{ "ticker": { "uuid": "33c94a9b-5d05-464d-9b64-81e334940814", "symbol": "MAD", "name": "Mader Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/33c94a9b-5d05-464d-9b64-81e334940814/", "api_url": "https://sharemaestro.com/factors/api/tickers/33c94a9b-5d05-464d-9b64-81e334940814/" }, "ticker_metadata": { "id": 23950, "uuid": "33c94a9b-5d05-464d-9b64-81e334940814", "symbol": "MAD", "name": "Mader Group Limited", "asset_type": "equity", "market_cap": 1702974592, "stock_exchange_id": 9, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Mader Group Limited, a contracting company, provides specialist technical services in the mining, energy, and industrial sectors in Australia, North America, and internationally. The company offers fabrication and line boring; electrical services; and maintenance and support services for mobile, fixed, and coal handling processing plants. It also provides Infrastructure solutions for defence, utilities, and construction maintenance services. In addition, the company offers maintenance services for rail, road transport, marine and preventative equipment, and heavy haulage. Further, the company provides in-field and power generation assets technical support, major overhauls and repairs, training of maintenance teams, and ancillary services. Mader Group Limited was founded in 2005 and is headquartered in Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33c94a9b-5d05-464d-9b64-81e334940814", "symbol": "MAD", "name": "Mader Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/33c94a9b-5d05-464d-9b64-81e334940814/", "api_url": "https://sharemaestro.com/factors/api/tickers/33c94a9b-5d05-464d-9b64-81e334940814/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.45, "value": 0.04, "quality": 0.9, "momentum": 0.91, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 8.51, "market_cap": 1717956250, "pe_ratio": 30.0621, "earnings_yield": 0.0314, "ebitda_to_ev": 0.0632, "shareholder_yield": 0.0033, "roe": 0.2692, "piotroski_f_score": 5, "momentum_12_1": 0.2951, "volatility_252d": 0.369 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:10.942210+00:00", "batch_id": "" }, "size": { "price_close": 8.51, "market_cap": 1717956250, "market_cap_usd": 1717956250, "enterprise_value": 1733025250, "shares_outstanding": 201875000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.0621, "pb_ratio": 8.0918, "ptbv_ratio": 8.0918, "ps_ratio": 1.9697, "pcf_ratio": null, "pfcf_ratio": 40.2737, "ev_ebitda": 15.8221, "ev_ebit": 31.815, "ev_sales": 1.987, "ev_fcf": 40.627, "earnings_yield": 0.0314, "fcf_yield": 0.0246, "price_to_sales": 1.9697, "price_to_book": 8.0918, "price_to_cashflow": null, "ebitda_to_ev": 0.0632, "sales_yield": 0.5033 }, "yield": { "dividend_yield": 0.0094, "buyback_yield": -0.0061, "shareholder_yield": 0.0033, "debt_paydown_yield": 0.0167, "total_yield": 0.02 }, "quality": { "gross_margin": 0.1927, "operating_margin": 0.0625, "net_margin": 0.0655, "ebitda_margin": 0.1256, "fcf_margin": 0.0489, "roe": 0.2692, "roa": 0.1647, "roic": 0.1797, "roc_greenblatt": null, "asset_turnover": 2.5136, "cash_conversion": 0.7464, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.3099, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4843, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1376, "debt_to_assets": 0.1134, "interest_coverage": 13.9815, "current_ratio": 1.8593, "quick_ratio": 1.8593, "net_debt": 15069000, "local_beta": 1.2553, "volatility_252d": 0.369, "volatility_60d": 0.8252, "max_drawdown_12m": -0.2347, "risk_adjusted_momentum": 0.7997 }, "growth": { "revenue_growth_1y": 0.1262, "revenue_growth_3y_cagr": 0.2945, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1229, "eps_growth_3y_cagr": 0.2693, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5203, "book_value_growth_1y": 0.3119, "revenue_growth": 0.1262, "earnings_growth": 0.1229 }, "momentum": { "price_return_1m": 0.1052, "price_return_3m": 0.0429, "price_return_6m": 0.0952, "price_return_9m": 0.0153, "price_return_12m": 0.4313, "price_return_12m_ex1m": 0.2951, "momentum_6m": 0.0952, "momentum_12m": 0.4313, "momentum_12_1": 0.2951, "distance_from_52w_high": -0.1163, "distance_from_52w_low": 0.4556, "relative_strength": 0.4184 }, "raw_ttm": { "revenue_ttm": 872202000, "gross_profit_ttm": 168052000, "ebit_ttm": 54472000, "ebitda_ttm": 109532000, "net_income_ttm": 57147000, "eps_diluted_ttm": 0.2831, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -34132000, "fcf_ttm": 42657000, "dividends_paid_ttm": -16150000, "share_repurchases_ttm": null, "shares_issued_ttm": 10463000, "interest_expense_ttm": 3896000, "cash_and_equivalents": 24263000, "total_current_assets": 196900000, "total_current_liabilities": 105900000, "net_ppe": null, "total_assets": 346988000, "total_debt": 39332000, "total_equity": 212309000, "net_working_capital": 81265000, "book_value_per_share": 1.0517, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0517 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 72, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 78, "rank_earnings_yield": 78, "rank_fcf_yield": 58, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 59, "rank_roe": 9, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 90, "rank_fcf_margin": 57, "rank_piotroski": 20, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 21 }, "composites": { "value_composite": 96, "quality_composite": 10, "momentum_composite": 9, "growth_composite": 14, "yield_composite": 87, "svqf_composite": 95, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.1897, "os_score": 0.45, "value_percentile": 0.04, "quality_percentile": 0.9, "momentum_percentile": 0.91, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10366, "ticker_id": 23950, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:10.942210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.51, "market_cap": 1717956250, "market_cap_usd": 1717956250, "enterprise_value": 1733025250, "shares_outstanding": 201875000, "fx_rate_to_usd": null, "pe_ratio": 30.06205488, "pb_ratio": 8.09177308, "ptbv_ratio": 8.09177308, "ps_ratio": 1.96967704, "pcf_ratio": null, "pfcf_ratio": 40.27372412, "ev_ebitda": 15.8220908, "ev_ebit": 31.81497375, "ev_sales": 1.986954, "ev_fcf": 40.62698385, "earnings_yield": 0.03143174, "fcf_yield": 0.02461418, "dividend_yield": 0.00940071, "buyback_yield": -0.00609038, "shareholder_yield": 0.00331033, "debt_paydown_yield": 0.01672918, "total_yield": 0.02003951, "gross_margin": 0.19267555, "operating_margin": 0.06245342, "net_margin": 0.06552037, "ebitda_margin": 0.125581, "fcf_margin": 0.04890725, "roe": 0.26916899, "roa": 0.16469446, "roic": 0.17967437, "roc_greenblatt": null, "asset_turnover": 2.51363736, "cash_conversion": 0.74644338, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13757623, "debt_to_assets": 0.11335262, "interest_coverage": 13.98151951, "current_ratio": 1.85930123, "quick_ratio": 1.85930123, "net_debt": 15069000, "revenue_growth_1y": 0.1261892, "revenue_growth_3y_cagr": 0.29449416, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12291444, "eps_growth_3y_cagr": 0.26929657, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52031506, "book_value_growth_1y": 0.31193375, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.309928, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10519481, "price_return_3m": 0.04289216, "price_return_6m": 0.0952381, "price_return_9m": 0.01531237, "price_return_12m": 0.43128503, "price_return_12m_ex1m": 0.29505226, "distance_from_52w_high": -0.11630322, "distance_from_52w_low": 0.45562648, "relative_strength": 0.41843824, "local_beta": 1.2553, "volatility_252d": 0.368954, "volatility_60d": 0.82517, "max_drawdown_12m": -0.23468328, "revenue_ttm": 872202000, "gross_profit_ttm": 168052000, "ebit_ttm": 54472000, "ebitda_ttm": 109532000, "net_income_ttm": 57147000, "eps_diluted_ttm": 0.28308111, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -34132000, "fcf_ttm": 42657000, "dividends_paid_ttm": -16150000, "share_repurchases_ttm": null, "shares_issued_ttm": 10463000, "interest_expense_ttm": 3896000, "cash_and_equivalents": 24263000, "total_current_assets": 196900000, "total_current_liabilities": 105900000, "net_ppe": null, "total_assets": 346988000, "total_debt": 39332000, "total_equity": 212309000, "net_working_capital": 81265000, "book_value_per_share": 1.05168545, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.05168545, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 72, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 78, "rank_earnings_yield": 78, "rank_fcf_yield": 58, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 59, "rank_roe": 9, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 90, "rank_fcf_margin": 57, "rank_piotroski": 20, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 21, "value_composite": 96, "quality_composite": 10, "momentum_composite": 9, "growth_composite": 14, "yield_composite": 87, "svqf_composite": 95, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.51, "os": 0.45, "value": 0.04, "quality": 0.9, "momentum": 0.91, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 30.0621, "earnings_yield": 0.0314, "shareholder_yield": 0.0033, "roe": 0.2692, "momentum_12_1": 0.2951, "complete_fields": { "id": 10366, "ticker_id": 23950, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:10.942210+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.51, "market_cap": 1717956250, "market_cap_usd": 1717956250, "enterprise_value": 1733025250, "shares_outstanding": 201875000, "fx_rate_to_usd": null, "pe_ratio": 30.06205488, "pb_ratio": 8.09177308, "ptbv_ratio": 8.09177308, "ps_ratio": 1.96967704, "pcf_ratio": null, "pfcf_ratio": 40.27372412, "ev_ebitda": 15.8220908, "ev_ebit": 31.81497375, "ev_sales": 1.986954, "ev_fcf": 40.62698385, "earnings_yield": 0.03143174, "fcf_yield": 0.02461418, "dividend_yield": 0.00940071, "buyback_yield": -0.00609038, "shareholder_yield": 0.00331033, "debt_paydown_yield": 0.01672918, "total_yield": 0.02003951, "gross_margin": 0.19267555, "operating_margin": 0.06245342, "net_margin": 0.06552037, "ebitda_margin": 0.125581, "fcf_margin": 0.04890725, "roe": 0.26916899, "roa": 0.16469446, "roic": 0.17967437, "roc_greenblatt": null, "asset_turnover": 2.51363736, "cash_conversion": 0.74644338, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.13757623, "debt_to_assets": 0.11335262, "interest_coverage": 13.98151951, "current_ratio": 1.85930123, "quick_ratio": 1.85930123, "net_debt": 15069000, "revenue_growth_1y": 0.1261892, "revenue_growth_3y_cagr": 0.29449416, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.12291444, "eps_growth_3y_cagr": 0.26929657, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.52031506, "book_value_growth_1y": 0.31193375, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.309928, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10519481, "price_return_3m": 0.04289216, "price_return_6m": 0.0952381, "price_return_9m": 0.01531237, "price_return_12m": 0.43128503, "price_return_12m_ex1m": 0.29505226, "distance_from_52w_high": -0.11630322, "distance_from_52w_low": 0.45562648, "relative_strength": 0.41843824, "local_beta": 1.2553, "volatility_252d": 0.368954, "volatility_60d": 0.82517, "max_drawdown_12m": -0.23468328, "revenue_ttm": 872202000, "gross_profit_ttm": 168052000, "ebit_ttm": 54472000, "ebitda_ttm": 109532000, "net_income_ttm": 57147000, "eps_diluted_ttm": 0.28308111, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -34132000, "fcf_ttm": 42657000, "dividends_paid_ttm": -16150000, "share_repurchases_ttm": null, "shares_issued_ttm": 10463000, "interest_expense_ttm": 3896000, "cash_and_equivalents": 24263000, "total_current_assets": 196900000, "total_current_liabilities": 105900000, "net_ppe": null, "total_assets": 346988000, "total_debt": 39332000, "total_equity": 212309000, "net_working_capital": 81265000, "book_value_per_share": 1.05168545, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.05168545, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 72, "rank_pb": 88, "rank_ptbv": 88, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 71, "rank_ev_ebit": 78, "rank_earnings_yield": 78, "rank_fcf_yield": 58, "rank_dividend_yield": 61, "rank_shareholder_yield": 62, "rank_total_yield": 59, "rank_roe": 9, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 90, "rank_fcf_margin": 57, "rank_piotroski": 20, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 49, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 21, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 21, "value_composite": 96, "quality_composite": 10, "momentum_composite": 9, "growth_composite": 14, "yield_composite": 87, "svqf_composite": 95, "vc1_composite": 93, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "income_statement": { "revenue": 872202000, "cost_of_revenue": 704150000, "gross_profit": 168052000, "ebit": 54472000, "ebitda": 109532000, "pretax_income": null, "tax_provision": null, "net_income": 57147000, "net_income_to_common": 57147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24263000, "total_current_assets": 196900000, "total_assets": 346988000, "short_term_debt": 14528000, "long_term_debt": 18031000, "total_debt": 39332000, "total_liabilities": null, "total_equity": 212309000, "shares_outstanding": 201875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -34132000, "free_cash_flow": 42657000, "dividends_paid": -16150000, "share_repurchases": null, "shares_issued": 10463000, "net_debt_issued": -28740000 }, "complete_fields": { "id": 414152, "ticker_id": 23950, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "109532000", "netIncome": "57147000", "grossProfit": "168052000", "totalRevenue": "872202000", "costOfRevenue": "704150000", "interestExpense": "3896000", "operatingIncome": "54472000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25535000" }, "balance": { "totalDebt": "39332000", "totalAssets": "346988000", "longTermDebt": "18031000", "shortTermDebt": "14528000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201875000", "totalCurrentAssets": "196900000", "totalShareholderEquity": "212309000", "totalCurrentLiabilities": "105900000", "propertyPlantEquipmentNet": "136691000", "cashAndShortTermInvestments": "24263000" }, "cashflow": { "freeCashFlow": "42657000", "dividendsPaid": "-16150000", "issuanceOfDebt": "24772000", "issuanceOfStock": "10463000", "repaymentOfDebt": "-53512000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-34132000" } }, "revenue": 872202000, "cost_of_revenue": 704150000, "gross_profit": 168052000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54472000, "depreciation_amortisation": 25535000, "ebitda": 109532000, "interest_expense": 3896000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57147000, "net_income_continuing_ops": null, "net_income_to_common": 57147000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24263000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196900000, "net_ppe": 136691000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 346988000, "short_term_debt": 14528000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105900000, "long_term_debt": 18031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212309000, "shares_outstanding": 201875000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16150000, "share_repurchases": null, "shares_issued": 10463000, "net_debt_issued": -28740000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42657000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "109532000", "netIncome": "57147000", "grossProfit": "168052000", "totalRevenue": "872202000", "costOfRevenue": "704150000", "interestExpense": "3896000", "operatingIncome": "54472000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "25535000" }, "balance": { "totalDebt": "39332000", "totalAssets": "346988000", "longTermDebt": "18031000", "shortTermDebt": "14528000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201875000", "totalCurrentAssets": "196900000", "totalShareholderEquity": "212309000", "totalCurrentLiabilities": "105900000", "propertyPlantEquipmentNet": "136691000", "cashAndShortTermInvestments": "24263000" }, "cashflow": { "freeCashFlow": "42657000", "dividendsPaid": "-16150000", "issuanceOfDebt": "24772000", "issuanceOfStock": "10463000", "repaymentOfDebt": "-53512000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-34132000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "income_statement": { "revenue": 774472000, "cost_of_revenue": 612485000, "gross_profit": 161987000, "ebit": 47484000, "ebitda": 99231000, "pretax_income": null, "tax_provision": null, "net_income": 50419000, "net_income_to_common": 50419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30121000, "total_current_assets": 208429000, "total_assets": 337945000, "short_term_debt": 17089000, "long_term_debt": 44210000, "total_debt": 69713000, "total_liabilities": null, "total_equity": 160326000, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -40659000, "free_cash_flow": 28058000, "dividends_paid": -14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5586000 }, "complete_fields": { "id": 414153, "ticker_id": 23950, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "99231000", "netIncome": "50419000", "grossProfit": "161987000", "totalRevenue": "774472000", "costOfRevenue": "612485000", "interestExpense": "4219000", "operatingIncome": "47484000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24530000" }, "balance": { "totalDebt": "69713000", "totalAssets": "337945000", "longTermDebt": "44210000", "shortTermDebt": "17089000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "208429000", "totalShareholderEquity": "160326000", "totalCurrentLiabilities": "123375000", "propertyPlantEquipmentNet": "125921000", "cashAndShortTermInvestments": "30121000" }, "cashflow": { "freeCashFlow": "28058000", "dividendsPaid": "-14400000", "issuanceOfDebt": "27795000", "issuanceOfStock": null, "repaymentOfDebt": "-22209000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-40659000" } }, "revenue": 774472000, "cost_of_revenue": 612485000, "gross_profit": 161987000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47484000, "depreciation_amortisation": 24530000, "ebitda": 99231000, "interest_expense": 4219000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50419000, "net_income_continuing_ops": null, "net_income_to_common": 50419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30121000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 208429000, "net_ppe": 125921000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 337945000, "short_term_debt": 17089000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123375000, "long_term_debt": 44210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 69713000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 160326000, "shares_outstanding": 200000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5586000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 28058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "99231000", "netIncome": "50419000", "grossProfit": "161987000", "totalRevenue": "774472000", "costOfRevenue": "612485000", "interestExpense": "4219000", "operatingIncome": "47484000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24530000" }, "balance": { "totalDebt": "69713000", "totalAssets": "337945000", "longTermDebt": "44210000", "shortTermDebt": "17089000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "208429000", "totalShareholderEquity": "160326000", "totalCurrentLiabilities": "123375000", "propertyPlantEquipmentNet": "125921000", "cashAndShortTermInvestments": "30121000" }, "cashflow": { "freeCashFlow": "28058000", "dividendsPaid": "-14400000", "issuanceOfDebt": "27795000", "issuanceOfStock": null, "repaymentOfDebt": "-22209000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-40659000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "income_statement": { "revenue": 608793000, "cost_of_revenue": 472942000, "gross_profit": 135851000, "ebit": 38484000, "ebitda": 75094000, "pretax_income": null, "tax_provision": null, "net_income": 38508000, "net_income_to_common": 38508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13010000, "total_current_assets": 140690000, "total_assets": 252697000, "short_term_debt": 15056000, "long_term_debt": 40656000, "total_debt": 64404000, "total_liabilities": null, "total_equity": 119644000, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -47535000, "free_cash_flow": -6449000, "dividends_paid": -8800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21115000 }, "complete_fields": { "id": 414154, "ticker_id": 23950, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75094000", "netIncome": "38508000", "grossProfit": "135851000", "totalRevenue": "608793000", "costOfRevenue": "472942000", "interestExpense": "3542000", "operatingIncome": "38484000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16955000" }, "balance": { "totalDebt": "64404000", "totalAssets": "252697000", "longTermDebt": "40656000", "shortTermDebt": "15056000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "140690000", "totalShareholderEquity": "119644000", "totalCurrentLiabilities": "74376000", "propertyPlantEquipmentNet": "108249000", "cashAndShortTermInvestments": "13010000" }, "cashflow": { "freeCashFlow": "-6449000", "dividendsPaid": "-8800000", "issuanceOfDebt": "42559000", "issuanceOfStock": null, "repaymentOfDebt": "-21444000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-47535000" } }, "revenue": 608793000, "cost_of_revenue": 472942000, "gross_profit": 135851000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38484000, "depreciation_amortisation": 16955000, "ebitda": 75094000, "interest_expense": 3542000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 38508000, "net_income_continuing_ops": null, "net_income_to_common": 38508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13010000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 140690000, "net_ppe": 108249000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 252697000, "short_term_debt": 15056000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74376000, "long_term_debt": 40656000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64404000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 119644000, "shares_outstanding": 200000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 21115000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75094000", "netIncome": "38508000", "grossProfit": "135851000", "totalRevenue": "608793000", "costOfRevenue": "472942000", "interestExpense": "3542000", "operatingIncome": "38484000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16955000" }, "balance": { "totalDebt": "64404000", "totalAssets": "252697000", "longTermDebt": "40656000", "shortTermDebt": "15056000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "140690000", "totalShareholderEquity": "119644000", "totalCurrentLiabilities": "74376000", "propertyPlantEquipmentNet": "108249000", "cashAndShortTermInvestments": "13010000" }, "cashflow": { "freeCashFlow": "-6449000", "dividendsPaid": "-8800000", "issuanceOfDebt": "42559000", "issuanceOfStock": null, "repaymentOfDebt": "-21444000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-47535000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "income_statement": { "revenue": 402084000, "cost_of_revenue": 323499000, "gross_profit": 78585000, "ebit": 26068000, "ebitda": 50885000, "pretax_income": null, "tax_provision": null, "net_income": 27945000, "net_income_to_common": 27945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6648000, "total_current_assets": 95763000, "total_assets": 173117000, "short_term_debt": 21264000, "long_term_debt": 12059000, "total_debt": 41557000, "total_liabilities": null, "total_equity": 84982000, "shares_outstanding": 200000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -39461000, "free_cash_flow": -4073000, "dividends_paid": -7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5612000 }, "complete_fields": { "id": 414155, "ticker_id": 23950, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50885000", "netIncome": "27945000", "grossProfit": "78585000", "totalRevenue": "402084000", "costOfRevenue": "323499000", "interestExpense": "1432000", "operatingIncome": "26068000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9053000" }, "balance": { "totalDebt": "41557000", "totalAssets": "173117000", "longTermDebt": "12059000", "shortTermDebt": "21264000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "95763000", "totalShareholderEquity": "84982000", "totalCurrentLiabilities": "65995000", "propertyPlantEquipmentNet": "75909000", "cashAndShortTermInvestments": "6648000" }, "cashflow": { "freeCashFlow": "-4073000", "dividendsPaid": "-7000000", "issuanceOfDebt": "20235000", "issuanceOfStock": null, "repaymentOfDebt": "-14623000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-39461000" } }, "revenue": 402084000, "cost_of_revenue": 323499000, "gross_profit": 78585000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26068000, "depreciation_amortisation": 9053000, "ebitda": 50885000, "interest_expense": 1432000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 27945000, "net_income_continuing_ops": null, "net_income_to_common": 27945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95763000, "net_ppe": 75909000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 173117000, "short_term_debt": 21264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65995000, "long_term_debt": 12059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 41557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84982000, "shares_outstanding": 200000000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -7000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 5612000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4073000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50885000", "netIncome": "27945000", "grossProfit": "78585000", "totalRevenue": "402084000", "costOfRevenue": "323499000", "interestExpense": "1432000", "operatingIncome": "26068000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9053000" }, "balance": { "totalDebt": "41557000", "totalAssets": "173117000", "longTermDebt": "12059000", "shortTermDebt": "21264000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "200000000", "totalCurrentAssets": "95763000", "totalShareholderEquity": "84982000", "totalCurrentLiabilities": "65995000", "propertyPlantEquipmentNet": "75909000", "cashAndShortTermInvestments": "6648000" }, "cashflow": { "freeCashFlow": "-4073000", "dividendsPaid": "-7000000", "issuanceOfDebt": "20235000", "issuanceOfStock": null, "repaymentOfDebt": "-14623000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-39461000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414156, "ticker_id": 23950, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24263000, "total_current_assets": 196900000, "total_assets": 346988000, "short_term_debt": 14528000, "long_term_debt": 18031000, "total_debt": 39332000, "total_liabilities": null, "total_equity": 212309000, "shares_outstanding": 201875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414151, "ticker_id": 23950, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:40:46.047870+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "39332000", "totalAssets": "346988000", "longTermDebt": "18031000", "shortTermDebt": "14528000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201875000", "totalCurrentAssets": "196900000", "totalShareholderEquity": "212309000", "totalCurrentLiabilities": "105900000", "propertyPlantEquipmentNet": "136691000", "cashAndShortTermInvestments": "24263000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24263000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 196900000, "net_ppe": 136691000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 346988000, "short_term_debt": 14528000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105900000, "long_term_debt": 18031000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 212309000, "shares_outstanding": 201875000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "39332000", "totalAssets": "346988000", "longTermDebt": "18031000", "shortTermDebt": "14528000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "201875000", "totalCurrentAssets": "196900000", "totalShareholderEquity": "212309000", "totalCurrentLiabilities": "105900000", "propertyPlantEquipmentNet": "136691000", "cashAndShortTermInvestments": "24263000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }