{ "ticker": { "uuid": "33b557ab-b94e-4af0-84bf-98e3a0ecee77", "symbol": "PSAN", "name": "PSI Software SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/33b557ab-b94e-4af0-84bf-98e3a0ecee77/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b557ab-b94e-4af0-84bf-98e3a0ecee77/" }, "ticker_metadata": { "id": 20085, "uuid": "33b557ab-b94e-4af0-84bf-98e3a0ecee77", "symbol": "PSAN", "name": "PSI Software SE", "asset_type": "equity", "market_cap": 701831744, "stock_exchange_id": 8, "industry": "Software - Application", "sector": "Technology", "description": "PSI Software SE develops and integrates software solutions and products. It operates through Grid & Energy Management; Process Industries & Metals; Discrete Manufacturing; and Logistics segments. The company offers Software solutions for production management, supply chain management, advanced planning & scheduling, and manufacturing execution systems; logistics software; and energy control system. It also provides PSIairport, a software for passenger and baggage handling; PSIasm/Qualicision, a planning and monitoring software; PSIcarlos, an operations planning system; PSIcds, a commercial dispatching system; PSIcommand, a tool for operating and servicing the grid infrastructure; PSIconnect, a platform for grid digitalization; PSIcontrol, a Control system for monitoring, controlling and simulating; PSIcontrol/Gas, network control system; PSIdeepqualicision AI, a value-adding process data analysis; PSIganesi/Online, simulation and monitoring of gas flows; and PSIganesi/Studio, a simulation of flow states. In addition, the company offers PSIgasguide, for maintaining network and determine optimal operating modes; PSIglobal, a supply chain network design; PSIgridmobile for Digitalization of the field service; PSImarket, a software for energy trade and sales; PSImetals, a Production management solutions; PSIngo, a Grid Operator; PSIpipelines for pipeline operations; PSIprins for optimal management across the energy grids; PSIqualicision AI, for multicriteria decision support and optimization; PSIqualicision/ODS for cloud-based online decision support and optimization; PSIrwin, software for the inspection and calibration; PSIsiu for Configuration management; PSIsmartcharging for preparing grid; PSItms for transport optimization; PSIwms, a warehouse management software; and TS-Energy, a software application for power plant. The company also offers its products through its app store. PSI Software SE was founded in 1969 and is based in Berlin, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33b557ab-b94e-4af0-84bf-98e3a0ecee77", "symbol": "PSAN", "name": "PSI Software SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/33b557ab-b94e-4af0-84bf-98e3a0ecee77/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b557ab-b94e-4af0-84bf-98e3a0ecee77/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.04, "value": 0.02, "quality": 0.03, "momentum": 0.85, "coverage": 0.909, "confidence": 0.553, "delta": null }, "headline_factors": { "price": 45.2, "market_cap": 700057389.49, "pe_ratio": 4191.9604, "earnings_yield": 0.0002, "ebitda_to_ev": 0.0302, "shareholder_yield": 0, "roe": 0.0018, "piotroski_f_score": 3, "momentum_12_1": 0.4787, "volatility_252d": 0.4904 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.863127+00:00", "batch_id": "" }, "size": { "price_close": 45.2, "market_cap": 700057389.488, "market_cap_usd": 700057389.488, "enterprise_value": 713813389.488, "shares_outstanding": 15487995, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4191.9604, "pb_ratio": 7.5252, "ptbv_ratio": 7.5252, "ps_ratio": 2.4874, "pcf_ratio": 127.9111, "pfcf_ratio": -182.4967, "ev_ebitda": 33.0745, "ev_ebit": 169.7939, "ev_sales": 2.5363, "ev_fcf": -186.0827, "earnings_yield": 0.0002, "fcf_yield": -0.0054, "price_to_sales": 2.4874, "price_to_book": 7.5252, "price_to_cashflow": 127.9111, "ebitda_to_ev": 0.0302, "sales_yield": 0.3943 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2898, "operating_margin": 0.0149, "net_margin": 0.0006, "ebitda_margin": 0.0767, "fcf_margin": -0.0136, "roe": 0.0018, "roa": 0.0007, "roic": 0.0295, "roc_greenblatt": null, "asset_turnover": 1.105, "cash_conversion": -22.9701, "accruals_ratio": -0.0208, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.0446, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3202, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.6374, "debt_to_assets": 0.1765, "interest_coverage": 1.1066, "current_ratio": 1.4292, "quick_ratio": 1.4292, "net_debt": 13756000, "local_beta": -0.2749, "volatility_252d": 0.4904, "volatility_60d": 1.1677, "max_drawdown_12m": -0.1475, "risk_adjusted_momentum": 0.9762 }, "growth": { "revenue_growth_1y": -0.0335, "revenue_growth_3y_cagr": 0.0204, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.0048, "book_value_growth_1y": -0.1461, "revenue_growth": -0.0335, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0022, "price_return_3m": -0.0174, "price_return_6m": 0.0022, "price_return_9m": 0.6679, "price_return_12m": 0.482, "price_return_12m_ex1m": 0.4787, "momentum_6m": 0.0022, "momentum_12m": 0.482, "momentum_12_1": 0.4787, "distance_from_52w_high": -0.028, "distance_from_52w_low": 0.7385, "relative_strength": 0.4633 }, "raw_ttm": { "revenue_ttm": 281437000, "gross_profit_ttm": 81562000, "ebit_ttm": 4204000, "ebitda_ttm": 21582000, "net_income_ttm": 167000, "eps_diluted_ttm": 0.0108, "operating_cash_flow_ttm": 5473000, "capital_expenditure_ttm": -9309000, "fcf_ttm": -3836000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3799000, "cash_and_equivalents": 31186000, "total_current_assets": 145562000, "total_current_liabilities": 101846000, "net_ppe": null, "total_assets": 254690000, "total_debt": 44942000, "total_equity": 93028000, "net_working_capital": 28802000, "book_value_per_share": 6.0065, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.0065 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 100, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 62, "rank_pcf": 99, "rank_ev_ebitda": 93, "rank_ev_ebit": 99, "rank_earnings_yield": 100, "rank_fcf_yield": 81, "rank_dividend_yield": 90, "rank_shareholder_yield": 87, "rank_total_yield": 90, "rank_roe": 82, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 71, "rank_fcf_margin": 82, "rank_piotroski": 94, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20 }, "composites": { "value_composite": 98, "quality_composite": 97, "momentum_composite": 15, "growth_composite": 75, "yield_composite": 93, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.0245, "os_score": 0.04, "value_percentile": 0.02, "quality_percentile": 0.03, "momentum_percentile": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.553, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8039, "ticker_id": 20085, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.863127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.2, "market_cap": 700057389.488, "market_cap_usd": 700057389.488, "enterprise_value": 713813389.488, "shares_outstanding": 15487995, "fx_rate_to_usd": null, "pe_ratio": 4191.9604161, "pb_ratio": 7.52523315, "ptbv_ratio": 7.52523315, "ps_ratio": 2.48743907, "pcf_ratio": 127.91108889, "pfcf_ratio": -182.49671259, "ev_ebitda": 33.07447825, "ev_ebit": 169.79386049, "ev_sales": 2.53631679, "ev_fcf": -186.0827397, "earnings_yield": 0.00023855, "fcf_yield": -0.00537395, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28980553, "operating_margin": 0.01493762, "net_margin": 0.00059338, "ebitda_margin": 0.07668501, "fcf_margin": -0.01363005, "roe": 0.00179516, "roa": 0.0006557, "roic": 0.0295269, "roc_greenblatt": null, "asset_turnover": 1.10501786, "cash_conversion": -22.97005988, "accruals_ratio": -0.02083317, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.637383, "debt_to_assets": 0.17645765, "interest_coverage": 1.106607, "current_ratio": 1.4292363, "quick_ratio": 1.4292363, "net_debt": 13756000, "revenue_growth_1y": -0.03354317, "revenue_growth_3y_cagr": 0.02041598, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.00482297, "book_value_growth_1y": -0.14611639, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.044631, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00221736, "price_return_3m": -0.01739128, "price_return_6m": 0.00221736, "price_return_9m": 0.66789672, "price_return_12m": 0.48196725, "price_return_12m_ex1m": 0.47868846, "distance_from_52w_high": -0.02795697, "distance_from_52w_low": 0.73846158, "relative_strength": 0.46326328, "local_beta": -0.2749, "volatility_252d": 0.490379, "volatility_60d": 1.167724, "max_drawdown_12m": -0.14754098, "revenue_ttm": 281437000, "gross_profit_ttm": 81562000, "ebit_ttm": 4204000, "ebitda_ttm": 21582000, "net_income_ttm": 167000, "eps_diluted_ttm": 0.01078254, "operating_cash_flow_ttm": 5473000, "capital_expenditure_ttm": -9309000, "fcf_ttm": -3836000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3799000, "cash_and_equivalents": 31186000, "total_current_assets": 145562000, "total_current_liabilities": 101846000, "net_ppe": null, "total_assets": 254690000, "total_debt": 44942000, "total_equity": 93028000, "net_working_capital": 28802000, "book_value_per_share": 6.00645855, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.00645855, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 100, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 62, "rank_pcf": 99, "rank_ev_ebitda": 93, "rank_ev_ebit": 99, "rank_earnings_yield": 100, "rank_fcf_yield": 81, "rank_dividend_yield": 90, "rank_shareholder_yield": 87, "rank_total_yield": 90, "rank_roe": 82, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 71, "rank_fcf_margin": 82, "rank_piotroski": 94, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 98, "quality_composite": 97, "momentum_composite": 15, "growth_composite": 75, "yield_composite": 93, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.2, "os": 0.04, "value": 0.02, "quality": 0.03, "momentum": 0.85, "confidence": 0.553, "coverage": 0.909, "pe_ratio": 4191.9604, "earnings_yield": 0.0002, "shareholder_yield": 0, "roe": 0.0018, "momentum_12_1": 0.4787, "complete_fields": { "id": 8039, "ticker_id": 20085, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:28.863127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.2, "market_cap": 700057389.488, "market_cap_usd": 700057389.488, "enterprise_value": 713813389.488, "shares_outstanding": 15487995, "fx_rate_to_usd": null, "pe_ratio": 4191.9604161, "pb_ratio": 7.52523315, "ptbv_ratio": 7.52523315, "ps_ratio": 2.48743907, "pcf_ratio": 127.91108889, "pfcf_ratio": -182.49671259, "ev_ebitda": 33.07447825, "ev_ebit": 169.79386049, "ev_sales": 2.53631679, "ev_fcf": -186.0827397, "earnings_yield": 0.00023855, "fcf_yield": -0.00537395, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.28980553, "operating_margin": 0.01493762, "net_margin": 0.00059338, "ebitda_margin": 0.07668501, "fcf_margin": -0.01363005, "roe": 0.00179516, "roa": 0.0006557, "roic": 0.0295269, "roc_greenblatt": null, "asset_turnover": 1.10501786, "cash_conversion": -22.97005988, "accruals_ratio": -0.02083317, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.637383, "debt_to_assets": 0.17645765, "interest_coverage": 1.106607, "current_ratio": 1.4292363, "quick_ratio": 1.4292363, "net_debt": 13756000, "revenue_growth_1y": -0.03354317, "revenue_growth_3y_cagr": 0.02041598, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -4.00482297, "book_value_growth_1y": -0.14611639, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.044631, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00221736, "price_return_3m": -0.01739128, "price_return_6m": 0.00221736, "price_return_9m": 0.66789672, "price_return_12m": 0.48196725, "price_return_12m_ex1m": 0.47868846, "distance_from_52w_high": -0.02795697, "distance_from_52w_low": 0.73846158, "relative_strength": 0.46326328, "local_beta": -0.2749, "volatility_252d": 0.490379, "volatility_60d": 1.167724, "max_drawdown_12m": -0.14754098, "revenue_ttm": 281437000, "gross_profit_ttm": 81562000, "ebit_ttm": 4204000, "ebitda_ttm": 21582000, "net_income_ttm": 167000, "eps_diluted_ttm": 0.01078254, "operating_cash_flow_ttm": 5473000, "capital_expenditure_ttm": -9309000, "fcf_ttm": -3836000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3799000, "cash_and_equivalents": 31186000, "total_current_assets": 145562000, "total_current_liabilities": 101846000, "net_ppe": null, "total_assets": 254690000, "total_debt": 44942000, "total_equity": 93028000, "net_working_capital": 28802000, "book_value_per_share": 6.00645855, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 6.00645855, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 100, "rank_pb": 86, "rank_ptbv": 86, "rank_ps": 62, "rank_pcf": 99, "rank_ev_ebitda": 93, "rank_ev_ebit": 99, "rank_earnings_yield": 100, "rank_fcf_yield": 81, "rank_dividend_yield": 90, "rank_shareholder_yield": 87, "rank_total_yield": 90, "rank_roe": 82, "rank_roc": 50, "rank_roic": 80, "rank_gross_margin": 71, "rank_fcf_margin": 82, "rank_piotroski": 94, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 20, "rank_momentum_12m_ex1m": 17, "rank_relative_strength": 20, "value_composite": 98, "quality_composite": 97, "momentum_composite": 15, "growth_composite": 75, "yield_composite": 93, "svqf_composite": 100, "vc1_composite": 96, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.909, "signal_confidence": 0.553, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "income_statement": { "revenue": 260838000, "cost_of_revenue": 195924000, "gross_profit": 64914000, "ebit": -17313000, "ebitda": 310000, "pretax_income": null, "tax_provision": null, "net_income": -20956000, "net_income_to_common": -20956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26483000, "total_current_assets": 160145000, "total_assets": 273862000, "short_term_debt": 21081000, "long_term_debt": 9639000, "total_debt": 54329000, "total_liabilities": null, "total_equity": 95401000, "shares_outstanding": 15487995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19680000, "capital_expenditure": -7733000, "free_cash_flow": -27413000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388826, "ticker_id": 20085, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "310000", "netIncome": "-20956000", "grossProfit": "64914000", "totalRevenue": "260838000", "costOfRevenue": "195924000", "interestExpense": "3569000", "operatingIncome": "-17313000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14614000" }, "balance": { "totalDebt": "54329000", "totalAssets": "273862000", "longTermDebt": "9639000", "shortTermDebt": "21081000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "160145000", "totalShareholderEquity": "95401000", "totalCurrentLiabilities": "113161000", "cashAndShortTermInvestments": "26483000" }, "cashflow": { "freeCashFlow": "-27413000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-19680000", "repurchaseOfStock": null, "capitalExpenditures": "-7733000" } }, "revenue": 260838000, "cost_of_revenue": 195924000, "gross_profit": 64914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17313000, "depreciation_amortisation": 14614000, "ebitda": 310000, "interest_expense": 3569000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -20956000, "net_income_continuing_ops": null, "net_income_to_common": -20956000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273862000, "short_term_debt": 21081000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113161000, "long_term_debt": 9639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95401000, "shares_outstanding": 15487995, "operating_cash_flow": -19680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -27413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "310000", "netIncome": "-20956000", "grossProfit": "64914000", "totalRevenue": "260838000", "costOfRevenue": "195924000", "interestExpense": "3569000", "operatingIncome": "-17313000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14614000" }, "balance": { "totalDebt": "54329000", "totalAssets": "273862000", "longTermDebt": "9639000", "shortTermDebt": "21081000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "160145000", "totalShareholderEquity": "95401000", "totalCurrentLiabilities": "113161000", "cashAndShortTermInvestments": "26483000" }, "cashflow": { "freeCashFlow": "-27413000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-19680000", "repurchaseOfStock": null, "capitalExpenditures": "-7733000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "income_statement": { "revenue": 269891000, "cost_of_revenue": 199898000, "gross_profit": 69993000, "ebit": 3815000, "ebitda": 21092000, "pretax_income": null, "tax_provision": null, "net_income": 324000, "net_income_to_common": 324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50475000, "total_current_assets": 163786000, "total_assets": 283153000, "short_term_debt": 2118000, "long_term_debt": 13189000, "total_debt": 39806000, "total_liabilities": null, "total_equity": 111726000, "shares_outstanding": 15487995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16779000, "capital_expenditure": -7656000, "free_cash_flow": 9123000, "dividends_paid": -6195000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388828, "ticker_id": 20085, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "21092000", "netIncome": "324000", "grossProfit": "69993000", "totalRevenue": "269891000", "costOfRevenue": "199898000", "interestExpense": "3477000", "operatingIncome": "3815000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14598000" }, "balance": { "totalDebt": "39806000", "totalAssets": "283153000", "longTermDebt": "13189000", "shortTermDebt": "2118000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "163786000", "totalShareholderEquity": "111726000", "totalCurrentLiabilities": "90993000", "cashAndShortTermInvestments": "50475000" }, "cashflow": { "freeCashFlow": "9123000", "dividendsPaid": "-6195000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "16779000", "repurchaseOfStock": "0", "capitalExpenditures": "-7656000" } }, "revenue": 269891000, "cost_of_revenue": 199898000, "gross_profit": 69993000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3815000, "depreciation_amortisation": 14598000, "ebitda": 21092000, "interest_expense": 3477000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 324000, "net_income_continuing_ops": null, "net_income_to_common": 324000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50475000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163786000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 283153000, "short_term_debt": 2118000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90993000, "long_term_debt": 13189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 111726000, "shares_outstanding": 15487995, "operating_cash_flow": 16779000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6195000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "21092000", "netIncome": "324000", "grossProfit": "69993000", "totalRevenue": "269891000", "costOfRevenue": "199898000", "interestExpense": "3477000", "operatingIncome": "3815000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14598000" }, "balance": { "totalDebt": "39806000", "totalAssets": "283153000", "longTermDebt": "13189000", "shortTermDebt": "2118000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "163786000", "totalShareholderEquity": "111726000", "totalCurrentLiabilities": "90993000", "cashAndShortTermInvestments": "50475000" }, "cashflow": { "freeCashFlow": "9123000", "dividendsPaid": "-6195000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "16779000", "repurchaseOfStock": "0", "capitalExpenditures": "-7656000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "income_statement": { "revenue": 247938000, "cost_of_revenue": 169805000, "gross_profit": 78133000, "ebit": 15928000, "ebitda": 34857000, "pretax_income": null, "tax_provision": null, "net_income": 9694000, "net_income_to_common": 9694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45444000, "total_current_assets": 154233000, "total_assets": 272598000, "short_term_debt": 4667000, "long_term_debt": 75000, "total_debt": 29176000, "total_liabilities": null, "total_equity": 119039000, "shares_outstanding": 15487995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3527000, "capital_expenditure": -10309000, "free_cash_flow": -6782000, "dividends_paid": -6264000, "share_repurchases": -6055000, "shares_issued": null, "net_debt_issued": 3381000 }, "complete_fields": { "id": 388829, "ticker_id": 20085, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34857000", "netIncome": "9694000", "grossProfit": "78133000", "totalRevenue": "247938000", "costOfRevenue": "169805000", "interestExpense": "1119000", "operatingIncome": "15928000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13814000" }, "balance": { "totalDebt": "29176000", "totalAssets": "272598000", "longTermDebt": "75000", "shortTermDebt": "4667000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "154233000", "totalShareholderEquity": "119039000", "totalCurrentLiabilities": "85960000", "cashAndShortTermInvestments": "45444000" }, "cashflow": { "freeCashFlow": "-6782000", "dividendsPaid": "-6264000", "issuanceOfDebt": "3381000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3527000", "repurchaseOfStock": "-6055000", "capitalExpenditures": "-10309000" } }, "revenue": 247938000, "cost_of_revenue": 169805000, "gross_profit": 78133000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15928000, "depreciation_amortisation": 13814000, "ebitda": 34857000, "interest_expense": 1119000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9694000, "net_income_continuing_ops": null, "net_income_to_common": 9694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45444000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 154233000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 272598000, "short_term_debt": 4667000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85960000, "long_term_debt": 75000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 119039000, "shares_outstanding": 15487995, "operating_cash_flow": 3527000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10309000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -6264000, "share_repurchases": -6055000, "shares_issued": null, "net_debt_issued": 3381000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34857000", "netIncome": "9694000", "grossProfit": "78133000", "totalRevenue": "247938000", "costOfRevenue": "169805000", "interestExpense": "1119000", "operatingIncome": "15928000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13814000" }, "balance": { "totalDebt": "29176000", "totalAssets": "272598000", "longTermDebt": "75000", "shortTermDebt": "4667000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "154233000", "totalShareholderEquity": "119039000", "totalCurrentLiabilities": "85960000", "cashAndShortTermInvestments": "45444000" }, "cashflow": { "freeCashFlow": "-6782000", "dividendsPaid": "-6264000", "issuanceOfDebt": "3381000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "3527000", "repurchaseOfStock": "-6055000", "capitalExpenditures": "-10309000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "income_statement": { "revenue": 245493000, "cost_of_revenue": 165610000, "gross_profit": 79883000, "ebit": 24937000, "ebitda": 38563000, "pretax_income": null, "tax_provision": null, "net_income": 15837000, "net_income_to_common": 15837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67478000, "total_current_assets": 165084000, "total_assets": 284122000, "short_term_debt": 864000, "long_term_debt": 2875000, "total_debt": 27897000, "total_liabilities": null, "total_equity": 114717000, "shares_outstanding": 15691727, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 38750000, "capital_expenditure": -5391000, "free_cash_flow": 33359000, "dividends_paid": -4704000, "share_repurchases": -158000, "shares_issued": 0, "net_debt_issued": 3506000 }, "complete_fields": { "id": 388830, "ticker_id": 20085, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "38563000", "netIncome": "15837000", "grossProfit": "79883000", "totalRevenue": "245493000", "costOfRevenue": "165610000", "interestExpense": "975000", "operatingIncome": "24937000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13047000" }, "balance": { "totalDebt": "27897000", "totalAssets": "284122000", "longTermDebt": "2875000", "shortTermDebt": "864000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "15691727", "totalCurrentAssets": "165084000", "totalShareholderEquity": "114717000", "totalCurrentLiabilities": "83826000", "cashAndShortTermInvestments": "67478000" }, "cashflow": { "freeCashFlow": "33359000", "dividendsPaid": "-4704000", "issuanceOfDebt": "3506000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "38750000", "repurchaseOfStock": "-158000", "capitalExpenditures": "-5391000" } }, "revenue": 245493000, "cost_of_revenue": 165610000, "gross_profit": 79883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24937000, "depreciation_amortisation": 13047000, "ebitda": 38563000, "interest_expense": 975000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15837000, "net_income_continuing_ops": null, "net_income_to_common": 15837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67478000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 165084000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 284122000, "short_term_debt": 864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83826000, "long_term_debt": 2875000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 114717000, "shares_outstanding": 15691727, "operating_cash_flow": 38750000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -4704000, "share_repurchases": -158000, "shares_issued": 0, "net_debt_issued": 3506000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 33359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "38563000", "netIncome": "15837000", "grossProfit": "79883000", "totalRevenue": "245493000", "costOfRevenue": "165610000", "interestExpense": "975000", "operatingIncome": "24937000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13047000" }, "balance": { "totalDebt": "27897000", "totalAssets": "284122000", "longTermDebt": "2875000", "shortTermDebt": "864000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "15691727", "totalCurrentAssets": "165084000", "totalShareholderEquity": "114717000", "totalCurrentLiabilities": "83826000", "cashAndShortTermInvestments": "67478000" }, "cashflow": { "freeCashFlow": "33359000", "dividendsPaid": "-4704000", "issuanceOfDebt": "3506000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": "38750000", "repurchaseOfStock": "-158000", "capitalExpenditures": "-5391000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "income_statement": { "revenue": 64994000, "cost_of_revenue": 55870000, "gross_profit": 9124000, "ebit": -40000, "ebitda": 3722000, "pretax_income": null, "tax_provision": null, "net_income": -1699000, "net_income_to_common": -1699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31186000, "total_current_assets": 145562000, "total_assets": 254690000, "short_term_debt": 16272000, "long_term_debt": 7886000, "total_debt": 44942000, "total_liabilities": null, "total_equity": 93028000, "shares_outstanding": 15487995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3085000, "capital_expenditure": -2440000, "free_cash_flow": -5525000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388823, "ticker_id": 20085, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3722000", "netIncome": "-1699000", "grossProfit": "9124000", "totalRevenue": "64994000", "costOfRevenue": "55870000", "interestExpense": "1028000", "operatingIncome": "-40000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3629000" }, "balance": { "totalDebt": "44942000", "totalAssets": "254690000", "longTermDebt": "7886000", "shortTermDebt": "16272000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "145562000", "totalShareholderEquity": "93028000", "totalCurrentLiabilities": "101846000", "cashAndShortTermInvestments": "31186000" }, "cashflow": { "freeCashFlow": "-5525000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3085000", "repurchaseOfStock": null, "capitalExpenditures": "-2440000" } }, "revenue": 64994000, "cost_of_revenue": 55870000, "gross_profit": 9124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40000, "depreciation_amortisation": 3629000, "ebitda": 3722000, "interest_expense": 1028000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1699000, "net_income_continuing_ops": null, "net_income_to_common": -1699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31186000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 145562000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 254690000, "short_term_debt": 16272000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101846000, "long_term_debt": 7886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93028000, "shares_outstanding": 15487995, "operating_cash_flow": -3085000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5525000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3722000", "netIncome": "-1699000", "grossProfit": "9124000", "totalRevenue": "64994000", "costOfRevenue": "55870000", "interestExpense": "1028000", "operatingIncome": "-40000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3629000" }, "balance": { "totalDebt": "44942000", "totalAssets": "254690000", "longTermDebt": "7886000", "shortTermDebt": "16272000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "145562000", "totalShareholderEquity": "93028000", "totalCurrentLiabilities": "101846000", "cashAndShortTermInvestments": "31186000" }, "cashflow": { "freeCashFlow": "-5525000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3085000", "repurchaseOfStock": null, "capitalExpenditures": "-2440000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "income_statement": { "revenue": 67902000, "cost_of_revenue": 59060000, "gross_profit": 8842000, "ebit": 2145000, "ebitda": 5920000, "pretax_income": null, "tax_provision": null, "net_income": 271000, "net_income_to_common": 271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32498000, "total_current_assets": 152631000, "total_assets": 262879000, "short_term_debt": 8181000, "long_term_debt": 8763000, "total_debt": 39068000, "total_liabilities": null, "total_equity": 96070000, "shares_outstanding": 15487995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10637000, "capital_expenditure": -499000, "free_cash_flow": 10138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388824, "ticker_id": 20085, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5920000", "netIncome": "271000", "grossProfit": "8842000", "totalRevenue": "67902000", "costOfRevenue": "59060000", "interestExpense": "761000", "operatingIncome": "2145000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3656000" }, "balance": { "totalDebt": "39068000", "totalAssets": "262879000", "longTermDebt": "8763000", "shortTermDebt": "8181000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "152631000", "totalShareholderEquity": "96070000", "totalCurrentLiabilities": "104369000", "cashAndShortTermInvestments": "32498000" }, "cashflow": { "freeCashFlow": "10138000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10637000", "repurchaseOfStock": null, "capitalExpenditures": "-499000" } }, "revenue": 67902000, "cost_of_revenue": 59060000, "gross_profit": 8842000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2145000, "depreciation_amortisation": 3656000, "ebitda": 5920000, "interest_expense": 761000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 271000, "net_income_continuing_ops": null, "net_income_to_common": 271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32498000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 152631000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 262879000, "short_term_debt": 8181000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104369000, "long_term_debt": 8763000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39068000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 96070000, "shares_outstanding": 15487995, "operating_cash_flow": 10637000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5920000", "netIncome": "271000", "grossProfit": "8842000", "totalRevenue": "67902000", "costOfRevenue": "59060000", "interestExpense": "761000", "operatingIncome": "2145000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3656000" }, "balance": { "totalDebt": "39068000", "totalAssets": "262879000", "longTermDebt": "8763000", "shortTermDebt": "8181000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "152631000", "totalShareholderEquity": "96070000", "totalCurrentLiabilities": "104369000", "cashAndShortTermInvestments": "32498000" }, "cashflow": { "freeCashFlow": "10138000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "10637000", "repurchaseOfStock": null, "capitalExpenditures": "-499000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "income_statement": { "revenue": 83414000, "cost_of_revenue": 27310000, "gross_profit": 56104000, "ebit": 2086000, "ebitda": 8485000, "pretax_income": null, "tax_provision": null, "net_income": 3186000, "net_income_to_common": 3186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26483000, "total_current_assets": 160145000, "total_assets": 273862000, "short_term_debt": 21081000, "long_term_debt": 9639000, "total_debt": 54329000, "total_liabilities": null, "total_equity": 95401000, "shares_outstanding": 15487995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14506000, "capital_expenditure": -5187000, "free_cash_flow": 9319000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388825, "ticker_id": 20085, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8485000", "netIncome": "3186000", "grossProfit": "56104000", "totalRevenue": "83414000", "costOfRevenue": "27310000", "interestExpense": "1267000", "operatingIncome": "2086000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4108000" }, "balance": { "totalDebt": "54329000", "totalAssets": "273862000", "longTermDebt": "9639000", "shortTermDebt": "21081000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "160145000", "totalShareholderEquity": "95401000", "totalCurrentLiabilities": "113161000", "cashAndShortTermInvestments": "26483000" }, "cashflow": { "freeCashFlow": "9319000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14506000", "repurchaseOfStock": null, "capitalExpenditures": "-5187000" } }, "revenue": 83414000, "cost_of_revenue": 27310000, "gross_profit": 56104000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2086000, "depreciation_amortisation": 4108000, "ebitda": 8485000, "interest_expense": 1267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3186000, "net_income_continuing_ops": null, "net_income_to_common": 3186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160145000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 273862000, "short_term_debt": 21081000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113161000, "long_term_debt": 9639000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95401000, "shares_outstanding": 15487995, "operating_cash_flow": 14506000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8485000", "netIncome": "3186000", "grossProfit": "56104000", "totalRevenue": "83414000", "costOfRevenue": "27310000", "interestExpense": "1267000", "operatingIncome": "2086000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4108000" }, "balance": { "totalDebt": "54329000", "totalAssets": "273862000", "longTermDebt": "9639000", "shortTermDebt": "21081000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "160145000", "totalShareholderEquity": "95401000", "totalCurrentLiabilities": "113161000", "cashAndShortTermInvestments": "26483000" }, "cashflow": { "freeCashFlow": "9319000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "14506000", "repurchaseOfStock": null, "capitalExpenditures": "-5187000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "income_statement": { "revenue": 65127000, "cost_of_revenue": 57635000, "gross_profit": 7492000, "ebit": 13000, "ebitda": 3455000, "pretax_income": null, "tax_provision": null, "net_income": -1591000, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27360000, "total_current_assets": 160002000, "total_assets": 274677000, "short_term_debt": null, "long_term_debt": null, "total_debt": 22120000, "total_liabilities": null, "total_equity": 88021000, "shares_outstanding": 15487995, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16585000, "capital_expenditure": -1183000, "free_cash_flow": -17768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388827, "ticker_id": 20085, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:14:03.607665+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3455000", "netIncome": "-1591000", "grossProfit": "7492000", "totalRevenue": "65127000", "costOfRevenue": "57635000", "interestExpense": "743000", "operatingIncome": "13000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3340000" }, "balance": { "totalDebt": "22120000", "totalAssets": "274677000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "160002000", "totalShareholderEquity": "88021000", "totalCurrentLiabilities": "114772000", "cashAndShortTermInvestments": "27360000" }, "cashflow": { "freeCashFlow": "-17768000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-16585000", "repurchaseOfStock": null, "capitalExpenditures": "-1183000" } }, "revenue": 65127000, "cost_of_revenue": 57635000, "gross_profit": 7492000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13000, "depreciation_amortisation": 3340000, "ebitda": 3455000, "interest_expense": 743000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1591000, "net_income_continuing_ops": null, "net_income_to_common": -1591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27360000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 160002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 274677000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114772000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88021000, "shares_outstanding": 15487995, "operating_cash_flow": -16585000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -17768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3455000", "netIncome": "-1591000", "grossProfit": "7492000", "totalRevenue": "65127000", "costOfRevenue": "57635000", "interestExpense": "743000", "operatingIncome": "13000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3340000" }, "balance": { "totalDebt": "22120000", "totalAssets": "274677000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "15487995", "totalCurrentAssets": "160002000", "totalShareholderEquity": "88021000", "totalCurrentLiabilities": "114772000", "cashAndShortTermInvestments": "27360000" }, "cashflow": { "freeCashFlow": "-17768000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-16585000", "repurchaseOfStock": null, "capitalExpenditures": "-1183000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }