{ "ticker": { "uuid": "33b506ad-e4cf-4c6b-baf0-64a85f5ced3b", "symbol": "QNST", "name": "QuinStreet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/33b506ad-e4cf-4c6b-baf0-64a85f5ced3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b506ad-e4cf-4c6b-baf0-64a85f5ced3b/" }, "latest_snapshot": { "ticker": { "uuid": "33b506ad-e4cf-4c6b-baf0-64a85f5ced3b", "symbol": "QNST", "name": "QuinStreet Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Advertising Agencies", "page_url": "https://sharemaestro.com/factors/ticker/33b506ad-e4cf-4c6b-baf0-64a85f5ced3b/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b506ad-e4cf-4c6b-baf0-64a85f5ced3b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.11, "value": 0.33, "quality": 0.3, "momentum": 0.19, "coverage": 0.909, "confidence": 0.871, "delta": 0 }, "headline_factors": { "price": 15.15, "market_cap": 870297355.5, "pe_ratio": 13.3216, "earnings_yield": 0.024, "ebitda_to_ev": 0.0507, "shareholder_yield": 0.0156, "roe": 0.2105, "piotroski_f_score": 8, "momentum_12_1": -0.1492, "volatility_252d": 0.3898 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 13.3216, "ev_ebitda": 19.7256, "earnings_yield": 0.024, "fcf_yield": 0.1382, "shareholder_yield": 0.0156 }, "quality": { "roe": 0.2105, "roic": 0.0536, "gross_margin": 0.1048, "fcf_margin": 0.0987, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1475, "eps_growth_1y": null, "fcf_growth_1y": 0.5184 }, "momentum": { "price_return_12m": -0.0884, "momentum_12_1": -0.1492, "relative_strength": -0.3047 }, "scores": { "value_percentile": 0.33, "quality_percentile": 0.3, "momentum_percentile": 0.19, "growth_composite": 76, "yield_composite": 71, "overall_composite": 89, "os_score": 0.11, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.95, "os": 0.45, "value": 0.71, "quality": 0.3, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.5078, "earnings_yield": 0.0307, "shareholder_yield": 0.0198, "roe": 0.2105, "momentum_12_1": -0.1775 }, { "week_end_date": "2026-06-14", "price": 12.34, "os": 0.42, "value": 0.71, "quality": 0.29, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 10.8507, "earnings_yield": 0.0297, "shareholder_yield": 0.0191, "roe": 0.2105, "momentum_12_1": -0.253 }, { "week_end_date": "2026-06-21", "price": 13.06, "os": 0.41, "value": 0.67, "quality": 0.29, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 11.4838, "earnings_yield": 0.028, "shareholder_yield": 0.0181, "roe": 0.2105, "momentum_12_1": -0.1946 }, { "week_end_date": "2026-06-28", "price": 14.14, "os": 0.37, "value": 0.65, "quality": 0.3, "momentum": 0.11, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 12.4335, "earnings_yield": 0.0258, "shareholder_yield": 0.0167, "roe": 0.2105, "momentum_12_1": -0.2046 }, { "week_end_date": "2026-07-05", "price": 15.82, "os": 0.11, "value": 0.33, "quality": 0.31, "momentum": 0.18, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 13.9107, "earnings_yield": 0.023, "shareholder_yield": 0.0149, "roe": 0.2105, "momentum_12_1": -0.2775 }, { "week_end_date": "2026-07-12", "price": 16.79, "os": 0.15, "value": 0.31, "quality": 0.32, "momentum": 0.33, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 14.7636, "earnings_yield": 0.0216, "shareholder_yield": 0.0141, "roe": 0.2105, "momentum_12_1": -0.1966 }, { "week_end_date": "2026-07-19", "price": 16.78, "os": 0.11, "value": 0.3, "quality": 0.29, "momentum": 0.26, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 14.7548, "earnings_yield": 0.0216, "shareholder_yield": 0.0141, "roe": 0.2105, "momentum_12_1": -0.1447 }, { "week_end_date": "2026-07-26", "price": 15.15, "os": 0.11, "value": 0.33, "quality": 0.3, "momentum": 0.19, "confidence": 0.871, "coverage": 0.909, "pe_ratio": 13.3216, "earnings_yield": 0.024, "shareholder_yield": 0.0156, "roe": 0.2105, "momentum_12_1": -0.1492 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1093711000, "cost_of_revenue": 982840000, "gross_profit": 110871000, "ebit": 6033000, "ebitda": 30539000, "pretax_income": 5633000, "tax_provision": 926000, "net_income": 4707000, "net_income_to_common": 4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101078000, "total_current_assets": 245526000, "total_assets": 431107000, "short_term_debt": 2814000, "long_term_debt": 7382000, "total_debt": 10196000, "total_liabilities": 187063000, "total_equity": 244044000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 153531000 }, "cash_flow": { "operating_cash_flow": 84980000, "capital_expenditure": 2071000, "free_cash_flow": 87051000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3956000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1093711000, "cost_of_revenue": 982840000, "gross_profit": 110871000, "ebit": 6033000, "ebitda": 30539000, "pretax_income": 5633000, "tax_provision": 926000, "net_income": 4707000, "net_income_to_common": 4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101078000, "total_current_assets": 245526000, "total_assets": 431107000, "short_term_debt": 2814000, "long_term_debt": 7382000, "total_debt": 10196000, "total_liabilities": 187063000, "total_equity": 244044000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 153531000 }, "cash_flow": { "operating_cash_flow": 84980000, "capital_expenditure": 2071000, "free_cash_flow": 87051000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3956000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1093711000, "cost_of_revenue": 982840000, "gross_profit": 110871000, "ebit": 6033000, "ebitda": 30539000, "pretax_income": 5633000, "tax_provision": 926000, "net_income": 4707000, "net_income_to_common": 4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101078000, "total_current_assets": 245526000, "total_assets": 431107000, "short_term_debt": 2814000, "long_term_debt": 7382000, "total_debt": 10196000, "total_liabilities": 187063000, "total_equity": 244044000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 153531000 }, "cash_flow": { "operating_cash_flow": 84980000, "capital_expenditure": 2071000, "free_cash_flow": 87051000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3956000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1093711000, "cost_of_revenue": 982840000, "gross_profit": 110871000, "ebit": 6033000, "ebitda": 30539000, "pretax_income": 5633000, "tax_provision": 926000, "net_income": 4707000, "net_income_to_common": 4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101078000, "total_current_assets": 245526000, "total_assets": 431107000, "short_term_debt": 2814000, "long_term_debt": 7382000, "total_debt": 10196000, "total_liabilities": 187063000, "total_equity": 244044000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 153531000 }, "cash_flow": { "operating_cash_flow": 84980000, "capital_expenditure": 2071000, "free_cash_flow": 87051000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3956000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1093711000, "cost_of_revenue": 982840000, "gross_profit": 110871000, "ebit": 6033000, "ebitda": 30539000, "pretax_income": 5633000, "tax_provision": 926000, "net_income": 4707000, "net_income_to_common": 4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101078000, "total_current_assets": 245526000, "total_assets": 431107000, "short_term_debt": 2814000, "long_term_debt": 7382000, "total_debt": 10196000, "total_liabilities": 187063000, "total_equity": 244044000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 153531000 }, "cash_flow": { "operating_cash_flow": 84980000, "capital_expenditure": 2071000, "free_cash_flow": 87051000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3956000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1093711000, "cost_of_revenue": 982840000, "gross_profit": 110871000, "ebit": 6033000, "ebitda": 30539000, "pretax_income": 5633000, "tax_provision": 926000, "net_income": 4707000, "net_income_to_common": 4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101078000, "total_current_assets": 245526000, "total_assets": 431107000, "short_term_debt": 2814000, "long_term_debt": 7382000, "total_debt": 10196000, "total_liabilities": 187063000, "total_equity": 244044000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 153531000 }, "cash_flow": { "operating_cash_flow": 84980000, "capital_expenditure": 2071000, "free_cash_flow": 87051000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3956000, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1093711000, "cost_of_revenue": 982840000, "gross_profit": 110871000, "ebit": 6033000, "ebitda": 30539000, "pretax_income": 5633000, "tax_provision": 926000, "net_income": 4707000, "net_income_to_common": 4707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101078000, "total_current_assets": 245526000, "total_assets": 431107000, "short_term_debt": 2814000, "long_term_debt": 7382000, "total_debt": 10196000, "total_liabilities": 187063000, "total_equity": 244044000, "shares_outstanding": 58300000, "goodwill_and_intangibles": 153531000 }, "cash_flow": { "operating_cash_flow": 84980000, "capital_expenditure": 2071000, "free_cash_flow": 87051000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 3956000, "net_debt_issued": null } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 613514000, "cost_of_revenue": 567268000, "gross_profit": 46246000, "ebit": -29716000, "ebitda": -5759000, "pretax_income": -30396000, "tax_provision": 935000, "net_income": -31331000, "net_income_to_common": -31331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50488000, "total_current_assets": 169087000, "total_assets": 368546000, "short_term_debt": 3090000, "long_term_debt": 7879000, "total_debt": 10969000, "total_liabilities": 151721000, "total_equity": 216825000, "shares_outstanding": 54917000, "goodwill_and_intangibles": 163064000 }, "cash_flow": { "operating_cash_flow": 12039000, "capital_expenditure": 5348000, "free_cash_flow": 17387000, "dividends_paid": null, "share_repurchases": -2288000, "shares_issued": 3491000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346137000, "cost_of_revenue": 304801000, "gross_profit": 41336000, "ebit": 10286000, "ebitda": 16174000, "pretax_income": 8184000, "tax_provision": 822000, "net_income": 7362000, "net_income_to_common": 7362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_assets": 704344000, "short_term_debt": null, "long_term_debt": 70000000, "total_debt": 75627000, "total_liabilities": 393953000, "total_equity": 310391000, "shares_outstanding": 58242000, "goodwill_and_intangibles": 333318000 }, "cash_flow": { "operating_cash_flow": 36932000, "capital_expenditure": 537000, "free_cash_flow": 37469000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 1869000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346137000, "cost_of_revenue": 304801000, "gross_profit": 41336000, "ebit": 10286000, "ebitda": 16174000, "pretax_income": 8184000, "tax_provision": 822000, "net_income": 7362000, "net_income_to_common": 7362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_assets": 704344000, "short_term_debt": null, "long_term_debt": 70000000, "total_debt": 75627000, "total_liabilities": 393953000, "total_equity": 310391000, "shares_outstanding": 58242000, "goodwill_and_intangibles": 333318000 }, "cash_flow": { "operating_cash_flow": 36932000, "capital_expenditure": 537000, "free_cash_flow": 37469000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 1869000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346137000, "cost_of_revenue": 304801000, "gross_profit": 41336000, "ebit": 10286000, "ebitda": 16174000, "pretax_income": 8184000, "tax_provision": 822000, "net_income": 7362000, "net_income_to_common": 7362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_assets": 704344000, "short_term_debt": null, "long_term_debt": 70000000, "total_debt": 75627000, "total_liabilities": 393953000, "total_equity": 310391000, "shares_outstanding": 58242000, "goodwill_and_intangibles": 333318000 }, "cash_flow": { "operating_cash_flow": 36932000, "capital_expenditure": 537000, "free_cash_flow": 37469000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 1869000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346137000, "cost_of_revenue": 304801000, "gross_profit": 41336000, "ebit": 10286000, "ebitda": 16174000, "pretax_income": 8184000, "tax_provision": 822000, "net_income": 7362000, "net_income_to_common": 7362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_assets": 704344000, "short_term_debt": null, "long_term_debt": 70000000, "total_debt": 75627000, "total_liabilities": 393953000, "total_equity": 310391000, "shares_outstanding": 58242000, "goodwill_and_intangibles": 333318000 }, "cash_flow": { "operating_cash_flow": 36932000, "capital_expenditure": 537000, "free_cash_flow": 37469000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 1869000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346137000, "cost_of_revenue": 304801000, "gross_profit": 41336000, "ebit": 10286000, "ebitda": 16174000, "pretax_income": 8184000, "tax_provision": 822000, "net_income": 7362000, "net_income_to_common": 7362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_assets": 704344000, "short_term_debt": null, "long_term_debt": 70000000, "total_debt": 75627000, "total_liabilities": 393953000, "total_equity": 310391000, "shares_outstanding": 58242000, "goodwill_and_intangibles": 333318000 }, "cash_flow": { "operating_cash_flow": 36932000, "capital_expenditure": 537000, "free_cash_flow": 37469000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 1869000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346137000, "cost_of_revenue": 304801000, "gross_profit": 41336000, "ebit": 10286000, "ebitda": 16174000, "pretax_income": 8184000, "tax_provision": 822000, "net_income": 7362000, "net_income_to_common": 7362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_assets": 704344000, "short_term_debt": null, "long_term_debt": 70000000, "total_debt": 75627000, "total_liabilities": 393953000, "total_equity": 310391000, "shares_outstanding": 58242000, "goodwill_and_intangibles": 333318000 }, "cash_flow": { "operating_cash_flow": 36932000, "capital_expenditure": 537000, "free_cash_flow": 37469000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 1869000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 346137000, "cost_of_revenue": 304801000, "gross_profit": 41336000, "ebit": 10267000, "ebitda": 16155000, "pretax_income": 8184000, "tax_provision": 822000, "net_income": 7362000, "net_income_to_common": 7362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102042000, "total_current_assets": 295180000, "total_assets": 704344000, "short_term_debt": null, "long_term_debt": 70000000, "total_debt": 5627000, "total_liabilities": 393953000, "total_equity": 310391000, "shares_outstanding": 58242000, "goodwill_and_intangibles": 333318000 }, "cash_flow": { "operating_cash_flow": 36932000, "capital_expenditure": 537000, "free_cash_flow": 37469000, "dividends_paid": null, "share_repurchases": 1000, "shares_issued": 1869000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 287845000, "cost_of_revenue": 260123000, "gross_profit": 27722000, "ebit": 1380000, "ebitda": 6314000, "pretax_income": 1310000, "tax_provision": -48917000, "net_income": 50227000, "net_income_to_common": 50227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106962000, "total_current_assets": 267976000, "total_assets": 493033000, "short_term_debt": 2805000, "long_term_debt": null, "total_debt": 6377000, "total_liabilities": 198593000, "total_equity": 294440000, "shares_outstanding": 57919000, "goodwill_and_intangibles": 149707000 }, "cash_flow": { "operating_cash_flow": 21623000, "capital_expenditure": 889000, "free_cash_flow": 22512000, "dividends_paid": null, "share_repurchases": -10052000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 287845000, "cost_of_revenue": 260123000, "gross_profit": 27722000, "ebit": 1380000, "ebitda": 6314000, "pretax_income": 1310000, "tax_provision": -48917000, "net_income": 50227000, "net_income_to_common": 50227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106962000, "total_current_assets": 267976000, "total_assets": 493033000, "short_term_debt": 2805000, "long_term_debt": null, "total_debt": 6377000, "total_liabilities": 198593000, "total_equity": 294440000, "shares_outstanding": 57919000, "goodwill_and_intangibles": 149707000 }, "cash_flow": { "operating_cash_flow": 21623000, "capital_expenditure": 889000, "free_cash_flow": 22512000, "dividends_paid": null, "share_repurchases": -10052000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 287845000, "cost_of_revenue": 260123000, "gross_profit": 27722000, "ebit": 1380000, "ebitda": 6314000, "pretax_income": 1310000, "tax_provision": -48917000, "net_income": 50227000, "net_income_to_common": 50227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106962000, "total_current_assets": 267976000, "total_assets": 493033000, "short_term_debt": 2805000, "long_term_debt": null, "total_debt": 6377000, "total_liabilities": 198593000, "total_equity": 294440000, "shares_outstanding": 57919000, "goodwill_and_intangibles": 149707000 }, "cash_flow": { "operating_cash_flow": 21623000, "capital_expenditure": 889000, "free_cash_flow": 22512000, "dividends_paid": null, "share_repurchases": -10052000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 287845000, "cost_of_revenue": 260123000, "gross_profit": 27722000, "ebit": 1380000, "ebitda": 6314000, "pretax_income": 1310000, "tax_provision": -48917000, "net_income": 50227000, "net_income_to_common": 50227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106962000, "total_current_assets": 267976000, "total_assets": 493033000, "short_term_debt": 2805000, "long_term_debt": null, "total_debt": 6377000, "total_liabilities": 198593000, "total_equity": 294440000, "shares_outstanding": 57919000, "goodwill_and_intangibles": 149707000 }, "cash_flow": { "operating_cash_flow": 21623000, "capital_expenditure": 889000, "free_cash_flow": 22512000, "dividends_paid": null, "share_repurchases": -10052000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 287845000, "cost_of_revenue": 260123000, "gross_profit": 27722000, "ebit": 1380000, "ebitda": 6314000, "pretax_income": 1310000, "tax_provision": -48917000, "net_income": 50227000, "net_income_to_common": 50227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106962000, "total_current_assets": 267976000, "total_assets": 493033000, "short_term_debt": 2805000, "long_term_debt": null, "total_debt": 6377000, "total_liabilities": 198593000, "total_equity": 294440000, "shares_outstanding": 57919000, "goodwill_and_intangibles": 149707000 }, "cash_flow": { "operating_cash_flow": 21623000, "capital_expenditure": 889000, "free_cash_flow": 22512000, "dividends_paid": null, "share_repurchases": -10052000, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }