{ "ticker": { "uuid": "33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2", "symbol": "SJ", "name": "Scienjoy Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2/" }, "ticker_metadata": { "id": 8235, "uuid": "33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2", "symbol": "SJ", "name": "Scienjoy Holding Corp", "asset_type": "equity", "market_cap": 50106000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Scienjoy Holding Corporation offers mobile live streaming platforms in the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2", "symbol": "SJ", "name": "Scienjoy Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1.16, "market_cap": 48681003.12, "pe_ratio": 1.6683, "earnings_yield": 0.5994, "ebitda_to_ev": 0.6555, "shareholder_yield": 0, "roe": 0.047, "piotroski_f_score": 5, "momentum_12_1": 0.1579, "volatility_252d": 0.8474 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.089441+00:00", "batch_id": "" }, "size": { "price_close": 1.16, "market_cap": 48681003.12, "market_cap_usd": 48681003.12, "enterprise_value": 48681003.12, "shares_outstanding": 41966382, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.6683, "pb_ratio": 0.0784, "ptbv_ratio": 0.0784, "ps_ratio": 0.0391, "pcf_ratio": 0.6904, "pfcf_ratio": 0.6823, "ev_ebitda": 1.5256, "ev_ebit": 1.351, "ev_sales": 0.0391, "ev_fcf": 0.6823, "earnings_yield": 0.5994, "fcf_yield": 1.4656, "price_to_sales": 0.0391, "price_to_book": 0.0784, "price_to_cashflow": 0.6904, "ebitda_to_ev": 0.6555, "sales_yield": 25.5877 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1837, "operating_margin": 0.0289, "net_margin": 0.0234, "ebitda_margin": 0.0256, "fcf_margin": 0.0573, "roe": 0.047, "roa": 0.0404, "roic": 0.0872, "roc_greenblatt": null, "asset_turnover": 1.7229, "cash_conversion": 2.445, "accruals_ratio": -0.0572, "sbc_to_revenue": 0, "piotroski_f_score": 5, "altman_z_score": 2.7846, "earnings_stability_5y": 1.6112, "revenue_stability_5y": 0.2368, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3164, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2015, "net_debt_to_ebitda": -10.1055, "debt_to_assets": 0.0043, "interest_coverage": null, "current_ratio": 3.4466, "quick_ratio": 3.4466, "net_debt": -322467970, "local_beta": -0.0022, "volatility_252d": 0.8474, "volatility_60d": 2.0468, "max_drawdown_12m": -0.4803, "risk_adjusted_momentum": 0.1863 }, "growth": { "revenue_growth_1y": -0.102, "revenue_growth_3y_cagr": -0.1383, "revenue_growth_5y_cagr": 0.0031, "eps_growth_1y": -0.2912, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4894, "revenue_growth": -0.102, "earnings_growth": -0.2912 }, "momentum": { "price_return_1m": 0.0545, "price_return_3m": 0.001, "price_return_6m": 1.0707, "price_return_9m": 0.7059, "price_return_12m": 0.2211, "price_return_12m_ex1m": 0.1579, "momentum_6m": 1.0707, "momentum_12m": 0.2211, "momentum_12_1": 0.1579, "distance_from_52w_high": -0.2, "distance_from_52w_low": 1.4665, "relative_strength": 0.0631 }, "raw_ttm": { "revenue_ttm": 1245633732, "gross_profit_ttm": 228776867, "ebit_ttm": 36032897.8, "ebitda_ttm": 31910024, "net_income_ttm": 29180716.4, "eps_diluted_ttm": 0.6953, "operating_cash_flow_ttm": 70506385, "capital_expenditure_ttm": 839112, "fcf_ttm": 71345497, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_current_liabilities": 115541731, "net_ppe": null, "total_assets": 722982355, "total_debt": 3124609, "total_equity": 621047128, "net_working_capital": -39780273, "book_value_per_share": 14.7987, "retained_earnings": 100483040, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 621044128, "tangible_book_per_share": 14.7986 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 18, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2685, "ticker_id": 8235, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.089441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.16, "market_cap": 48681003.12, "market_cap_usd": 48681003.12, "enterprise_value": 48681003.12, "shares_outstanding": 41966382, "fx_rate_to_usd": null, "pe_ratio": 1.66825936, "pb_ratio": 0.07838536, "ptbv_ratio": 0.07838574, "ps_ratio": 0.03908131, "pcf_ratio": 0.69044815, "pfcf_ratio": 0.68232762, "ev_ebitda": 1.52557087, "ev_ebit": 1.35101549, "ev_sales": 0.03908131, "ev_fcf": 0.68232762, "earnings_yield": 0.59942718, "fcf_yield": 1.46557163, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18366303, "operating_margin": 0.02892736, "net_margin": 0.0234264, "ebitda_margin": 0.0256175, "fcf_margin": 0.05727647, "roe": 0.04698632, "roa": 0.04036159, "roic": 0.08721845, "roc_greenblatt": null, "asset_turnover": 1.72291028, "cash_conversion": 2.44495358, "accruals_ratio": -0.05716, "sbc_to_revenue": 0, "debt_to_equity": 0.20145838, "net_debt_to_ebitda": -10.10553831, "debt_to_assets": 0.00432183, "interest_coverage": null, "current_ratio": 3.44662854, "quick_ratio": 3.44662854, "net_debt": -322467970, "revenue_growth_1y": -0.10202544, "revenue_growth_3y_cagr": -0.13830977, "revenue_growth_5y_cagr": 0.00313186, "eps_growth_1y": -0.29120032, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48937834, "piotroski_f_score": 5, "altman_z_score": 2.78461393, "earnings_stability_5y": 1.61123, "revenue_stability_5y": 0.236826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05454545, "price_return_3m": 0.00103555, "price_return_6m": 1.07068904, "price_return_9m": 0.70588235, "price_return_12m": 0.22105263, "price_return_12m_ex1m": 0.15789474, "distance_from_52w_high": -0.2, "distance_from_52w_low": 1.46651074, "relative_strength": 0.06311158, "local_beta": -0.0022, "volatility_252d": 0.847355, "volatility_60d": 2.046782, "max_drawdown_12m": -0.48033149, "revenue_ttm": 1245633732, "gross_profit_ttm": 228776867, "ebit_ttm": 36032897.8, "ebitda_ttm": 31910024, "net_income_ttm": 29180716.4, "eps_diluted_ttm": 0.69533553, "operating_cash_flow_ttm": 70506385, "capital_expenditure_ttm": 839112, "fcf_ttm": 71345497, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_current_liabilities": 115541731, "net_ppe": null, "total_assets": 722982355, "total_debt": 3124609, "total_equity": 621047128, "net_working_capital": -39780273, "book_value_per_share": 14.79868167, "retained_earnings": 100483040, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 621044128, "tangible_book_per_share": 14.79861018, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 18, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.16, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 1, "coverage": 1, "pe_ratio": 1.6683, "earnings_yield": 0.5994, "shareholder_yield": 0, "roe": 0.047, "momentum_12_1": 0.1579, "complete_fields": { "id": 2685, "ticker_id": 8235, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:29.089441+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.16, "market_cap": 48681003.12, "market_cap_usd": 48681003.12, "enterprise_value": 48681003.12, "shares_outstanding": 41966382, "fx_rate_to_usd": null, "pe_ratio": 1.66825936, "pb_ratio": 0.07838536, "ptbv_ratio": 0.07838574, "ps_ratio": 0.03908131, "pcf_ratio": 0.69044815, "pfcf_ratio": 0.68232762, "ev_ebitda": 1.52557087, "ev_ebit": 1.35101549, "ev_sales": 0.03908131, "ev_fcf": 0.68232762, "earnings_yield": 0.59942718, "fcf_yield": 1.46557163, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18366303, "operating_margin": 0.02892736, "net_margin": 0.0234264, "ebitda_margin": 0.0256175, "fcf_margin": 0.05727647, "roe": 0.04698632, "roa": 0.04036159, "roic": 0.08721845, "roc_greenblatt": null, "asset_turnover": 1.72291028, "cash_conversion": 2.44495358, "accruals_ratio": -0.05716, "sbc_to_revenue": 0, "debt_to_equity": 0.20145838, "net_debt_to_ebitda": -10.10553831, "debt_to_assets": 0.00432183, "interest_coverage": null, "current_ratio": 3.44662854, "quick_ratio": 3.44662854, "net_debt": -322467970, "revenue_growth_1y": -0.10202544, "revenue_growth_3y_cagr": -0.13830977, "revenue_growth_5y_cagr": 0.00313186, "eps_growth_1y": -0.29120032, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.48937834, "piotroski_f_score": 5, "altman_z_score": 2.78461393, "earnings_stability_5y": 1.61123, "revenue_stability_5y": 0.236826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05454545, "price_return_3m": 0.00103555, "price_return_6m": 1.07068904, "price_return_9m": 0.70588235, "price_return_12m": 0.22105263, "price_return_12m_ex1m": 0.15789474, "distance_from_52w_high": -0.2, "distance_from_52w_low": 1.46651074, "relative_strength": 0.06311158, "local_beta": -0.0022, "volatility_252d": 0.847355, "volatility_60d": 2.046782, "max_drawdown_12m": -0.48033149, "revenue_ttm": 1245633732, "gross_profit_ttm": 228776867, "ebit_ttm": 36032897.8, "ebitda_ttm": 31910024, "net_income_ttm": 29180716.4, "eps_diluted_ttm": 0.69533553, "operating_cash_flow_ttm": 70506385, "capital_expenditure_ttm": 839112, "fcf_ttm": 71345497, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_current_liabilities": 115541731, "net_ppe": null, "total_assets": 722982355, "total_debt": 3124609, "total_equity": 621047128, "net_working_capital": -39780273, "book_value_per_share": 14.79868167, "retained_earnings": 100483040, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 621044128, "tangible_book_per_share": 14.79861018, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 18, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 1241529137, "cost_of_revenue": 1014381519, "gross_profit": 227147618, "ebit": -78883520, "ebitda": -64639594, "pretax_income": -675324330, "tax_provision": -80365951, "net_income": -587049747, "net_income_to_common": -587049747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307625451, "total_current_assets": 383173502, "total_assets": 710378234, "short_term_debt": 3643144, "long_term_debt": null, "total_debt": 3643144, "total_liabilities": 116958227, "total_equity": 615369777, "shares_outstanding": 41776414, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170277, "ticker_id": 8235, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78883520", "ebitda": "-64639594", "netIncome": "-587049747", "grossProfit": "227147618", "depreciation": "None", "totalRevenue": "1241529137", "costOfRevenue": "1014381519", "interestIncome": "1712000", "incomeBeforeTax": "-675324330", "interestExpense": "None", "operatingIncome": "-78883520", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-80365951", "reportedCurrency": "CNY", "netInterestIncome": "1712000", "nonInterestIncome": "None", "operatingExpenses": "306031139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83421718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014381519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14243926", "sellingGeneralAndAdministrative": "95334000", "netIncomeFromContinuingOperations": "-595000000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "475531763", "currentDebt": "None", "investments": "None", "totalAssets": "710378234", "longTermDebt": "None", "shortTermDebt": "3643144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "92015623", "totalLiabilities": "116958227", "otherCurrentAssets": "4880834", "totalCurrentAssets": "383173502", "currentLongTermDebt": "None", "longTermInvestments": "271261000", "shortTermInvestments": "8558942", "currentNetReceivables": "62108273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327204731", "currentAccountsPayable": "16649380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14041140", "totalShareholderEquity": "615369777", "capitalLeaseObligations": "14040000", "otherCurrentLiabilities": "35809104", "totalCurrentLiabilities": "106560231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10397989", "cashAndShortTermInvestments": "307625451", "commonStockSharesOutstanding": "41776414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307625451", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-587049747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "70506385", "capitalExpenditures": "839112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97896.40", "cashflowFromInvestment": "-6069576.80", "stockBasedCompensation": "7504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14243926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1241529137, "cost_of_revenue": 1014381519, "gross_profit": 227147618, "research_and_development": 83421718, "selling_general_admin": 95334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78883520, "depreciation_amortisation": 14243926, "ebitda": -64639594, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -675324330, "tax_provision": -80365951, "effective_tax_rate": null, "net_income": -587049747, "net_income_continuing_ops": -595000000, "net_income_to_common": -587049747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307625451, "short_term_investments": 8558942, "net_receivables": 62108273, "inventory": null, "other_current_assets": null, "total_current_assets": 383173502, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327204731, "total_assets": 710378234, "short_term_debt": 3643144, "accounts_payable": 16649380, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106560231, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10397989, "total_liabilities": 116958227, "total_debt": 3643144, "preferred_stock": null, "minority_interest": null, "retained_earnings": 92015623, "total_equity": 615369777, "shares_outstanding": 41776414, "operating_cash_flow": 70506385, "stock_based_compensation": 7504000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839112, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6069576.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97896.4, "free_cash_flow": 71345497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-78883520", "ebitda": "-64639594", "netIncome": "-587049747", "grossProfit": "227147618", "depreciation": "None", "totalRevenue": "1241529137", "costOfRevenue": "1014381519", "interestIncome": "1712000", "incomeBeforeTax": "-675324330", "interestExpense": "None", "operatingIncome": "-78883520", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-80365951", "reportedCurrency": "CNY", "netInterestIncome": "1712000", "nonInterestIncome": "None", "operatingExpenses": "306031139", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83421718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1014381519", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14243926", "sellingGeneralAndAdministrative": "95334000", "netIncomeFromContinuingOperations": "-595000000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "475531763", "currentDebt": "None", "investments": "None", "totalAssets": "710378234", "longTermDebt": "None", "shortTermDebt": "3643144", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "CNY", "retainedEarnings": "92015623", "totalLiabilities": "116958227", "otherCurrentAssets": "4880834", "totalCurrentAssets": "383173502", "currentLongTermDebt": "None", "longTermInvestments": "271261000", "shortTermInvestments": "8558942", "currentNetReceivables": "62108273", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327204731", "currentAccountsPayable": "16649380", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14041140", "totalShareholderEquity": "615369777", "capitalLeaseObligations": "14040000", "otherCurrentLiabilities": "35809104", "totalCurrentLiabilities": "106560231", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10397989", "cashAndShortTermInvestments": "307625451", "commonStockSharesOutstanding": "41776414", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307625451", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-587049747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "70506385", "capitalExpenditures": "839112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97896.40", "cashflowFromInvestment": "-6069576.80", "stockBasedCompensation": "7504000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14243926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 1363291760, "cost_of_revenue": 1117862311, "gross_profit": 245429448, "ebit": 39289441, "ebitda": 54697207, "pretax_income": 39289440, "tax_provision": 12597728, "net_income": 39690874, "net_income_to_common": 39690874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252523882, "total_current_assets": 544607260, "total_assets": 1405084689, "short_term_debt": 4094626.8, "long_term_debt": null, "total_debt": 4094626.8, "total_liabilities": 219847154, "total_equity": 1199017668, "shares_outstanding": 41564237, "goodwill_and_intangibles": 587874547 }, "cash_flow": { "operating_cash_flow": 68716000, "capital_expenditure": 988000, "free_cash_flow": 69704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170282, "ticker_id": 8235, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39289441", "ebitda": "54697207", "netIncome": "39690874", "grossProfit": "245429448", "depreciation": "None", "totalRevenue": "1363291760", "costOfRevenue": "1117862311", "interestIncome": "3211000", "incomeBeforeTax": "39289440", "interestExpense": "None", "operatingIncome": "40734602", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12597728", "reportedCurrency": "CNY", "netInterestIncome": "3211000", "nonInterestIncome": "None", "operatingExpenses": "204694846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90454028", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117862311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15407766", "sellingGeneralAndAdministrative": "76629000", "netIncomeFromContinuingOperations": "26683000" }, "balance": { "goodwill": "182645171", "inventory": "None", "commonStock": "468028243", "currentDebt": "None", "investments": "None", "totalAssets": "1405084689", "longTermDebt": "None", "shortTermDebt": "4094626.80", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "405229376", "reportedCurrency": "CNY", "retainedEarnings": "662453685", "totalLiabilities": "219847154", "otherCurrentAssets": "5605478.40", "totalCurrentAssets": "544607260", "currentLongTermDebt": "None", "longTermInvestments": "257387000", "shortTermInvestments": "37625314", "currentNetReceivables": "248852586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860477421", "currentAccountsPayable": "36012279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4795311.60", "totalShareholderEquity": "1199017668", "capitalLeaseObligations": "4798000", "otherCurrentLiabilities": "29180546.60", "totalCurrentLiabilities": "160748771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59098376", "cashAndShortTermInvestments": "252523882", "commonStockSharesOutstanding": "41564237", "intangibleAssetsExcludingGoodwill": "405229376", "cashAndCashEquivalentsAtCarryingValue": "252523882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "68716000", "capitalExpenditures": "988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000", "cashflowFromInvestment": "-20044000", "stockBasedCompensation": "10579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1363291760, "cost_of_revenue": 1117862311, "gross_profit": 245429448, "research_and_development": 90454028, "selling_general_admin": 76629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39289441, "depreciation_amortisation": 15407766, "ebitda": 54697207, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39289440, "tax_provision": 12597728, "effective_tax_rate": null, "net_income": 39690874, "net_income_continuing_ops": 26683000, "net_income_to_common": 39690874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252523882, "short_term_investments": 37625314, "net_receivables": 248852586, "inventory": null, "other_current_assets": null, "total_current_assets": 544607260, "net_ppe": null, "goodwill": 182645171, "intangible_assets": 405229376, "goodwill_and_intangibles": 587874547, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 860477421, "total_assets": 1405084689, "short_term_debt": 4094626.8, "accounts_payable": 36012279, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160748771, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59098376, "total_liabilities": 219847154, "total_debt": 4094626.8, "preferred_stock": null, "minority_interest": null, "retained_earnings": 662453685, "total_equity": 1199017668, "shares_outstanding": 41564237, "operating_cash_flow": 68716000, "stock_based_compensation": 10579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -136000, "free_cash_flow": 69704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39289441", "ebitda": "54697207", "netIncome": "39690874", "grossProfit": "245429448", "depreciation": "None", "totalRevenue": "1363291760", "costOfRevenue": "1117862311", "interestIncome": "3211000", "incomeBeforeTax": "39289440", "interestExpense": "None", "operatingIncome": "40734602", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "12597728", "reportedCurrency": "CNY", "netInterestIncome": "3211000", "nonInterestIncome": "None", "operatingExpenses": "204694846", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90454028", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1117862311", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15407766", "sellingGeneralAndAdministrative": "76629000", "netIncomeFromContinuingOperations": "26683000" }, "balance": { "goodwill": "182645171", "inventory": "None", "commonStock": "468028243", "currentDebt": "None", "investments": "None", "totalAssets": "1405084689", "longTermDebt": "None", "shortTermDebt": "4094626.80", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "405229376", "reportedCurrency": "CNY", "retainedEarnings": "662453685", "totalLiabilities": "219847154", "otherCurrentAssets": "5605478.40", "totalCurrentAssets": "544607260", "currentLongTermDebt": "None", "longTermInvestments": "257387000", "shortTermInvestments": "37625314", "currentNetReceivables": "248852586", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860477421", "currentAccountsPayable": "36012279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4795311.60", "totalShareholderEquity": "1199017668", "capitalLeaseObligations": "4798000", "otherCurrentLiabilities": "29180546.60", "totalCurrentLiabilities": "160748771", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59098376", "cashAndShortTermInvestments": "252523882", "commonStockSharesOutstanding": "41564237", "intangibleAssetsExcludingGoodwill": "405229376", "cashAndCashEquivalentsAtCarryingValue": "252523882", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "68716000", "capitalExpenditures": "988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-136000", "cashflowFromInvestment": "-20044000", "stockBasedCompensation": "10579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-736000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15408000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 1461606869, "cost_of_revenue": 1269309750, "gross_profit": 192297118, "ebit": -26437747, "ebitda": -11221162, "pretax_income": -26437754, "tax_provision": 8458381, "net_income": -30716533, "net_income_to_common": -30716533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205005943, "total_current_assets": 575687064, "total_assets": 1445228496, "short_term_debt": 7955412, "long_term_debt": null, "total_debt": 7955412, "total_liabilities": 298062305, "total_equity": 1148002111, "shares_outstanding": 40649414, "goodwill_and_intangibles": 593298065 }, "cash_flow": { "operating_cash_flow": 102694000, "capital_expenditure": 493000, "free_cash_flow": 103187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170287, "ticker_id": 8235, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26437747", "ebitda": "-11221162", "netIncome": "-30716533", "grossProfit": "192297118", "depreciation": "None", "totalRevenue": "1461606869", "costOfRevenue": "1269309750", "interestIncome": "2739000", "incomeBeforeTax": "-26437754", "interestExpense": "None", "operatingIncome": "22754037", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8458381", "reportedCurrency": "CNY", "netInterestIncome": "2739000", "nonInterestIncome": "None", "operatingExpenses": "169543081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74949475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269309750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15216585", "sellingGeneralAndAdministrative": "75582000", "netIncomeFromContinuingOperations": "-34976000" }, "balance": { "goodwill": "182060635", "inventory": "2", "commonStock": "446523190", "currentDebt": "None", "investments": "None", "totalAssets": "1445228496", "longTermDebt": "None", "shortTermDebt": "7955412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "411237430", "reportedCurrency": "CNY", "retainedEarnings": "627422038", "totalLiabilities": "298062305", "otherCurrentAssets": "6007292", "totalCurrentAssets": "575687064", "currentLongTermDebt": "None", "longTermInvestments": "254411000", "shortTermInvestments": "31453277", "currentNetReceivables": "333220551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869541431", "currentAccountsPayable": "73008440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12744244", "totalShareholderEquity": "1148002111", "capitalLeaseObligations": "12772000", "otherCurrentLiabilities": "42250749", "totalCurrentLiabilities": "233590164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64472134", "cashAndShortTermInvestments": "205005943", "commonStockSharesOutstanding": "40649414", "intangibleAssetsExcludingGoodwill": "411237430", "cashAndCashEquivalentsAtCarryingValue": "205005943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "102694000", "capitalExpenditures": "493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5223000", "cashflowFromInvestment": "-67190000", "stockBasedCompensation": "13637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1461606869, "cost_of_revenue": 1269309750, "gross_profit": 192297118, "research_and_development": 74949475, "selling_general_admin": 75582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26437747, "depreciation_amortisation": 15216585, "ebitda": -11221162, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26437754, "tax_provision": 8458381, "effective_tax_rate": null, "net_income": -30716533, "net_income_continuing_ops": -34976000, "net_income_to_common": -30716533, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205005943, "short_term_investments": 31453277, "net_receivables": 333220551, "inventory": 2, "other_current_assets": null, "total_current_assets": 575687064, "net_ppe": null, "goodwill": 182060635, "intangible_assets": 411237430, "goodwill_and_intangibles": 593298065, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869541431, "total_assets": 1445228496, "short_term_debt": 7955412, "accounts_payable": 73008440, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233590164, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64472134, "total_liabilities": 298062305, "total_debt": 7955412, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627422038, "total_equity": 1148002111, "shares_outstanding": 40649414, "operating_cash_flow": 102694000, "stock_based_compensation": 13637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5223000, "free_cash_flow": 103187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26437747", "ebitda": "-11221162", "netIncome": "-30716533", "grossProfit": "192297118", "depreciation": "None", "totalRevenue": "1461606869", "costOfRevenue": "1269309750", "interestIncome": "2739000", "incomeBeforeTax": "-26437754", "interestExpense": "None", "operatingIncome": "22754037", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8458381", "reportedCurrency": "CNY", "netInterestIncome": "2739000", "nonInterestIncome": "None", "operatingExpenses": "169543081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "74949475", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1269309750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15216585", "sellingGeneralAndAdministrative": "75582000", "netIncomeFromContinuingOperations": "-34976000" }, "balance": { "goodwill": "182060635", "inventory": "2", "commonStock": "446523190", "currentDebt": "None", "investments": "None", "totalAssets": "1445228496", "longTermDebt": "None", "shortTermDebt": "7955412", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "411237430", "reportedCurrency": "CNY", "retainedEarnings": "627422038", "totalLiabilities": "298062305", "otherCurrentAssets": "6007292", "totalCurrentAssets": "575687064", "currentLongTermDebt": "None", "longTermInvestments": "254411000", "shortTermInvestments": "31453277", "currentNetReceivables": "333220551", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869541431", "currentAccountsPayable": "73008440", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12744244", "totalShareholderEquity": "1148002111", "capitalLeaseObligations": "12772000", "otherCurrentLiabilities": "42250749", "totalCurrentLiabilities": "233590164", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64472134", "cashAndShortTermInvestments": "205005943", "commonStockSharesOutstanding": "40649414", "intangibleAssetsExcludingGoodwill": "411237430", "cashAndCashEquivalentsAtCarryingValue": "205005943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "102694000", "capitalExpenditures": "493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5223000", "cashflowFromInvestment": "-67190000", "stockBasedCompensation": "13637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 1940454272, "cost_of_revenue": 1659118688, "gross_profit": 281335583, "ebit": 211897584, "ebitda": 226252489, "pretax_income": 211897584, "tax_provision": 17945344, "net_income": 192074796, "net_income_to_common": 192074796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 174143156, "total_current_assets": 644538664, "total_assets": 1492190670, "short_term_debt": 12093750, "long_term_debt": null, "total_debt": 12093750, "total_liabilities": 337316287, "total_equity": 1152996939, "shares_outstanding": 39263147, "goodwill_and_intangibles": 760735985 }, "cash_flow": { "operating_cash_flow": 57551000, "capital_expenditure": 2153000, "free_cash_flow": 59704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170292, "ticker_id": 8235, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211897584", "ebitda": "226252489", "netIncome": "192074796", "grossProfit": "281335583", "depreciation": "None", "totalRevenue": "1940454272", "costOfRevenue": "1659118688", "interestIncome": "2506000", "incomeBeforeTax": "211897584", "interestExpense": "125635000", "operatingIncome": "148804522", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17945344", "reportedCurrency": "CNY", "netInterestIncome": "2506000", "nonInterestIncome": "None", "operatingExpenses": "132531061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67094620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1659118688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14354905", "sellingGeneralAndAdministrative": "61005000", "netIncomeFromContinuingOperations": "195225000" }, "balance": { "goodwill": "172781000", "inventory": "None", "commonStock": "418018947", "currentDebt": "None", "investments": "None", "totalAssets": "1492190670", "longTermDebt": "None", "shortTermDebt": "12093750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "587954985", "reportedCurrency": "CNY", "retainedEarnings": "660736752", "totalLiabilities": "337316287", "otherCurrentAssets": "112941240", "totalCurrentAssets": "644538664", "currentLongTermDebt": "5000000", "longTermInvestments": "234176000", "shortTermInvestments": "40282810", "currentNetReceivables": "317171456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847652006", "currentAccountsPayable": "115490179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24783623", "totalShareholderEquity": "1152996939", "capitalLeaseObligations": "19947000", "otherCurrentLiabilities": "29910573", "totalCurrentLiabilities": "263794506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73521774", "cashAndShortTermInvestments": "174143156", "commonStockSharesOutstanding": "39263147", "intangibleAssetsExcludingGoodwill": "587954985", "cashAndCashEquivalentsAtCarryingValue": "174143156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "57551000", "capitalExpenditures": "2153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11482000", "cashflowFromInvestment": "-113246000", "stockBasedCompensation": "11954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1940454272, "cost_of_revenue": 1659118688, "gross_profit": 281335583, "research_and_development": 67094620, "selling_general_admin": 61005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211897584, "depreciation_amortisation": 14354905, "ebitda": 226252489, "interest_expense": 125635000, "interest_income": null, "other_non_operating": null, "pretax_income": 211897584, "tax_provision": 17945344, "effective_tax_rate": null, "net_income": 192074796, "net_income_continuing_ops": 195225000, "net_income_to_common": 192074796, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 174143156, "short_term_investments": 40282810, "net_receivables": 317171456, "inventory": null, "other_current_assets": null, "total_current_assets": 644538664, "net_ppe": null, "goodwill": 172781000, "intangible_assets": 587954985, "goodwill_and_intangibles": 760735985, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 847652006, "total_assets": 1492190670, "short_term_debt": 12093750, "accounts_payable": 115490179, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263794506, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73521774, "total_liabilities": 337316287, "total_debt": 12093750, "preferred_stock": null, "minority_interest": null, "retained_earnings": 660736752, "total_equity": 1152996939, "shares_outstanding": 39263147, "operating_cash_flow": 57551000, "stock_based_compensation": 11954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11482000, "free_cash_flow": 59704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211897584", "ebitda": "226252489", "netIncome": "192074796", "grossProfit": "281335583", "depreciation": "None", "totalRevenue": "1940454272", "costOfRevenue": "1659118688", "interestIncome": "2506000", "incomeBeforeTax": "211897584", "interestExpense": "125635000", "operatingIncome": "148804522", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "17945344", "reportedCurrency": "CNY", "netInterestIncome": "2506000", "nonInterestIncome": "None", "operatingExpenses": "132531061", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67094620", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1659118688", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14354905", "sellingGeneralAndAdministrative": "61005000", "netIncomeFromContinuingOperations": "195225000" }, "balance": { "goodwill": "172781000", "inventory": "None", "commonStock": "418018947", "currentDebt": "None", "investments": "None", "totalAssets": "1492190670", "longTermDebt": "None", "shortTermDebt": "12093750", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "587954985", "reportedCurrency": "CNY", "retainedEarnings": "660736752", "totalLiabilities": "337316287", "otherCurrentAssets": "112941240", "totalCurrentAssets": "644538664", "currentLongTermDebt": "5000000", "longTermInvestments": "234176000", "shortTermInvestments": "40282810", "currentNetReceivables": "317171456", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "847652006", "currentAccountsPayable": "115490179", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24783623", "totalShareholderEquity": "1152996939", "capitalLeaseObligations": "19947000", "otherCurrentLiabilities": "29910573", "totalCurrentLiabilities": "263794506", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "73521774", "cashAndShortTermInvestments": "174143156", "commonStockSharesOutstanding": "39263147", "intangibleAssetsExcludingGoodwill": "587954985", "cashAndCashEquivalentsAtCarryingValue": "174143156", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "57551000", "capitalExpenditures": "2153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11482000", "cashflowFromInvestment": "-113246000", "stockBasedCompensation": "11954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14452000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 1667594319, "cost_of_revenue": 1363458992, "gross_profit": 304135327, "ebit": 175436736, "ebitda": 180268423, "pretax_income": 175436735, "tax_provision": 5595590, "net_income": 169841144, "net_income_to_common": 169841144, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 240693166, "total_current_assets": 651832234, "total_assets": 1088218303, "short_term_debt": 48996000, "long_term_debt": null, "total_debt": 48996000, "total_liabilities": 279626766, "total_equity": 808591537, "shares_outstanding": 30842183, "goodwill_and_intangibles": 419662521 }, "cash_flow": { "operating_cash_flow": 116301000, "capital_expenditure": 1389000, "free_cash_flow": 117690000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170297, "ticker_id": 8235, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "175436736", "ebitda": "180268423", "netIncome": "169841144", "grossProfit": "304135327", "depreciation": "None", "totalRevenue": "1667594319", "costOfRevenue": "1363458992", "interestIncome": "3962000", "incomeBeforeTax": "175436735", "interestExpense": "20257000", "operatingIncome": "165798823", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5595590", "reportedCurrency": "CNY", "netInterestIncome": "3962000", "nonInterestIncome": "None", "operatingExpenses": "138336503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69967167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1363458992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4831687", "sellingGeneralAndAdministrative": "65233000", "netIncomeFromContinuingOperations": "170012000" }, "balance": { "goodwill": "92069000", "inventory": "None", "commonStock": "153073469", "currentDebt": "None", "investments": "None", "totalAssets": "1088218303", "longTermDebt": "None", "shortTermDebt": "48996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "327593521", "reportedCurrency": "CNY", "retainedEarnings": "478693574", "totalLiabilities": "279626766", "otherCurrentAssets": "27570539", "totalCurrentAssets": "651832234", "currentLongTermDebt": "None", "longTermInvestments": "101727000", "shortTermInvestments": "38761721", "currentNetReceivables": "344806806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436386068", "currentAccountsPayable": "85722670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1674000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "808591537", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "61602411", "totalCurrentLiabilities": "220939903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58686863", "cashAndShortTermInvestments": "240693166", "commonStockSharesOutstanding": "30842183", "intangibleAssetsExcludingGoodwill": "327593521", "cashAndCashEquivalentsAtCarryingValue": "240693166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170012000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-141509000", "operatingCashflow": "116301000", "capitalExpenditures": "1389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15284000", "cashflowFromInvestment": "-115124000", "stockBasedCompensation": "31857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1667594319, "cost_of_revenue": 1363458992, "gross_profit": 304135327, "research_and_development": 69967167, "selling_general_admin": 65233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 175436736, "depreciation_amortisation": 4831687, "ebitda": 180268423, "interest_expense": 20257000, "interest_income": null, "other_non_operating": null, "pretax_income": 175436735, "tax_provision": 5595590, "effective_tax_rate": null, "net_income": 169841144, "net_income_continuing_ops": 170012000, "net_income_to_common": 169841144, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 240693166, "short_term_investments": 38761721, "net_receivables": 344806806, "inventory": null, "other_current_assets": null, "total_current_assets": 651832234, "net_ppe": null, "goodwill": 92069000, "intangible_assets": 327593521, "goodwill_and_intangibles": 419662521, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436386068, "total_assets": 1088218303, "short_term_debt": 48996000, "accounts_payable": 85722670, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 220939903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58686863, "total_liabilities": 279626766, "total_debt": 48996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 478693574, "total_equity": 808591537, "shares_outstanding": 30842183, "operating_cash_flow": 116301000, "stock_based_compensation": 31857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1389000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115124000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15284000, "free_cash_flow": 117690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "175436736", "ebitda": "180268423", "netIncome": "169841144", "grossProfit": "304135327", "depreciation": "None", "totalRevenue": "1667594319", "costOfRevenue": "1363458992", "interestIncome": "3962000", "incomeBeforeTax": "175436735", "interestExpense": "20257000", "operatingIncome": "165798823", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5595590", "reportedCurrency": "CNY", "netInterestIncome": "3962000", "nonInterestIncome": "None", "operatingExpenses": "138336503", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69967167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1363458992", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4831687", "sellingGeneralAndAdministrative": "65233000", "netIncomeFromContinuingOperations": "170012000" }, "balance": { "goodwill": "92069000", "inventory": "None", "commonStock": "153073469", "currentDebt": "None", "investments": "None", "totalAssets": "1088218303", "longTermDebt": "None", "shortTermDebt": "48996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "327593521", "reportedCurrency": "CNY", "retainedEarnings": "478693574", "totalLiabilities": "279626766", "otherCurrentAssets": "27570539", "totalCurrentAssets": "651832234", "currentLongTermDebt": "None", "longTermInvestments": "101727000", "shortTermInvestments": "38761721", "currentNetReceivables": "344806806", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436386068", "currentAccountsPayable": "85722670", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1674000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "808591537", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "61602411", "totalCurrentLiabilities": "220939903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58686863", "cashAndShortTermInvestments": "240693166", "commonStockSharesOutstanding": "30842183", "intangibleAssetsExcludingGoodwill": "327593521", "cashAndCashEquivalentsAtCarryingValue": "240693166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170012000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "-141509000", "operatingCashflow": "116301000", "capitalExpenditures": "1389000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15284000", "cashflowFromInvestment": "-115124000", "stockBasedCompensation": "31857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4835000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 1222268988, "cost_of_revenue": 960004627, "gross_profit": 262264360, "ebit": 183515231, "ebitda": 185818714, "pretax_income": 183515230, "tax_provision": 7406385, "net_income": 176108844, "net_income_to_common": 176108844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224782176, "total_current_assets": 466771963, "total_assets": 811896489, "short_term_debt": 39080000, "long_term_debt": null, "total_debt": 39080000, "total_liabilities": 352341672, "total_equity": 459554816, "shares_outstanding": 26828666, "goodwill_and_intangibles": 423796776 }, "cash_flow": { "operating_cash_flow": 155441000, "capital_expenditure": 1086000, "free_cash_flow": 156527000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170302, "ticker_id": 8235, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "183515231", "ebitda": "185818714", "netIncome": "176108844", "grossProfit": "262264360", "depreciation": "None", "totalRevenue": "1222268988", "costOfRevenue": "960004627", "interestIncome": "2960000", "incomeBeforeTax": "183515230", "interestExpense": "18360000", "operatingIncome": "194725953", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7406385", "reportedCurrency": "CNY", "netInterestIncome": "2960000", "nonInterestIncome": "None", "operatingExpenses": "67538407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31778941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960004627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2303483", "sellingGeneralAndAdministrative": "33889000", "netIncomeFromContinuingOperations": "172196000" }, "balance": { "goodwill": "92069000", "inventory": "None", "commonStock": "103761180", "currentDebt": "None", "investments": "None", "totalAssets": "811896489", "longTermDebt": "None", "shortTermDebt": "39080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "331727776", "reportedCurrency": "CNY", "retainedEarnings": "322631298", "totalLiabilities": "352341672", "otherCurrentAssets": "13755648", "totalCurrentAssets": "466771963", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "0", "currentNetReceivables": "228234139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345124518", "currentAccountsPayable": "67088151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1356000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "459554816", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152251766", "totalCurrentLiabilities": "277488235", "otherNonCurrentLiabilities": "15116000", "totalNonCurrentLiabilities": "74853430", "cashAndShortTermInvestments": "224782176", "commonStockSharesOutstanding": "26828666", "intangibleAssetsExcludingGoodwill": "331727776", "cashAndCashEquivalentsAtCarryingValue": "224782176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "13894000", "operatingCashflow": "155441000", "capitalExpenditures": "1086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23332000", "cashflowFromInvestment": "-40934000", "stockBasedCompensation": "-12157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1222268988, "cost_of_revenue": 960004627, "gross_profit": 262264360, "research_and_development": 31778941, "selling_general_admin": 33889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 183515231, "depreciation_amortisation": 2303483, "ebitda": 185818714, "interest_expense": 18360000, "interest_income": null, "other_non_operating": null, "pretax_income": 183515230, "tax_provision": 7406385, "effective_tax_rate": null, "net_income": 176108844, "net_income_continuing_ops": 172196000, "net_income_to_common": 176108844, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224782176, "short_term_investments": 0, "net_receivables": 228234139, "inventory": null, "other_current_assets": null, "total_current_assets": 466771963, "net_ppe": null, "goodwill": 92069000, "intangible_assets": 331727776, "goodwill_and_intangibles": 423796776, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 345124518, "total_assets": 811896489, "short_term_debt": 39080000, "accounts_payable": 67088151, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277488235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74853430, "total_liabilities": 352341672, "total_debt": 39080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322631298, "total_equity": 459554816, "shares_outstanding": 26828666, "operating_cash_flow": 155441000, "stock_based_compensation": -12157000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1086000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40934000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23332000, "free_cash_flow": 156527000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "183515231", "ebitda": "185818714", "netIncome": "176108844", "grossProfit": "262264360", "depreciation": "None", "totalRevenue": "1222268988", "costOfRevenue": "960004627", "interestIncome": "2960000", "incomeBeforeTax": "183515230", "interestExpense": "18360000", "operatingIncome": "194725953", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7406385", "reportedCurrency": "CNY", "netInterestIncome": "2960000", "nonInterestIncome": "None", "operatingExpenses": "67538407", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31778941", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "960004627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2303483", "sellingGeneralAndAdministrative": "33889000", "netIncomeFromContinuingOperations": "172196000" }, "balance": { "goodwill": "92069000", "inventory": "None", "commonStock": "103761180", "currentDebt": "None", "investments": "None", "totalAssets": "811896489", "longTermDebt": "None", "shortTermDebt": "39080000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "331727776", "reportedCurrency": "CNY", "retainedEarnings": "322631298", "totalLiabilities": "352341672", "otherCurrentAssets": "13755648", "totalCurrentAssets": "466771963", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "0", "currentNetReceivables": "228234139", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "345124518", "currentAccountsPayable": "67088151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1356000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "459554816", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "152251766", "totalCurrentLiabilities": "277488235", "otherNonCurrentLiabilities": "15116000", "totalNonCurrentLiabilities": "74853430", "cashAndShortTermInvestments": "224782176", "commonStockSharesOutstanding": "26828666", "intangibleAssetsExcludingGoodwill": "331727776", "cashAndCashEquivalentsAtCarryingValue": "224782176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176100000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "13894000", "operatingCashflow": "155441000", "capitalExpenditures": "1086000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23332000", "cashflowFromInvestment": "-40934000", "stockBasedCompensation": "-12157000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 914626000, "cost_of_revenue": 720637000, "gross_profit": 193989000, "ebit": 155851000, "ebitda": 1043279, "pretax_income": 1043279, "tax_provision": 6623000, "net_income": 1043279, "net_income_to_common": 1043279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 137351000, "total_current_assets": 269525000, "total_assets": 279998000, "short_term_debt": 5525000, "long_term_debt": 465640, "total_debt": 5990640, "total_liabilities": 105472000, "total_equity": 174526000, "shares_outstanding": 20002000, "goodwill_and_intangibles": 195000 }, "cash_flow": { "operating_cash_flow": 228886000, "capital_expenditure": 457000, "free_cash_flow": 229343000, "dividends_paid": 104590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170307, "ticker_id": 8235, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155851000", "ebitda": "1043279", "netIncome": "1043279", "grossProfit": "193989000", "depreciation": "None", "totalRevenue": "914626000", "costOfRevenue": "720637000", "interestIncome": "1088140", "incomeBeforeTax": "1043279", "interestExpense": "685000", "operatingIncome": "-6455297", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6623000", "reportedCurrency": "CNY", "netInterestIncome": "1005000", "nonInterestIncome": "None", "operatingExpenses": "6455297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000", "sellingGeneralAndAdministrative": "11957000", "netIncomeFromContinuingOperations": "149918000" }, "balance": { "goodwill": "0", "inventory": "5020167", "commonStock": "9664000", "currentDebt": "None", "investments": "None", "totalAssets": "279998000", "longTermDebt": "465640", "shortTermDebt": "5525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "195000", "reportedCurrency": "CNY", "retainedEarnings": "152803000", "totalLiabilities": "105472000", "otherCurrentAssets": "833", "totalCurrentAssets": "269525000", "currentLongTermDebt": "5525000", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "127153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10473000", "currentAccountsPayable": "27163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "736000", "shortLongTermDebtTotal": "5990640", "totalShareholderEquity": "174526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32496000", "totalCurrentLiabilities": "105472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72976000", "cashAndShortTermInvestments": "137351000", "commonStockSharesOutstanding": "20002000", "intangibleAssetsExcludingGoodwill": "195000", "cashAndCashEquivalentsAtCarryingValue": "137351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149918000", "profitLoss": "None", "dividendPayout": "104590000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "29837000", "operatingCashflow": "228886000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151372000", "cashflowFromInvestment": "-5457000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "399560358", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 914626000, "cost_of_revenue": 720637000, "gross_profit": 193989000, "research_and_development": 21523000, "selling_general_admin": 11957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155851000, "depreciation_amortisation": 681000, "ebitda": 1043279, "interest_expense": 685000, "interest_income": null, "other_non_operating": null, "pretax_income": 1043279, "tax_provision": 6623000, "effective_tax_rate": null, "net_income": 1043279, "net_income_continuing_ops": 149918000, "net_income_to_common": 1043279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 137351000, "short_term_investments": null, "net_receivables": 127153000, "inventory": 5020167, "other_current_assets": null, "total_current_assets": 269525000, "net_ppe": null, "goodwill": 0, "intangible_assets": 195000, "goodwill_and_intangibles": 195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10473000, "total_assets": 279998000, "short_term_debt": 5525000, "accounts_payable": 27163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105472000, "long_term_debt": 465640, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72976000, "total_liabilities": 105472000, "total_debt": 5990640, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152803000, "total_equity": 174526000, "shares_outstanding": 20002000, "operating_cash_flow": 228886000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5457000, "dividends_paid": 104590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151372000, "free_cash_flow": 229343000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155851000", "ebitda": "1043279", "netIncome": "1043279", "grossProfit": "193989000", "depreciation": "None", "totalRevenue": "914626000", "costOfRevenue": "720637000", "interestIncome": "1088140", "incomeBeforeTax": "1043279", "interestExpense": "685000", "operatingIncome": "-6455297", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6623000", "reportedCurrency": "CNY", "netInterestIncome": "1005000", "nonInterestIncome": "None", "operatingExpenses": "6455297", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21523000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "720637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "681000", "sellingGeneralAndAdministrative": "11957000", "netIncomeFromContinuingOperations": "149918000" }, "balance": { "goodwill": "0", "inventory": "5020167", "commonStock": "9664000", "currentDebt": "None", "investments": "None", "totalAssets": "279998000", "longTermDebt": "465640", "shortTermDebt": "5525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "195000", "reportedCurrency": "CNY", "retainedEarnings": "152803000", "totalLiabilities": "105472000", "otherCurrentAssets": "833", "totalCurrentAssets": "269525000", "currentLongTermDebt": "5525000", "longTermInvestments": "5000000", "shortTermInvestments": "None", "currentNetReceivables": "127153000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10473000", "currentAccountsPayable": "27163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "736000", "shortLongTermDebtTotal": "5990640", "totalShareholderEquity": "174526000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "32496000", "totalCurrentLiabilities": "105472000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72976000", "cashAndShortTermInvestments": "137351000", "commonStockSharesOutstanding": "20002000", "intangibleAssetsExcludingGoodwill": "195000", "cashAndCashEquivalentsAtCarryingValue": "137351000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149918000", "profitLoss": "None", "dividendPayout": "104590000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "29837000", "operatingCashflow": "228886000", "capitalExpenditures": "457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151372000", "cashflowFromInvestment": "-5457000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104590000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "399560358", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "681000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 743018000, "cost_of_revenue": 594084000, "gross_profit": 148934000, "ebit": 109881000, "ebitda": -418282.1, "pretax_income": -418261, "tax_provision": 4627000, "net_income": -418261, "net_income_to_common": -418261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363948, "total_current_assets": 363948, "total_assets": 2523738, "short_term_debt": 2681295.5, "long_term_debt": null, "total_debt": 2681295.5, "total_liabilities": 2769434.5, "total_equity": -245696, "shares_outstanding": 7457500, "goodwill_and_intangibles": 206000 }, "cash_flow": { "operating_cash_flow": 107286000, "capital_expenditure": 553000, "free_cash_flow": 107839000, "dividends_paid": 228500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170311, "ticker_id": 8235, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109881000", "ebitda": "-418282.10", "netIncome": "-418261", "grossProfit": "148934000", "depreciation": "None", "totalRevenue": "743018000", "costOfRevenue": "594084000", "interestIncome": "1444000", "incomeBeforeTax": "-418261", "interestExpense": "0", "operatingIncome": "109881000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4627000", "reportedCurrency": "CNY", "netInterestIncome": "1444000", "nonInterestIncome": "None", "operatingExpenses": "39053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "16265000", "netIncomeFromContinuingOperations": "106740000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "172565", "currentDebt": "None", "investments": "None", "totalAssets": "2523738", "longTermDebt": "None", "shortTermDebt": "2681295.50", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "206000", "reportedCurrency": "CNY", "retainedEarnings": "-418261", "totalLiabilities": "2769434.50", "otherCurrentAssets": "41630000", "totalCurrentAssets": "363948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "221377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2159790.40", "currentAccountsPayable": "81699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951000", "shortLongTermDebtTotal": "2681295.50", "totalShareholderEquity": "-245696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88139", "totalCurrentLiabilities": "2769434.50", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "363948", "commonStockSharesOutstanding": "7457500", "intangibleAssetsExcludingGoodwill": "206000", "cashAndCashEquivalentsAtCarryingValue": "363948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106740000", "profitLoss": "None", "dividendPayout": "228500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-23185000", "operatingCashflow": "107286000", "capitalExpenditures": "553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170886000", "cashflowFromInvestment": "-553000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 743018000, "cost_of_revenue": 594084000, "gross_profit": 148934000, "research_and_development": 10957000, "selling_general_admin": 16265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109881000, "depreciation_amortisation": 1191000, "ebitda": -418282.1, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -418261, "tax_provision": 4627000, "effective_tax_rate": null, "net_income": -418261, "net_income_continuing_ops": 106740000, "net_income_to_common": -418261, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363948, "short_term_investments": 20000000, "net_receivables": 221377000, "inventory": 1, "other_current_assets": null, "total_current_assets": 363948, "net_ppe": null, "goodwill": null, "intangible_assets": 206000, "goodwill_and_intangibles": 206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2159790.4, "total_assets": 2523738, "short_term_debt": 2681295.5, "accounts_payable": 81699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2769434.5, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2769434.5, "total_debt": 2681295.5, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418261, "total_equity": -245696, "shares_outstanding": 7457500, "operating_cash_flow": 107286000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 553000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -553000, "dividends_paid": 228500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170886000, "free_cash_flow": 107839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109881000", "ebitda": "-418282.10", "netIncome": "-418261", "grossProfit": "148934000", "depreciation": "None", "totalRevenue": "743018000", "costOfRevenue": "594084000", "interestIncome": "1444000", "incomeBeforeTax": "-418261", "interestExpense": "0", "operatingIncome": "109881000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4627000", "reportedCurrency": "CNY", "netInterestIncome": "1444000", "nonInterestIncome": "None", "operatingExpenses": "39053000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10957000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "594084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1191000", "sellingGeneralAndAdministrative": "16265000", "netIncomeFromContinuingOperations": "106740000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "172565", "currentDebt": "None", "investments": "None", "totalAssets": "2523738", "longTermDebt": "None", "shortTermDebt": "2681295.50", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "206000", "reportedCurrency": "CNY", "retainedEarnings": "-418261", "totalLiabilities": "2769434.50", "otherCurrentAssets": "41630000", "totalCurrentAssets": "363948", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20000000", "currentNetReceivables": "221377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2159790.40", "currentAccountsPayable": "81699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951000", "shortLongTermDebtTotal": "2681295.50", "totalShareholderEquity": "-245696", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "88139", "totalCurrentLiabilities": "2769434.50", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "363948", "commonStockSharesOutstanding": "7457500", "intangibleAssetsExcludingGoodwill": "206000", "cashAndCashEquivalentsAtCarryingValue": "363948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106740000", "profitLoss": "None", "dividendPayout": "228500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "-23185000", "operatingCashflow": "107286000", "capitalExpenditures": "553000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170886000", "cashflowFromInvestment": "-553000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1191000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 281985692, "cost_of_revenue": 231943762, "gross_profit": 50041930, "ebit": 11287136, "ebitda": 11287136, "pretax_income": 10461248, "tax_provision": 2925020, "net_income": 8850766, "net_income_to_common": 8850766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_assets": 722982355, "short_term_debt": 3124609, "long_term_debt": null, "total_debt": 3124609, "total_liabilities": 125115149, "total_equity": 621047128, "shares_outstanding": 41966382, "goodwill_and_intangibles": 3000 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170276, "ticker_id": 8235, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "11287136", "netIncome": "8850766", "grossProfit": "50041930", "depreciation": "None", "totalRevenue": "281985692", "costOfRevenue": "231943762", "interestIncome": "660000", "incomeBeforeTax": "10461248", "interestExpense": "None", "operatingIncome": "11287136", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2925020", "reportedCurrency": "CNY", "netInterestIncome": "660000", "nonInterestIncome": "None", "operatingExpenses": "38754794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19594192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231943762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19194000", "netIncomeFromContinuingOperations": "7557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475023248", "currentDebt": "None", "investments": "None", "totalAssets": "722982355", "longTermDebt": "None", "shortTermDebt": "3124609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3000", "reportedCurrency": "CNY", "retainedEarnings": "100483040", "totalLiabilities": "125115149", "otherCurrentAssets": "22491683", "totalCurrentAssets": "398229428", "currentLongTermDebt": "None", "longTermInvestments": "270669000", "shortTermInvestments": "7088872", "currentNetReceivables": "43056294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324752926", "currentAccountsPayable": "23840633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12698028", "totalShareholderEquity": "621047128", "capitalLeaseObligations": "12724000", "otherCurrentLiabilities": "38995677", "totalCurrentLiabilities": "115541731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9573411", "cashAndShortTermInvestments": "325592579", "commonStockSharesOutstanding": "41966382", "intangibleAssetsExcludingGoodwill": "3000", "cashAndCashEquivalentsAtCarryingValue": "325592579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "70506385", "capitalExpenditures": "839112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97896.40", "cashflowFromInvestment": "-6069576.80", "stockBasedCompensation": "-6464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14243926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281985692, "cost_of_revenue": 231943762, "gross_profit": 50041930, "research_and_development": 19594192, "selling_general_admin": 19194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11287136, "depreciation_amortisation": null, "ebitda": 11287136, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 10461248, "tax_provision": 2925020, "effective_tax_rate": null, "net_income": 8850766, "net_income_continuing_ops": 7557000, "net_income_to_common": 8850766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325592579, "short_term_investments": 7088872, "net_receivables": 43056294, "inventory": null, "other_current_assets": null, "total_current_assets": 398229428, "net_ppe": null, "goodwill": null, "intangible_assets": 3000, "goodwill_and_intangibles": 3000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 324752926, "total_assets": 722982355, "short_term_debt": 3124609, "accounts_payable": 23840633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115541731, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9573411, "total_liabilities": 125115149, "total_debt": 3124609, "preferred_stock": null, "minority_interest": null, "retained_earnings": 100483040, "total_equity": 621047128, "shares_outstanding": 41966382, "operating_cash_flow": 70506385, "stock_based_compensation": -6464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839112, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6069576.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97896.4, "free_cash_flow": 71345497, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "11287136", "netIncome": "8850766", "grossProfit": "50041930", "depreciation": "None", "totalRevenue": "281985692", "costOfRevenue": "231943762", "interestIncome": "660000", "incomeBeforeTax": "10461248", "interestExpense": "None", "operatingIncome": "11287136", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2925020", "reportedCurrency": "CNY", "netInterestIncome": "660000", "nonInterestIncome": "None", "operatingExpenses": "38754794", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19594192", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "231943762", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19194000", "netIncomeFromContinuingOperations": "7557000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "475023248", "currentDebt": "None", "investments": "None", "totalAssets": "722982355", "longTermDebt": "None", "shortTermDebt": "3124609", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3000", "reportedCurrency": "CNY", "retainedEarnings": "100483040", "totalLiabilities": "125115149", "otherCurrentAssets": "22491683", "totalCurrentAssets": "398229428", "currentLongTermDebt": "None", "longTermInvestments": "270669000", "shortTermInvestments": "7088872", "currentNetReceivables": "43056294", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "324752926", "currentAccountsPayable": "23840633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12698028", "totalShareholderEquity": "621047128", "capitalLeaseObligations": "12724000", "otherCurrentLiabilities": "38995677", "totalCurrentLiabilities": "115541731", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9573411", "cashAndShortTermInvestments": "325592579", "commonStockSharesOutstanding": "41966382", "intangibleAssetsExcludingGoodwill": "3000", "cashAndCashEquivalentsAtCarryingValue": "325592579", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "70506385", "capitalExpenditures": "839112", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97896.40", "cashflowFromInvestment": "-6069576.80", "stockBasedCompensation": "-6464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14243926", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 307014400, "cost_of_revenue": 251492640, "gross_profit": 55521760, "ebit": 9469600, "ebitda": 8266320, "pretax_income": 8266320, "tax_provision": 3082960, "net_income": 6835200, "net_income_to_common": 6835200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35691000, "total_current_assets": 67341000, "total_assets": 193952000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 548000, "total_liabilities": 24246000, "total_equity": 172332000, "shares_outstanding": 42337768, "goodwill_and_intangibles": 81938000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170278, "ticker_id": 8235, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "8266320", "netIncome": "6835200", "grossProfit": "55521760", "depreciation": "None", "totalRevenue": "307014400", "costOfRevenue": "251492640", "interestIncome": "None", "incomeBeforeTax": "8266320", "interestExpense": "None", "operatingIncome": "9469600", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3082960", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46052160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23951680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251492640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21240000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25715000", "inventory": "None", "commonStock": "66656000", "currentDebt": "None", "investments": "None", "totalAssets": "193952000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56223000", "reportedCurrency": "None", "retainedEarnings": "95657000", "totalLiabilities": "24246000", "otherCurrentAssets": "4547000", "totalCurrentAssets": "67341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "884000", "currentNetReceivables": "26219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126611000", "currentAccountsPayable": "2690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2227000", "totalShareholderEquity": "172332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4108000", "totalCurrentLiabilities": "14506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9739999", "cashAndShortTermInvestments": "35691000", "commonStockSharesOutstanding": "42337768", "intangibleAssetsExcludingGoodwill": "56223000", "cashAndCashEquivalentsAtCarryingValue": "35691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307014400, "cost_of_revenue": 251492640, "gross_profit": 55521760, "research_and_development": 23951680, "selling_general_admin": 21240000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9469600, "depreciation_amortisation": null, "ebitda": 8266320, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8266320, "tax_provision": 3082960, "effective_tax_rate": null, "net_income": 6835200, "net_income_continuing_ops": null, "net_income_to_common": 6835200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35691000, "short_term_investments": 884000, "net_receivables": 26219000, "inventory": null, "other_current_assets": null, "total_current_assets": 67341000, "net_ppe": null, "goodwill": 25715000, "intangible_assets": 56223000, "goodwill_and_intangibles": 81938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126611000, "total_assets": 193952000, "short_term_debt": 548000, "accounts_payable": 2690000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14506000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9739999, "total_liabilities": 24246000, "total_debt": 548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95657000, "total_equity": 172332000, "shares_outstanding": 42337768, "operating_cash_flow": null, "stock_based_compensation": 567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "8266320", "netIncome": "6835200", "grossProfit": "55521760", "depreciation": "None", "totalRevenue": "307014400", "costOfRevenue": "251492640", "interestIncome": "None", "incomeBeforeTax": "8266320", "interestExpense": "None", "operatingIncome": "9469600", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "3082960", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "46052160", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23951680", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251492640", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21240000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "25715000", "inventory": "None", "commonStock": "66656000", "currentDebt": "None", "investments": "None", "totalAssets": "193952000", "longTermDebt": "None", "shortTermDebt": "548000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "56223000", "reportedCurrency": "None", "retainedEarnings": "95657000", "totalLiabilities": "24246000", "otherCurrentAssets": "4547000", "totalCurrentAssets": "67341000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "884000", "currentNetReceivables": "26219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126611000", "currentAccountsPayable": "2690000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2227000", "totalShareholderEquity": "172332000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4108000", "totalCurrentLiabilities": "14506000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9739999", "cashAndShortTermInvestments": "35691000", "commonStockSharesOutstanding": "42337768", "intangibleAssetsExcludingGoodwill": "56223000", "cashAndCashEquivalentsAtCarryingValue": "35691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 349039535, "cost_of_revenue": 285366792, "gross_profit": 63672743, "ebit": 23268347, "ebitda": 22437334, "pretax_income": 22437334, "tax_provision": -272228.2, "net_income": 22587776, "net_income_to_common": 22587776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298490000, "total_current_assets": 556911000, "total_assets": 1431803000, "short_term_debt": 4612000, "long_term_debt": null, "total_debt": 4612000, "total_liabilities": 229846000, "total_equity": 1219309000, "shares_outstanding": 41669236, "goodwill_and_intangibles": 584924000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170279, "ticker_id": 8235, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "22437334", "netIncome": "22587776", "grossProfit": "63672743", "depreciation": "None", "totalRevenue": "349039535", "costOfRevenue": "285366792", "interestIncome": "457000", "incomeBeforeTax": "22437334", "interestExpense": "None", "operatingIncome": "23268347", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-272228.20", "reportedCurrency": "CNY", "netInterestIncome": "457000", "nonInterestIncome": "None", "operatingExpenses": "40404396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17436932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285366792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21027000", "netIncomeFromContinuingOperations": "22707000" }, "balance": { "goodwill": "183138000", "inventory": "None", "commonStock": "473955000", "currentDebt": "None", "investments": "None", "totalAssets": "1431803000", "longTermDebt": "None", "shortTermDebt": "4612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "401786000", "reportedCurrency": "CNY", "retainedEarnings": "675502000", "totalLiabilities": "229846000", "otherCurrentAssets": "29080000", "totalCurrentAssets": "556911000", "currentLongTermDebt": "None", "longTermInvestments": "262214000", "shortTermInvestments": "6537000", "currentNetReceivables": "222804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874892000", "currentAccountsPayable": "39041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16568000", "totalShareholderEquity": "1219309000", "capitalLeaseObligations": "16568000", "otherCurrentLiabilities": "14984000", "totalCurrentLiabilities": "160199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69647000", "cashAndShortTermInvestments": "298490000", "commonStockSharesOutstanding": "41669236", "intangibleAssetsExcludingGoodwill": "401786000", "cashAndCashEquivalentsAtCarryingValue": "298490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349039535, "cost_of_revenue": 285366792, "gross_profit": 63672743, "research_and_development": 17436932, "selling_general_admin": 21027000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23268347, "depreciation_amortisation": null, "ebitda": 22437334, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 22437334, "tax_provision": -272228.2, "effective_tax_rate": null, "net_income": 22587776, "net_income_continuing_ops": 22707000, "net_income_to_common": 22587776, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298490000, "short_term_investments": 6537000, "net_receivables": 222804000, "inventory": null, "other_current_assets": null, "total_current_assets": 556911000, "net_ppe": null, "goodwill": 183138000, "intangible_assets": 401786000, "goodwill_and_intangibles": 584924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 874892000, "total_assets": 1431803000, "short_term_debt": 4612000, "accounts_payable": 39041000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69647000, "total_liabilities": 229846000, "total_debt": 4612000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 675502000, "total_equity": 1219309000, "shares_outstanding": 41669236, "operating_cash_flow": null, "stock_based_compensation": 2322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "22437334", "netIncome": "22587776", "grossProfit": "63672743", "depreciation": "None", "totalRevenue": "349039535", "costOfRevenue": "285366792", "interestIncome": "457000", "incomeBeforeTax": "22437334", "interestExpense": "None", "operatingIncome": "23268347", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-272228.20", "reportedCurrency": "CNY", "netInterestIncome": "457000", "nonInterestIncome": "None", "operatingExpenses": "40404396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17436932", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285366792", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21027000", "netIncomeFromContinuingOperations": "22707000" }, "balance": { "goodwill": "183138000", "inventory": "None", "commonStock": "473955000", "currentDebt": "None", "investments": "None", "totalAssets": "1431803000", "longTermDebt": "None", "shortTermDebt": "4612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "401786000", "reportedCurrency": "CNY", "retainedEarnings": "675502000", "totalLiabilities": "229846000", "otherCurrentAssets": "29080000", "totalCurrentAssets": "556911000", "currentLongTermDebt": "None", "longTermInvestments": "262214000", "shortTermInvestments": "6537000", "currentNetReceivables": "222804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "874892000", "currentAccountsPayable": "39041000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16568000", "totalShareholderEquity": "1219309000", "capitalLeaseObligations": "16568000", "otherCurrentLiabilities": "14984000", "totalCurrentLiabilities": "160199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69647000", "cashAndShortTermInvestments": "298490000", "commonStockSharesOutstanding": "41669236", "intangibleAssetsExcludingGoodwill": "401786000", "cashAndCashEquivalentsAtCarryingValue": "298490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 307594105, "cost_of_revenue": 248053671, "gross_profit": 59540434, "ebit": -7992185.2, "ebitda": -10080766, "pretax_income": -10080766, "tax_provision": 2883331.6, "net_income": -9093025.6, "net_income_to_common": -9093025.6, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286720818, "total_current_assets": 539001439, "total_assets": 1412716279, "short_term_debt": 5701298, "long_term_debt": null, "total_debt": 5701298, "total_liabilities": 235459976, "total_equity": 1194963009, "shares_outstanding": 41563935, "goodwill_and_intangibles": 586630880 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170280, "ticker_id": 8235, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7992185.20", "ebitda": "-10080766", "netIncome": "-9093025.60", "grossProfit": "59540434", "depreciation": "None", "totalRevenue": "307594105", "costOfRevenue": "248053671", "interestIncome": "539000", "incomeBeforeTax": "-10080766", "interestExpense": "None", "operatingIncome": "13733954", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2883331.60", "reportedCurrency": "CNY", "netInterestIncome": "539000", "nonInterestIncome": "None", "operatingExpenses": "45806479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19580508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248053671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15407766", "sellingGeneralAndAdministrative": "23352000", "netIncomeFromContinuingOperations": "-12958000" }, "balance": { "goodwill": "182775624", "inventory": "None", "commonStock": "472031153", "currentDebt": "None", "investments": "None", "totalAssets": "1412716279", "longTermDebt": "None", "shortTermDebt": "5701298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "403855256", "reportedCurrency": "CNY", "retainedEarnings": "653339699", "totalLiabilities": "235459976", "otherCurrentAssets": "30452920", "totalCurrentAssets": "539001439", "currentLongTermDebt": "None", "longTermInvestments": "256890000", "shortTermInvestments": "13305449", "currentNetReceivables": "208522250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873714840", "currentAccountsPayable": "29624953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18440249", "totalShareholderEquity": "1194963009", "capitalLeaseObligations": "18418000", "otherCurrentLiabilities": "33994009.80", "totalCurrentLiabilities": "164625887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70834088", "cashAndShortTermInvestments": "286720818", "commonStockSharesOutstanding": "41563935", "intangibleAssetsExcludingGoodwill": "403855256", "cashAndCashEquivalentsAtCarryingValue": "286720818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 307594105, "cost_of_revenue": 248053671, "gross_profit": 59540434, "research_and_development": 19580508, "selling_general_admin": 23352000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7992185.2, "depreciation_amortisation": 15407766, "ebitda": -10080766, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10080766, "tax_provision": 2883331.6, "effective_tax_rate": null, "net_income": -9093025.6, "net_income_continuing_ops": -12958000, "net_income_to_common": -9093025.6, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286720818, "short_term_investments": 13305449, "net_receivables": 208522250, "inventory": null, "other_current_assets": null, "total_current_assets": 539001439, "net_ppe": null, "goodwill": 182775624, "intangible_assets": 403855256, "goodwill_and_intangibles": 586630880, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 873714840, "total_assets": 1412716279, "short_term_debt": 5701298, "accounts_payable": 29624953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164625887, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70834088, "total_liabilities": 235459976, "total_debt": 5701298, "preferred_stock": null, "minority_interest": null, "retained_earnings": 653339699, "total_equity": 1194963009, "shares_outstanding": 41563935, "operating_cash_flow": null, "stock_based_compensation": 3575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7992185.20", "ebitda": "-10080766", "netIncome": "-9093025.60", "grossProfit": "59540434", "depreciation": "None", "totalRevenue": "307594105", "costOfRevenue": "248053671", "interestIncome": "539000", "incomeBeforeTax": "-10080766", "interestExpense": "None", "operatingIncome": "13733954", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2883331.60", "reportedCurrency": "CNY", "netInterestIncome": "539000", "nonInterestIncome": "None", "operatingExpenses": "45806479", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19580508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "248053671", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15407766", "sellingGeneralAndAdministrative": "23352000", "netIncomeFromContinuingOperations": "-12958000" }, "balance": { "goodwill": "182775624", "inventory": "None", "commonStock": "472031153", "currentDebt": "None", "investments": "None", "totalAssets": "1412716279", "longTermDebt": "None", "shortTermDebt": "5701298", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "403855256", "reportedCurrency": "CNY", "retainedEarnings": "653339699", "totalLiabilities": "235459976", "otherCurrentAssets": "30452920", "totalCurrentAssets": "539001439", "currentLongTermDebt": "None", "longTermInvestments": "256890000", "shortTermInvestments": "13305449", "currentNetReceivables": "208522250", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "873714840", "currentAccountsPayable": "29624953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18440249", "totalShareholderEquity": "1194963009", "capitalLeaseObligations": "18418000", "otherCurrentLiabilities": "33994009.80", "totalCurrentLiabilities": "164625887", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70834088", "cashAndShortTermInvestments": "286720818", "commonStockSharesOutstanding": "41563935", "intangibleAssetsExcludingGoodwill": "403855256", "cashAndCashEquivalentsAtCarryingValue": "286720818", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9090000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 350866000, "cost_of_revenue": 285000000, "gross_profit": 65866000, "ebit": 5422000, "ebitda": null, "pretax_income": -6165000, "tax_provision": null, "net_income": -3006000, "net_income_to_common": -3006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252540000, "total_current_assets": 544644000, "total_assets": 1405185000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 219869000, "total_equity": 1199094000, "shares_outstanding": 41847784, "goodwill_and_intangibles": 587917000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170281, "ticker_id": 8235, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3006000", "grossProfit": "65866000", "depreciation": "None", "totalRevenue": "350866000", "costOfRevenue": "285000000", "interestIncome": "411000", "incomeBeforeTax": "-6165000", "interestExpense": "None", "operatingIncome": "5422000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "345444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27827000", "netIncomeFromContinuingOperations": "-7520000" }, "balance": { "goodwill": "182661000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1405185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "405256000", "reportedCurrency": "CNY", "retainedEarnings": "662499000", "totalLiabilities": "219869000", "otherCurrentAssets": "None", "totalCurrentAssets": "544644000", "currentLongTermDebt": "None", "longTermInvestments": "257387000", "shortTermInvestments": "37629000", "currentNetReceivables": "226060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860541000", "currentAccountsPayable": "36015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1199094000", "capitalLeaseObligations": "4798000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "160769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59100000", "cashAndShortTermInvestments": "252540000", "commonStockSharesOutstanding": "41847784", "intangibleAssetsExcludingGoodwill": "405256000", "cashAndCashEquivalentsAtCarryingValue": "252540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 350866000, "cost_of_revenue": 285000000, "gross_profit": 65866000, "research_and_development": 32661000, "selling_general_admin": 27827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5422000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6165000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3006000, "net_income_continuing_ops": -7520000, "net_income_to_common": -3006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252540000, "short_term_investments": 37629000, "net_receivables": 226060000, "inventory": null, "other_current_assets": null, "total_current_assets": 544644000, "net_ppe": null, "goodwill": 182661000, "intangible_assets": 405256000, "goodwill_and_intangibles": 587917000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 860541000, "total_assets": 1405185000, "short_term_debt": null, "accounts_payable": 36015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160769000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59100000, "total_liabilities": 219869000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 662499000, "total_equity": 1199094000, "shares_outstanding": 41847784, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3006000", "grossProfit": "65866000", "depreciation": "None", "totalRevenue": "350866000", "costOfRevenue": "285000000", "interestIncome": "411000", "incomeBeforeTax": "-6165000", "interestExpense": "None", "operatingIncome": "5422000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "345444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32661000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "285000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27827000", "netIncomeFromContinuingOperations": "-7520000" }, "balance": { "goodwill": "182661000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1405185000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "405256000", "reportedCurrency": "CNY", "retainedEarnings": "662499000", "totalLiabilities": "219869000", "otherCurrentAssets": "None", "totalCurrentAssets": "544644000", "currentLongTermDebt": "None", "longTermInvestments": "257387000", "shortTermInvestments": "37629000", "currentNetReceivables": "226060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "860541000", "currentAccountsPayable": "36015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1199094000", "capitalLeaseObligations": "4798000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "160769000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59100000", "cashAndShortTermInvestments": "252540000", "commonStockSharesOutstanding": "41847784", "intangibleAssetsExcludingGoodwill": "405256000", "cashAndCashEquivalentsAtCarryingValue": "252540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 344759543, "cost_of_revenue": 279009940, "gross_profit": 65749603, "ebit": -3569000, "ebitda": 3070511.4, "pretax_income": 3070511.4, "tax_provision": 3827623.8, "net_income": 2236285.7, "net_income_to_common": 2236285.7, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 217080949, "total_current_assets": 533645066, "total_assets": 1403272781, "short_term_debt": 5096488.1, "long_term_debt": null, "total_debt": 5096488.1, "total_liabilities": 211521781, "total_equity": 1200633050, "shares_outstanding": 41845855, "goodwill_and_intangibles": 588703962 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170283, "ticker_id": 8235, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3569000", "ebitda": "3070511.40", "netIncome": "2236285.70", "grossProfit": "65749603", "depreciation": "None", "totalRevenue": "344759543", "costOfRevenue": "279009940", "interestIncome": "372000", "incomeBeforeTax": "3070511.40", "interestExpense": "None", "operatingIncome": "-2215254.80", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3827623.80", "reportedCurrency": "CNY", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "67964858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20056468", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279009940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10148000", "sellingGeneralAndAdministrative": "15874000", "netIncomeFromContinuingOperations": "-2024000" }, "balance": { "goodwill": "182155635", "inventory": "None", "commonStock": "465140415", "currentDebt": "None", "investments": "None", "totalAssets": "1403272781", "longTermDebt": "None", "shortTermDebt": "5096488.10", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "406548327", "reportedCurrency": "CNY", "retainedEarnings": "664611491", "totalLiabilities": "211521781", "otherCurrentAssets": "29218930", "totalCurrentAssets": "533645066", "currentLongTermDebt": "None", "longTermInvestments": "266870000", "shortTermInvestments": "43540973", "currentNetReceivables": "243804213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869627715", "currentAccountsPayable": "28868415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5790507.80", "totalShareholderEquity": "1200633050", "capitalLeaseObligations": "5797000", "otherCurrentLiabilities": "17683116.10", "totalCurrentLiabilities": "152137530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59384244", "cashAndShortTermInvestments": "217080949", "commonStockSharesOutstanding": "41845855", "intangibleAssetsExcludingGoodwill": "406548327", "cashAndCashEquivalentsAtCarryingValue": "217080949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 344759543, "cost_of_revenue": 279009940, "gross_profit": 65749603, "research_and_development": 20056468, "selling_general_admin": 15874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3569000, "depreciation_amortisation": 10148000, "ebitda": 3070511.4, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3070511.4, "tax_provision": 3827623.8, "effective_tax_rate": null, "net_income": 2236285.7, "net_income_continuing_ops": -2024000, "net_income_to_common": 2236285.7, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 217080949, "short_term_investments": 43540973, "net_receivables": 243804213, "inventory": null, "other_current_assets": null, "total_current_assets": 533645066, "net_ppe": null, "goodwill": 182155635, "intangible_assets": 406548327, "goodwill_and_intangibles": 588703962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 869627715, "total_assets": 1403272781, "short_term_debt": 5096488.1, "accounts_payable": 28868415, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152137530, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59384244, "total_liabilities": 211521781, "total_debt": 5096488.1, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664611491, "total_equity": 1200633050, "shares_outstanding": 41845855, "operating_cash_flow": null, "stock_based_compensation": 2520000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3569000", "ebitda": "3070511.40", "netIncome": "2236285.70", "grossProfit": "65749603", "depreciation": "None", "totalRevenue": "344759543", "costOfRevenue": "279009940", "interestIncome": "372000", "incomeBeforeTax": "3070511.40", "interestExpense": "None", "operatingIncome": "-2215254.80", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3827623.80", "reportedCurrency": "CNY", "netInterestIncome": "372000", "nonInterestIncome": "None", "operatingExpenses": "67964858", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20056468", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "279009940", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10148000", "sellingGeneralAndAdministrative": "15874000", "netIncomeFromContinuingOperations": "-2024000" }, "balance": { "goodwill": "182155635", "inventory": "None", "commonStock": "465140415", "currentDebt": "None", "investments": "None", "totalAssets": "1403272781", "longTermDebt": "None", "shortTermDebt": "5096488.10", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "406548327", "reportedCurrency": "CNY", "retainedEarnings": "664611491", "totalLiabilities": "211521781", "otherCurrentAssets": "29218930", "totalCurrentAssets": "533645066", "currentLongTermDebt": "None", "longTermInvestments": "266870000", "shortTermInvestments": "43540973", "currentNetReceivables": "243804213", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "869627715", "currentAccountsPayable": "28868415", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5790507.80", "totalShareholderEquity": "1200633050", "capitalLeaseObligations": "5797000", "otherCurrentLiabilities": "17683116.10", "totalCurrentLiabilities": "152137530", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59384244", "cashAndShortTermInvestments": "217080949", "commonStockSharesOutstanding": "41845855", "intangibleAssetsExcludingGoodwill": "406548327", "cashAndCashEquivalentsAtCarryingValue": "217080949", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "771000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2520000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 374809119, "cost_of_revenue": 310099155, "gross_profit": 64709963, "ebit": 28581000, "ebitda": 36449767, "pretax_income": 36449767, "tax_provision": 3037480.6, "net_income": 35330695, "net_income_to_common": 35330695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188752532, "total_current_assets": 530665300, "total_assets": 1405721314, "short_term_debt": 6104028, "long_term_debt": null, "total_debt": 6104028, "total_liabilities": 214832718, "total_equity": 1197428626, "shares_outstanding": 41334310, "goodwill_and_intangibles": 591189644 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170284, "ticker_id": 8235, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28581000", "ebitda": "36449767", "netIncome": "35330695", "grossProfit": "64709963", "depreciation": "None", "totalRevenue": "374809119", "costOfRevenue": "310099155", "interestIncome": "449000", "incomeBeforeTax": "36449767", "interestExpense": "None", "operatingIncome": "28572664", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3037480.60", "reportedCurrency": "CNY", "netInterestIncome": "449000", "nonInterestIncome": "None", "operatingExpenses": "36137299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17534547", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310099155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2025000", "sellingGeneralAndAdministrative": "16650000", "netIncomeFromContinuingOperations": "33421000" }, "balance": { "goodwill": "182524970", "inventory": "None", "commonStock": "463077724", "currentDebt": "None", "investments": "None", "totalAssets": "1405721314", "longTermDebt": "None", "shortTermDebt": "6104028", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "408664674", "reportedCurrency": "CNY", "retainedEarnings": "667351927", "totalLiabilities": "214832718", "otherCurrentAssets": "5529958.70", "totalCurrentAssets": "530665300", "currentLongTermDebt": "None", "longTermInvestments": "267519000", "shortTermInvestments": "35287095", "currentNetReceivables": "301095714", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875056014", "currentAccountsPayable": "35025494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8879907.40", "totalShareholderEquity": "1197428626", "capitalLeaseObligations": "8874000", "otherCurrentLiabilities": "17632655.90", "totalCurrentLiabilities": "152949501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61883217", "cashAndShortTermInvestments": "188752532", "commonStockSharesOutstanding": "41334310", "intangibleAssetsExcludingGoodwill": "408664674", "cashAndCashEquivalentsAtCarryingValue": "188752532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374809119, "cost_of_revenue": 310099155, "gross_profit": 64709963, "research_and_development": 17534547, "selling_general_admin": 16650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28581000, "depreciation_amortisation": 2025000, "ebitda": 36449767, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36449767, "tax_provision": 3037480.6, "effective_tax_rate": null, "net_income": 35330695, "net_income_continuing_ops": 33421000, "net_income_to_common": 35330695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188752532, "short_term_investments": 35287095, "net_receivables": 301095714, "inventory": null, "other_current_assets": null, "total_current_assets": 530665300, "net_ppe": null, "goodwill": 182524970, "intangible_assets": 408664674, "goodwill_and_intangibles": 591189644, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 875056014, "total_assets": 1405721314, "short_term_debt": 6104028, "accounts_payable": 35025494, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152949501, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61883217, "total_liabilities": 214832718, "total_debt": 6104028, "preferred_stock": null, "minority_interest": null, "retained_earnings": 667351927, "total_equity": 1197428626, "shares_outstanding": 41334310, "operating_cash_flow": null, "stock_based_compensation": 3194000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28581000", "ebitda": "36449767", "netIncome": "35330695", "grossProfit": "64709963", "depreciation": "None", "totalRevenue": "374809119", "costOfRevenue": "310099155", "interestIncome": "449000", "incomeBeforeTax": "36449767", "interestExpense": "None", "operatingIncome": "28572664", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3037480.60", "reportedCurrency": "CNY", "netInterestIncome": "449000", "nonInterestIncome": "None", "operatingExpenses": "36137299", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17534547", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310099155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2025000", "sellingGeneralAndAdministrative": "16650000", "netIncomeFromContinuingOperations": "33421000" }, "balance": { "goodwill": "182524970", "inventory": "None", "commonStock": "463077724", "currentDebt": "None", "investments": "None", "totalAssets": "1405721314", "longTermDebt": "None", "shortTermDebt": "6104028", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "408664674", "reportedCurrency": "CNY", "retainedEarnings": "667351927", "totalLiabilities": "214832718", "otherCurrentAssets": "5529958.70", "totalCurrentAssets": "530665300", "currentLongTermDebt": "None", "longTermInvestments": "267519000", "shortTermInvestments": "35287095", "currentNetReceivables": "301095714", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "875056014", "currentAccountsPayable": "35025494", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8879907.40", "totalShareholderEquity": "1197428626", "capitalLeaseObligations": "8874000", "otherCurrentLiabilities": "17632655.90", "totalCurrentLiabilities": "152949501", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61883217", "cashAndShortTermInvestments": "188752532", "commonStockSharesOutstanding": "41334310", "intangibleAssetsExcludingGoodwill": "408664674", "cashAndCashEquivalentsAtCarryingValue": "188752532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3194000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 316724610, "cost_of_revenue": 263562420, "gross_profit": 53162190, "ebit": 10285000, "ebitda": 7468590, "pretax_income": 7468590, "tax_provision": 4641660, "net_income": 6608220, "net_income_to_common": 6608220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 206452650, "total_current_assets": 503931000, "total_assets": 1385788560, "short_term_debt": 7092630, "long_term_debt": null, "total_debt": 7092630, "total_liabilities": 229697100, "total_equity": 1160711430, "shares_outstanding": 41164872, "goodwill_and_intangibles": 593705910 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170285, "ticker_id": 8235, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10285000", "ebitda": "7468590", "netIncome": "6608220", "grossProfit": "53162190", "depreciation": "None", "totalRevenue": "316724610", "costOfRevenue": "263562420", "interestIncome": "1979000", "incomeBeforeTax": "7468590", "interestExpense": "137000", "operatingIncome": "10309980", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4641660", "reportedCurrency": "CNY", "netInterestIncome": "1979000", "nonInterestIncome": "None", "operatingExpenses": "42852210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21552630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263562420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050250", "sellingGeneralAndAdministrative": "19930000", "netIncomeFromContinuingOperations": "2806000" }, "balance": { "goodwill": "182745480", "inventory": "2", "commonStock": "450559140", "currentDebt": "None", "investments": "None", "totalAssets": "1385788560", "longTermDebt": "None", "shortTermDebt": "7092630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "410960430", "reportedCurrency": "CNY", "retainedEarnings": "636254460", "totalLiabilities": "229697100", "otherCurrentAssets": "58534080", "totalCurrentAssets": "503931000", "currentLongTermDebt": "None", "longTermInvestments": "267434000", "shortTermInvestments": "28334370", "currentNetReceivables": "210609900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881857560", "currentAccountsPayable": "35325780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9840030", "totalShareholderEquity": "1160711430", "capitalLeaseObligations": "9826000", "otherCurrentLiabilities": "26804920", "totalCurrentLiabilities": "167403420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62293680", "cashAndShortTermInvestments": "206452650", "commonStockSharesOutstanding": "41164872", "intangibleAssetsExcludingGoodwill": "410960430", "cashAndCashEquivalentsAtCarryingValue": "206452650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316724610, "cost_of_revenue": 263562420, "gross_profit": 53162190, "research_and_development": 21552630, "selling_general_admin": 19930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10285000, "depreciation_amortisation": 2050250, "ebitda": 7468590, "interest_expense": 137000, "interest_income": null, "other_non_operating": null, "pretax_income": 7468590, "tax_provision": 4641660, "effective_tax_rate": null, "net_income": 6608220, "net_income_continuing_ops": 2806000, "net_income_to_common": 6608220, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 206452650, "short_term_investments": 28334370, "net_receivables": 210609900, "inventory": 2, "other_current_assets": null, "total_current_assets": 503931000, "net_ppe": null, "goodwill": 182745480, "intangible_assets": 410960430, "goodwill_and_intangibles": 593705910, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 881857560, "total_assets": 1385788560, "short_term_debt": 7092630, "accounts_payable": 35325780, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 167403420, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62293680, "total_liabilities": 229697100, "total_debt": 7092630, "preferred_stock": null, "minority_interest": null, "retained_earnings": 636254460, "total_equity": 1160711430, "shares_outstanding": 41164872, "operating_cash_flow": null, "stock_based_compensation": 2435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10285000", "ebitda": "7468590", "netIncome": "6608220", "grossProfit": "53162190", "depreciation": "None", "totalRevenue": "316724610", "costOfRevenue": "263562420", "interestIncome": "1979000", "incomeBeforeTax": "7468590", "interestExpense": "137000", "operatingIncome": "10309980", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4641660", "reportedCurrency": "CNY", "netInterestIncome": "1979000", "nonInterestIncome": "None", "operatingExpenses": "42852210", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21552630", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "263562420", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2050250", "sellingGeneralAndAdministrative": "19930000", "netIncomeFromContinuingOperations": "2806000" }, "balance": { "goodwill": "182745480", "inventory": "2", "commonStock": "450559140", "currentDebt": "None", "investments": "None", "totalAssets": "1385788560", "longTermDebt": "None", "shortTermDebt": "7092630", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "410960430", "reportedCurrency": "CNY", "retainedEarnings": "636254460", "totalLiabilities": "229697100", "otherCurrentAssets": "58534080", "totalCurrentAssets": "503931000", "currentLongTermDebt": "None", "longTermInvestments": "267434000", "shortTermInvestments": "28334370", "currentNetReceivables": "210609900", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "881857560", "currentAccountsPayable": "35325780", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9840030", "totalShareholderEquity": "1160711430", "capitalLeaseObligations": "9826000", "otherCurrentLiabilities": "26804920", "totalCurrentLiabilities": "167403420", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62293680", "cashAndShortTermInvestments": "206452650", "commonStockSharesOutstanding": "41164872", "intangibleAssetsExcludingGoodwill": "410960430", "cashAndCashEquivalentsAtCarryingValue": "206452650", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 428306000, "cost_of_revenue": 374139000, "gross_profit": 54167000, "ebit": 14277000, "ebitda": null, "pretax_income": 3355000, "tax_provision": null, "net_income": 3952000, "net_income_to_common": 3952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205465000, "total_current_assets": 576977000, "total_assets": 1448464000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 298737000, "total_equity": 1150564000, "shares_outstanding": 41038937, "goodwill_and_intangibles": 594621000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170286, "ticker_id": 8235, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3952000", "grossProfit": "54167000", "depreciation": "None", "totalRevenue": "428306000", "costOfRevenue": "374139000", "interestIncome": "495000", "incomeBeforeTax": "3355000", "interestExpense": "None", "operatingIncome": "14277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "632000", "nonInterestIncome": "None", "operatingExpenses": "414029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21563000", "netIncomeFromContinuingOperations": "2366000" }, "balance": { "goodwill": "182467000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1448464000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "412154000", "reportedCurrency": "CNY", "retainedEarnings": "628821000", "totalLiabilities": "298737000", "otherCurrentAssets": "None", "totalCurrentAssets": "576977000", "currentLongTermDebt": "None", "longTermInvestments": "254411000", "shortTermInvestments": "31525000", "currentNetReceivables": "260979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871487000", "currentAccountsPayable": "73183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1150564000", "capitalLeaseObligations": "12772000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "234121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64616000", "cashAndShortTermInvestments": "205465000", "commonStockSharesOutstanding": "41038937", "intangibleAssetsExcludingGoodwill": "412154000", "cashAndCashEquivalentsAtCarryingValue": "205465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428306000, "cost_of_revenue": 374139000, "gross_profit": 54167000, "research_and_development": 17451000, "selling_general_admin": 21563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14277000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3355000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3952000, "net_income_continuing_ops": 2366000, "net_income_to_common": 3952000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205465000, "short_term_investments": 31525000, "net_receivables": 260979000, "inventory": null, "other_current_assets": null, "total_current_assets": 576977000, "net_ppe": null, "goodwill": 182467000, "intangible_assets": 412154000, "goodwill_and_intangibles": 594621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 871487000, "total_assets": 1448464000, "short_term_debt": null, "accounts_payable": 73183000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234121000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64616000, "total_liabilities": 298737000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 628821000, "total_equity": 1150564000, "shares_outstanding": 41038937, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3952000", "grossProfit": "54167000", "depreciation": "None", "totalRevenue": "428306000", "costOfRevenue": "374139000", "interestIncome": "495000", "incomeBeforeTax": "3355000", "interestExpense": "None", "operatingIncome": "14277000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "CNY", "netInterestIncome": "632000", "nonInterestIncome": "None", "operatingExpenses": "414029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "374139000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "21563000", "netIncomeFromContinuingOperations": "2366000" }, "balance": { "goodwill": "182467000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1448464000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "412154000", "reportedCurrency": "CNY", "retainedEarnings": "628821000", "totalLiabilities": "298737000", "otherCurrentAssets": "None", "totalCurrentAssets": "576977000", "currentLongTermDebt": "None", "longTermInvestments": "254411000", "shortTermInvestments": "31525000", "currentNetReceivables": "260979000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871487000", "currentAccountsPayable": "73183000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1150564000", "capitalLeaseObligations": "12772000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "234121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64616000", "cashAndShortTermInvestments": "205465000", "commonStockSharesOutstanding": "41038937", "intangibleAssetsExcludingGoodwill": "412154000", "cashAndCashEquivalentsAtCarryingValue": "205465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3952000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 365390136, "cost_of_revenue": 317865828, "gross_profit": 47524308, "ebit": -108508000, "ebitda": -109086071, "pretax_income": -109137196, "tax_provision": 8136173, "net_income": -116930102, "net_income_to_common": -116930102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198956459, "total_current_assets": 547358500, "total_assets": 1398443123, "short_term_debt": 7887852, "long_term_debt": null, "total_debt": 7887852, "total_liabilities": 262044668, "total_equity": 1137106901, "shares_outstanding": 41038937, "goodwill_and_intangibles": 587265187 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170288, "ticker_id": 8235, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-108508000", "ebitda": "-109086071", "netIncome": "-116930102", "grossProfit": "47524308", "depreciation": "None", "totalRevenue": "365390136", "costOfRevenue": "317865828", "interestIncome": "1062000", "incomeBeforeTax": "-109137196", "interestExpense": "50000", "operatingIncome": "-8004709", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8136173", "reportedCurrency": "CNY", "netInterestIncome": "1012000", "nonInterestIncome": "None", "operatingExpenses": "55529017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22531503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317865828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046750", "sellingGeneralAndAdministrative": "18374000", "netIncomeFromContinuingOperations": "-116681000" }, "balance": { "goodwill": "172963065", "inventory": "1", "commonStock": "445517566", "currentDebt": "None", "investments": "None", "totalAssets": "1398443123", "longTermDebt": "None", "shortTermDebt": "7887852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "414302122", "reportedCurrency": "CNY", "retainedEarnings": "627778072", "totalLiabilities": "262044668", "otherCurrentAssets": "80901607", "totalCurrentAssets": "547358500", "currentLongTermDebt": "None", "longTermInvestments": "241545000", "shortTermInvestments": "41703365", "currentNetReceivables": "225797067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851084616", "currentAccountsPayable": "55587445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13694187", "totalShareholderEquity": "1137106901", "capitalLeaseObligations": "13680000", "otherCurrentLiabilities": "23436561", "totalCurrentLiabilities": "196005818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66038842", "cashAndShortTermInvestments": "198956459", "commonStockSharesOutstanding": "41038937", "intangibleAssetsExcludingGoodwill": "414302122", "cashAndCashEquivalentsAtCarryingValue": "198956459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 365390136, "cost_of_revenue": 317865828, "gross_profit": 47524308, "research_and_development": 22531503, "selling_general_admin": 18374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108508000, "depreciation_amortisation": 2046750, "ebitda": -109086071, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -109137196, "tax_provision": 8136173, "effective_tax_rate": null, "net_income": -116930102, "net_income_continuing_ops": -116681000, "net_income_to_common": -116930102, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198956459, "short_term_investments": 41703365, "net_receivables": 225797067, "inventory": 1, "other_current_assets": null, "total_current_assets": 547358500, "net_ppe": null, "goodwill": 172963065, "intangible_assets": 414302122, "goodwill_and_intangibles": 587265187, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 851084616, "total_assets": 1398443123, "short_term_debt": 7887852, "accounts_payable": 55587445, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196005818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66038842, "total_liabilities": 262044668, "total_debt": 7887852, "preferred_stock": null, "minority_interest": null, "retained_earnings": 627778072, "total_equity": 1137106901, "shares_outstanding": 41038937, "operating_cash_flow": null, "stock_based_compensation": 2556000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-108508000", "ebitda": "-109086071", "netIncome": "-116930102", "grossProfit": "47524308", "depreciation": "None", "totalRevenue": "365390136", "costOfRevenue": "317865828", "interestIncome": "1062000", "incomeBeforeTax": "-109137196", "interestExpense": "50000", "operatingIncome": "-8004709", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8136173", "reportedCurrency": "CNY", "netInterestIncome": "1012000", "nonInterestIncome": "None", "operatingExpenses": "55529017", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22531503", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317865828", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046750", "sellingGeneralAndAdministrative": "18374000", "netIncomeFromContinuingOperations": "-116681000" }, "balance": { "goodwill": "172963065", "inventory": "1", "commonStock": "445517566", "currentDebt": "None", "investments": "None", "totalAssets": "1398443123", "longTermDebt": "None", "shortTermDebt": "7887852", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "414302122", "reportedCurrency": "CNY", "retainedEarnings": "627778072", "totalLiabilities": "262044668", "otherCurrentAssets": "80901607", "totalCurrentAssets": "547358500", "currentLongTermDebt": "None", "longTermInvestments": "241545000", "shortTermInvestments": "41703365", "currentNetReceivables": "225797067", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "851084616", "currentAccountsPayable": "55587445", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13694187", "totalShareholderEquity": "1137106901", "capitalLeaseObligations": "13680000", "otherCurrentLiabilities": "23436561", "totalCurrentLiabilities": "196005818", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "66038842", "cashAndShortTermInvestments": "198956459", "commonStockSharesOutstanding": "41038937", "intangibleAssetsExcludingGoodwill": "414302122", "cashAndCashEquivalentsAtCarryingValue": "198956459", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16010000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2556000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 362727501, "cost_of_revenue": 312353711, "gross_profit": 50373789, "ebit": 11524000, "ebitda": 78316576, "pretax_income": 78265876, "tax_provision": -6518535, "net_income": 84646798, "net_income_to_common": 84646798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202523639, "total_current_assets": 658219935, "total_assets": 1504528577, "short_term_debt": 12515587, "long_term_debt": null, "total_debt": 12515587, "total_liabilities": 256048054, "total_equity": 1248835420, "shares_outstanding": 40771279, "goodwill_and_intangibles": 587689386 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170289, "ticker_id": 8235, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11524000", "ebitda": "78316576", "netIncome": "84646798", "grossProfit": "50373789", "depreciation": "None", "totalRevenue": "362727501", "costOfRevenue": "312353711", "interestIncome": "745000", "incomeBeforeTax": "78265876", "interestExpense": "54000", "operatingIncome": "11508835", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6518535", "reportedCurrency": "CNY", "netInterestIncome": "691000", "nonInterestIncome": "None", "operatingExpenses": "38864954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18114284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312353711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046000", "sellingGeneralAndAdministrative": "19148000", "netIncomeFromContinuingOperations": "84874000" }, "balance": { "goodwill": "172581835", "inventory": "None", "commonStock": "441978401", "currentDebt": "None", "investments": "None", "totalAssets": "1504528577", "longTermDebt": "None", "shortTermDebt": "12515587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "415107551", "reportedCurrency": "CNY", "retainedEarnings": "742077267", "totalLiabilities": "256048054", "otherCurrentAssets": "95264767", "totalCurrentAssets": "658219935", "currentLongTermDebt": "5000000", "longTermInvestments": "234588000", "shortTermInvestments": "105571295", "currentNetReceivables": "254860232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846308641", "currentAccountsPayable": "57160309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18028000", "shortLongTermDebtTotal": "21380794", "totalShareholderEquity": "1248835420", "capitalLeaseObligations": "16401000", "otherCurrentLiabilities": "20368484", "totalCurrentLiabilities": "186727056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69320991", "cashAndShortTermInvestments": "202523639", "commonStockSharesOutstanding": "40771279", "intangibleAssetsExcludingGoodwill": "415107551", "cashAndCashEquivalentsAtCarryingValue": "202523639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 362727501, "cost_of_revenue": 312353711, "gross_profit": 50373789, "research_and_development": 18114284, "selling_general_admin": 19148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11524000, "depreciation_amortisation": 2046000, "ebitda": 78316576, "interest_expense": 54000, "interest_income": null, "other_non_operating": null, "pretax_income": 78265876, "tax_provision": -6518535, "effective_tax_rate": null, "net_income": 84646798, "net_income_continuing_ops": 84874000, "net_income_to_common": 84646798, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202523639, "short_term_investments": 105571295, "net_receivables": 254860232, "inventory": null, "other_current_assets": null, "total_current_assets": 658219935, "net_ppe": null, "goodwill": 172581835, "intangible_assets": 415107551, "goodwill_and_intangibles": 587689386, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 846308641, "total_assets": 1504528577, "short_term_debt": 12515587, "accounts_payable": 57160309, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 186727056, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69320991, "total_liabilities": 256048054, "total_debt": 12515587, "preferred_stock": null, "minority_interest": null, "retained_earnings": 742077267, "total_equity": 1248835420, "shares_outstanding": 40771279, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11524000", "ebitda": "78316576", "netIncome": "84646798", "grossProfit": "50373789", "depreciation": "None", "totalRevenue": "362727501", "costOfRevenue": "312353711", "interestIncome": "745000", "incomeBeforeTax": "78265876", "interestExpense": "54000", "operatingIncome": "11508835", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-6518535", "reportedCurrency": "CNY", "netInterestIncome": "691000", "nonInterestIncome": "None", "operatingExpenses": "38864954", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18114284", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "312353711", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046000", "sellingGeneralAndAdministrative": "19148000", "netIncomeFromContinuingOperations": "84874000" }, "balance": { "goodwill": "172581835", "inventory": "None", "commonStock": "441978401", "currentDebt": "None", "investments": "None", "totalAssets": "1504528577", "longTermDebt": "None", "shortTermDebt": "12515587", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "415107551", "reportedCurrency": "CNY", "retainedEarnings": "742077267", "totalLiabilities": "256048054", "otherCurrentAssets": "95264767", "totalCurrentAssets": "658219935", "currentLongTermDebt": "5000000", "longTermInvestments": "234588000", "shortTermInvestments": "105571295", "currentNetReceivables": "254860232", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "846308641", "currentAccountsPayable": "57160309", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18028000", "shortLongTermDebtTotal": "21380794", "totalShareholderEquity": "1248835420", "capitalLeaseObligations": "16401000", "otherCurrentLiabilities": "20368484", "totalCurrentLiabilities": "186727056", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "69320991", "cashAndShortTermInvestments": "202523639", "commonStockSharesOutstanding": "40771279", "intangibleAssetsExcludingGoodwill": "415107551", "cashAndCashEquivalentsAtCarryingValue": "202523639", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "income_statement": { "revenue": 304579099, "cost_of_revenue": 264447909, "gross_profit": 40131190, "ebit": 392000, "ebitda": 398699, "pretax_income": 364329, "tax_provision": 5898006.4, "net_income": -3148353, "net_income_to_common": -3148353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179875446, "total_current_assets": 574519441, "total_assets": 1428994837, "short_term_debt": 14243204, "long_term_debt": null, "total_debt": 14243204, "total_liabilities": 269026082, "total_equity": 1160463692, "shares_outstanding": 40447415, "goodwill_and_intangibles": 590680528 }, "cash_flow": { "operating_cash_flow": 9966660, "capital_expenditure": 2153000, "free_cash_flow": 12119660, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170290, "ticker_id": 8235, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:10.490040+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "392000", "ebitda": "398699", "netIncome": "-3148353", "grossProfit": "40131190", "depreciation": "None", "totalRevenue": "304579099", "costOfRevenue": "264447909", "interestIncome": "437000", "incomeBeforeTax": "364329", "interestExpense": "33000", "operatingIncome": "4915005", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5898006.40", "reportedCurrency": "CNY", "netInterestIncome": "404000", "nonInterestIncome": "None", "operatingExpenses": "35216185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16827878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264447909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046750", "sellingGeneralAndAdministrative": "17309000", "netIncomeFromContinuingOperations": "-5535000" }, "balance": { "goodwill": "172946320", "inventory": "-72606000", "commonStock": "423068536", "currentDebt": "None", "investments": "None", "totalAssets": "1428994837", "longTermDebt": "None", "shortTermDebt": "14243204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "417734208", "reportedCurrency": "CNY", "retainedEarnings": "662577089", "totalLiabilities": "269026082", "otherCurrentAssets": "112873262", "totalCurrentAssets": "574519441", "currentLongTermDebt": "5000000", "longTermInvestments": "237458000", "shortTermInvestments": "42165933", "currentNetReceivables": "239604791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854475395", "currentAccountsPayable": "43478893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19971000", "shortLongTermDebtTotal": "24080089", "totalShareholderEquity": "1160463692", "capitalLeaseObligations": "19055000", "otherCurrentLiabilities": "34057314", "totalCurrentLiabilities": "198250005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70776076", "cashAndShortTermInvestments": "179875446", "commonStockSharesOutstanding": "40447415", "intangibleAssetsExcludingGoodwill": "417734208", "cashAndCashEquivalentsAtCarryingValue": "179875446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "9966660", "capitalExpenditures": "2153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9676170", "cashflowFromInvestment": "-113215000", "stockBasedCompensation": "11954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304579099, "cost_of_revenue": 264447909, "gross_profit": 40131190, "research_and_development": 16827878, "selling_general_admin": 17309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 392000, "depreciation_amortisation": 2046750, "ebitda": 398699, "interest_expense": 33000, "interest_income": null, "other_non_operating": null, "pretax_income": 364329, "tax_provision": 5898006.4, "effective_tax_rate": null, "net_income": -3148353, "net_income_continuing_ops": -5535000, "net_income_to_common": -3148353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179875446, "short_term_investments": 42165933, "net_receivables": 239604791, "inventory": -72606000, "other_current_assets": null, "total_current_assets": 574519441, "net_ppe": null, "goodwill": 172946320, "intangible_assets": 417734208, "goodwill_and_intangibles": 590680528, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 854475395, "total_assets": 1428994837, "short_term_debt": 14243204, "accounts_payable": 43478893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198250005, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 70776076, "total_liabilities": 269026082, "total_debt": 14243204, "preferred_stock": null, "minority_interest": null, "retained_earnings": 662577089, "total_equity": 1160463692, "shares_outstanding": 40447415, "operating_cash_flow": 9966660, "stock_based_compensation": 11954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113215000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9676170, "free_cash_flow": 12119660, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "392000", "ebitda": "398699", "netIncome": "-3148353", "grossProfit": "40131190", "depreciation": "None", "totalRevenue": "304579099", "costOfRevenue": "264447909", "interestIncome": "437000", "incomeBeforeTax": "364329", "interestExpense": "33000", "operatingIncome": "4915005", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "5898006.40", "reportedCurrency": "CNY", "netInterestIncome": "404000", "nonInterestIncome": "None", "operatingExpenses": "35216185", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16827878", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264447909", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2046750", "sellingGeneralAndAdministrative": "17309000", "netIncomeFromContinuingOperations": "-5535000" }, "balance": { "goodwill": "172946320", "inventory": "-72606000", "commonStock": "423068536", "currentDebt": "None", "investments": "None", "totalAssets": "1428994837", "longTermDebt": "None", "shortTermDebt": "14243204", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "417734208", "reportedCurrency": "CNY", "retainedEarnings": "662577089", "totalLiabilities": "269026082", "otherCurrentAssets": "112873262", "totalCurrentAssets": "574519441", "currentLongTermDebt": "5000000", "longTermInvestments": "237458000", "shortTermInvestments": "42165933", "currentNetReceivables": "239604791", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "854475395", "currentAccountsPayable": "43478893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19971000", "shortLongTermDebtTotal": "24080089", "totalShareholderEquity": "1160463692", "capitalLeaseObligations": "19055000", "otherCurrentLiabilities": "34057314", "totalCurrentLiabilities": "198250005", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "70776076", "cashAndShortTermInvestments": "179875446", "commonStockSharesOutstanding": "40447415", "intangibleAssetsExcludingGoodwill": "417734208", "cashAndCashEquivalentsAtCarryingValue": "179875446", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "9966660", "capitalExpenditures": "2153000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9676170", "cashflowFromInvestment": "-113215000", "stockBasedCompensation": "11954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }