{ "ticker": { "uuid": "33c548dd-1be4-40f2-9de8-9c041a391132", "symbol": "MRBK", "name": "Meridian Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/33c548dd-1be4-40f2-9de8-9c041a391132/", "api_url": "https://sharemaestro.com/factors/api/tickers/33c548dd-1be4-40f2-9de8-9c041a391132/" }, "latest_snapshot": { "ticker": { "uuid": "33c548dd-1be4-40f2-9de8-9c041a391132", "symbol": "MRBK", "name": "Meridian Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/33c548dd-1be4-40f2-9de8-9c041a391132/", "api_url": "https://sharemaestro.com/factors/api/tickers/33c548dd-1be4-40f2-9de8-9c041a391132/" }, "week_end_date": "2026-08-09", "universe": "USD_US", "score": { "os": 0.82, "value": 0.84, "quality": 0.27, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": -0.05 }, "headline_factors": { "price": 19.7, "market_cap": 234331500, "pe_ratio": 9.6172, "earnings_yield": 0.0828, "ebitda_to_ev": 0.0793, "shareholder_yield": -0.0052, "roe": 0.119, "piotroski_f_score": 6, "momentum_12_1": 0.4045, "volatility_252d": 0.2855 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 9.6172, "ev_ebitda": 12.6062, "earnings_yield": 0.0828, "fcf_yield": 0.0563, "shareholder_yield": -0.0052 }, "quality": { "roe": 0.119, "roic": 0.0694, "gross_margin": 0.5911, "fcf_margin": 0.1047, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0072, "eps_growth_1y": 0.3289, "fcf_growth_1y": -0.4577 }, "momentum": { "price_return_12m": 0.3967, "momentum_12_1": 0.4045, "relative_strength": 0.2274 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.27, "momentum_percentile": 0.71, "growth_composite": 84, "yield_composite": 67, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.89, "os": 0.81, "value": 0.77, "quality": 0.3, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 9.3001, "earnings_yield": 0.0854, "shareholder_yield": -0.0054, "roe": 0.119, "momentum_12_1": 0.4334 }, { "week_end_date": "2026-06-14", "price": 19.96, "os": 0.81, "value": 0.77, "quality": 0.32, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 9.8269, "earnings_yield": 0.0826, "shareholder_yield": -0.0051, "roe": 0.119, "momentum_12_1": 0.3995 }, { "week_end_date": "2026-06-21", "price": 19.25, "os": 0.83, "value": 0.77, "quality": 0.32, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 9.4774, "earnings_yield": 0.0844, "shareholder_yield": -0.0053, "roe": 0.119, "momentum_12_1": 0.5781 }, { "week_end_date": "2026-06-28", "price": 19.95, "os": 0.82, "value": 0.77, "quality": 0.35, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 9.822, "earnings_yield": 0.0826, "shareholder_yield": -0.0051, "roe": 0.119, "momentum_12_1": 0.4908 }, { "week_end_date": "2026-07-05", "price": 19.64, "os": 0.83, "value": 0.78, "quality": 0.31, "momentum": 0.82, "confidence": 0.991, "coverage": 1, "pe_ratio": 9.6694, "earnings_yield": 0.0834, "shareholder_yield": -0.0052, "roe": 0.119, "momentum_12_1": 0.3969 }, { "week_end_date": "2026-07-12", "price": 19.81, "os": 0.85, "value": 0.77, "quality": 0.35, "momentum": 0.87, "confidence": 0.98, "coverage": 1, "pe_ratio": 9.7531, "earnings_yield": 0.083, "shareholder_yield": -0.0052, "roe": 0.119, "momentum_12_1": 0.4834 }, { "week_end_date": "2026-07-19", "price": 20.24, "os": 0.82, "value": 0.77, "quality": 0.32, "momentum": 0.8, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.9648, "earnings_yield": 0.0818, "shareholder_yield": -0.0051, "roe": 0.119, "momentum_12_1": 0.3537 }, { "week_end_date": "2026-07-26", "price": 19.82, "os": 0.82, "value": 0.77, "quality": 0.33, "momentum": 0.8, "confidence": 0.958, "coverage": 1, "pe_ratio": 9.758, "earnings_yield": 0.0829, "shareholder_yield": -0.0052, "roe": 0.119, "momentum_12_1": 0.385 }, { "week_end_date": "2026-08-02", "price": 19.64, "os": 0.87, "value": 0.87, "quality": 0.29, "momentum": 0.85, "confidence": 1, "coverage": 1, "pe_ratio": 9.5841, "earnings_yield": 0.083, "shareholder_yield": -0.0052, "roe": 0.119, "momentum_12_1": 0.407 }, { "week_end_date": "2026-08-09", "price": 19.7, "os": 0.82, "value": 0.84, "quality": 0.27, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 9.6172, "earnings_yield": 0.0828, "shareholder_yield": -0.0052, "roe": 0.119, "momentum_12_1": 0.4045 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205494000, "cost_of_revenue": 93788000, "gross_profit": 111706000, "ebit": 28279000, "ebitda": 28402000, "pretax_income": 28402000, "tax_provision": 6566000, "net_income": 21836000, "net_income_to_common": 21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11538000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": 24298000, "capital_expenditure": 1732000, "free_cash_flow": 26030000, "dividends_paid": 5673000, "share_repurchases": null, "shares_issued": 7519000, "net_debt_issued": -15258000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205494000, "cost_of_revenue": 93788000, "gross_profit": 111706000, "ebit": 28279000, "ebitda": 28402000, "pretax_income": 28402000, "tax_provision": 6566000, "net_income": 21836000, "net_income_to_common": 21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11538000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": 24298000, "capital_expenditure": 1732000, "free_cash_flow": 26030000, "dividends_paid": 5673000, "share_repurchases": null, "shares_issued": 7519000, "net_debt_issued": -15258000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205494000, "cost_of_revenue": 93788000, "gross_profit": 111706000, "ebit": 28279000, "ebitda": 28402000, "pretax_income": 28402000, "tax_provision": 6566000, "net_income": 21836000, "net_income_to_common": 21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11538000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": 24298000, "capital_expenditure": 1732000, "free_cash_flow": 26030000, "dividends_paid": 5673000, "share_repurchases": null, "shares_issued": 7519000, "net_debt_issued": -15258000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205494000, "cost_of_revenue": 93788000, "gross_profit": 111706000, "ebit": 28279000, "ebitda": 28402000, "pretax_income": 28402000, "tax_provision": 6566000, "net_income": 21836000, "net_income_to_common": 21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11538000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": 24298000, "capital_expenditure": 1732000, "free_cash_flow": 26030000, "dividends_paid": 5673000, "share_repurchases": null, "shares_issued": 7519000, "net_debt_issued": -15258000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205494000, "cost_of_revenue": 93788000, "gross_profit": 111706000, "ebit": 28279000, "ebitda": 28402000, "pretax_income": 28402000, "tax_provision": 6566000, "net_income": 21836000, "net_income_to_common": 21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11538000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": 24298000, "capital_expenditure": 1732000, "free_cash_flow": 26030000, "dividends_paid": 5673000, "share_repurchases": null, "shares_issued": 7519000, "net_debt_issued": -15258000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205494000, "cost_of_revenue": 93788000, "gross_profit": 111706000, "ebit": 28279000, "ebitda": 28402000, "pretax_income": 28402000, "tax_provision": 6566000, "net_income": 21836000, "net_income_to_common": 21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11538000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": 24298000, "capital_expenditure": 1732000, "free_cash_flow": 26030000, "dividends_paid": 5673000, "share_repurchases": null, "shares_issued": 7519000, "net_debt_issued": -15258000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205494000, "cost_of_revenue": 93788000, "gross_profit": 111706000, "ebit": 28279000, "ebitda": 28402000, "pretax_income": 28402000, "tax_provision": 6566000, "net_income": 21836000, "net_income_to_common": 21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11538000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": 24298000, "capital_expenditure": 1732000, "free_cash_flow": 26030000, "dividends_paid": 5673000, "share_repurchases": null, "shares_issued": 7519000, "net_debt_issued": -15258000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 205494000, "cost_of_revenue": 93788000, "gross_profit": 111706000, "ebit": 28279000, "ebitda": 28402000, "pretax_income": 28402000, "tax_provision": 6566000, "net_income": 21836000, "net_income_to_common": 21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11538000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": 24298000, "capital_expenditure": 1732000, "free_cash_flow": 26030000, "dividends_paid": 5673000, "share_repurchases": null, "shares_issued": 7519000, "net_debt_issued": -15258000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50663000, "cost_of_revenue": 20957000, "gross_profit": 29706000, "ebit": 7479000, "ebitda": 7479000, "pretax_income": 7479000, "tax_provision": 1672000, "net_income": 5807000, "net_income_to_common": 5807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11209000, "total_current_assets": 21889000, "total_assets": 2593176000, "short_term_debt": null, "long_term_debt": null, "total_debt": 157737000, "total_liabilities": 2388366000, "total_equity": 204810000, "shares_outstanding": 12174000, "goodwill_and_intangibles": 3360000 }, "cash_flow": { "operating_cash_flow": -930000, "capital_expenditure": 227000, "free_cash_flow": -703000, "dividends_paid": 1665000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50663000, "cost_of_revenue": 20957000, "gross_profit": 29706000, "ebit": 7479000, "ebitda": 7479000, "pretax_income": 7479000, "tax_provision": 1672000, "net_income": 5807000, "net_income_to_common": 5807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11209000, "total_current_assets": 21889000, "total_assets": 2593176000, "short_term_debt": null, "long_term_debt": null, "total_debt": 157737000, "total_liabilities": 2388366000, "total_equity": 204810000, "shares_outstanding": 12174000, "goodwill_and_intangibles": 3360000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "ebit": 6082000, "ebitda": 6198000, "pretax_income": 6082000, "tax_provision": 1368000, "net_income": 4714000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_assets": 2579289000, "short_term_debt": 120838000, "long_term_debt": 49675000, "total_debt": 170513000, "total_liabilities": 2376356000, "total_equity": 202933000, "shares_outstanding": 12153000, "goodwill_and_intangibles": 3411000 }, "cash_flow": { "operating_cash_flow": 2863000, "capital_expenditure": 227000, "free_cash_flow": 3090000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "ebit": 6082000, "ebitda": 6198000, "pretax_income": 6082000, "tax_provision": 1368000, "net_income": 4714000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_assets": 2579289000, "short_term_debt": 120838000, "long_term_debt": 49675000, "total_debt": 170513000, "total_liabilities": 2376356000, "total_equity": 202933000, "shares_outstanding": 12153000, "goodwill_and_intangibles": 3411000 }, "cash_flow": { "operating_cash_flow": 2863000, "capital_expenditure": 227000, "free_cash_flow": 3090000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "ebit": 6082000, "ebitda": 6198000, "pretax_income": 6082000, "tax_provision": 1368000, "net_income": 4714000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_assets": 2579289000, "short_term_debt": 120838000, "long_term_debt": 49675000, "total_debt": 170513000, "total_liabilities": 2376356000, "total_equity": 202933000, "shares_outstanding": 12153000, "goodwill_and_intangibles": 3411000 }, "cash_flow": { "operating_cash_flow": 2863000, "capital_expenditure": 227000, "free_cash_flow": 3090000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "ebit": 6082000, "ebitda": 6198000, "pretax_income": 6082000, "tax_provision": 1368000, "net_income": 4714000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_assets": 2579289000, "short_term_debt": 120838000, "long_term_debt": 49675000, "total_debt": 170513000, "total_liabilities": 2376356000, "total_equity": 202933000, "shares_outstanding": 12153000, "goodwill_and_intangibles": 3411000 }, "cash_flow": { "operating_cash_flow": 2863000, "capital_expenditure": 227000, "free_cash_flow": 3090000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "ebit": 6082000, "ebitda": 6198000, "pretax_income": 6082000, "tax_provision": 1368000, "net_income": 4714000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_assets": 2579289000, "short_term_debt": 120838000, "long_term_debt": 49675000, "total_debt": 170513000, "total_liabilities": 2376356000, "total_equity": 202933000, "shares_outstanding": 12153000, "goodwill_and_intangibles": 3411000 }, "cash_flow": { "operating_cash_flow": 2863000, "capital_expenditure": 227000, "free_cash_flow": 3090000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "ebit": 6082000, "ebitda": 6198000, "pretax_income": 6082000, "tax_provision": 1368000, "net_income": 4714000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_assets": 2579289000, "short_term_debt": 120838000, "long_term_debt": 49675000, "total_debt": 170513000, "total_liabilities": 2376356000, "total_equity": 202933000, "shares_outstanding": 12153000, "goodwill_and_intangibles": 3411000 }, "cash_flow": { "operating_cash_flow": 2863000, "capital_expenditure": 227000, "free_cash_flow": 3090000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "ebit": 6082000, "ebitda": 6198000, "pretax_income": 6082000, "tax_provision": 1368000, "net_income": 4714000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_assets": 2579289000, "short_term_debt": 120838000, "long_term_debt": 49675000, "total_debt": 170513000, "total_liabilities": 2376356000, "total_equity": 202933000, "shares_outstanding": 12153000, "goodwill_and_intangibles": 3411000 }, "cash_flow": { "operating_cash_flow": 2863000, "capital_expenditure": 227000, "free_cash_flow": 3090000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "ebit": 6082000, "ebitda": 6198000, "pretax_income": 6082000, "tax_provision": 1368000, "net_income": 4714000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_assets": 2579289000, "short_term_debt": 120838000, "long_term_debt": 49675000, "total_debt": 170513000, "total_liabilities": 2376356000, "total_equity": 202933000, "shares_outstanding": 12153000, "goodwill_and_intangibles": 3411000 }, "cash_flow": { "operating_cash_flow": 2863000, "capital_expenditure": 227000, "free_cash_flow": 3090000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "ebit": 6082000, "ebitda": 6082000, "pretax_income": 6082000, "tax_provision": 1368000, "net_income": 4714000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_assets": 2579289000, "short_term_debt": 120838000, "long_term_debt": 49675000, "total_debt": 170513000, "total_liabilities": 2376356000, "total_equity": 202933000, "shares_outstanding": 12153000, "goodwill_and_intangibles": 3411000 }, "cash_flow": { "operating_cash_flow": 2863000, "capital_expenditure": 227000, "free_cash_flow": 3090000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -210000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53441000, "cost_of_revenue": 22486000, "gross_profit": 30955000, "ebit": 9297000, "ebitda": 8113000, "pretax_income": 9297000, "tax_provision": 2111000, "net_income": 7186000, "net_income_to_common": 7186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11771000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": -6178000, "capital_expenditure": 394000, "free_cash_flow": -5784000, "dividends_paid": 1438000, "share_repurchases": null, "shares_issued": 4729000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Price Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }