{ "ticker": { "uuid": "33bdc449-04b0-486e-b284-9a923c2d21c4", "symbol": "EOG", "name": "EOG Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/33bdc449-04b0-486e-b284-9a923c2d21c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/33bdc449-04b0-486e-b284-9a923c2d21c4/" }, "latest_snapshot": { "ticker": { "uuid": "33bdc449-04b0-486e-b284-9a923c2d21c4", "symbol": "EOG", "name": "EOG Resources Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/33bdc449-04b0-486e-b284-9a923c2d21c4/", "api_url": "https://sharemaestro.com/factors/api/tickers/33bdc449-04b0-486e-b284-9a923c2d21c4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.95, "value": 0.84, "quality": 0.92, "momentum": 0.71, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 146.39, "market_cap": 77971490506.7, "pe_ratio": 14.1844, "earnings_yield": 0.088, "ebitda_to_ev": 0.1477, "shareholder_yield": 0.0555, "roe": 0.1779, "piotroski_f_score": 4, "momentum_12_1": 0.1421, "volatility_252d": 0.2698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.1844, "ev_ebitda": 6.7687, "earnings_yield": 0.088, "fcf_yield": 0.2107, "shareholder_yield": 0.0555 }, "quality": { "roe": 0.1779, "roic": 0.1607, "gross_margin": 0.7129, "fcf_margin": 0.7394, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0041, "eps_growth_1y": -0.0954, "fcf_growth_1y": -0.0105 }, "momentum": { "price_return_12m": 0.2701, "momentum_12_1": 0.1421, "relative_strength": 0.1018 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.92, "momentum_percentile": 0.71, "growth_composite": 88, "yield_composite": 16, "overall_composite": 5, "os_score": 0.95, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 137.78, "os": 0.95, "value": 0.84, "quality": 0.93, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 13.3501, "earnings_yield": 0.0932, "shareholder_yield": 0.0586, "roe": 0.1779, "momentum_12_1": 0.1807 }, { "week_end_date": "2026-06-14", "price": 136.65, "os": 0.95, "value": 0.85, "quality": 0.92, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 13.2406, "earnings_yield": 0.0939, "shareholder_yield": 0.0591, "roe": 0.1779, "momentum_12_1": 0.1594 }, { "week_end_date": "2026-06-21", "price": 129.98, "os": 0.88, "value": 0.86, "quality": 0.91, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 12.5943, "earnings_yield": 0.0985, "shareholder_yield": 0.0621, "roe": 0.1779, "momentum_12_1": 0.167 }, { "week_end_date": "2026-06-28", "price": 132.6, "os": 0.95, "value": 0.87, "quality": 0.92, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 12.8482, "earnings_yield": 0.0966, "shareholder_yield": 0.0609, "roe": 0.1779, "momentum_12_1": 0.1434 }, { "week_end_date": "2026-07-05", "price": 130.78, "os": 0.95, "value": 0.87, "quality": 0.92, "momentum": 0.65, "confidence": 0.991, "coverage": 1, "pe_ratio": 12.6718, "earnings_yield": 0.0979, "shareholder_yield": 0.0617, "roe": 0.1779, "momentum_12_1": 0.1586 }, { "week_end_date": "2026-07-12", "price": 134.1, "os": 0.88, "value": 0.86, "quality": 0.91, "momentum": 0.3, "confidence": 0.98, "coverage": 1, "pe_ratio": 12.9935, "earnings_yield": 0.0956, "shareholder_yield": 0.0602, "roe": 0.1779, "momentum_12_1": 0.1501 }, { "week_end_date": "2026-07-19", "price": 139.89, "os": 0.95, "value": 0.85, "quality": 0.92, "momentum": 0.68, "confidence": 0.969, "coverage": 1, "pe_ratio": 13.5546, "earnings_yield": 0.0919, "shareholder_yield": 0.058, "roe": 0.1779, "momentum_12_1": 0.1263 }, { "week_end_date": "2026-07-26", "price": 146.39, "os": 0.95, "value": 0.84, "quality": 0.92, "momentum": 0.71, "confidence": 0.958, "coverage": 1, "pe_ratio": 14.1844, "earnings_yield": 0.088, "shareholder_yield": 0.0555, "roe": 0.1779, "momentum_12_1": 0.1421 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22567000000, "cost_of_revenue": 7197496000, "gross_profit": 15369504000, "ebit": 6559329000, "ebitda": 11300869000, "pretax_income": 6339329000, "tax_provision": 1359329000, "net_income": 4980000000, "net_income_to_common": 4980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539231000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10044000000, "capital_expenditure": 6115000000, "free_cash_flow": 16159000000, "dividends_paid": 2161000000, "share_repurchases": -2564000000, "shares_issued": 23000000, "net_debt_issued": 1923000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22567000000, "cost_of_revenue": 7197496000, "gross_profit": 15369504000, "ebit": 6559329000, "ebitda": 11300869000, "pretax_income": 6339329000, "tax_provision": 1359329000, "net_income": 4980000000, "net_income_to_common": 4980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539231000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10044000000, "capital_expenditure": 6115000000, "free_cash_flow": 16159000000, "dividends_paid": 2161000000, "share_repurchases": -2564000000, "shares_issued": 23000000, "net_debt_issued": 1923000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22567000000, "cost_of_revenue": 7197496000, "gross_profit": 15369504000, "ebit": 6559329000, "ebitda": 11300869000, "pretax_income": 6339329000, "tax_provision": 1359329000, "net_income": 4980000000, "net_income_to_common": 4980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539231000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10044000000, "capital_expenditure": 6115000000, "free_cash_flow": 16159000000, "dividends_paid": 2161000000, "share_repurchases": -2564000000, "shares_issued": 23000000, "net_debt_issued": 1923000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22567000000, "cost_of_revenue": 7197496000, "gross_profit": 15369504000, "ebit": 6559329000, "ebitda": 11300869000, "pretax_income": 6339329000, "tax_provision": 1359329000, "net_income": 4980000000, "net_income_to_common": 4980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539231000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10044000000, "capital_expenditure": 6115000000, "free_cash_flow": 16159000000, "dividends_paid": 2161000000, "share_repurchases": -2564000000, "shares_issued": 23000000, "net_debt_issued": 1923000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22567000000, "cost_of_revenue": 7197496000, "gross_profit": 15369504000, "ebit": 6559329000, "ebitda": 11300869000, "pretax_income": 6339329000, "tax_provision": 1359329000, "net_income": 4980000000, "net_income_to_common": 4980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539231000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10044000000, "capital_expenditure": 6115000000, "free_cash_flow": 16159000000, "dividends_paid": 2161000000, "share_repurchases": -2564000000, "shares_issued": 23000000, "net_debt_issued": 1923000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22567000000, "cost_of_revenue": 7197496000, "gross_profit": 15369504000, "ebit": 6559329000, "ebitda": 11300869000, "pretax_income": 6339329000, "tax_provision": 1359329000, "net_income": 4980000000, "net_income_to_common": 4980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539231000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10044000000, "capital_expenditure": 6115000000, "free_cash_flow": 16159000000, "dividends_paid": 2161000000, "share_repurchases": -2564000000, "shares_issued": 23000000, "net_debt_issued": 1923000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22567000000, "cost_of_revenue": 7197496000, "gross_profit": 15369504000, "ebit": 6559329000, "ebitda": 11300869000, "pretax_income": 6339329000, "tax_provision": 1359329000, "net_income": 4980000000, "net_income_to_common": 4980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539231000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10044000000, "capital_expenditure": 6115000000, "free_cash_flow": 16159000000, "dividends_paid": 2161000000, "share_repurchases": -2564000000, "shares_issued": 23000000, "net_debt_issued": 1923000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23378000000, "cost_of_revenue": 5680000000, "gross_profit": 17698000000, "ebit": 8356000000, "ebitda": 12464000000, "pretax_income": 8218000000, "tax_provision": 1815000000, "net_income": 6403000000, "net_income_to_common": 6403000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7092000000, "total_current_assets": 11230000000, "total_assets": 47186000000, "short_term_debt": 847000000, "long_term_debt": 4188000000, "total_debt": 5067000000, "total_liabilities": 17835000000, "total_equity": 29351000000, "shares_outstanding": 569000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12143000000, "capital_expenditure": 6372000000, "free_cash_flow": 18515000000, "dividends_paid": 2087000000, "share_repurchases": -3246000000, "shares_issued": 22000000, "net_debt_issued": 952000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000000, "cost_of_revenue": 1398000000, "gross_profit": 5360000000, "ebit": 2621000000, "ebitda": 3814000000, "pretax_income": 2555000000, "tax_provision": 575000000, "net_income": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_assets": 53378000000, "short_term_debt": 402000000, "long_term_debt": 7904000000, "total_debt": 8306000000, "total_liabilities": 22470000000, "total_equity": 30908000000, "shares_outstanding": 535000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2966000000, "capital_expenditure": 1644000000, "free_cash_flow": 4610000000, "dividends_paid": 544000000, "share_repurchases": -418000000, "shares_issued": 1000000, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000000, "cost_of_revenue": 1398000000, "gross_profit": 5360000000, "ebit": 2621000000, "ebitda": 3814000000, "pretax_income": 2555000000, "tax_provision": 575000000, "net_income": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_assets": 53378000000, "short_term_debt": 402000000, "long_term_debt": 7904000000, "total_debt": 8306000000, "total_liabilities": 22470000000, "total_equity": 30908000000, "shares_outstanding": 535000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2966000000, "capital_expenditure": 1644000000, "free_cash_flow": 4610000000, "dividends_paid": 544000000, "share_repurchases": -418000000, "shares_issued": 1000000, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000000, "cost_of_revenue": 1398000000, "gross_profit": 5360000000, "ebit": 2621000000, "ebitda": 3814000000, "pretax_income": 2555000000, "tax_provision": 575000000, "net_income": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_assets": 53378000000, "short_term_debt": 402000000, "long_term_debt": 7904000000, "total_debt": 8306000000, "total_liabilities": 22470000000, "total_equity": 30908000000, "shares_outstanding": 535000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2966000000, "capital_expenditure": 1644000000, "free_cash_flow": 4610000000, "dividends_paid": 544000000, "share_repurchases": -418000000, "shares_issued": 1000000, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000000, "cost_of_revenue": 1398000000, "gross_profit": 5360000000, "ebit": 2621000000, "ebitda": 3814000000, "pretax_income": 2555000000, "tax_provision": 575000000, "net_income": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_assets": 53378000000, "short_term_debt": 402000000, "long_term_debt": 7904000000, "total_debt": 8306000000, "total_liabilities": 22470000000, "total_equity": 30908000000, "shares_outstanding": 535000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2966000000, "capital_expenditure": 1644000000, "free_cash_flow": 4610000000, "dividends_paid": 544000000, "share_repurchases": -418000000, "shares_issued": 1000000, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000000, "cost_of_revenue": 1398000000, "gross_profit": 5360000000, "ebit": 2621000000, "ebitda": 3814000000, "pretax_income": 2555000000, "tax_provision": 575000000, "net_income": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_assets": 53378000000, "short_term_debt": 402000000, "long_term_debt": 7904000000, "total_debt": 8306000000, "total_liabilities": 22470000000, "total_equity": 30908000000, "shares_outstanding": 535000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2966000000, "capital_expenditure": 1644000000, "free_cash_flow": 4610000000, "dividends_paid": 544000000, "share_repurchases": -418000000, "shares_issued": 1000000, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000000, "cost_of_revenue": 1398000000, "gross_profit": 5360000000, "ebit": 2621000000, "ebitda": 3814000000, "pretax_income": 2555000000, "tax_provision": 575000000, "net_income": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_assets": 53378000000, "short_term_debt": 402000000, "long_term_debt": 7904000000, "total_debt": 8306000000, "total_liabilities": 22470000000, "total_equity": 30908000000, "shares_outstanding": 535000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2966000000, "capital_expenditure": 1644000000, "free_cash_flow": 4610000000, "dividends_paid": 544000000, "share_repurchases": -418000000, "shares_issued": 1000000, "net_debt_issued": -7000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 6758000000, "cost_of_revenue": 1398000000, "gross_profit": 5360000000, "ebit": 2598000000, "ebitda": 3791000000, "pretax_income": 2555000000, "tax_provision": 575000000, "net_income": 1980000000, "net_income_to_common": 1980000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3849000000, "total_current_assets": 8401000000, "total_assets": 53378000000, "short_term_debt": 402000000, "long_term_debt": 7904000000, "total_debt": 8306000000, "total_liabilities": 22470000000, "total_equity": 30908000000, "shares_outstanding": 535000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2966000000, "capital_expenditure": 1491000000, "free_cash_flow": 4457000000, "dividends_paid": 544000000, "share_repurchases": -418000000, "shares_issued": 1000000, "net_debt_issued": -7000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5638000000, "cost_of_revenue": 1252496000, "gross_profit": 4385504000, "ebit": 938329000, "ebitda": 2444869000, "pretax_income": 887329000, "tax_provision": 186329000, "net_income": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539230769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2612000000, "capital_expenditure": 1543000000, "free_cash_flow": 4155000000, "dividends_paid": 550000000, "share_repurchases": -677000000, "shares_issued": 12000000, "net_debt_issued": 242000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5638000000, "cost_of_revenue": 1252496000, "gross_profit": 4385504000, "ebit": 938329000, "ebitda": 2444869000, "pretax_income": 887329000, "tax_provision": 186329000, "net_income": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539230769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2612000000, "capital_expenditure": 1543000000, "free_cash_flow": 4155000000, "dividends_paid": 550000000, "share_repurchases": -677000000, "shares_issued": 12000000, "net_debt_issued": 242000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5638000000, "cost_of_revenue": 1252496000, "gross_profit": 4385504000, "ebit": 938329000, "ebitda": 2444869000, "pretax_income": 887329000, "tax_provision": 186329000, "net_income": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539230769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2612000000, "capital_expenditure": 1543000000, "free_cash_flow": 4155000000, "dividends_paid": 550000000, "share_repurchases": -677000000, "shares_issued": 12000000, "net_debt_issued": 999000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5638000000, "cost_of_revenue": 1252496000, "gross_profit": 4385504000, "ebit": 938329000, "ebitda": 2444869000, "pretax_income": 887329000, "tax_provision": 186329000, "net_income": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539230769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2612000000, "capital_expenditure": 1543000000, "free_cash_flow": 4155000000, "dividends_paid": 550000000, "share_repurchases": -677000000, "shares_issued": 12000000, "net_debt_issued": 999000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5638000000, "cost_of_revenue": 1252496000, "gross_profit": 4385504000, "ebit": 938329000, "ebitda": 2444869000, "pretax_income": 887329000, "tax_provision": 186329000, "net_income": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3396000000, "total_current_assets": 7091000000, "total_assets": 51799000000, "short_term_debt": 499000000, "long_term_debt": 7819000000, "total_debt": 8408000000, "total_liabilities": 21966000000, "total_equity": 29833000000, "shares_outstanding": 539230769, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2612000000, "capital_expenditure": 1543000000, "free_cash_flow": 4155000000, "dividends_paid": 550000000, "share_repurchases": -677000000, "shares_issued": 12000000, "net_debt_issued": 999000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }