{ "ticker": { "uuid": "33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2", "symbol": "SJ", "name": "Scienjoy Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2/" }, "latest_snapshot": { "ticker": { "uuid": "33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2", "symbol": "SJ", "name": "Scienjoy Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2/", "api_url": "https://sharemaestro.com/factors/api/tickers/33b5f2b5-19f4-4bc9-b7bd-6a08d5bcd5b2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.44, "coverage": 0.97, "confidence": 0.929, "delta": 0 }, "headline_factors": { "price": 0.81, "market_cap": 34479767.62, "pe_ratio": 1.1816, "earnings_yield": 1.045, "ebitda_to_ev": 0.9015, "shareholder_yield": 0, "roe": 0.047, "piotroski_f_score": 5, "momentum_12_1": 0.0842, "volatility_252d": 0.952 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 1.1816, "ev_ebitda": 1.1092, "earnings_yield": 1.045, "fcf_yield": 2.0692, "shareholder_yield": 0 }, "quality": { "roe": 0.047, "roic": 0.0845, "gross_margin": 0.1837, "fcf_margin": 0.0573, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.102, "eps_growth_1y": -0.2912, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0668, "momentum_12_1": 0.0842, "relative_strength": -0.283 }, "scores": { "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.44, "growth_composite": 56, "yield_composite": 56, "overall_composite": 63, "os_score": 0.37, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.16, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.688, "earnings_yield": 0.7315, "shareholder_yield": 0, "roe": 0.047, "momentum_12_1": 0.1579 }, { "week_end_date": "2026-06-14", "price": 0.93, "os": 0.72, "value": 0.6, "quality": 0.59, "momentum": 0.61, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.3481, "earnings_yield": 0.916, "shareholder_yield": 0, "roe": 0.047, "momentum_12_1": 0.3234 }, { "week_end_date": "2026-06-21", "price": 0.81, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.172, "earnings_yield": 1.0536, "shareholder_yield": 0, "roe": 0.047, "momentum_12_1": 0.4033 }, { "week_end_date": "2026-06-28", "price": 0.94, "os": 0.48, "value": 0.48, "quality": 0.47, "momentum": 0.46, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 1.3728, "earnings_yield": 0.8995, "shareholder_yield": 0, "roe": 0.047, "momentum_12_1": 0.475 }, { "week_end_date": "2026-07-05", "price": 0.87, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 1.2619, "earnings_yield": 0.9785, "shareholder_yield": 0, "roe": 0.047, "momentum_12_1": 0.3628 }, { "week_end_date": "2026-07-12", "price": 1.06, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.62, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 1.5425, "earnings_yield": 0.8005, "shareholder_yield": 0, "roe": 0.047, "momentum_12_1": 0.0648 }, { "week_end_date": "2026-07-19", "price": 0.79, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 1.1528, "earnings_yield": 1.0712, "shareholder_yield": 0, "roe": 0.047, "momentum_12_1": -0.1051 }, { "week_end_date": "2026-07-26", "price": 0.81, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.44, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 1.1816, "earnings_yield": 1.045, "shareholder_yield": 0, "roe": 0.047, "momentum_12_1": 0.0842 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1241529137, "cost_of_revenue": 1014381519, "gross_profit": 227147618, "ebit": -675324330, "ebitda": -661080404, "pretax_income": -675324330, "tax_provision": -80365951, "net_income": -587049747, "net_income_to_common": -587049747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307625451, "total_current_assets": 383173502, "total_assets": 710378234, "short_term_debt": 3643144, "long_term_debt": 10399000, "total_debt": 14041140, "total_liabilities": 116958227, "total_equity": 615369777, "shares_outstanding": 41776414, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1241529137, "cost_of_revenue": 1014381519, "gross_profit": 227147618, "ebit": -675324330, "ebitda": -661080404, "pretax_income": -675324330, "tax_provision": -80365951, "net_income": -587049747, "net_income_to_common": -587049747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307625451, "total_current_assets": 383173502, "total_assets": 710378234, "short_term_debt": 3643144, "long_term_debt": 10399000, "total_debt": 14041140, "total_liabilities": 116958227, "total_equity": 615369777, "shares_outstanding": 41776414, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1241529137, "cost_of_revenue": 1014381519, "gross_profit": 227147618, "ebit": -675324330, "ebitda": -661080404, "pretax_income": -675324330, "tax_provision": -80365951, "net_income": -587049747, "net_income_to_common": -587049747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307625451, "total_current_assets": 383173502, "total_assets": 710378234, "short_term_debt": 3643144, "long_term_debt": 10399000, "total_debt": 14041140, "total_liabilities": 116958227, "total_equity": 615369777, "shares_outstanding": 41776414, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1241529137, "cost_of_revenue": 1014381519, "gross_profit": 227147618, "ebit": -675324330, "ebitda": -661080404, "pretax_income": -675324330, "tax_provision": -80365951, "net_income": -587049747, "net_income_to_common": -587049747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307625451, "total_current_assets": 383173502, "total_assets": 710378234, "short_term_debt": 3643144, "long_term_debt": 10399000, "total_debt": 14041140, "total_liabilities": 116958227, "total_equity": 615369777, "shares_outstanding": 41776414, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1241529137, "cost_of_revenue": 1014381519, "gross_profit": 227147618, "ebit": -675324330, "ebitda": -661080404, "pretax_income": -675324330, "tax_provision": -80365951, "net_income": -587049747, "net_income_to_common": -587049747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307625451, "total_current_assets": 383173502, "total_assets": 710378234, "short_term_debt": 3643144, "long_term_debt": 10399000, "total_debt": 14041140, "total_liabilities": 116958227, "total_equity": 615369777, "shares_outstanding": 41776414, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1241529137, "cost_of_revenue": 1014381519, "gross_profit": 227147618, "ebit": -675324330, "ebitda": -661080404, "pretax_income": -675324330, "tax_provision": -80365951, "net_income": -587049747, "net_income_to_common": -587049747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307625451, "total_current_assets": 383173502, "total_assets": 710378234, "short_term_debt": 3643144, "long_term_debt": 10399000, "total_debt": 14041140, "total_liabilities": 116958227, "total_equity": 615369777, "shares_outstanding": 41776414, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1241529137, "cost_of_revenue": 1014381519, "gross_profit": 227147618, "ebit": -78883520, "ebitda": -64639594, "pretax_income": -675324330, "tax_provision": -80365951, "net_income": -587049747, "net_income_to_common": -587049747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307625451, "total_current_assets": 383173502, "total_assets": 710378234, "short_term_debt": 3643144, "long_term_debt": 10399000, "total_debt": 14041140, "total_liabilities": 116958227, "total_equity": 615369777, "shares_outstanding": 41776414, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1363291760, "cost_of_revenue": 1117862311, "gross_profit": 245429448, "ebit": 39289441, "ebitda": 54697207, "pretax_income": 39289440, "tax_provision": 12597728, "net_income": 39690874, "net_income_to_common": 39690874, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252523882, "total_current_assets": 544607260, "total_assets": 1405084689, "short_term_debt": 4094626.8, "long_term_debt": 700000, "total_debt": 4795311.6, "total_liabilities": 219847154, "total_equity": 1199017668, "shares_outstanding": 41564237, "goodwill_and_intangibles": 587874547 }, "cash_flow": { "operating_cash_flow": 68716000, "capital_expenditure": 988000, "free_cash_flow": 69704000, "dividends_paid": null, "share_repurchases": -736000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281985692, "cost_of_revenue": 231943762, "gross_profit": 50041930, "ebit": 11287136, "ebitda": 10461248, "pretax_income": 10461248, "tax_provision": 2925020, "net_income": 8850766, "net_income_to_common": 8850766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_assets": 722982355, "short_term_debt": 3124609, "long_term_debt": 9592000, "total_debt": 12698028, "total_liabilities": 125115149, "total_equity": 621047128, "shares_outstanding": 41966382, "goodwill_and_intangibles": 3000 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281985692, "cost_of_revenue": 231943762, "gross_profit": 50041930, "ebit": 11287136, "ebitda": 10461248, "pretax_income": 10461248, "tax_provision": 2925020, "net_income": 8850766, "net_income_to_common": 8850766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_assets": 722982355, "short_term_debt": 3124609, "long_term_debt": 9592000, "total_debt": 12698028, "total_liabilities": 125115149, "total_equity": 621047128, "shares_outstanding": 41966382, "goodwill_and_intangibles": 3000 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281985692, "cost_of_revenue": 231943762, "gross_profit": 50041930, "ebit": 11287136, "ebitda": 10461248, "pretax_income": 10461248, "tax_provision": 2925020, "net_income": 8850766, "net_income_to_common": 8850766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_assets": 722982355, "short_term_debt": 3124609, "long_term_debt": 9592000, "total_debt": 12698028, "total_liabilities": 125115149, "total_equity": 621047128, "shares_outstanding": 41966382, "goodwill_and_intangibles": 3000 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281985692, "cost_of_revenue": 231943762, "gross_profit": 50041930, "ebit": 11287136, "ebitda": 10461248, "pretax_income": 10461248, "tax_provision": 2925020, "net_income": 8850766, "net_income_to_common": 8850766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_assets": 722982355, "short_term_debt": 3124609, "long_term_debt": 9592000, "total_debt": 12698028, "total_liabilities": 125115149, "total_equity": 621047128, "shares_outstanding": 41966382, "goodwill_and_intangibles": 3000 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281985692, "cost_of_revenue": 231943762, "gross_profit": 50041930, "ebit": 11287136, "ebitda": 10461248, "pretax_income": 10461248, "tax_provision": 2925020, "net_income": 8850766, "net_income_to_common": 8850766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_assets": 722982355, "short_term_debt": 3124609, "long_term_debt": 9592000, "total_debt": 12698028, "total_liabilities": 125115149, "total_equity": 621047128, "shares_outstanding": 41966382, "goodwill_and_intangibles": 3000 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281985692, "cost_of_revenue": 231943762, "gross_profit": 50041930, "ebit": 11287136, "ebitda": 10461248, "pretax_income": 10461248, "tax_provision": 2925020, "net_income": 8850766, "net_income_to_common": 8850766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_assets": 722982355, "short_term_debt": 3124609, "long_term_debt": 9592000, "total_debt": 12698028, "total_liabilities": 125115149, "total_equity": 621047128, "shares_outstanding": 41966382, "goodwill_and_intangibles": 3000 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 281985692, "cost_of_revenue": 231943762, "gross_profit": 50041930, "ebit": 11287136, "ebitda": 11287136, "pretax_income": 10461248, "tax_provision": 2925020, "net_income": 8850766, "net_income_to_common": 8850766, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325592579, "total_current_assets": 398229428, "total_assets": 722982355, "short_term_debt": 3124609, "long_term_debt": 9592000, "total_debt": 12698028, "total_liabilities": 125115149, "total_equity": 621047128, "shares_outstanding": 41966382, "goodwill_and_intangibles": 3000 }, "cash_flow": { "operating_cash_flow": 70506385, "capital_expenditure": 839112, "free_cash_flow": 71345497, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307014400, "cost_of_revenue": 251492640, "gross_profit": 55521760, "ebit": 9469600, "ebitda": 8266320, "pretax_income": 8266320, "tax_provision": 3082960, "net_income": 6835200, "net_income_to_common": 6835200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35691000, "total_current_assets": 67341000, "total_assets": 193952000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 2227000, "total_liabilities": 24246000, "total_equity": 172332000, "shares_outstanding": 42337768, "goodwill_and_intangibles": 81938000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307014400, "cost_of_revenue": 251492640, "gross_profit": 55521760, "ebit": 9469600, "ebitda": 8266320, "pretax_income": 8266320, "tax_provision": 3082960, "net_income": 6835200, "net_income_to_common": 6835200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35691000, "total_current_assets": 67341000, "total_assets": 193952000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 2227000, "total_liabilities": 24246000, "total_equity": 172332000, "shares_outstanding": 42337768, "goodwill_and_intangibles": 81938000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307014400, "cost_of_revenue": 251492640, "gross_profit": 55521760, "ebit": 9469600, "ebitda": 8266320, "pretax_income": 8266320, "tax_provision": 3082960, "net_income": 6835200, "net_income_to_common": 6835200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35691000, "total_current_assets": 67341000, "total_assets": 193952000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 2227000, "total_liabilities": 24246000, "total_equity": 172332000, "shares_outstanding": 42337768, "goodwill_and_intangibles": 81938000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307014400, "cost_of_revenue": 251492640, "gross_profit": 55521760, "ebit": 9469600, "ebitda": 8266320, "pretax_income": 8266320, "tax_provision": 3082960, "net_income": 6835200, "net_income_to_common": 6835200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35691000, "total_current_assets": 67341000, "total_assets": 193952000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 2227000, "total_liabilities": 24246000, "total_equity": 172332000, "shares_outstanding": 42337768, "goodwill_and_intangibles": 81938000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 307014400, "cost_of_revenue": 251492640, "gross_profit": 55521760, "ebit": 9469600, "ebitda": 8266320, "pretax_income": 8266320, "tax_provision": 3082960, "net_income": 6835200, "net_income_to_common": 6835200, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35691000, "total_current_assets": 67341000, "total_assets": 193952000, "short_term_debt": 548000, "long_term_debt": null, "total_debt": 2227000, "total_liabilities": 24246000, "total_equity": 172332000, "shares_outstanding": 42337768, "goodwill_and_intangibles": 81938000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }