{ "ticker": { "uuid": "33c548dd-1be4-40f2-9de8-9c041a391132", "symbol": "MRBK", "name": "Meridian Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/33c548dd-1be4-40f2-9de8-9c041a391132/", "api_url": "https://sharemaestro.com/factors/api/tickers/33c548dd-1be4-40f2-9de8-9c041a391132/" }, "ticker_metadata": { "id": 7196, "uuid": "33c548dd-1be4-40f2-9de8-9c041a391132", "symbol": "MRBK", "name": "Meridian Bank", "asset_type": "equity", "market_cap": 211052000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Meridian Corporation is the holding company for Meridian Bank offering commercial banking products and services in Pennsylvania, New Jersey, Delaware and Maryland. The company is headquartered in Malvern, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33c548dd-1be4-40f2-9de8-9c041a391132", "symbol": "MRBK", "name": "Meridian Bank", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/33c548dd-1be4-40f2-9de8-9c041a391132/", "api_url": "https://sharemaestro.com/factors/api/tickers/33c548dd-1be4-40f2-9de8-9c041a391132/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.83, "quality": 0.28, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 18.89, "market_cap": 229570170, "pe_ratio": 9.5056, "earnings_yield": 0.1052, "ebitda_to_ev": 0.125, "shareholder_yield": 0.0258, "roe": 0.119, "piotroski_f_score": 6, "momentum_12_1": 0.4334, "volatility_252d": 0.329 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.056045+00:00", "batch_id": "" }, "size": { "price_close": 18.89, "market_cap": 229570170, "market_cap_usd": 229570170, "enterprise_value": 250976170, "shares_outstanding": 12153000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.5056, "pb_ratio": 1.1313, "ptbv_ratio": 1.1506, "ps_ratio": 1.1104, "pcf_ratio": 25.3837, "pfcf_ratio": 21.3673, "ev_ebitda": 8.0005, "ev_ebit": 8.0084, "ev_sales": 1.2139, "ev_fcf": 23.3597, "earnings_yield": 0.1052, "fcf_yield": 0.0428, "price_to_sales": 1.1104, "price_to_book": 1.1313, "price_to_cashflow": 25.3837, "ebitda_to_ev": 0.125, "sales_yield": 0.8238 }, "yield": { "dividend_yield": 0.0258, "buyback_yield": 0, "shareholder_yield": 0.0258, "debt_paydown_yield": null, "total_yield": 0.0258 }, "quality": { "gross_margin": 0.5807, "operating_margin": 0.1516, "net_margin": 0.1168, "ebitda_margin": 0.1517, "fcf_margin": 0.052, "roe": 0.119, "roa": 0.0094, "roic": 0.1077, "roc_greenblatt": null, "asset_turnover": 0.0802, "cash_conversion": 0.4449, "accruals_ratio": 0.0059, "sbc_to_revenue": 0.005, "piotroski_f_score": 6, "altman_z_score": 0.2663, "earnings_stability_5y": 0.3185, "revenue_stability_5y": 0.26, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0465, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 11.7101, "net_debt_to_ebitda": 0.6824, "debt_to_assets": 0.0193, "interest_coverage": 0.4083, "current_ratio": 1.0164, "quick_ratio": 0.9988, "net_debt": 21406000, "local_beta": 0.0004, "volatility_252d": 0.329, "volatility_60d": 0.6835, "max_drawdown_12m": -0.1597, "risk_adjusted_momentum": 1.3175 }, "growth": { "revenue_growth_1y": 0.0407, "revenue_growth_3y_cagr": 0.1636, "revenue_growth_5y_cagr": 0.0656, "eps_growth_1y": 0.503, "eps_growth_3y_cagr": 0.0001, "eps_growth_5y_cagr": -0.0375, "fcf_growth_1y": -0.6624, "book_value_growth_1y": 0.1346, "revenue_growth": 0.0407, "earnings_growth": 0.503 }, "momentum": { "price_return_1m": 0.0385, "price_return_3m": -0.0022, "price_return_6m": 0.1781, "price_return_9m": 0.2336, "price_return_12m": 0.4886, "price_return_12m_ex1m": 0.4334, "momentum_6m": 0.1781, "momentum_12m": 0.4886, "momentum_12_1": 0.4334, "distance_from_52w_high": -0.0745, "distance_from_52w_low": 0.6957, "relative_strength": 0.3306 }, "raw_ttm": { "revenue_ttm": 206751000, "gross_profit_ttm": 120057000, "ebit_ttm": 31339000, "ebitda_ttm": 31370000, "net_income_ttm": 24151000, "eps_diluted_ttm": 1.9872, "operating_cash_flow_ttm": 9044000, "capital_expenditure_ttm": 1700000, "fcf_ttm": 10744000, "dividends_paid_ttm": 5923000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76754000, "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_current_liabilities": 2205843000, "net_ppe": null, "total_assets": 2579289000, "total_debt": 49675000, "total_equity": 202933000, "net_working_capital": 125287000, "book_value_per_share": 16.6982, "retained_earnings": 131180000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199522000, "tangible_book_per_share": 16.4175 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 17, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 30, "rank_pcf": 83, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 17, "rank_fcf_yield": 71, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 37, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 35, "rank_fcf_margin": 79, "rank_piotroski": 45, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26 }, "composites": { "value_composite": 17, "quality_composite": 72, "momentum_composite": 17, "growth_composite": 73, "yield_composite": 21, "svqf_composite": 9, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.4821, "os_score": 0.85, "value_percentile": 0.83, "quality_percentile": 0.28, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1935, "ticker_id": 7196, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.056045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.89, "market_cap": 229570170, "market_cap_usd": 229570170, "enterprise_value": 250976170, "shares_outstanding": 12153000, "fx_rate_to_usd": null, "pe_ratio": 9.50561757, "pb_ratio": 1.13126091, "ptbv_ratio": 1.15060079, "ps_ratio": 1.1103703, "pcf_ratio": 25.38369858, "pfcf_ratio": 21.36729058, "ev_ebitda": 8.00051546, "ev_ebit": 8.00842943, "ev_sales": 1.21390547, "ev_fcf": 23.35965841, "earnings_yield": 0.10520095, "fcf_yield": 0.04280885, "dividend_yield": 0.02580039, "buyback_yield": 0, "shareholder_yield": 0.02580039, "debt_paydown_yield": null, "total_yield": 0.02580039, "gross_margin": 0.58068401, "operating_margin": 0.15157847, "net_margin": 0.11681201, "ebitda_margin": 0.15172841, "fcf_margin": 0.05196589, "roe": 0.11900972, "roa": 0.00936343, "roic": 0.10765404, "roc_greenblatt": null, "asset_turnover": 0.08015814, "cash_conversion": 0.44486771, "accruals_ratio": 0.00585704, "sbc_to_revenue": 0.00502537, "debt_to_equity": 11.71005209, "net_debt_to_ebitda": 0.68237169, "debt_to_assets": 0.01925918, "interest_coverage": 0.40830445, "current_ratio": 1.01641912, "quick_ratio": 0.99875694, "net_debt": 21406000, "revenue_growth_1y": 0.04073312, "revenue_growth_3y_cagr": 0.16356479, "revenue_growth_5y_cagr": 0.06558625, "eps_growth_1y": 0.502956, "eps_growth_3y_cagr": 0.00010688, "eps_growth_5y_cagr": -0.03752624, "fcf_growth_1y": -0.66236133, "book_value_growth_1y": 0.13460503, "piotroski_f_score": 6, "altman_z_score": 0.26627033, "earnings_stability_5y": 0.318532, "revenue_stability_5y": 0.260004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03848268, "price_return_3m": -0.00223428, "price_return_6m": 0.17809945, "price_return_9m": 0.23360043, "price_return_12m": 0.48857368, "price_return_12m_ex1m": 0.43341214, "distance_from_52w_high": -0.0744733, "distance_from_52w_low": 0.69567598, "relative_strength": 0.33063263, "local_beta": 0.0004, "volatility_252d": 0.328968, "volatility_60d": 0.683463, "max_drawdown_12m": -0.15972562, "revenue_ttm": 206751000, "gross_profit_ttm": 120057000, "ebit_ttm": 31339000, "ebitda_ttm": 31370000, "net_income_ttm": 24151000, "eps_diluted_ttm": 1.98724595, "operating_cash_flow_ttm": 9044000, "capital_expenditure_ttm": 1700000, "fcf_ttm": 10744000, "dividends_paid_ttm": 5923000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76754000, "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_current_liabilities": 2205843000, "net_ppe": null, "total_assets": 2579289000, "total_debt": 49675000, "total_equity": 202933000, "net_working_capital": 125287000, "book_value_per_share": 16.69818152, "retained_earnings": 131180000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199522000, "tangible_book_per_share": 16.41751008, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 30, "rank_pcf": 83, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 17, "rank_fcf_yield": 71, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 37, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 35, "rank_fcf_margin": 79, "rank_piotroski": 45, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 17, "quality_composite": 72, "momentum_composite": 17, "growth_composite": 73, "yield_composite": 21, "svqf_composite": 9, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.89, "os": 0.85, "value": 0.83, "quality": 0.28, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 9.5056, "earnings_yield": 0.1052, "shareholder_yield": 0.0258, "roe": 0.119, "momentum_12_1": 0.4334, "complete_fields": { "id": 1935, "ticker_id": 7196, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.056045+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.89, "market_cap": 229570170, "market_cap_usd": 229570170, "enterprise_value": 250976170, "shares_outstanding": 12153000, "fx_rate_to_usd": null, "pe_ratio": 9.50561757, "pb_ratio": 1.13126091, "ptbv_ratio": 1.15060079, "ps_ratio": 1.1103703, "pcf_ratio": 25.38369858, "pfcf_ratio": 21.36729058, "ev_ebitda": 8.00051546, "ev_ebit": 8.00842943, "ev_sales": 1.21390547, "ev_fcf": 23.35965841, "earnings_yield": 0.10520095, "fcf_yield": 0.04280885, "dividend_yield": 0.02580039, "buyback_yield": 0, "shareholder_yield": 0.02580039, "debt_paydown_yield": null, "total_yield": 0.02580039, "gross_margin": 0.58068401, "operating_margin": 0.15157847, "net_margin": 0.11681201, "ebitda_margin": 0.15172841, "fcf_margin": 0.05196589, "roe": 0.11900972, "roa": 0.00936343, "roic": 0.10765404, "roc_greenblatt": null, "asset_turnover": 0.08015814, "cash_conversion": 0.44486771, "accruals_ratio": 0.00585704, "sbc_to_revenue": 0.00502537, "debt_to_equity": 11.71005209, "net_debt_to_ebitda": 0.68237169, "debt_to_assets": 0.01925918, "interest_coverage": 0.40830445, "current_ratio": 1.01641912, "quick_ratio": 0.99875694, "net_debt": 21406000, "revenue_growth_1y": 0.04073312, "revenue_growth_3y_cagr": 0.16356479, "revenue_growth_5y_cagr": 0.06558625, "eps_growth_1y": 0.502956, "eps_growth_3y_cagr": 0.00010688, "eps_growth_5y_cagr": -0.03752624, "fcf_growth_1y": -0.66236133, "book_value_growth_1y": 0.13460503, "piotroski_f_score": 6, "altman_z_score": 0.26627033, "earnings_stability_5y": 0.318532, "revenue_stability_5y": 0.260004, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03848268, "price_return_3m": -0.00223428, "price_return_6m": 0.17809945, "price_return_9m": 0.23360043, "price_return_12m": 0.48857368, "price_return_12m_ex1m": 0.43341214, "distance_from_52w_high": -0.0744733, "distance_from_52w_low": 0.69567598, "relative_strength": 0.33063263, "local_beta": 0.0004, "volatility_252d": 0.328968, "volatility_60d": 0.683463, "max_drawdown_12m": -0.15972562, "revenue_ttm": 206751000, "gross_profit_ttm": 120057000, "ebit_ttm": 31339000, "ebitda_ttm": 31370000, "net_income_ttm": 24151000, "eps_diluted_ttm": 1.98724595, "operating_cash_flow_ttm": 9044000, "capital_expenditure_ttm": 1700000, "fcf_ttm": 10744000, "dividends_paid_ttm": 5923000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 76754000, "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_current_liabilities": 2205843000, "net_ppe": null, "total_assets": 2579289000, "total_debt": 49675000, "total_equity": 202933000, "net_working_capital": 125287000, "book_value_per_share": 16.69818152, "retained_earnings": 131180000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 199522000, "tangible_book_per_share": 16.41751008, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 17, "rank_pb": 26, "rank_ptbv": 21, "rank_ps": 30, "rank_pcf": 83, "rank_ev_ebitda": 26, "rank_ev_ebit": 35, "rank_earnings_yield": 17, "rank_fcf_yield": 71, "rank_dividend_yield": 30, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 37, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 35, "rank_fcf_margin": 79, "rank_piotroski": 45, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 25, "rank_momentum_12m_ex1m": 27, "rank_relative_strength": 26, "value_composite": 17, "quality_composite": 72, "momentum_composite": 17, "growth_composite": 73, "yield_composite": 21, "svqf_composite": 9, "vc1_composite": 18, "vc2_composite": 16, "vc3_composite": 16, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 20, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 205494000, "cost_of_revenue": 93788000, "gross_profit": 111706000, "ebit": 28279000, "ebitda": 28402000, "pretax_income": 28402000, "tax_provision": 6566000, "net_income": 21836000, "net_income_to_common": 21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11538000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": 24298000, "capital_expenditure": 1732000, "free_cash_flow": 26030000, "dividends_paid": 5673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123776, "ticker_id": 7196, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28279000", "ebitda": "28402000", "netIncome": "21836000", "grossProfit": "111706000", "depreciation": "None", "totalRevenue": "205494000", "costOfRevenue": "93788000", "interestIncome": "166314000", "incomeBeforeTax": "28402000", "interestExpense": "78636000", "operatingIncome": "28402000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6566000", "reportedCurrency": "USD", "netInterestIncome": "87678000", "nonInterestIncome": "None", "operatingExpenses": "83304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "55856000", "netIncomeFromContinuingOperations": "21836000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13830000", "currentDebt": "None", "investments": "None", "totalAssets": "2561995000", "longTermDebt": "49853000", "shortTermDebt": "117338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2563000", "reportedCurrency": "USD", "retainedEarnings": "128124000", "totalLiabilities": "2362279000", "otherCurrentAssets": "-193457000", "totalCurrentAssets": "143590000", "currentLongTermDebt": "1500000", "longTermInvestments": "228167000", "shortTermInvestments": "97088000", "currentNetReceivables": "10724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418405000", "currentAccountsPayable": "6531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167191000", "totalShareholderEquity": "199716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2158128000", "totalCurrentLiabilities": "2281997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80282000", "cashAndShortTermInvestments": "35778000", "commonStockSharesOutstanding": "11538000", "intangibleAssetsExcludingGoodwill": "2563000", "cashAndCashEquivalentsAtCarryingValue": "35778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21836000", "profitLoss": "None", "dividendPayout": "5673000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24298000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147920000", "cashflowFromInvestment": "-163902000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205494000, "cost_of_revenue": 93788000, "gross_profit": 111706000, "research_and_development": null, "selling_general_admin": 55856000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28279000, "depreciation_amortisation": 123000, "ebitda": 28402000, "interest_expense": 78636000, "interest_income": null, "other_non_operating": null, "pretax_income": 28402000, "tax_provision": 6566000, "effective_tax_rate": null, "net_income": 21836000, "net_income_continuing_ops": 21836000, "net_income_to_common": 21836000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35778000, "short_term_investments": 97088000, "net_receivables": 10724000, "inventory": null, "other_current_assets": null, "total_current_assets": 143590000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2563000, "goodwill_and_intangibles": 3462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2418405000, "total_assets": 2561995000, "short_term_debt": 117338000, "accounts_payable": 6531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2281997000, "long_term_debt": 49853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80282000, "total_liabilities": 2362279000, "total_debt": 167191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128124000, "total_equity": 199716000, "shares_outstanding": 11538000, "operating_cash_flow": 24298000, "stock_based_compensation": 1189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163902000, "dividends_paid": 5673000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147920000, "free_cash_flow": 26030000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28279000", "ebitda": "28402000", "netIncome": "21836000", "grossProfit": "111706000", "depreciation": "None", "totalRevenue": "205494000", "costOfRevenue": "93788000", "interestIncome": "166314000", "incomeBeforeTax": "28402000", "interestExpense": "78636000", "operatingIncome": "28402000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6566000", "reportedCurrency": "USD", "netInterestIncome": "87678000", "nonInterestIncome": "None", "operatingExpenses": "83304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93788000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "55856000", "netIncomeFromContinuingOperations": "21836000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13830000", "currentDebt": "None", "investments": "None", "totalAssets": "2561995000", "longTermDebt": "49853000", "shortTermDebt": "117338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2563000", "reportedCurrency": "USD", "retainedEarnings": "128124000", "totalLiabilities": "2362279000", "otherCurrentAssets": "-193457000", "totalCurrentAssets": "143590000", "currentLongTermDebt": "1500000", "longTermInvestments": "228167000", "shortTermInvestments": "97088000", "currentNetReceivables": "10724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418405000", "currentAccountsPayable": "6531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167191000", "totalShareholderEquity": "199716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2158128000", "totalCurrentLiabilities": "2281997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80282000", "cashAndShortTermInvestments": "35778000", "commonStockSharesOutstanding": "11538000", "intangibleAssetsExcludingGoodwill": "2563000", "cashAndCashEquivalentsAtCarryingValue": "35778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21836000", "profitLoss": "None", "dividendPayout": "5673000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24298000", "capitalExpenditures": "1732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147920000", "cashflowFromInvestment": "-163902000", "stockBasedCompensation": "1189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5673000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 197366000, "cost_of_revenue": 96431000, "gross_profit": 100935000, "ebit": 21786000, "ebitda": 24085000, "pretax_income": 21786000, "tax_provision": 5440000, "net_income": 16346000, "net_income_to_common": 16346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27462000, "total_current_assets": 189144000, "total_assets": 2385867000, "short_term_debt": 124471000, "long_term_debt": 49743000, "total_debt": 174214000, "total_liabilities": 2214345000, "total_equity": 171522000, "shares_outstanding": 11243000, "goodwill_and_intangibles": 3666000 }, "cash_flow": { "operating_cash_flow": 9597000, "capital_expenditure": 568000, "free_cash_flow": 10165000, "dividends_paid": 5601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123781, "ticker_id": 7196, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21786000", "ebitda": "24085000", "netIncome": "16346000", "grossProfit": "100935000", "depreciation": "None", "totalRevenue": "197366000", "costOfRevenue": "96431000", "interestIncome": "156027000", "incomeBeforeTax": "21786000", "interestExpense": "85031000", "operatingIncome": "21786000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5440000", "reportedCurrency": "USD", "netInterestIncome": "70996000", "nonInterestIncome": "None", "operatingExpenses": "79149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2299000", "sellingGeneralAndAdministrative": "4767000", "netIncomeFromContinuingOperations": "16346000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13243000", "currentDebt": "None", "investments": "None", "totalAssets": "2385867000", "longTermDebt": "49743000", "shortTermDebt": "124471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2767000", "reportedCurrency": "USD", "retainedEarnings": "111961000", "totalLiabilities": "2214345000", "otherCurrentAssets": "None", "totalCurrentAssets": "189144000", "currentLongTermDebt": "5000000", "longTermInvestments": "210161000", "shortTermInvestments": "78213000", "currentNetReceivables": "83469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2196723000", "currentAccountsPayable": "6860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174214000", "totalShareholderEquity": "171522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2005368000", "totalCurrentLiabilities": "2136699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77646000", "cashAndShortTermInvestments": "27462000", "commonStockSharesOutstanding": "11243000", "intangibleAssetsExcludingGoodwill": "2767000", "cashAndCashEquivalentsAtCarryingValue": "27462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16346000", "profitLoss": "None", "dividendPayout": "5601000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9597000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126164000", "cashflowFromInvestment": "-164996000", "stockBasedCompensation": "976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197366000, "cost_of_revenue": 96431000, "gross_profit": 100935000, "research_and_development": null, "selling_general_admin": 4767000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21786000, "depreciation_amortisation": 2299000, "ebitda": 24085000, "interest_expense": 85031000, "interest_income": null, "other_non_operating": null, "pretax_income": 21786000, "tax_provision": 5440000, "effective_tax_rate": null, "net_income": 16346000, "net_income_continuing_ops": 16346000, "net_income_to_common": 16346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27462000, "short_term_investments": 78213000, "net_receivables": 83469000, "inventory": null, "other_current_assets": null, "total_current_assets": 189144000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2767000, "goodwill_and_intangibles": 3666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2196723000, "total_assets": 2385867000, "short_term_debt": 124471000, "accounts_payable": 6860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2136699000, "long_term_debt": 49743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77646000, "total_liabilities": 2214345000, "total_debt": 174214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111961000, "total_equity": 171522000, "shares_outstanding": 11243000, "operating_cash_flow": 9597000, "stock_based_compensation": 976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 568000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164996000, "dividends_paid": 5601000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126164000, "free_cash_flow": 10165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21786000", "ebitda": "24085000", "netIncome": "16346000", "grossProfit": "100935000", "depreciation": "None", "totalRevenue": "197366000", "costOfRevenue": "96431000", "interestIncome": "156027000", "incomeBeforeTax": "21786000", "interestExpense": "85031000", "operatingIncome": "21786000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5440000", "reportedCurrency": "USD", "netInterestIncome": "70996000", "nonInterestIncome": "None", "operatingExpenses": "79149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2299000", "sellingGeneralAndAdministrative": "4767000", "netIncomeFromContinuingOperations": "16346000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13243000", "currentDebt": "None", "investments": "None", "totalAssets": "2385867000", "longTermDebt": "49743000", "shortTermDebt": "124471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2767000", "reportedCurrency": "USD", "retainedEarnings": "111961000", "totalLiabilities": "2214345000", "otherCurrentAssets": "None", "totalCurrentAssets": "189144000", "currentLongTermDebt": "5000000", "longTermInvestments": "210161000", "shortTermInvestments": "78213000", "currentNetReceivables": "83469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2196723000", "currentAccountsPayable": "6860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174214000", "totalShareholderEquity": "171522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2005368000", "totalCurrentLiabilities": "2136699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77646000", "cashAndShortTermInvestments": "27462000", "commonStockSharesOutstanding": "11243000", "intangibleAssetsExcludingGoodwill": "2767000", "cashAndCashEquivalentsAtCarryingValue": "27462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16346000", "profitLoss": "None", "dividendPayout": "5601000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9597000", "capitalExpenditures": "568000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126164000", "cashflowFromInvestment": "-164996000", "stockBasedCompensation": "976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5601000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2299000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 168554000, "cost_of_revenue": 74462000, "gross_profit": 94092000, "ebit": 16967000, "ebitda": 19444000, "pretax_income": 16967000, "tax_provision": 3724000, "net_income": 13243000, "net_income_to_common": 13243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56697000, "total_current_assets": 329967000, "total_assets": 2246193000, "short_term_debt": 141896000, "long_term_debt": 49836000, "total_debt": 191732000, "total_liabilities": 2088171000, "total_equity": 158022000, "shares_outstanding": 11387000, "goodwill_and_intangibles": 3870000 }, "cash_flow": { "operating_cash_flow": 18854000, "capital_expenditure": 1823000, "free_cash_flow": 20677000, "dividends_paid": 5614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123786, "ticker_id": 7196, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16967000", "ebitda": "19444000", "netIncome": "13243000", "grossProfit": "94092000", "depreciation": "None", "totalRevenue": "168554000", "costOfRevenue": "74462000", "interestIncome": "128007000", "incomeBeforeTax": "16967000", "interestExpense": "67647000", "operatingIncome": "16967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3724000", "reportedCurrency": "USD", "netInterestIncome": "70519000", "nonInterestIncome": "None", "operatingExpenses": "77125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2477000", "sellingGeneralAndAdministrative": "47377000", "netIncomeFromContinuingOperations": "17234000" }, "balance": { "goodwill": "899000", "inventory": "742000", "commonStock": "13186000", "currentDebt": "None", "investments": "None", "totalAssets": "2246193000", "longTermDebt": "49836000", "shortTermDebt": "141896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2971000", "reportedCurrency": "USD", "retainedEarnings": "101216000", "totalLiabilities": "2088171000", "otherCurrentAssets": "67725000", "totalCurrentAssets": "329967000", "currentLongTermDebt": "0", "longTermInvestments": "183921000", "shortTermInvestments": "146019000", "currentNetReceivables": "127251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916226000", "currentAccountsPayable": "10324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191732000", "totalShareholderEquity": "158022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1823462000", "totalCurrentLiabilities": "1975682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112489000", "cashAndShortTermInvestments": "56697000", "commonStockSharesOutstanding": "11387000", "intangibleAssetsExcludingGoodwill": "2971000", "cashAndCashEquivalentsAtCarryingValue": "56697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13243000", "profitLoss": "None", "dividendPayout": "5614000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18854000", "capitalExpenditures": "1823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163637000", "cashflowFromInvestment": "-164185000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168554000, "cost_of_revenue": 74462000, "gross_profit": 94092000, "research_and_development": null, "selling_general_admin": 47377000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16967000, "depreciation_amortisation": 2477000, "ebitda": 19444000, "interest_expense": 67647000, "interest_income": null, "other_non_operating": null, "pretax_income": 16967000, "tax_provision": 3724000, "effective_tax_rate": null, "net_income": 13243000, "net_income_continuing_ops": 17234000, "net_income_to_common": 13243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56697000, "short_term_investments": 146019000, "net_receivables": 127251000, "inventory": 742000, "other_current_assets": null, "total_current_assets": 329967000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2971000, "goodwill_and_intangibles": 3870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1916226000, "total_assets": 2246193000, "short_term_debt": 141896000, "accounts_payable": 10324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1975682000, "long_term_debt": 49836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112489000, "total_liabilities": 2088171000, "total_debt": 191732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101216000, "total_equity": 158022000, "shares_outstanding": 11387000, "operating_cash_flow": 18854000, "stock_based_compensation": 1173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164185000, "dividends_paid": 5614000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163637000, "free_cash_flow": 20677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16967000", "ebitda": "19444000", "netIncome": "13243000", "grossProfit": "94092000", "depreciation": "None", "totalRevenue": "168554000", "costOfRevenue": "74462000", "interestIncome": "128007000", "incomeBeforeTax": "16967000", "interestExpense": "67647000", "operatingIncome": "16967000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3724000", "reportedCurrency": "USD", "netInterestIncome": "70519000", "nonInterestIncome": "None", "operatingExpenses": "77125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2477000", "sellingGeneralAndAdministrative": "47377000", "netIncomeFromContinuingOperations": "17234000" }, "balance": { "goodwill": "899000", "inventory": "742000", "commonStock": "13186000", "currentDebt": "None", "investments": "None", "totalAssets": "2246193000", "longTermDebt": "49836000", "shortTermDebt": "141896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2971000", "reportedCurrency": "USD", "retainedEarnings": "101216000", "totalLiabilities": "2088171000", "otherCurrentAssets": "67725000", "totalCurrentAssets": "329967000", "currentLongTermDebt": "0", "longTermInvestments": "183921000", "shortTermInvestments": "146019000", "currentNetReceivables": "127251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916226000", "currentAccountsPayable": "10324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191732000", "totalShareholderEquity": "158022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1823462000", "totalCurrentLiabilities": "1975682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112489000", "cashAndShortTermInvestments": "56697000", "commonStockSharesOutstanding": "11387000", "intangibleAssetsExcludingGoodwill": "2971000", "cashAndCashEquivalentsAtCarryingValue": "56697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13243000", "profitLoss": "None", "dividendPayout": "5614000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18854000", "capitalExpenditures": "1823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163637000", "cashflowFromInvestment": "-164185000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5614000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2477000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 130445000, "cost_of_revenue": 21081000, "gross_profit": 109364000, "ebit": 27920000, "ebitda": 28997000, "pretax_income": 27920000, "tax_provision": 6091000, "net_income": 21829000, "net_income_to_common": 21829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38391000, "total_current_assets": 318488000, "total_assets": 2062228000, "short_term_debt": 122082000, "long_term_debt": 40346000, "total_debt": 162428000, "total_liabilities": 1908948000, "total_equity": 153280000, "shares_outstanding": 12204000, "goodwill_and_intangibles": 4074000 }, "cash_flow": { "operating_cash_flow": 84671000, "capital_expenditure": 2907000, "free_cash_flow": 87578000, "dividends_paid": 10930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123791, "ticker_id": 7196, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27920000", "ebitda": "28997000", "netIncome": "21829000", "grossProfit": "109364000", "depreciation": "None", "totalRevenue": "130445000", "costOfRevenue": "21081000", "interestIncome": "88721000", "incomeBeforeTax": "27920000", "interestExpense": "18593000", "operatingIncome": "27920000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6091000", "reportedCurrency": "USD", "netInterestIncome": "70128000", "nonInterestIncome": "None", "operatingExpenses": "81444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "55625000", "netIncomeFromContinuingOperations": "21828000" }, "balance": { "goodwill": "899000", "inventory": "-47457000", "commonStock": "13156000", "currentDebt": "None", "investments": "None", "totalAssets": "2062228000", "longTermDebt": "40346000", "shortTermDebt": "122082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3175000", "reportedCurrency": "USD", "retainedEarnings": "95815000", "totalLiabilities": "1908948000", "otherCurrentAssets": "47457000", "totalCurrentAssets": "318488000", "currentLongTermDebt": "122082000", "longTermInvestments": "174911000", "shortTermInvestments": "135346000", "currentNetReceivables": "144751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743740000", "currentAccountsPayable": "2389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13358000", "shortLongTermDebtTotal": "162428000", "totalShareholderEquity": "153280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1712479000", "totalCurrentLiabilities": "1836950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71998000", "cashAndShortTermInvestments": "38391000", "commonStockSharesOutstanding": "12204000", "intangibleAssetsExcludingGoodwill": "3175000", "cashAndCashEquivalentsAtCarryingValue": "38391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21829000", "profitLoss": "None", "dividendPayout": "10930000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84671000", "capitalExpenditures": "2907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323388000", "cashflowFromInvestment": "-393148000", "stockBasedCompensation": "1475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 130445000, "cost_of_revenue": 21081000, "gross_profit": 109364000, "research_and_development": null, "selling_general_admin": 55625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27920000, "depreciation_amortisation": 1077000, "ebitda": 28997000, "interest_expense": 18593000, "interest_income": null, "other_non_operating": null, "pretax_income": 27920000, "tax_provision": 6091000, "effective_tax_rate": null, "net_income": 21829000, "net_income_continuing_ops": 21828000, "net_income_to_common": 21829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38391000, "short_term_investments": 135346000, "net_receivables": 144751000, "inventory": -47457000, "other_current_assets": null, "total_current_assets": 318488000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 3175000, "goodwill_and_intangibles": 4074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1743740000, "total_assets": 2062228000, "short_term_debt": 122082000, "accounts_payable": 2389000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1836950000, "long_term_debt": 40346000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71998000, "total_liabilities": 1908948000, "total_debt": 162428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 95815000, "total_equity": 153280000, "shares_outstanding": 12204000, "operating_cash_flow": 84671000, "stock_based_compensation": 1475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -393148000, "dividends_paid": 10930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 323388000, "free_cash_flow": 87578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27920000", "ebitda": "28997000", "netIncome": "21829000", "grossProfit": "109364000", "depreciation": "None", "totalRevenue": "130445000", "costOfRevenue": "21081000", "interestIncome": "88721000", "incomeBeforeTax": "27920000", "interestExpense": "18593000", "operatingIncome": "27920000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6091000", "reportedCurrency": "USD", "netInterestIncome": "70128000", "nonInterestIncome": "None", "operatingExpenses": "81444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21081000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1077000", "sellingGeneralAndAdministrative": "55625000", "netIncomeFromContinuingOperations": "21828000" }, "balance": { "goodwill": "899000", "inventory": "-47457000", "commonStock": "13156000", "currentDebt": "None", "investments": "None", "totalAssets": "2062228000", "longTermDebt": "40346000", "shortTermDebt": "122082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3175000", "reportedCurrency": "USD", "retainedEarnings": "95815000", "totalLiabilities": "1908948000", "otherCurrentAssets": "47457000", "totalCurrentAssets": "318488000", "currentLongTermDebt": "122082000", "longTermInvestments": "174911000", "shortTermInvestments": "135346000", "currentNetReceivables": "144751000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1743740000", "currentAccountsPayable": "2389000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13358000", "shortLongTermDebtTotal": "162428000", "totalShareholderEquity": "153280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1712479000", "totalCurrentLiabilities": "1836950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71998000", "cashAndShortTermInvestments": "38391000", "commonStockSharesOutstanding": "12204000", "intangibleAssetsExcludingGoodwill": "3175000", "cashAndCashEquivalentsAtCarryingValue": "38391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21829000", "profitLoss": "None", "dividendPayout": "10930000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84671000", "capitalExpenditures": "2907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "323388000", "cashflowFromInvestment": "-393148000", "stockBasedCompensation": "1475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12961000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 159510000, "cost_of_revenue": 9481000, "gross_profit": 150029000, "ebit": 46302000, "ebitda": 41489000, "pretax_income": 46302000, "tax_provision": 10717000, "net_income": 35585000, "net_income_to_common": 35585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23480000, "total_current_assets": 276033000, "total_assets": 1713443000, "short_term_debt": 41344000, "long_term_debt": 81852000, "total_debt": 123196000, "total_liabilities": 1548083000, "total_equity": 165360000, "shares_outstanding": 12412000, "goodwill_and_intangibles": 4278000 }, "cash_flow": { "operating_cash_flow": 165123000, "capital_expenditure": 5374000, "free_cash_flow": 170497000, "dividends_paid": 9679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123796, "ticker_id": 7196, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "46302000", "ebitda": "41489000", "netIncome": "35585000", "grossProfit": "150029000", "depreciation": "None", "totalRevenue": "159510000", "costOfRevenue": "9481000", "interestIncome": "71522000", "incomeBeforeTax": "46302000", "interestExpense": "8411000", "operatingIncome": "46302000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10717000", "reportedCurrency": "USD", "netInterestIncome": "63111000", "nonInterestIncome": "None", "operatingExpenses": "103727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4813000", "sellingGeneralAndAdministrative": "78866000", "netIncomeFromContinuingOperations": "35585000" }, "balance": { "goodwill": "899000", "inventory": "-28489000", "commonStock": "6535000", "currentDebt": "None", "investments": "None", "totalAssets": "1713443000", "longTermDebt": "81852000", "shortTermDebt": "41344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3379000", "reportedCurrency": "USD", "retainedEarnings": "84916000", "totalLiabilities": "1548083000", "otherCurrentAssets": "28489000", "totalCurrentAssets": "276033000", "currentLongTermDebt": "None", "longTermInvestments": "168028000", "shortTermInvestments": "159302000", "currentNetReceivables": "93251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1437410000", "currentAccountsPayable": "31000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11806000", "shortLongTermDebtTotal": "81852000", "totalShareholderEquity": "165360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1446413000", "totalCurrentLiabilities": "1487788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60295000", "cashAndShortTermInvestments": "23480000", "commonStockSharesOutstanding": "12412000", "intangibleAssetsExcludingGoodwill": "3379000", "cashAndCashEquivalentsAtCarryingValue": "23480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35585000", "profitLoss": "None", "dividendPayout": "9679000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165123000", "capitalExpenditures": "5374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37872000", "cashflowFromInvestment": "-140515000", "stockBasedCompensation": "1607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 159510000, "cost_of_revenue": 9481000, "gross_profit": 150029000, "research_and_development": null, "selling_general_admin": 78866000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46302000, "depreciation_amortisation": -4813000, "ebitda": 41489000, "interest_expense": 8411000, "interest_income": null, "other_non_operating": null, "pretax_income": 46302000, "tax_provision": 10717000, "effective_tax_rate": null, "net_income": 35585000, "net_income_continuing_ops": 35585000, "net_income_to_common": 35585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23480000, "short_term_investments": 159302000, "net_receivables": 93251000, "inventory": -28489000, "other_current_assets": null, "total_current_assets": 276033000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 3379000, "goodwill_and_intangibles": 4278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1437410000, "total_assets": 1713443000, "short_term_debt": 41344000, "accounts_payable": 31000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1487788000, "long_term_debt": 81852000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60295000, "total_liabilities": 1548083000, "total_debt": 123196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 84916000, "total_equity": 165360000, "shares_outstanding": 12412000, "operating_cash_flow": 165123000, "stock_based_compensation": 1607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140515000, "dividends_paid": 9679000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37872000, "free_cash_flow": 170497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "46302000", "ebitda": "41489000", "netIncome": "35585000", "grossProfit": "150029000", "depreciation": "None", "totalRevenue": "159510000", "costOfRevenue": "9481000", "interestIncome": "71522000", "incomeBeforeTax": "46302000", "interestExpense": "8411000", "operatingIncome": "46302000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10717000", "reportedCurrency": "USD", "netInterestIncome": "63111000", "nonInterestIncome": "None", "operatingExpenses": "103727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4813000", "sellingGeneralAndAdministrative": "78866000", "netIncomeFromContinuingOperations": "35585000" }, "balance": { "goodwill": "899000", "inventory": "-28489000", "commonStock": "6535000", "currentDebt": "None", "investments": "None", "totalAssets": "1713443000", "longTermDebt": "81852000", "shortTermDebt": "41344000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3379000", "reportedCurrency": "USD", "retainedEarnings": "84916000", "totalLiabilities": "1548083000", "otherCurrentAssets": "28489000", "totalCurrentAssets": "276033000", "currentLongTermDebt": "None", "longTermInvestments": "168028000", "shortTermInvestments": "159302000", "currentNetReceivables": "93251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1437410000", "currentAccountsPayable": "31000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11806000", "shortLongTermDebtTotal": "81852000", "totalShareholderEquity": "165360000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1446413000", "totalCurrentLiabilities": "1487788000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60295000", "cashAndShortTermInvestments": "23480000", "commonStockSharesOutstanding": "12412000", "intangibleAssetsExcludingGoodwill": "3379000", "cashAndCashEquivalentsAtCarryingValue": "23480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35585000", "profitLoss": "None", "dividendPayout": "9679000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165123000", "capitalExpenditures": "5374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37872000", "cashflowFromInvestment": "-140515000", "stockBasedCompensation": "1607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9679000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4813000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 149574000, "cost_of_revenue": 21962000, "gross_profit": 127612000, "ebit": 34536000, "ebitda": 32462000, "pretax_income": 34536000, "tax_provision": 8098000, "net_income": 26438000, "net_income_to_common": 26438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34190000, "total_current_assets": 194274000, "total_assets": 1720197000, "short_term_debt": 216001000, "long_term_debt": 313079000, "total_debt": 529080000, "total_liabilities": 1578575000, "total_equity": 141622000, "shares_outstanding": 12374000, "goodwill_and_intangibles": 4500000 }, "cash_flow": { "operating_cash_flow": -158142000, "capital_expenditure": 747000, "free_cash_flow": -157395000, "dividends_paid": 1525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123801, "ticker_id": 7196, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34536000", "ebitda": "32462000", "netIncome": "26438000", "grossProfit": "127612000", "depreciation": "None", "totalRevenue": "149574000", "costOfRevenue": "21962000", "interestIncome": "62656000", "incomeBeforeTax": "34536000", "interestExpense": "13660000", "operatingIncome": "34536000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8098000", "reportedCurrency": "USD", "netInterestIncome": "48996000", "nonInterestIncome": "None", "operatingExpenses": "93076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2074000", "sellingGeneralAndAdministrative": "72147000", "netIncomeFromContinuingOperations": "26438000" }, "balance": { "goodwill": "899000", "inventory": "-42226000", "commonStock": "6456000", "currentDebt": "None", "investments": "None", "totalAssets": "1720197000", "longTermDebt": "313079000", "shortTermDebt": "216001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3601000", "reportedCurrency": "USD", "retainedEarnings": "59010000", "totalLiabilities": "1578575000", "otherCurrentAssets": "42226000", "totalCurrentAssets": "194274000", "currentLongTermDebt": "106862000", "longTermInvestments": "131103000", "shortTermInvestments": "123562000", "currentNetReceivables": "36522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525923000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7777000", "shortLongTermDebtTotal": "256672000", "totalShareholderEquity": "141622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1241335000", "totalCurrentLiabilities": "1458490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120085000", "cashAndShortTermInvestments": "34190000", "commonStockSharesOutstanding": "12374000", "intangibleAssetsExcludingGoodwill": "3601000", "cashAndCashEquivalentsAtCarryingValue": "34190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26438000", "profitLoss": "None", "dividendPayout": "1525000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158142000", "capitalExpenditures": "747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526540000", "cashflowFromInvestment": "-371025000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 149574000, "cost_of_revenue": 21962000, "gross_profit": 127612000, "research_and_development": null, "selling_general_admin": 72147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34536000, "depreciation_amortisation": -2074000, "ebitda": 32462000, "interest_expense": 13660000, "interest_income": null, "other_non_operating": null, "pretax_income": 34536000, "tax_provision": 8098000, "effective_tax_rate": null, "net_income": 26438000, "net_income_continuing_ops": 26438000, "net_income_to_common": 26438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34190000, "short_term_investments": 123562000, "net_receivables": 36522000, "inventory": -42226000, "other_current_assets": null, "total_current_assets": 194274000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 3601000, "goodwill_and_intangibles": 4500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1525923000, "total_assets": 1720197000, "short_term_debt": 216001000, "accounts_payable": 1154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1458490000, "long_term_debt": 313079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120085000, "total_liabilities": 1578575000, "total_debt": 529080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59010000, "total_equity": 141622000, "shares_outstanding": 12374000, "operating_cash_flow": -158142000, "stock_based_compensation": 763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371025000, "dividends_paid": 1525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 526540000, "free_cash_flow": -157395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34536000", "ebitda": "32462000", "netIncome": "26438000", "grossProfit": "127612000", "depreciation": "None", "totalRevenue": "149574000", "costOfRevenue": "21962000", "interestIncome": "62656000", "incomeBeforeTax": "34536000", "interestExpense": "13660000", "operatingIncome": "34536000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8098000", "reportedCurrency": "USD", "netInterestIncome": "48996000", "nonInterestIncome": "None", "operatingExpenses": "93076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2074000", "sellingGeneralAndAdministrative": "72147000", "netIncomeFromContinuingOperations": "26438000" }, "balance": { "goodwill": "899000", "inventory": "-42226000", "commonStock": "6456000", "currentDebt": "None", "investments": "None", "totalAssets": "1720197000", "longTermDebt": "313079000", "shortTermDebt": "216001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3601000", "reportedCurrency": "USD", "retainedEarnings": "59010000", "totalLiabilities": "1578575000", "otherCurrentAssets": "42226000", "totalCurrentAssets": "194274000", "currentLongTermDebt": "106862000", "longTermInvestments": "131103000", "shortTermInvestments": "123562000", "currentNetReceivables": "36522000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1525923000", "currentAccountsPayable": "1154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7777000", "shortLongTermDebtTotal": "256672000", "totalShareholderEquity": "141622000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1241335000", "totalCurrentLiabilities": "1458490000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "120085000", "cashAndShortTermInvestments": "34190000", "commonStockSharesOutstanding": "12374000", "intangibleAssetsExcludingGoodwill": "3601000", "cashAndCashEquivalentsAtCarryingValue": "34190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26438000", "profitLoss": "None", "dividendPayout": "1525000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-158142000", "capitalExpenditures": "747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526540000", "cashflowFromInvestment": "-371025000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5703000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2074000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 85756000, "cost_of_revenue": 17428000, "gross_profit": 68328000, "ebit": 13514000, "ebitda": 14381000, "pretax_income": 13514000, "tax_provision": 3033000, "net_income": 10481000, "net_income_to_common": 10481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19106000, "total_current_assets": 81807000, "total_assets": 1150019000, "short_term_debt": 126799000, "long_term_debt": 44085000, "total_debt": 170884000, "total_liabilities": 1029324000, "total_equity": 120695000, "shares_outstanding": 12876000, "goodwill_and_intangibles": 4773000 }, "cash_flow": { "operating_cash_flow": 21569000, "capital_expenditure": 746000, "free_cash_flow": 22315000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123806, "ticker_id": 7196, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13514000", "ebitda": "14381000", "netIncome": "10481000", "grossProfit": "68328000", "depreciation": "None", "totalRevenue": "85756000", "costOfRevenue": "17428000", "interestIncome": "52863000", "incomeBeforeTax": "13514000", "interestExpense": "16527000", "operatingIncome": "13514000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3033000", "reportedCurrency": "USD", "netInterestIncome": "36336000", "nonInterestIncome": "None", "operatingExpenses": "54814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "35157000", "netIncomeFromContinuingOperations": "10481000" }, "balance": { "goodwill": "899000", "inventory": "-42639000", "commonStock": "6408000", "currentDebt": "None", "investments": "None", "totalAssets": "1150019000", "longTermDebt": "44085000", "shortTermDebt": "126799000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3874000", "reportedCurrency": "USD", "retainedEarnings": "34097000", "totalLiabilities": "1029324000", "otherCurrentAssets": "42639000", "totalCurrentAssets": "81807000", "currentLongTermDebt": "123676000", "longTermInvestments": "68645000", "shortTermInvestments": "58856000", "currentNetReceivables": "3845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068212000", "currentAccountsPayable": "1088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8636000", "shortLongTermDebtTotal": "167761000", "totalShareholderEquity": "120695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "851168000", "totalCurrentLiabilities": "979055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50269000", "cashAndShortTermInvestments": "19106000", "commonStockSharesOutstanding": "12876000", "intangibleAssetsExcludingGoodwill": "3874000", "cashAndCashEquivalentsAtCarryingValue": "19106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10481000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21569000", "capitalExpenditures": "746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136927000", "cashflowFromInvestment": "-143077000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85756000, "cost_of_revenue": 17428000, "gross_profit": 68328000, "research_and_development": null, "selling_general_admin": 35157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13514000, "depreciation_amortisation": 867000, "ebitda": 14381000, "interest_expense": 16527000, "interest_income": null, "other_non_operating": null, "pretax_income": 13514000, "tax_provision": 3033000, "effective_tax_rate": null, "net_income": 10481000, "net_income_continuing_ops": 10481000, "net_income_to_common": 10481000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19106000, "short_term_investments": 58856000, "net_receivables": 3845000, "inventory": -42639000, "other_current_assets": null, "total_current_assets": 81807000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 3874000, "goodwill_and_intangibles": 4773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1068212000, "total_assets": 1150019000, "short_term_debt": 126799000, "accounts_payable": 1088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 979055000, "long_term_debt": 44085000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50269000, "total_liabilities": 1029324000, "total_debt": 170884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 34097000, "total_equity": 120695000, "shares_outstanding": 12876000, "operating_cash_flow": 21569000, "stock_based_compensation": 272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143077000, "dividends_paid": 6000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136927000, "free_cash_flow": 22315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13514000", "ebitda": "14381000", "netIncome": "10481000", "grossProfit": "68328000", "depreciation": "None", "totalRevenue": "85756000", "costOfRevenue": "17428000", "interestIncome": "52863000", "incomeBeforeTax": "13514000", "interestExpense": "16527000", "operatingIncome": "13514000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3033000", "reportedCurrency": "USD", "netInterestIncome": "36336000", "nonInterestIncome": "None", "operatingExpenses": "54814000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "867000", "sellingGeneralAndAdministrative": "35157000", "netIncomeFromContinuingOperations": "10481000" }, "balance": { "goodwill": "899000", "inventory": "-42639000", "commonStock": "6408000", "currentDebt": "None", "investments": "None", "totalAssets": "1150019000", "longTermDebt": "44085000", "shortTermDebt": "126799000", "treasuryStock": "-3000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3874000", "reportedCurrency": "USD", "retainedEarnings": "34097000", "totalLiabilities": "1029324000", "otherCurrentAssets": "42639000", "totalCurrentAssets": "81807000", "currentLongTermDebt": "123676000", "longTermInvestments": "68645000", "shortTermInvestments": "58856000", "currentNetReceivables": "3845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1068212000", "currentAccountsPayable": "1088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8636000", "shortLongTermDebtTotal": "167761000", "totalShareholderEquity": "120695000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "851168000", "totalCurrentLiabilities": "979055000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50269000", "cashAndShortTermInvestments": "19106000", "commonStockSharesOutstanding": "12876000", "intangibleAssetsExcludingGoodwill": "3874000", "cashAndCashEquivalentsAtCarryingValue": "19106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10481000", "profitLoss": "None", "dividendPayout": "6000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21569000", "capitalExpenditures": "746000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136927000", "cashflowFromInvestment": "-143077000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 73776000, "cost_of_revenue": 12984000, "gross_profit": 60792000, "ebit": 10490000, "ebitda": 11912000, "pretax_income": 10490000, "tax_provision": 2327000, "net_income": 8163000, "net_income_to_common": 8163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23159000, "total_current_assets": 79802000, "total_assets": 997480000, "short_term_debt": 119300000, "long_term_debt": 15477000, "total_debt": 134777000, "total_liabilities": 887928000, "total_equity": 109552000, "shares_outstanding": 12854000, "goodwill_and_intangibles": 5046000 }, "cash_flow": { "operating_cash_flow": 11030000, "capital_expenditure": 1639000, "free_cash_flow": 12669000, "dividends_paid": 1525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123811, "ticker_id": 7196, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10490000", "ebitda": "11912000", "netIncome": "8163000", "grossProfit": "60792000", "depreciation": "None", "totalRevenue": "73776000", "costOfRevenue": "12984000", "interestIncome": "44064000", "incomeBeforeTax": "10490000", "interestExpense": "11407000", "operatingIncome": "10490000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2327000", "reportedCurrency": "USD", "netInterestIncome": "32657000", "nonInterestIncome": "None", "operatingExpenses": "50302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "35680000", "netIncomeFromContinuingOperations": "8163000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "6407000", "currentDebt": "None", "investments": "None", "totalAssets": "997480000", "longTermDebt": "15477000", "shortTermDebt": "119300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4147000", "reportedCurrency": "USD", "retainedEarnings": "23616000", "totalLiabilities": "887928000", "otherCurrentAssets": "839733000", "totalCurrentAssets": "79802000", "currentLongTermDebt": "114300000", "longTermInvestments": "63169000", "shortTermInvestments": "52419000", "currentNetReceivables": "4224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917678000", "currentAccountsPayable": "305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9638000", "shortLongTermDebtTotal": "129777000", "totalShareholderEquity": "109552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "752130000", "totalCurrentLiabilities": "871735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16193000", "cashAndShortTermInvestments": "23159000", "commonStockSharesOutstanding": "12854000", "intangibleAssetsExcludingGoodwill": "4147000", "cashAndCashEquivalentsAtCarryingValue": "23159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8163000", "profitLoss": "None", "dividendPayout": "1525000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11030000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133017000", "cashflowFromInvestment": "-155601000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73776000, "cost_of_revenue": 12984000, "gross_profit": 60792000, "research_and_development": null, "selling_general_admin": 35680000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10490000, "depreciation_amortisation": 1422000, "ebitda": 11912000, "interest_expense": 11407000, "interest_income": null, "other_non_operating": null, "pretax_income": 10490000, "tax_provision": 2327000, "effective_tax_rate": null, "net_income": 8163000, "net_income_continuing_ops": 8163000, "net_income_to_common": 8163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23159000, "short_term_investments": 52419000, "net_receivables": 4224000, "inventory": null, "other_current_assets": null, "total_current_assets": 79802000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 4147000, "goodwill_and_intangibles": 5046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 917678000, "total_assets": 997480000, "short_term_debt": 119300000, "accounts_payable": 305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 871735000, "long_term_debt": 15477000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16193000, "total_liabilities": 887928000, "total_debt": 134777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23616000, "total_equity": 109552000, "shares_outstanding": 12854000, "operating_cash_flow": 11030000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155601000, "dividends_paid": 1525000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133017000, "free_cash_flow": 12669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10490000", "ebitda": "11912000", "netIncome": "8163000", "grossProfit": "60792000", "depreciation": "None", "totalRevenue": "73776000", "costOfRevenue": "12984000", "interestIncome": "44064000", "incomeBeforeTax": "10490000", "interestExpense": "11407000", "operatingIncome": "10490000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2327000", "reportedCurrency": "USD", "netInterestIncome": "32657000", "nonInterestIncome": "None", "operatingExpenses": "50302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1422000", "sellingGeneralAndAdministrative": "35680000", "netIncomeFromContinuingOperations": "8163000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "6407000", "currentDebt": "None", "investments": "None", "totalAssets": "997480000", "longTermDebt": "15477000", "shortTermDebt": "119300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4147000", "reportedCurrency": "USD", "retainedEarnings": "23616000", "totalLiabilities": "887928000", "otherCurrentAssets": "839733000", "totalCurrentAssets": "79802000", "currentLongTermDebt": "114300000", "longTermInvestments": "63169000", "shortTermInvestments": "52419000", "currentNetReceivables": "4224000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "917678000", "currentAccountsPayable": "305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9638000", "shortLongTermDebtTotal": "129777000", "totalShareholderEquity": "109552000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "752130000", "totalCurrentLiabilities": "871735000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16193000", "cashAndShortTermInvestments": "23159000", "commonStockSharesOutstanding": "12854000", "intangibleAssetsExcludingGoodwill": "4147000", "cashAndCashEquivalentsAtCarryingValue": "23159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8163000", "profitLoss": "None", "dividendPayout": "1525000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11030000", "capitalExpenditures": "1639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133017000", "cashflowFromInvestment": "-155601000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1525000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "ebit": 6082000, "ebitda": 6082000, "pretax_income": 6082000, "tax_provision": 1368000, "net_income": 4714000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28269000, "total_current_assets": 2242061000, "total_assets": 2579289000, "short_term_debt": null, "long_term_debt": 49675000, "total_debt": 49675000, "total_liabilities": 2376356000, "total_equity": 202933000, "shares_outstanding": 12153000, "goodwill_and_intangibles": 3411000 }, "cash_flow": { "operating_cash_flow": 2863000, "capital_expenditure": 227000, "free_cash_flow": 3090000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123774, "ticker_id": 7196, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "6082000", "netIncome": "4714000", "grossProfit": "30239000", "depreciation": "None", "totalRevenue": "47749000", "costOfRevenue": "17510000", "interestIncome": "40712000", "incomeBeforeTax": "6082000", "interestExpense": "17510000", "operatingIncome": "6082000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1368000", "reportedCurrency": "USD", "netInterestIncome": "23202000", "nonInterestIncome": "None", "operatingExpenses": "24157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19466000", "netIncomeFromContinuingOperations": "2006000" }, "balance": { "goodwill": "899000", "inventory": "38960000", "commonStock": "13882000", "currentDebt": "None", "investments": "None", "totalAssets": "2579289000", "longTermDebt": "49675000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2512000", "reportedCurrency": "USD", "retainedEarnings": "131180000", "totalLiabilities": "2376356000", "otherCurrentAssets": "None", "totalCurrentAssets": "2242061000", "currentLongTermDebt": "120838000", "longTermInvestments": "230643000", "shortTermInvestments": "98745000", "currentNetReceivables": "2174832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337228000", "currentAccountsPayable": "6620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170513000", "totalShareholderEquity": "202933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2205843000", "totalCurrentLiabilities": "2205843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170513000", "cashAndShortTermInvestments": "28269000", "commonStockSharesOutstanding": "12153000", "intangibleAssetsExcludingGoodwill": "2512000", "cashAndCashEquivalentsAtCarryingValue": "28269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4714000", "profitLoss": "None", "dividendPayout": "1658000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2863000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14081000", "cashflowFromInvestment": "-24453000", "stockBasedCompensation": "-32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47749000, "cost_of_revenue": 17510000, "gross_profit": 30239000, "research_and_development": null, "selling_general_admin": 19466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6082000, "depreciation_amortisation": null, "ebitda": 6082000, "interest_expense": 17510000, "interest_income": null, "other_non_operating": null, "pretax_income": 6082000, "tax_provision": 1368000, "effective_tax_rate": null, "net_income": 4714000, "net_income_continuing_ops": 2006000, "net_income_to_common": 4714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28269000, "short_term_investments": 98745000, "net_receivables": 2174832000, "inventory": 38960000, "other_current_assets": null, "total_current_assets": 2242061000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2512000, "goodwill_and_intangibles": 3411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 337228000, "total_assets": 2579289000, "short_term_debt": null, "accounts_payable": 6620000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2205843000, "long_term_debt": 49675000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170513000, "total_liabilities": 2376356000, "total_debt": 49675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131180000, "total_equity": 202933000, "shares_outstanding": 12153000, "operating_cash_flow": 2863000, "stock_based_compensation": -32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24453000, "dividends_paid": 1658000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14081000, "free_cash_flow": 3090000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "6082000", "netIncome": "4714000", "grossProfit": "30239000", "depreciation": "None", "totalRevenue": "47749000", "costOfRevenue": "17510000", "interestIncome": "40712000", "incomeBeforeTax": "6082000", "interestExpense": "17510000", "operatingIncome": "6082000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1368000", "reportedCurrency": "USD", "netInterestIncome": "23202000", "nonInterestIncome": "None", "operatingExpenses": "24157000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19466000", "netIncomeFromContinuingOperations": "2006000" }, "balance": { "goodwill": "899000", "inventory": "38960000", "commonStock": "13882000", "currentDebt": "None", "investments": "None", "totalAssets": "2579289000", "longTermDebt": "49675000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2512000", "reportedCurrency": "USD", "retainedEarnings": "131180000", "totalLiabilities": "2376356000", "otherCurrentAssets": "None", "totalCurrentAssets": "2242061000", "currentLongTermDebt": "120838000", "longTermInvestments": "230643000", "shortTermInvestments": "98745000", "currentNetReceivables": "2174832000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "337228000", "currentAccountsPayable": "6620000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "170513000", "totalShareholderEquity": "202933000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2205843000", "totalCurrentLiabilities": "2205843000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170513000", "cashAndShortTermInvestments": "28269000", "commonStockSharesOutstanding": "12153000", "intangibleAssetsExcludingGoodwill": "2512000", "cashAndCashEquivalentsAtCarryingValue": "28269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4714000", "profitLoss": "None", "dividendPayout": "1658000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2863000", "capitalExpenditures": "227000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14081000", "cashflowFromInvestment": "-24453000", "stockBasedCompensation": "-32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1658000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 53441000, "cost_of_revenue": 22486000, "gross_profit": 30955000, "ebit": 9297000, "ebitda": 9297000, "pretax_income": 9297000, "tax_provision": 2111000, "net_income": 7186000, "net_income_to_common": 7186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35778000, "total_current_assets": 143590000, "total_assets": 2561995000, "short_term_debt": 117338000, "long_term_debt": 49853000, "total_debt": 167191000, "total_liabilities": 2362279000, "total_equity": 199716000, "shares_outstanding": 11771000, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": -6178000, "capital_expenditure": 394000, "free_cash_flow": -5784000, "dividends_paid": 1438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123775, "ticker_id": 7196, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9297000", "netIncome": "7186000", "grossProfit": "30955000", "depreciation": "None", "totalRevenue": "53441000", "costOfRevenue": "22486000", "interestIncome": "42826000", "incomeBeforeTax": "9297000", "interestExpense": "19199000", "operatingIncome": "9297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2111000", "reportedCurrency": "USD", "netInterestIncome": "23627000", "nonInterestIncome": "None", "operatingExpenses": "21658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14313000", "netIncomeFromContinuingOperations": "7186000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13830000", "currentDebt": "None", "investments": "None", "totalAssets": "2561995000", "longTermDebt": "49853000", "shortTermDebt": "117338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2563000", "reportedCurrency": "USD", "retainedEarnings": "128124000", "totalLiabilities": "2362279000", "otherCurrentAssets": "-193457000", "totalCurrentAssets": "143590000", "currentLongTermDebt": "1500000", "longTermInvestments": "228167000", "shortTermInvestments": "97088000", "currentNetReceivables": "10724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418405000", "currentAccountsPayable": "6531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167191000", "totalShareholderEquity": "199716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2158128000", "totalCurrentLiabilities": "2281997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80282000", "cashAndShortTermInvestments": "35778000", "commonStockSharesOutstanding": "11771000", "intangibleAssetsExcludingGoodwill": "2563000", "cashAndCashEquivalentsAtCarryingValue": "35778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7186000", "profitLoss": "None", "dividendPayout": "1438000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6178000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10047000", "cashflowFromInvestment": "-8080000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53441000, "cost_of_revenue": 22486000, "gross_profit": 30955000, "research_and_development": null, "selling_general_admin": 14313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9297000, "depreciation_amortisation": null, "ebitda": 9297000, "interest_expense": 19199000, "interest_income": null, "other_non_operating": null, "pretax_income": 9297000, "tax_provision": 2111000, "effective_tax_rate": null, "net_income": 7186000, "net_income_continuing_ops": 7186000, "net_income_to_common": 7186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35778000, "short_term_investments": 97088000, "net_receivables": 10724000, "inventory": null, "other_current_assets": null, "total_current_assets": 143590000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2563000, "goodwill_and_intangibles": 3462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2418405000, "total_assets": 2561995000, "short_term_debt": 117338000, "accounts_payable": 6531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2281997000, "long_term_debt": 49853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80282000, "total_liabilities": 2362279000, "total_debt": 167191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 128124000, "total_equity": 199716000, "shares_outstanding": 11771000, "operating_cash_flow": -6178000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8080000, "dividends_paid": 1438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10047000, "free_cash_flow": -5784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9297000", "netIncome": "7186000", "grossProfit": "30955000", "depreciation": "None", "totalRevenue": "53441000", "costOfRevenue": "22486000", "interestIncome": "42826000", "incomeBeforeTax": "9297000", "interestExpense": "19199000", "operatingIncome": "9297000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2111000", "reportedCurrency": "USD", "netInterestIncome": "23627000", "nonInterestIncome": "None", "operatingExpenses": "21658000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "14313000", "netIncomeFromContinuingOperations": "7186000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13830000", "currentDebt": "None", "investments": "None", "totalAssets": "2561995000", "longTermDebt": "49853000", "shortTermDebt": "117338000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2563000", "reportedCurrency": "USD", "retainedEarnings": "128124000", "totalLiabilities": "2362279000", "otherCurrentAssets": "-193457000", "totalCurrentAssets": "143590000", "currentLongTermDebt": "1500000", "longTermInvestments": "228167000", "shortTermInvestments": "97088000", "currentNetReceivables": "10724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2418405000", "currentAccountsPayable": "6531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "167191000", "totalShareholderEquity": "199716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2158128000", "totalCurrentLiabilities": "2281997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80282000", "cashAndShortTermInvestments": "35778000", "commonStockSharesOutstanding": "11771000", "intangibleAssetsExcludingGoodwill": "2563000", "cashAndCashEquivalentsAtCarryingValue": "35778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7186000", "profitLoss": "None", "dividendPayout": "1438000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6178000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10047000", "cashflowFromInvestment": "-8080000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1184000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 53062000, "cost_of_revenue": 22843000, "gross_profit": 30219000, "ebit": 8673000, "ebitda": 8422000, "pretax_income": 8673000, "tax_provision": 2014000, "net_income": 6659000, "net_income_to_common": 6659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39989000, "total_current_assets": 144776000, "total_assets": 2541130000, "short_term_debt": 126671000, "long_term_debt": 60416000, "total_debt": 187087000, "total_liabilities": 2353101000, "total_equity": 188029000, "shares_outstanding": 11540000, "goodwill_and_intangibles": 3513000 }, "cash_flow": { "operating_cash_flow": 24404000, "capital_expenditure": 448000, "free_cash_flow": 24852000, "dividends_paid": 1415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123777, "ticker_id": 7196, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8673000", "ebitda": "8422000", "netIncome": "6659000", "grossProfit": "30219000", "depreciation": "None", "totalRevenue": "53062000", "costOfRevenue": "22843000", "interestIncome": "43109000", "incomeBeforeTax": "8673000", "interestExpense": "19993000", "operatingIncome": "8673000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2014000", "reportedCurrency": "USD", "netInterestIncome": "23116000", "nonInterestIncome": "None", "operatingExpenses": "21546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-251000", "sellingGeneralAndAdministrative": "13613000", "netIncomeFromContinuingOperations": "6659000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "12515000", "currentDebt": "None", "investments": "None", "totalAssets": "2541130000", "longTermDebt": "60416000", "shortTermDebt": "126671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2614000", "reportedCurrency": "USD", "retainedEarnings": "122376000", "totalLiabilities": "2353101000", "otherCurrentAssets": "None", "totalCurrentAssets": "144776000", "currentLongTermDebt": "126671000", "longTermInvestments": "229011000", "shortTermInvestments": "93843000", "currentNetReceivables": "10944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2396354000", "currentAccountsPayable": "7095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187087000", "totalShareholderEquity": "188029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2131116000", "totalCurrentLiabilities": "2264882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88219000", "cashAndShortTermInvestments": "39989000", "commonStockSharesOutstanding": "11540000", "intangibleAssetsExcludingGoodwill": "2614000", "cashAndCashEquivalentsAtCarryingValue": "39989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6659000", "profitLoss": "None", "dividendPayout": "1415000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24404000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20684000", "cashflowFromInvestment": "-55273000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53062000, "cost_of_revenue": 22843000, "gross_profit": 30219000, "research_and_development": null, "selling_general_admin": 13613000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8673000, "depreciation_amortisation": -251000, "ebitda": 8422000, "interest_expense": 19993000, "interest_income": null, "other_non_operating": null, "pretax_income": 8673000, "tax_provision": 2014000, "effective_tax_rate": null, "net_income": 6659000, "net_income_continuing_ops": 6659000, "net_income_to_common": 6659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39989000, "short_term_investments": 93843000, "net_receivables": 10944000, "inventory": null, "other_current_assets": null, "total_current_assets": 144776000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2614000, "goodwill_and_intangibles": 3513000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2396354000, "total_assets": 2541130000, "short_term_debt": 126671000, "accounts_payable": 7095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2264882000, "long_term_debt": 60416000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88219000, "total_liabilities": 2353101000, "total_debt": 187087000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 122376000, "total_equity": 188029000, "shares_outstanding": 11540000, "operating_cash_flow": 24404000, "stock_based_compensation": 102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55273000, "dividends_paid": 1415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20684000, "free_cash_flow": 24852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8673000", "ebitda": "8422000", "netIncome": "6659000", "grossProfit": "30219000", "depreciation": "None", "totalRevenue": "53062000", "costOfRevenue": "22843000", "interestIncome": "43109000", "incomeBeforeTax": "8673000", "interestExpense": "19993000", "operatingIncome": "8673000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2014000", "reportedCurrency": "USD", "netInterestIncome": "23116000", "nonInterestIncome": "None", "operatingExpenses": "21546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-251000", "sellingGeneralAndAdministrative": "13613000", "netIncomeFromContinuingOperations": "6659000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "12515000", "currentDebt": "None", "investments": "None", "totalAssets": "2541130000", "longTermDebt": "60416000", "shortTermDebt": "126671000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2614000", "reportedCurrency": "USD", "retainedEarnings": "122376000", "totalLiabilities": "2353101000", "otherCurrentAssets": "None", "totalCurrentAssets": "144776000", "currentLongTermDebt": "126671000", "longTermInvestments": "229011000", "shortTermInvestments": "93843000", "currentNetReceivables": "10944000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2396354000", "currentAccountsPayable": "7095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187087000", "totalShareholderEquity": "188029000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2131116000", "totalCurrentLiabilities": "2264882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "88219000", "cashAndShortTermInvestments": "39989000", "commonStockSharesOutstanding": "11540000", "intangibleAssetsExcludingGoodwill": "2614000", "cashAndCashEquivalentsAtCarryingValue": "39989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6659000", "profitLoss": "None", "dividendPayout": "1415000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24404000", "capitalExpenditures": "448000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20684000", "cashflowFromInvestment": "-55273000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-251000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 52499000, "cost_of_revenue": 23855000, "gross_profit": 28644000, "ebit": 7287000, "ebitda": 7569000, "pretax_income": 7287000, "tax_provision": 1695000, "net_income": 5592000, "net_income_to_common": 5592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50174000, "total_current_assets": 202800000, "total_assets": 2510938000, "short_term_debt": null, "long_term_debt": 188757000, "total_debt": 188757000, "total_liabilities": 2332918000, "total_equity": 178020000, "shares_outstanding": 11415000, "goodwill_and_intangibles": 3564000 }, "cash_flow": { "operating_cash_flow": -12045000, "capital_expenditure": 631000, "free_cash_flow": -11414000, "dividends_paid": 1412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123778, "ticker_id": 7196, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7287000", "ebitda": "7569000", "netIncome": "5592000", "grossProfit": "28644000", "depreciation": "None", "totalRevenue": "52499000", "costOfRevenue": "23855000", "interestIncome": "41211000", "incomeBeforeTax": "7287000", "interestExpense": "20052000", "operatingIncome": "7287000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1695000", "reportedCurrency": "USD", "netInterestIncome": "21159000", "nonInterestIncome": "None", "operatingExpenses": "21357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "13179000", "netIncomeFromContinuingOperations": "5592000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13300000", "currentDebt": "None", "investments": "None", "totalAssets": "2510938000", "longTermDebt": "188757000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2665000", "reportedCurrency": "USD", "retainedEarnings": "117132000", "totalLiabilities": "2332918000", "otherCurrentAssets": "None", "totalCurrentAssets": "202800000", "currentLongTermDebt": "None", "longTermInvestments": "222674000", "shortTermInvestments": "86478000", "currentNetReceivables": "66148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308138000", "currentAccountsPayable": "7059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188757000", "totalShareholderEquity": "178020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2110374000", "totalCurrentLiabilities": "2117433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215485000", "cashAndShortTermInvestments": "50174000", "commonStockSharesOutstanding": "11415000", "intangibleAssetsExcludingGoodwill": "2665000", "cashAndCashEquivalentsAtCarryingValue": "50174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5592000", "profitLoss": "None", "dividendPayout": "1412000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12045000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20291000", "cashflowFromInvestment": "-48715000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52499000, "cost_of_revenue": 23855000, "gross_profit": 28644000, "research_and_development": null, "selling_general_admin": 13179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7287000, "depreciation_amortisation": 282000, "ebitda": 7569000, "interest_expense": 20052000, "interest_income": null, "other_non_operating": null, "pretax_income": 7287000, "tax_provision": 1695000, "effective_tax_rate": null, "net_income": 5592000, "net_income_continuing_ops": 5592000, "net_income_to_common": 5592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50174000, "short_term_investments": 86478000, "net_receivables": 66148000, "inventory": null, "other_current_assets": null, "total_current_assets": 202800000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2665000, "goodwill_and_intangibles": 3564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2308138000, "total_assets": 2510938000, "short_term_debt": null, "accounts_payable": 7059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2117433000, "long_term_debt": 188757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215485000, "total_liabilities": 2332918000, "total_debt": 188757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117132000, "total_equity": 178020000, "shares_outstanding": 11415000, "operating_cash_flow": -12045000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48715000, "dividends_paid": 1412000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20291000, "free_cash_flow": -11414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7287000", "ebitda": "7569000", "netIncome": "5592000", "grossProfit": "28644000", "depreciation": "None", "totalRevenue": "52499000", "costOfRevenue": "23855000", "interestIncome": "41211000", "incomeBeforeTax": "7287000", "interestExpense": "20052000", "operatingIncome": "7287000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1695000", "reportedCurrency": "USD", "netInterestIncome": "21159000", "nonInterestIncome": "None", "operatingExpenses": "21357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23855000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282000", "sellingGeneralAndAdministrative": "13179000", "netIncomeFromContinuingOperations": "5592000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13300000", "currentDebt": "None", "investments": "None", "totalAssets": "2510938000", "longTermDebt": "188757000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2665000", "reportedCurrency": "USD", "retainedEarnings": "117132000", "totalLiabilities": "2332918000", "otherCurrentAssets": "None", "totalCurrentAssets": "202800000", "currentLongTermDebt": "None", "longTermInvestments": "222674000", "shortTermInvestments": "86478000", "currentNetReceivables": "66148000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2308138000", "currentAccountsPayable": "7059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "188757000", "totalShareholderEquity": "178020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2110374000", "totalCurrentLiabilities": "2117433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "215485000", "cashAndShortTermInvestments": "50174000", "commonStockSharesOutstanding": "11415000", "intangibleAssetsExcludingGoodwill": "2665000", "cashAndCashEquivalentsAtCarryingValue": "50174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5592000", "profitLoss": "None", "dividendPayout": "1412000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12045000", "capitalExpenditures": "631000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20291000", "cashflowFromInvestment": "-48715000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1412000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 46492000, "cost_of_revenue": 24604000, "gross_profit": 21888000, "ebit": 3145000, "ebitda": 3477000, "pretax_income": 3145000, "tax_provision": 746000, "net_income": 2399000, "net_income_to_common": 2399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130596000, "total_current_assets": 291492000, "total_assets": 2528888000, "short_term_debt": null, "long_term_debt": 189351000, "total_debt": 189351000, "total_liabilities": 2355320000, "total_equity": 173266000, "shares_outstanding": 11446000, "goodwill_and_intangibles": 3615000 }, "cash_flow": { "operating_cash_flow": 18117000, "capital_expenditure": 259000, "free_cash_flow": 18376000, "dividends_paid": 1408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123779, "ticker_id": 7196, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3145000", "ebitda": "3477000", "netIncome": "2399000", "grossProfit": "21888000", "depreciation": "None", "totalRevenue": "46492000", "costOfRevenue": "24604000", "interestIncome": "39168000", "incomeBeforeTax": "3145000", "interestExpense": "19392000", "operatingIncome": "3145000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "746000", "reportedCurrency": "USD", "netInterestIncome": "19776000", "nonInterestIncome": "None", "operatingExpenses": "18743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "11385000", "netIncomeFromContinuingOperations": "2399000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13288000", "currentDebt": "None", "investments": "None", "totalAssets": "2528888000", "longTermDebt": "189351000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2716000", "reportedCurrency": "USD", "retainedEarnings": "112952000", "totalLiabilities": "2355320000", "otherCurrentAssets": "None", "totalCurrentAssets": "291492000", "currentLongTermDebt": "None", "longTermInvestments": "220067000", "shortTermInvestments": "85974000", "currentNetReceivables": "74922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237396000", "currentAccountsPayable": "7404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189351000", "totalShareholderEquity": "173266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2128742000", "totalCurrentLiabilities": "2136146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219174000", "cashAndShortTermInvestments": "130596000", "commonStockSharesOutstanding": "11446000", "intangibleAssetsExcludingGoodwill": "2716000", "cashAndCashEquivalentsAtCarryingValue": "130596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2399000", "profitLoss": "None", "dividendPayout": "1408000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18117000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137480000", "cashflowFromInvestment": "-51834000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46492000, "cost_of_revenue": 24604000, "gross_profit": 21888000, "research_and_development": null, "selling_general_admin": 11385000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3145000, "depreciation_amortisation": 332000, "ebitda": 3477000, "interest_expense": 19392000, "interest_income": null, "other_non_operating": null, "pretax_income": 3145000, "tax_provision": 746000, "effective_tax_rate": null, "net_income": 2399000, "net_income_continuing_ops": 2399000, "net_income_to_common": 2399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130596000, "short_term_investments": 85974000, "net_receivables": 74922000, "inventory": null, "other_current_assets": null, "total_current_assets": 291492000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2716000, "goodwill_and_intangibles": 3615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2237396000, "total_assets": 2528888000, "short_term_debt": null, "accounts_payable": 7404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2136146000, "long_term_debt": 189351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 219174000, "total_liabilities": 2355320000, "total_debt": 189351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112952000, "total_equity": 173266000, "shares_outstanding": 11446000, "operating_cash_flow": 18117000, "stock_based_compensation": 118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51834000, "dividends_paid": 1408000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 137480000, "free_cash_flow": 18376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3145000", "ebitda": "3477000", "netIncome": "2399000", "grossProfit": "21888000", "depreciation": "None", "totalRevenue": "46492000", "costOfRevenue": "24604000", "interestIncome": "39168000", "incomeBeforeTax": "3145000", "interestExpense": "19392000", "operatingIncome": "3145000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "746000", "reportedCurrency": "USD", "netInterestIncome": "19776000", "nonInterestIncome": "None", "operatingExpenses": "18743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "11385000", "netIncomeFromContinuingOperations": "2399000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13288000", "currentDebt": "None", "investments": "None", "totalAssets": "2528888000", "longTermDebt": "189351000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2716000", "reportedCurrency": "USD", "retainedEarnings": "112952000", "totalLiabilities": "2355320000", "otherCurrentAssets": "None", "totalCurrentAssets": "291492000", "currentLongTermDebt": "None", "longTermInvestments": "220067000", "shortTermInvestments": "85974000", "currentNetReceivables": "74922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2237396000", "currentAccountsPayable": "7404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189351000", "totalShareholderEquity": "173266000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2128742000", "totalCurrentLiabilities": "2136146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "219174000", "cashAndShortTermInvestments": "130596000", "commonStockSharesOutstanding": "11446000", "intangibleAssetsExcludingGoodwill": "2716000", "cashAndCashEquivalentsAtCarryingValue": "130596000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2399000", "profitLoss": "None", "dividendPayout": "1408000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18117000", "capitalExpenditures": "259000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "137480000", "cashflowFromInvestment": "-51834000", "stockBasedCompensation": "118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1408000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 53308000, "cost_of_revenue": 24301000, "gross_profit": 29007000, "ebit": 7596000, "ebitda": 8625000, "pretax_income": 7596000, "tax_provision": 1995000, "net_income": 5601000, "net_income_to_common": 5601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27462000, "total_current_assets": 189144000, "total_assets": 2385867000, "short_term_debt": 124471000, "long_term_debt": 49743000, "total_debt": 174214000, "total_liabilities": 2214345000, "total_equity": 171522000, "shares_outstanding": 11375000, "goodwill_and_intangibles": 3666000 }, "cash_flow": { "operating_cash_flow": -704000, "capital_expenditure": 346000, "free_cash_flow": -358000, "dividends_paid": 1405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123780, "ticker_id": 7196, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7596000", "ebitda": "8625000", "netIncome": "5601000", "grossProfit": "29007000", "depreciation": "None", "totalRevenue": "53308000", "costOfRevenue": "24301000", "interestIncome": "40028000", "incomeBeforeTax": "7596000", "interestExpense": "20729000", "operatingIncome": "7596000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1995000", "reportedCurrency": "USD", "netInterestIncome": "19299000", "nonInterestIncome": "None", "operatingExpenses": "21411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1029000", "sellingGeneralAndAdministrative": "12429000", "netIncomeFromContinuingOperations": "5601000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13243000", "currentDebt": "None", "investments": "None", "totalAssets": "2385867000", "longTermDebt": "49743000", "shortTermDebt": "124471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2767000", "reportedCurrency": "USD", "retainedEarnings": "111961000", "totalLiabilities": "2214345000", "otherCurrentAssets": "-83469000", "totalCurrentAssets": "189144000", "currentLongTermDebt": "5000000", "longTermInvestments": "210161000", "shortTermInvestments": "78213000", "currentNetReceivables": "83469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2196723000", "currentAccountsPayable": "6860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174214000", "totalShareholderEquity": "171522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2005368000", "totalCurrentLiabilities": "2136699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77646000", "cashAndShortTermInvestments": "27462000", "commonStockSharesOutstanding": "11375000", "intangibleAssetsExcludingGoodwill": "2767000", "cashAndCashEquivalentsAtCarryingValue": "27462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5601000", "profitLoss": "None", "dividendPayout": "1405000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-704000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4506000", "cashflowFromInvestment": "-8687000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53308000, "cost_of_revenue": 24301000, "gross_profit": 29007000, "research_and_development": null, "selling_general_admin": 12429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7596000, "depreciation_amortisation": 1029000, "ebitda": 8625000, "interest_expense": 20729000, "interest_income": null, "other_non_operating": null, "pretax_income": 7596000, "tax_provision": 1995000, "effective_tax_rate": null, "net_income": 5601000, "net_income_continuing_ops": 5601000, "net_income_to_common": 5601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27462000, "short_term_investments": 78213000, "net_receivables": 83469000, "inventory": null, "other_current_assets": null, "total_current_assets": 189144000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2767000, "goodwill_and_intangibles": 3666000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2196723000, "total_assets": 2385867000, "short_term_debt": 124471000, "accounts_payable": 6860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2136699000, "long_term_debt": 49743000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77646000, "total_liabilities": 2214345000, "total_debt": 174214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 111961000, "total_equity": 171522000, "shares_outstanding": 11375000, "operating_cash_flow": -704000, "stock_based_compensation": 657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8687000, "dividends_paid": 1405000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4506000, "free_cash_flow": -358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7596000", "ebitda": "8625000", "netIncome": "5601000", "grossProfit": "29007000", "depreciation": "None", "totalRevenue": "53308000", "costOfRevenue": "24301000", "interestIncome": "40028000", "incomeBeforeTax": "7596000", "interestExpense": "20729000", "operatingIncome": "7596000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1995000", "reportedCurrency": "USD", "netInterestIncome": "19299000", "nonInterestIncome": "None", "operatingExpenses": "21411000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1029000", "sellingGeneralAndAdministrative": "12429000", "netIncomeFromContinuingOperations": "5601000" }, "balance": { "goodwill": "899000", "inventory": "None", "commonStock": "13243000", "currentDebt": "None", "investments": "None", "totalAssets": "2385867000", "longTermDebt": "49743000", "shortTermDebt": "124471000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2767000", "reportedCurrency": "USD", "retainedEarnings": "111961000", "totalLiabilities": "2214345000", "otherCurrentAssets": "-83469000", "totalCurrentAssets": "189144000", "currentLongTermDebt": "5000000", "longTermInvestments": "210161000", "shortTermInvestments": "78213000", "currentNetReceivables": "83469000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2196723000", "currentAccountsPayable": "6860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174214000", "totalShareholderEquity": "171522000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2005368000", "totalCurrentLiabilities": "2136699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77646000", "cashAndShortTermInvestments": "27462000", "commonStockSharesOutstanding": "11375000", "intangibleAssetsExcludingGoodwill": "2767000", "cashAndCashEquivalentsAtCarryingValue": "27462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5601000", "profitLoss": "None", "dividendPayout": "1405000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-704000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4506000", "cashflowFromInvestment": "-8687000", "stockBasedCompensation": "657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1405000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 51150000, "cost_of_revenue": 24359000, "gross_profit": 26791000, "ebit": 6245000, "ebitda": 5338000, "pretax_income": 6245000, "tax_provision": 1502000, "net_income": 4743000, "net_income_to_common": 4743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32347000, "total_current_assets": 298020000, "total_assets": 2387721000, "short_term_debt": 100614000, "long_term_debt": 194808000, "total_debt": 295422000, "total_liabilities": 2220271000, "total_equity": 167450000, "shares_outstanding": 11234000, "goodwill_and_intangibles": 3717000 }, "cash_flow": { "operating_cash_flow": 31216000, "capital_expenditure": 1742000, "free_cash_flow": 32958000, "dividends_paid": 1398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123782, "ticker_id": 7196, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6245000", "ebitda": "5338000", "netIncome": "4743000", "grossProfit": "26791000", "depreciation": "None", "totalRevenue": "51150000", "costOfRevenue": "24359000", "interestIncome": "40319000", "incomeBeforeTax": "6245000", "interestExpense": "22077000", "operatingIncome": "6245000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1502000", "reportedCurrency": "USD", "netInterestIncome": "18242000", "nonInterestIncome": "None", "operatingExpenses": "20546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-907000", "sellingGeneralAndAdministrative": "1106000", "netIncomeFromContinuingOperations": "4743000" }, "balance": { "goodwill": "899000", "inventory": "-194122000", "commonStock": "13232000", "currentDebt": "None", "investments": "None", "totalAssets": "2387721000", "longTermDebt": "194808000", "shortTermDebt": "100614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2818000", "reportedCurrency": "USD", "retainedEarnings": "107765000", "totalLiabilities": "2220271000", "otherCurrentAssets": "44221000", "totalCurrentAssets": "298020000", "currentLongTermDebt": "None", "longTermInvestments": "207567000", "shortTermInvestments": "171568000", "currentNetReceivables": "94105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2089701000", "currentAccountsPayable": "7017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194808000", "totalShareholderEquity": "167450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1978927000", "totalCurrentLiabilities": "1985944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234327000", "cashAndShortTermInvestments": "32347000", "commonStockSharesOutstanding": "11234000", "intangibleAssetsExcludingGoodwill": "2818000", "cashAndCashEquivalentsAtCarryingValue": "32347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4743000", "profitLoss": "None", "dividendPayout": "1398000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31216000", "capitalExpenditures": "1742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20049000", "cashflowFromInvestment": "-42976000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51150000, "cost_of_revenue": 24359000, "gross_profit": 26791000, "research_and_development": null, "selling_general_admin": 1106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6245000, "depreciation_amortisation": -907000, "ebitda": 5338000, "interest_expense": 22077000, "interest_income": null, "other_non_operating": null, "pretax_income": 6245000, "tax_provision": 1502000, "effective_tax_rate": null, "net_income": 4743000, "net_income_continuing_ops": 4743000, "net_income_to_common": 4743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32347000, "short_term_investments": 171568000, "net_receivables": 94105000, "inventory": -194122000, "other_current_assets": null, "total_current_assets": 298020000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2818000, "goodwill_and_intangibles": 3717000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2089701000, "total_assets": 2387721000, "short_term_debt": 100614000, "accounts_payable": 7017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1985944000, "long_term_debt": 194808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 234327000, "total_liabilities": 2220271000, "total_debt": 295422000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 107765000, "total_equity": 167450000, "shares_outstanding": 11234000, "operating_cash_flow": 31216000, "stock_based_compensation": 66000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42976000, "dividends_paid": 1398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20049000, "free_cash_flow": 32958000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6245000", "ebitda": "5338000", "netIncome": "4743000", "grossProfit": "26791000", "depreciation": "None", "totalRevenue": "51150000", "costOfRevenue": "24359000", "interestIncome": "40319000", "incomeBeforeTax": "6245000", "interestExpense": "22077000", "operatingIncome": "6245000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1502000", "reportedCurrency": "USD", "netInterestIncome": "18242000", "nonInterestIncome": "None", "operatingExpenses": "20546000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-907000", "sellingGeneralAndAdministrative": "1106000", "netIncomeFromContinuingOperations": "4743000" }, "balance": { "goodwill": "899000", "inventory": "-194122000", "commonStock": "13232000", "currentDebt": "None", "investments": "None", "totalAssets": "2387721000", "longTermDebt": "194808000", "shortTermDebt": "100614000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2818000", "reportedCurrency": "USD", "retainedEarnings": "107765000", "totalLiabilities": "2220271000", "otherCurrentAssets": "44221000", "totalCurrentAssets": "298020000", "currentLongTermDebt": "None", "longTermInvestments": "207567000", "shortTermInvestments": "171568000", "currentNetReceivables": "94105000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2089701000", "currentAccountsPayable": "7017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "194808000", "totalShareholderEquity": "167450000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1978927000", "totalCurrentLiabilities": "1985944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "234327000", "cashAndShortTermInvestments": "32347000", "commonStockSharesOutstanding": "11234000", "intangibleAssetsExcludingGoodwill": "2818000", "cashAndCashEquivalentsAtCarryingValue": "32347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4743000", "profitLoss": "None", "dividendPayout": "1398000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31216000", "capitalExpenditures": "1742000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20049000", "cashflowFromInvestment": "-42976000", "stockBasedCompensation": "66000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 47709000, "cost_of_revenue": 24299000, "gross_profit": 23410000, "ebit": 4392000, "ebitda": 4310000, "pretax_income": 4392000, "tax_provision": 1066000, "net_income": 3326000, "net_income_to_common": 3326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24058000, "total_current_assets": 287842000, "total_assets": 2351584000, "short_term_debt": 142994000, "long_term_debt": 237157000, "total_debt": 380151000, "total_liabilities": 2189202000, "total_equity": 162382000, "shares_outstanding": 11150000, "goodwill_and_intangibles": 3768000 }, "cash_flow": { "operating_cash_flow": -19209000, "capital_expenditure": 54000, "free_cash_flow": -19155000, "dividends_paid": 1398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123783, "ticker_id": 7196, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4392000", "ebitda": "4310000", "netIncome": "3326000", "grossProfit": "23410000", "depreciation": "None", "totalRevenue": "47709000", "costOfRevenue": "24299000", "interestIncome": "38465000", "incomeBeforeTax": "4392000", "interestExpense": "21619000", "operatingIncome": "4392000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "16846000", "nonInterestIncome": "None", "operatingExpenses": "19018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-82000", "sellingGeneralAndAdministrative": "11437000", "netIncomeFromContinuingOperations": "3326000" }, "balance": { "goodwill": "899000", "inventory": "-34031000", "commonStock": "13194000", "currentDebt": "None", "investments": "None", "totalAssets": "2351584000", "longTermDebt": "237157000", "shortTermDebt": "142994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2869000", "reportedCurrency": "USD", "retainedEarnings": "104420000", "totalLiabilities": "2189202000", "otherCurrentAssets": "35893000", "totalCurrentAssets": "287842000", "currentLongTermDebt": "None", "longTermInvestments": "196318000", "shortTermInvestments": "159141000", "currentNetReceivables": "104643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063742000", "currentAccountsPayable": "7709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237157000", "totalShareholderEquity": "162382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1915436000", "totalCurrentLiabilities": "1923145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266057000", "cashAndShortTermInvestments": "24058000", "commonStockSharesOutstanding": "11150000", "intangibleAssetsExcludingGoodwill": "2869000", "cashAndCashEquivalentsAtCarryingValue": "24058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3326000", "profitLoss": "None", "dividendPayout": "1398000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19209000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54845000", "cashflowFromInvestment": "-34605000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47709000, "cost_of_revenue": 24299000, "gross_profit": 23410000, "research_and_development": null, "selling_general_admin": 11437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4392000, "depreciation_amortisation": -82000, "ebitda": 4310000, "interest_expense": 21619000, "interest_income": null, "other_non_operating": null, "pretax_income": 4392000, "tax_provision": 1066000, "effective_tax_rate": null, "net_income": 3326000, "net_income_continuing_ops": 3326000, "net_income_to_common": 3326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24058000, "short_term_investments": 159141000, "net_receivables": 104643000, "inventory": -34031000, "other_current_assets": null, "total_current_assets": 287842000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2869000, "goodwill_and_intangibles": 3768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2063742000, "total_assets": 2351584000, "short_term_debt": 142994000, "accounts_payable": 7709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1923145000, "long_term_debt": 237157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266057000, "total_liabilities": 2189202000, "total_debt": 380151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 104420000, "total_equity": 162382000, "shares_outstanding": 11150000, "operating_cash_flow": -19209000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34605000, "dividends_paid": 1398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54845000, "free_cash_flow": -19155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4392000", "ebitda": "4310000", "netIncome": "3326000", "grossProfit": "23410000", "depreciation": "None", "totalRevenue": "47709000", "costOfRevenue": "24299000", "interestIncome": "38465000", "incomeBeforeTax": "4392000", "interestExpense": "21619000", "operatingIncome": "4392000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1066000", "reportedCurrency": "USD", "netInterestIncome": "16846000", "nonInterestIncome": "None", "operatingExpenses": "19018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-82000", "sellingGeneralAndAdministrative": "11437000", "netIncomeFromContinuingOperations": "3326000" }, "balance": { "goodwill": "899000", "inventory": "-34031000", "commonStock": "13194000", "currentDebt": "None", "investments": "None", "totalAssets": "2351584000", "longTermDebt": "237157000", "shortTermDebt": "142994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2869000", "reportedCurrency": "USD", "retainedEarnings": "104420000", "totalLiabilities": "2189202000", "otherCurrentAssets": "35893000", "totalCurrentAssets": "287842000", "currentLongTermDebt": "None", "longTermInvestments": "196318000", "shortTermInvestments": "159141000", "currentNetReceivables": "104643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2063742000", "currentAccountsPayable": "7709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "237157000", "totalShareholderEquity": "162382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1915436000", "totalCurrentLiabilities": "1923145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "266057000", "cashAndShortTermInvestments": "24058000", "commonStockSharesOutstanding": "11150000", "intangibleAssetsExcludingGoodwill": "2869000", "cashAndCashEquivalentsAtCarryingValue": "24058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3326000", "profitLoss": "None", "dividendPayout": "1398000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19209000", "capitalExpenditures": "54000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54845000", "cashflowFromInvestment": "-34605000", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 45199000, "cost_of_revenue": 23472000, "gross_profit": 21727000, "ebit": 3553000, "ebitda": 5812000, "pretax_income": 3553000, "tax_provision": 877000, "net_income": 2676000, "net_income_to_common": 2676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23027000, "total_current_assets": 289394000, "total_assets": 2292923000, "short_term_debt": 112131000, "long_term_debt": 195670000, "total_debt": 307801000, "total_liabilities": 2132987000, "total_equity": 159936000, "shares_outstanding": 11201000, "goodwill_and_intangibles": 3819000 }, "cash_flow": { "operating_cash_flow": -1706000, "capital_expenditure": 1910000, "free_cash_flow": 204000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123784, "ticker_id": 7196, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3553000", "ebitda": "5812000", "netIncome": "2676000", "grossProfit": "21727000", "depreciation": "None", "totalRevenue": "45199000", "costOfRevenue": "23472000", "interestIncome": "37215000", "incomeBeforeTax": "3553000", "interestExpense": "20606000", "operatingIncome": "3553000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "877000", "reportedCurrency": "USD", "netInterestIncome": "16609000", "nonInterestIncome": "None", "operatingExpenses": "18174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2259000", "sellingGeneralAndAdministrative": "10573000", "netIncomeFromContinuingOperations": "2676000" }, "balance": { "goodwill": "899000", "inventory": "-169795000", "commonStock": "13189000", "currentDebt": "None", "investments": "None", "totalAssets": "2292923000", "longTermDebt": "195670000", "shortTermDebt": "112131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2920000", "reportedCurrency": "USD", "retainedEarnings": "102492000", "totalLiabilities": "2132987000", "otherCurrentAssets": "34594000", "totalCurrentAssets": "289394000", "currentLongTermDebt": "None", "longTermInvestments": "188245000", "shortTermInvestments": "150996000", "currentNetReceivables": "115371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003529000", "currentAccountsPayable": "8350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195670000", "totalShareholderEquity": "159936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1900696000", "totalCurrentLiabilities": "1909046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223941000", "cashAndShortTermInvestments": "23027000", "commonStockSharesOutstanding": "11201000", "intangibleAssetsExcludingGoodwill": "2920000", "cashAndCashEquivalentsAtCarryingValue": "23027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1706000", "capitalExpenditures": "1910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46764000", "cashflowFromInvestment": "-78728000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45199000, "cost_of_revenue": 23472000, "gross_profit": 21727000, "research_and_development": null, "selling_general_admin": 10573000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3553000, "depreciation_amortisation": 2259000, "ebitda": 5812000, "interest_expense": 20606000, "interest_income": null, "other_non_operating": null, "pretax_income": 3553000, "tax_provision": 877000, "effective_tax_rate": null, "net_income": 2676000, "net_income_continuing_ops": 2676000, "net_income_to_common": 2676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23027000, "short_term_investments": 150996000, "net_receivables": 115371000, "inventory": -169795000, "other_current_assets": null, "total_current_assets": 289394000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2920000, "goodwill_and_intangibles": 3819000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2003529000, "total_assets": 2292923000, "short_term_debt": 112131000, "accounts_payable": 8350000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1909046000, "long_term_debt": 195670000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223941000, "total_liabilities": 2132987000, "total_debt": 307801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102492000, "total_equity": 159936000, "shares_outstanding": 11201000, "operating_cash_flow": -1706000, "stock_based_compensation": 142000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -78728000, "dividends_paid": 1400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46764000, "free_cash_flow": 204000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3553000", "ebitda": "5812000", "netIncome": "2676000", "grossProfit": "21727000", "depreciation": "None", "totalRevenue": "45199000", "costOfRevenue": "23472000", "interestIncome": "37215000", "incomeBeforeTax": "3553000", "interestExpense": "20606000", "operatingIncome": "3553000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "877000", "reportedCurrency": "USD", "netInterestIncome": "16609000", "nonInterestIncome": "None", "operatingExpenses": "18174000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23472000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2259000", "sellingGeneralAndAdministrative": "10573000", "netIncomeFromContinuingOperations": "2676000" }, "balance": { "goodwill": "899000", "inventory": "-169795000", "commonStock": "13189000", "currentDebt": "None", "investments": "None", "totalAssets": "2292923000", "longTermDebt": "195670000", "shortTermDebt": "112131000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2920000", "reportedCurrency": "USD", "retainedEarnings": "102492000", "totalLiabilities": "2132987000", "otherCurrentAssets": "34594000", "totalCurrentAssets": "289394000", "currentLongTermDebt": "None", "longTermInvestments": "188245000", "shortTermInvestments": "150996000", "currentNetReceivables": "115371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003529000", "currentAccountsPayable": "8350000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "195670000", "totalShareholderEquity": "159936000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1900696000", "totalCurrentLiabilities": "1909046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "223941000", "cashAndShortTermInvestments": "23027000", "commonStockSharesOutstanding": "11201000", "intangibleAssetsExcludingGoodwill": "2920000", "cashAndCashEquivalentsAtCarryingValue": "23027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2676000", "profitLoss": "None", "dividendPayout": "1400000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1706000", "capitalExpenditures": "1910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46764000", "cashflowFromInvestment": "-78728000", "stockBasedCompensation": "142000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 44462000, "cost_of_revenue": 24033000, "gross_profit": 20429000, "ebit": 726000, "ebitda": 1296000, "pretax_income": 726000, "tax_provision": 156000, "net_income": 570000, "net_income_to_common": 570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56697000, "total_current_assets": 329967000, "total_assets": 2246193000, "short_term_debt": 141896000, "long_term_debt": 49836000, "total_debt": 191732000, "total_liabilities": 2088171000, "total_equity": 158022000, "shares_outstanding": 11206000, "goodwill_and_intangibles": 3870000 }, "cash_flow": { "operating_cash_flow": 7866000, "capital_expenditure": 743000, "free_cash_flow": 8609000, "dividends_paid": 1397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123785, "ticker_id": 7196, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "726000", "ebitda": "1296000", "netIncome": "570000", "grossProfit": "20429000", "depreciation": "None", "totalRevenue": "44462000", "costOfRevenue": "24033000", "interestIncome": "36345000", "incomeBeforeTax": "726000", "interestExpense": "19404000", "operatingIncome": "726000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "16941000", "nonInterestIncome": "None", "operatingExpenses": "19703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000", "sellingGeneralAndAdministrative": "14673000", "netIncomeFromContinuingOperations": "570000" }, "balance": { "goodwill": "899000", "inventory": "-117184000", "commonStock": "13186000", "currentDebt": "None", "investments": "None", "totalAssets": "2246193000", "longTermDebt": "49836000", "shortTermDebt": "141896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2971000", "reportedCurrency": "USD", "retainedEarnings": "101216000", "totalLiabilities": "2088171000", "otherCurrentAssets": "67725000", "totalCurrentAssets": "329967000", "currentLongTermDebt": "0", "longTermInvestments": "183921000", "shortTermInvestments": "146019000", "currentNetReceivables": "127251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916226000", "currentAccountsPayable": "10324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191732000", "totalShareholderEquity": "158022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1823462000", "totalCurrentLiabilities": "1975682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112489000", "cashAndShortTermInvestments": "56697000", "commonStockSharesOutstanding": "11206000", "intangibleAssetsExcludingGoodwill": "2971000", "cashAndCashEquivalentsAtCarryingValue": "56697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571000", "profitLoss": "None", "dividendPayout": "1397000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7866000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10223000", "cashflowFromInvestment": "-21151000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44462000, "cost_of_revenue": 24033000, "gross_profit": 20429000, "research_and_development": null, "selling_general_admin": 14673000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 726000, "depreciation_amortisation": 570000, "ebitda": 1296000, "interest_expense": 19404000, "interest_income": null, "other_non_operating": null, "pretax_income": 726000, "tax_provision": 156000, "effective_tax_rate": null, "net_income": 570000, "net_income_continuing_ops": 570000, "net_income_to_common": 570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56697000, "short_term_investments": 146019000, "net_receivables": 127251000, "inventory": -117184000, "other_current_assets": null, "total_current_assets": 329967000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 2971000, "goodwill_and_intangibles": 3870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1916226000, "total_assets": 2246193000, "short_term_debt": 141896000, "accounts_payable": 10324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1975682000, "long_term_debt": 49836000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112489000, "total_liabilities": 2088171000, "total_debt": 191732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101216000, "total_equity": 158022000, "shares_outstanding": 11206000, "operating_cash_flow": 7866000, "stock_based_compensation": 658000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21151000, "dividends_paid": 1397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10223000, "free_cash_flow": 8609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "726000", "ebitda": "1296000", "netIncome": "570000", "grossProfit": "20429000", "depreciation": "None", "totalRevenue": "44462000", "costOfRevenue": "24033000", "interestIncome": "36345000", "incomeBeforeTax": "726000", "interestExpense": "19404000", "operatingIncome": "726000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "156000", "reportedCurrency": "USD", "netInterestIncome": "16941000", "nonInterestIncome": "None", "operatingExpenses": "19703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570000", "sellingGeneralAndAdministrative": "14673000", "netIncomeFromContinuingOperations": "570000" }, "balance": { "goodwill": "899000", "inventory": "-117184000", "commonStock": "13186000", "currentDebt": "None", "investments": "None", "totalAssets": "2246193000", "longTermDebt": "49836000", "shortTermDebt": "141896000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2971000", "reportedCurrency": "USD", "retainedEarnings": "101216000", "totalLiabilities": "2088171000", "otherCurrentAssets": "67725000", "totalCurrentAssets": "329967000", "currentLongTermDebt": "0", "longTermInvestments": "183921000", "shortTermInvestments": "146019000", "currentNetReceivables": "127251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1916226000", "currentAccountsPayable": "10324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191732000", "totalShareholderEquity": "158022000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1823462000", "totalCurrentLiabilities": "1975682000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112489000", "cashAndShortTermInvestments": "56697000", "commonStockSharesOutstanding": "11206000", "intangibleAssetsExcludingGoodwill": "2971000", "cashAndCashEquivalentsAtCarryingValue": "56697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "571000", "profitLoss": "None", "dividendPayout": "1397000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7866000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10223000", "cashflowFromInvestment": "-21151000", "stockBasedCompensation": "658000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4258000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 43545000, "cost_of_revenue": 18317000, "gross_profit": 25228000, "ebit": 5210000, "ebitda": 6792000, "pretax_income": 5210000, "tax_provision": 1205000, "net_income": 4005000, "net_income_to_common": 4005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59759000, "total_current_assets": 325861000, "total_assets": 2230971000, "short_term_debt": 150348000, "long_term_debt": 228038000, "total_debt": 378386000, "total_liabilities": 2075857000, "total_equity": 155114000, "shares_outstanding": 11363000, "goodwill_and_intangibles": 3921000 }, "cash_flow": { "operating_cash_flow": 22533000, "capital_expenditure": 479000, "free_cash_flow": 23012000, "dividends_paid": 1398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123787, "ticker_id": 7196, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5210000", "ebitda": "6792000", "netIncome": "4005000", "grossProfit": "25228000", "depreciation": "None", "totalRevenue": "43545000", "costOfRevenue": "18317000", "interestIncome": "35459000", "incomeBeforeTax": "5210000", "interestExpense": "18235000", "operatingIncome": "5210000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1205000", "reportedCurrency": "USD", "netInterestIncome": "17224000", "nonInterestIncome": "None", "operatingExpenses": "20018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1582000", "sellingGeneralAndAdministrative": "12420000", "netIncomeFromContinuingOperations": "4005000" }, "balance": { "goodwill": "899000", "inventory": "-70446000", "commonStock": "13181000", "currentDebt": "None", "investments": "None", "totalAssets": "2230971000", "longTermDebt": "228038000", "shortTermDebt": "150348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3022000", "reportedCurrency": "USD", "retainedEarnings": "102043000", "totalLiabilities": "2075857000", "otherCurrentAssets": "70446000", "totalCurrentAssets": "325861000", "currentLongTermDebt": "None", "longTermInvestments": "160469000", "shortTermInvestments": "122218000", "currentNetReceivables": "143884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905110000", "currentAccountsPayable": "7814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228038000", "totalShareholderEquity": "155114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1808645000", "totalCurrentLiabilities": "1816459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259398000", "cashAndShortTermInvestments": "59759000", "commonStockSharesOutstanding": "11363000", "intangibleAssetsExcludingGoodwill": "3022000", "cashAndCashEquivalentsAtCarryingValue": "59759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4005000", "profitLoss": "None", "dividendPayout": "1398000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22533000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17841000", "cashflowFromInvestment": "-27481000", "stockBasedCompensation": "-63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43545000, "cost_of_revenue": 18317000, "gross_profit": 25228000, "research_and_development": null, "selling_general_admin": 12420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5210000, "depreciation_amortisation": 1582000, "ebitda": 6792000, "interest_expense": 18235000, "interest_income": null, "other_non_operating": null, "pretax_income": 5210000, "tax_provision": 1205000, "effective_tax_rate": null, "net_income": 4005000, "net_income_continuing_ops": 4005000, "net_income_to_common": 4005000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59759000, "short_term_investments": 122218000, "net_receivables": 143884000, "inventory": -70446000, "other_current_assets": null, "total_current_assets": 325861000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 3022000, "goodwill_and_intangibles": 3921000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1905110000, "total_assets": 2230971000, "short_term_debt": 150348000, "accounts_payable": 7814000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1816459000, "long_term_debt": 228038000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259398000, "total_liabilities": 2075857000, "total_debt": 378386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102043000, "total_equity": 155114000, "shares_outstanding": 11363000, "operating_cash_flow": 22533000, "stock_based_compensation": -63000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 479000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27481000, "dividends_paid": 1398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17841000, "free_cash_flow": 23012000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5210000", "ebitda": "6792000", "netIncome": "4005000", "grossProfit": "25228000", "depreciation": "None", "totalRevenue": "43545000", "costOfRevenue": "18317000", "interestIncome": "35459000", "incomeBeforeTax": "5210000", "interestExpense": "18235000", "operatingIncome": "5210000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1205000", "reportedCurrency": "USD", "netInterestIncome": "17224000", "nonInterestIncome": "None", "operatingExpenses": "20018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18317000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1582000", "sellingGeneralAndAdministrative": "12420000", "netIncomeFromContinuingOperations": "4005000" }, "balance": { "goodwill": "899000", "inventory": "-70446000", "commonStock": "13181000", "currentDebt": "None", "investments": "None", "totalAssets": "2230971000", "longTermDebt": "228038000", "shortTermDebt": "150348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3022000", "reportedCurrency": "USD", "retainedEarnings": "102043000", "totalLiabilities": "2075857000", "otherCurrentAssets": "70446000", "totalCurrentAssets": "325861000", "currentLongTermDebt": "None", "longTermInvestments": "160469000", "shortTermInvestments": "122218000", "currentNetReceivables": "143884000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1905110000", "currentAccountsPayable": "7814000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228038000", "totalShareholderEquity": "155114000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1808645000", "totalCurrentLiabilities": "1816459000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259398000", "cashAndShortTermInvestments": "59759000", "commonStockSharesOutstanding": "11363000", "intangibleAssetsExcludingGoodwill": "3022000", "cashAndCashEquivalentsAtCarryingValue": "59759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4005000", "profitLoss": "None", "dividendPayout": "1398000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22533000", "capitalExpenditures": "479000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17841000", "cashflowFromInvestment": "-27481000", "stockBasedCompensation": "-63000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "income_statement": { "revenue": 42960000, "cost_of_revenue": 17443000, "gross_profit": 25517000, "ebit": 5902000, "ebitda": 5794000, "pretax_income": 5902000, "tax_provision": 1257000, "net_income": 4645000, "net_income_to_common": 4645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46866000, "total_current_assets": 326461000, "total_assets": 2206877000, "short_term_debt": 182269000, "long_term_debt": 234984000, "total_debt": 417253000, "total_liabilities": 2052915000, "total_equity": 153962000, "shares_outstanding": 11304000, "goodwill_and_intangibles": 3972000 }, "cash_flow": { "operating_cash_flow": -145000, "capital_expenditure": 317000, "free_cash_flow": 172000, "dividends_paid": 1391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123788, "ticker_id": 7196, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:09.671259+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5902000", "ebitda": "5794000", "netIncome": "4645000", "grossProfit": "25517000", "depreciation": "None", "totalRevenue": "42960000", "costOfRevenue": "17443000", "interestIncome": "33836000", "incomeBeforeTax": "5902000", "interestExpense": "16738000", "operatingIncome": "5902000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1257000", "reportedCurrency": "USD", "netInterestIncome": "17098000", "nonInterestIncome": "None", "operatingExpenses": "19615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-108000", "sellingGeneralAndAdministrative": "12152000", "netIncomeFromContinuingOperations": "4645000" }, "balance": { "goodwill": "899000", "inventory": "-56220000", "commonStock": "13181000", "currentDebt": "None", "investments": "None", "totalAssets": "2206877000", "longTermDebt": "234984000", "shortTermDebt": "182269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3073000", "reportedCurrency": "USD", "retainedEarnings": "99434000", "totalLiabilities": "2052915000", "otherCurrentAssets": "56220000", "totalCurrentAssets": "326461000", "currentLongTermDebt": "None", "longTermInvestments": "165228000", "shortTermInvestments": "126668000", "currentNetReceivables": "152927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880416000", "currentAccountsPayable": "5612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13234000", "shortLongTermDebtTotal": "234984000", "totalShareholderEquity": "153962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1782605000", "totalCurrentLiabilities": "1788217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264698000", "cashAndShortTermInvestments": "46866000", "commonStockSharesOutstanding": "11304000", "intangibleAssetsExcludingGoodwill": "3073000", "cashAndCashEquivalentsAtCarryingValue": "46866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4645000", "profitLoss": "None", "dividendPayout": "1391000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30137000", "cashflowFromInvestment": "-31355000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42960000, "cost_of_revenue": 17443000, "gross_profit": 25517000, "research_and_development": null, "selling_general_admin": 12152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5902000, "depreciation_amortisation": -108000, "ebitda": 5794000, "interest_expense": 16738000, "interest_income": null, "other_non_operating": null, "pretax_income": 5902000, "tax_provision": 1257000, "effective_tax_rate": null, "net_income": 4645000, "net_income_continuing_ops": 4645000, "net_income_to_common": 4645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46866000, "short_term_investments": 126668000, "net_receivables": 152927000, "inventory": -56220000, "other_current_assets": null, "total_current_assets": 326461000, "net_ppe": null, "goodwill": 899000, "intangible_assets": 3073000, "goodwill_and_intangibles": 3972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1880416000, "total_assets": 2206877000, "short_term_debt": 182269000, "accounts_payable": 5612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1788217000, "long_term_debt": 234984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 264698000, "total_liabilities": 2052915000, "total_debt": 417253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99434000, "total_equity": 153962000, "shares_outstanding": 11304000, "operating_cash_flow": -145000, "stock_based_compensation": 301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31355000, "dividends_paid": 1391000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30137000, "free_cash_flow": 172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5902000", "ebitda": "5794000", "netIncome": "4645000", "grossProfit": "25517000", "depreciation": "None", "totalRevenue": "42960000", "costOfRevenue": "17443000", "interestIncome": "33836000", "incomeBeforeTax": "5902000", "interestExpense": "16738000", "operatingIncome": "5902000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1257000", "reportedCurrency": "USD", "netInterestIncome": "17098000", "nonInterestIncome": "None", "operatingExpenses": "19615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17443000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-108000", "sellingGeneralAndAdministrative": "12152000", "netIncomeFromContinuingOperations": "4645000" }, "balance": { "goodwill": "899000", "inventory": "-56220000", "commonStock": "13181000", "currentDebt": "None", "investments": "None", "totalAssets": "2206877000", "longTermDebt": "234984000", "shortTermDebt": "182269000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3073000", "reportedCurrency": "USD", "retainedEarnings": "99434000", "totalLiabilities": "2052915000", "otherCurrentAssets": "56220000", "totalCurrentAssets": "326461000", "currentLongTermDebt": "None", "longTermInvestments": "165228000", "shortTermInvestments": "126668000", "currentNetReceivables": "152927000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880416000", "currentAccountsPayable": "5612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13234000", "shortLongTermDebtTotal": "234984000", "totalShareholderEquity": "153962000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1782605000", "totalCurrentLiabilities": "1788217000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "264698000", "cashAndShortTermInvestments": "46866000", "commonStockSharesOutstanding": "11304000", "intangibleAssetsExcludingGoodwill": "3073000", "cashAndCashEquivalentsAtCarryingValue": "46866000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4645000", "profitLoss": "None", "dividendPayout": "1391000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-145000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30137000", "cashflowFromInvestment": "-31355000", "stockBasedCompensation": "301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1391000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1568000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }