{ "ticker": { "uuid": "33c4a587-574d-46db-9413-100168dee225", "symbol": "TXO", "name": "MorningStar Partners, L.P.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/33c4a587-574d-46db-9413-100168dee225/", "api_url": "https://sharemaestro.com/factors/api/tickers/33c4a587-574d-46db-9413-100168dee225/" }, "ticker_metadata": { "id": 4077, "uuid": "33c4a587-574d-46db-9413-100168dee225", "symbol": "TXO", "name": "MorningStar Partners, L.P.", "asset_type": "equity", "market_cap": 702685000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "TXO Energy Partners, L.P. engages in the acquisition, development, optimization, and exploitation of conventional oil, natural gas, and natural gas liquid reserves in North America. The company is headquartered in Fort Worth, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33c4a587-574d-46db-9413-100168dee225", "symbol": "TXO", "name": "MorningStar Partners, L.P.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/33c4a587-574d-46db-9413-100168dee225/", "api_url": "https://sharemaestro.com/factors/api/tickers/33c4a587-574d-46db-9413-100168dee225/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.59, "value": 0.86, "quality": 0.17, "momentum": 0.21, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 13.44, "market_cap": 740409600, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0328, "shareholder_yield": 0.1252, "roe": -0.1179, "piotroski_f_score": 3, "momentum_12_1": -0.1147, "volatility_252d": 0.2947 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.238609+00:00", "batch_id": "" }, "size": { "price_close": 13.44, "market_cap": 740409600, "market_cap_usd": 740409600, "enterprise_value": 1009623600, "shares_outstanding": 55090000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8871, "ptbv_ratio": 0.8871, "ps_ratio": 2.0833, "pcf_ratio": 6.1198, "pfcf_ratio": 1.8645, "ev_ebitda": 30.5068, "ev_ebit": -15.0522, "ev_sales": 2.8408, "ev_fcf": 2.5424, "earnings_yield": null, "fcf_yield": 0.3933, "price_to_sales": 2.0833, "price_to_book": 0.8871, "price_to_cashflow": 6.1198, "ebitda_to_ev": 0.0328, "sales_yield": 0.352 }, "yield": { "dividend_yield": 0.1252, "buyback_yield": 0, "shareholder_yield": 0.1252, "debt_paydown_yield": null, "total_yield": 0.1252 }, "quality": { "gross_margin": -0.0453, "operating_margin": -0.1887, "net_margin": -0.2768, "ebitda_margin": 0.0931, "fcf_margin": 1.1173, "roe": -0.1179, "roa": -0.0744, "roic": -0.0456, "roc_greenblatt": null, "asset_turnover": 0.2689, "cash_conversion": -4.0368, "accruals_ratio": -0.166, "sbc_to_revenue": 0.0499, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.7366, "revenue_stability_5y": 0.3979, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0122, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5836, "net_debt_to_ebitda": 8.1346, "debt_to_assets": 0.2096, "interest_coverage": -1.6664, "current_ratio": 0.4297, "quick_ratio": 0.4297, "net_debt": 269214000, "local_beta": -0.0002, "volatility_252d": 0.2947, "volatility_60d": 0.7151, "max_drawdown_12m": -0.3013, "risk_adjusted_momentum": -0.3893 }, "growth": { "revenue_growth_1y": 0.1859, "revenue_growth_3y_cagr": 0.1864, "revenue_growth_5y_cagr": 0.3049, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.045, "book_value_growth_1y": 0.0839, "revenue_growth": 0.1859, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1219, "price_return_3m": 0.1209, "price_return_6m": 0.1326, "price_return_9m": 0.0693, "price_return_12m": -0.0068, "price_return_12m_ex1m": -0.1147, "momentum_6m": 0.1326, "momentum_12m": -0.0068, "momentum_12_1": -0.1147, "distance_from_52w_high": -0.0587, "distance_from_52w_low": 0.3472, "relative_strength": -0.1068 }, "raw_ttm": { "revenue_ttm": 355402000, "gross_profit_ttm": -16101000, "ebit_ttm": -67075000, "ebitda_ttm": 33095000, "net_income_ttm": -98371000, "eps_diluted_ttm": -1.7856, "operating_cash_flow_ttm": 120985000, "capital_expenditure_ttm": 276123000, "fcf_ttm": 397108000, "dividends_paid_ttm": 92685000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40251000, "cash_and_equivalents": 7886000, "total_current_assets": 90227000, "total_current_liabilities": 210000000, "net_ppe": null, "total_assets": 1321787000, "total_debt": 277100000, "total_equity": 834687000, "net_working_capital": -127659000, "book_value_per_share": 15.1513, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.1513 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 50, "rank_pcf": 23, "rank_ev_ebitda": 87, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 81, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 97, "rank_fcf_margin": 4, "rank_piotroski": 91, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 63 }, "composites": { "value_composite": 14, "quality_composite": 83, "momentum_composite": 79, "growth_composite": 22, "yield_composite": 4, "svqf_composite": 34, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 41, "quality_value_composite": 0.3824, "os_score": 0.59, "value_percentile": 0.86, "quality_percentile": 0.17, "momentum_percentile": 0.21, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4575, "ticker_id": 4077, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.238609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.44, "market_cap": 740409600, "market_cap_usd": 740409600, "enterprise_value": 1009623600, "shares_outstanding": 55090000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.8870506, "ptbv_ratio": 0.8870506, "ps_ratio": 2.08330173, "pcf_ratio": 6.11984626, "pfcf_ratio": 1.86450437, "ev_ebitda": 30.50683185, "ev_ebit": -15.05215952, "ev_sales": 2.84079324, "ev_fcf": 2.54244085, "earnings_yield": null, "fcf_yield": 0.39332282, "dividend_yield": 0.12518071, "buyback_yield": 0, "shareholder_yield": 0.12518071, "debt_paydown_yield": null, "total_yield": 0.12518071, "gross_margin": -0.04530363, "operating_margin": -0.18872995, "net_margin": -0.27678798, "ebitda_margin": 0.0931199, "fcf_margin": 1.11734881, "roe": -0.11785376, "roa": -0.07442273, "roic": -0.04557134, "roc_greenblatt": null, "asset_turnover": 0.26887993, "cash_conversion": -4.03684013, "accruals_ratio": -0.16595412, "sbc_to_revenue": 0.04993219, "debt_to_equity": 0.58357205, "net_debt_to_ebitda": 8.13458226, "debt_to_assets": 0.20964043, "interest_coverage": -1.66641823, "current_ratio": 0.42965238, "quick_ratio": 0.42965238, "net_debt": 269214000, "revenue_growth_1y": 0.18587502, "revenue_growth_3y_cagr": 0.18639025, "revenue_growth_5y_cagr": 0.30486803, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04501555, "book_value_growth_1y": 0.08394243, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.736615, "revenue_stability_5y": 0.397867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12186978, "price_return_3m": 0.12091541, "price_return_6m": 0.13258109, "price_return_9m": 0.06934852, "price_return_12m": -0.00684274, "price_return_12m_ex1m": -0.11473035, "distance_from_52w_high": -0.05865214, "distance_from_52w_low": 0.34723336, "relative_strength": -0.10680632, "local_beta": -0.0002, "volatility_252d": 0.294685, "volatility_60d": 0.715128, "max_drawdown_12m": -0.30127334, "revenue_ttm": 355402000, "gross_profit_ttm": -16101000, "ebit_ttm": -67075000, "ebitda_ttm": 33095000, "net_income_ttm": -98371000, "eps_diluted_ttm": -1.78564168, "operating_cash_flow_ttm": 120985000, "capital_expenditure_ttm": 276123000, "fcf_ttm": 397108000, "dividends_paid_ttm": 92685000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40251000, "cash_and_equivalents": 7886000, "total_current_assets": 90227000, "total_current_liabilities": 210000000, "net_ppe": null, "total_assets": 1321787000, "total_debt": 277100000, "total_equity": 834687000, "net_working_capital": -127659000, "book_value_per_share": 15.15133418, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.15133418, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 50, "rank_pcf": 23, "rank_ev_ebitda": 87, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 81, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 97, "rank_fcf_margin": 4, "rank_piotroski": 91, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 63, "value_composite": 14, "quality_composite": 83, "momentum_composite": 79, "growth_composite": 22, "yield_composite": 4, "svqf_composite": 34, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.44, "os": 0.59, "value": 0.86, "quality": 0.17, "momentum": 0.21, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1252, "roe": -0.1179, "momentum_12_1": -0.1147, "complete_fields": { "id": 4575, "ticker_id": 4077, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:52.238609+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.44, "market_cap": 740409600, "market_cap_usd": 740409600, "enterprise_value": 1009623600, "shares_outstanding": 55090000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.8870506, "ptbv_ratio": 0.8870506, "ps_ratio": 2.08330173, "pcf_ratio": 6.11984626, "pfcf_ratio": 1.86450437, "ev_ebitda": 30.50683185, "ev_ebit": -15.05215952, "ev_sales": 2.84079324, "ev_fcf": 2.54244085, "earnings_yield": null, "fcf_yield": 0.39332282, "dividend_yield": 0.12518071, "buyback_yield": 0, "shareholder_yield": 0.12518071, "debt_paydown_yield": null, "total_yield": 0.12518071, "gross_margin": -0.04530363, "operating_margin": -0.18872995, "net_margin": -0.27678798, "ebitda_margin": 0.0931199, "fcf_margin": 1.11734881, "roe": -0.11785376, "roa": -0.07442273, "roic": -0.04557134, "roc_greenblatt": null, "asset_turnover": 0.26887993, "cash_conversion": -4.03684013, "accruals_ratio": -0.16595412, "sbc_to_revenue": 0.04993219, "debt_to_equity": 0.58357205, "net_debt_to_ebitda": 8.13458226, "debt_to_assets": 0.20964043, "interest_coverage": -1.66641823, "current_ratio": 0.42965238, "quick_ratio": 0.42965238, "net_debt": 269214000, "revenue_growth_1y": 0.18587502, "revenue_growth_3y_cagr": 0.18639025, "revenue_growth_5y_cagr": 0.30486803, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.04501555, "book_value_growth_1y": 0.08394243, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 2.736615, "revenue_stability_5y": 0.397867, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12186978, "price_return_3m": 0.12091541, "price_return_6m": 0.13258109, "price_return_9m": 0.06934852, "price_return_12m": -0.00684274, "price_return_12m_ex1m": -0.11473035, "distance_from_52w_high": -0.05865214, "distance_from_52w_low": 0.34723336, "relative_strength": -0.10680632, "local_beta": -0.0002, "volatility_252d": 0.294685, "volatility_60d": 0.715128, "max_drawdown_12m": -0.30127334, "revenue_ttm": 355402000, "gross_profit_ttm": -16101000, "ebit_ttm": -67075000, "ebitda_ttm": 33095000, "net_income_ttm": -98371000, "eps_diluted_ttm": -1.78564168, "operating_cash_flow_ttm": 120985000, "capital_expenditure_ttm": 276123000, "fcf_ttm": 397108000, "dividends_paid_ttm": 92685000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 40251000, "cash_and_equivalents": 7886000, "total_current_assets": 90227000, "total_current_liabilities": 210000000, "net_ppe": null, "total_assets": 1321787000, "total_debt": 277100000, "total_equity": 834687000, "net_working_capital": -127659000, "book_value_per_share": 15.15133418, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 15.15133418, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 17, "rank_ptbv": 14, "rank_ps": 50, "rank_pcf": 23, "rank_ev_ebitda": 87, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 6, "rank_dividend_yield": 6, "rank_shareholder_yield": 6, "rank_total_yield": 6, "rank_roe": 81, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 97, "rank_fcf_margin": 4, "rank_piotroski": 91, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 75, "rank_relative_strength": 63, "value_composite": 14, "quality_composite": 83, "momentum_composite": 79, "growth_composite": 22, "yield_composite": 4, "svqf_composite": 34, "vc1_composite": 30, "vc2_composite": 21, "vc3_composite": 21, "trending_value_composite": null, "overall_composite": 41, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 26, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 411451000, "cost_of_revenue": 367704000, "gross_profit": 43747000, "ebit": -4655000, "ebitda": 91919000, "pretax_income": -21619000, "tax_provision": null, "net_income": -21619000, "net_income_to_common": -21619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9374000, "total_current_assets": 95334000, "total_assets": 1354903000, "short_term_debt": 0, "long_term_debt": 291100000, "total_debt": 291100000, "total_liabilities": 445017000, "total_equity": 909886000, "shares_outstanding": 49769000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118187000, "capital_expenditure": 263622000, "free_cash_flow": 381809000, "dividends_paid": 101415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345024, "ticker_id": 4077, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4655000", "ebitda": "91919000", "netIncome": "-21619000", "grossProfit": "43747000", "depreciation": "None", "totalRevenue": "411451000", "costOfRevenue": "367704000", "interestIncome": "618000", "incomeBeforeTax": "-21619000", "interestExpense": "16964000", "operatingIncome": "22283000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16346000", "nonInterestIncome": "None", "operatingExpenses": "21464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96574000", "sellingGeneralAndAdministrative": "21464000", "netIncomeFromContinuingOperations": "-21619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "691732000", "currentDebt": "None", "investments": "None", "totalAssets": "1354903000", "longTermDebt": "291100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "445017000", "otherCurrentAssets": "33569000", "totalCurrentAssets": "95334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259569000", "currentAccountsPayable": "27979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240644000", "shortLongTermDebtTotal": "291100000", "totalShareholderEquity": "909886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125938000", "totalCurrentLiabilities": "153917000", "otherNonCurrentLiabilities": "534000", "totalNonCurrentLiabilities": "291100000", "cashAndShortTermInvestments": "9374000", "commonStockSharesOutstanding": "49769000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21619000", "profitLoss": "None", "dividendPayout": "101415000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118187000", "capitalExpenditures": "263622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219199000", "cashflowFromInvestment": "-335317000", "stockBasedCompensation": "16303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 411451000, "cost_of_revenue": 367704000, "gross_profit": 43747000, "research_and_development": null, "selling_general_admin": 21464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4655000, "depreciation_amortisation": 96574000, "ebitda": 91919000, "interest_expense": 16964000, "interest_income": null, "other_non_operating": null, "pretax_income": -21619000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21619000, "net_income_continuing_ops": -21619000, "net_income_to_common": -21619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9374000, "short_term_investments": null, "net_receivables": 52391000, "inventory": null, "other_current_assets": null, "total_current_assets": 95334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1259569000, "total_assets": 1354903000, "short_term_debt": 0, "accounts_payable": 27979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153917000, "long_term_debt": 291100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291100000, "total_liabilities": 445017000, "total_debt": 291100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 909886000, "shares_outstanding": 49769000, "operating_cash_flow": 118187000, "stock_based_compensation": 16303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 263622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -335317000, "dividends_paid": 101415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219199000, "free_cash_flow": 381809000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4655000", "ebitda": "91919000", "netIncome": "-21619000", "grossProfit": "43747000", "depreciation": "None", "totalRevenue": "411451000", "costOfRevenue": "367704000", "interestIncome": "618000", "incomeBeforeTax": "-21619000", "interestExpense": "16964000", "operatingIncome": "22283000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-16346000", "nonInterestIncome": "None", "operatingExpenses": "21464000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "367704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96574000", "sellingGeneralAndAdministrative": "21464000", "netIncomeFromContinuingOperations": "-21619000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "691732000", "currentDebt": "None", "investments": "None", "totalAssets": "1354903000", "longTermDebt": "291100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "445017000", "otherCurrentAssets": "33569000", "totalCurrentAssets": "95334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259569000", "currentAccountsPayable": "27979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240644000", "shortLongTermDebtTotal": "291100000", "totalShareholderEquity": "909886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125938000", "totalCurrentLiabilities": "153917000", "otherNonCurrentLiabilities": "534000", "totalNonCurrentLiabilities": "291100000", "cashAndShortTermInvestments": "9374000", "commonStockSharesOutstanding": "49769000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21619000", "profitLoss": "None", "dividendPayout": "101415000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118187000", "capitalExpenditures": "263622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219199000", "cashflowFromInvestment": "-335317000", "stockBasedCompensation": "16303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 282810000, "cost_of_revenue": 202704000, "gross_profit": 80106000, "ebit": 31369000, "ebitda": 95401000, "pretax_income": 23496000, "tax_provision": null, "net_income": 23496000, "net_income_to_common": 23496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7305000, "total_current_assets": 64447000, "total_assets": 1030841000, "short_term_debt": 0, "long_term_debt": 157100000, "total_debt": 157100000, "total_liabilities": 421425000, "total_equity": 609416000, "shares_outstanding": 36132000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109299000, "capital_expenditure": 265163000, "free_cash_flow": 374462000, "dividends_paid": 85355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345029, "ticker_id": 4077, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31369000", "ebitda": "95401000", "netIncome": "23496000", "grossProfit": "80106000", "depreciation": "None", "totalRevenue": "282810000", "costOfRevenue": "202704000", "interestIncome": "1078000", "incomeBeforeTax": "23496000", "interestExpense": "7873000", "operatingIncome": "-6861000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6795000", "nonInterestIncome": "None", "operatingExpenses": "86967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64032000", "sellingGeneralAndAdministrative": "14529000", "netIncomeFromContinuingOperations": "23496000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "609416000", "currentDebt": "None", "investments": "None", "totalAssets": "1030841000", "longTermDebt": "157100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "421425000", "otherCurrentAssets": "17453000", "totalCurrentAssets": "64447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966394000", "currentAccountsPayable": "18217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951391000", "shortLongTermDebtTotal": "157100000", "totalShareholderEquity": "609416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42497000", "totalCurrentLiabilities": "66337000", "otherNonCurrentLiabilities": "1062000", "totalNonCurrentLiabilities": "355088000", "cashAndShortTermInvestments": "7305000", "commonStockSharesOutstanding": "36132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23496000", "profitLoss": "None", "dividendPayout": "85355000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109299000", "capitalExpenditures": "265163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181784000", "cashflowFromInvestment": "-288283000", "stockBasedCompensation": "6165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 282810000, "cost_of_revenue": 202704000, "gross_profit": 80106000, "research_and_development": null, "selling_general_admin": 14529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31369000, "depreciation_amortisation": 64032000, "ebitda": 95401000, "interest_expense": 7873000, "interest_income": null, "other_non_operating": null, "pretax_income": 23496000, "tax_provision": null, "effective_tax_rate": null, "net_income": 23496000, "net_income_continuing_ops": 23496000, "net_income_to_common": 23496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7305000, "short_term_investments": null, "net_receivables": 39689000, "inventory": null, "other_current_assets": null, "total_current_assets": 64447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966394000, "total_assets": 1030841000, "short_term_debt": 0, "accounts_payable": 18217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66337000, "long_term_debt": 157100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355088000, "total_liabilities": 421425000, "total_debt": 157100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 609416000, "shares_outstanding": 36132000, "operating_cash_flow": 109299000, "stock_based_compensation": 6165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 265163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -288283000, "dividends_paid": 85355000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181784000, "free_cash_flow": 374462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31369000", "ebitda": "95401000", "netIncome": "23496000", "grossProfit": "80106000", "depreciation": "None", "totalRevenue": "282810000", "costOfRevenue": "202704000", "interestIncome": "1078000", "incomeBeforeTax": "23496000", "interestExpense": "7873000", "operatingIncome": "-6861000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6795000", "nonInterestIncome": "None", "operatingExpenses": "86967000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64032000", "sellingGeneralAndAdministrative": "14529000", "netIncomeFromContinuingOperations": "23496000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "609416000", "currentDebt": "None", "investments": "None", "totalAssets": "1030841000", "longTermDebt": "157100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "421425000", "otherCurrentAssets": "17453000", "totalCurrentAssets": "64447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966394000", "currentAccountsPayable": "18217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951391000", "shortLongTermDebtTotal": "157100000", "totalShareholderEquity": "609416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42497000", "totalCurrentLiabilities": "66337000", "otherNonCurrentLiabilities": "1062000", "totalNonCurrentLiabilities": "355088000", "cashAndShortTermInvestments": "7305000", "commonStockSharesOutstanding": "36132000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23496000", "profitLoss": "None", "dividendPayout": "85355000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109299000", "capitalExpenditures": "265163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181784000", "cashflowFromInvestment": "-288283000", "stockBasedCompensation": "6165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85355000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64032000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 380718000, "cost_of_revenue": 189018000, "gross_profit": 191700000, "ebit": -99564000, "ebitda": -46632000, "pretax_income": -103987000, "tax_provision": 52764105, "net_income": -103987000, "net_income_to_common": -103987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4505000, "total_current_assets": 55189000, "total_assets": 695613000, "short_term_debt": 0, "long_term_debt": 28100000, "total_debt": 28100000, "total_liabilities": 221815000, "total_equity": 473798000, "shares_outstanding": 30265000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 77150000, "capital_expenditure": 10421000, "free_cash_flow": 87571000, "dividends_paid": 49762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345034, "ticker_id": 4077, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-99564000", "ebitda": "-46632000", "netIncome": "-103987000", "grossProfit": "191700000", "depreciation": "None", "totalRevenue": "380718000", "costOfRevenue": "189018000", "interestIncome": "461000", "incomeBeforeTax": "-103987000", "interestExpense": "4423000", "operatingIncome": "-123781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52764105", "reportedCurrency": "USD", "netInterestIncome": "-3962000", "nonInterestIncome": "None", "operatingExpenses": "315481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52932000", "sellingGeneralAndAdministrative": "7887000", "netIncomeFromContinuingOperations": "-103987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "473798000", "currentDebt": "None", "investments": "None", "totalAssets": "695613000", "longTermDebt": "28100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "221815000", "otherCurrentAssets": "18458000", "totalCurrentAssets": "55189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640424000", "currentAccountsPayable": "8598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "629323000", "shortLongTermDebtTotal": "28100000", "totalShareholderEquity": "473798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25513000", "totalCurrentLiabilities": "39116000", "otherNonCurrentLiabilities": "2377000", "totalNonCurrentLiabilities": "182699000", "cashAndShortTermInvestments": "4505000", "commonStockSharesOutstanding": "30265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103987000", "profitLoss": "None", "dividendPayout": "49762000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77150000", "capitalExpenditures": "10421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35629000", "cashflowFromInvestment": "-46220000", "stockBasedCompensation": "3470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380718000, "cost_of_revenue": 189018000, "gross_profit": 191700000, "research_and_development": null, "selling_general_admin": 7887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -99564000, "depreciation_amortisation": 52932000, "ebitda": -46632000, "interest_expense": 4423000, "interest_income": null, "other_non_operating": null, "pretax_income": -103987000, "tax_provision": 52764105, "effective_tax_rate": null, "net_income": -103987000, "net_income_continuing_ops": -103987000, "net_income_to_common": -103987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4505000, "short_term_investments": null, "net_receivables": 32226000, "inventory": null, "other_current_assets": null, "total_current_assets": 55189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640424000, "total_assets": 695613000, "short_term_debt": 0, "accounts_payable": 8598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39116000, "long_term_debt": 28100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182699000, "total_liabilities": 221815000, "total_debt": 28100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 473798000, "shares_outstanding": 30265000, "operating_cash_flow": 77150000, "stock_based_compensation": 3470000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10421000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46220000, "dividends_paid": 49762000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35629000, "free_cash_flow": 87571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-99564000", "ebitda": "-46632000", "netIncome": "-103987000", "grossProfit": "191700000", "depreciation": "None", "totalRevenue": "380718000", "costOfRevenue": "189018000", "interestIncome": "461000", "incomeBeforeTax": "-103987000", "interestExpense": "4423000", "operatingIncome": "-123781000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "52764105", "reportedCurrency": "USD", "netInterestIncome": "-3962000", "nonInterestIncome": "None", "operatingExpenses": "315481000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52932000", "sellingGeneralAndAdministrative": "7887000", "netIncomeFromContinuingOperations": "-103987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "473798000", "currentDebt": "None", "investments": "None", "totalAssets": "695613000", "longTermDebt": "28100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "221815000", "otherCurrentAssets": "18458000", "totalCurrentAssets": "55189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640424000", "currentAccountsPayable": "8598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "629323000", "shortLongTermDebtTotal": "28100000", "totalShareholderEquity": "473798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25513000", "totalCurrentLiabilities": "39116000", "otherNonCurrentLiabilities": "2377000", "totalNonCurrentLiabilities": "182699000", "cashAndShortTermInvestments": "4505000", "commonStockSharesOutstanding": "30265000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103987000", "profitLoss": "None", "dividendPayout": "49762000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "77150000", "capitalExpenditures": "10421000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35629000", "cashflowFromInvestment": "-46220000", "stockBasedCompensation": "3470000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49762000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-106277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 246397000, "cost_of_revenue": 169025000, "gross_profit": 77372000, "ebit": 530000, "ebitda": 41894000, "pretax_income": -7668000, "tax_provision": 8198000, "net_income": -7668000, "net_income_to_common": -7668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9204000, "total_current_assets": 74027000, "total_assets": 924632000, "short_term_debt": 0, "long_term_debt": 120100000, "total_debt": 120100000, "total_liabilities": 403095000, "total_equity": 521537000, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 136380000, "capital_expenditure": 63270000, "free_cash_flow": 199650000, "dividends_paid": 13183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345039, "ticker_id": 4077, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "530000", "ebitda": "41894000", "netIncome": "-7668000", "grossProfit": "77372000", "depreciation": "None", "totalRevenue": "246397000", "costOfRevenue": "169025000", "interestIncome": "143000", "incomeBeforeTax": "-7668000", "interestExpense": "8198000", "operatingIncome": "-25680000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8198000", "reportedCurrency": "USD", "netInterestIncome": "-8055000", "nonInterestIncome": "None", "operatingExpenses": "103052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41364000", "sellingGeneralAndAdministrative": "1646000", "netIncomeFromContinuingOperations": "-7668000" }, "balance": { "goodwill": "None", "inventory": "1242000", "commonStock": "315463000", "currentDebt": "None", "investments": "None", "totalAssets": "924632000", "longTermDebt": "120100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "403095000", "otherCurrentAssets": "12519000", "totalCurrentAssets": "74027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850605000", "currentAccountsPayable": "14686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "836405000", "shortLongTermDebtTotal": "120100000", "totalShareholderEquity": "521537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125412000", "totalCurrentLiabilities": "147464000", "otherNonCurrentLiabilities": "1172000", "totalNonCurrentLiabilities": "255631000", "cashAndShortTermInvestments": "9204000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7668000", "profitLoss": "None", "dividendPayout": "13183000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "238000", "operatingCashflow": "136380000", "capitalExpenditures": "63270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48053000", "cashflowFromInvestment": "-86670000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 246397000, "cost_of_revenue": 169025000, "gross_profit": 77372000, "research_and_development": null, "selling_general_admin": 1646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 530000, "depreciation_amortisation": 41364000, "ebitda": 41894000, "interest_expense": 8198000, "interest_income": null, "other_non_operating": null, "pretax_income": -7668000, "tax_provision": 8198000, "effective_tax_rate": null, "net_income": -7668000, "net_income_continuing_ops": -7668000, "net_income_to_common": -7668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9204000, "short_term_investments": null, "net_receivables": 52304000, "inventory": 1242000, "other_current_assets": null, "total_current_assets": 74027000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850605000, "total_assets": 924632000, "short_term_debt": 0, "accounts_payable": 14686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147464000, "long_term_debt": 120100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 255631000, "total_liabilities": 403095000, "total_debt": 120100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 521537000, "shares_outstanding": 30000000, "operating_cash_flow": 136380000, "stock_based_compensation": 639000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86670000, "dividends_paid": 13183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48053000, "free_cash_flow": 199650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "530000", "ebitda": "41894000", "netIncome": "-7668000", "grossProfit": "77372000", "depreciation": "None", "totalRevenue": "246397000", "costOfRevenue": "169025000", "interestIncome": "143000", "incomeBeforeTax": "-7668000", "interestExpense": "8198000", "operatingIncome": "-25680000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8198000", "reportedCurrency": "USD", "netInterestIncome": "-8055000", "nonInterestIncome": "None", "operatingExpenses": "103052000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169025000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41364000", "sellingGeneralAndAdministrative": "1646000", "netIncomeFromContinuingOperations": "-7668000" }, "balance": { "goodwill": "None", "inventory": "1242000", "commonStock": "315463000", "currentDebt": "None", "investments": "None", "totalAssets": "924632000", "longTermDebt": "120100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "403095000", "otherCurrentAssets": "12519000", "totalCurrentAssets": "74027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52304000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850605000", "currentAccountsPayable": "14686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "836405000", "shortLongTermDebtTotal": "120100000", "totalShareholderEquity": "521537000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125412000", "totalCurrentLiabilities": "147464000", "otherNonCurrentLiabilities": "1172000", "totalNonCurrentLiabilities": "255631000", "cashAndShortTermInvestments": "9204000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9204000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7668000", "profitLoss": "None", "dividendPayout": "13183000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "238000", "operatingCashflow": "136380000", "capitalExpenditures": "63270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48053000", "cashflowFromInvestment": "-86670000", "stockBasedCompensation": "639000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1029000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 228344000, "cost_of_revenue": 109145000, "gross_profit": 119199000, "ebit": 58345000, "ebitda": 98234000, "pretax_income": 52475000, "tax_provision": 20009000, "net_income": 52475000, "net_income_to_common": 52475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7547000, "total_current_assets": 57096000, "total_assets": 832820000, "short_term_debt": 0, "long_term_debt": 152100000, "total_debt": 152100000, "total_liabilities": 291461000, "total_equity": 541359000, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73726000, "capital_expenditure": 219429000, "free_cash_flow": 293155000, "dividends_paid": 139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345044, "ticker_id": 4077, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58345000", "ebitda": "98234000", "netIncome": "52475000", "grossProfit": "119199000", "depreciation": "None", "totalRevenue": "228344000", "costOfRevenue": "109145000", "interestIncome": "16000", "incomeBeforeTax": "52475000", "interestExpense": "5870000", "operatingIncome": "44190000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20009000", "reportedCurrency": "USD", "netInterestIncome": "-5854000", "nonInterestIncome": "None", "operatingExpenses": "75009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39889000", "sellingGeneralAndAdministrative": "12175000", "netIncomeFromContinuingOperations": "52475000" }, "balance": { "goodwill": "None", "inventory": "10632000", "commonStock": "300990000", "currentDebt": "None", "investments": "None", "totalAssets": "832820000", "longTermDebt": "152100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "291461000", "otherCurrentAssets": "15425000", "totalCurrentAssets": "57096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775724000", "currentAccountsPayable": "3965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "760327000", "shortLongTermDebtTotal": "152100000", "totalShareholderEquity": "541359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25586000", "totalCurrentLiabilities": "35273000", "otherNonCurrentLiabilities": "582000", "totalNonCurrentLiabilities": "256188000", "cashAndShortTermInvestments": "7547000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52475000", "profitLoss": "None", "dividendPayout": "139000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73726000", "capitalExpenditures": "219429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139689000", "cashflowFromInvestment": "-227801000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1437000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228344000, "cost_of_revenue": 109145000, "gross_profit": 119199000, "research_and_development": null, "selling_general_admin": 12175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58345000, "depreciation_amortisation": 39889000, "ebitda": 98234000, "interest_expense": 5870000, "interest_income": null, "other_non_operating": null, "pretax_income": 52475000, "tax_provision": 20009000, "effective_tax_rate": null, "net_income": 52475000, "net_income_continuing_ops": 52475000, "net_income_to_common": 52475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7547000, "short_term_investments": null, "net_receivables": 34124000, "inventory": 10632000, "other_current_assets": null, "total_current_assets": 57096000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775724000, "total_assets": 832820000, "short_term_debt": 0, "accounts_payable": 3965000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35273000, "long_term_debt": 152100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256188000, "total_liabilities": 291461000, "total_debt": 152100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 541359000, "shares_outstanding": 30000000, "operating_cash_flow": 73726000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227801000, "dividends_paid": 139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139689000, "free_cash_flow": 293155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58345000", "ebitda": "98234000", "netIncome": "52475000", "grossProfit": "119199000", "depreciation": "None", "totalRevenue": "228344000", "costOfRevenue": "109145000", "interestIncome": "16000", "incomeBeforeTax": "52475000", "interestExpense": "5870000", "operatingIncome": "44190000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20009000", "reportedCurrency": "USD", "netInterestIncome": "-5854000", "nonInterestIncome": "None", "operatingExpenses": "75009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39889000", "sellingGeneralAndAdministrative": "12175000", "netIncomeFromContinuingOperations": "52475000" }, "balance": { "goodwill": "None", "inventory": "10632000", "commonStock": "300990000", "currentDebt": "None", "investments": "None", "totalAssets": "832820000", "longTermDebt": "152100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "291461000", "otherCurrentAssets": "15425000", "totalCurrentAssets": "57096000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775724000", "currentAccountsPayable": "3965000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "760327000", "shortLongTermDebtTotal": "152100000", "totalShareholderEquity": "541359000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25586000", "totalCurrentLiabilities": "35273000", "otherNonCurrentLiabilities": "582000", "totalNonCurrentLiabilities": "256188000", "cashAndShortTermInvestments": "7547000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52475000", "profitLoss": "None", "dividendPayout": "139000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73726000", "capitalExpenditures": "219429000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139689000", "cashflowFromInvestment": "-227801000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1437000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 108764000, "cost_of_revenue": 91468000, "gross_profit": 17296000, "ebit": -155034000, "ebitda": -112712000, "pretax_income": -163238000, "tax_provision": 8276000, "net_income": -163238000, "net_income_to_common": -163238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21933000, "total_current_assets": 41278000, "total_assets": 623940000, "short_term_debt": 0, "long_term_debt": 151252000, "total_debt": 151252000, "total_liabilities": 320672000, "total_equity": 303268000, "shares_outstanding": 30000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18964000, "capital_expenditure": 11729000, "free_cash_flow": 30693000, "dividends_paid": 31000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345049, "ticker_id": 4077, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-155034000", "ebitda": "-112712000", "netIncome": "-163238000", "grossProfit": "17296000", "depreciation": "None", "totalRevenue": "108764000", "costOfRevenue": "91468000", "interestIncome": "194000", "incomeBeforeTax": "-163238000", "interestExpense": "8204000", "operatingIncome": "-155300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8276000", "reportedCurrency": "USD", "netInterestIncome": "-8010000", "nonInterestIncome": "None", "operatingExpenses": "172596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42322000", "sellingGeneralAndAdministrative": "6995000", "netIncomeFromContinuingOperations": "-163238000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "268973000", "currentDebt": "None", "investments": "None", "totalAssets": "623940000", "longTermDebt": "151252000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "320672000", "otherCurrentAssets": "3223000", "totalCurrentAssets": "41278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582662000", "currentAccountsPayable": "3660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573789000", "shortLongTermDebtTotal": "151252000", "totalShareholderEquity": "303268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13018000", "totalCurrentLiabilities": "18917000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "301755000", "cashAndShortTermInvestments": "21933000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163238000", "profitLoss": "None", "dividendPayout": "31000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-238000", "operatingCashflow": "18964000", "capitalExpenditures": "11729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14067000", "cashflowFromInvestment": "-16718000", "stockBasedCompensation": "4227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1932112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108764000, "cost_of_revenue": 91468000, "gross_profit": 17296000, "research_and_development": null, "selling_general_admin": 6995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155034000, "depreciation_amortisation": 42322000, "ebitda": -112712000, "interest_expense": 8204000, "interest_income": null, "other_non_operating": null, "pretax_income": -163238000, "tax_provision": 8276000, "effective_tax_rate": null, "net_income": -163238000, "net_income_continuing_ops": -163238000, "net_income_to_common": -163238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21933000, "short_term_investments": null, "net_receivables": 16122000, "inventory": 1, "other_current_assets": null, "total_current_assets": 41278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 582662000, "total_assets": 623940000, "short_term_debt": 0, "accounts_payable": 3660000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18917000, "long_term_debt": 151252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301755000, "total_liabilities": 320672000, "total_debt": 151252000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 303268000, "shares_outstanding": 30000000, "operating_cash_flow": 18964000, "stock_based_compensation": 4227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11729000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16718000, "dividends_paid": 31000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14067000, "free_cash_flow": 30693000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-155034000", "ebitda": "-112712000", "netIncome": "-163238000", "grossProfit": "17296000", "depreciation": "None", "totalRevenue": "108764000", "costOfRevenue": "91468000", "interestIncome": "194000", "incomeBeforeTax": "-163238000", "interestExpense": "8204000", "operatingIncome": "-155300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8276000", "reportedCurrency": "USD", "netInterestIncome": "-8010000", "nonInterestIncome": "None", "operatingExpenses": "172596000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42322000", "sellingGeneralAndAdministrative": "6995000", "netIncomeFromContinuingOperations": "-163238000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "268973000", "currentDebt": "None", "investments": "None", "totalAssets": "623940000", "longTermDebt": "151252000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "320672000", "otherCurrentAssets": "3223000", "totalCurrentAssets": "41278000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16122000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "582662000", "currentAccountsPayable": "3660000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "573789000", "shortLongTermDebtTotal": "151252000", "totalShareholderEquity": "303268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13018000", "totalCurrentLiabilities": "18917000", "otherNonCurrentLiabilities": "238000", "totalNonCurrentLiabilities": "301755000", "cashAndShortTermInvestments": "21933000", "commonStockSharesOutstanding": "30000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21933000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-163238000", "profitLoss": "None", "dividendPayout": "31000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-238000", "operatingCashflow": "18964000", "capitalExpenditures": "11729000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14067000", "cashflowFromInvestment": "-16718000", "stockBasedCompensation": "4227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1932112000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 28276000, "cost_of_revenue": 67499000, "gross_profit": -39223000, "ebit": -77551000, "ebitda": -48713000, "pretax_income": -74336000, "tax_provision": null, "net_income": -74336000, "net_income_to_common": -74336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7886000, "total_current_assets": 90227000, "total_assets": 1321787000, "short_term_debt": null, "long_term_debt": 277100000, "total_debt": 277100000, "total_liabilities": 487100000, "total_equity": 834687000, "shares_outstanding": 55090000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 33408000, "capital_expenditure": 1224000, "free_cash_flow": 34632000, "dividends_paid": 16564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345022, "ticker_id": 4077, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77551000", "ebitda": "-48713000", "netIncome": "-74336000", "grossProfit": "-39223000", "depreciation": "None", "totalRevenue": "28276000", "costOfRevenue": "67499000", "interestIncome": "99000", "incomeBeforeTax": "-74336000", "interestExpense": "5740000", "operatingIncome": "-77551000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5641000", "nonInterestIncome": "None", "operatingExpenses": "38328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28838000", "sellingGeneralAndAdministrative": "4814000", "netIncomeFromContinuingOperations": "-74336000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1321787000", "longTermDebt": "277100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "487100000", "otherCurrentAssets": "23893000", "totalCurrentAssets": "90227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231560000", "currentAccountsPayable": "38991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277100000", "totalShareholderEquity": "834687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171009000", "totalCurrentLiabilities": "210000000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "277100000", "cashAndShortTermInvestments": "7886000", "commonStockSharesOutstanding": "55090000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74336000", "profitLoss": "None", "dividendPayout": "16564000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33408000", "capitalExpenditures": "1224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30515000", "cashflowFromInvestment": "-4381000", "stockBasedCompensation": "3574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28276000, "cost_of_revenue": 67499000, "gross_profit": -39223000, "research_and_development": null, "selling_general_admin": 4814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77551000, "depreciation_amortisation": 28838000, "ebitda": -48713000, "interest_expense": 5740000, "interest_income": null, "other_non_operating": null, "pretax_income": -74336000, "tax_provision": null, "effective_tax_rate": null, "net_income": -74336000, "net_income_continuing_ops": -74336000, "net_income_to_common": -74336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7886000, "short_term_investments": null, "net_receivables": 58448000, "inventory": null, "other_current_assets": null, "total_current_assets": 90227000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1231560000, "total_assets": 1321787000, "short_term_debt": null, "accounts_payable": 38991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 210000000, "long_term_debt": 277100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 277100000, "total_liabilities": 487100000, "total_debt": 277100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 834687000, "shares_outstanding": 55090000, "operating_cash_flow": 33408000, "stock_based_compensation": 3574000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4381000, "dividends_paid": 16564000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30515000, "free_cash_flow": 34632000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77551000", "ebitda": "-48713000", "netIncome": "-74336000", "grossProfit": "-39223000", "depreciation": "None", "totalRevenue": "28276000", "costOfRevenue": "67499000", "interestIncome": "99000", "incomeBeforeTax": "-74336000", "interestExpense": "5740000", "operatingIncome": "-77551000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-5641000", "nonInterestIncome": "None", "operatingExpenses": "38328000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67499000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28838000", "sellingGeneralAndAdministrative": "4814000", "netIncomeFromContinuingOperations": "-74336000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1321787000", "longTermDebt": "277100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "487100000", "otherCurrentAssets": "23893000", "totalCurrentAssets": "90227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "58448000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1231560000", "currentAccountsPayable": "38991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "277100000", "totalShareholderEquity": "834687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171009000", "totalCurrentLiabilities": "210000000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "277100000", "cashAndShortTermInvestments": "7886000", "commonStockSharesOutstanding": "55090000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7886000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74336000", "profitLoss": "None", "dividendPayout": "16564000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33408000", "capitalExpenditures": "1224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30515000", "cashflowFromInvestment": "-4381000", "stockBasedCompensation": "3574000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16564000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 136371000, "cost_of_revenue": 191122000, "gross_profit": -54751000, "ebit": -704000, "ebitda": 21265000, "pretax_income": -28252000, "tax_provision": null, "net_income": -28252000, "net_income_to_common": -28252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9374000, "total_current_assets": 95334000, "total_assets": 1354903000, "short_term_debt": 0, "long_term_debt": 291100000, "total_debt": 291100000, "total_liabilities": 445017000, "total_equity": 909886000, "shares_outstanding": 49769000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32452000, "capital_expenditure": 5792000, "free_cash_flow": 38244000, "dividends_paid": 19185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345023, "ticker_id": 4077, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-704000", "ebitda": "21265000", "netIncome": "-28252000", "grossProfit": "-54751000", "depreciation": "None", "totalRevenue": "136371000", "costOfRevenue": "191122000", "interestIncome": "102000", "incomeBeforeTax": "-28252000", "interestExpense": "27548000", "operatingIncome": "25821000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6165000", "nonInterestIncome": "None", "operatingExpenses": "-80572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21969000", "sellingGeneralAndAdministrative": "4735000", "netIncomeFromContinuingOperations": "-28252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "691732000", "currentDebt": "None", "investments": "None", "totalAssets": "1354903000", "longTermDebt": "291100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "445017000", "otherCurrentAssets": "33569000", "totalCurrentAssets": "95334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259569000", "currentAccountsPayable": "27979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240644000", "shortLongTermDebtTotal": "291100000", "totalShareholderEquity": "909886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125938000", "totalCurrentLiabilities": "153917000", "otherNonCurrentLiabilities": "534000", "totalNonCurrentLiabilities": "291100000", "cashAndShortTermInvestments": "9374000", "commonStockSharesOutstanding": "49769000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28252000", "profitLoss": "None", "dividendPayout": "19185000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32452000", "capitalExpenditures": "5792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1499000", "cashflowFromInvestment": "-29885000", "stockBasedCompensation": "3468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136371000, "cost_of_revenue": 191122000, "gross_profit": -54751000, "research_and_development": null, "selling_general_admin": 4735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -704000, "depreciation_amortisation": 21969000, "ebitda": 21265000, "interest_expense": 27548000, "interest_income": null, "other_non_operating": null, "pretax_income": -28252000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28252000, "net_income_continuing_ops": -28252000, "net_income_to_common": -28252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9374000, "short_term_investments": null, "net_receivables": 52391000, "inventory": null, "other_current_assets": null, "total_current_assets": 95334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1259569000, "total_assets": 1354903000, "short_term_debt": 0, "accounts_payable": 27979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153917000, "long_term_debt": 291100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291100000, "total_liabilities": 445017000, "total_debt": 291100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 909886000, "shares_outstanding": 49769000, "operating_cash_flow": 32452000, "stock_based_compensation": 3468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5792000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29885000, "dividends_paid": 19185000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1499000, "free_cash_flow": 38244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-704000", "ebitda": "21265000", "netIncome": "-28252000", "grossProfit": "-54751000", "depreciation": "None", "totalRevenue": "136371000", "costOfRevenue": "191122000", "interestIncome": "102000", "incomeBeforeTax": "-28252000", "interestExpense": "27548000", "operatingIncome": "25821000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-6165000", "nonInterestIncome": "None", "operatingExpenses": "-80572000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191122000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21969000", "sellingGeneralAndAdministrative": "4735000", "netIncomeFromContinuingOperations": "-28252000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "691732000", "currentDebt": "None", "investments": "None", "totalAssets": "1354903000", "longTermDebt": "291100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "445017000", "otherCurrentAssets": "33569000", "totalCurrentAssets": "95334000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "52391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1259569000", "currentAccountsPayable": "27979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1240644000", "shortLongTermDebtTotal": "291100000", "totalShareholderEquity": "909886000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "125938000", "totalCurrentLiabilities": "153917000", "otherNonCurrentLiabilities": "534000", "totalNonCurrentLiabilities": "291100000", "cashAndShortTermInvestments": "9374000", "commonStockSharesOutstanding": "49769000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28252000", "profitLoss": "None", "dividendPayout": "19185000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32452000", "capitalExpenditures": "5792000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1499000", "cashflowFromInvestment": "-29885000", "stockBasedCompensation": "3468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19185000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "191405000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 100876000, "cost_of_revenue": 47864000, "gross_profit": 53012000, "ebit": 8744000, "ebitda": 36423000, "pretax_income": 4352000, "tax_provision": null, "net_income": 4352000, "net_income_to_common": 4352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5308000, "total_current_assets": 76921000, "total_assets": 1376158000, "short_term_debt": 0, "long_term_debt": 271100000, "total_debt": 271100000, "total_liabilities": 639938000, "total_equity": 736220000, "shares_outstanding": 55807000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 28271000, "capital_expenditure": 234804000, "free_cash_flow": 263075000, "dividends_paid": 24624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345025, "ticker_id": 4077, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8744000", "ebitda": "36423000", "netIncome": "4352000", "grossProfit": "53012000", "depreciation": "None", "totalRevenue": "100876000", "costOfRevenue": "47864000", "interestIncome": "113000", "incomeBeforeTax": "4352000", "interestExpense": "4392000", "operatingIncome": "3760000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4392000", "nonInterestIncome": "None", "operatingExpenses": "49252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27679000", "sellingGeneralAndAdministrative": "4834000", "netIncomeFromContinuingOperations": "4352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "736220000", "currentDebt": "None", "investments": "None", "totalAssets": "1376158000", "longTermDebt": "271100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "639938000", "otherCurrentAssets": "26011000", "totalCurrentAssets": "76921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299237000", "currentAccountsPayable": "29664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1284529000", "shortLongTermDebtTotal": "271100000", "totalShareholderEquity": "736220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130953000", "totalCurrentLiabilities": "160617000", "otherNonCurrentLiabilities": "680000", "totalNonCurrentLiabilities": "479321000", "cashAndShortTermInvestments": "5308000", "commonStockSharesOutstanding": "55807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4352000", "profitLoss": "None", "dividendPayout": "24624000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28271000", "capitalExpenditures": "234804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224950000", "cashflowFromInvestment": "-255866000", "stockBasedCompensation": "3468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "190717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100876000, "cost_of_revenue": 47864000, "gross_profit": 53012000, "research_and_development": null, "selling_general_admin": 4834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8744000, "depreciation_amortisation": 27679000, "ebitda": 36423000, "interest_expense": 4392000, "interest_income": null, "other_non_operating": null, "pretax_income": 4352000, "tax_provision": null, "effective_tax_rate": null, "net_income": 4352000, "net_income_continuing_ops": 4352000, "net_income_to_common": 4352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5308000, "short_term_investments": null, "net_receivables": 45602000, "inventory": null, "other_current_assets": null, "total_current_assets": 76921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1299237000, "total_assets": 1376158000, "short_term_debt": 0, "accounts_payable": 29664000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 160617000, "long_term_debt": 271100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 479321000, "total_liabilities": 639938000, "total_debt": 271100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 736220000, "shares_outstanding": 55807000, "operating_cash_flow": 28271000, "stock_based_compensation": 3468000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255866000, "dividends_paid": 24624000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 224950000, "free_cash_flow": 263075000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8744000", "ebitda": "36423000", "netIncome": "4352000", "grossProfit": "53012000", "depreciation": "None", "totalRevenue": "100876000", "costOfRevenue": "47864000", "interestIncome": "113000", "incomeBeforeTax": "4352000", "interestExpense": "4392000", "operatingIncome": "3760000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4392000", "nonInterestIncome": "None", "operatingExpenses": "49252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47864000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27679000", "sellingGeneralAndAdministrative": "4834000", "netIncomeFromContinuingOperations": "4352000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "736220000", "currentDebt": "None", "investments": "None", "totalAssets": "1376158000", "longTermDebt": "271100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "639938000", "otherCurrentAssets": "26011000", "totalCurrentAssets": "76921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1299237000", "currentAccountsPayable": "29664000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1284529000", "shortLongTermDebtTotal": "271100000", "totalShareholderEquity": "736220000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "130953000", "totalCurrentLiabilities": "160617000", "otherNonCurrentLiabilities": "680000", "totalNonCurrentLiabilities": "479321000", "cashAndShortTermInvestments": "5308000", "commonStockSharesOutstanding": "55807000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5308000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4352000", "profitLoss": "None", "dividendPayout": "24624000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28271000", "capitalExpenditures": "234804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "224950000", "cashflowFromInvestment": "-255866000", "stockBasedCompensation": "3468000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24624000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "190717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27679000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 89879000, "cost_of_revenue": 65018000, "gross_profit": 24861000, "ebit": 2436000, "ebitda": 24120000, "pretax_income": -135000, "tax_provision": null, "net_income": -135000, "net_income_to_common": -135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7953000, "total_current_assets": 70756000, "total_assets": 1046680000, "short_term_debt": 0, "long_term_debt": 19100000, "total_debt": 19100000, "total_liabilities": 293656000, "total_equity": 753024000, "shares_outstanding": 48220000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 26854000, "capital_expenditure": 34303000, "free_cash_flow": 61157000, "dividends_paid": 32312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345026, "ticker_id": 4077, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2436000", "ebitda": "24120000", "netIncome": "-135000", "grossProfit": "24861000", "depreciation": "None", "totalRevenue": "89879000", "costOfRevenue": "65018000", "interestIncome": "300000", "incomeBeforeTax": "-135000", "interestExpense": "2571000", "operatingIncome": "-3715000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2271000", "nonInterestIncome": "None", "operatingExpenses": "28576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21684000", "sellingGeneralAndAdministrative": "9454000", "netIncomeFromContinuingOperations": "-135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "753024000", "currentDebt": "None", "investments": "None", "totalAssets": "1046680000", "longTermDebt": "19100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "293656000", "otherCurrentAssets": "25812000", "totalCurrentAssets": "70756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975924000", "currentAccountsPayable": "18779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958356000", "shortLongTermDebtTotal": "19100000", "totalShareholderEquity": "753024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49686000", "totalCurrentLiabilities": "72713000", "otherNonCurrentLiabilities": "1106000", "totalNonCurrentLiabilities": "220943000", "cashAndShortTermInvestments": "7953000", "commonStockSharesOutstanding": "48220000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135000", "profitLoss": "None", "dividendPayout": "32312000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26854000", "capitalExpenditures": "34303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12980000", "cashflowFromInvestment": "-42723000", "stockBasedCompensation": "7236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "190717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89879000, "cost_of_revenue": 65018000, "gross_profit": 24861000, "research_and_development": null, "selling_general_admin": 9454000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2436000, "depreciation_amortisation": 21684000, "ebitda": 24120000, "interest_expense": 2571000, "interest_income": null, "other_non_operating": null, "pretax_income": -135000, "tax_provision": null, "effective_tax_rate": null, "net_income": -135000, "net_income_continuing_ops": -135000, "net_income_to_common": -135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7953000, "short_term_investments": null, "net_receivables": 36991000, "inventory": null, "other_current_assets": null, "total_current_assets": 70756000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 975924000, "total_assets": 1046680000, "short_term_debt": 0, "accounts_payable": 18779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72713000, "long_term_debt": 19100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 220943000, "total_liabilities": 293656000, "total_debt": 19100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 753024000, "shares_outstanding": 48220000, "operating_cash_flow": 26854000, "stock_based_compensation": 7236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42723000, "dividends_paid": 32312000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12980000, "free_cash_flow": 61157000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2436000", "ebitda": "24120000", "netIncome": "-135000", "grossProfit": "24861000", "depreciation": "None", "totalRevenue": "89879000", "costOfRevenue": "65018000", "interestIncome": "300000", "incomeBeforeTax": "-135000", "interestExpense": "2571000", "operatingIncome": "-3715000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2271000", "nonInterestIncome": "None", "operatingExpenses": "28576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21684000", "sellingGeneralAndAdministrative": "9454000", "netIncomeFromContinuingOperations": "-135000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "753024000", "currentDebt": "None", "investments": "None", "totalAssets": "1046680000", "longTermDebt": "19100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "293656000", "otherCurrentAssets": "25812000", "totalCurrentAssets": "70756000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36991000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "975924000", "currentAccountsPayable": "18779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "958356000", "shortLongTermDebtTotal": "19100000", "totalShareholderEquity": "753024000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49686000", "totalCurrentLiabilities": "72713000", "otherNonCurrentLiabilities": "1106000", "totalNonCurrentLiabilities": "220943000", "cashAndShortTermInvestments": "7953000", "commonStockSharesOutstanding": "48220000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-135000", "profitLoss": "None", "dividendPayout": "32312000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "26854000", "capitalExpenditures": "34303000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12980000", "cashflowFromInvestment": "-42723000", "stockBasedCompensation": "7236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32312000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "190717000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 84325000, "cost_of_revenue": 63700000, "gross_profit": 20625000, "ebit": 6037000, "ebitda": 31279000, "pretax_income": 2416000, "tax_provision": null, "net_income": 2416000, "net_income_to_common": 2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10842000, "total_current_assets": 81580000, "total_assets": 1033305000, "short_term_debt": 0, "long_term_debt": 162100000, "total_debt": 162100000, "total_liabilities": 444572000, "total_equity": 588733000, "shares_outstanding": 41814000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 30610000, "capital_expenditure": 307000, "free_cash_flow": 30917000, "dividends_paid": 25294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345027, "ticker_id": 4077, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6037000", "ebitda": "31279000", "netIncome": "2416000", "grossProfit": "20625000", "depreciation": "None", "totalRevenue": "84325000", "costOfRevenue": "63700000", "interestIncome": "103000", "incomeBeforeTax": "2416000", "interestExpense": "3621000", "operatingIncome": "-3583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3518000", "nonInterestIncome": "None", "operatingExpenses": "24208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25242000", "sellingGeneralAndAdministrative": "2441000", "netIncomeFromContinuingOperations": "2416000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "588733000", "currentDebt": "None", "investments": "None", "totalAssets": "1033305000", "longTermDebt": "162100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "444572000", "otherCurrentAssets": "32253000", "totalCurrentAssets": "81580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951725000", "currentAccountsPayable": "19782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935665000", "shortLongTermDebtTotal": "162100000", "totalShareholderEquity": "588733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62170000", "totalCurrentLiabilities": "81952000", "otherNonCurrentLiabilities": "1638000", "totalNonCurrentLiabilities": "362620000", "cashAndShortTermInvestments": "10842000", "commonStockSharesOutstanding": "41814000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2416000", "profitLoss": "None", "dividendPayout": "25294000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30610000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20230000", "cashflowFromInvestment": "-6843000", "stockBasedCompensation": "2131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84325000, "cost_of_revenue": 63700000, "gross_profit": 20625000, "research_and_development": null, "selling_general_admin": 2441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6037000, "depreciation_amortisation": 25242000, "ebitda": 31279000, "interest_expense": 3621000, "interest_income": null, "other_non_operating": null, "pretax_income": 2416000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2416000, "net_income_continuing_ops": 2416000, "net_income_to_common": 2416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10842000, "short_term_investments": null, "net_receivables": 38485000, "inventory": null, "other_current_assets": null, "total_current_assets": 81580000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951725000, "total_assets": 1033305000, "short_term_debt": 0, "accounts_payable": 19782000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81952000, "long_term_debt": 162100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 362620000, "total_liabilities": 444572000, "total_debt": 162100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 588733000, "shares_outstanding": 41814000, "operating_cash_flow": 30610000, "stock_based_compensation": 2131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6843000, "dividends_paid": 25294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20230000, "free_cash_flow": 30917000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6037000", "ebitda": "31279000", "netIncome": "2416000", "grossProfit": "20625000", "depreciation": "None", "totalRevenue": "84325000", "costOfRevenue": "63700000", "interestIncome": "103000", "incomeBeforeTax": "2416000", "interestExpense": "3621000", "operatingIncome": "-3583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3518000", "nonInterestIncome": "None", "operatingExpenses": "24208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25242000", "sellingGeneralAndAdministrative": "2441000", "netIncomeFromContinuingOperations": "2416000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "588733000", "currentDebt": "None", "investments": "None", "totalAssets": "1033305000", "longTermDebt": "162100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "444572000", "otherCurrentAssets": "32253000", "totalCurrentAssets": "81580000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951725000", "currentAccountsPayable": "19782000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935665000", "shortLongTermDebtTotal": "162100000", "totalShareholderEquity": "588733000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62170000", "totalCurrentLiabilities": "81952000", "otherNonCurrentLiabilities": "1638000", "totalNonCurrentLiabilities": "362620000", "cashAndShortTermInvestments": "10842000", "commonStockSharesOutstanding": "41814000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2416000", "profitLoss": "None", "dividendPayout": "25294000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30610000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20230000", "cashflowFromInvestment": "-6843000", "stockBasedCompensation": "2131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1151000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 89332000, "cost_of_revenue": 59323000, "gross_profit": 30009000, "ebit": 14206000, "ebitda": 32193000, "pretax_income": 10218000, "tax_provision": null, "net_income": 10218000, "net_income_to_common": 10218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7305000, "total_current_assets": 64447000, "total_assets": 1030841000, "short_term_debt": 0, "long_term_debt": 157100000, "total_debt": 157100000, "total_liabilities": 421425000, "total_equity": 609416000, "shares_outstanding": 38973000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40507000, "capital_expenditure": 3012000, "free_cash_flow": 43519000, "dividends_paid": 23765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345028, "ticker_id": 4077, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14206000", "ebitda": "32193000", "netIncome": "10218000", "grossProfit": "30009000", "depreciation": "None", "totalRevenue": "89332000", "costOfRevenue": "59323000", "interestIncome": "131000", "incomeBeforeTax": "10218000", "interestExpense": "3988000", "operatingIncome": "5507000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3857000", "nonInterestIncome": "None", "operatingExpenses": "24502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17987000", "sellingGeneralAndAdministrative": "4009000", "netIncomeFromContinuingOperations": "10218000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "609416000", "currentDebt": "None", "investments": "None", "totalAssets": "1030841000", "longTermDebt": "157100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "421425000", "otherCurrentAssets": "17453000", "totalCurrentAssets": "64447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966394000", "currentAccountsPayable": "18217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951391000", "shortLongTermDebtTotal": "157100000", "totalShareholderEquity": "609416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42497000", "totalCurrentLiabilities": "66337000", "otherNonCurrentLiabilities": "1062000", "totalNonCurrentLiabilities": "355088000", "cashAndShortTermInvestments": "7305000", "commonStockSharesOutstanding": "38973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10218000", "profitLoss": "None", "dividendPayout": "23765000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40507000", "capitalExpenditures": "3012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21777000", "cashflowFromInvestment": "-15271000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89332000, "cost_of_revenue": 59323000, "gross_profit": 30009000, "research_and_development": null, "selling_general_admin": 4009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14206000, "depreciation_amortisation": 17987000, "ebitda": 32193000, "interest_expense": 3988000, "interest_income": null, "other_non_operating": null, "pretax_income": 10218000, "tax_provision": null, "effective_tax_rate": null, "net_income": 10218000, "net_income_continuing_ops": 10218000, "net_income_to_common": 10218000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7305000, "short_term_investments": null, "net_receivables": 39689000, "inventory": null, "other_current_assets": null, "total_current_assets": 64447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966394000, "total_assets": 1030841000, "short_term_debt": 0, "accounts_payable": 18217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66337000, "long_term_debt": 157100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 355088000, "total_liabilities": 421425000, "total_debt": 157100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 609416000, "shares_outstanding": 38973000, "operating_cash_flow": 40507000, "stock_based_compensation": 1596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15271000, "dividends_paid": 23765000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21777000, "free_cash_flow": 43519000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14206000", "ebitda": "32193000", "netIncome": "10218000", "grossProfit": "30009000", "depreciation": "None", "totalRevenue": "89332000", "costOfRevenue": "59323000", "interestIncome": "131000", "incomeBeforeTax": "10218000", "interestExpense": "3988000", "operatingIncome": "5507000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3857000", "nonInterestIncome": "None", "operatingExpenses": "24502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17987000", "sellingGeneralAndAdministrative": "4009000", "netIncomeFromContinuingOperations": "10218000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "609416000", "currentDebt": "None", "investments": "None", "totalAssets": "1030841000", "longTermDebt": "157100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "421425000", "otherCurrentAssets": "17453000", "totalCurrentAssets": "64447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966394000", "currentAccountsPayable": "18217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "951391000", "shortLongTermDebtTotal": "157100000", "totalShareholderEquity": "609416000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42497000", "totalCurrentLiabilities": "66337000", "otherNonCurrentLiabilities": "1062000", "totalNonCurrentLiabilities": "355088000", "cashAndShortTermInvestments": "7305000", "commonStockSharesOutstanding": "38973000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10218000", "profitLoss": "None", "dividendPayout": "23765000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "40507000", "capitalExpenditures": "3012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21777000", "cashflowFromInvestment": "-15271000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23765000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142163000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21119000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 68731000, "cost_of_revenue": 70422000, "gross_profit": -1691000, "ebit": 2063000, "ebitda": 18562000, "pretax_income": 203000, "tax_provision": null, "net_income": 203000, "net_income_to_common": 203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3846000, "total_current_assets": 54129000, "total_assets": 1016170000, "short_term_debt": 0, "long_term_debt": 155100000, "total_debt": 155100000, "total_liabilities": 394791000, "total_equity": 621379000, "shares_outstanding": 39828000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20710000, "capital_expenditure": 231862000, "free_cash_flow": 252572000, "dividends_paid": 21953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345030, "ticker_id": 4077, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2063000", "ebitda": "18562000", "netIncome": "203000", "grossProfit": "-1691000", "depreciation": "None", "totalRevenue": "68731000", "costOfRevenue": "70422000", "interestIncome": "700000", "incomeBeforeTax": "203000", "interestExpense": "1860000", "operatingIncome": "-4966000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1160000", "nonInterestIncome": "None", "operatingExpenses": "3275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16499000", "sellingGeneralAndAdministrative": "3275000", "netIncomeFromContinuingOperations": "203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "621379000", "currentDebt": "None", "investments": "None", "totalAssets": "1016170000", "longTermDebt": "155100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "394791000", "otherCurrentAssets": "15284000", "totalCurrentAssets": "54129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962041000", "currentAccountsPayable": "14085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "945340000", "shortLongTermDebtTotal": "155100000", "totalShareholderEquity": "621379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33608000", "totalCurrentLiabilities": "53141000", "otherNonCurrentLiabilities": "1222000", "totalNonCurrentLiabilities": "341650000", "cashAndShortTermInvestments": "3846000", "commonStockSharesOutstanding": "39828000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000", "profitLoss": "None", "dividendPayout": "21953000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20710000", "capitalExpenditures": "231862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141667000", "cashflowFromInvestment": "-234530000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16498999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68731000, "cost_of_revenue": 70422000, "gross_profit": -1691000, "research_and_development": null, "selling_general_admin": 3275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2063000, "depreciation_amortisation": 16499000, "ebitda": 18562000, "interest_expense": 1860000, "interest_income": null, "other_non_operating": null, "pretax_income": 203000, "tax_provision": null, "effective_tax_rate": null, "net_income": 203000, "net_income_continuing_ops": 203000, "net_income_to_common": 203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3846000, "short_term_investments": null, "net_receivables": 34999000, "inventory": null, "other_current_assets": null, "total_current_assets": 54129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 962041000, "total_assets": 1016170000, "short_term_debt": 0, "accounts_payable": 14085000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53141000, "long_term_debt": 155100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 341650000, "total_liabilities": 394791000, "total_debt": 155100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 621379000, "shares_outstanding": 39828000, "operating_cash_flow": 20710000, "stock_based_compensation": 1596000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 231862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -234530000, "dividends_paid": 21953000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141667000, "free_cash_flow": 252572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2063000", "ebitda": "18562000", "netIncome": "203000", "grossProfit": "-1691000", "depreciation": "None", "totalRevenue": "68731000", "costOfRevenue": "70422000", "interestIncome": "700000", "incomeBeforeTax": "203000", "interestExpense": "1860000", "operatingIncome": "-4966000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1160000", "nonInterestIncome": "None", "operatingExpenses": "3275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16499000", "sellingGeneralAndAdministrative": "3275000", "netIncomeFromContinuingOperations": "203000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "621379000", "currentDebt": "None", "investments": "None", "totalAssets": "1016170000", "longTermDebt": "155100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "394791000", "otherCurrentAssets": "15284000", "totalCurrentAssets": "54129000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "962041000", "currentAccountsPayable": "14085000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "945340000", "shortLongTermDebtTotal": "155100000", "totalShareholderEquity": "621379000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33608000", "totalCurrentLiabilities": "53141000", "otherNonCurrentLiabilities": "1222000", "totalNonCurrentLiabilities": "341650000", "cashAndShortTermInvestments": "3846000", "commonStockSharesOutstanding": "39828000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3846000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203000", "profitLoss": "None", "dividendPayout": "21953000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20710000", "capitalExpenditures": "231862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141667000", "cashflowFromInvestment": "-234530000", "stockBasedCompensation": "1596000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21953000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "142175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16498999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 57308000, "cost_of_revenue": 46771000, "gross_profit": 10537000, "ebit": 3857000, "ebitda": 14189000, "pretax_income": 2808000, "tax_provision": 1, "net_income": 2808000, "net_income_to_common": 2808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75999000, "total_current_assets": 117023000, "total_assets": 774519000, "short_term_debt": null, "long_term_debt": 7100000, "total_debt": 7100000, "total_liabilities": 201731000, "total_equity": 572788000, "shares_outstanding": 31708000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 22885000, "capital_expenditure": 30109000, "free_cash_flow": 52994000, "dividends_paid": 20186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345031, "ticker_id": 4077, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3857000", "ebitda": "14189000", "netIncome": "2808000", "grossProfit": "10537000", "depreciation": "None", "totalRevenue": "57308000", "costOfRevenue": "46771000", "interestIncome": "122000", "incomeBeforeTax": "2808000", "interestExpense": "1049000", "operatingIncome": "-10107000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-927000", "nonInterestIncome": "None", "operatingExpenses": "20644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10332000", "sellingGeneralAndAdministrative": "4591000", "netIncomeFromContinuingOperations": "2808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "572788000", "currentDebt": "None", "investments": "None", "totalAssets": "774519000", "longTermDebt": "7100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "201731000", "otherCurrentAssets": "12515000", "totalCurrentAssets": "117023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657496000", "currentAccountsPayable": "8829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7100000", "totalShareholderEquity": "572788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23366000", "totalCurrentLiabilities": "35842000", "otherNonCurrentLiabilities": "1495000", "totalNonCurrentLiabilities": "165889000", "cashAndShortTermInvestments": "75999000", "commonStockSharesOutstanding": "31708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2808000", "profitLoss": "None", "dividendPayout": "20186000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22885000", "capitalExpenditures": "30109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84011000", "cashflowFromInvestment": "-35467000", "stockBasedCompensation": "1832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57308000, "cost_of_revenue": 46771000, "gross_profit": 10537000, "research_and_development": null, "selling_general_admin": 4591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3857000, "depreciation_amortisation": 10332000, "ebitda": 14189000, "interest_expense": 1049000, "interest_income": null, "other_non_operating": null, "pretax_income": 2808000, "tax_provision": 1, "effective_tax_rate": null, "net_income": 2808000, "net_income_continuing_ops": 2808000, "net_income_to_common": 2808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75999000, "short_term_investments": null, "net_receivables": 28509000, "inventory": null, "other_current_assets": null, "total_current_assets": 117023000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 657496000, "total_assets": 774519000, "short_term_debt": null, "accounts_payable": 8829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35842000, "long_term_debt": 7100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165889000, "total_liabilities": 201731000, "total_debt": 7100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 572788000, "shares_outstanding": 31708000, "operating_cash_flow": 22885000, "stock_based_compensation": 1832000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35467000, "dividends_paid": 20186000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84011000, "free_cash_flow": 52994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3857000", "ebitda": "14189000", "netIncome": "2808000", "grossProfit": "10537000", "depreciation": "None", "totalRevenue": "57308000", "costOfRevenue": "46771000", "interestIncome": "122000", "incomeBeforeTax": "2808000", "interestExpense": "1049000", "operatingIncome": "-10107000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-927000", "nonInterestIncome": "None", "operatingExpenses": "20644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10332000", "sellingGeneralAndAdministrative": "4591000", "netIncomeFromContinuingOperations": "2808000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "572788000", "currentDebt": "None", "investments": "None", "totalAssets": "774519000", "longTermDebt": "7100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "201731000", "otherCurrentAssets": "12515000", "totalCurrentAssets": "117023000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "657496000", "currentAccountsPayable": "8829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7100000", "totalShareholderEquity": "572788000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23366000", "totalCurrentLiabilities": "35842000", "otherNonCurrentLiabilities": "1495000", "totalNonCurrentLiabilities": "165889000", "cashAndShortTermInvestments": "75999000", "commonStockSharesOutstanding": "31708000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75999000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2808000", "profitLoss": "None", "dividendPayout": "20186000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22885000", "capitalExpenditures": "30109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84011000", "cashflowFromInvestment": "-35467000", "stockBasedCompensation": "1832000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20186000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13113000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 67439000, "cost_of_revenue": 43600000, "gross_profit": 23839000, "ebit": 11243000, "ebitda": 21760000, "pretax_income": 10267000, "tax_provision": 13257724, "net_income": 10267000, "net_income_to_common": 10267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4570000, "total_current_assets": 53927000, "total_assets": 688203000, "short_term_debt": null, "long_term_debt": 26100000, "total_debt": 26100000, "total_liabilities": 222472000, "total_equity": 465731000, "shares_outstanding": 31425000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 25197000, "capital_expenditure": 180000, "free_cash_flow": 25377000, "dividends_paid": 19451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345032, "ticker_id": 4077, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11243000", "ebitda": "21760000", "netIncome": "10267000", "grossProfit": "23839000", "depreciation": "None", "totalRevenue": "67439000", "costOfRevenue": "43600000", "interestIncome": "125000", "incomeBeforeTax": "10267000", "interestExpense": "976000", "operatingIncome": "2705000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13257724", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "21134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10517000", "sellingGeneralAndAdministrative": "2654000", "netIncomeFromContinuingOperations": "10267000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "465731000", "currentDebt": "None", "investments": "None", "totalAssets": "688203000", "longTermDebt": "26100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "222472000", "otherCurrentAssets": "18636000", "totalCurrentAssets": "53927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634276000", "currentAccountsPayable": "7659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26100000", "totalShareholderEquity": "465731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28290000", "totalCurrentLiabilities": "39724000", "otherNonCurrentLiabilities": "1845000", "totalNonCurrentLiabilities": "182748000", "cashAndShortTermInvestments": "4570000", "commonStockSharesOutstanding": "31425000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10267000", "profitLoss": "None", "dividendPayout": "19451000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25197000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22117000", "cashflowFromInvestment": "-3015000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67439000, "cost_of_revenue": 43600000, "gross_profit": 23839000, "research_and_development": null, "selling_general_admin": 2654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11243000, "depreciation_amortisation": 10517000, "ebitda": 21760000, "interest_expense": 976000, "interest_income": null, "other_non_operating": null, "pretax_income": 10267000, "tax_provision": 13257724, "effective_tax_rate": null, "net_income": 10267000, "net_income_continuing_ops": 10267000, "net_income_to_common": 10267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4570000, "short_term_investments": null, "net_receivables": 30721000, "inventory": null, "other_current_assets": null, "total_current_assets": 53927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 634276000, "total_assets": 688203000, "short_term_debt": null, "accounts_payable": 7659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39724000, "long_term_debt": 26100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182748000, "total_liabilities": 222472000, "total_debt": 26100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 465731000, "shares_outstanding": 31425000, "operating_cash_flow": 25197000, "stock_based_compensation": 1141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3015000, "dividends_paid": 19451000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22117000, "free_cash_flow": 25377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11243000", "ebitda": "21760000", "netIncome": "10267000", "grossProfit": "23839000", "depreciation": "None", "totalRevenue": "67439000", "costOfRevenue": "43600000", "interestIncome": "125000", "incomeBeforeTax": "10267000", "interestExpense": "976000", "operatingIncome": "2705000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13257724", "reportedCurrency": "USD", "netInterestIncome": "-851000", "nonInterestIncome": "None", "operatingExpenses": "21134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10517000", "sellingGeneralAndAdministrative": "2654000", "netIncomeFromContinuingOperations": "10267000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "465731000", "currentDebt": "None", "investments": "None", "totalAssets": "688203000", "longTermDebt": "26100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "222472000", "otherCurrentAssets": "18636000", "totalCurrentAssets": "53927000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30721000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "634276000", "currentAccountsPayable": "7659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26100000", "totalShareholderEquity": "465731000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28290000", "totalCurrentLiabilities": "39724000", "otherNonCurrentLiabilities": "1845000", "totalNonCurrentLiabilities": "182748000", "cashAndShortTermInvestments": "4570000", "commonStockSharesOutstanding": "31425000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4570000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10267000", "profitLoss": "None", "dividendPayout": "19451000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25197000", "capitalExpenditures": "180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22117000", "cashflowFromInvestment": "-3015000", "stockBasedCompensation": "1141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19451000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 91973000, "cost_of_revenue": 45583000, "gross_profit": 46390000, "ebit": -192565000, "ebitda": -181374000, "pretax_income": -193729000, "tax_provision": -10196000, "net_income": -193729000, "net_income_to_common": -193729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4505000, "total_current_assets": 55189000, "total_assets": 695613000, "short_term_debt": null, "long_term_debt": 28100000, "total_debt": 28100000, "total_liabilities": 221815000, "total_equity": 473798000, "shares_outstanding": 30845000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17418000, "capital_expenditure": 461000, "free_cash_flow": 17879000, "dividends_paid": 16100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345033, "ticker_id": 4077, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-192565000", "ebitda": "-181374000", "netIncome": "-193729000", "grossProfit": "46390000", "depreciation": "None", "totalRevenue": "91973000", "costOfRevenue": "45583000", "interestIncome": "120000", "incomeBeforeTax": "-193729000", "interestExpense": "1164000", "operatingIncome": "-198208000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10196000", "reportedCurrency": "USD", "netInterestIncome": "-1044000", "nonInterestIncome": "None", "operatingExpenses": "244598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11191000", "sellingGeneralAndAdministrative": "2825000", "netIncomeFromContinuingOperations": "-193729000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "473798000", "currentDebt": "None", "investments": "None", "totalAssets": "695613000", "longTermDebt": "28100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "221815000", "otherCurrentAssets": "18458000", "totalCurrentAssets": "55189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640424000", "currentAccountsPayable": "8598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28100000", "totalShareholderEquity": "473798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25513000", "totalCurrentLiabilities": "39116000", "otherNonCurrentLiabilities": "2377000", "totalNonCurrentLiabilities": "182699000", "cashAndShortTermInvestments": "4505000", "commonStockSharesOutstanding": "30845000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193729000", "profitLoss": "None", "dividendPayout": "16100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17418000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13119000", "cashflowFromInvestment": "-5685000", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91973000, "cost_of_revenue": 45583000, "gross_profit": 46390000, "research_and_development": null, "selling_general_admin": 2825000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -192565000, "depreciation_amortisation": 11191000, "ebitda": -181374000, "interest_expense": 1164000, "interest_income": null, "other_non_operating": null, "pretax_income": -193729000, "tax_provision": -10196000, "effective_tax_rate": null, "net_income": -193729000, "net_income_continuing_ops": -193729000, "net_income_to_common": -193729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4505000, "short_term_investments": null, "net_receivables": 32226000, "inventory": null, "other_current_assets": null, "total_current_assets": 55189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 640424000, "total_assets": 695613000, "short_term_debt": null, "accounts_payable": 8598000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39116000, "long_term_debt": 28100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182699000, "total_liabilities": 221815000, "total_debt": 28100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 473798000, "shares_outstanding": 30845000, "operating_cash_flow": 17418000, "stock_based_compensation": 939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5685000, "dividends_paid": 16100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13119000, "free_cash_flow": 17879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-192565000", "ebitda": "-181374000", "netIncome": "-193729000", "grossProfit": "46390000", "depreciation": "None", "totalRevenue": "91973000", "costOfRevenue": "45583000", "interestIncome": "120000", "incomeBeforeTax": "-193729000", "interestExpense": "1164000", "operatingIncome": "-198208000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-10196000", "reportedCurrency": "USD", "netInterestIncome": "-1044000", "nonInterestIncome": "None", "operatingExpenses": "244598000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11191000", "sellingGeneralAndAdministrative": "2825000", "netIncomeFromContinuingOperations": "-193729000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "473798000", "currentDebt": "None", "investments": "None", "totalAssets": "695613000", "longTermDebt": "28100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "221815000", "otherCurrentAssets": "18458000", "totalCurrentAssets": "55189000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "640424000", "currentAccountsPayable": "8598000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28100000", "totalShareholderEquity": "473798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "25513000", "totalCurrentLiabilities": "39116000", "otherNonCurrentLiabilities": "2377000", "totalNonCurrentLiabilities": "182699000", "cashAndShortTermInvestments": "4505000", "commonStockSharesOutstanding": "30845000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-193729000", "profitLoss": "None", "dividendPayout": "16100000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17418000", "capitalExpenditures": "461000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13119000", "cashflowFromInvestment": "-5685000", "stockBasedCompensation": "939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5962000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13373000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 69874000, "cost_of_revenue": 46273000, "gross_profit": 23601000, "ebit": 9681000, "ebitda": 20297000, "pretax_income": 8479000, "tax_provision": 6401000, "net_income": 8479000, "net_income_to_common": 8479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5891000, "total_current_assets": 52160000, "total_assets": 901435000, "short_term_debt": 0, "long_term_debt": 25100000, "total_debt": 25100000, "total_liabilities": 218747000, "total_equity": 682688000, "shares_outstanding": 31285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24179000, "capital_expenditure": 2573000, "free_cash_flow": 26752000, "dividends_paid": 14761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345035, "ticker_id": 4077, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9681000", "ebitda": "20297000", "netIncome": "8479000", "grossProfit": "23601000", "depreciation": "None", "totalRevenue": "69874000", "costOfRevenue": "46273000", "interestIncome": "107000", "incomeBeforeTax": "8479000", "interestExpense": "1202000", "operatingIncome": "4375000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6401000", "reportedCurrency": "USD", "netInterestIncome": "-1095000", "nonInterestIncome": "None", "operatingExpenses": "19226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10616000", "sellingGeneralAndAdministrative": "1756000", "netIncomeFromContinuingOperations": "8479000" }, "balance": { "goodwill": "None", "inventory": "2469000", "commonStock": "682688000", "currentDebt": "None", "investments": "None", "totalAssets": "901435000", "longTermDebt": "25100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "218747000", "otherCurrentAssets": "13597000", "totalCurrentAssets": "52160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849275000", "currentAccountsPayable": "10788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839927000", "shortLongTermDebtTotal": "25100000", "totalShareholderEquity": "682688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43704000", "totalCurrentLiabilities": "60670000", "otherNonCurrentLiabilities": "411000", "totalNonCurrentLiabilities": "158077000", "cashAndShortTermInvestments": "5891000", "commonStockSharesOutstanding": "31285000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8479000", "profitLoss": "None", "dividendPayout": "14761000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24179000", "capitalExpenditures": "2573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10776000", "cashflowFromInvestment": "-40535000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69874000, "cost_of_revenue": 46273000, "gross_profit": 23601000, "research_and_development": null, "selling_general_admin": 1756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9681000, "depreciation_amortisation": 10616000, "ebitda": 20297000, "interest_expense": 1202000, "interest_income": null, "other_non_operating": null, "pretax_income": 8479000, "tax_provision": 6401000, "effective_tax_rate": null, "net_income": 8479000, "net_income_continuing_ops": 8479000, "net_income_to_common": 8479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5891000, "short_term_investments": null, "net_receivables": 32672000, "inventory": 2469000, "other_current_assets": null, "total_current_assets": 52160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 849275000, "total_assets": 901435000, "short_term_debt": 0, "accounts_payable": 10788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60670000, "long_term_debt": 25100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158077000, "total_liabilities": 218747000, "total_debt": 25100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 682688000, "shares_outstanding": 31285000, "operating_cash_flow": 24179000, "stock_based_compensation": 940000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40535000, "dividends_paid": 14761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10776000, "free_cash_flow": 26752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9681000", "ebitda": "20297000", "netIncome": "8479000", "grossProfit": "23601000", "depreciation": "None", "totalRevenue": "69874000", "costOfRevenue": "46273000", "interestIncome": "107000", "incomeBeforeTax": "8479000", "interestExpense": "1202000", "operatingIncome": "4375000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6401000", "reportedCurrency": "USD", "netInterestIncome": "-1095000", "nonInterestIncome": "None", "operatingExpenses": "19226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10616000", "sellingGeneralAndAdministrative": "1756000", "netIncomeFromContinuingOperations": "8479000" }, "balance": { "goodwill": "None", "inventory": "2469000", "commonStock": "682688000", "currentDebt": "None", "investments": "None", "totalAssets": "901435000", "longTermDebt": "25100000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "218747000", "otherCurrentAssets": "13597000", "totalCurrentAssets": "52160000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32672000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "849275000", "currentAccountsPayable": "10788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "839927000", "shortLongTermDebtTotal": "25100000", "totalShareholderEquity": "682688000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43704000", "totalCurrentLiabilities": "60670000", "otherNonCurrentLiabilities": "411000", "totalNonCurrentLiabilities": "158077000", "cashAndShortTermInvestments": "5891000", "commonStockSharesOutstanding": "31285000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8479000", "profitLoss": "None", "dividendPayout": "14761000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24179000", "capitalExpenditures": "2573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10776000", "cashflowFromInvestment": "-40535000", "stockBasedCompensation": "940000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "income_statement": { "revenue": 60472000, "cost_of_revenue": 50900000, "gross_profit": 9572000, "ebit": -1928000, "ebitda": 9615000, "pretax_income": -2546000, "tax_provision": 7338000, "net_income": -2546000, "net_income_to_common": -2546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4440000, "total_current_assets": 50033000, "total_assets": 900891000, "short_term_debt": 13412000, "long_term_debt": 21100000, "total_debt": 34512000, "total_liabilities": 212861000, "total_equity": 688030000, "shares_outstanding": 30750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18404000, "capital_expenditure": 6284000, "free_cash_flow": 24688000, "dividends_paid": 18901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 345036, "ticker_id": 4077, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:42:51.835235+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1928000", "ebitda": "9615000", "netIncome": "-2546000", "grossProfit": "9572000", "depreciation": "None", "totalRevenue": "60472000", "costOfRevenue": "50900000", "interestIncome": "127000", "incomeBeforeTax": "-2546000", "interestExpense": "618000", "operatingIncome": "-8775000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7338000", "reportedCurrency": "USD", "netInterestIncome": "-491000", "nonInterestIncome": "None", "operatingExpenses": "18347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6847000", "costofGoodsAndServicesSold": "50900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11543000", "sellingGeneralAndAdministrative": "1084000", "netIncomeFromContinuingOperations": "-2546000" }, "balance": { "goodwill": "None", "inventory": "4800000", "commonStock": "688030000", "currentDebt": "None", "investments": "None", "totalAssets": "900891000", "longTermDebt": "21100000", "shortTermDebt": "13412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "212861000", "otherCurrentAssets": "10374000", "totalCurrentAssets": "50033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850858000", "currentAccountsPayable": "9793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "841293000", "shortLongTermDebtTotal": "34512000", "totalShareholderEquity": "688030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43237000", "totalCurrentLiabilities": "53030000", "otherNonCurrentLiabilities": "138731000", "totalNonCurrentLiabilities": "159831000", "cashAndShortTermInvestments": "4440000", "commonStockSharesOutstanding": "30750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4440000", "accumulatedDepreciationAmortizationPPE": "-767924000" }, "cashflow": { "netIncome": "-2546000", "profitLoss": "None", "dividendPayout": "18901000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18404000", "capitalExpenditures": "6284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5010000", "cashflowFromInvestment": "-16202000", "stockBasedCompensation": "952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60472000, "cost_of_revenue": 50900000, "gross_profit": 9572000, "research_and_development": null, "selling_general_admin": 1084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1928000, "depreciation_amortisation": 11543000, "ebitda": 9615000, "interest_expense": 618000, "interest_income": null, "other_non_operating": null, "pretax_income": -2546000, "tax_provision": 7338000, "effective_tax_rate": null, "net_income": -2546000, "net_income_continuing_ops": -2546000, "net_income_to_common": -2546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4440000, "short_term_investments": null, "net_receivables": 30419000, "inventory": 4800000, "other_current_assets": null, "total_current_assets": 50033000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 850858000, "total_assets": 900891000, "short_term_debt": 13412000, "accounts_payable": 9793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53030000, "long_term_debt": 21100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 159831000, "total_liabilities": 212861000, "total_debt": 34512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 688030000, "shares_outstanding": 30750000, "operating_cash_flow": 18404000, "stock_based_compensation": 952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16202000, "dividends_paid": 18901000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5010000, "free_cash_flow": 24688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1928000", "ebitda": "9615000", "netIncome": "-2546000", "grossProfit": "9572000", "depreciation": "None", "totalRevenue": "60472000", "costOfRevenue": "50900000", "interestIncome": "127000", "incomeBeforeTax": "-2546000", "interestExpense": "618000", "operatingIncome": "-8775000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7338000", "reportedCurrency": "USD", "netInterestIncome": "-491000", "nonInterestIncome": "None", "operatingExpenses": "18347000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6847000", "costofGoodsAndServicesSold": "50900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11543000", "sellingGeneralAndAdministrative": "1084000", "netIncomeFromContinuingOperations": "-2546000" }, "balance": { "goodwill": "None", "inventory": "4800000", "commonStock": "688030000", "currentDebt": "None", "investments": "None", "totalAssets": "900891000", "longTermDebt": "21100000", "shortTermDebt": "13412000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "212861000", "otherCurrentAssets": "10374000", "totalCurrentAssets": "50033000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30419000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "850858000", "currentAccountsPayable": "9793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "841293000", "shortLongTermDebtTotal": "34512000", "totalShareholderEquity": "688030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43237000", "totalCurrentLiabilities": "53030000", "otherNonCurrentLiabilities": "138731000", "totalNonCurrentLiabilities": "159831000", "cashAndShortTermInvestments": "4440000", "commonStockSharesOutstanding": "30750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4440000", "accumulatedDepreciationAmortizationPPE": "-767924000" }, "cashflow": { "netIncome": "-2546000", "profitLoss": "None", "dividendPayout": "18901000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18404000", "capitalExpenditures": "6284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5010000", "cashflowFromInvestment": "-16202000", "stockBasedCompensation": "952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18901000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "106277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }