{ "ticker": { "uuid": "33b506ad-e4cf-4c6b-baf0-64a85f5ced3b", "symbol": "QNST", "name": "QuinStreet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/33b506ad-e4cf-4c6b-baf0-64a85f5ced3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b506ad-e4cf-4c6b-baf0-64a85f5ced3b/" }, "ticker_metadata": { "id": 7877, "uuid": "33b506ad-e4cf-4c6b-baf0-64a85f5ced3b", "symbol": "QNST", "name": "QuinStreet Inc", "asset_type": "equity", "market_cap": 719216000, "stock_exchange_id": 2, "industry": "Advertising Agencies", "sector": "Communication Services", "description": "QuinStreet, Inc., an online performance marketing company, offers client acquisition services for its clients in the United States and internationally. The company is headquartered in Foster City, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33b506ad-e4cf-4c6b-baf0-64a85f5ced3b", "symbol": "QNST", "name": "QuinStreet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/33b506ad-e4cf-4c6b-baf0-64a85f5ced3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b506ad-e4cf-4c6b-baf0-64a85f5ced3b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.69, "value": 0.79, "quality": 0.65, "momentum": 0.11, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 11.95, "market_cap": 695991900, "pe_ratio": 10.6535, "earnings_yield": 0.0939, "ebitda_to_ev": 0.0644, "shareholder_yield": 0, "roe": 0.2105, "piotroski_f_score": 7, "momentum_12_1": -0.1775, "volatility_252d": 0.3591 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.168340+00:00", "batch_id": "" }, "size": { "price_close": 11.95, "market_cap": 695991900, "market_cap_usd": 695991900, "enterprise_value": 663949900, "shares_outstanding": 58242000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.6535, "pb_ratio": 2.2423, "ptbv_ratio": null, "ps_ratio": 0.5889, "pcf_ratio": 6.4412, "pfcf_ratio": 5.9677, "ev_ebitda": 15.5266, "ev_ebit": 32.7601, "ev_sales": 0.5618, "ev_fcf": 5.693, "earnings_yield": 0.0939, "fcf_yield": 0.1757, "price_to_sales": 0.5889, "price_to_book": 2.2423, "price_to_cashflow": 6.4412, "ebitda_to_ev": 0.0644, "sales_yield": 1.7801 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1048, "operating_margin": 0.0171, "net_margin": 0.0553, "ebitda_margin": 0.0362, "fcf_margin": 0.0987, "roe": 0.2105, "roa": 0.0928, "roic": 0.0546, "roc_greenblatt": null, "asset_turnover": 1.678, "cash_conversion": 1.7852, "accruals_ratio": -0.0607, "sbc_to_revenue": 0.0292, "piotroski_f_score": 7, "altman_z_score": 2.7849, "earnings_stability_5y": 2.1496, "revenue_stability_5y": 0.3397, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1758, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2692, "net_debt_to_ebitda": -0.7493, "debt_to_assets": 0.0994, "interest_coverage": 8.7207, "current_ratio": 1.1844, "quick_ratio": 1.1844, "net_debt": -32042000, "local_beta": -0.0001, "volatility_252d": 0.3591, "volatility_60d": 0.813, "max_drawdown_12m": -0.3259, "risk_adjusted_momentum": -0.4941 }, "growth": { "revenue_growth_1y": 0.1475, "revenue_growth_3y_cagr": 0.234, "revenue_growth_5y_cagr": 0.174, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.2362, "fcf_growth_1y": 0.5184, "book_value_growth_1y": 0.0602, "revenue_growth": 0.1475, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0954, "price_return_3m": -0.0189, "price_return_6m": -0.1742, "price_return_9m": -0.2508, "price_return_12m": -0.2559, "price_return_12m_ex1m": -0.1775, "momentum_6m": -0.1742, "momentum_12m": -0.2559, "momentum_12_1": -0.1775, "distance_from_52w_high": -0.284, "distance_from_52w_low": 0.0622, "relative_strength": -0.4139 }, "raw_ttm": { "revenue_ttm": 1181889000, "gross_profit_ttm": 123848000, "ebit_ttm": 20267000, "ebitda_ttm": 42762000, "net_income_ttm": 65330000, "eps_diluted_ttm": 1.1217, "operating_cash_flow_ttm": 108053000, "capital_expenditure_ttm": 8573000, "fcf_ttm": 116626000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2324000, "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_current_liabilities": 249232000, "net_ppe": null, "total_assets": 704344000, "total_debt": 70000000, "total_equity": 310391000, "net_working_capital": -53289000, "book_value_per_share": 5.3293, "retained_earnings": -63580000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22927000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 22, "rank_pb": 53, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 25, "rank_ev_ebitda": 65, "rank_ev_ebit": 85, "rank_earnings_yield": 22, "rank_fcf_yield": 20, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 18, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 92, "rank_fcf_margin": 70, "rank_piotroski": 23, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 85 }, "composites": { "value_composite": 21, "quality_composite": 35, "momentum_composite": 89, "growth_composite": 78, "yield_composite": 99, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.7166, "os_score": 0.69, "value_percentile": 0.79, "quality_percentile": 0.65, "momentum_percentile": 0.11, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2484, "ticker_id": 7877, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.168340+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.95, "market_cap": 695991900, "market_cap_usd": 695991900, "enterprise_value": 663949900, "shares_outstanding": 58242000, "fx_rate_to_usd": null, "pe_ratio": 10.65348079, "pb_ratio": 2.24230696, "ptbv_ratio": null, "ps_ratio": 0.58888094, "pcf_ratio": 6.44120848, "pfcf_ratio": 5.96772504, "ev_ebitda": 15.52663346, "ev_ebit": 32.76014704, "ev_sales": 0.5617701, "ev_fcf": 5.69298355, "earnings_yield": 0.09386603, "fcf_yield": 0.17565482, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10478818, "operating_margin": 0.01714797, "net_margin": 0.05527592, "ebitda_margin": 0.03618106, "fcf_margin": 0.09867763, "roe": 0.21047646, "roa": 0.09275297, "roic": 0.0546086, "roc_greenblatt": null, "asset_turnover": 1.67799967, "cash_conversion": 1.78518292, "accruals_ratio": -0.06065644, "sbc_to_revenue": 0.02917279, "debt_to_equity": 1.26921528, "net_debt_to_ebitda": -0.74931014, "debt_to_assets": 0.09938326, "interest_coverage": 8.7207401, "current_ratio": 1.18435835, "quick_ratio": 1.18435835, "net_debt": -32042000, "revenue_growth_1y": 0.14748956, "revenue_growth_3y_cagr": 0.23396235, "revenue_growth_5y_cagr": 0.1740355, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.23615801, "fcf_growth_1y": 0.51835024, "book_value_growth_1y": 0.06022253, "piotroski_f_score": 7, "altman_z_score": 2.78487388, "earnings_stability_5y": 2.149617, "revenue_stability_5y": 0.33965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09538229, "price_return_3m": -0.01888342, "price_return_6m": -0.17415342, "price_return_9m": -0.2507837, "price_return_12m": -0.25591532, "price_return_12m_ex1m": -0.17745953, "distance_from_52w_high": -0.2840024, "distance_from_52w_low": 0.06222222, "relative_strength": -0.41385637, "local_beta": -0.0001, "volatility_252d": 0.359131, "volatility_60d": 0.813027, "max_drawdown_12m": -0.32594368, "revenue_ttm": 1181889000, "gross_profit_ttm": 123848000, "ebit_ttm": 20267000, "ebitda_ttm": 42762000, "net_income_ttm": 65330000, "eps_diluted_ttm": 1.12169912, "operating_cash_flow_ttm": 108053000, "capital_expenditure_ttm": 8573000, "fcf_ttm": 116626000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2324000, "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_current_liabilities": 249232000, "net_ppe": null, "total_assets": 704344000, "total_debt": 70000000, "total_equity": 310391000, "net_working_capital": -53289000, "book_value_per_share": 5.32933278, "retained_earnings": -63580000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22927000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 22, "rank_pb": 53, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 25, "rank_ev_ebitda": 65, "rank_ev_ebit": 85, "rank_earnings_yield": 22, "rank_fcf_yield": 20, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 18, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 92, "rank_fcf_margin": 70, "rank_piotroski": 23, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 85, "value_composite": 21, "quality_composite": 35, "momentum_composite": 89, "growth_composite": 78, "yield_composite": 99, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.95, "os": 0.69, "value": 0.79, "quality": 0.65, "momentum": 0.11, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.6535, "earnings_yield": 0.0939, "shareholder_yield": 0, "roe": 0.2105, "momentum_12_1": -0.1775, "complete_fields": { "id": 2484, "ticker_id": 7877, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:07.168340+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.95, "market_cap": 695991900, "market_cap_usd": 695991900, "enterprise_value": 663949900, "shares_outstanding": 58242000, "fx_rate_to_usd": null, "pe_ratio": 10.65348079, "pb_ratio": 2.24230696, "ptbv_ratio": null, "ps_ratio": 0.58888094, "pcf_ratio": 6.44120848, "pfcf_ratio": 5.96772504, "ev_ebitda": 15.52663346, "ev_ebit": 32.76014704, "ev_sales": 0.5617701, "ev_fcf": 5.69298355, "earnings_yield": 0.09386603, "fcf_yield": 0.17565482, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.10478818, "operating_margin": 0.01714797, "net_margin": 0.05527592, "ebitda_margin": 0.03618106, "fcf_margin": 0.09867763, "roe": 0.21047646, "roa": 0.09275297, "roic": 0.0546086, "roc_greenblatt": null, "asset_turnover": 1.67799967, "cash_conversion": 1.78518292, "accruals_ratio": -0.06065644, "sbc_to_revenue": 0.02917279, "debt_to_equity": 1.26921528, "net_debt_to_ebitda": -0.74931014, "debt_to_assets": 0.09938326, "interest_coverage": 8.7207401, "current_ratio": 1.18435835, "quick_ratio": 1.18435835, "net_debt": -32042000, "revenue_growth_1y": 0.14748956, "revenue_growth_3y_cagr": 0.23396235, "revenue_growth_5y_cagr": 0.1740355, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": -0.23615801, "fcf_growth_1y": 0.51835024, "book_value_growth_1y": 0.06022253, "piotroski_f_score": 7, "altman_z_score": 2.78487388, "earnings_stability_5y": 2.149617, "revenue_stability_5y": 0.33965, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09538229, "price_return_3m": -0.01888342, "price_return_6m": -0.17415342, "price_return_9m": -0.2507837, "price_return_12m": -0.25591532, "price_return_12m_ex1m": -0.17745953, "distance_from_52w_high": -0.2840024, "distance_from_52w_low": 0.06222222, "relative_strength": -0.41385637, "local_beta": -0.0001, "volatility_252d": 0.359131, "volatility_60d": 0.813027, "max_drawdown_12m": -0.32594368, "revenue_ttm": 1181889000, "gross_profit_ttm": 123848000, "ebit_ttm": 20267000, "ebitda_ttm": 42762000, "net_income_ttm": 65330000, "eps_diluted_ttm": 1.12169912, "operating_cash_flow_ttm": 108053000, "capital_expenditure_ttm": 8573000, "fcf_ttm": 116626000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2324000, "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_current_liabilities": 249232000, "net_ppe": null, "total_assets": 704344000, "total_debt": 70000000, "total_equity": 310391000, "net_working_capital": -53289000, "book_value_per_share": 5.32933278, "retained_earnings": -63580000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -22927000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 22, "rank_pb": 53, "rank_ptbv": 50, "rank_ps": 17, "rank_pcf": 25, "rank_ev_ebitda": 65, "rank_ev_ebit": 85, "rank_earnings_yield": 22, "rank_fcf_yield": 20, "rank_dividend_yield": 98, "rank_shareholder_yield": 98, "rank_total_yield": 98, "rank_roe": 18, "rank_roc": 50, "rank_roic": 59, "rank_gross_margin": 92, "rank_fcf_margin": 70, "rank_piotroski": 23, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 84, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 85, "value_composite": 21, "quality_composite": 35, "momentum_composite": 89, "growth_composite": 78, "yield_composite": 99, "svqf_composite": 12, "vc1_composite": 18, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 1093711000, "cost_of_revenue": 982840000, "gross_profit": 110871000, "ebit": 6033000, "ebitda": 30539000, "pretax_income": 5633000, "tax_provision": 926000, "net_income": 4707000, "net_income_to_common": 4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101078000, "total_current_assets": 245526000, "total_assets": 431107000, "short_term_debt": 2814000, "long_term_debt": null, "total_debt": 2814000, "total_liabilities": 187063000, "total_equity": 244044000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 153531000 }, "cash_flow": { "operating_cash_flow": 84980000, "capital_expenditure": 2071000, "free_cash_flow": 87051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154474, "ticker_id": 7877, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6033000", "ebitda": "30539000", "netIncome": "4707000", "grossProfit": "110871000", "depreciation": "None", "totalRevenue": "1093711000", "costOfRevenue": "982840000", "interestIncome": "23000", "incomeBeforeTax": "5633000", "interestExpense": "400000", "operatingIncome": "6193000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "926000", "reportedCurrency": "USD", "netInterestIncome": "-377000", "nonInterestIncome": "None", "operatingExpenses": "104678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24506000", "sellingGeneralAndAdministrative": "52517000", "netIncomeFromContinuingOperations": "4707000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "431107000", "longTermDebt": "None", "shortTermDebt": "2814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28475000", "reportedCurrency": "USD", "retainedEarnings": "-125704000", "totalLiabilities": "187063000", "otherCurrentAssets": "8644000", "totalCurrentAssets": "245526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185581000", "currentAccountsPayable": "62247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10196000", "totalShareholderEquity": "244044000", "capitalLeaseObligations": "10196000", "otherCurrentLiabilities": "97983000", "totalCurrentLiabilities": "163044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24019000", "cashAndShortTermInvestments": "101078000", "commonStockSharesOutstanding": "58300000", "intangibleAssetsExcludingGoodwill": "28475000", "cashAndCashEquivalentsAtCarryingValue": "101078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84980000", "capitalExpenditures": "2071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22996000", "cashflowFromInvestment": "-11443000", "stockBasedCompensation": "31766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1093711000, "cost_of_revenue": 982840000, "gross_profit": 110871000, "research_and_development": 33872000, "selling_general_admin": 52517000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6033000, "depreciation_amortisation": 24506000, "ebitda": 30539000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": 5633000, "tax_provision": 926000, "effective_tax_rate": null, "net_income": 4707000, "net_income_continuing_ops": 4707000, "net_income_to_common": 4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101078000, "short_term_investments": null, "net_receivables": 135804000, "inventory": null, "other_current_assets": null, "total_current_assets": 245526000, "net_ppe": null, "goodwill": 125056000, "intangible_assets": 28475000, "goodwill_and_intangibles": 153531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185581000, "total_assets": 431107000, "short_term_debt": 2814000, "accounts_payable": 62247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24019000, "total_liabilities": 187063000, "total_debt": 2814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125704000, "total_equity": 244044000, "shares_outstanding": 58300000, "operating_cash_flow": 84980000, "stock_based_compensation": 31766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2071000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22996000, "free_cash_flow": 87051000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6033000", "ebitda": "30539000", "netIncome": "4707000", "grossProfit": "110871000", "depreciation": "None", "totalRevenue": "1093711000", "costOfRevenue": "982840000", "interestIncome": "23000", "incomeBeforeTax": "5633000", "interestExpense": "400000", "operatingIncome": "6193000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "926000", "reportedCurrency": "USD", "netInterestIncome": "-377000", "nonInterestIncome": "None", "operatingExpenses": "104678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33872000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24506000", "sellingGeneralAndAdministrative": "52517000", "netIncomeFromContinuingOperations": "4707000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "431107000", "longTermDebt": "None", "shortTermDebt": "2814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28475000", "reportedCurrency": "USD", "retainedEarnings": "-125704000", "totalLiabilities": "187063000", "otherCurrentAssets": "8644000", "totalCurrentAssets": "245526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185581000", "currentAccountsPayable": "62247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10196000", "totalShareholderEquity": "244044000", "capitalLeaseObligations": "10196000", "otherCurrentLiabilities": "97983000", "totalCurrentLiabilities": "163044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24019000", "cashAndShortTermInvestments": "101078000", "commonStockSharesOutstanding": "58300000", "intangibleAssetsExcludingGoodwill": "28475000", "cashAndCashEquivalentsAtCarryingValue": "101078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4707000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84980000", "capitalExpenditures": "2071000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22996000", "cashflowFromInvestment": "-11443000", "stockBasedCompensation": "31766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 613514000, "cost_of_revenue": 567268000, "gross_profit": 46246000, "ebit": -29716000, "ebitda": -5759000, "pretax_income": -30396000, "tax_provision": 935000, "net_income": -31331000, "net_income_to_common": -31331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50488000, "total_current_assets": 169087000, "total_assets": 368546000, "short_term_debt": 3090000, "long_term_debt": null, "total_debt": 3090000, "total_liabilities": 151721000, "total_equity": 216825000, "shares_outstanding": 54917000, "goodwill_and_intangibles": 163064000 }, "cash_flow": { "operating_cash_flow": 12039000, "capital_expenditure": 5348000, "free_cash_flow": 17387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154479, "ticker_id": 7877, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29716000", "ebitda": "-5759000", "netIncome": "-31331000", "grossProfit": "46246000", "depreciation": "None", "totalRevenue": "613514000", "costOfRevenue": "567268000", "interestIncome": "408000", "incomeBeforeTax": "-30396000", "interestExpense": "680000", "operatingIncome": "-28065000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "935000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "74311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23957000", "sellingGeneralAndAdministrative": "30659000", "netIncomeFromContinuingOperations": "-31331000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "368546000", "longTermDebt": "None", "shortTermDebt": "3090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38008000", "reportedCurrency": "USD", "retainedEarnings": "-130411000", "totalLiabilities": "151721000", "otherCurrentAssets": "6750000", "totalCurrentAssets": "169087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199459000", "currentAccountsPayable": "48204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10969000", "totalShareholderEquity": "216825000", "capitalLeaseObligations": "10969000", "otherCurrentLiabilities": "75104000", "totalCurrentLiabilities": "126398000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "25323000", "cashAndShortTermInvestments": "50488000", "commonStockSharesOutstanding": "54917000", "intangibleAssetsExcludingGoodwill": "38008000", "cashAndCashEquivalentsAtCarryingValue": "50488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12039000", "capitalExpenditures": "5348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12511000", "cashflowFromInvestment": "-22735000", "stockBasedCompensation": "23701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 613514000, "cost_of_revenue": 567268000, "gross_profit": 46246000, "research_and_development": 30045000, "selling_general_admin": 30659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29716000, "depreciation_amortisation": 23957000, "ebitda": -5759000, "interest_expense": 680000, "interest_income": null, "other_non_operating": null, "pretax_income": -30396000, "tax_provision": 935000, "effective_tax_rate": null, "net_income": -31331000, "net_income_continuing_ops": -31331000, "net_income_to_common": -31331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50488000, "short_term_investments": null, "net_receivables": 111849000, "inventory": null, "other_current_assets": null, "total_current_assets": 169087000, "net_ppe": null, "goodwill": 125056000, "intangible_assets": 38008000, "goodwill_and_intangibles": 163064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199459000, "total_assets": 368546000, "short_term_debt": 3090000, "accounts_payable": 48204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25323000, "total_liabilities": 151721000, "total_debt": 3090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130411000, "total_equity": 216825000, "shares_outstanding": 54917000, "operating_cash_flow": 12039000, "stock_based_compensation": 23701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12511000, "free_cash_flow": 17387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29716000", "ebitda": "-5759000", "netIncome": "-31331000", "grossProfit": "46246000", "depreciation": "None", "totalRevenue": "613514000", "costOfRevenue": "567268000", "interestIncome": "408000", "incomeBeforeTax": "-30396000", "interestExpense": "680000", "operatingIncome": "-28065000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "935000", "reportedCurrency": "USD", "netInterestIncome": "-272000", "nonInterestIncome": "None", "operatingExpenses": "74311000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30045000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "567268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23957000", "sellingGeneralAndAdministrative": "30659000", "netIncomeFromContinuingOperations": "-31331000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "368546000", "longTermDebt": "None", "shortTermDebt": "3090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38008000", "reportedCurrency": "USD", "retainedEarnings": "-130411000", "totalLiabilities": "151721000", "otherCurrentAssets": "6750000", "totalCurrentAssets": "169087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199459000", "currentAccountsPayable": "48204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10969000", "totalShareholderEquity": "216825000", "capitalLeaseObligations": "10969000", "otherCurrentLiabilities": "75104000", "totalCurrentLiabilities": "126398000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "25323000", "cashAndShortTermInvestments": "50488000", "commonStockSharesOutstanding": "54917000", "intangibleAssetsExcludingGoodwill": "38008000", "cashAndCashEquivalentsAtCarryingValue": "50488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31331000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12039000", "capitalExpenditures": "5348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12511000", "cashflowFromInvestment": "-22735000", "stockBasedCompensation": "23701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23957000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 580624000, "cost_of_revenue": 532101000, "gross_profit": 48523000, "ebit": -20572000, "ebitda": -1417000, "pretax_income": -21362000, "tax_provision": 47504000, "net_income": -68866000, "net_income_to_common": -68866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73677000, "total_current_assets": 151204000, "total_assets": 337155000, "short_term_debt": 3317000, "long_term_debt": null, "total_debt": 3317000, "total_liabilities": 107354000, "total_equity": 229801000, "shares_outstanding": 53799000, "goodwill_and_intangibles": 159841000 }, "cash_flow": { "operating_cash_flow": 11838000, "capital_expenditure": 15004000, "free_cash_flow": 26842000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154484, "ticker_id": 7877, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20572000", "ebitda": "-1417000", "netIncome": "-68866000", "grossProfit": "48523000", "depreciation": "None", "totalRevenue": "580624000", "costOfRevenue": "532101000", "interestIncome": "296000", "incomeBeforeTax": "-21362000", "interestExpense": "790000", "operatingIncome": "-20816000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "47504000", "reportedCurrency": "USD", "netInterestIncome": "-494000", "nonInterestIncome": "None", "operatingExpenses": "69339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19155000", "sellingGeneralAndAdministrative": "27904000", "netIncomeFromContinuingOperations": "-68866000" }, "balance": { "goodwill": "121141000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "337155000", "longTermDebt": "None", "shortTermDebt": "3317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38700000", "reportedCurrency": "USD", "retainedEarnings": "-99080000", "totalLiabilities": "107354000", "otherCurrentAssets": "9659000", "totalCurrentAssets": "151204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185951000", "currentAccountsPayable": "37926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20285000", "shortLongTermDebtTotal": "4578000", "totalShareholderEquity": "229801000", "capitalLeaseObligations": "1261000", "otherCurrentLiabilities": "48568000", "totalCurrentLiabilities": "89820000", "otherNonCurrentLiabilities": "16273000", "totalNonCurrentLiabilities": "17534000", "cashAndShortTermInvestments": "73677000", "commonStockSharesOutstanding": "53799000", "intangibleAssetsExcludingGoodwill": "38700000", "cashAndCashEquivalentsAtCarryingValue": "73677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11800000", "operatingCashflow": "11838000", "capitalExpenditures": "15004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19459000", "cashflowFromInvestment": "-15125000", "stockBasedCompensation": "18786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 580624000, "cost_of_revenue": 532101000, "gross_profit": 48523000, "research_and_development": 28893000, "selling_general_admin": 27904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20572000, "depreciation_amortisation": 19155000, "ebitda": -1417000, "interest_expense": 790000, "interest_income": null, "other_non_operating": null, "pretax_income": -21362000, "tax_provision": 47504000, "effective_tax_rate": null, "net_income": -68866000, "net_income_continuing_ops": -68866000, "net_income_to_common": -68866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73677000, "short_term_investments": null, "net_receivables": 67868000, "inventory": 1, "other_current_assets": null, "total_current_assets": 151204000, "net_ppe": null, "goodwill": 121141000, "intangible_assets": 38700000, "goodwill_and_intangibles": 159841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185951000, "total_assets": 337155000, "short_term_debt": 3317000, "accounts_payable": 37926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17534000, "total_liabilities": 107354000, "total_debt": 3317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99080000, "total_equity": 229801000, "shares_outstanding": 53799000, "operating_cash_flow": 11838000, "stock_based_compensation": 18786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15004000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19459000, "free_cash_flow": 26842000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20572000", "ebitda": "-1417000", "netIncome": "-68866000", "grossProfit": "48523000", "depreciation": "None", "totalRevenue": "580624000", "costOfRevenue": "532101000", "interestIncome": "296000", "incomeBeforeTax": "-21362000", "interestExpense": "790000", "operatingIncome": "-20816000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "47504000", "reportedCurrency": "USD", "netInterestIncome": "-494000", "nonInterestIncome": "None", "operatingExpenses": "69339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28893000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "532101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19155000", "sellingGeneralAndAdministrative": "27904000", "netIncomeFromContinuingOperations": "-68866000" }, "balance": { "goodwill": "121141000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "337155000", "longTermDebt": "None", "shortTermDebt": "3317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38700000", "reportedCurrency": "USD", "retainedEarnings": "-99080000", "totalLiabilities": "107354000", "otherCurrentAssets": "9659000", "totalCurrentAssets": "151204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185951000", "currentAccountsPayable": "37926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20285000", "shortLongTermDebtTotal": "4578000", "totalShareholderEquity": "229801000", "capitalLeaseObligations": "1261000", "otherCurrentLiabilities": "48568000", "totalCurrentLiabilities": "89820000", "otherNonCurrentLiabilities": "16273000", "totalNonCurrentLiabilities": "17534000", "cashAndShortTermInvestments": "73677000", "commonStockSharesOutstanding": "53799000", "intangibleAssetsExcludingGoodwill": "38700000", "cashAndCashEquivalentsAtCarryingValue": "73677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11800000", "operatingCashflow": "11838000", "capitalExpenditures": "15004000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19459000", "cashflowFromInvestment": "-15125000", "stockBasedCompensation": "18786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 582099000, "cost_of_revenue": 528368000, "gross_profit": 53731000, "ebit": -4687000, "ebitda": 11231000, "pretax_income": -5762000, "tax_provision": -514000, "net_income": -5248000, "net_income_to_common": -5248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96439000, "total_current_assets": 182792000, "total_assets": 419909000, "short_term_debt": 5066000, "long_term_debt": null, "total_debt": 5066000, "total_liabilities": 133909000, "total_equity": 286000000, "shares_outstanding": 54339000, "goodwill_and_intangibles": 170837000 }, "cash_flow": { "operating_cash_flow": 28672000, "capital_expenditure": 7514000, "free_cash_flow": 36186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154489, "ticker_id": 7877, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4687000", "ebitda": "11231000", "netIncome": "-5248000", "grossProfit": "53731000", "depreciation": "None", "totalRevenue": "582099000", "costOfRevenue": "528368000", "interestIncome": "10000", "incomeBeforeTax": "-5762000", "interestExpense": "1075000", "operatingIncome": "-4718000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-514000", "reportedCurrency": "USD", "netInterestIncome": "-1065000", "nonInterestIncome": "None", "operatingExpenses": "58449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21906000", "otherNonOperatingIncome": "31000", "costofGoodsAndServicesSold": "528368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15918000", "sellingGeneralAndAdministrative": "25501000", "netIncomeFromContinuingOperations": "-5248000" }, "balance": { "goodwill": "121141000", "inventory": "4326000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "419909000", "longTermDebt": "None", "shortTermDebt": "5066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "49696000", "reportedCurrency": "USD", "retainedEarnings": "-30214000", "totalLiabilities": "133909000", "otherCurrentAssets": "4793000", "totalCurrentAssets": "182792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237117000", "currentAccountsPayable": "42410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16112000", "shortLongTermDebtTotal": "3858000", "totalShareholderEquity": "286000000", "capitalLeaseObligations": "3858000", "otherCurrentLiabilities": "66828000", "totalCurrentLiabilities": "109579000", "otherNonCurrentLiabilities": "20472000", "totalNonCurrentLiabilities": "24330000", "cashAndShortTermInvestments": "96439000", "commonStockSharesOutstanding": "54339000", "intangibleAssetsExcludingGoodwill": "49696000", "cashAndCashEquivalentsAtCarryingValue": "96439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28672000", "capitalExpenditures": "7514000", "changeInReceivables": "5543000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33315000", "cashflowFromInvestment": "-9225000", "stockBasedCompensation": "18506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 582099000, "cost_of_revenue": 528368000, "gross_profit": 53731000, "research_and_development": 21906000, "selling_general_admin": 25501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4687000, "depreciation_amortisation": 15918000, "ebitda": 11231000, "interest_expense": 1075000, "interest_income": null, "other_non_operating": null, "pretax_income": -5762000, "tax_provision": -514000, "effective_tax_rate": null, "net_income": -5248000, "net_income_continuing_ops": -5248000, "net_income_to_common": -5248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96439000, "short_term_investments": null, "net_receivables": 81560000, "inventory": 4326000, "other_current_assets": null, "total_current_assets": 182792000, "net_ppe": null, "goodwill": 121141000, "intangible_assets": 49696000, "goodwill_and_intangibles": 170837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237117000, "total_assets": 419909000, "short_term_debt": 5066000, "accounts_payable": 42410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109579000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24330000, "total_liabilities": 133909000, "total_debt": 5066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30214000, "total_equity": 286000000, "shares_outstanding": 54339000, "operating_cash_flow": 28672000, "stock_based_compensation": 18506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33315000, "free_cash_flow": 36186000, "net_change_in_cash": -13868000 }, "raw_data": { "income": { "ebit": "-4687000", "ebitda": "11231000", "netIncome": "-5248000", "grossProfit": "53731000", "depreciation": "None", "totalRevenue": "582099000", "costOfRevenue": "528368000", "interestIncome": "10000", "incomeBeforeTax": "-5762000", "interestExpense": "1075000", "operatingIncome": "-4718000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-514000", "reportedCurrency": "USD", "netInterestIncome": "-1065000", "nonInterestIncome": "None", "operatingExpenses": "58449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21906000", "otherNonOperatingIncome": "31000", "costofGoodsAndServicesSold": "528368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15918000", "sellingGeneralAndAdministrative": "25501000", "netIncomeFromContinuingOperations": "-5248000" }, "balance": { "goodwill": "121141000", "inventory": "4326000", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "419909000", "longTermDebt": "None", "shortTermDebt": "5066000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "49696000", "reportedCurrency": "USD", "retainedEarnings": "-30214000", "totalLiabilities": "133909000", "otherCurrentAssets": "4793000", "totalCurrentAssets": "182792000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "81560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237117000", "currentAccountsPayable": "42410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16112000", "shortLongTermDebtTotal": "3858000", "totalShareholderEquity": "286000000", "capitalLeaseObligations": "3858000", "otherCurrentLiabilities": "66828000", "totalCurrentLiabilities": "109579000", "otherNonCurrentLiabilities": "20472000", "totalNonCurrentLiabilities": "24330000", "cashAndShortTermInvestments": "96439000", "commonStockSharesOutstanding": "54339000", "intangibleAssetsExcludingGoodwill": "49696000", "cashAndCashEquivalentsAtCarryingValue": "96439000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5248000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28672000", "capitalExpenditures": "7514000", "changeInReceivables": "5543000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33315000", "cashflowFromInvestment": "-9225000", "stockBasedCompensation": "18506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13868000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 578487000, "cost_of_revenue": 507956000, "gross_profit": 70531000, "ebit": 30625000, "ebitda": 46826000, "pretax_income": 29329000, "tax_provision": 5774000, "net_income": 23555000, "net_income_to_common": 23555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110318000, "total_current_assets": 206176000, "total_assets": 449515000, "short_term_debt": 5604000, "long_term_debt": null, "total_debt": 5604000, "total_liabilities": 154367000, "total_equity": 295148000, "shares_outstanding": 55129000, "goodwill_and_intangibles": 177010000 }, "cash_flow": { "operating_cash_flow": 50615000, "capital_expenditure": 1969000, "free_cash_flow": 52584000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154494, "ticker_id": 7877, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30625000", "ebitda": "46826000", "netIncome": "23555000", "grossProfit": "70531000", "depreciation": "None", "totalRevenue": "578487000", "costOfRevenue": "507956000", "interestIncome": "39000", "incomeBeforeTax": "29329000", "interestExpense": "1296000", "operatingIncome": "13926000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "5774000", "reportedCurrency": "USD", "netInterestIncome": "-1257000", "nonInterestIncome": "None", "operatingExpenses": "56605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19344000", "otherNonOperatingIncome": "16699000", "costofGoodsAndServicesSold": "507956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16201000", "sellingGeneralAndAdministrative": "26270000", "netIncomeFromContinuingOperations": "23957000" }, "balance": { "goodwill": "117833000", "inventory": "7386000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "449515000", "longTermDebt": "None", "shortTermDebt": "5604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "59177000", "reportedCurrency": "USD", "retainedEarnings": "-24966000", "totalLiabilities": "154367000", "otherCurrentAssets": "4389000", "totalCurrentAssets": "206176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243339000", "currentAccountsPayable": "45231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17832000", "shortLongTermDebtTotal": "8545000", "totalShareholderEquity": "295148000", "capitalLeaseObligations": "8545000", "otherCurrentLiabilities": "70347000", "totalCurrentLiabilities": "115611000", "otherNonCurrentLiabilities": "30211000", "totalNonCurrentLiabilities": "38756000", "cashAndShortTermInvestments": "110318000", "commonStockSharesOutstanding": "55129000", "intangibleAssetsExcludingGoodwill": "59177000", "cashAndCashEquivalentsAtCarryingValue": "110318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "16392000", "operatingCashflow": "50615000", "capitalExpenditures": "1969000", "changeInReceivables": "-20063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11312000", "cashflowFromInvestment": "-36457000", "stockBasedCompensation": "19633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2846000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578487000, "cost_of_revenue": 507956000, "gross_profit": 70531000, "research_and_development": 19344000, "selling_general_admin": 26270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30625000, "depreciation_amortisation": 16201000, "ebitda": 46826000, "interest_expense": 1296000, "interest_income": null, "other_non_operating": null, "pretax_income": 29329000, "tax_provision": 5774000, "effective_tax_rate": null, "net_income": 23555000, "net_income_continuing_ops": 23957000, "net_income_to_common": 23555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110318000, "short_term_investments": null, "net_receivables": 91469000, "inventory": 7386000, "other_current_assets": null, "total_current_assets": 206176000, "net_ppe": null, "goodwill": 117833000, "intangible_assets": 59177000, "goodwill_and_intangibles": 177010000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243339000, "total_assets": 449515000, "short_term_debt": 5604000, "accounts_payable": 45231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115611000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38756000, "total_liabilities": 154367000, "total_debt": 5604000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24966000, "total_equity": 295148000, "shares_outstanding": 55129000, "operating_cash_flow": 50615000, "stock_based_compensation": 19633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11312000, "free_cash_flow": 52584000, "net_change_in_cash": 2846000 }, "raw_data": { "income": { "ebit": "30625000", "ebitda": "46826000", "netIncome": "23555000", "grossProfit": "70531000", "depreciation": "None", "totalRevenue": "578487000", "costOfRevenue": "507956000", "interestIncome": "39000", "incomeBeforeTax": "29329000", "interestExpense": "1296000", "operatingIncome": "13926000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "5774000", "reportedCurrency": "USD", "netInterestIncome": "-1257000", "nonInterestIncome": "None", "operatingExpenses": "56605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19344000", "otherNonOperatingIncome": "16699000", "costofGoodsAndServicesSold": "507956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16201000", "sellingGeneralAndAdministrative": "26270000", "netIncomeFromContinuingOperations": "23957000" }, "balance": { "goodwill": "117833000", "inventory": "7386000", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "449515000", "longTermDebt": "None", "shortTermDebt": "5604000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "59177000", "reportedCurrency": "USD", "retainedEarnings": "-24966000", "totalLiabilities": "154367000", "otherCurrentAssets": "4389000", "totalCurrentAssets": "206176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243339000", "currentAccountsPayable": "45231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17832000", "shortLongTermDebtTotal": "8545000", "totalShareholderEquity": "295148000", "capitalLeaseObligations": "8545000", "otherCurrentLiabilities": "70347000", "totalCurrentLiabilities": "115611000", "otherNonCurrentLiabilities": "30211000", "totalNonCurrentLiabilities": "38756000", "cashAndShortTermInvestments": "110318000", "commonStockSharesOutstanding": "55129000", "intangibleAssetsExcludingGoodwill": "59177000", "cashAndCashEquivalentsAtCarryingValue": "110318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "16392000", "operatingCashflow": "50615000", "capitalExpenditures": "1969000", "changeInReceivables": "-20063000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11312000", "cashflowFromInvestment": "-36457000", "stockBasedCompensation": "19633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2846000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7980000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 490339000, "cost_of_revenue": 437864000, "gross_profit": 52475000, "ebit": 19382000, "ebitda": 30858000, "pretax_income": 18686000, "tax_provision": 584000, "net_income": 18102000, "net_income_to_common": 18102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107509000, "total_current_assets": 185572000, "total_assets": 358407000, "short_term_debt": 42271000, "long_term_debt": null, "total_debt": 42271000, "total_liabilities": 102463000, "total_equity": 255944000, "shares_outstanding": 53387000, "goodwill_and_intangibles": 108851000 }, "cash_flow": { "operating_cash_flow": 47608000, "capital_expenditure": 4253000, "free_cash_flow": 51861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154499, "ticker_id": 7877, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19382000", "ebitda": "30858000", "netIncome": "18102000", "grossProfit": "52475000", "depreciation": "None", "totalRevenue": "490339000", "costOfRevenue": "437864000", "interestIncome": "230000", "incomeBeforeTax": "18686000", "interestExpense": "696000", "operatingIncome": "6205000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "584000", "reportedCurrency": "USD", "netInterestIncome": "-466000", "nonInterestIncome": "None", "operatingExpenses": "46270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14206000", "otherNonOperatingIncome": "13177000", "costofGoodsAndServicesSold": "437864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11476000", "sellingGeneralAndAdministrative": "23188000", "netIncomeFromContinuingOperations": "18102000" }, "balance": { "goodwill": "80677000", "inventory": "12799000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "358407000", "longTermDebt": "None", "shortTermDebt": "42271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "28174000", "reportedCurrency": "USD", "retainedEarnings": "-48521000", "totalLiabilities": "102463000", "otherCurrentAssets": "792000", "totalCurrentAssets": "185572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172835000", "currentAccountsPayable": "36759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14775000", "shortLongTermDebtTotal": "8692000", "totalShareholderEquity": "255944000", "capitalLeaseObligations": "8692000", "otherCurrentLiabilities": "49005000", "totalCurrentLiabilities": "85837000", "otherNonCurrentLiabilities": "7934000", "totalNonCurrentLiabilities": "16626000", "cashAndShortTermInvestments": "107509000", "commonStockSharesOutstanding": "53387000", "intangibleAssetsExcludingGoodwill": "28174000", "cashAndCashEquivalentsAtCarryingValue": "107509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1489000", "operatingCashflow": "47608000", "capitalExpenditures": "4253000", "changeInReceivables": "11354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11632000", "cashflowFromInvestment": "8868000", "stockBasedCompensation": "16717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490339000, "cost_of_revenue": 437864000, "gross_profit": 52475000, "research_and_development": 14206000, "selling_general_admin": 23188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19382000, "depreciation_amortisation": 11476000, "ebitda": 30858000, "interest_expense": 696000, "interest_income": null, "other_non_operating": null, "pretax_income": 18686000, "tax_provision": 584000, "effective_tax_rate": null, "net_income": 18102000, "net_income_continuing_ops": 18102000, "net_income_to_common": 18102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107509000, "short_term_investments": null, "net_receivables": 64472000, "inventory": 12799000, "other_current_assets": null, "total_current_assets": 185572000, "net_ppe": null, "goodwill": 80677000, "intangible_assets": 28174000, "goodwill_and_intangibles": 108851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 172835000, "total_assets": 358407000, "short_term_debt": 42271000, "accounts_payable": 36759000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85837000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16626000, "total_liabilities": 102463000, "total_debt": 42271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48521000, "total_equity": 255944000, "shares_outstanding": 53387000, "operating_cash_flow": 47608000, "stock_based_compensation": 16717000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8868000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11632000, "free_cash_flow": 51861000, "net_change_in_cash": 44844000 }, "raw_data": { "income": { "ebit": "19382000", "ebitda": "30858000", "netIncome": "18102000", "grossProfit": "52475000", "depreciation": "None", "totalRevenue": "490339000", "costOfRevenue": "437864000", "interestIncome": "230000", "incomeBeforeTax": "18686000", "interestExpense": "696000", "operatingIncome": "6205000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "584000", "reportedCurrency": "USD", "netInterestIncome": "-466000", "nonInterestIncome": "None", "operatingExpenses": "46270000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14206000", "otherNonOperatingIncome": "13177000", "costofGoodsAndServicesSold": "437864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11476000", "sellingGeneralAndAdministrative": "23188000", "netIncomeFromContinuingOperations": "18102000" }, "balance": { "goodwill": "80677000", "inventory": "12799000", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "358407000", "longTermDebt": "None", "shortTermDebt": "42271000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "28174000", "reportedCurrency": "USD", "retainedEarnings": "-48521000", "totalLiabilities": "102463000", "otherCurrentAssets": "792000", "totalCurrentAssets": "185572000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "64472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "172835000", "currentAccountsPayable": "36759000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14775000", "shortLongTermDebtTotal": "8692000", "totalShareholderEquity": "255944000", "capitalLeaseObligations": "8692000", "otherCurrentLiabilities": "49005000", "totalCurrentLiabilities": "85837000", "otherNonCurrentLiabilities": "7934000", "totalNonCurrentLiabilities": "16626000", "cashAndShortTermInvestments": "107509000", "commonStockSharesOutstanding": "53387000", "intangibleAssetsExcludingGoodwill": "28174000", "cashAndCashEquivalentsAtCarryingValue": "107509000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "-1489000", "operatingCashflow": "47608000", "capitalExpenditures": "4253000", "changeInReceivables": "11354000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11632000", "cashflowFromInvestment": "8868000", "stockBasedCompensation": "16717000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44844000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6376000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11476000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 455154000, "cost_of_revenue": 393509000, "gross_profit": 61645000, "ebit": 11086000, "ebitda": 20061000, "pretax_income": 10719000, "tax_provision": -51761000, "net_income": 62480000, "net_income_to_common": 62480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62522000, "total_current_assets": 143378000, "total_assets": 324611000, "short_term_debt": 36878000, "long_term_debt": null, "total_debt": 36878000, "total_liabilities": 101782000, "total_equity": 222829000, "shares_outstanding": 52754000, "goodwill_and_intangibles": 117662000 }, "cash_flow": { "operating_cash_flow": 37965000, "capital_expenditure": 4308000, "free_cash_flow": 42273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154504, "ticker_id": 7877, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11086000", "ebitda": "20061000", "netIncome": "62480000", "grossProfit": "61645000", "depreciation": "None", "totalRevenue": "455154000", "costOfRevenue": "393509000", "interestIncome": "290000", "incomeBeforeTax": "10719000", "interestExpense": "367000", "operatingIncome": "10727000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-51761000", "reportedCurrency": "USD", "netInterestIncome": "-77000", "nonInterestIncome": "None", "operatingExpenses": "50918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12329000", "otherNonOperatingIncome": "359000", "costofGoodsAndServicesSold": "393509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8975000", "sellingGeneralAndAdministrative": "29834000", "netIncomeFromContinuingOperations": "62480000" }, "balance": { "goodwill": "82544000", "inventory": "4547000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "324611000", "longTermDebt": "None", "shortTermDebt": "36878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "35118000", "reportedCurrency": "USD", "retainedEarnings": "-66623000", "totalLiabilities": "101782000", "otherCurrentAssets": "5228000", "totalCurrentAssets": "143378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181233000", "currentAccountsPayable": "37093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5410000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "222829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45845000", "totalCurrentLiabilities": "83699000", "otherNonCurrentLiabilities": "18083000", "totalNonCurrentLiabilities": "18083000", "cashAndShortTermInvestments": "62522000", "commonStockSharesOutstanding": "52754000", "intangibleAssetsExcludingGoodwill": "35118000", "cashAndCashEquivalentsAtCarryingValue": "62522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-1811000", "operatingCashflow": "37965000", "capitalExpenditures": "4308000", "changeInReceivables": "-8321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4054000", "cashflowFromInvestment": "-36989000", "stockBasedCompensation": "14128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 455154000, "cost_of_revenue": 393509000, "gross_profit": 61645000, "research_and_development": 12329000, "selling_general_admin": 29834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11086000, "depreciation_amortisation": 8975000, "ebitda": 20061000, "interest_expense": 367000, "interest_income": null, "other_non_operating": null, "pretax_income": 10719000, "tax_provision": -51761000, "effective_tax_rate": null, "net_income": 62480000, "net_income_continuing_ops": 62480000, "net_income_to_common": 62480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62522000, "short_term_investments": null, "net_receivables": 75628000, "inventory": 4547000, "other_current_assets": null, "total_current_assets": 143378000, "net_ppe": null, "goodwill": 82544000, "intangible_assets": 35118000, "goodwill_and_intangibles": 117662000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181233000, "total_assets": 324611000, "short_term_debt": 36878000, "accounts_payable": 37093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18083000, "total_liabilities": 101782000, "total_debt": 36878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66623000, "total_equity": 222829000, "shares_outstanding": 52754000, "operating_cash_flow": 37965000, "stock_based_compensation": 14128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4308000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4054000, "free_cash_flow": 42273000, "net_change_in_cash": -3078000 }, "raw_data": { "income": { "ebit": "11086000", "ebitda": "20061000", "netIncome": "62480000", "grossProfit": "61645000", "depreciation": "None", "totalRevenue": "455154000", "costOfRevenue": "393509000", "interestIncome": "290000", "incomeBeforeTax": "10719000", "interestExpense": "367000", "operatingIncome": "10727000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "-51761000", "reportedCurrency": "USD", "netInterestIncome": "-77000", "nonInterestIncome": "None", "operatingExpenses": "50918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12329000", "otherNonOperatingIncome": "359000", "costofGoodsAndServicesSold": "393509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8975000", "sellingGeneralAndAdministrative": "29834000", "netIncomeFromContinuingOperations": "62480000" }, "balance": { "goodwill": "82544000", "inventory": "4547000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "324611000", "longTermDebt": "None", "shortTermDebt": "36878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "35118000", "reportedCurrency": "USD", "retainedEarnings": "-66623000", "totalLiabilities": "101782000", "otherCurrentAssets": "5228000", "totalCurrentAssets": "143378000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "75628000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181233000", "currentAccountsPayable": "37093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5410000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "222829000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45845000", "totalCurrentLiabilities": "83699000", "otherNonCurrentLiabilities": "18083000", "totalNonCurrentLiabilities": "18083000", "cashAndShortTermInvestments": "62522000", "commonStockSharesOutstanding": "52754000", "intangibleAssetsExcludingGoodwill": "35118000", "cashAndCashEquivalentsAtCarryingValue": "62522000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62480000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-1811000", "operatingCashflow": "37965000", "capitalExpenditures": "4308000", "changeInReceivables": "-8321000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4054000", "cashflowFromInvestment": "-36989000", "stockBasedCompensation": "14128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8975000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 404358000, "cost_of_revenue": 345947000, "gross_profit": 58411000, "ebit": 16504000, "ebitda": 24271000, "pretax_income": 16504000, "tax_provision": 574000, "net_income": 15930000, "net_income_to_common": 15930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64700000, "total_current_assets": 137624000, "total_assets": 220296000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 71970000, "total_equity": 148326000, "shares_outstanding": 49872000, "goodwill_and_intangibles": 70856000 }, "cash_flow": { "operating_cash_flow": 26979000, "capital_expenditure": 2756000, "free_cash_flow": 29735000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154509, "ticker_id": 7877, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16504000", "ebitda": "24271000", "netIncome": "15930000", "grossProfit": "58411000", "depreciation": "None", "totalRevenue": "404358000", "costOfRevenue": "345947000", "interestIncome": "181000", "incomeBeforeTax": "16504000", "interestExpense": "868000", "operatingIncome": "15636000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "574000", "reportedCurrency": "USD", "netInterestIncome": "181000", "nonInterestIncome": "None", "operatingExpenses": "42775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13805000", "otherNonOperatingIncome": "868000", "costofGoodsAndServicesSold": "345947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7767000", "sellingGeneralAndAdministrative": "18556000", "netIncomeFromContinuingOperations": "15930000" }, "balance": { "goodwill": "62283000", "inventory": "1", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "220296000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "8573000", "reportedCurrency": "USD", "retainedEarnings": "-129103000", "totalLiabilities": "71970000", "otherCurrentAssets": "4432000", "totalCurrentAssets": "137624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "68492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82672000", "currentAccountsPayable": "32506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4211000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "148326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34811000", "totalCurrentLiabilities": "68032000", "otherNonCurrentLiabilities": "3938000", "totalNonCurrentLiabilities": "3938000", "cashAndShortTermInvestments": "64700000", "commonStockSharesOutstanding": "49872000", "intangibleAssetsExcludingGoodwill": "8573000", "cashAndCashEquivalentsAtCarryingValue": "64700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15930000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "11753000", "operatingCashflow": "26979000", "capitalExpenditures": "2756000", "changeInReceivables": "-24958000", "changeInExchangeRate": "105000", "cashflowFromFinancing": "3894000", "cashflowFromInvestment": "-15849000", "stockBasedCompensation": "10182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 404358000, "cost_of_revenue": 345947000, "gross_profit": 58411000, "research_and_development": 13805000, "selling_general_admin": 18556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16504000, "depreciation_amortisation": 7767000, "ebitda": 24271000, "interest_expense": 868000, "interest_income": null, "other_non_operating": null, "pretax_income": 16504000, "tax_provision": 574000, "effective_tax_rate": null, "net_income": 15930000, "net_income_continuing_ops": 15930000, "net_income_to_common": 15930000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64700000, "short_term_investments": 0, "net_receivables": 68492000, "inventory": 1, "other_current_assets": null, "total_current_assets": 137624000, "net_ppe": null, "goodwill": 62283000, "intangible_assets": 8573000, "goodwill_and_intangibles": 70856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82672000, "total_assets": 220296000, "short_term_debt": null, "accounts_payable": 32506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68032000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3938000, "total_liabilities": 71970000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129103000, "total_equity": 148326000, "shares_outstanding": 49872000, "operating_cash_flow": 26979000, "stock_based_compensation": 10182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15849000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3894000, "free_cash_flow": 29735000, "net_change_in_cash": 15129000 }, "raw_data": { "income": { "ebit": "16504000", "ebitda": "24271000", "netIncome": "15930000", "grossProfit": "58411000", "depreciation": "None", "totalRevenue": "404358000", "costOfRevenue": "345947000", "interestIncome": "181000", "incomeBeforeTax": "16504000", "interestExpense": "868000", "operatingIncome": "15636000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "574000", "reportedCurrency": "USD", "netInterestIncome": "181000", "nonInterestIncome": "None", "operatingExpenses": "42775000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13805000", "otherNonOperatingIncome": "868000", "costofGoodsAndServicesSold": "345947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7767000", "sellingGeneralAndAdministrative": "18556000", "netIncomeFromContinuingOperations": "15930000" }, "balance": { "goodwill": "62283000", "inventory": "1", "commonStock": "48000", "currentDebt": "None", "investments": "None", "totalAssets": "220296000", "longTermDebt": "0", "shortTermDebt": "None", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "8573000", "reportedCurrency": "USD", "retainedEarnings": "-129103000", "totalLiabilities": "71970000", "otherCurrentAssets": "4432000", "totalCurrentAssets": "137624000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "68492000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82672000", "currentAccountsPayable": "32506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4211000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "148326000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34811000", "totalCurrentLiabilities": "68032000", "otherNonCurrentLiabilities": "3938000", "totalNonCurrentLiabilities": "3938000", "cashAndShortTermInvestments": "64700000", "commonStockSharesOutstanding": "49872000", "intangibleAssetsExcludingGoodwill": "8573000", "cashAndCashEquivalentsAtCarryingValue": "64700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15930000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "11753000", "operatingCashflow": "26979000", "capitalExpenditures": "2756000", "changeInReceivables": "-24958000", "changeInExchangeRate": "105000", "cashflowFromFinancing": "3894000", "cashflowFromInvestment": "-15849000", "stockBasedCompensation": "10182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15129000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-647000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 346137000, "cost_of_revenue": 304801000, "gross_profit": 41336000, "ebit": 10267000, "ebitda": 16155000, "pretax_income": 8184000, "tax_provision": 822000, "net_income": 7362000, "net_income_to_common": 7362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_assets": 704344000, "short_term_debt": null, "long_term_debt": 70000000, "total_debt": 70000000, "total_liabilities": 393953000, "total_equity": 310391000, "shares_outstanding": 58242000, "goodwill_and_intangibles": 333318000 }, "cash_flow": { "operating_cash_flow": 36932000, "capital_expenditure": 537000, "free_cash_flow": 37469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154470, "ticker_id": 7877, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10267000", "ebitda": "16155000", "netIncome": "7362000", "grossProfit": "41336000", "depreciation": "None", "totalRevenue": "346137000", "costOfRevenue": "304801000", "interestIncome": "3000", "incomeBeforeTax": "8184000", "interestExpense": "2102000", "operatingIncome": "10267000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "-2099000", "nonInterestIncome": "None", "operatingExpenses": "31069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5888000", "sellingGeneralAndAdministrative": "12859000", "netIncomeFromContinuingOperations": "7362000" }, "balance": { "goodwill": "261798000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "704344000", "longTermDebt": "70000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "71520000", "reportedCurrency": "USD", "retainedEarnings": "-63580000", "totalLiabilities": "393953000", "otherCurrentAssets": "8358000", "totalCurrentAssets": "295180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409164000", "currentAccountsPayable": "90289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5627000", "totalShareholderEquity": "310391000", "capitalLeaseObligations": "5627000", "otherCurrentLiabilities": "158943000", "totalCurrentLiabilities": "249232000", "otherNonCurrentLiabilities": "69094000", "totalNonCurrentLiabilities": "144721000", "cashAndShortTermInvestments": "102042000", "commonStockSharesOutstanding": "58242000", "intangibleAssetsExcludingGoodwill": "71520000", "cashAndCashEquivalentsAtCarryingValue": "102042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36932000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65569000", "cashflowFromInvestment": "-107424000", "stockBasedCompensation": "8490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 346137000, "cost_of_revenue": 304801000, "gross_profit": 41336000, "research_and_development": 10221000, "selling_general_admin": 12859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10267000, "depreciation_amortisation": 5888000, "ebitda": 16155000, "interest_expense": 2102000, "interest_income": null, "other_non_operating": null, "pretax_income": 8184000, "tax_provision": 822000, "effective_tax_rate": null, "net_income": 7362000, "net_income_continuing_ops": 7362000, "net_income_to_common": 7362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102042000, "short_term_investments": null, "net_receivables": 184780000, "inventory": null, "other_current_assets": null, "total_current_assets": 295180000, "net_ppe": null, "goodwill": 261798000, "intangible_assets": 71520000, "goodwill_and_intangibles": 333318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 409164000, "total_assets": 704344000, "short_term_debt": null, "accounts_payable": 90289000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 249232000, "long_term_debt": 70000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144721000, "total_liabilities": 393953000, "total_debt": 70000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63580000, "total_equity": 310391000, "shares_outstanding": 58242000, "operating_cash_flow": 36932000, "stock_based_compensation": 8490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65569000, "free_cash_flow": 37469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10267000", "ebitda": "16155000", "netIncome": "7362000", "grossProfit": "41336000", "depreciation": "None", "totalRevenue": "346137000", "costOfRevenue": "304801000", "interestIncome": "3000", "incomeBeforeTax": "8184000", "interestExpense": "2102000", "operatingIncome": "10267000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "822000", "reportedCurrency": "USD", "netInterestIncome": "-2099000", "nonInterestIncome": "None", "operatingExpenses": "31069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10221000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5888000", "sellingGeneralAndAdministrative": "12859000", "netIncomeFromContinuingOperations": "7362000" }, "balance": { "goodwill": "261798000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "704344000", "longTermDebt": "70000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "71520000", "reportedCurrency": "USD", "retainedEarnings": "-63580000", "totalLiabilities": "393953000", "otherCurrentAssets": "8358000", "totalCurrentAssets": "295180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "184780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "409164000", "currentAccountsPayable": "90289000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5627000", "totalShareholderEquity": "310391000", "capitalLeaseObligations": "5627000", "otherCurrentLiabilities": "158943000", "totalCurrentLiabilities": "249232000", "otherNonCurrentLiabilities": "69094000", "totalNonCurrentLiabilities": "144721000", "cashAndShortTermInvestments": "102042000", "commonStockSharesOutstanding": "58242000", "intangibleAssetsExcludingGoodwill": "71520000", "cashAndCashEquivalentsAtCarryingValue": "102042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36932000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65569000", "cashflowFromInvestment": "-107424000", "stockBasedCompensation": "8490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5888000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 287845000, "cost_of_revenue": 260123000, "gross_profit": 27722000, "ebit": 1380000, "ebitda": 6314000, "pretax_income": 1310000, "tax_provision": -48917000, "net_income": 50227000, "net_income_to_common": 50227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106962000, "total_current_assets": 267976000, "total_assets": 493033000, "short_term_debt": 2805000, "long_term_debt": null, "total_debt": 2805000, "total_liabilities": 198593000, "total_equity": 294440000, "shares_outstanding": 57919000, "goodwill_and_intangibles": 149707000 }, "cash_flow": { "operating_cash_flow": 21623000, "capital_expenditure": 889000, "free_cash_flow": 22512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154471, "ticker_id": 7877, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1380000", "ebitda": "6314000", "netIncome": "50227000", "grossProfit": "27722000", "depreciation": "None", "totalRevenue": "287845000", "costOfRevenue": "260123000", "interestIncome": "87000", "incomeBeforeTax": "1310000", "interestExpense": "70000", "operatingIncome": "1247000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-48917000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "26475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934000", "sellingGeneralAndAdministrative": "13222000", "netIncomeFromContinuingOperations": "50227000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "493033000", "longTermDebt": "None", "shortTermDebt": "2805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24651000", "reportedCurrency": "USD", "retainedEarnings": "-70942000", "totalLiabilities": "198593000", "otherCurrentAssets": "8626000", "totalCurrentAssets": "267976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225057000", "currentAccountsPayable": "70833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6377000", "totalShareholderEquity": "294440000", "capitalLeaseObligations": "6377000", "otherCurrentLiabilities": "106561000", "totalCurrentLiabilities": "177394000", "otherNonCurrentLiabilities": "14822000", "totalNonCurrentLiabilities": "21199000", "cashAndShortTermInvestments": "106962000", "commonStockSharesOutstanding": "57919000", "intangibleAssetsExcludingGoodwill": "24651000", "cashAndCashEquivalentsAtCarryingValue": "106962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21623000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12435000", "cashflowFromInvestment": "-3470000", "stockBasedCompensation": "9552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287845000, "cost_of_revenue": 260123000, "gross_profit": 27722000, "research_and_development": 8316000, "selling_general_admin": 13222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1380000, "depreciation_amortisation": 4934000, "ebitda": 6314000, "interest_expense": 70000, "interest_income": null, "other_non_operating": null, "pretax_income": 1310000, "tax_provision": -48917000, "effective_tax_rate": null, "net_income": 50227000, "net_income_continuing_ops": 50227000, "net_income_to_common": 50227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106962000, "short_term_investments": null, "net_receivables": 152388000, "inventory": null, "other_current_assets": null, "total_current_assets": 267976000, "net_ppe": null, "goodwill": 125056000, "intangible_assets": 24651000, "goodwill_and_intangibles": 149707000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 225057000, "total_assets": 493033000, "short_term_debt": 2805000, "accounts_payable": 70833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177394000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21199000, "total_liabilities": 198593000, "total_debt": 2805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70942000, "total_equity": 294440000, "shares_outstanding": 57919000, "operating_cash_flow": 21623000, "stock_based_compensation": 9552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 889000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12435000, "free_cash_flow": 22512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1380000", "ebitda": "6314000", "netIncome": "50227000", "grossProfit": "27722000", "depreciation": "None", "totalRevenue": "287845000", "costOfRevenue": "260123000", "interestIncome": "87000", "incomeBeforeTax": "1310000", "interestExpense": "70000", "operatingIncome": "1247000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-48917000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "26475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8316000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "260123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4934000", "sellingGeneralAndAdministrative": "13222000", "netIncomeFromContinuingOperations": "50227000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "493033000", "longTermDebt": "None", "shortTermDebt": "2805000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "24651000", "reportedCurrency": "USD", "retainedEarnings": "-70942000", "totalLiabilities": "198593000", "otherCurrentAssets": "8626000", "totalCurrentAssets": "267976000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "225057000", "currentAccountsPayable": "70833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6377000", "totalShareholderEquity": "294440000", "capitalLeaseObligations": "6377000", "otherCurrentLiabilities": "106561000", "totalCurrentLiabilities": "177394000", "otherNonCurrentLiabilities": "14822000", "totalNonCurrentLiabilities": "21199000", "cashAndShortTermInvestments": "106962000", "commonStockSharesOutstanding": "57919000", "intangibleAssetsExcludingGoodwill": "24651000", "cashAndCashEquivalentsAtCarryingValue": "106962000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21623000", "capitalExpenditures": "889000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12435000", "cashflowFromInvestment": "-3470000", "stockBasedCompensation": "9552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10052000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4934000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 285853000, "cost_of_revenue": 258913000, "gross_profit": 26940000, "ebit": 4787000, "ebitda": 10602000, "pretax_income": 4719000, "tax_provision": 184000, "net_income": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101298000, "total_current_assets": 259647000, "total_assets": 442644000, "short_term_debt": 2811000, "long_term_debt": null, "total_debt": 2811000, "total_liabilities": 195945000, "total_equity": 246699000, "shares_outstanding": 58769000, "goodwill_and_intangibles": 151238000 }, "cash_flow": { "operating_cash_flow": 19601000, "capital_expenditure": 4092000, "free_cash_flow": 23693000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154472, "ticker_id": 7877, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4787000", "ebitda": "10602000", "netIncome": "4535000", "grossProfit": "26940000", "depreciation": "None", "totalRevenue": "285853000", "costOfRevenue": "258913000", "interestIncome": "3000", "incomeBeforeTax": "4719000", "interestExpense": "68000", "operatingIncome": "4789000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "22151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5815000", "sellingGeneralAndAdministrative": "9266000", "netIncomeFromContinuingOperations": "4535000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "442644000", "longTermDebt": "None", "shortTermDebt": "2811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26182000", "reportedCurrency": "USD", "retainedEarnings": "-121169000", "totalLiabilities": "195945000", "otherCurrentAssets": "8368000", "totalCurrentAssets": "259647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182997000", "currentAccountsPayable": "74553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16801000", "totalShareholderEquity": "246699000", "capitalLeaseObligations": "6995000", "otherCurrentLiabilities": "94801000", "totalCurrentLiabilities": "172165000", "otherNonCurrentLiabilities": "16785000", "totalNonCurrentLiabilities": "23780000", "cashAndShortTermInvestments": "101298000", "commonStockSharesOutstanding": "58769000", "intangibleAssetsExcludingGoodwill": "26182000", "cashAndCashEquivalentsAtCarryingValue": "101298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19601000", "capitalExpenditures": "4092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15300000", "cashflowFromInvestment": "-4092000", "stockBasedCompensation": "9203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 285853000, "cost_of_revenue": 258913000, "gross_profit": 26940000, "research_and_development": 8159000, "selling_general_admin": 9266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4787000, "depreciation_amortisation": 5815000, "ebitda": 10602000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": 4719000, "tax_provision": 184000, "effective_tax_rate": null, "net_income": 4535000, "net_income_continuing_ops": 4535000, "net_income_to_common": 4535000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101298000, "short_term_investments": null, "net_receivables": 149981000, "inventory": null, "other_current_assets": null, "total_current_assets": 259647000, "net_ppe": null, "goodwill": 125056000, "intangible_assets": 26182000, "goodwill_and_intangibles": 151238000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182997000, "total_assets": 442644000, "short_term_debt": 2811000, "accounts_payable": 74553000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 172165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23780000, "total_liabilities": 195945000, "total_debt": 2811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121169000, "total_equity": 246699000, "shares_outstanding": 58769000, "operating_cash_flow": 19601000, "stock_based_compensation": 9203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15300000, "free_cash_flow": 23693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4787000", "ebitda": "10602000", "netIncome": "4535000", "grossProfit": "26940000", "depreciation": "None", "totalRevenue": "285853000", "costOfRevenue": "258913000", "interestIncome": "3000", "incomeBeforeTax": "4719000", "interestExpense": "68000", "operatingIncome": "4789000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "184000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "22151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8159000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5815000", "sellingGeneralAndAdministrative": "9266000", "netIncomeFromContinuingOperations": "4535000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "442644000", "longTermDebt": "None", "shortTermDebt": "2811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26182000", "reportedCurrency": "USD", "retainedEarnings": "-121169000", "totalLiabilities": "195945000", "otherCurrentAssets": "8368000", "totalCurrentAssets": "259647000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149981000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182997000", "currentAccountsPayable": "74553000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16801000", "totalShareholderEquity": "246699000", "capitalLeaseObligations": "6995000", "otherCurrentLiabilities": "94801000", "totalCurrentLiabilities": "172165000", "otherNonCurrentLiabilities": "16785000", "totalNonCurrentLiabilities": "23780000", "cashAndShortTermInvestments": "101298000", "commonStockSharesOutstanding": "58769000", "intangibleAssetsExcludingGoodwill": "26182000", "cashAndCashEquivalentsAtCarryingValue": "101298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4535000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "19601000", "capitalExpenditures": "4092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15300000", "cashflowFromInvestment": "-4092000", "stockBasedCompensation": "9203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6745000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 262054000, "cost_of_revenue": 234204000, "gross_profit": 27850000, "ebit": 3833000, "ebitda": 9691000, "pretax_income": 3749000, "tax_provision": 543000, "net_income": 3206000, "net_income_to_common": 3206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101078000, "total_current_assets": 245526000, "total_assets": 431107000, "short_term_debt": 2814000, "long_term_debt": null, "total_debt": 2814000, "total_liabilities": 187063000, "total_equity": 244044000, "shares_outstanding": 58240000, "goodwill_and_intangibles": 153531000 }, "cash_flow": { "operating_cash_flow": 29897000, "capital_expenditure": 3055000, "free_cash_flow": 32952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154473, "ticker_id": 7877, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3833000", "ebitda": "9691000", "netIncome": "3206000", "grossProfit": "27850000", "depreciation": "None", "totalRevenue": "262054000", "costOfRevenue": "234204000", "interestIncome": "3000", "incomeBeforeTax": "3749000", "interestExpense": "84000", "operatingIncome": "3876000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "543000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "23974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5858000", "sellingGeneralAndAdministrative": "12360000", "netIncomeFromContinuingOperations": "3206000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "431107000", "longTermDebt": "None", "shortTermDebt": "2814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28475000", "reportedCurrency": "USD", "retainedEarnings": "-125704000", "totalLiabilities": "187063000", "otherCurrentAssets": "8644000", "totalCurrentAssets": "245526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185581000", "currentAccountsPayable": "62247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10196000", "totalShareholderEquity": "244044000", "capitalLeaseObligations": "10196000", "otherCurrentLiabilities": "97983000", "totalCurrentLiabilities": "163044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24019000", "cashAndShortTermInvestments": "101078000", "commonStockSharesOutstanding": "58240000", "intangibleAssetsExcludingGoodwill": "28475000", "cashAndCashEquivalentsAtCarryingValue": "101078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29897000", "capitalExpenditures": "3055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7611000", "cashflowFromInvestment": "-3056000", "stockBasedCompensation": "7234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262054000, "cost_of_revenue": 234204000, "gross_profit": 27850000, "research_and_development": 7692000, "selling_general_admin": 12360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3833000, "depreciation_amortisation": 5858000, "ebitda": 9691000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": 3749000, "tax_provision": 543000, "effective_tax_rate": null, "net_income": 3206000, "net_income_continuing_ops": 3206000, "net_income_to_common": 3206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101078000, "short_term_investments": null, "net_receivables": 135804000, "inventory": null, "other_current_assets": null, "total_current_assets": 245526000, "net_ppe": null, "goodwill": 125056000, "intangible_assets": 28475000, "goodwill_and_intangibles": 153531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185581000, "total_assets": 431107000, "short_term_debt": 2814000, "accounts_payable": 62247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163044000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24019000, "total_liabilities": 187063000, "total_debt": 2814000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -125704000, "total_equity": 244044000, "shares_outstanding": 58240000, "operating_cash_flow": 29897000, "stock_based_compensation": 7234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3055000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7611000, "free_cash_flow": 32952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3833000", "ebitda": "9691000", "netIncome": "3206000", "grossProfit": "27850000", "depreciation": "None", "totalRevenue": "262054000", "costOfRevenue": "234204000", "interestIncome": "3000", "incomeBeforeTax": "3749000", "interestExpense": "84000", "operatingIncome": "3876000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "543000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "23974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7692000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234204000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5858000", "sellingGeneralAndAdministrative": "12360000", "netIncomeFromContinuingOperations": "3206000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "431107000", "longTermDebt": "None", "shortTermDebt": "2814000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "28475000", "reportedCurrency": "USD", "retainedEarnings": "-125704000", "totalLiabilities": "187063000", "otherCurrentAssets": "8644000", "totalCurrentAssets": "245526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "135804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185581000", "currentAccountsPayable": "62247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10196000", "totalShareholderEquity": "244044000", "capitalLeaseObligations": "10196000", "otherCurrentLiabilities": "97983000", "totalCurrentLiabilities": "163044000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24019000", "cashAndShortTermInvestments": "101078000", "commonStockSharesOutstanding": "58240000", "intangibleAssetsExcludingGoodwill": "28475000", "cashAndCashEquivalentsAtCarryingValue": "101078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29897000", "capitalExpenditures": "3055000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7611000", "cashflowFromInvestment": "-3056000", "stockBasedCompensation": "7234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1901000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 269842000, "cost_of_revenue": 241980000, "gross_profit": 27862000, "ebit": 4959000, "ebitda": 10928000, "pretax_income": 4893000, "tax_provision": 477000, "net_income": 4416000, "net_income_to_common": 4416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81815000, "total_current_assets": 228384000, "total_assets": 417235000, "short_term_debt": 2883000, "long_term_debt": null, "total_debt": 2883000, "total_liabilities": 181760000, "total_equity": 235475000, "shares_outstanding": 58657000, "goodwill_and_intangibles": 155823000 }, "cash_flow": { "operating_cash_flow": 30111000, "capital_expenditure": 639000, "free_cash_flow": 30750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154475, "ticker_id": 7877, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4959000", "ebitda": "10928000", "netIncome": "4416000", "grossProfit": "27862000", "depreciation": "None", "totalRevenue": "269842000", "costOfRevenue": "241980000", "interestIncome": "3000", "incomeBeforeTax": "4893000", "interestExpense": "66000", "operatingIncome": "4912000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "477000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "22950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5969000", "sellingGeneralAndAdministrative": "8960000", "netIncomeFromContinuingOperations": "4416000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "417235000", "longTermDebt": "None", "shortTermDebt": "2883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30767000", "reportedCurrency": "USD", "retainedEarnings": "-128910000", "totalLiabilities": "181760000", "otherCurrentAssets": "9328000", "totalCurrentAssets": "228384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188851000", "currentAccountsPayable": "55819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10875000", "totalShareholderEquity": "235475000", "capitalLeaseObligations": "7992000", "otherCurrentLiabilities": "97972000", "totalCurrentLiabilities": "156674000", "otherNonCurrentLiabilities": "17094000", "totalNonCurrentLiabilities": "25086000", "cashAndShortTermInvestments": "81815000", "commonStockSharesOutstanding": "58657000", "intangibleAssetsExcludingGoodwill": "30767000", "cashAndCashEquivalentsAtCarryingValue": "81815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30111000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3110000", "cashflowFromInvestment": "-3013000", "stockBasedCompensation": "7073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 269842000, "cost_of_revenue": 241980000, "gross_profit": 27862000, "research_and_development": 8850000, "selling_general_admin": 8960000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4959000, "depreciation_amortisation": 5969000, "ebitda": 10928000, "interest_expense": 66000, "interest_income": null, "other_non_operating": null, "pretax_income": 4893000, "tax_provision": 477000, "effective_tax_rate": null, "net_income": 4416000, "net_income_continuing_ops": 4416000, "net_income_to_common": 4416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81815000, "short_term_investments": null, "net_receivables": 137241000, "inventory": null, "other_current_assets": null, "total_current_assets": 228384000, "net_ppe": null, "goodwill": 125056000, "intangible_assets": 30767000, "goodwill_and_intangibles": 155823000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188851000, "total_assets": 417235000, "short_term_debt": 2883000, "accounts_payable": 55819000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156674000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25086000, "total_liabilities": 181760000, "total_debt": 2883000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128910000, "total_equity": 235475000, "shares_outstanding": 58657000, "operating_cash_flow": 30111000, "stock_based_compensation": 7073000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3110000, "free_cash_flow": 30750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4959000", "ebitda": "10928000", "netIncome": "4416000", "grossProfit": "27862000", "depreciation": "None", "totalRevenue": "269842000", "costOfRevenue": "241980000", "interestIncome": "3000", "incomeBeforeTax": "4893000", "interestExpense": "66000", "operatingIncome": "4912000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "477000", "reportedCurrency": "USD", "netInterestIncome": "-63000", "nonInterestIncome": "None", "operatingExpenses": "22950000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "241980000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5969000", "sellingGeneralAndAdministrative": "8960000", "netIncomeFromContinuingOperations": "4416000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "58000", "currentDebt": "None", "investments": "None", "totalAssets": "417235000", "longTermDebt": "None", "shortTermDebt": "2883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "30767000", "reportedCurrency": "USD", "retainedEarnings": "-128910000", "totalLiabilities": "181760000", "otherCurrentAssets": "9328000", "totalCurrentAssets": "228384000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "137241000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188851000", "currentAccountsPayable": "55819000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10875000", "totalShareholderEquity": "235475000", "capitalLeaseObligations": "7992000", "otherCurrentLiabilities": "97972000", "totalCurrentLiabilities": "156674000", "otherNonCurrentLiabilities": "17094000", "totalNonCurrentLiabilities": "25086000", "cashAndShortTermInvestments": "81815000", "commonStockSharesOutstanding": "58657000", "intangibleAssetsExcludingGoodwill": "30767000", "cashAndCashEquivalentsAtCarryingValue": "81815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4416000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30111000", "capitalExpenditures": "639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3110000", "cashflowFromInvestment": "-3013000", "stockBasedCompensation": "7073000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2823000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 282596000, "cost_of_revenue": 255842000, "gross_profit": 26754000, "ebit": -1468000, "ebitda": 4770000, "pretax_income": -1594000, "tax_provision": -45000, "net_income": -1549000, "net_income_to_common": -1549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57835000, "total_current_assets": 219269000, "total_assets": 409647000, "short_term_debt": 2611000, "long_term_debt": null, "total_debt": 2611000, "total_liabilities": 185395000, "total_equity": 224252000, "shares_outstanding": 56335000, "goodwill_and_intangibles": 158128000 }, "cash_flow": { "operating_cash_flow": 38678000, "capital_expenditure": 447000, "free_cash_flow": 39125000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154476, "ticker_id": 7877, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1468000", "ebitda": "4770000", "netIncome": "-1549000", "grossProfit": "26754000", "depreciation": "None", "totalRevenue": "282596000", "costOfRevenue": "255842000", "interestIncome": "3000", "incomeBeforeTax": "-1594000", "interestExpense": "126000", "operatingIncome": "-1388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "28142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6238000", "sellingGeneralAndAdministrative": "14349000", "netIncomeFromContinuingOperations": "-1549000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "409647000", "longTermDebt": "None", "shortTermDebt": "2611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33072000", "reportedCurrency": "USD", "retainedEarnings": "-133326000", "totalLiabilities": "185395000", "otherCurrentAssets": "11074000", "totalCurrentAssets": "219269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190378000", "currentAccountsPayable": "55357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9165000", "totalShareholderEquity": "224252000", "capitalLeaseObligations": "6554000", "otherCurrentLiabilities": "101723000", "totalCurrentLiabilities": "159691000", "otherNonCurrentLiabilities": "19150000", "totalNonCurrentLiabilities": "25704000", "cashAndShortTermInvestments": "57835000", "commonStockSharesOutstanding": "56335000", "intangibleAssetsExcludingGoodwill": "33072000", "cashAndCashEquivalentsAtCarryingValue": "57835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38678000", "capitalExpenditures": "447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3069000", "cashflowFromInvestment": "-2768000", "stockBasedCompensation": "9052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282596000, "cost_of_revenue": 255842000, "gross_profit": 26754000, "research_and_development": 8710000, "selling_general_admin": 14349000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1468000, "depreciation_amortisation": 6238000, "ebitda": 4770000, "interest_expense": 126000, "interest_income": null, "other_non_operating": null, "pretax_income": -1594000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": -1549000, "net_income_continuing_ops": -1549000, "net_income_to_common": -1549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57835000, "short_term_investments": null, "net_receivables": 150360000, "inventory": null, "other_current_assets": null, "total_current_assets": 219269000, "net_ppe": null, "goodwill": 125056000, "intangible_assets": 33072000, "goodwill_and_intangibles": 158128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 190378000, "total_assets": 409647000, "short_term_debt": 2611000, "accounts_payable": 55357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 159691000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25704000, "total_liabilities": 185395000, "total_debt": 2611000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133326000, "total_equity": 224252000, "shares_outstanding": 56335000, "operating_cash_flow": 38678000, "stock_based_compensation": 9052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3069000, "free_cash_flow": 39125000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1468000", "ebitda": "4770000", "netIncome": "-1549000", "grossProfit": "26754000", "depreciation": "None", "totalRevenue": "282596000", "costOfRevenue": "255842000", "interestIncome": "3000", "incomeBeforeTax": "-1594000", "interestExpense": "126000", "operatingIncome": "-1388000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-123000", "nonInterestIncome": "None", "operatingExpenses": "28142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8710000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "255842000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6238000", "sellingGeneralAndAdministrative": "14349000", "netIncomeFromContinuingOperations": "-1549000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "57000", "currentDebt": "None", "investments": "None", "totalAssets": "409647000", "longTermDebt": "None", "shortTermDebt": "2611000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "33072000", "reportedCurrency": "USD", "retainedEarnings": "-133326000", "totalLiabilities": "185395000", "otherCurrentAssets": "11074000", "totalCurrentAssets": "219269000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "150360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "190378000", "currentAccountsPayable": "55357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9165000", "totalShareholderEquity": "224252000", "capitalLeaseObligations": "6554000", "otherCurrentLiabilities": "101723000", "totalCurrentLiabilities": "159691000", "otherNonCurrentLiabilities": "19150000", "totalNonCurrentLiabilities": "25704000", "cashAndShortTermInvestments": "57835000", "commonStockSharesOutstanding": "56335000", "intangibleAssetsExcludingGoodwill": "33072000", "cashAndCashEquivalentsAtCarryingValue": "57835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38678000", "capitalExpenditures": "447000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3069000", "cashflowFromInvestment": "-2768000", "stockBasedCompensation": "9052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 279219000, "cost_of_revenue": 250814000, "gross_profit": 28405000, "ebit": -1291000, "ebitda": 5150000, "pretax_income": -1415000, "tax_provision": -49000, "net_income": -1366000, "net_income_to_common": -1366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24982000, "total_current_assets": 206456000, "total_assets": 401172000, "short_term_debt": 2811000, "long_term_debt": null, "total_debt": 2811000, "total_liabilities": 181354000, "total_equity": 219818000, "shares_outstanding": 55823000, "goodwill_and_intangibles": 160582000 }, "cash_flow": { "operating_cash_flow": -13706000, "capital_expenditure": 437000, "free_cash_flow": -13269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154477, "ticker_id": 7877, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1291000", "ebitda": "5150000", "netIncome": "-1366000", "grossProfit": "28405000", "depreciation": "None", "totalRevenue": "279219000", "costOfRevenue": "250814000", "interestIncome": "14000", "incomeBeforeTax": "-1415000", "interestExpense": "124000", "operatingIncome": "-1207000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-49000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "29612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6441000", "sellingGeneralAndAdministrative": "16848000", "netIncomeFromContinuingOperations": "-1366000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "401172000", "longTermDebt": "None", "shortTermDebt": "2811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35526000", "reportedCurrency": "USD", "retainedEarnings": "-131777000", "totalLiabilities": "181354000", "otherCurrentAssets": "7570000", "totalCurrentAssets": "206456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194716000", "currentAccountsPayable": "60404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9837000", "totalShareholderEquity": "219818000", "capitalLeaseObligations": "7026000", "otherCurrentLiabilities": "94673000", "totalCurrentLiabilities": "157888000", "otherNonCurrentLiabilities": "16440000", "totalNonCurrentLiabilities": "23466000", "cashAndShortTermInvestments": "24982000", "commonStockSharesOutstanding": "55823000", "intangibleAssetsExcludingGoodwill": "35526000", "cashAndCashEquivalentsAtCarryingValue": "24982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13706000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9206000", "cashflowFromInvestment": "-2606000", "stockBasedCompensation": "8407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279219000, "cost_of_revenue": 250814000, "gross_profit": 28405000, "research_and_development": 8620000, "selling_general_admin": 16848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1291000, "depreciation_amortisation": 6441000, "ebitda": 5150000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": -1415000, "tax_provision": -49000, "effective_tax_rate": null, "net_income": -1366000, "net_income_continuing_ops": -1366000, "net_income_to_common": -1366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24982000, "short_term_investments": null, "net_receivables": 173904000, "inventory": null, "other_current_assets": null, "total_current_assets": 206456000, "net_ppe": null, "goodwill": 125056000, "intangible_assets": 35526000, "goodwill_and_intangibles": 160582000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194716000, "total_assets": 401172000, "short_term_debt": 2811000, "accounts_payable": 60404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23466000, "total_liabilities": 181354000, "total_debt": 2811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131777000, "total_equity": 219818000, "shares_outstanding": 55823000, "operating_cash_flow": -13706000, "stock_based_compensation": 8407000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2606000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9206000, "free_cash_flow": -13269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1291000", "ebitda": "5150000", "netIncome": "-1366000", "grossProfit": "28405000", "depreciation": "None", "totalRevenue": "279219000", "costOfRevenue": "250814000", "interestIncome": "14000", "incomeBeforeTax": "-1415000", "interestExpense": "124000", "operatingIncome": "-1207000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-49000", "reportedCurrency": "USD", "netInterestIncome": "-110000", "nonInterestIncome": "None", "operatingExpenses": "29612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6441000", "sellingGeneralAndAdministrative": "16848000", "netIncomeFromContinuingOperations": "-1366000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "56000", "currentDebt": "None", "investments": "None", "totalAssets": "401172000", "longTermDebt": "None", "shortTermDebt": "2811000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35526000", "reportedCurrency": "USD", "retainedEarnings": "-131777000", "totalLiabilities": "181354000", "otherCurrentAssets": "7570000", "totalCurrentAssets": "206456000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "173904000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194716000", "currentAccountsPayable": "60404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9837000", "totalShareholderEquity": "219818000", "capitalLeaseObligations": "7026000", "otherCurrentLiabilities": "94673000", "totalCurrentLiabilities": "157888000", "otherNonCurrentLiabilities": "16440000", "totalNonCurrentLiabilities": "23466000", "cashAndShortTermInvestments": "24982000", "commonStockSharesOutstanding": "55823000", "intangibleAssetsExcludingGoodwill": "35526000", "cashAndCashEquivalentsAtCarryingValue": "24982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1366000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13706000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9206000", "cashflowFromInvestment": "-2606000", "stockBasedCompensation": "8407000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 198321000, "cost_of_revenue": 180888000, "gross_profit": 17433000, "ebit": -1510000, "ebitda": 5171000, "pretax_income": -1675000, "tax_provision": 489000, "net_income": -2164000, "net_income_to_common": -2164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50488000, "total_current_assets": 169087000, "total_assets": 368546000, "short_term_debt": 3090000, "long_term_debt": null, "total_debt": 3090000, "total_liabilities": 151721000, "total_equity": 216825000, "shares_outstanding": 55380000, "goodwill_and_intangibles": 163064000 }, "cash_flow": { "operating_cash_flow": 16556000, "capital_expenditure": 3649000, "free_cash_flow": 20205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154478, "ticker_id": 7877, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1510000", "ebitda": "5171000", "netIncome": "-2164000", "grossProfit": "17433000", "depreciation": "None", "totalRevenue": "198321000", "costOfRevenue": "180888000", "interestIncome": "27000", "incomeBeforeTax": "-1675000", "interestExpense": "165000", "operatingIncome": "-1439000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "489000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "18872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6681000", "sellingGeneralAndAdministrative": "7753000", "netIncomeFromContinuingOperations": "-2164000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "368546000", "longTermDebt": "None", "shortTermDebt": "3090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38008000", "reportedCurrency": "USD", "retainedEarnings": "-130411000", "totalLiabilities": "151721000", "otherCurrentAssets": "6750000", "totalCurrentAssets": "169087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199459000", "currentAccountsPayable": "48204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10969000", "totalShareholderEquity": "216825000", "capitalLeaseObligations": "10969000", "otherCurrentLiabilities": "75104000", "totalCurrentLiabilities": "126398000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "25323000", "cashAndShortTermInvestments": "50488000", "commonStockSharesOutstanding": "55380000", "intangibleAssetsExcludingGoodwill": "38008000", "cashAndCashEquivalentsAtCarryingValue": "50488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1326000", "operatingCashflow": "16556000", "capitalExpenditures": "3649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2026000", "cashflowFromInvestment": "-3649000", "stockBasedCompensation": "5638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198321000, "cost_of_revenue": 180888000, "gross_profit": 17433000, "research_and_development": 7588000, "selling_general_admin": 7753000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1510000, "depreciation_amortisation": 6681000, "ebitda": 5171000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": -1675000, "tax_provision": 489000, "effective_tax_rate": null, "net_income": -2164000, "net_income_continuing_ops": -2164000, "net_income_to_common": -2164000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50488000, "short_term_investments": null, "net_receivables": 111849000, "inventory": null, "other_current_assets": null, "total_current_assets": 169087000, "net_ppe": null, "goodwill": 125056000, "intangible_assets": 38008000, "goodwill_and_intangibles": 163064000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 199459000, "total_assets": 368546000, "short_term_debt": 3090000, "accounts_payable": 48204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126398000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25323000, "total_liabilities": 151721000, "total_debt": 3090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130411000, "total_equity": 216825000, "shares_outstanding": 55380000, "operating_cash_flow": 16556000, "stock_based_compensation": 5638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2026000, "free_cash_flow": 20205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1510000", "ebitda": "5171000", "netIncome": "-2164000", "grossProfit": "17433000", "depreciation": "None", "totalRevenue": "198321000", "costOfRevenue": "180888000", "interestIncome": "27000", "incomeBeforeTax": "-1675000", "interestExpense": "165000", "operatingIncome": "-1439000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "489000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "18872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6681000", "sellingGeneralAndAdministrative": "7753000", "netIncomeFromContinuingOperations": "-2164000" }, "balance": { "goodwill": "125056000", "inventory": "None", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "368546000", "longTermDebt": "None", "shortTermDebt": "3090000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "38008000", "reportedCurrency": "USD", "retainedEarnings": "-130411000", "totalLiabilities": "151721000", "otherCurrentAssets": "6750000", "totalCurrentAssets": "169087000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "199459000", "currentAccountsPayable": "48204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10969000", "totalShareholderEquity": "216825000", "capitalLeaseObligations": "10969000", "otherCurrentLiabilities": "75104000", "totalCurrentLiabilities": "126398000", "otherNonCurrentLiabilities": "118000", "totalNonCurrentLiabilities": "25323000", "cashAndShortTermInvestments": "50488000", "commonStockSharesOutstanding": "55380000", "intangibleAssetsExcludingGoodwill": "38008000", "cashAndCashEquivalentsAtCarryingValue": "50488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2164000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1326000", "operatingCashflow": "16556000", "capitalExpenditures": "3649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2026000", "cashflowFromInvestment": "-3649000", "stockBasedCompensation": "5638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 168587000, "cost_of_revenue": 154276000, "gross_profit": 14311000, "ebit": -7311000, "ebitda": -1086000, "pretax_income": -7604000, "tax_provision": -556000, "net_income": -7048000, "net_income_to_common": -7048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39602000, "total_current_assets": 146766000, "total_assets": 349251000, "short_term_debt": 3147000, "long_term_debt": null, "total_debt": 3147000, "total_liabilities": 134287000, "total_equity": 214964000, "shares_outstanding": 55065000, "goodwill_and_intangibles": 165937000 }, "cash_flow": { "operating_cash_flow": 4110000, "capital_expenditure": 1211000, "free_cash_flow": 5321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154480, "ticker_id": 7877, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7311000", "ebitda": "-1086000", "netIncome": "-7048000", "grossProfit": "14311000", "depreciation": "None", "totalRevenue": "168587000", "costOfRevenue": "154276000", "interestIncome": "49000", "incomeBeforeTax": "-7604000", "interestExpense": "293000", "operatingIncome": "-5332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-556000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "19643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6225000", "sellingGeneralAndAdministrative": "8468000", "netIncomeFromContinuingOperations": "-7048000" }, "balance": { "goodwill": "125056000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "349251000", "longTermDebt": "None", "shortTermDebt": "3147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40881000", "reportedCurrency": "USD", "retainedEarnings": "-128247000", "totalLiabilities": "134287000", "otherCurrentAssets": "7525000", "totalCurrentAssets": "146766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202485000", "currentAccountsPayable": "40621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11407000", "totalShareholderEquity": "214964000", "capitalLeaseObligations": "8260000", "otherCurrentLiabilities": "65161000", "totalCurrentLiabilities": "109114000", "otherNonCurrentLiabilities": "16913000", "totalNonCurrentLiabilities": "25173000", "cashAndShortTermInvestments": "39602000", "commonStockSharesOutstanding": "55065000", "intangibleAssetsExcludingGoodwill": "40881000", "cashAndCashEquivalentsAtCarryingValue": "39602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4110000", "capitalExpenditures": "1211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000", "cashflowFromInvestment": "-9709000", "stockBasedCompensation": "6720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168587000, "cost_of_revenue": 154276000, "gross_profit": 14311000, "research_and_development": 7549000, "selling_general_admin": 8468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7311000, "depreciation_amortisation": 6225000, "ebitda": -1086000, "interest_expense": 293000, "interest_income": null, "other_non_operating": null, "pretax_income": -7604000, "tax_provision": -556000, "effective_tax_rate": null, "net_income": -7048000, "net_income_continuing_ops": -7048000, "net_income_to_common": -7048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39602000, "short_term_investments": null, "net_receivables": 99639000, "inventory": 1, "other_current_assets": null, "total_current_assets": 146766000, "net_ppe": null, "goodwill": 125056000, "intangible_assets": 40881000, "goodwill_and_intangibles": 165937000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202485000, "total_assets": 349251000, "short_term_debt": 3147000, "accounts_payable": 40621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109114000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25173000, "total_liabilities": 134287000, "total_debt": 3147000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128247000, "total_equity": 214964000, "shares_outstanding": 55065000, "operating_cash_flow": 4110000, "stock_based_compensation": 6720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -320000, "free_cash_flow": 5321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7311000", "ebitda": "-1086000", "netIncome": "-7048000", "grossProfit": "14311000", "depreciation": "None", "totalRevenue": "168587000", "costOfRevenue": "154276000", "interestIncome": "49000", "incomeBeforeTax": "-7604000", "interestExpense": "293000", "operatingIncome": "-5332000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-556000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "19643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7549000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6225000", "sellingGeneralAndAdministrative": "8468000", "netIncomeFromContinuingOperations": "-7048000" }, "balance": { "goodwill": "125056000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "349251000", "longTermDebt": "None", "shortTermDebt": "3147000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "40881000", "reportedCurrency": "USD", "retainedEarnings": "-128247000", "totalLiabilities": "134287000", "otherCurrentAssets": "7525000", "totalCurrentAssets": "146766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "99639000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202485000", "currentAccountsPayable": "40621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11407000", "totalShareholderEquity": "214964000", "capitalLeaseObligations": "8260000", "otherCurrentLiabilities": "65161000", "totalCurrentLiabilities": "109114000", "otherNonCurrentLiabilities": "16913000", "totalNonCurrentLiabilities": "25173000", "cashAndShortTermInvestments": "39602000", "commonStockSharesOutstanding": "55065000", "intangibleAssetsExcludingGoodwill": "40881000", "cashAndCashEquivalentsAtCarryingValue": "39602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4110000", "capitalExpenditures": "1211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-320000", "cashflowFromInvestment": "-9709000", "stockBasedCompensation": "6720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1572000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 122683000, "cost_of_revenue": 115830000, "gross_profit": 6853000, "ebit": -11191000, "ebitda": -5478000, "pretax_income": -11302000, "tax_provision": 252000, "net_income": -11554000, "net_income_to_common": -11554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45520000, "total_current_assets": 128079000, "total_assets": 320917000, "short_term_debt": 3286000, "long_term_debt": null, "total_debt": 3286000, "total_liabilities": 105664000, "total_equity": 215253000, "shares_outstanding": 54759000, "goodwill_and_intangibles": 154686000 }, "cash_flow": { "operating_cash_flow": -3654000, "capital_expenditure": 4283000, "free_cash_flow": 629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154481, "ticker_id": 7877, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11191000", "ebitda": "-5478000", "netIncome": "-11554000", "grossProfit": "6853000", "depreciation": "None", "totalRevenue": "122683000", "costOfRevenue": "115830000", "interestIncome": "166000", "incomeBeforeTax": "-11302000", "interestExpense": "111000", "operatingIncome": "-11395000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "18248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5713000", "sellingGeneralAndAdministrative": "7651000", "netIncomeFromContinuingOperations": "-11554000" }, "balance": { "goodwill": "121141000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "320917000", "longTermDebt": "None", "shortTermDebt": "3286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33545000", "reportedCurrency": "USD", "retainedEarnings": "-121199000", "totalLiabilities": "105664000", "otherCurrentAssets": "7832000", "totalCurrentAssets": "128079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192839000", "currentAccountsPayable": "33783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9056000", "totalShareholderEquity": "215253000", "capitalLeaseObligations": "9056000", "otherCurrentLiabilities": "51252000", "totalCurrentLiabilities": "85035000", "otherNonCurrentLiabilities": "11573000", "totalNonCurrentLiabilities": "20629000", "cashAndShortTermInvestments": "45520000", "commonStockSharesOutstanding": "54759000", "intangibleAssetsExcludingGoodwill": "33545000", "cashAndCashEquivalentsAtCarryingValue": "45520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3654000", "capitalExpenditures": "4283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2854000", "cashflowFromInvestment": "-4283000", "stockBasedCompensation": "6068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122683000, "cost_of_revenue": 115830000, "gross_profit": 6853000, "research_and_development": 7272000, "selling_general_admin": 7651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11191000, "depreciation_amortisation": 5713000, "ebitda": -5478000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": -11302000, "tax_provision": 252000, "effective_tax_rate": null, "net_income": -11554000, "net_income_continuing_ops": -11554000, "net_income_to_common": -11554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45520000, "short_term_investments": null, "net_receivables": 74727000, "inventory": 1, "other_current_assets": null, "total_current_assets": 128079000, "net_ppe": null, "goodwill": 121141000, "intangible_assets": 33545000, "goodwill_and_intangibles": 154686000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 192839000, "total_assets": 320917000, "short_term_debt": 3286000, "accounts_payable": 33783000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85035000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20629000, "total_liabilities": 105664000, "total_debt": 3286000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121199000, "total_equity": 215253000, "shares_outstanding": 54759000, "operating_cash_flow": -3654000, "stock_based_compensation": 6068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2854000, "free_cash_flow": 629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11191000", "ebitda": "-5478000", "netIncome": "-11554000", "grossProfit": "6853000", "depreciation": "None", "totalRevenue": "122683000", "costOfRevenue": "115830000", "interestIncome": "166000", "incomeBeforeTax": "-11302000", "interestExpense": "111000", "operatingIncome": "-11395000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "18248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7272000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115830000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5713000", "sellingGeneralAndAdministrative": "7651000", "netIncomeFromContinuingOperations": "-11554000" }, "balance": { "goodwill": "121141000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "320917000", "longTermDebt": "None", "shortTermDebt": "3286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "33545000", "reportedCurrency": "USD", "retainedEarnings": "-121199000", "totalLiabilities": "105664000", "otherCurrentAssets": "7832000", "totalCurrentAssets": "128079000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "74727000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "192839000", "currentAccountsPayable": "33783000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9056000", "totalShareholderEquity": "215253000", "capitalLeaseObligations": "9056000", "otherCurrentLiabilities": "51252000", "totalCurrentLiabilities": "85035000", "otherNonCurrentLiabilities": "11573000", "totalNonCurrentLiabilities": "20629000", "cashAndShortTermInvestments": "45520000", "commonStockSharesOutstanding": "54759000", "intangibleAssetsExcludingGoodwill": "33545000", "cashAndCashEquivalentsAtCarryingValue": "45520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3654000", "capitalExpenditures": "4283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2854000", "cashflowFromInvestment": "-4283000", "stockBasedCompensation": "6068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5713000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 123923000, "cost_of_revenue": 116274000, "gross_profit": 7649000, "ebit": -9704000, "ebitda": -4366000, "pretax_income": -9815000, "tax_provision": 750000, "net_income": -10565000, "net_income_to_common": -10565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56305000, "total_current_assets": 132679000, "total_assets": 320965000, "short_term_debt": 2548000, "long_term_debt": null, "total_debt": 2548000, "total_liabilities": 98629000, "total_equity": 222336000, "shares_outstanding": 54470000, "goodwill_and_intangibles": 157263000 }, "cash_flow": { "operating_cash_flow": -4973000, "capital_expenditure": 5094000, "free_cash_flow": 121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154482, "ticker_id": 7877, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9704000", "ebitda": "-4366000", "netIncome": "-10565000", "grossProfit": "7649000", "depreciation": "None", "totalRevenue": "123923000", "costOfRevenue": "116274000", "interestIncome": "166000", "incomeBeforeTax": "-9815000", "interestExpense": "111000", "operatingIncome": "-9899000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "17548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5338000", "sellingGeneralAndAdministrative": "6787000", "netIncomeFromContinuingOperations": "-10565000" }, "balance": { "goodwill": "121141000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "320965000", "longTermDebt": "None", "shortTermDebt": "2548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36122000", "reportedCurrency": "USD", "retainedEarnings": "-109645000", "totalLiabilities": "98629000", "otherCurrentAssets": "8690000", "totalCurrentAssets": "132679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188286000", "currentAccountsPayable": "34286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4047000", "totalShareholderEquity": "222336000", "capitalLeaseObligations": "4047000", "otherCurrentLiabilities": "48971000", "totalCurrentLiabilities": "83257000", "otherNonCurrentLiabilities": "11325000", "totalNonCurrentLiabilities": "15372000", "cashAndShortTermInvestments": "56305000", "commonStockSharesOutstanding": "54470000", "intangibleAssetsExcludingGoodwill": "36122000", "cashAndCashEquivalentsAtCarryingValue": "56305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1326000", "operatingCashflow": "-4973000", "capitalExpenditures": "5094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7311000", "cashflowFromInvestment": "-5094000", "stockBasedCompensation": "5275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123923000, "cost_of_revenue": 116274000, "gross_profit": 7649000, "research_and_development": 7637000, "selling_general_admin": 6787000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9704000, "depreciation_amortisation": 5338000, "ebitda": -4366000, "interest_expense": 111000, "interest_income": null, "other_non_operating": null, "pretax_income": -9815000, "tax_provision": 750000, "effective_tax_rate": null, "net_income": -10565000, "net_income_continuing_ops": -10565000, "net_income_to_common": -10565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56305000, "short_term_investments": null, "net_receivables": 67684000, "inventory": 1, "other_current_assets": null, "total_current_assets": 132679000, "net_ppe": null, "goodwill": 121141000, "intangible_assets": 36122000, "goodwill_and_intangibles": 157263000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 188286000, "total_assets": 320965000, "short_term_debt": 2548000, "accounts_payable": 34286000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15372000, "total_liabilities": 98629000, "total_debt": 2548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109645000, "total_equity": 222336000, "shares_outstanding": 54470000, "operating_cash_flow": -4973000, "stock_based_compensation": 5275000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7311000, "free_cash_flow": 121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9704000", "ebitda": "-4366000", "netIncome": "-10565000", "grossProfit": "7649000", "depreciation": "None", "totalRevenue": "123923000", "costOfRevenue": "116274000", "interestIncome": "166000", "incomeBeforeTax": "-9815000", "interestExpense": "111000", "operatingIncome": "-9899000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "750000", "reportedCurrency": "USD", "netInterestIncome": "55000", "nonInterestIncome": "None", "operatingExpenses": "17548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5338000", "sellingGeneralAndAdministrative": "6787000", "netIncomeFromContinuingOperations": "-10565000" }, "balance": { "goodwill": "121141000", "inventory": "1", "commonStock": "55000", "currentDebt": "None", "investments": "None", "totalAssets": "320965000", "longTermDebt": "None", "shortTermDebt": "2548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "36122000", "reportedCurrency": "USD", "retainedEarnings": "-109645000", "totalLiabilities": "98629000", "otherCurrentAssets": "8690000", "totalCurrentAssets": "132679000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "188286000", "currentAccountsPayable": "34286000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4047000", "totalShareholderEquity": "222336000", "capitalLeaseObligations": "4047000", "otherCurrentLiabilities": "48971000", "totalCurrentLiabilities": "83257000", "otherNonCurrentLiabilities": "11325000", "totalNonCurrentLiabilities": "15372000", "cashAndShortTermInvestments": "56305000", "commonStockSharesOutstanding": "54470000", "intangibleAssetsExcludingGoodwill": "36122000", "cashAndCashEquivalentsAtCarryingValue": "56305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1326000", "operatingCashflow": "-4973000", "capitalExpenditures": "5094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7311000", "cashflowFromInvestment": "-5094000", "stockBasedCompensation": "5275000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "income_statement": { "revenue": 130312000, "cost_of_revenue": 119713000, "gross_profit": 10599000, "ebit": -5115000, "ebitda": 36000, "pretax_income": -5279000, "tax_provision": 50612000, "net_income": -55891000, "net_income_to_common": -55891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73677000, "total_current_assets": 151204000, "total_assets": 337155000, "short_term_debt": 3317000, "long_term_debt": null, "total_debt": 3317000, "total_liabilities": 107354000, "total_equity": 229801000, "shares_outstanding": 54196000, "goodwill_and_intangibles": 159841000 }, "cash_flow": { "operating_cash_flow": 17970000, "capital_expenditure": 4470000, "free_cash_flow": 22440000, "dividends_paid": 6433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 154483, "ticker_id": 7877, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:01:52.013203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5115000", "ebitda": "36000", "netIncome": "-55891000", "grossProfit": "10599000", "depreciation": "None", "totalRevenue": "130312000", "costOfRevenue": "119713000", "interestIncome": "231000", "incomeBeforeTax": "-5279000", "interestExpense": "164000", "operatingIncome": "-5338000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "50612000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "15937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5151000", "sellingGeneralAndAdministrative": "5985000", "netIncomeFromContinuingOperations": "-55891000" }, "balance": { "goodwill": "121141000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "337155000", "longTermDebt": "None", "shortTermDebt": "3317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38700000", "reportedCurrency": "USD", "retainedEarnings": "-99080000", "totalLiabilities": "107354000", "otherCurrentAssets": "9659000", "totalCurrentAssets": "151204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185951000", "currentAccountsPayable": "37926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20285000", "shortLongTermDebtTotal": "4578000", "totalShareholderEquity": "229801000", "capitalLeaseObligations": "1261000", "otherCurrentLiabilities": "48568000", "totalCurrentLiabilities": "89820000", "otherNonCurrentLiabilities": "16273000", "totalNonCurrentLiabilities": "17534000", "cashAndShortTermInvestments": "73677000", "commonStockSharesOutstanding": "54196000", "intangibleAssetsExcludingGoodwill": "38700000", "cashAndCashEquivalentsAtCarryingValue": "73677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55891000", "profitLoss": "None", "dividendPayout": "6433000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18893000", "operatingCashflow": "17970000", "capitalExpenditures": "4470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2781000", "cashflowFromInvestment": "-4471000", "stockBasedCompensation": "2731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130312000, "cost_of_revenue": 119713000, "gross_profit": 10599000, "research_and_development": 7061000, "selling_general_admin": 5985000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5115000, "depreciation_amortisation": 5151000, "ebitda": 36000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": -5279000, "tax_provision": 50612000, "effective_tax_rate": null, "net_income": -55891000, "net_income_continuing_ops": -55891000, "net_income_to_common": -55891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73677000, "short_term_investments": null, "net_receivables": 67868000, "inventory": 1, "other_current_assets": null, "total_current_assets": 151204000, "net_ppe": null, "goodwill": 121141000, "intangible_assets": 38700000, "goodwill_and_intangibles": 159841000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185951000, "total_assets": 337155000, "short_term_debt": 3317000, "accounts_payable": 37926000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17534000, "total_liabilities": 107354000, "total_debt": 3317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99080000, "total_equity": 229801000, "shares_outstanding": 54196000, "operating_cash_flow": 17970000, "stock_based_compensation": 2731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4471000, "dividends_paid": 6433000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2781000, "free_cash_flow": 22440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5115000", "ebitda": "36000", "netIncome": "-55891000", "grossProfit": "10599000", "depreciation": "None", "totalRevenue": "130312000", "costOfRevenue": "119713000", "interestIncome": "231000", "incomeBeforeTax": "-5279000", "interestExpense": "164000", "operatingIncome": "-5338000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "50612000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "15937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5151000", "sellingGeneralAndAdministrative": "5985000", "netIncomeFromContinuingOperations": "-55891000" }, "balance": { "goodwill": "121141000", "inventory": "1", "commonStock": "54000", "currentDebt": "None", "investments": "None", "totalAssets": "337155000", "longTermDebt": "None", "shortTermDebt": "3317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "38700000", "reportedCurrency": "USD", "retainedEarnings": "-99080000", "totalLiabilities": "107354000", "otherCurrentAssets": "9659000", "totalCurrentAssets": "151204000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185951000", "currentAccountsPayable": "37926000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20285000", "shortLongTermDebtTotal": "4578000", "totalShareholderEquity": "229801000", "capitalLeaseObligations": "1261000", "otherCurrentLiabilities": "48568000", "totalCurrentLiabilities": "89820000", "otherNonCurrentLiabilities": "16273000", "totalNonCurrentLiabilities": "17534000", "cashAndShortTermInvestments": "73677000", "commonStockSharesOutstanding": "54196000", "intangibleAssetsExcludingGoodwill": "38700000", "cashAndCashEquivalentsAtCarryingValue": "73677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55891000", "profitLoss": "None", "dividendPayout": "6433000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-18893000", "operatingCashflow": "17970000", "capitalExpenditures": "4470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2781000", "cashflowFromInvestment": "-4471000", "stockBasedCompensation": "2731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6433000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5151000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }