{ "ticker": { "uuid": "33d75921-957b-4884-ad5b-c85e02511f6e", "symbol": "FUSION", "name": "Fusion Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/33d75921-957b-4884-ad5b-c85e02511f6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/33d75921-957b-4884-ad5b-c85e02511f6e/" }, "ticker_metadata": { "id": 13487, "uuid": "33d75921-957b-4884-ad5b-c85e02511f6e", "symbol": "FUSION", "name": "Fusion Finance Limited", "asset_type": "equity", "market_cap": 28861513728, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Fusion Finance Limited, a non-banking financial company, provides micro finance lending services to women entrepreneurs in rural and semi-urban areas in India. The company offers income generation, top up, emergency, and cross sell loans; and unsecured, secured, and solar business loans. The company was formerly known as Fusion Micro Finance Limited and changed its name to Fusion Finance Limited in July 2024. Fusion Finance Limited was incorporated in 1994 and is headquartered in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33d75921-957b-4884-ad5b-c85e02511f6e", "symbol": "FUSION", "name": "Fusion Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/33d75921-957b-4884-ad5b-c85e02511f6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/33d75921-957b-4884-ad5b-c85e02511f6e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.79, "quality": 0.35, "momentum": 0.77, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 172.13, "market_cap": 27836233896.39, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0398, "shareholder_yield": -0.2819, "roe": -0.0524, "piotroski_f_score": 5, "momentum_12_1": 0.2592, "volatility_252d": 0.4125 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.142574+00:00", "batch_id": "" }, "size": { "price_close": 172.13, "market_cap": 27836233896.3917, "market_cap_usd": 27836233896.3917, "enterprise_value": 64795433896.3917, "shares_outstanding": 161716337, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1334, "ptbv_ratio": 1.1334, "ps_ratio": 1.7264, "pcf_ratio": 2.4285, "pfcf_ratio": 2.4677, "ev_ebitda": 25.1535, "ev_ebit": 26.2086, "ev_sales": 4.0186, "ev_fcf": 5.7442, "earnings_yield": null, "fcf_yield": 0.1741, "price_to_sales": 1.7264, "price_to_book": 1.1334, "price_to_cashflow": 2.4285, "ebitda_to_ev": 0.0398, "sales_yield": 0.2488 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2819, "shareholder_yield": -0.2819, "debt_paydown_yield": 0.3046, "total_yield": 0.0227 }, "quality": { "gross_margin": 0.2602, "operating_margin": 0.1533, "net_margin": -0.0797, "ebitda_margin": 0.1598, "fcf_margin": 0.6996, "roe": -0.0524, "roa": -0.0155, "roic": 0.0301, "roc_greenblatt": null, "asset_turnover": 0.1944, "cash_conversion": -8.7735, "accruals_ratio": -0.1537, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.9164, "revenue_stability_5y": 0.1727, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0506, "external_financing": 0.0976 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 14.3475, "debt_to_assets": 0.6716, "interest_coverage": null, "current_ratio": 247.9836, "quick_ratio": 247.9836, "net_debt": 36959200000, "local_beta": 1.3314, "volatility_252d": 0.4125, "volatility_60d": 0.8505, "max_drawdown_12m": -0.3146, "risk_adjusted_momentum": 0.6282 }, "growth": { "revenue_growth_1y": -0.2796, "revenue_growth_3y_cagr": -0.0088, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6705, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2152, "book_value_growth_1y": -0.0397, "revenue_growth": -0.2796, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2051, "price_return_3m": -0.0336, "price_return_6m": 0.0106, "price_return_9m": -0.0163, "price_return_12m": 0.0009, "price_return_12m_ex1m": 0.2592, "momentum_6m": 0.0106, "momentum_12m": 0.0009, "momentum_12_1": 0.2592, "distance_from_52w_high": -0.2051, "distance_from_52w_low": 0.2203, "relative_strength": 0.1086 }, "raw_ttm": { "revenue_ttm": 16124000000, "gross_profit_ttm": 4195600000, "ebit_ttm": 2472300000, "ebitda_ttm": 2576000000, "net_income_ttm": -1285700000, "eps_diluted_ttm": -7.9503, "operating_cash_flow_ttm": 11462500000, "capital_expenditure_ttm": -182400000, "fcf_ttm": 11280100000, "dividends_paid_ttm": null, "share_repurchases_ttm": -126100000, "shares_issued_ttm": 7973200000, "interest_expense_ttm": null, "cash_and_equivalents": 18748400000, "total_current_assets": 80197900000, "total_current_liabilities": 323400000, "net_ppe": null, "total_assets": 82948000000, "total_debt": 55707600000, "total_equity": 24559300000, "net_working_capital": 108755400000, "book_value_per_share": 151.8665, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 151.8665 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 41, "rank_pcf": 2, "rank_ev_ebitda": 75, "rank_ev_ebit": 61, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 79, "rank_shareholder_yield": 99, "rank_total_yield": 15, "rank_roe": 96, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 77, "rank_fcf_margin": 2, "rank_piotroski": 55, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 38 }, "composites": { "value_composite": 21, "quality_composite": 65, "momentum_composite": 23, "growth_composite": 85, "yield_composite": 70, "svqf_composite": 45, "vc1_composite": 25, "vc2_composite": 37, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 16, "quality_value_composite": 0.5258, "os_score": 0.84, "value_percentile": 0.79, "quality_percentile": 0.35, "momentum_percentile": 0.77, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5966, "ticker_id": 13487, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.142574+00:00", "batch_id": "", "os_score_delta": null, "price_close": 172.13, "market_cap": 27836233896.3917, "market_cap_usd": 27836233896.3917, "enterprise_value": 64795433896.3917, "shares_outstanding": 161716337, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13342945, "ptbv_ratio": 1.13342945, "ps_ratio": 1.72638513, "pcf_ratio": 2.42846097, "pfcf_ratio": 2.46772935, "ev_ebitda": 25.15350695, "ev_ebit": 26.20856445, "ev_sales": 4.0185707, "ev_fcf": 5.74422513, "earnings_yield": null, "fcf_yield": 0.17408788, "dividend_yield": 0, "buyback_yield": -0.28190236, "shareholder_yield": -0.28190236, "debt_paydown_yield": 0.30463532, "total_yield": 0.02273296, "gross_margin": 0.26020839, "operating_margin": 0.15333044, "net_margin": -0.07973828, "ebitda_margin": 0.15976185, "fcf_margin": 0.69958447, "roe": -0.05235084, "roa": -0.01550007, "roic": 0.03014093, "roc_greenblatt": null, "asset_turnover": 0.19438684, "cash_conversion": -8.77350859, "accruals_ratio": -0.15368906, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 14.34751553, "debt_to_assets": 0.67159666, "interest_coverage": null, "current_ratio": 247.98361163, "quick_ratio": 247.98361163, "net_debt": 36959200000, "revenue_growth_1y": -0.27964603, "revenue_growth_3y_cagr": -0.00881762, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.67049892, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21523188, "book_value_growth_1y": -0.03969436, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.916442, "revenue_stability_5y": 0.172691, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20512582, "price_return_3m": -0.03357473, "price_return_6m": 0.01056774, "price_return_9m": -0.01628752, "price_return_12m": 0.00087225, "price_return_12m_ex1m": 0.25915809, "distance_from_52w_high": -0.20512582, "distance_from_52w_low": 0.2203474, "relative_strength": 0.10855199, "local_beta": 1.3314, "volatility_252d": 0.412549, "volatility_60d": 0.850505, "max_drawdown_12m": -0.31462585, "revenue_ttm": 16124000000, "gross_profit_ttm": 4195600000, "ebit_ttm": 2472300000, "ebitda_ttm": 2576000000, "net_income_ttm": -1285700000, "eps_diluted_ttm": -7.95034085, "operating_cash_flow_ttm": 11462500000, "capital_expenditure_ttm": -182400000, "fcf_ttm": 11280100000, "dividends_paid_ttm": null, "share_repurchases_ttm": -126100000, "shares_issued_ttm": 7973200000, "interest_expense_ttm": null, "cash_and_equivalents": 18748400000, "total_current_assets": 80197900000, "total_current_liabilities": 323400000, "net_ppe": null, "total_assets": 82948000000, "total_debt": 55707600000, "total_equity": 24559300000, "net_working_capital": 108755400000, "book_value_per_share": 151.86653653, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 151.86653653, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 41, "rank_pcf": 2, "rank_ev_ebitda": 75, "rank_ev_ebit": 61, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 79, "rank_shareholder_yield": 99, "rank_total_yield": 15, "rank_roe": 96, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 77, "rank_fcf_margin": 2, "rank_piotroski": 55, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 38, "value_composite": 21, "quality_composite": 65, "momentum_composite": 23, "growth_composite": 85, "yield_composite": 70, "svqf_composite": 45, "vc1_composite": 25, "vc2_composite": 37, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 172.13, "os": 0.84, "value": 0.79, "quality": 0.35, "momentum": 0.77, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2819, "roe": -0.0524, "momentum_12_1": 0.2592, "complete_fields": { "id": 5966, "ticker_id": 13487, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:51.142574+00:00", "batch_id": "", "os_score_delta": null, "price_close": 172.13, "market_cap": 27836233896.3917, "market_cap_usd": 27836233896.3917, "enterprise_value": 64795433896.3917, "shares_outstanding": 161716337, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.13342945, "ptbv_ratio": 1.13342945, "ps_ratio": 1.72638513, "pcf_ratio": 2.42846097, "pfcf_ratio": 2.46772935, "ev_ebitda": 25.15350695, "ev_ebit": 26.20856445, "ev_sales": 4.0185707, "ev_fcf": 5.74422513, "earnings_yield": null, "fcf_yield": 0.17408788, "dividend_yield": 0, "buyback_yield": -0.28190236, "shareholder_yield": -0.28190236, "debt_paydown_yield": 0.30463532, "total_yield": 0.02273296, "gross_margin": 0.26020839, "operating_margin": 0.15333044, "net_margin": -0.07973828, "ebitda_margin": 0.15976185, "fcf_margin": 0.69958447, "roe": -0.05235084, "roa": -0.01550007, "roic": 0.03014093, "roc_greenblatt": null, "asset_turnover": 0.19438684, "cash_conversion": -8.77350859, "accruals_ratio": -0.15368906, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 14.34751553, "debt_to_assets": 0.67159666, "interest_coverage": null, "current_ratio": 247.98361163, "quick_ratio": 247.98361163, "net_debt": 36959200000, "revenue_growth_1y": -0.27964603, "revenue_growth_3y_cagr": -0.00881762, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.67049892, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.21523188, "book_value_growth_1y": -0.03969436, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.916442, "revenue_stability_5y": 0.172691, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20512582, "price_return_3m": -0.03357473, "price_return_6m": 0.01056774, "price_return_9m": -0.01628752, "price_return_12m": 0.00087225, "price_return_12m_ex1m": 0.25915809, "distance_from_52w_high": -0.20512582, "distance_from_52w_low": 0.2203474, "relative_strength": 0.10855199, "local_beta": 1.3314, "volatility_252d": 0.412549, "volatility_60d": 0.850505, "max_drawdown_12m": -0.31462585, "revenue_ttm": 16124000000, "gross_profit_ttm": 4195600000, "ebit_ttm": 2472300000, "ebitda_ttm": 2576000000, "net_income_ttm": -1285700000, "eps_diluted_ttm": -7.95034085, "operating_cash_flow_ttm": 11462500000, "capital_expenditure_ttm": -182400000, "fcf_ttm": 11280100000, "dividends_paid_ttm": null, "share_repurchases_ttm": -126100000, "shares_issued_ttm": 7973200000, "interest_expense_ttm": null, "cash_and_equivalents": 18748400000, "total_current_assets": 80197900000, "total_current_liabilities": 323400000, "net_ppe": null, "total_assets": 82948000000, "total_debt": 55707600000, "total_equity": 24559300000, "net_working_capital": 108755400000, "book_value_per_share": 151.86653653, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 151.86653653, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 18, "rank_ptbv": 18, "rank_ps": 41, "rank_pcf": 2, "rank_ev_ebitda": 75, "rank_ev_ebit": 61, "rank_earnings_yield": 50, "rank_fcf_yield": 3, "rank_dividend_yield": 79, "rank_shareholder_yield": 99, "rank_total_yield": 15, "rank_roe": 96, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 77, "rank_fcf_margin": 2, "rank_piotroski": 55, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 38, "value_composite": 21, "quality_composite": 65, "momentum_composite": 23, "growth_composite": 85, "yield_composite": 70, "svqf_composite": 45, "vc1_composite": 25, "vc2_composite": 37, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 16, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 48, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": 15483000000, "cost_of_revenue": 11556400000, "gross_profit": 3926600000, "ebit": 2406800000, "ebitda": 2502800000, "pretax_income": null, "tax_provision": null, "net_income": 138500000, "net_income_to_common": 138500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18748400000, "total_current_assets": 80197900000, "total_assets": 82948000000, "short_term_debt": null, "long_term_debt": 55707600000, "total_debt": 55707600000, "total_liabilities": null, "total_equity": 24559300000, "shares_outstanding": 161716337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11462500000, "capital_expenditure": -182400000, "free_cash_flow": 11280100000, "dividends_paid": null, "share_repurchases": -126100000, "shares_issued": 7973200000, "net_debt_issued": -8479900000 }, "complete_fields": { "id": 366592, "ticker_id": 13487, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2502800000", "netIncome": "138500000", "grossProfit": "3926600000", "totalRevenue": "15483000000", "costOfRevenue": "11556400000", "interestExpense": null, "operatingIncome": "2406800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96000000" }, "balance": { "totalDebt": "55707600000", "totalAssets": "82948000000", "longTermDebt": "55707600000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161716337", "totalCurrentAssets": "80197900000", "totalShareholderEquity": "24559300000", "totalCurrentLiabilities": "323400000", "cashAndShortTermInvestments": "18748400000" }, "cashflow": { "freeCashFlow": "11280100000", "dividendsPaid": null, "issuanceOfDebt": "48133600000", "issuanceOfStock": "7973200000", "repaymentOfDebt": "-56613500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11462500000", "repurchaseOfStock": "-126100000", "capitalExpenditures": "-182400000" } }, "revenue": 15483000000, "cost_of_revenue": 11556400000, "gross_profit": 3926600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2406800000, "depreciation_amortisation": 96000000, "ebitda": 2502800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 138500000, "net_income_continuing_ops": null, "net_income_to_common": 138500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18748400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80197900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82948000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323400000, "long_term_debt": 55707600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55707600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24559300000, "shares_outstanding": 161716337, "operating_cash_flow": 11462500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -182400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -126100000, "shares_issued": 7973200000, "net_debt_issued": -8479900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11280100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2502800000", "netIncome": "138500000", "grossProfit": "3926600000", "totalRevenue": "15483000000", "costOfRevenue": "11556400000", "interestExpense": null, "operatingIncome": "2406800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96000000" }, "balance": { "totalDebt": "55707600000", "totalAssets": "82948000000", "longTermDebt": "55707600000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161716337", "totalCurrentAssets": "80197900000", "totalShareholderEquity": "24559300000", "totalCurrentLiabilities": "323400000", "cashAndShortTermInvestments": "18748400000" }, "cashflow": { "freeCashFlow": "11280100000", "dividendsPaid": null, "issuanceOfDebt": "48133600000", "issuanceOfStock": "7973200000", "repaymentOfDebt": "-56613500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "11462500000", "repurchaseOfStock": "-126100000", "capitalExpenditures": "-182400000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": 21493600000, "cost_of_revenue": 14170900000, "gross_profit": 7322700000, "ebit": 5411300000, "ebitda": 5528000000, "pretax_income": null, "tax_provision": null, "net_income": -12245400000, "net_income_to_common": -12245400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7830500000, "total_current_assets": 60634000000, "total_assets": 82926700000, "short_term_debt": 47629300000, "long_term_debt": 16390900000, "total_debt": 64020200000, "total_liabilities": null, "total_equity": 16433300000, "shares_outstanding": 103913548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14478800000, "capital_expenditure": -105000000, "free_cash_flow": 14373800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 56900000, "net_debt_issued": -22170000000 }, "complete_fields": { "id": 366596, "ticker_id": 13487, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5528000000", "netIncome": "-12245400000", "grossProfit": "7322700000", "totalRevenue": "21493600000", "costOfRevenue": "14170900000", "interestExpense": "12300000", "operatingIncome": "5411300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116700000" }, "balance": { "totalDebt": "64020200000", "totalAssets": "82926700000", "longTermDebt": "16390900000", "shortTermDebt": "47629300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103913548", "totalCurrentAssets": "60634000000", "totalShareholderEquity": "16433300000", "totalCurrentLiabilities": "49925800000", "cashAndShortTermInvestments": "7830500000" }, "cashflow": { "freeCashFlow": "14373800000", "dividendsPaid": null, "issuanceOfDebt": "40301300000", "issuanceOfStock": "56900000", "repaymentOfDebt": "-62471300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "14478800000", "repurchaseOfStock": null, "capitalExpenditures": "-105000000" } }, "revenue": 21493600000, "cost_of_revenue": 14170900000, "gross_profit": 7322700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5411300000, "depreciation_amortisation": 116700000, "ebitda": 5528000000, "interest_expense": 12300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12245400000, "net_income_continuing_ops": null, "net_income_to_common": -12245400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7830500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60634000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82926700000, "short_term_debt": 47629300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49925800000, "long_term_debt": 16390900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64020200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16433300000, "shares_outstanding": 103913548, "operating_cash_flow": 14478800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -105000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 56900000, "net_debt_issued": -22170000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14373800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5528000000", "netIncome": "-12245400000", "grossProfit": "7322700000", "totalRevenue": "21493600000", "costOfRevenue": "14170900000", "interestExpense": "12300000", "operatingIncome": "5411300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "116700000" }, "balance": { "totalDebt": "64020200000", "totalAssets": "82926700000", "longTermDebt": "16390900000", "shortTermDebt": "47629300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103913548", "totalCurrentAssets": "60634000000", "totalShareholderEquity": "16433300000", "totalCurrentLiabilities": "49925800000", "cashAndShortTermInvestments": "7830500000" }, "cashflow": { "freeCashFlow": "14373800000", "dividendsPaid": null, "issuanceOfDebt": "40301300000", "issuanceOfStock": "56900000", "repaymentOfDebt": "-62471300000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "14478800000", "repurchaseOfStock": null, "capitalExpenditures": "-105000000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": 20866300000, "cost_of_revenue": 11554500000, "gross_profit": 9311800000, "ebit": 7530900000, "ebitda": 6732600000, "pretax_income": null, "tax_provision": null, "net_income": 5052900000, "net_income_to_common": 5052900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14746900000, "total_current_assets": 78044000000, "total_assets": 117743200000, "short_term_debt": 32431100000, "long_term_debt": 53727900000, "total_debt": 86159000000, "total_liabilities": null, "total_equity": 28481500000, "shares_outstanding": 103878756, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13503400000, "capital_expenditure": -193300000, "free_cash_flow": -13696700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66000000, "net_debt_issued": 18386100000 }, "complete_fields": { "id": 366599, "ticker_id": 13487, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6732600000", "netIncome": "5052900000", "grossProfit": "9311800000", "totalRevenue": "20866300000", "costOfRevenue": "11554500000", "interestExpense": "9900000", "operatingIncome": "7530900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90100000" }, "balance": { "totalDebt": "86159000000", "totalAssets": "117743200000", "longTermDebt": "53727900000", "shortTermDebt": "32431100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "103878756", "totalCurrentAssets": "78044000000", "totalShareholderEquity": "28481500000", "totalCurrentLiabilities": "35392800000", "cashAndShortTermInvestments": "14746900000" }, "cashflow": { "freeCashFlow": "-13696700000", "dividendsPaid": null, "issuanceOfDebt": "71731900000", "issuanceOfStock": "66000000", "repaymentOfDebt": "-53345800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-13503400000", "repurchaseOfStock": null, "capitalExpenditures": "-193300000" } }, "revenue": 20866300000, "cost_of_revenue": 11554500000, "gross_profit": 9311800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7530900000, "depreciation_amortisation": 90100000, "ebitda": 6732600000, "interest_expense": 9900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5052900000, "net_income_continuing_ops": null, "net_income_to_common": 5052900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14746900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 78044000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117743200000, "short_term_debt": 32431100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35392800000, "long_term_debt": 53727900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86159000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28481500000, "shares_outstanding": 103878756, "operating_cash_flow": -13503400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -193300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 66000000, "net_debt_issued": 18386100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13696700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6732600000", "netIncome": "5052900000", "grossProfit": "9311800000", "totalRevenue": "20866300000", "costOfRevenue": "11554500000", "interestExpense": "9900000", "operatingIncome": "7530900000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90100000" }, "balance": { "totalDebt": "86159000000", "totalAssets": "117743200000", "longTermDebt": "53727900000", "shortTermDebt": "32431100000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "103878756", "totalCurrentAssets": "78044000000", "totalShareholderEquity": "28481500000", "totalCurrentLiabilities": "35392800000", "cashAndShortTermInvestments": "14746900000" }, "cashflow": { "freeCashFlow": "-13696700000", "dividendsPaid": null, "issuanceOfDebt": "71731900000", "issuanceOfStock": "66000000", "repaymentOfDebt": "-53345800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-13503400000", "repurchaseOfStock": null, "capitalExpenditures": "-193300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": 15899900000, "cost_of_revenue": 9307500000, "gross_profit": 6592400000, "ebit": 5227900000, "ebitda": 5204100000, "pretax_income": null, "tax_provision": null, "net_income": 3871500000, "net_income_to_common": 3871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9503600000, "total_current_assets": 62205100000, "total_assets": 93635400000, "short_term_debt": 25602600000, "long_term_debt": 42181400000, "total_debt": 67784000000, "total_liabilities": null, "total_equity": 23219200000, "shares_outstanding": 103889834, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16630400000, "capital_expenditure": -75300000, "free_cash_flow": -16705700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5844600000, "net_debt_issued": 10014300000 }, "complete_fields": { "id": 366600, "ticker_id": 13487, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5204100000", "netIncome": "3871500000", "grossProfit": "6592400000", "totalRevenue": "15899900000", "costOfRevenue": "9307500000", "interestExpense": "10200000", "operatingIncome": "5227900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74100000" }, "balance": { "totalDebt": "67784000000", "totalAssets": "93635400000", "longTermDebt": "42181400000", "shortTermDebt": "25602600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "103889834", "totalCurrentAssets": "62205100000", "totalShareholderEquity": "23219200000", "totalCurrentLiabilities": "28096300000", "cashAndShortTermInvestments": "9503600000" }, "cashflow": { "freeCashFlow": "-16705700000", "dividendsPaid": null, "issuanceOfDebt": "51950000000", "issuanceOfStock": "5844600000", "repaymentOfDebt": "-41935700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-16630400000", "repurchaseOfStock": null, "capitalExpenditures": "-75300000" } }, "revenue": 15899900000, "cost_of_revenue": 9307500000, "gross_profit": 6592400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5227900000, "depreciation_amortisation": 74100000, "ebitda": 5204100000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3871500000, "net_income_continuing_ops": null, "net_income_to_common": 3871500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9503600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62205100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 93635400000, "short_term_debt": 25602600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28096300000, "long_term_debt": 42181400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 67784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23219200000, "shares_outstanding": 103889834, "operating_cash_flow": -16630400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -75300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5844600000, "net_debt_issued": 10014300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16705700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5204100000", "netIncome": "3871500000", "grossProfit": "6592400000", "totalRevenue": "15899900000", "costOfRevenue": "9307500000", "interestExpense": "10200000", "operatingIncome": "5227900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74100000" }, "balance": { "totalDebt": "67784000000", "totalAssets": "93635400000", "longTermDebt": "42181400000", "shortTermDebt": "25602600000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "103889834", "totalCurrentAssets": "62205100000", "totalShareholderEquity": "23219200000", "totalCurrentLiabilities": "28096300000", "cashAndShortTermInvestments": "9503600000" }, "cashflow": { "freeCashFlow": "-16705700000", "dividendsPaid": null, "issuanceOfDebt": "51950000000", "issuanceOfStock": "5844600000", "repaymentOfDebt": "-41935700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-16630400000", "repurchaseOfStock": null, "capitalExpenditures": "-75300000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 22787520000, "long_term_debt": null, "total_debt": 22787520000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366601, "ticker_id": 13487, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8880000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "22787520000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 8880000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 22787520000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22787520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "8880000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "22787520000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": 3720900000, "cost_of_revenue": 2872800000, "gross_profit": 848100000, "ebit": 576800000, "ebitda": 598800000, "pretax_income": null, "tax_provision": null, "net_income": 1141900000, "net_income_to_common": 1141900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18748400000, "total_current_assets": 80197900000, "total_assets": 82948000000, "short_term_debt": null, "long_term_debt": 55707600000, "total_debt": 55707600000, "total_liabilities": null, "total_equity": 24559300000, "shares_outstanding": 161716337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366591, "ticker_id": 13487, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "598800000", "netIncome": "1141900000", "grossProfit": "848100000", "totalRevenue": "3720900000", "costOfRevenue": "2872800000", "interestExpense": null, "operatingIncome": "576800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "55707600000", "totalAssets": "82948000000", "longTermDebt": "55707600000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161716337", "totalCurrentAssets": "80197900000", "totalShareholderEquity": "24559300000", "totalCurrentLiabilities": "323400000", "cashAndShortTermInvestments": "18748400000" } }, "revenue": 3720900000, "cost_of_revenue": 2872800000, "gross_profit": 848100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 576800000, "depreciation_amortisation": 22000000, "ebitda": 598800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1141900000, "net_income_continuing_ops": null, "net_income_to_common": 1141900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18748400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80197900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82948000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 323400000, "long_term_debt": 55707600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 55707600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24559300000, "shares_outstanding": 161716337, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "598800000", "netIncome": "1141900000", "grossProfit": "848100000", "totalRevenue": "3720900000", "costOfRevenue": "2872800000", "interestExpense": null, "operatingIncome": "576800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000000" }, "balance": { "totalDebt": "55707600000", "totalAssets": "82948000000", "longTermDebt": "55707600000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "161716337", "totalCurrentAssets": "80197900000", "totalShareholderEquity": "24559300000", "totalCurrentLiabilities": "323400000", "cashAndShortTermInvestments": "18748400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": 3683500000, "cost_of_revenue": 2769000000, "gross_profit": 914500000, "ebit": 549600000, "ebitda": 574500000, "pretax_income": null, "tax_provision": null, "net_income": 140500000, "net_income_to_common": 140500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366593, "ticker_id": 13487, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "574500000", "netIncome": "140500000", "grossProfit": "914500000", "totalRevenue": "3683500000", "costOfRevenue": "2769000000", "interestExpense": null, "operatingIncome": "549600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24900000" } }, "revenue": 3683500000, "cost_of_revenue": 2769000000, "gross_profit": 914500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 549600000, "depreciation_amortisation": 24900000, "ebitda": 574500000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140500000, "net_income_continuing_ops": null, "net_income_to_common": 140500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "574500000", "netIncome": "140500000", "grossProfit": "914500000", "totalRevenue": "3683500000", "costOfRevenue": "2769000000", "interestExpense": null, "operatingIncome": "549600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": 4222400000, "cost_of_revenue": 3030500000, "gross_profit": 1191900000, "ebit": 632800000, "ebitda": 657000000, "pretax_income": null, "tax_provision": null, "net_income": -922500000, "net_income_to_common": -922500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366594, "ticker_id": 13487, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "657000000", "netIncome": "-922500000", "grossProfit": "1191900000", "totalRevenue": "4222400000", "costOfRevenue": "3030500000", "interestExpense": null, "operatingIncome": "632800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24200000" } }, "revenue": 4222400000, "cost_of_revenue": 3030500000, "gross_profit": 1191900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 632800000, "depreciation_amortisation": 24200000, "ebitda": 657000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -922500000, "net_income_continuing_ops": null, "net_income_to_common": -922500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "657000000", "netIncome": "-922500000", "grossProfit": "1191900000", "totalRevenue": "4222400000", "costOfRevenue": "3030500000", "interestExpense": null, "operatingIncome": "632800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "24200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": 4497200000, "cost_of_revenue": 3256100000, "gross_profit": 1241100000, "ebit": 713100000, "ebitda": 745700000, "pretax_income": null, "tax_provision": null, "net_income": -1645600000, "net_income_to_common": -1645600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7830500000, "total_current_assets": 60634000000, "total_assets": 82926700000, "short_term_debt": 47629300000, "long_term_debt": 16390900000, "total_debt": 64020200000, "total_liabilities": null, "total_equity": 16433300000, "shares_outstanding": 103913548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366595, "ticker_id": 13487, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "745700000", "netIncome": "-1645600000", "grossProfit": "1241100000", "totalRevenue": "4497200000", "costOfRevenue": "3256100000", "interestExpense": null, "operatingIncome": "713100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32600000" }, "balance": { "totalDebt": "64020200000", "totalAssets": "82926700000", "longTermDebt": "16390900000", "shortTermDebt": "47629300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103913548", "totalCurrentAssets": "60634000000", "totalShareholderEquity": "16433300000", "totalCurrentLiabilities": "49925800000", "cashAndShortTermInvestments": "7830500000" } }, "revenue": 4497200000, "cost_of_revenue": 3256100000, "gross_profit": 1241100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 713100000, "depreciation_amortisation": 32600000, "ebitda": 745700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1645600000, "net_income_continuing_ops": null, "net_income_to_common": -1645600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7830500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60634000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82926700000, "short_term_debt": 47629300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49925800000, "long_term_debt": 16390900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 64020200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16433300000, "shares_outstanding": 103913548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "745700000", "netIncome": "-1645600000", "grossProfit": "1241100000", "totalRevenue": "4497200000", "costOfRevenue": "3256100000", "interestExpense": null, "operatingIncome": "713100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32600000" }, "balance": { "totalDebt": "64020200000", "totalAssets": "82926700000", "longTermDebt": "16390900000", "shortTermDebt": "47629300000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "103913548", "totalCurrentAssets": "60634000000", "totalShareholderEquity": "16433300000", "totalCurrentLiabilities": "49925800000", "cashAndShortTermInvestments": "7830500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": 4408400000, "cost_of_revenue": 3648400000, "gross_profit": 760000000, "ebit": 291800000, "ebitda": 323800000, "pretax_income": null, "tax_provision": null, "net_income": -7193200000, "net_income_to_common": -7193200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366597, "ticker_id": 13487, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "323800000", "netIncome": "-7193200000", "grossProfit": "760000000", "totalRevenue": "4408400000", "costOfRevenue": "3648400000", "interestExpense": null, "operatingIncome": "291800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32000000" } }, "revenue": 4408400000, "cost_of_revenue": 3648400000, "gross_profit": 760000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291800000, "depreciation_amortisation": 32000000, "ebitda": 323800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7193200000, "net_income_continuing_ops": null, "net_income_to_common": -7193200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "323800000", "netIncome": "-7193200000", "grossProfit": "760000000", "totalRevenue": "4408400000", "costOfRevenue": "3648400000", "interestExpense": null, "operatingIncome": "291800000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "32000000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17930600000, "total_current_assets": 110068400000, "total_assets": 114806500000, "short_term_debt": null, "long_term_debt": 86413100000, "total_debt": 86413100000, "total_liabilities": null, "total_equity": 25226700000, "shares_outstanding": 103913548, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 366598, "ticker_id": 13487, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:10:50.874176+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "86413100000", "totalAssets": "114806500000", "longTermDebt": "86413100000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "103913548", "totalCurrentAssets": "110068400000", "totalShareholderEquity": "25226700000", "totalCurrentLiabilities": "947300000", "cashAndShortTermInvestments": "17930600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17930600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 110068400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 114806500000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 947300000, "long_term_debt": 86413100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 86413100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 25226700000, "shares_outstanding": 103913548, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "86413100000", "totalAssets": "114806500000", "longTermDebt": "86413100000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "103913548", "totalCurrentAssets": "110068400000", "totalShareholderEquity": "25226700000", "totalCurrentLiabilities": "947300000", "cashAndShortTermInvestments": "17930600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }