{ "ticker": { "uuid": "33bdc449-04b0-486e-b284-9a923c2d21c4", "symbol": "EOG", "name": "EOG Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/33bdc449-04b0-486e-b284-9a923c2d21c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/33bdc449-04b0-486e-b284-9a923c2d21c4/" }, "ticker_metadata": { "id": 1289, "uuid": "33bdc449-04b0-486e-b284-9a923c2d21c4", "symbol": "EOG", "name": "EOG Resources Inc", "asset_type": "equity", "market_cap": 71041999000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "EOG Resources, Inc. is an American energy company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in the Heritage Plaza building in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33bdc449-04b0-486e-b284-9a923c2d21c4", "symbol": "EOG", "name": "EOG Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/33bdc449-04b0-486e-b284-9a923c2d21c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/33bdc449-04b0-486e-b284-9a923c2d21c4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.81, "quality": 0.94, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 137.78, "market_cap": 73712300000, "pe_ratio": 13.4096, "earnings_yield": 0.0746, "ebitda_to_ev": 0.1555, "shareholder_yield": 0.0294, "roe": 0.1779, "piotroski_f_score": 4, "momentum_12_1": 0.1807, "volatility_252d": 0.2615 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.801524+00:00", "batch_id": "" }, "size": { "price_close": 137.78, "market_cap": 73712300000, "market_cap_usd": 73712300000, "enterprise_value": 78169300000, "shares_outstanding": 535000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.4096, "pb_ratio": 2.3849, "ptbv_ratio": 2.3849, "ps_ratio": 3.139, "pcf_ratio": 6.8755, "pfcf_ratio": 4.2829, "ev_ebitda": 6.4311, "ev_ebit": 10.8068, "ev_sales": 3.3288, "ev_fcf": 4.5418, "earnings_yield": 0.0746, "fcf_yield": 0.2202, "price_to_sales": 3.139, "price_to_book": 2.3849, "price_to_cashflow": 6.8755, "ebitda_to_ev": 0.1555, "sales_yield": 0.3004 }, "yield": { "dividend_yield": 0.0294, "buyback_yield": 0, "shareholder_yield": 0.0294, "debt_paydown_yield": null, "total_yield": 0.0294 }, "quality": { "gross_margin": 0.7129, "operating_margin": 0.308, "net_margin": 0.2341, "ebitda_margin": 0.5176, "fcf_margin": 0.7329, "roe": 0.1779, "roa": 0.103, "roic": 0.1602, "roc_greenblatt": null, "asset_turnover": 0.4399, "cash_conversion": 3.131, "accruals_ratio": -0.0979, "sbc_to_revenue": 0.0095, "piotroski_f_score": 4, "altman_z_score": 3.7647, "earnings_stability_5y": 0.2613, "revenue_stability_5y": 0.2964, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3136, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.727, "net_debt_to_ebitda": 0.3667, "debt_to_assets": 0.1556, "interest_coverage": 30.265, "current_ratio": 1.9295, "quick_ratio": 1.7102, "net_debt": 4457000000, "local_beta": -0.0002, "volatility_252d": 0.2615, "volatility_60d": 0.6232, "max_drawdown_12m": -0.1755, "risk_adjusted_momentum": 0.6911 }, "growth": { "revenue_growth_1y": 0.0041, "revenue_growth_3y_cagr": -0.0853, "revenue_growth_5y_cagr": 0.1798, "eps_growth_1y": -0.0954, "eps_growth_3y_cagr": -0.1374, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0193, "book_value_growth_1y": 0.0725, "revenue_growth": 0.0041, "earnings_growth": -0.0954 }, "momentum": { "price_return_1m": 0.0596, "price_return_3m": 0.0565, "price_return_6m": 0.2496, "price_return_9m": 0.2, "price_return_12m": 0.2511, "price_return_12m_ex1m": 0.1807, "momentum_6m": 0.2496, "momentum_12m": 0.2511, "momentum_12_1": 0.1807, "distance_from_52w_high": -0.0718, "distance_from_52w_low": 0.3752, "relative_strength": 0.1511 }, "raw_ttm": { "revenue_ttm": 23483000000, "gross_profit_ttm": 16741504000, "ebit_ttm": 7233329000, "ebitda_ttm": 12154869000, "net_income_ttm": 5497000000, "eps_diluted_ttm": 10.2748, "operating_cash_flow_ttm": 10721000000, "capital_expenditure_ttm": 6490000000, "fcf_ttm": 17211000000, "dividends_paid_ttm": 2167000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 239000000, "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_current_liabilities": 4354000000, "net_ppe": null, "total_assets": 53378000000, "total_debt": 8306000000, "total_equity": 30908000000, "net_working_capital": 600000000, "book_value_per_share": 57.772, "retained_earnings": 31200000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.772 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 56, "rank_ptbv": 48, "rank_ps": 65, "rank_pcf": 27, "rank_ev_ebitda": 18, "rank_ev_ebit": 44, "rank_earnings_yield": 34, "rank_fcf_yield": 14, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 27, "rank_roe": 22, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 19, "rank_fcf_margin": 8, "rank_piotroski": 78, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 38 }, "composites": { "value_composite": 19, "quality_composite": 6, "momentum_composite": 28, "growth_composite": 88, "yield_composite": 18, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "quality_value_composite": 0.8726, "os_score": 0.95, "value_percentile": 0.81, "quality_percentile": 0.94, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3983, "ticker_id": 1289, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.801524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.78, "market_cap": 73712300000, "market_cap_usd": 73712300000, "enterprise_value": 78169300000, "shares_outstanding": 535000000, "fx_rate_to_usd": null, "pe_ratio": 13.40955066, "pb_ratio": 2.38489388, "ptbv_ratio": 2.38489388, "ps_ratio": 3.13896436, "pcf_ratio": 6.87550602, "pfcf_ratio": 4.2828598, "ev_ebitda": 6.43111003, "ev_ebit": 10.80682214, "ev_sales": 3.32876123, "ev_fcf": 4.54182209, "earnings_yield": 0.07457371, "fcf_yield": 0.22017595, "dividend_yield": 0.02939808, "buyback_yield": 0, "shareholder_yield": 0.02939808, "debt_paydown_yield": null, "total_yield": 0.02939808, "gross_margin": 0.71292016, "operating_margin": 0.30802406, "net_margin": 0.23408423, "ebitda_margin": 0.5176029, "fcf_margin": 0.73291317, "roe": 0.17785039, "roa": 0.1029825, "roic": 0.16022064, "roc_greenblatt": null, "asset_turnover": 0.4399378, "cash_conversion": 3.13098053, "accruals_ratio": -0.09786804, "sbc_to_revenue": 0.00953882, "debt_to_equity": 0.72699625, "net_debt_to_ebitda": 0.36668433, "debt_to_assets": 0.15560718, "interest_coverage": 30.2649749, "current_ratio": 1.92949012, "quick_ratio": 1.71015158, "net_debt": 4457000000, "revenue_growth_1y": 0.00414778, "revenue_growth_3y_cagr": -0.08534664, "revenue_growth_5y_cagr": 0.17976672, "eps_growth_1y": -0.09544183, "eps_growth_3y_cagr": -0.13740316, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01926036, "book_value_growth_1y": 0.07253492, "piotroski_f_score": 4, "altman_z_score": 3.76470719, "earnings_stability_5y": 0.261301, "revenue_stability_5y": 0.296398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05960163, "price_return_3m": 0.05645088, "price_return_6m": 0.24964514, "price_return_9m": 0.20002369, "price_return_12m": 0.25106465, "price_return_12m_ex1m": 0.1806934, "distance_from_52w_high": -0.07175537, "distance_from_52w_low": 0.37518577, "relative_strength": 0.15110107, "local_beta": -0.0002, "volatility_252d": 0.261461, "volatility_60d": 0.623207, "max_drawdown_12m": -0.17554212, "revenue_ttm": 23483000000, "gross_profit_ttm": 16741504000, "ebit_ttm": 7233329000, "ebitda_ttm": 12154869000, "net_income_ttm": 5497000000, "eps_diluted_ttm": 10.27476636, "operating_cash_flow_ttm": 10721000000, "capital_expenditure_ttm": 6490000000, "fcf_ttm": 17211000000, "dividends_paid_ttm": 2167000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 239000000, "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_current_liabilities": 4354000000, "net_ppe": null, "total_assets": 53378000000, "total_debt": 8306000000, "total_equity": 30908000000, "net_working_capital": 600000000, "book_value_per_share": 57.77196262, "retained_earnings": 31200000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.77196262, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 34, "rank_pb": 56, "rank_ptbv": 48, "rank_ps": 65, "rank_pcf": 27, "rank_ev_ebitda": 18, "rank_ev_ebit": 44, "rank_earnings_yield": 34, "rank_fcf_yield": 14, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 27, "rank_roe": 22, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 19, "rank_fcf_margin": 8, "rank_piotroski": 78, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 38, "value_composite": 19, "quality_composite": 6, "momentum_composite": 28, "growth_composite": 88, "yield_composite": 18, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.78, "os": 0.95, "value": 0.81, "quality": 0.94, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 13.4096, "earnings_yield": 0.0746, "shareholder_yield": 0.0294, "roe": 0.1779, "momentum_12_1": 0.1807, "complete_fields": { "id": 3983, "ticker_id": 1289, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:49.801524+00:00", "batch_id": "", "os_score_delta": null, "price_close": 137.78, "market_cap": 73712300000, "market_cap_usd": 73712300000, "enterprise_value": 78169300000, "shares_outstanding": 535000000, "fx_rate_to_usd": null, "pe_ratio": 13.40955066, "pb_ratio": 2.38489388, "ptbv_ratio": 2.38489388, "ps_ratio": 3.13896436, "pcf_ratio": 6.87550602, "pfcf_ratio": 4.2828598, "ev_ebitda": 6.43111003, "ev_ebit": 10.80682214, "ev_sales": 3.32876123, "ev_fcf": 4.54182209, "earnings_yield": 0.07457371, "fcf_yield": 0.22017595, "dividend_yield": 0.02939808, "buyback_yield": 0, "shareholder_yield": 0.02939808, "debt_paydown_yield": null, "total_yield": 0.02939808, "gross_margin": 0.71292016, "operating_margin": 0.30802406, "net_margin": 0.23408423, "ebitda_margin": 0.5176029, "fcf_margin": 0.73291317, "roe": 0.17785039, "roa": 0.1029825, "roic": 0.16022064, "roc_greenblatt": null, "asset_turnover": 0.4399378, "cash_conversion": 3.13098053, "accruals_ratio": -0.09786804, "sbc_to_revenue": 0.00953882, "debt_to_equity": 0.72699625, "net_debt_to_ebitda": 0.36668433, "debt_to_assets": 0.15560718, "interest_coverage": 30.2649749, "current_ratio": 1.92949012, "quick_ratio": 1.71015158, "net_debt": 4457000000, "revenue_growth_1y": 0.00414778, "revenue_growth_3y_cagr": -0.08534664, "revenue_growth_5y_cagr": 0.17976672, "eps_growth_1y": -0.09544183, "eps_growth_3y_cagr": -0.13740316, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.01926036, "book_value_growth_1y": 0.07253492, "piotroski_f_score": 4, "altman_z_score": 3.76470719, "earnings_stability_5y": 0.261301, "revenue_stability_5y": 0.296398, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05960163, "price_return_3m": 0.05645088, "price_return_6m": 0.24964514, "price_return_9m": 0.20002369, "price_return_12m": 0.25106465, "price_return_12m_ex1m": 0.1806934, "distance_from_52w_high": -0.07175537, "distance_from_52w_low": 0.37518577, "relative_strength": 0.15110107, "local_beta": -0.0002, "volatility_252d": 0.261461, "volatility_60d": 0.623207, "max_drawdown_12m": -0.17554212, "revenue_ttm": 23483000000, "gross_profit_ttm": 16741504000, "ebit_ttm": 7233329000, "ebitda_ttm": 12154869000, "net_income_ttm": 5497000000, "eps_diluted_ttm": 10.27476636, "operating_cash_flow_ttm": 10721000000, "capital_expenditure_ttm": 6490000000, "fcf_ttm": 17211000000, "dividends_paid_ttm": 2167000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 239000000, "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_current_liabilities": 4354000000, "net_ppe": null, "total_assets": 53378000000, "total_debt": 8306000000, "total_equity": 30908000000, "net_working_capital": 600000000, "book_value_per_share": 57.77196262, "retained_earnings": 31200000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 57.77196262, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 34, "rank_pb": 56, "rank_ptbv": 48, "rank_ps": 65, "rank_pcf": 27, "rank_ev_ebitda": 18, "rank_ev_ebit": 44, "rank_earnings_yield": 34, "rank_fcf_yield": 14, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 27, "rank_roe": 22, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 19, "rank_fcf_margin": 8, "rank_piotroski": 78, "rank_accruals": 21, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 38, "value_composite": 19, "quality_composite": 6, "momentum_composite": 28, "growth_composite": 88, "yield_composite": 18, "svqf_composite": 17, "vc1_composite": 23, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 22567000000, "cost_of_revenue": 7197496000, "gross_profit": 15369504000, "ebit": 6559329000, "ebitda": 11300869000, "pretax_income": 6339329000, "tax_provision": 1359329000, "net_income": 4980000000, "net_income_to_common": 4980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8318000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539231000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10044000000, "capital_expenditure": 6115000000, "free_cash_flow": 16159000000, "dividends_paid": 2161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257227, "ticker_id": 1289, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6559329000", "ebitda": "11300869000", "netIncome": "4980000000", "grossProfit": "15369504000", "depreciation": "None", "totalRevenue": "22567000000", "costOfRevenue": "7197496000", "interestIncome": "210000000", "incomeBeforeTax": "6339329000", "interestExpense": "220000000", "operatingIncome": "7931104000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1359329000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "7438400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7197496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4741540000", "sellingGeneralAndAdministrative": "861860000", "netIncomeFromContinuingOperations": "4980000000" }, "balance": { "goodwill": "None", "inventory": "1014000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "51799000000", "longTermDebt": "7819000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29765000000", "totalLiabilities": "21966000000", "otherCurrentAssets": "547000000", "totalCurrentAssets": "7091000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6832000000", "currentAccountsPayable": "2904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43517000000", "shortLongTermDebtTotal": "8408000000", "totalShareholderEquity": "29833000000", "capitalLeaseObligations": "589000000", "otherCurrentLiabilities": "445000000", "totalCurrentLiabilities": "3702000000", "otherNonCurrentLiabilities": "2512000000", "totalNonCurrentLiabilities": "18264000000", "cashAndShortTermInvestments": "3396000000", "commonStockSharesOutstanding": "539231000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4980000000", "profitLoss": "None", "dividendPayout": "2161000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "10044000000", "capitalExpenditures": "6115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2804000000", "cashflowFromInvestment": "-10936000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2564000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4461000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22567000000, "cost_of_revenue": 7197496000, "gross_profit": 15369504000, "research_and_development": null, "selling_general_admin": 861860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6559329000, "depreciation_amortisation": 4741540000, "ebitda": 11300869000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6339329000, "tax_provision": 1359329000, "effective_tax_rate": null, "net_income": 4980000000, "net_income_continuing_ops": 4980000000, "net_income_to_common": 4980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3396000000, "short_term_investments": null, "net_receivables": 2681000000, "inventory": 1014000000, "other_current_assets": null, "total_current_assets": 7091000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6832000000, "total_assets": 51799000000, "short_term_debt": 499000000, "accounts_payable": 2904000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3702000000, "long_term_debt": 7819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18264000000, "total_liabilities": 21966000000, "total_debt": 8318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29765000000, "total_equity": 29833000000, "shares_outstanding": 539231000, "operating_cash_flow": 10044000000, "stock_based_compensation": 216000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6115000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10936000000, "dividends_paid": 2161000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2804000000, "free_cash_flow": 16159000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6559329000", "ebitda": "11300869000", "netIncome": "4980000000", "grossProfit": "15369504000", "depreciation": "None", "totalRevenue": "22567000000", "costOfRevenue": "7197496000", "interestIncome": "210000000", "incomeBeforeTax": "6339329000", "interestExpense": "220000000", "operatingIncome": "7931104000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1359329000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "7438400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7197496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4741540000", "sellingGeneralAndAdministrative": "861860000", "netIncomeFromContinuingOperations": "4980000000" }, "balance": { "goodwill": "None", "inventory": "1014000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "51799000000", "longTermDebt": "7819000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29765000000", "totalLiabilities": "21966000000", "otherCurrentAssets": "547000000", "totalCurrentAssets": "7091000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6832000000", "currentAccountsPayable": "2904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43517000000", "shortLongTermDebtTotal": "8408000000", "totalShareholderEquity": "29833000000", "capitalLeaseObligations": "589000000", "otherCurrentLiabilities": "445000000", "totalCurrentLiabilities": "3702000000", "otherNonCurrentLiabilities": "2512000000", "totalNonCurrentLiabilities": "18264000000", "cashAndShortTermInvestments": "3396000000", "commonStockSharesOutstanding": "539231000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4980000000", "profitLoss": "None", "dividendPayout": "2161000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-49000000", "operatingCashflow": "10044000000", "capitalExpenditures": "6115000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2804000000", "cashflowFromInvestment": "-10936000000", "stockBasedCompensation": "216000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2161000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2564000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4461000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 23378000000, "cost_of_revenue": 5680000000, "gross_profit": 17698000000, "ebit": 8356000000, "ebitda": 12464000000, "pretax_income": 8218000000, "tax_provision": 1815000000, "net_income": 6403000000, "net_income_to_common": 6403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7092000000, "total_current_assets": 11230000000, "total_assets": 47186000000, "short_term_debt": 847000000, "long_term_debt": 4188000000, "total_debt": 5035000000, "total_liabilities": 17835000000, "total_equity": 29351000000, "shares_outstanding": 569000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12143000000, "capital_expenditure": 6372000000, "free_cash_flow": 18515000000, "dividends_paid": 2087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257232, "ticker_id": 1289, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8356000000", "ebitda": "12464000000", "netIncome": "6403000000", "grossProfit": "17698000000", "depreciation": "None", "totalRevenue": "23378000000", "costOfRevenue": "5680000000", "interestIncome": "277000000", "incomeBeforeTax": "8218000000", "interestExpense": "138000000", "operatingIncome": "8082000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1815000000", "reportedCurrency": "USD", "netInterestIncome": "139000000", "nonInterestIncome": "None", "operatingExpenses": "9616000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4108000000", "sellingGeneralAndAdministrative": "669000000", "netIncomeFromContinuingOperations": "6403000000" }, "balance": { "goodwill": "None", "inventory": "985000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "47186000000", "longTermDebt": "4188000000", "shortTermDebt": "847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26941000000", "totalLiabilities": "17835000000", "otherCurrentAssets": "503000000", "totalCurrentAssets": "11230000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35956000000", "currentAccountsPayable": "2464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35217000000", "shortLongTermDebtTotal": "5067000000", "totalShareholderEquity": "29351000000", "capitalLeaseObligations": "379000000", "otherCurrentLiabilities": "1036000000", "totalCurrentLiabilities": "5354000000", "otherNonCurrentLiabilities": "2395000000", "totalNonCurrentLiabilities": "12481000000", "cashAndShortTermInvestments": "7092000000", "commonStockSharesOutstanding": "569000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6403000000", "profitLoss": "None", "dividendPayout": "2087000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "259000000", "operatingCashflow": "12143000000", "capitalExpenditures": "6372000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4361000000", "cashflowFromInvestment": "-5967000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2087000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23378000000, "cost_of_revenue": 5680000000, "gross_profit": 17698000000, "research_and_development": null, "selling_general_admin": 669000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8356000000, "depreciation_amortisation": 4108000000, "ebitda": 12464000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8218000000, "tax_provision": 1815000000, "effective_tax_rate": null, "net_income": 6403000000, "net_income_continuing_ops": 6403000000, "net_income_to_common": 6403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7092000000, "short_term_investments": null, "net_receivables": 2650000000, "inventory": 985000000, "other_current_assets": null, "total_current_assets": 11230000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35956000000, "total_assets": 47186000000, "short_term_debt": 847000000, "accounts_payable": 2464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5354000000, "long_term_debt": 4188000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12481000000, "total_liabilities": 17835000000, "total_debt": 5035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26941000000, "total_equity": 29351000000, "shares_outstanding": 569000000, "operating_cash_flow": 12143000000, "stock_based_compensation": 199000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6372000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5967000000, "dividends_paid": 2087000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4361000000, "free_cash_flow": 18515000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8356000000", "ebitda": "12464000000", "netIncome": "6403000000", "grossProfit": "17698000000", "depreciation": "None", "totalRevenue": "23378000000", "costOfRevenue": "5680000000", "interestIncome": "277000000", "incomeBeforeTax": "8218000000", "interestExpense": "138000000", "operatingIncome": "8082000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1815000000", "reportedCurrency": "USD", "netInterestIncome": "139000000", "nonInterestIncome": "None", "operatingExpenses": "9616000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5680000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4108000000", "sellingGeneralAndAdministrative": "669000000", "netIncomeFromContinuingOperations": "6403000000" }, "balance": { "goodwill": "None", "inventory": "985000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "47186000000", "longTermDebt": "4188000000", "shortTermDebt": "847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26941000000", "totalLiabilities": "17835000000", "otherCurrentAssets": "503000000", "totalCurrentAssets": "11230000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35956000000", "currentAccountsPayable": "2464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35217000000", "shortLongTermDebtTotal": "5067000000", "totalShareholderEquity": "29351000000", "capitalLeaseObligations": "379000000", "otherCurrentLiabilities": "1036000000", "totalCurrentLiabilities": "5354000000", "otherNonCurrentLiabilities": "2395000000", "totalNonCurrentLiabilities": "12481000000", "cashAndShortTermInvestments": "7092000000", "commonStockSharesOutstanding": "569000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6403000000", "profitLoss": "None", "dividendPayout": "2087000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "259000000", "operatingCashflow": "12143000000", "capitalExpenditures": "6372000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4361000000", "cashflowFromInvestment": "-5967000000", "stockBasedCompensation": "199000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2087000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3246000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 23182000000, "cost_of_revenue": 4946000000, "gross_profit": 18236000000, "ebit": 9837000000, "ebitda": 13329000000, "pretax_income": 9689000000, "tax_provision": 2095000000, "net_income": 7594000000, "net_income_to_common": 7594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5278000000, "total_current_assets": 9935000000, "total_assets": 43857000000, "short_term_debt": 393000000, "long_term_debt": 3582000000, "total_debt": 3975000000, "total_liabilities": 15767000000, "total_equity": 28090000000, "shares_outstanding": 584000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11340000000, "capital_expenditure": 6185000000, "free_cash_flow": 17525000000, "dividends_paid": 3386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257237, "ticker_id": 1289, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9837000000", "ebitda": "13329000000", "netIncome": "7594000000", "grossProfit": "18236000000", "depreciation": "None", "totalRevenue": "23182000000", "costOfRevenue": "4946000000", "interestIncome": "240000000", "incomeBeforeTax": "9689000000", "interestExpense": "148000000", "operatingIncome": "9603000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2095000000", "reportedCurrency": "USD", "netInterestIncome": "92000000", "nonInterestIncome": "None", "operatingExpenses": "8633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3492000000", "sellingGeneralAndAdministrative": "640000000", "netIncomeFromContinuingOperations": "7594000000" }, "balance": { "goodwill": "None", "inventory": "1275000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "43857000000", "longTermDebt": "3582000000", "shortTermDebt": "393000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22634000000", "totalLiabilities": "15767000000", "otherCurrentAssets": "666000000", "totalCurrentAssets": "9935000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33922000000", "currentAccountsPayable": "2437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33271000000", "shortLongTermDebtTotal": "4158000000", "totalShareholderEquity": "28090000000", "capitalLeaseObligations": "1184000000", "otherCurrentLiabilities": "778000000", "totalCurrentLiabilities": "4074000000", "otherNonCurrentLiabilities": "1850000000", "totalNonCurrentLiabilities": "11693000000", "cashAndShortTermInvestments": "5278000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7594000000", "profitLoss": "None", "dividendPayout": "3386000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-231000000", "operatingCashflow": "11340000000", "capitalExpenditures": "6185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5694000000", "cashflowFromInvestment": "-6340000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1038000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23182000000, "cost_of_revenue": 4946000000, "gross_profit": 18236000000, "research_and_development": null, "selling_general_admin": 640000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9837000000, "depreciation_amortisation": 3492000000, "ebitda": 13329000000, "interest_expense": 148000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9689000000, "tax_provision": 2095000000, "effective_tax_rate": null, "net_income": 7594000000, "net_income_continuing_ops": 7594000000, "net_income_to_common": 7594000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5278000000, "short_term_investments": null, "net_receivables": 2716000000, "inventory": 1275000000, "other_current_assets": null, "total_current_assets": 9935000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33922000000, "total_assets": 43857000000, "short_term_debt": 393000000, "accounts_payable": 2437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4074000000, "long_term_debt": 3582000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11693000000, "total_liabilities": 15767000000, "total_debt": 3975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22634000000, "total_equity": 28090000000, "shares_outstanding": 584000000, "operating_cash_flow": 11340000000, "stock_based_compensation": 177000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6340000000, "dividends_paid": 3386000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5694000000, "free_cash_flow": 17525000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9837000000", "ebitda": "13329000000", "netIncome": "7594000000", "grossProfit": "18236000000", "depreciation": "None", "totalRevenue": "23182000000", "costOfRevenue": "4946000000", "interestIncome": "240000000", "incomeBeforeTax": "9689000000", "interestExpense": "148000000", "operatingIncome": "9603000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2095000000", "reportedCurrency": "USD", "netInterestIncome": "92000000", "nonInterestIncome": "None", "operatingExpenses": "8633000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4946000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3492000000", "sellingGeneralAndAdministrative": "640000000", "netIncomeFromContinuingOperations": "7594000000" }, "balance": { "goodwill": "None", "inventory": "1275000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "43857000000", "longTermDebt": "3582000000", "shortTermDebt": "393000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22634000000", "totalLiabilities": "15767000000", "otherCurrentAssets": "666000000", "totalCurrentAssets": "9935000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33922000000", "currentAccountsPayable": "2437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33271000000", "shortLongTermDebtTotal": "4158000000", "totalShareholderEquity": "28090000000", "capitalLeaseObligations": "1184000000", "otherCurrentLiabilities": "778000000", "totalCurrentLiabilities": "4074000000", "otherNonCurrentLiabilities": "1850000000", "totalNonCurrentLiabilities": "11693000000", "cashAndShortTermInvestments": "5278000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7594000000", "profitLoss": "None", "dividendPayout": "3386000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-231000000", "operatingCashflow": "11340000000", "capitalExpenditures": "6185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5694000000", "cashflowFromInvestment": "-6340000000", "stockBasedCompensation": "177000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3386000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1038000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3492000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 29492000000, "cost_of_revenue": 4873000000, "gross_profit": 24619000000, "ebit": 10080000000, "ebitda": 13622000000, "pretax_income": 9901000000, "tax_provision": 2142000000, "net_income": 7759000000, "net_income_to_common": 7759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5972000000, "total_current_assets": 10475000000, "total_assets": 41371000000, "short_term_debt": 1579000000, "long_term_debt": 3580000000, "total_debt": 5159000000, "total_liabilities": 16592000000, "total_equity": 24779000000, "shares_outstanding": 587000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3166000000, "capital_expenditure": 1014000000, "free_cash_flow": 4180000000, "dividends_paid": 1406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257242, "ticker_id": 1289, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10080000000", "ebitda": "13622000000", "netIncome": "7759000000", "grossProfit": "24619000000", "depreciation": "None", "totalRevenue": "29492000000", "costOfRevenue": "4873000000", "interestIncome": "179000000", "incomeBeforeTax": "9901000000", "interestExpense": "179000000", "operatingIncome": "9966000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2142000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "14653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "114000000", "costofGoodsAndServicesSold": "4873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3542000000", "sellingGeneralAndAdministrative": "570000000", "netIncomeFromContinuingOperations": "7759000000" }, "balance": { "goodwill": "None", "inventory": "1058000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "41371000000", "longTermDebt": "3580000000", "shortTermDebt": "1579000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18472000000", "totalLiabilities": "16592000000", "otherCurrentAssets": "574000000", "totalCurrentAssets": "10475000000", "currentLongTermDebt": "1283000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30896000000", "currentAccountsPayable": "2532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30275000000", "shortLongTermDebtTotal": "5958000000", "totalShareholderEquity": "24779000000", "capitalLeaseObligations": "1095000000", "otherCurrentLiabilities": "997000000", "totalCurrentLiabilities": "5513000000", "otherNonCurrentLiabilities": "1990000000", "totalNonCurrentLiabilities": "11079000000", "cashAndShortTermInvestments": "5972000000", "commonStockSharesOutstanding": "587000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1985000000", "profitLoss": "None", "dividendPayout": "1406000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "3166000000", "capitalExpenditures": "1014000000", "changeInReceivables": "-347000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1414000000", "cashflowFromInvestment": "-5056000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "764000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29492000000, "cost_of_revenue": 4873000000, "gross_profit": 24619000000, "research_and_development": null, "selling_general_admin": 570000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10080000000, "depreciation_amortisation": 3542000000, "ebitda": 13622000000, "interest_expense": 179000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9901000000, "tax_provision": 2142000000, "effective_tax_rate": null, "net_income": 7759000000, "net_income_continuing_ops": 7759000000, "net_income_to_common": 7759000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5972000000, "short_term_investments": null, "net_receivables": 2871000000, "inventory": 1058000000, "other_current_assets": null, "total_current_assets": 10475000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30896000000, "total_assets": 41371000000, "short_term_debt": 1579000000, "accounts_payable": 2532000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5513000000, "long_term_debt": 3580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11079000000, "total_liabilities": 16592000000, "total_debt": 5159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18472000000, "total_equity": 24779000000, "shares_outstanding": 587000000, "operating_cash_flow": 3166000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1014000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5056000000, "dividends_paid": 1406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1414000000, "free_cash_flow": 4180000000, "net_change_in_cash": 764000000 }, "raw_data": { "income": { "ebit": "10080000000", "ebitda": "13622000000", "netIncome": "7759000000", "grossProfit": "24619000000", "depreciation": "None", "totalRevenue": "29492000000", "costOfRevenue": "4873000000", "interestIncome": "179000000", "incomeBeforeTax": "9901000000", "interestExpense": "179000000", "operatingIncome": "9966000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "2142000000", "reportedCurrency": "USD", "netInterestIncome": "-179000000", "nonInterestIncome": "None", "operatingExpenses": "14653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "114000000", "costofGoodsAndServicesSold": "4873000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3542000000", "sellingGeneralAndAdministrative": "570000000", "netIncomeFromContinuingOperations": "7759000000" }, "balance": { "goodwill": "None", "inventory": "1058000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "41371000000", "longTermDebt": "3580000000", "shortTermDebt": "1579000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "18472000000", "totalLiabilities": "16592000000", "otherCurrentAssets": "574000000", "totalCurrentAssets": "10475000000", "currentLongTermDebt": "1283000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2871000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30896000000", "currentAccountsPayable": "2532000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30275000000", "shortLongTermDebtTotal": "5958000000", "totalShareholderEquity": "24779000000", "capitalLeaseObligations": "1095000000", "otherCurrentLiabilities": "997000000", "totalCurrentLiabilities": "5513000000", "otherNonCurrentLiabilities": "1990000000", "totalNonCurrentLiabilities": "11079000000", "cashAndShortTermInvestments": "5972000000", "commonStockSharesOutstanding": "587000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5972000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1985000000", "profitLoss": "None", "dividendPayout": "1406000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-108000000", "operatingCashflow": "3166000000", "capitalExpenditures": "1014000000", "changeInReceivables": "-347000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1414000000", "cashflowFromInvestment": "-5056000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "764000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "910000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 19669000000, "cost_of_revenue": 5345000000, "gross_profit": 14324000000, "ebit": 6111000000, "ebitda": 9762000000, "pretax_income": 5933000000, "tax_provision": 1269000000, "net_income": 4664000000, "net_income_to_common": 4664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5209000000, "total_current_assets": 8584000000, "total_assets": 38236000000, "short_term_debt": 277000000, "long_term_debt": 5072000000, "total_debt": 5349000000, "total_liabilities": 16056000000, "total_equity": 22180000000, "shares_outstanding": 584000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8791000000, "capital_expenditure": 3850000000, "free_cash_flow": 12641000000, "dividends_paid": 2684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257247, "ticker_id": 1289, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6111000000", "ebitda": "9762000000", "netIncome": "4664000000", "grossProfit": "14324000000", "depreciation": "None", "totalRevenue": "19669000000", "costOfRevenue": "5345000000", "interestIncome": "178000000", "incomeBeforeTax": "5933000000", "interestExpense": "178000000", "operatingIncome": "6102000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1269000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "8222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "5345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3651000000", "sellingGeneralAndAdministrative": "511000000", "netIncomeFromContinuingOperations": "4664000000" }, "balance": { "goodwill": "None", "inventory": "584000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "38236000000", "longTermDebt": "5072000000", "shortTermDebt": "277000000", "treasuryStock": "-20000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15919000000", "totalLiabilities": "16056000000", "otherCurrentAssets": "456000000", "totalCurrentAssets": "8584000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29652000000", "currentAccountsPayable": "2242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28426000000", "shortLongTermDebtTotal": "5907000000", "totalShareholderEquity": "22180000000", "capitalLeaseObligations": "1048000000", "otherCurrentLiabilities": "1005000000", "totalCurrentLiabilities": "4042000000", "otherNonCurrentLiabilities": "2193000000", "totalNonCurrentLiabilities": "12014000000", "cashAndShortTermInvestments": "5209000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4664000000", "profitLoss": "None", "dividendPayout": "2684000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "8791000000", "capitalExpenditures": "3850000000", "changeInReceivables": "-821000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3493000000", "cashflowFromInvestment": "-3419000000", "stockBasedCompensation": "152000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1879000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19669000000, "cost_of_revenue": 5345000000, "gross_profit": 14324000000, "research_and_development": 154000000, "selling_general_admin": 511000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6111000000, "depreciation_amortisation": 3651000000, "ebitda": 9762000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5933000000, "tax_provision": 1269000000, "effective_tax_rate": null, "net_income": 4664000000, "net_income_continuing_ops": 4664000000, "net_income_to_common": 4664000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5209000000, "short_term_investments": null, "net_receivables": 2335000000, "inventory": 584000000, "other_current_assets": null, "total_current_assets": 8584000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29652000000, "total_assets": 38236000000, "short_term_debt": 277000000, "accounts_payable": 2242000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4042000000, "long_term_debt": 5072000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12014000000, "total_liabilities": 16056000000, "total_debt": 5349000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15919000000, "total_equity": 22180000000, "shares_outstanding": 584000000, "operating_cash_flow": 8791000000, "stock_based_compensation": 152000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3850000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3419000000, "dividends_paid": 2684000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3493000000, "free_cash_flow": 12641000000, "net_change_in_cash": 1879000000 }, "raw_data": { "income": { "ebit": "6111000000", "ebitda": "9762000000", "netIncome": "4664000000", "grossProfit": "14324000000", "depreciation": "None", "totalRevenue": "19669000000", "costOfRevenue": "5345000000", "interestIncome": "178000000", "incomeBeforeTax": "5933000000", "interestExpense": "178000000", "operatingIncome": "6102000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1269000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "8222000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154000000", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "5345000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3651000000", "sellingGeneralAndAdministrative": "511000000", "netIncomeFromContinuingOperations": "4664000000" }, "balance": { "goodwill": "None", "inventory": "584000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "38236000000", "longTermDebt": "5072000000", "shortTermDebt": "277000000", "treasuryStock": "-20000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15919000000", "totalLiabilities": "16056000000", "otherCurrentAssets": "456000000", "totalCurrentAssets": "8584000000", "currentLongTermDebt": "37000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29652000000", "currentAccountsPayable": "2242000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28426000000", "shortLongTermDebtTotal": "5907000000", "totalShareholderEquity": "22180000000", "capitalLeaseObligations": "1048000000", "otherCurrentLiabilities": "1005000000", "totalCurrentLiabilities": "4042000000", "otherNonCurrentLiabilities": "2193000000", "totalNonCurrentLiabilities": "12014000000", "cashAndShortTermInvestments": "5209000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5209000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4664000000", "profitLoss": "None", "dividendPayout": "2684000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13000000", "operatingCashflow": "8791000000", "capitalExpenditures": "3850000000", "changeInReceivables": "-821000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3493000000", "cashflowFromInvestment": "-3419000000", "stockBasedCompensation": "152000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2684000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1879000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5162000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 9874000000, "cost_of_revenue": 4922000000, "gross_profit": 4952000000, "ebit": -534000000, "ebitda": 2866000000, "pretax_income": -739000000, "tax_provision": -134000000, "net_income": -605000000, "net_income_to_common": -605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3329000000, "total_current_assets": 5862000000, "total_assets": 35805000000, "short_term_debt": 1076000000, "long_term_debt": 5035351000, "total_debt": 6111351000, "total_liabilities": 15503000000, "total_equity": 20302000000, "shares_outstanding": 578949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5007783000, "capital_expenditure": 3464700000, "free_cash_flow": 8472483000, "dividends_paid": 820823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257252, "ticker_id": 1289, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-534000000", "ebitda": "2866000000", "netIncome": "-605000000", "grossProfit": "4952000000", "depreciation": "None", "totalRevenue": "9874000000", "costOfRevenue": "4922000000", "interestIncome": "205266000", "incomeBeforeTax": "-739000000", "interestExpense": "205000000", "operatingIncome": "-544000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-134000000", "reportedCurrency": "USD", "netInterestIncome": "-205266000", "nonInterestIncome": "None", "operatingExpenses": "5496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "10228000", "costofGoodsAndServicesSold": "4922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3400000000", "sellingGeneralAndAdministrative": "484000000", "netIncomeFromContinuingOperations": "-604572000" }, "balance": { "goodwill": "None", "inventory": "629000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "35805000000", "longTermDebt": "5035351000", "shortTermDebt": "1076000000", "treasuryStock": "-6615000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14170000000", "totalLiabilities": "15503000000", "otherCurrentAssets": "359000000", "totalCurrentAssets": "5862000000", "currentLongTermDebt": "781054000", "longTermInvestments": "None", "shortTermInvestments": "64559000", "currentNetReceivables": "1545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29943000000", "currentAccountsPayable": "1681000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28598627000", "shortLongTermDebtTotal": "6752000000", "totalShareholderEquity": "20302000000", "capitalLeaseObligations": "295089000", "otherCurrentLiabilities": "497000000", "totalCurrentLiabilities": "3460000000", "otherNonCurrentLiabilities": "2147932000", "totalNonCurrentLiabilities": "12043000000", "cashAndShortTermInvestments": "3329000000", "commonStockSharesOutstanding": "578949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-604572000", "profitLoss": "None", "dividendPayout": "820823000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "122647000", "operatingCashflow": "5007783000", "capitalExpenditures": "3464700000", "changeInReceivables": "466523000", "changeInExchangeRate": "-296000", "cashflowFromFinancing": "-359025000", "cashflowFromInvestment": "-3347506000", "stockBasedCompensation": "146396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "820823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1300956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4402279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9874000000, "cost_of_revenue": 4922000000, "gross_profit": 4952000000, "research_and_development": 42000000, "selling_general_admin": 484000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -534000000, "depreciation_amortisation": 3400000000, "ebitda": 2866000000, "interest_expense": 205000000, "interest_income": null, "other_non_operating": null, "pretax_income": -739000000, "tax_provision": -134000000, "effective_tax_rate": null, "net_income": -605000000, "net_income_continuing_ops": -604572000, "net_income_to_common": -605000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3329000000, "short_term_investments": 64559000, "net_receivables": 1545000000, "inventory": 629000000, "other_current_assets": null, "total_current_assets": 5862000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29943000000, "total_assets": 35805000000, "short_term_debt": 1076000000, "accounts_payable": 1681000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3460000000, "long_term_debt": 5035351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12043000000, "total_liabilities": 15503000000, "total_debt": 6111351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14170000000, "total_equity": 20302000000, "shares_outstanding": 578949000, "operating_cash_flow": 5007783000, "stock_based_compensation": 146396000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3464700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3347506000, "dividends_paid": 820823000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -359025000, "free_cash_flow": 8472483000, "net_change_in_cash": 1300956000 }, "raw_data": { "income": { "ebit": "-534000000", "ebitda": "2866000000", "netIncome": "-605000000", "grossProfit": "4952000000", "depreciation": "None", "totalRevenue": "9874000000", "costOfRevenue": "4922000000", "interestIncome": "205266000", "incomeBeforeTax": "-739000000", "interestExpense": "205000000", "operatingIncome": "-544000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-134000000", "reportedCurrency": "USD", "netInterestIncome": "-205266000", "nonInterestIncome": "None", "operatingExpenses": "5496000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42000000", "otherNonOperatingIncome": "10228000", "costofGoodsAndServicesSold": "4922000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3400000000", "sellingGeneralAndAdministrative": "484000000", "netIncomeFromContinuingOperations": "-604572000" }, "balance": { "goodwill": "None", "inventory": "629000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "35805000000", "longTermDebt": "5035351000", "shortTermDebt": "1076000000", "treasuryStock": "-6615000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14170000000", "totalLiabilities": "15503000000", "otherCurrentAssets": "359000000", "totalCurrentAssets": "5862000000", "currentLongTermDebt": "781054000", "longTermInvestments": "None", "shortTermInvestments": "64559000", "currentNetReceivables": "1545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29943000000", "currentAccountsPayable": "1681000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28598627000", "shortLongTermDebtTotal": "6752000000", "totalShareholderEquity": "20302000000", "capitalLeaseObligations": "295089000", "otherCurrentLiabilities": "497000000", "totalCurrentLiabilities": "3460000000", "otherNonCurrentLiabilities": "2147932000", "totalNonCurrentLiabilities": "12043000000", "cashAndShortTermInvestments": "3329000000", "commonStockSharesOutstanding": "578949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3329000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-604572000", "profitLoss": "None", "dividendPayout": "820823000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "122647000", "operatingCashflow": "5007783000", "capitalExpenditures": "3464700000", "changeInReceivables": "466523000", "changeInExchangeRate": "-296000", "cashflowFromFinancing": "-359025000", "cashflowFromInvestment": "-3347506000", "stockBasedCompensation": "146396000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "820823000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1300956000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16130000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4402279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 16942000000, "cost_of_revenue": 5596000000, "gross_profit": 11346000000, "ebit": 3730000000, "ebitda": 7480000000, "pretax_income": 3545000000, "tax_provision": 810000000, "net_income": 2735000000, "net_income_to_common": 2735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2027972000, "total_current_assets": 5273339000, "total_assets": 37124608000, "short_term_debt": 1383889000, "long_term_debt": 4160919000, "total_debt": 5544808000, "total_liabilities": 15483892000, "total_equity": 21640716000, "shares_outstanding": 580777000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8163180000, "capital_expenditure": 6422526000, "free_cash_flow": 14585706000, "dividends_paid": 588200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257257, "ticker_id": 1289, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3730000000", "ebitda": "7480000000", "netIncome": "2735000000", "grossProfit": "11346000000", "depreciation": "None", "totalRevenue": "16942000000", "costOfRevenue": "5596000000", "interestIncome": "185129000", "incomeBeforeTax": "3545000000", "interestExpense": "185000000", "operatingIncome": "3699000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "810000000", "reportedCurrency": "USD", "netInterestIncome": "-185129000", "nonInterestIncome": "None", "operatingExpenses": "7647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31385000", "costofGoodsAndServicesSold": "5596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3750000000", "sellingGeneralAndAdministrative": "489000000", "netIncomeFromContinuingOperations": "2734910000" }, "balance": { "goodwill": "None", "inventory": "767297000", "commonStock": "205822000", "currentDebt": "None", "investments": "None", "totalAssets": "37124608000", "longTermDebt": "4160919000", "shortTermDebt": "1383889000", "treasuryStock": "-26533000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15648604000", "totalLiabilities": "15483892000", "otherCurrentAssets": "324747000", "totalCurrentAssets": "5273339000", "currentLongTermDebt": "1014524000", "longTermInvestments": "None", "shortTermInvestments": "1299000", "currentNetReceivables": "2153323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31851269000", "currentAccountsPayable": "2429127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30364595000", "shortLongTermDebtTotal": "5544808000", "totalShareholderEquity": "21640716000", "capitalLeaseObligations": "369365000", "otherCurrentLiabilities": "419122000", "totalCurrentLiabilities": "4486988000", "otherNonCurrentLiabilities": "1789884000", "totalNonCurrentLiabilities": "10996904000", "cashAndShortTermInvestments": "2027972000", "commonStockSharesOutstanding": "580777000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2027972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2734910000", "profitLoss": "None", "dividendPayout": "588200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "90284000", "operatingCashflow": "8163180000", "capitalExpenditures": "6422526000", "changeInReceivables": "-91792000", "changeInExchangeRate": "-348000", "cashflowFromFinancing": "-1513321000", "cashflowFromInvestment": "-6177173000", "stockBasedCompensation": "174738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "472338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3963712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16942000000, "cost_of_revenue": 5596000000, "gross_profit": 11346000000, "research_and_development": null, "selling_general_admin": 489000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3730000000, "depreciation_amortisation": 3750000000, "ebitda": 7480000000, "interest_expense": 185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3545000000, "tax_provision": 810000000, "effective_tax_rate": null, "net_income": 2735000000, "net_income_continuing_ops": 2734910000, "net_income_to_common": 2735000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2027972000, "short_term_investments": 1299000, "net_receivables": 2153323000, "inventory": 767297000, "other_current_assets": null, "total_current_assets": 5273339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31851269000, "total_assets": 37124608000, "short_term_debt": 1383889000, "accounts_payable": 2429127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4486988000, "long_term_debt": 4160919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10996904000, "total_liabilities": 15483892000, "total_debt": 5544808000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15648604000, "total_equity": 21640716000, "shares_outstanding": 580777000, "operating_cash_flow": 8163180000, "stock_based_compensation": 174738000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6422526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6177173000, "dividends_paid": 588200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1513321000, "free_cash_flow": 14585706000, "net_change_in_cash": 472338000 }, "raw_data": { "income": { "ebit": "3730000000", "ebitda": "7480000000", "netIncome": "2735000000", "grossProfit": "11346000000", "depreciation": "None", "totalRevenue": "16942000000", "costOfRevenue": "5596000000", "interestIncome": "185129000", "incomeBeforeTax": "3545000000", "interestExpense": "185000000", "operatingIncome": "3699000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "810000000", "reportedCurrency": "USD", "netInterestIncome": "-185129000", "nonInterestIncome": "None", "operatingExpenses": "7647000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "31385000", "costofGoodsAndServicesSold": "5596000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3750000000", "sellingGeneralAndAdministrative": "489000000", "netIncomeFromContinuingOperations": "2734910000" }, "balance": { "goodwill": "None", "inventory": "767297000", "commonStock": "205822000", "currentDebt": "None", "investments": "None", "totalAssets": "37124608000", "longTermDebt": "4160919000", "shortTermDebt": "1383889000", "treasuryStock": "-26533000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "15648604000", "totalLiabilities": "15483892000", "otherCurrentAssets": "324747000", "totalCurrentAssets": "5273339000", "currentLongTermDebt": "1014524000", "longTermInvestments": "None", "shortTermInvestments": "1299000", "currentNetReceivables": "2153323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31851269000", "currentAccountsPayable": "2429127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30364595000", "shortLongTermDebtTotal": "5544808000", "totalShareholderEquity": "21640716000", "capitalLeaseObligations": "369365000", "otherCurrentLiabilities": "419122000", "totalCurrentLiabilities": "4486988000", "otherNonCurrentLiabilities": "1789884000", "totalNonCurrentLiabilities": "10996904000", "cashAndShortTermInvestments": "2027972000", "commonStockSharesOutstanding": "580777000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2027972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2734910000", "profitLoss": "None", "dividendPayout": "588200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "90284000", "operatingCashflow": "8163180000", "capitalExpenditures": "6422526000", "changeInReceivables": "-91792000", "changeInExchangeRate": "-348000", "cashflowFromFinancing": "-1513321000", "cashflowFromInvestment": "-6177173000", "stockBasedCompensation": "174738000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "472338000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25152000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3963712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 17176842000, "cost_of_revenue": 5155059000, "gross_profit": 12021783000, "ebit": 4486050000, "ebitda": 7921458000, "pretax_income": 4240998000, "tax_provision": 821958000, "net_income": 3419040000, "net_income_to_common": 3419040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1555634000, "total_current_assets": 5057390000, "total_assets": 33934474000, "short_term_debt": 913093000, "long_term_debt": 5170169000, "total_debt": 6083262000, "total_liabilities": 14570286000, "total_equity": 19364188000, "shares_outstanding": 580400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7768608000, "capital_expenditure": 6076475000, "free_cash_flow": 13845083000, "dividends_paid": 438045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257262, "ticker_id": 1289, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4486050000", "ebitda": "7921458000", "netIncome": "3419040000", "grossProfit": "12021783000", "depreciation": "None", "totalRevenue": "17176842000", "costOfRevenue": "5155059000", "interestIncome": "245052000", "incomeBeforeTax": "4240998000", "interestExpense": "245052000", "operatingIncome": "4469346000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "821958000", "reportedCurrency": "USD", "netInterestIncome": "-245052000", "nonInterestIncome": "None", "operatingExpenses": "7552437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "16704000", "costofGoodsAndServicesSold": "5155059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3435408000", "sellingGeneralAndAdministrative": "426969000", "netIncomeFromContinuingOperations": "3419040000" }, "balance": { "goodwill": "None", "inventory": "859359000", "commonStock": "205804000", "currentDebt": "None", "investments": "None", "totalAssets": "33934474000", "longTermDebt": "5170169000", "shortTermDebt": "913093000", "treasuryStock": "-42182000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13543130000", "totalLiabilities": "14570286000", "otherCurrentAssets": "299273000", "totalCurrentAssets": "5057390000", "currentLongTermDebt": "913093000", "longTermInvestments": "None", "shortTermInvestments": "23806000", "currentNetReceivables": "2343124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28877084000", "currentAccountsPayable": "2239850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28075519000", "shortLongTermDebtTotal": "6083262000", "totalShareholderEquity": "19364188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "360695000", "totalCurrentLiabilities": "3728364000", "otherNonCurrentLiabilities": "1258355000", "totalNonCurrentLiabilities": "10841922000", "cashAndShortTermInvestments": "1555634000", "commonStockSharesOutstanding": "580400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1555634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3419040000", "profitLoss": "None", "dividendPayout": "438045000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-395408000", "operatingCashflow": "7768608000", "capitalExpenditures": "6076475000", "changeInReceivables": "-368180000", "changeInExchangeRate": "-37937000", "cashflowFromFinancing": "-839103000", "cashflowFromInvestment": "-6170162000", "stockBasedCompensation": "155337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "721406000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3773507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17176842000, "cost_of_revenue": 5155059000, "gross_profit": 12021783000, "research_and_development": 0, "selling_general_admin": 426969000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4486050000, "depreciation_amortisation": 3435408000, "ebitda": 7921458000, "interest_expense": 245052000, "interest_income": null, "other_non_operating": null, "pretax_income": 4240998000, "tax_provision": 821958000, "effective_tax_rate": null, "net_income": 3419040000, "net_income_continuing_ops": 3419040000, "net_income_to_common": 3419040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1555634000, "short_term_investments": 23806000, "net_receivables": 2343124000, "inventory": 859359000, "other_current_assets": null, "total_current_assets": 5057390000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28877084000, "total_assets": 33934474000, "short_term_debt": 913093000, "accounts_payable": 2239850000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3728364000, "long_term_debt": 5170169000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10841922000, "total_liabilities": 14570286000, "total_debt": 6083262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13543130000, "total_equity": 19364188000, "shares_outstanding": 580400000, "operating_cash_flow": 7768608000, "stock_based_compensation": 155337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6076475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6170162000, "dividends_paid": 438045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -839103000, "free_cash_flow": 13845083000, "net_change_in_cash": 721406000 }, "raw_data": { "income": { "ebit": "4486050000", "ebitda": "7921458000", "netIncome": "3419040000", "grossProfit": "12021783000", "depreciation": "None", "totalRevenue": "17176842000", "costOfRevenue": "5155059000", "interestIncome": "245052000", "incomeBeforeTax": "4240998000", "interestExpense": "245052000", "operatingIncome": "4469346000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "821958000", "reportedCurrency": "USD", "netInterestIncome": "-245052000", "nonInterestIncome": "None", "operatingExpenses": "7552437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "16704000", "costofGoodsAndServicesSold": "5155059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3435408000", "sellingGeneralAndAdministrative": "426969000", "netIncomeFromContinuingOperations": "3419040000" }, "balance": { "goodwill": "None", "inventory": "859359000", "commonStock": "205804000", "currentDebt": "None", "investments": "None", "totalAssets": "33934474000", "longTermDebt": "5170169000", "shortTermDebt": "913093000", "treasuryStock": "-42182000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13543130000", "totalLiabilities": "14570286000", "otherCurrentAssets": "299273000", "totalCurrentAssets": "5057390000", "currentLongTermDebt": "913093000", "longTermInvestments": "None", "shortTermInvestments": "23806000", "currentNetReceivables": "2343124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28877084000", "currentAccountsPayable": "2239850000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28075519000", "shortLongTermDebtTotal": "6083262000", "totalShareholderEquity": "19364188000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "360695000", "totalCurrentLiabilities": "3728364000", "otherNonCurrentLiabilities": "1258355000", "totalNonCurrentLiabilities": "10841922000", "cashAndShortTermInvestments": "1555634000", "commonStockSharesOutstanding": "580400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1555634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3419040000", "profitLoss": "None", "dividendPayout": "438045000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-395408000", "operatingCashflow": "7768608000", "capitalExpenditures": "6076475000", "changeInReceivables": "-368180000", "changeInExchangeRate": "-37937000", "cashflowFromFinancing": "-839103000", "cashflowFromInvestment": "-6170162000", "stockBasedCompensation": "155337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "438045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "721406000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63456000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3773507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 6758000000, "cost_of_revenue": 1398000000, "gross_profit": 5360000000, "ebit": 2598000000, "ebitda": 3791000000, "pretax_income": 2555000000, "tax_provision": 575000000, "net_income": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_assets": 53378000000, "short_term_debt": 402000000, "long_term_debt": 7904000000, "total_debt": 8306000000, "total_liabilities": 22470000000, "total_equity": 30908000000, "shares_outstanding": 535000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2966000000, "capital_expenditure": 1491000000, "free_cash_flow": 4457000000, "dividends_paid": 544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257225, "ticker_id": 1289, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2598000000", "ebitda": "3791000000", "netIncome": "1980000000", "grossProfit": "5360000000", "depreciation": "None", "totalRevenue": "6758000000", "costOfRevenue": "1398000000", "interestIncome": "None", "incomeBeforeTax": "2555000000", "interestExpense": "66000000", "operatingIncome": "2598000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "2762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000000", "sellingGeneralAndAdministrative": "185000000", "netIncomeFromContinuingOperations": "1980000000" }, "balance": { "goodwill": "None", "inventory": "955000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "53378000000", "longTermDebt": "7904000000", "shortTermDebt": "402000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31200000000", "totalLiabilities": "22470000000", "otherCurrentAssets": "502000000", "totalCurrentAssets": "8401000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44977000000", "currentAccountsPayable": "3186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8306000000", "totalShareholderEquity": "30908000000", "capitalLeaseObligations": "375000000", "otherCurrentLiabilities": "329000000", "totalCurrentLiabilities": "4354000000", "otherNonCurrentLiabilities": "2476000000", "totalNonCurrentLiabilities": "18116000000", "cashAndShortTermInvestments": "3849000000", "commonStockSharesOutstanding": "535000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3849000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1980000000", "profitLoss": "None", "dividendPayout": "544000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "2966000000", "capitalExpenditures": "1491000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-968000000", "cashflowFromInvestment": "-1545000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6758000000, "cost_of_revenue": 1398000000, "gross_profit": 5360000000, "research_and_development": null, "selling_general_admin": 185000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2598000000, "depreciation_amortisation": 1193000000, "ebitda": 3791000000, "interest_expense": 66000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2555000000, "tax_provision": 575000000, "effective_tax_rate": null, "net_income": 1980000000, "net_income_continuing_ops": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3849000000, "short_term_investments": null, "net_receivables": 3597000000, "inventory": 955000000, "other_current_assets": null, "total_current_assets": 8401000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44977000000, "total_assets": 53378000000, "short_term_debt": 402000000, "accounts_payable": 3186000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4354000000, "long_term_debt": 7904000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18116000000, "total_liabilities": 22470000000, "total_debt": 8306000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31200000000, "total_equity": 30908000000, "shares_outstanding": 535000000, "operating_cash_flow": 2966000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1491000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1545000000, "dividends_paid": 544000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -968000000, "free_cash_flow": 4457000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2598000000", "ebitda": "3791000000", "netIncome": "1980000000", "grossProfit": "5360000000", "depreciation": "None", "totalRevenue": "6758000000", "costOfRevenue": "1398000000", "interestIncome": "None", "incomeBeforeTax": "2555000000", "interestExpense": "66000000", "operatingIncome": "2598000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "575000000", "reportedCurrency": "USD", "netInterestIncome": "-66000000", "nonInterestIncome": "None", "operatingExpenses": "2762000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1398000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1193000000", "sellingGeneralAndAdministrative": "185000000", "netIncomeFromContinuingOperations": "1980000000" }, "balance": { "goodwill": "None", "inventory": "955000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "53378000000", "longTermDebt": "7904000000", "shortTermDebt": "402000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31200000000", "totalLiabilities": "22470000000", "otherCurrentAssets": "502000000", "totalCurrentAssets": "8401000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3597000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44977000000", "currentAccountsPayable": "3186000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8306000000", "totalShareholderEquity": "30908000000", "capitalLeaseObligations": "375000000", "otherCurrentLiabilities": "329000000", "totalCurrentLiabilities": "4354000000", "otherNonCurrentLiabilities": "2476000000", "totalNonCurrentLiabilities": "18116000000", "cashAndShortTermInvestments": "3849000000", "commonStockSharesOutstanding": "535000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3849000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1980000000", "profitLoss": "None", "dividendPayout": "544000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "21000000", "operatingCashflow": "2966000000", "capitalExpenditures": "1491000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-968000000", "cashflowFromInvestment": "-1545000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-418000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1193000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 5638000000, "cost_of_revenue": 1252496000, "gross_profit": 4385504000, "ebit": 938329000, "ebitda": 2444869000, "pretax_income": 887329000, "tax_provision": 186329000, "net_income": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8318000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539230769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2612000000, "capital_expenditure": 1543000000, "free_cash_flow": 4155000000, "dividends_paid": 550000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257226, "ticker_id": 1289, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "938329000", "ebitda": "2444869000", "netIncome": "701000000", "grossProfit": "4385504000", "depreciation": "None", "totalRevenue": "5638000000", "costOfRevenue": "1252496000", "interestIncome": "37000000", "incomeBeforeTax": "887329000", "interestExpense": "51000000", "operatingIncome": "2489104000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "186329000", "reportedCurrency": "USD", "netInterestIncome": "144000000", "nonInterestIncome": "None", "operatingExpenses": "1896400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1252496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506540000", "sellingGeneralAndAdministrative": "265860000", "netIncomeFromContinuingOperations": "701000000" }, "balance": { "goodwill": "None", "inventory": "1014000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "51799000000", "longTermDebt": "7819000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29765000000", "totalLiabilities": "21966000000", "otherCurrentAssets": "547000000", "totalCurrentAssets": "7091000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6832000000", "currentAccountsPayable": "2904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43517000000", "shortLongTermDebtTotal": "8408000000", "totalShareholderEquity": "29833000000", "capitalLeaseObligations": "589000000", "otherCurrentLiabilities": "445000000", "totalCurrentLiabilities": "3702000000", "otherNonCurrentLiabilities": "2512000000", "totalNonCurrentLiabilities": "18264000000", "cashAndShortTermInvestments": "3396000000", "commonStockSharesOutstanding": "539230769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701000000", "profitLoss": "None", "dividendPayout": "550000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "2612000000", "capitalExpenditures": "1543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-984000000", "cashflowFromInvestment": "-1762000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-665000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5638000000, "cost_of_revenue": 1252496000, "gross_profit": 4385504000, "research_and_development": null, "selling_general_admin": 265860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 938329000, "depreciation_amortisation": 1506540000, "ebitda": 2444869000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 887329000, "tax_provision": 186329000, "effective_tax_rate": null, "net_income": 701000000, "net_income_continuing_ops": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3396000000, "short_term_investments": null, "net_receivables": 2681000000, "inventory": 1014000000, "other_current_assets": null, "total_current_assets": 7091000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6832000000, "total_assets": 51799000000, "short_term_debt": 499000000, "accounts_payable": 2904000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3702000000, "long_term_debt": 7819000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18264000000, "total_liabilities": 21966000000, "total_debt": 8318000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29765000000, "total_equity": 29833000000, "shares_outstanding": 539230769, "operating_cash_flow": 2612000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1543000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1762000000, "dividends_paid": 550000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -984000000, "free_cash_flow": 4155000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "938329000", "ebitda": "2444869000", "netIncome": "701000000", "grossProfit": "4385504000", "depreciation": "None", "totalRevenue": "5638000000", "costOfRevenue": "1252496000", "interestIncome": "37000000", "incomeBeforeTax": "887329000", "interestExpense": "51000000", "operatingIncome": "2489104000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "186329000", "reportedCurrency": "USD", "netInterestIncome": "144000000", "nonInterestIncome": "None", "operatingExpenses": "1896400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1252496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1506540000", "sellingGeneralAndAdministrative": "265860000", "netIncomeFromContinuingOperations": "701000000" }, "balance": { "goodwill": "None", "inventory": "1014000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "51799000000", "longTermDebt": "7819000000", "shortTermDebt": "499000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29765000000", "totalLiabilities": "21966000000", "otherCurrentAssets": "547000000", "totalCurrentAssets": "7091000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2681000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6832000000", "currentAccountsPayable": "2904000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43517000000", "shortLongTermDebtTotal": "8408000000", "totalShareholderEquity": "29833000000", "capitalLeaseObligations": "589000000", "otherCurrentLiabilities": "445000000", "totalCurrentLiabilities": "3702000000", "otherNonCurrentLiabilities": "2512000000", "totalNonCurrentLiabilities": "18264000000", "cashAndShortTermInvestments": "3396000000", "commonStockSharesOutstanding": "539230769", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3396000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701000000", "profitLoss": "None", "dividendPayout": "550000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-84000000", "operatingCashflow": "2612000000", "capitalExpenditures": "1543000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-984000000", "cashflowFromInvestment": "-1762000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-665000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 5732000000, "cost_of_revenue": 2187000000, "gross_profit": 3545000000, "ebit": 1895000000, "ebitda": 3064000000, "pretax_income": 1824000000, "tax_provision": 353000000, "net_income": 1471000000, "net_income_to_common": 1471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3530000000, "total_current_assets": 7820000000, "total_assets": 52199000000, "short_term_debt": 460000000, "long_term_debt": 7667000000, "total_debt": 8127000000, "total_liabilities": 21914000000, "total_equity": 30285000000, "shares_outstanding": 544000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3111000000, "capital_expenditure": 1663000000, "free_cash_flow": 4774000000, "dividends_paid": 545000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257228, "ticker_id": 1289, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1895000000", "ebitda": "3064000000", "netIncome": "1471000000", "grossProfit": "3545000000", "depreciation": "None", "totalRevenue": "5732000000", "costOfRevenue": "2187000000", "interestIncome": "71000000", "incomeBeforeTax": "1824000000", "interestExpense": "71000000", "operatingIncome": "1836000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "353000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "1709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "1471000000" }, "balance": { "goodwill": "None", "inventory": "945000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "52199000000", "longTermDebt": "7667000000", "shortTermDebt": "460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29603000000", "totalLiabilities": "21914000000", "otherCurrentAssets": "665000000", "totalCurrentAssets": "7820000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44379000000", "currentAccountsPayable": "2944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42585000000", "shortLongTermDebtTotal": "8127000000", "totalShareholderEquity": "30285000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "1411000000", "totalCurrentLiabilities": "4815000000", "otherNonCurrentLiabilities": "2496000000", "totalNonCurrentLiabilities": "17099000000", "cashAndShortTermInvestments": "3530000000", "commonStockSharesOutstanding": "544000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1471000000", "profitLoss": "None", "dividendPayout": "545000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "3111000000", "capitalExpenditures": "1663000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1167000000", "cashflowFromInvestment": "-5963000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "545000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5732000000, "cost_of_revenue": 2187000000, "gross_profit": 3545000000, "research_and_development": null, "selling_general_admin": 239000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1895000000, "depreciation_amortisation": 1169000000, "ebitda": 3064000000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1824000000, "tax_provision": 353000000, "effective_tax_rate": null, "net_income": 1471000000, "net_income_continuing_ops": 1471000000, "net_income_to_common": 1471000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3530000000, "short_term_investments": null, "net_receivables": 2680000000, "inventory": 945000000, "other_current_assets": null, "total_current_assets": 7820000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44379000000, "total_assets": 52199000000, "short_term_debt": 460000000, "accounts_payable": 2944000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4815000000, "long_term_debt": 7667000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17099000000, "total_liabilities": 21914000000, "total_debt": 8127000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29603000000, "total_equity": 30285000000, "shares_outstanding": 544000000, "operating_cash_flow": 3111000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1663000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5963000000, "dividends_paid": 545000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1167000000, "free_cash_flow": 4774000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1895000000", "ebitda": "3064000000", "netIncome": "1471000000", "grossProfit": "3545000000", "depreciation": "None", "totalRevenue": "5732000000", "costOfRevenue": "2187000000", "interestIncome": "71000000", "incomeBeforeTax": "1824000000", "interestExpense": "71000000", "operatingIncome": "1836000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "353000000", "reportedCurrency": "USD", "netInterestIncome": "-71000000", "nonInterestIncome": "None", "operatingExpenses": "1709000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2187000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1169000000", "sellingGeneralAndAdministrative": "239000000", "netIncomeFromContinuingOperations": "1471000000" }, "balance": { "goodwill": "None", "inventory": "945000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "52199000000", "longTermDebt": "7667000000", "shortTermDebt": "460000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "29603000000", "totalLiabilities": "21914000000", "otherCurrentAssets": "665000000", "totalCurrentAssets": "7820000000", "currentLongTermDebt": "27000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44379000000", "currentAccountsPayable": "2944000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42585000000", "shortLongTermDebtTotal": "8127000000", "totalShareholderEquity": "30285000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "1411000000", "totalCurrentLiabilities": "4815000000", "otherNonCurrentLiabilities": "2496000000", "totalNonCurrentLiabilities": "17099000000", "cashAndShortTermInvestments": "3530000000", "commonStockSharesOutstanding": "544000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3530000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1471000000", "profitLoss": "None", "dividendPayout": "545000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "4000000", "operatingCashflow": "3111000000", "capitalExpenditures": "1663000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1167000000", "cashflowFromInvestment": "-5963000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "545000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-479000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1169000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 5355000000, "cost_of_revenue": 1904000000, "gross_profit": 3451000000, "ebit": 1802000000, "ebitda": 2855000000, "pretax_income": 1751000000, "tax_provision": 406000000, "net_income": 1345000000, "net_income_to_common": 1345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5216000000, "total_current_assets": 9245000000, "total_assets": 46284000000, "short_term_debt": 1138000000, "long_term_debt": 3458000000, "total_debt": 4596000000, "total_liabilities": 17046000000, "total_equity": 29238000000, "shares_outstanding": 546000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2032000000, "capital_expenditure": 1793000000, "free_cash_flow": 3825000000, "dividends_paid": 528000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257229, "ticker_id": 1289, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1802000000", "ebitda": "2855000000", "netIncome": "1345000000", "grossProfit": "3451000000", "depreciation": "None", "totalRevenue": "5355000000", "costOfRevenue": "1904000000", "interestIncome": "51000000", "incomeBeforeTax": "1751000000", "interestExpense": "51000000", "operatingIncome": "1747000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "406000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "1704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "1345000000" }, "balance": { "goodwill": "None", "inventory": "934000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "46284000000", "longTermDebt": "3458000000", "shortTermDebt": "1138000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28131000000", "totalLiabilities": "17046000000", "otherCurrentAssets": "591000000", "totalCurrentAssets": "9245000000", "currentLongTermDebt": "778000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37039000000", "currentAccountsPayable": "2266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35361000000", "shortLongTermDebtTotal": "4596000000", "totalShareholderEquity": "29238000000", "capitalLeaseObligations": "360000000", "otherCurrentLiabilities": "1423000000", "totalCurrentLiabilities": "5175000000", "otherNonCurrentLiabilities": "2398000000", "totalNonCurrentLiabilities": "11871000000", "cashAndShortTermInvestments": "5216000000", "commonStockSharesOutstanding": "546000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345000000", "profitLoss": "None", "dividendPayout": "528000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "2032000000", "capitalExpenditures": "1793000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1635000000", "cashflowFromInvestment": "-1781000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5355000000, "cost_of_revenue": 1904000000, "gross_profit": 3451000000, "research_and_development": null, "selling_general_admin": 186000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1802000000, "depreciation_amortisation": 1053000000, "ebitda": 2855000000, "interest_expense": 51000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1751000000, "tax_provision": 406000000, "effective_tax_rate": null, "net_income": 1345000000, "net_income_continuing_ops": 1345000000, "net_income_to_common": 1345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5216000000, "short_term_investments": null, "net_receivables": 2504000000, "inventory": 934000000, "other_current_assets": null, "total_current_assets": 9245000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37039000000, "total_assets": 46284000000, "short_term_debt": 1138000000, "accounts_payable": 2266000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5175000000, "long_term_debt": 3458000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11871000000, "total_liabilities": 17046000000, "total_debt": 4596000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28131000000, "total_equity": 29238000000, "shares_outstanding": 546000000, "operating_cash_flow": 2032000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1793000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1781000000, "dividends_paid": 528000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1635000000, "free_cash_flow": 3825000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1802000000", "ebitda": "2855000000", "netIncome": "1345000000", "grossProfit": "3451000000", "depreciation": "None", "totalRevenue": "5355000000", "costOfRevenue": "1904000000", "interestIncome": "51000000", "incomeBeforeTax": "1751000000", "interestExpense": "51000000", "operatingIncome": "1747000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "406000000", "reportedCurrency": "USD", "netInterestIncome": "-51000000", "nonInterestIncome": "None", "operatingExpenses": "1704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1904000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1053000000", "sellingGeneralAndAdministrative": "186000000", "netIncomeFromContinuingOperations": "1345000000" }, "balance": { "goodwill": "None", "inventory": "934000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "46284000000", "longTermDebt": "3458000000", "shortTermDebt": "1138000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "28131000000", "totalLiabilities": "17046000000", "otherCurrentAssets": "591000000", "totalCurrentAssets": "9245000000", "currentLongTermDebt": "778000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2504000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37039000000", "currentAccountsPayable": "2266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35361000000", "shortLongTermDebtTotal": "4596000000", "totalShareholderEquity": "29238000000", "capitalLeaseObligations": "360000000", "otherCurrentLiabilities": "1423000000", "totalCurrentLiabilities": "5175000000", "otherNonCurrentLiabilities": "2398000000", "totalNonCurrentLiabilities": "11871000000", "cashAndShortTermInvestments": "5216000000", "commonStockSharesOutstanding": "546000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5216000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1345000000", "profitLoss": "None", "dividendPayout": "528000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-45000000", "operatingCashflow": "2032000000", "capitalExpenditures": "1793000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1635000000", "cashflowFromInvestment": "-1781000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-602000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1053000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 5842000000, "cost_of_revenue": 1854000000, "gross_profit": 3988000000, "ebit": 1924000000, "ebitda": 2937000000, "pretax_income": 1877000000, "tax_provision": 414000000, "net_income": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6599000000, "total_current_assets": 10680000000, "total_assets": 46982000000, "short_term_debt": 1598000000, "long_term_debt": 3464000000, "total_debt": 5062000000, "total_liabilities": 17466000000, "total_equity": 29516000000, "shares_outstanding": 553000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2289000000, "capital_expenditure": 1483000000, "free_cash_flow": 3772000000, "dividends_paid": 538000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257230, "ticker_id": 1289, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1924000000", "ebitda": "2937000000", "netIncome": "1463000000", "grossProfit": "3988000000", "depreciation": "None", "totalRevenue": "5842000000", "costOfRevenue": "1854000000", "interestIncome": "47000000", "incomeBeforeTax": "1877000000", "interestExpense": "47000000", "operatingIncome": "1859000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "414000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "2129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1013000000", "sellingGeneralAndAdministrative": "171000000", "netIncomeFromContinuingOperations": "1463000000" }, "balance": { "goodwill": "None", "inventory": "897000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "46982000000", "longTermDebt": "3464000000", "shortTermDebt": "1598000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27869000000", "totalLiabilities": "17466000000", "otherCurrentAssets": "563000000", "totalCurrentAssets": "10680000000", "currentLongTermDebt": "1280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36302000000", "currentAccountsPayable": "2353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34632000000", "shortLongTermDebtTotal": "5062000000", "totalShareholderEquity": "29516000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "1100000000", "totalCurrentLiabilities": "5719000000", "otherNonCurrentLiabilities": "2368000000", "totalNonCurrentLiabilities": "11747000000", "cashAndShortTermInvestments": "6599000000", "commonStockSharesOutstanding": "553000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1463000000", "profitLoss": "None", "dividendPayout": "538000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "2289000000", "capitalExpenditures": "1483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1352000000", "cashflowFromInvestment": "-1430000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-806000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5842000000, "cost_of_revenue": 1854000000, "gross_profit": 3988000000, "research_and_development": null, "selling_general_admin": 171000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1924000000, "depreciation_amortisation": 1013000000, "ebitda": 2937000000, "interest_expense": 47000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1877000000, "tax_provision": 414000000, "effective_tax_rate": null, "net_income": 1463000000, "net_income_continuing_ops": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6599000000, "short_term_investments": null, "net_receivables": 2621000000, "inventory": 897000000, "other_current_assets": null, "total_current_assets": 10680000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36302000000, "total_assets": 46982000000, "short_term_debt": 1598000000, "accounts_payable": 2353000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5719000000, "long_term_debt": 3464000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11747000000, "total_liabilities": 17466000000, "total_debt": 5062000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27869000000, "total_equity": 29516000000, "shares_outstanding": 553000000, "operating_cash_flow": 2289000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1483000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1430000000, "dividends_paid": 538000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1352000000, "free_cash_flow": 3772000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1924000000", "ebitda": "2937000000", "netIncome": "1463000000", "grossProfit": "3988000000", "depreciation": "None", "totalRevenue": "5842000000", "costOfRevenue": "1854000000", "interestIncome": "47000000", "incomeBeforeTax": "1877000000", "interestExpense": "47000000", "operatingIncome": "1859000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "414000000", "reportedCurrency": "USD", "netInterestIncome": "-47000000", "nonInterestIncome": "None", "operatingExpenses": "2129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1013000000", "sellingGeneralAndAdministrative": "171000000", "netIncomeFromContinuingOperations": "1463000000" }, "balance": { "goodwill": "None", "inventory": "897000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "46982000000", "longTermDebt": "3464000000", "shortTermDebt": "1598000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "27869000000", "totalLiabilities": "17466000000", "otherCurrentAssets": "563000000", "totalCurrentAssets": "10680000000", "currentLongTermDebt": "1280000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36302000000", "currentAccountsPayable": "2353000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34632000000", "shortLongTermDebtTotal": "5062000000", "totalShareholderEquity": "29516000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "1100000000", "totalCurrentLiabilities": "5719000000", "otherNonCurrentLiabilities": "2368000000", "totalNonCurrentLiabilities": "11747000000", "cashAndShortTermInvestments": "6599000000", "commonStockSharesOutstanding": "553000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1463000000", "profitLoss": "None", "dividendPayout": "538000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "76000000", "operatingCashflow": "2289000000", "capitalExpenditures": "1483000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1352000000", "cashflowFromInvestment": "-1430000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "538000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-806000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1013000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 5650000000, "cost_of_revenue": 132000000, "gross_profit": 5518000000, "ebit": 1662000000, "ebitda": 2681000000, "pretax_income": 1624000000, "tax_provision": 373000000, "net_income": 1251000000, "net_income_to_common": 1251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7092000000, "total_current_assets": 11230000000, "total_assets": 47186000000, "short_term_debt": 847000000, "long_term_debt": 4188000000, "total_debt": 5035000000, "total_liabilities": 17835000000, "total_equity": 29351000000, "shares_outstanding": 561000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2763000000, "capital_expenditure": 1365000000, "free_cash_flow": 4128000000, "dividends_paid": 509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257231, "ticker_id": 1289, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1662000000", "ebitda": "2681000000", "netIncome": "1251000000", "grossProfit": "5518000000", "depreciation": "None", "totalRevenue": "5650000000", "costOfRevenue": "132000000", "interestIncome": "38000000", "incomeBeforeTax": "1624000000", "interestExpense": "38000000", "operatingIncome": "1592000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "373000000", "reportedCurrency": "USD", "netInterestIncome": "239000000", "nonInterestIncome": "None", "operatingExpenses": "3926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000000", "sellingGeneralAndAdministrative": "189000000", "netIncomeFromContinuingOperations": "1251000000" }, "balance": { "goodwill": "None", "inventory": "985000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "47186000000", "longTermDebt": "4188000000", "shortTermDebt": "847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26941000000", "totalLiabilities": "17835000000", "otherCurrentAssets": "503000000", "totalCurrentAssets": "11230000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35956000000", "currentAccountsPayable": "2464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35217000000", "shortLongTermDebtTotal": "5067000000", "totalShareholderEquity": "29351000000", "capitalLeaseObligations": "379000000", "otherCurrentLiabilities": "1036000000", "totalCurrentLiabilities": "5354000000", "otherNonCurrentLiabilities": "2395000000", "totalNonCurrentLiabilities": "12481000000", "cashAndShortTermInvestments": "7092000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1251000000", "profitLoss": "None", "dividendPayout": "509000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "2763000000", "capitalExpenditures": "1365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000000", "cashflowFromInvestment": "-1276000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-993000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5650000000, "cost_of_revenue": 132000000, "gross_profit": 5518000000, "research_and_development": null, "selling_general_admin": 189000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1662000000, "depreciation_amortisation": 1019000000, "ebitda": 2681000000, "interest_expense": 38000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1624000000, "tax_provision": 373000000, "effective_tax_rate": null, "net_income": 1251000000, "net_income_continuing_ops": 1251000000, "net_income_to_common": 1251000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7092000000, "short_term_investments": null, "net_receivables": 2650000000, "inventory": 985000000, "other_current_assets": null, "total_current_assets": 11230000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35956000000, "total_assets": 47186000000, "short_term_debt": 847000000, "accounts_payable": 2464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5354000000, "long_term_debt": 4188000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12481000000, "total_liabilities": 17835000000, "total_debt": 5035000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26941000000, "total_equity": 29351000000, "shares_outstanding": 561000000, "operating_cash_flow": 2763000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1365000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1276000000, "dividends_paid": 509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516000000, "free_cash_flow": 4128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1662000000", "ebitda": "2681000000", "netIncome": "1251000000", "grossProfit": "5518000000", "depreciation": "None", "totalRevenue": "5650000000", "costOfRevenue": "132000000", "interestIncome": "38000000", "incomeBeforeTax": "1624000000", "interestExpense": "38000000", "operatingIncome": "1592000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "373000000", "reportedCurrency": "USD", "netInterestIncome": "239000000", "nonInterestIncome": "None", "operatingExpenses": "3926000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000000", "sellingGeneralAndAdministrative": "189000000", "netIncomeFromContinuingOperations": "1251000000" }, "balance": { "goodwill": "None", "inventory": "985000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "47186000000", "longTermDebt": "4188000000", "shortTermDebt": "847000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26941000000", "totalLiabilities": "17835000000", "otherCurrentAssets": "503000000", "totalCurrentAssets": "11230000000", "currentLongTermDebt": "500000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2650000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35956000000", "currentAccountsPayable": "2464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35217000000", "shortLongTermDebtTotal": "5067000000", "totalShareholderEquity": "29351000000", "capitalLeaseObligations": "379000000", "otherCurrentLiabilities": "1036000000", "totalCurrentLiabilities": "5354000000", "otherNonCurrentLiabilities": "2395000000", "totalNonCurrentLiabilities": "12481000000", "cashAndShortTermInvestments": "7092000000", "commonStockSharesOutstanding": "561000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7092000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1251000000", "profitLoss": "None", "dividendPayout": "509000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "37000000", "operatingCashflow": "2763000000", "capitalExpenditures": "1365000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000000", "cashflowFromInvestment": "-1276000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-993000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 5865000000, "cost_of_revenue": 1868000000, "gross_profit": 3997000000, "ebit": 2165000000, "ebitda": 3196000000, "pretax_income": 2134000000, "tax_provision": 461000000, "net_income": 1673000000, "net_income_to_common": 1673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6122000000, "total_current_assets": 10165000000, "total_assets": 46151000000, "short_term_debt": 372000000, "long_term_debt": 3742000000, "total_debt": 4114000000, "total_liabilities": 16577000000, "total_equity": 29574000000, "shares_outstanding": 568000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3588000000, "capital_expenditure": 1502000000, "free_cash_flow": 5090000000, "dividends_paid": 533000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257233, "ticker_id": 1289, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2165000000", "ebitda": "3196000000", "netIncome": "1673000000", "grossProfit": "3997000000", "depreciation": "None", "totalRevenue": "5865000000", "costOfRevenue": "1868000000", "interestIncome": "31000000", "incomeBeforeTax": "2134000000", "interestExpense": "31000000", "operatingIncome": "2089000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "461000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "1908000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1031000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "1673000000" }, "balance": { "goodwill": "None", "inventory": "1038000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "46151000000", "longTermDebt": "3742000000", "shortTermDebt": "372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26231000000", "totalLiabilities": "16577000000", "otherCurrentAssets": "458000000", "totalCurrentAssets": "10165000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2547000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35986000000", "currentAccountsPayable": "2290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34126000000", "shortLongTermDebtTotal": "4114000000", "totalShareholderEquity": "29574000000", "capitalLeaseObligations": "338000000", "otherCurrentLiabilities": "889000000", "totalCurrentLiabilities": "4406000000", "otherNonCurrentLiabilities": "2480000000", "totalNonCurrentLiabilities": "12171000000", "cashAndShortTermInvestments": "6122000000", "commonStockSharesOutstanding": "568000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1673000000", "profitLoss": "None", "dividendPayout": "533000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "3588000000", "capitalExpenditures": "1502000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1336000000", "cashflowFromInvestment": "-1561000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1031000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5865000000, "cost_of_revenue": 1868000000, "gross_profit": 3997000000, "research_and_development": null, "selling_general_admin": 167000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2165000000, "depreciation_amortisation": 1031000000, "ebitda": 3196000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2134000000, "tax_provision": 461000000, "effective_tax_rate": null, "net_income": 1673000000, "net_income_continuing_ops": 1673000000, "net_income_to_common": 1673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6122000000, "short_term_investments": null, "net_receivables": 2547000000, "inventory": 1038000000, "other_current_assets": null, "total_current_assets": 10165000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35986000000, "total_assets": 46151000000, "short_term_debt": 372000000, "accounts_payable": 2290000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4406000000, "long_term_debt": 3742000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12171000000, "total_liabilities": 16577000000, "total_debt": 4114000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26231000000, "total_equity": 29574000000, "shares_outstanding": 568000000, "operating_cash_flow": 3588000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1502000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1561000000, "dividends_paid": 533000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1336000000, "free_cash_flow": 5090000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2165000000", "ebitda": "3196000000", "netIncome": "1673000000", "grossProfit": "3997000000", "depreciation": "None", "totalRevenue": "5865000000", "costOfRevenue": "1868000000", "interestIncome": "31000000", "incomeBeforeTax": "2134000000", "interestExpense": "31000000", "operatingIncome": "2089000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "461000000", "reportedCurrency": "USD", "netInterestIncome": "-31000000", "nonInterestIncome": "None", "operatingExpenses": "1908000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1868000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1031000000", "sellingGeneralAndAdministrative": "167000000", "netIncomeFromContinuingOperations": "1673000000" }, "balance": { "goodwill": "None", "inventory": "1038000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "46151000000", "longTermDebt": "3742000000", "shortTermDebt": "372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "26231000000", "totalLiabilities": "16577000000", "otherCurrentAssets": "458000000", "totalCurrentAssets": "10165000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2547000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35986000000", "currentAccountsPayable": "2290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34126000000", "shortLongTermDebtTotal": "4114000000", "totalShareholderEquity": "29574000000", "capitalLeaseObligations": "338000000", "otherCurrentLiabilities": "889000000", "totalCurrentLiabilities": "4406000000", "otherNonCurrentLiabilities": "2480000000", "totalNonCurrentLiabilities": "12171000000", "cashAndShortTermInvestments": "6122000000", "commonStockSharesOutstanding": "568000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1673000000", "profitLoss": "None", "dividendPayout": "533000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "3588000000", "capitalExpenditures": "1502000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1336000000", "cashflowFromInvestment": "-1561000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "533000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-795000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1031000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 6029000000, "cost_of_revenue": 1797000000, "gross_profit": 4232000000, "ebit": 2196000000, "ebitda": 3180000000, "pretax_income": 2160000000, "tax_provision": 470000000, "net_income": 1690000000, "net_income_to_common": 1690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5431000000, "total_current_assets": 9803000000, "total_assets": 45224000000, "short_term_debt": 837000000, "long_term_debt": 3250000000, "total_debt": 4087000000, "total_liabilities": 16065000000, "total_equity": 29159000000, "shares_outstanding": 572000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2889000000, "capital_expenditure": 1670000000, "free_cash_flow": 4559000000, "dividends_paid": 520000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257234, "ticker_id": 1289, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2196000000", "ebitda": "3180000000", "netIncome": "1690000000", "grossProfit": "4232000000", "depreciation": "None", "totalRevenue": "6029000000", "costOfRevenue": "1797000000", "interestIncome": "None", "incomeBeforeTax": "2160000000", "interestExpense": "36000000", "operatingIncome": "2130000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "470000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "2102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "1690000000" }, "balance": { "goodwill": "None", "inventory": "1069000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "45224000000", "longTermDebt": "3250000000", "shortTermDebt": "837000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25071000000", "totalLiabilities": "16065000000", "otherCurrentAssets": "644000000", "totalCurrentAssets": "9803000000", "currentLongTermDebt": "534000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35421000000", "currentAccountsPayable": "2436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4087000000", "totalShareholderEquity": "29159000000", "capitalLeaseObligations": "303000000", "otherCurrentLiabilities": "755000000", "totalCurrentLiabilities": "4628000000", "otherNonCurrentLiabilities": "2456000000", "totalNonCurrentLiabilities": "11437000000", "cashAndShortTermInvestments": "5431000000", "commonStockSharesOutstanding": "572000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1690000000", "profitLoss": "None", "dividendPayout": "520000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "75000000", "operatingCashflow": "2889000000", "capitalExpenditures": "1670000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217000000", "cashflowFromInvestment": "-1533000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-699000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6029000000, "cost_of_revenue": 1797000000, "gross_profit": 4232000000, "research_and_development": null, "selling_general_admin": 151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2196000000, "depreciation_amortisation": 984000000, "ebitda": 3180000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2160000000, "tax_provision": 470000000, "effective_tax_rate": null, "net_income": 1690000000, "net_income_continuing_ops": 1690000000, "net_income_to_common": 1690000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5431000000, "short_term_investments": null, "net_receivables": 2659000000, "inventory": 1069000000, "other_current_assets": null, "total_current_assets": 9803000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35421000000, "total_assets": 45224000000, "short_term_debt": 837000000, "accounts_payable": 2436000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4628000000, "long_term_debt": 3250000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11437000000, "total_liabilities": 16065000000, "total_debt": 4087000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25071000000, "total_equity": 29159000000, "shares_outstanding": 572000000, "operating_cash_flow": 2889000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1670000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1533000000, "dividends_paid": 520000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1217000000, "free_cash_flow": 4559000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2196000000", "ebitda": "3180000000", "netIncome": "1690000000", "grossProfit": "4232000000", "depreciation": "None", "totalRevenue": "6029000000", "costOfRevenue": "1797000000", "interestIncome": "None", "incomeBeforeTax": "2160000000", "interestExpense": "36000000", "operatingIncome": "2130000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "470000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "2102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1797000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "984000000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "1690000000" }, "balance": { "goodwill": "None", "inventory": "1069000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "45224000000", "longTermDebt": "3250000000", "shortTermDebt": "837000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "25071000000", "totalLiabilities": "16065000000", "otherCurrentAssets": "644000000", "totalCurrentAssets": "9803000000", "currentLongTermDebt": "534000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2659000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35421000000", "currentAccountsPayable": "2436000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4087000000", "totalShareholderEquity": "29159000000", "capitalLeaseObligations": "303000000", "otherCurrentLiabilities": "755000000", "totalCurrentLiabilities": "4628000000", "otherNonCurrentLiabilities": "2456000000", "totalNonCurrentLiabilities": "11437000000", "cashAndShortTermInvestments": "5431000000", "commonStockSharesOutstanding": "572000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5431000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1690000000", "profitLoss": "None", "dividendPayout": "520000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "75000000", "operatingCashflow": "2889000000", "capitalExpenditures": "1670000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1217000000", "cashflowFromInvestment": "-1533000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "520000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-699000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "984000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 5834000000, "cost_of_revenue": 1883000000, "gross_profit": 3951000000, "ebit": 2333000000, "ebitda": 3407000000, "pretax_income": 2300000000, "tax_provision": 511000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5292000000, "total_current_assets": 9928000000, "total_assets": 44796000000, "short_term_debt": 352000000, "long_term_debt": 3757000000, "total_debt": 4109000000, "total_liabilities": 16160000000, "total_equity": 28636000000, "shares_outstanding": 577000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2903000000, "capital_expenditure": 1835000000, "free_cash_flow": 4738000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257235, "ticker_id": 1289, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2333000000", "ebitda": "3407000000", "netIncome": "1789000000", "grossProfit": "3951000000", "depreciation": "None", "totalRevenue": "5834000000", "costOfRevenue": "1883000000", "interestIncome": "None", "incomeBeforeTax": "2300000000", "interestExpense": "33000000", "operatingIncome": "2271000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "1789000000" }, "balance": { "goodwill": "None", "inventory": "1154000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "44796000000", "longTermDebt": "3757000000", "shortTermDebt": "352000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "23897000000", "totalLiabilities": "16160000000", "otherCurrentAssets": "794000000", "totalCurrentAssets": "9928000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34868000000", "currentAccountsPayable": "2389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4109000000", "totalShareholderEquity": "28636000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "746000000", "totalCurrentLiabilities": "4273000000", "otherNonCurrentLiabilities": "2533000000", "totalNonCurrentLiabilities": "11887000000", "cashAndShortTermInvestments": "5292000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1789000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "117000000", "operatingCashflow": "2903000000", "capitalExpenditures": "1835000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1292000000", "cashflowFromInvestment": "-1597000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5834000000, "cost_of_revenue": 1883000000, "gross_profit": 3951000000, "research_and_development": null, "selling_general_admin": 162000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2333000000, "depreciation_amortisation": 1074000000, "ebitda": 3407000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2300000000, "tax_provision": 511000000, "effective_tax_rate": null, "net_income": 1789000000, "net_income_continuing_ops": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5292000000, "short_term_investments": null, "net_receivables": 2688000000, "inventory": 1154000000, "other_current_assets": null, "total_current_assets": 9928000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34868000000, "total_assets": 44796000000, "short_term_debt": 352000000, "accounts_payable": 2389000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4273000000, "long_term_debt": 3757000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11887000000, "total_liabilities": 16160000000, "total_debt": 4109000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23897000000, "total_equity": 28636000000, "shares_outstanding": 577000000, "operating_cash_flow": 2903000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1835000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1597000000, "dividends_paid": 525000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1292000000, "free_cash_flow": 4738000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2333000000", "ebitda": "3407000000", "netIncome": "1789000000", "grossProfit": "3951000000", "depreciation": "None", "totalRevenue": "5834000000", "costOfRevenue": "1883000000", "interestIncome": "None", "incomeBeforeTax": "2300000000", "interestExpense": "33000000", "operatingIncome": "2271000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "511000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "1680000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1883000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1074000000", "sellingGeneralAndAdministrative": "162000000", "netIncomeFromContinuingOperations": "1789000000" }, "balance": { "goodwill": "None", "inventory": "1154000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "44796000000", "longTermDebt": "3757000000", "shortTermDebt": "352000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "23897000000", "totalLiabilities": "16160000000", "otherCurrentAssets": "794000000", "totalCurrentAssets": "9928000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34868000000", "currentAccountsPayable": "2389000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4109000000", "totalShareholderEquity": "28636000000", "capitalLeaseObligations": "318000000", "otherCurrentLiabilities": "746000000", "totalCurrentLiabilities": "4273000000", "otherNonCurrentLiabilities": "2533000000", "totalNonCurrentLiabilities": "11887000000", "cashAndShortTermInvestments": "5292000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5292000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1789000000", "profitLoss": "None", "dividendPayout": "525000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "117000000", "operatingCashflow": "2903000000", "capitalExpenditures": "1835000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1292000000", "cashflowFromInvestment": "-1597000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "525000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-759000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1074000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 6030000000, "cost_of_revenue": 1486000000, "gross_profit": 4544000000, "ebit": 2570000000, "ebitda": 3500000000, "pretax_income": 2535000000, "tax_provision": 547000000, "net_income": 1988000000, "net_income_to_common": 1988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5278000000, "total_current_assets": 9935000000, "total_assets": 43857000000, "short_term_debt": 393000000, "long_term_debt": 3582000000, "total_debt": 3975000000, "total_liabilities": 15767000000, "total_equity": 28090000000, "shares_outstanding": 581000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3104000000, "capital_expenditure": 1522000000, "free_cash_flow": 4626000000, "dividends_paid": 1345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257236, "ticker_id": 1289, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2570000000", "ebitda": "3500000000", "netIncome": "1988000000", "grossProfit": "4544000000", "depreciation": "None", "totalRevenue": "6030000000", "costOfRevenue": "1486000000", "interestIncome": "None", "incomeBeforeTax": "2535000000", "interestExpense": "35000000", "operatingIncome": "2504000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "547000000", "reportedCurrency": "USD", "netInterestIncome": "205000000", "nonInterestIncome": "None", "operatingExpenses": "2040000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000000", "sellingGeneralAndAdministrative": "192000000", "netIncomeFromContinuingOperations": "1988000000" }, "balance": { "goodwill": "None", "inventory": "1275000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "43857000000", "longTermDebt": "3582000000", "shortTermDebt": "393000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22634000000", "totalLiabilities": "15767000000", "otherCurrentAssets": "666000000", "totalCurrentAssets": "9935000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33922000000", "currentAccountsPayable": "2437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4158000000", "totalShareholderEquity": "28090000000", "capitalLeaseObligations": "1184000000", "otherCurrentLiabilities": "778000000", "totalCurrentLiabilities": "4074000000", "otherNonCurrentLiabilities": "1850000000", "totalNonCurrentLiabilities": "11693000000", "cashAndShortTermInvestments": "5278000000", "commonStockSharesOutstanding": "581000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1988000000", "profitLoss": "None", "dividendPayout": "1345000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "3104000000", "capitalExpenditures": "1522000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1653000000", "cashflowFromInvestment": "-1499000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6030000000, "cost_of_revenue": 1486000000, "gross_profit": 4544000000, "research_and_development": null, "selling_general_admin": 192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2570000000, "depreciation_amortisation": 930000000, "ebitda": 3500000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2535000000, "tax_provision": 547000000, "effective_tax_rate": null, "net_income": 1988000000, "net_income_continuing_ops": 1988000000, "net_income_to_common": 1988000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5278000000, "short_term_investments": null, "net_receivables": 2716000000, "inventory": 1275000000, "other_current_assets": null, "total_current_assets": 9935000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33922000000, "total_assets": 43857000000, "short_term_debt": 393000000, "accounts_payable": 2437000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4074000000, "long_term_debt": 3582000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11693000000, "total_liabilities": 15767000000, "total_debt": 3975000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22634000000, "total_equity": 28090000000, "shares_outstanding": 581000000, "operating_cash_flow": 3104000000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1522000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1499000000, "dividends_paid": 1345000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1653000000, "free_cash_flow": 4626000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2570000000", "ebitda": "3500000000", "netIncome": "1988000000", "grossProfit": "4544000000", "depreciation": "None", "totalRevenue": "6030000000", "costOfRevenue": "1486000000", "interestIncome": "None", "incomeBeforeTax": "2535000000", "interestExpense": "35000000", "operatingIncome": "2504000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "547000000", "reportedCurrency": "USD", "netInterestIncome": "205000000", "nonInterestIncome": "None", "operatingExpenses": "2040000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1486000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "930000000", "sellingGeneralAndAdministrative": "192000000", "netIncomeFromContinuingOperations": "1988000000" }, "balance": { "goodwill": "None", "inventory": "1275000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "43857000000", "longTermDebt": "3582000000", "shortTermDebt": "393000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22634000000", "totalLiabilities": "15767000000", "otherCurrentAssets": "666000000", "totalCurrentAssets": "9935000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2716000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33922000000", "currentAccountsPayable": "2437000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4158000000", "totalShareholderEquity": "28090000000", "capitalLeaseObligations": "1184000000", "otherCurrentLiabilities": "778000000", "totalCurrentLiabilities": "4074000000", "otherNonCurrentLiabilities": "1850000000", "totalNonCurrentLiabilities": "11693000000", "cashAndShortTermInvestments": "5278000000", "commonStockSharesOutstanding": "581000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1988000000", "profitLoss": "None", "dividendPayout": "1345000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "3104000000", "capitalExpenditures": "1522000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1653000000", "cashflowFromInvestment": "-1499000000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1345000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-310000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "930000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 6113000000, "cost_of_revenue": 1673000000, "gross_profit": 4440000000, "ebit": 2609000000, "ebitda": 3507000000, "pretax_income": 2573000000, "tax_provision": 543000000, "net_income": 2030000000, "net_income_to_common": 2030000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5326000000, "total_current_assets": 10258000000, "total_assets": 43647000000, "short_term_debt": 371000000, "long_term_debt": 3772000000, "total_debt": 4143000000, "total_liabilities": 15889000000, "total_equity": 27758000000, "shares_outstanding": 583000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2704000000, "capital_expenditure": 1518000000, "free_cash_flow": 4222000000, "dividends_paid": 494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257238, "ticker_id": 1289, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2609000000", "ebitda": "3507000000", "netIncome": "2030000000", "grossProfit": "4440000000", "depreciation": "None", "totalRevenue": "6113000000", "costOfRevenue": "1673000000", "interestIncome": "36000000", "incomeBeforeTax": "2573000000", "interestExpense": "36000000", "operatingIncome": "2557000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "543000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "2030000000" }, "balance": { "goodwill": "None", "inventory": "1379000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "43647000000", "longTermDebt": "3772000000", "shortTermDebt": "371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22047000000", "totalLiabilities": "15889000000", "otherCurrentAssets": "626000000", "totalCurrentAssets": "10258000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33389000000", "currentAccountsPayable": "2464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31723000000", "shortLongTermDebtTotal": "4143000000", "totalShareholderEquity": "27758000000", "capitalLeaseObligations": "337000000", "otherCurrentLiabilities": "785000000", "totalCurrentLiabilities": "4225000000", "otherNonCurrentLiabilities": "2698000000", "totalNonCurrentLiabilities": "11664000000", "cashAndShortTermInvestments": "5326000000", "commonStockSharesOutstanding": "583000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2030000000", "profitLoss": "None", "dividendPayout": "494000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "2704000000", "capitalExpenditures": "1518000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000000", "cashflowFromInvestment": "-4841000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6113000000, "cost_of_revenue": 1673000000, "gross_profit": 4440000000, "research_and_development": null, "selling_general_admin": 161000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2609000000, "depreciation_amortisation": 898000000, "ebitda": 3507000000, "interest_expense": 36000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2573000000, "tax_provision": 543000000, "effective_tax_rate": null, "net_income": 2030000000, "net_income_continuing_ops": 2030000000, "net_income_to_common": 2030000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5326000000, "short_term_investments": null, "net_receivables": 2927000000, "inventory": 1379000000, "other_current_assets": null, "total_current_assets": 10258000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33389000000, "total_assets": 43647000000, "short_term_debt": 371000000, "accounts_payable": 2464000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4225000000, "long_term_debt": 3772000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11664000000, "total_liabilities": 15889000000, "total_debt": 4143000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22047000000, "total_equity": 27758000000, "shares_outstanding": 583000000, "operating_cash_flow": 2704000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1518000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4841000000, "dividends_paid": 494000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -610000000, "free_cash_flow": 4222000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2609000000", "ebitda": "3507000000", "netIncome": "2030000000", "grossProfit": "4440000000", "depreciation": "None", "totalRevenue": "6113000000", "costOfRevenue": "1673000000", "interestIncome": "36000000", "incomeBeforeTax": "2573000000", "interestExpense": "36000000", "operatingIncome": "2557000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "543000000", "reportedCurrency": "USD", "netInterestIncome": "-36000000", "nonInterestIncome": "None", "operatingExpenses": "1883000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898000000", "sellingGeneralAndAdministrative": "161000000", "netIncomeFromContinuingOperations": "2030000000" }, "balance": { "goodwill": "None", "inventory": "1379000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "43647000000", "longTermDebt": "3772000000", "shortTermDebt": "371000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "22047000000", "totalLiabilities": "15889000000", "otherCurrentAssets": "626000000", "totalCurrentAssets": "10258000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2927000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33389000000", "currentAccountsPayable": "2464000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31723000000", "shortLongTermDebtTotal": "4143000000", "totalShareholderEquity": "27758000000", "capitalLeaseObligations": "337000000", "otherCurrentLiabilities": "785000000", "totalCurrentLiabilities": "4225000000", "otherNonCurrentLiabilities": "2698000000", "totalNonCurrentLiabilities": "11664000000", "cashAndShortTermInvestments": "5326000000", "commonStockSharesOutstanding": "583000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2030000000", "profitLoss": "None", "dividendPayout": "494000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "2704000000", "capitalExpenditures": "1518000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-610000000", "cashflowFromInvestment": "-4841000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "494000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "874000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "income_statement": { "revenue": 5460000000, "cost_of_revenue": 1610000000, "gross_profit": 3850000000, "ebit": 2021000000, "ebitda": 2887000000, "pretax_income": 1986000000, "tax_provision": 433000000, "net_income": 1553000000, "net_income_to_common": 1553000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4764000000, "total_current_assets": 8906000000, "total_assets": 41487000000, "short_term_debt": 369000000, "long_term_debt": 3780000000, "total_debt": 4149000000, "total_liabilities": 15230000000, "total_equity": 26257000000, "shares_outstanding": 584000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2277000000, "capital_expenditure": 1521000000, "free_cash_flow": 3798000000, "dividends_paid": 480000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 257239, "ticker_id": 1289, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:46:45.101360+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2021000000", "ebitda": "2887000000", "netIncome": "1553000000", "grossProfit": "3850000000", "depreciation": "None", "totalRevenue": "5460000000", "costOfRevenue": "1610000000", "interestIncome": "35000000", "incomeBeforeTax": "1986000000", "interestExpense": "35000000", "operatingIncome": "1970000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "433000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "1610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "1553000000" }, "balance": { "goodwill": "None", "inventory": "1355000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "41487000000", "longTermDebt": "3780000000", "shortTermDebt": "369000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20497000000", "totalLiabilities": "15230000000", "otherCurrentAssets": "523000000", "totalCurrentAssets": "8906000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32581000000", "currentAccountsPayable": "2205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30910000000", "shortLongTermDebtTotal": "4149000000", "totalShareholderEquity": "26257000000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "732000000", "totalCurrentLiabilities": "3731000000", "otherNonCurrentLiabilities": "2581000000", "totalNonCurrentLiabilities": "11499000000", "cashAndShortTermInvestments": "4764000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1553000000", "profitLoss": "None", "dividendPayout": "480000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-226000000", "operatingCashflow": "2277000000", "capitalExpenditures": "1521000000", "changeInReceivables": "137000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789000000", "cashflowFromInvestment": "-1742000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "480000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-254000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "809000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5460000000, "cost_of_revenue": 1610000000, "gross_profit": 3850000000, "research_and_development": null, "selling_general_admin": 142000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2021000000, "depreciation_amortisation": 866000000, "ebitda": 2887000000, "interest_expense": 35000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1986000000, "tax_provision": 433000000, "effective_tax_rate": null, "net_income": 1553000000, "net_income_continuing_ops": 1553000000, "net_income_to_common": 1553000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4764000000, "short_term_investments": null, "net_receivables": 2264000000, "inventory": 1355000000, "other_current_assets": null, "total_current_assets": 8906000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32581000000, "total_assets": 41487000000, "short_term_debt": 369000000, "accounts_payable": 2205000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3731000000, "long_term_debt": 3780000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11499000000, "total_liabilities": 15230000000, "total_debt": 4149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 20497000000, "total_equity": 26257000000, "shares_outstanding": 584000000, "operating_cash_flow": 2277000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1521000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1742000000, "dividends_paid": 480000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -789000000, "free_cash_flow": 3798000000, "net_change_in_cash": -254000000 }, "raw_data": { "income": { "ebit": "2021000000", "ebitda": "2887000000", "netIncome": "1553000000", "grossProfit": "3850000000", "depreciation": "None", "totalRevenue": "5460000000", "costOfRevenue": "1610000000", "interestIncome": "35000000", "incomeBeforeTax": "1986000000", "interestExpense": "35000000", "operatingIncome": "1970000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "433000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "1880000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "51000000", "costofGoodsAndServicesSold": "1610000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "866000000", "sellingGeneralAndAdministrative": "142000000", "netIncomeFromContinuingOperations": "1553000000" }, "balance": { "goodwill": "None", "inventory": "1355000000", "commonStock": "206000000", "currentDebt": "None", "investments": "None", "totalAssets": "41487000000", "longTermDebt": "3780000000", "shortTermDebt": "369000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "20497000000", "totalLiabilities": "15230000000", "otherCurrentAssets": "523000000", "totalCurrentAssets": "8906000000", "currentLongTermDebt": "34000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2264000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32581000000", "currentAccountsPayable": "2205000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "30910000000", "shortLongTermDebtTotal": "4149000000", "totalShareholderEquity": "26257000000", "capitalLeaseObligations": "335000000", "otherCurrentLiabilities": "732000000", "totalCurrentLiabilities": "3731000000", "otherNonCurrentLiabilities": "2581000000", "totalNonCurrentLiabilities": "11499000000", "cashAndShortTermInvestments": "4764000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4764000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1553000000", "profitLoss": "None", "dividendPayout": "480000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-226000000", "operatingCashflow": "2277000000", "capitalExpenditures": "1521000000", "changeInReceivables": "137000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-789000000", "cashflowFromInvestment": "-1742000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "480000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-254000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-302000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "809000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }