{ "ticker": { "uuid": "33d86af4-a9eb-4692-aa27-3360feedafaf", "symbol": "FGP", "name": "FirstGroup plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/33d86af4-a9eb-4692-aa27-3360feedafaf/", "api_url": "https://sharemaestro.com/factors/api/tickers/33d86af4-a9eb-4692-aa27-3360feedafaf/" }, "ticker_metadata": { "id": 28155, "uuid": "33d86af4-a9eb-4692-aa27-3360feedafaf", "symbol": "FGP", "name": "FirstGroup plc", "asset_type": "equity", "market_cap": 929837568, "stock_exchange_id": 19, "industry": "Railroads", "sector": "Industrials", "description": "FirstGroup plc provides public transport services in the United Kingdom. It operates through First Bus and First Rail segments. The First Bus segment offers local bus services with a fleet of approximately 5,800 buses and coaches in the United Kingdom. The First Rail segment operates a passenger rail network that provides long-distance, commuter, regional, and sleeper services through a portfolio of Great Western Railway, South Western Railway, and Avanti West Coast franchises; and hull trains and Lumos. FirstGroup plc was founded in 1986 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "33d86af4-a9eb-4692-aa27-3360feedafaf", "symbol": "FGP", "name": "FirstGroup plc", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Industrials", "industry": "Railroads", "page_url": "https://sharemaestro.com/factors/ticker/33d86af4-a9eb-4692-aa27-3360feedafaf/", "api_url": "https://sharemaestro.com/factors/api/tickers/33d86af4-a9eb-4692-aa27-3360feedafaf/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.93, "value": 0.96, "quality": 0.95, "momentum": 0.22, "coverage": 0.879, "confidence": 0.66, "delta": null }, "headline_factors": { "price": 169.8, "market_cap": 92277720447.75, "pe_ratio": 723.7468, "earnings_yield": 0.0014, "ebitda_to_ev": 0.0091, "shareholder_yield": 0.0012, "roe": 0.2048, "piotroski_f_score": 8, "momentum_12_1": -0.1547, "volatility_252d": 0.2051 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:12.631994+00:00", "batch_id": "" }, "size": { "price_close": 169.8, "market_cap": 92277720447.7484, "market_cap_usd": 92277720447.7484, "enterprise_value": 93122520447.7484, "shares_outstanding": 543449463, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 723.7468, "pb_ratio": 148.1897, "ptbv_ratio": 148.1897, "ps_ratio": 19.8297, "pcf_ratio": 122.3518, "pfcf_ratio": 154.3622, "ev_ebitda": 109.5817, "ev_ebit": 418.1523, "ev_sales": 20.0113, "ev_fcf": 155.7754, "earnings_yield": 0.0014, "fcf_yield": 0.0064, "price_to_sales": 19.8297, "price_to_book": 148.1897, "price_to_cashflow": 122.3518, "ebitda_to_ev": 0.0091, "sales_yield": 0.05 }, "yield": { "dividend_yield": 0.0004, "buyback_yield": 0.0008, "shareholder_yield": 0.0012, "debt_paydown_yield": 0.0004, "total_yield": 0.0016 }, "quality": { "gross_margin": 0.3896, "operating_margin": 0.0479, "net_margin": 0.0274, "ebitda_margin": 0.1826, "fcf_margin": 0.1285, "roe": 0.2048, "roa": 0.0379, "roic": 0.1138, "roc_greenblatt": null, "asset_turnover": 1.3847, "cash_conversion": 4.6886, "accruals_ratio": -0.1865, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1882, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5394, "external_financing": 0.0225 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.9941, "debt_to_assets": 0.3766, "interest_coverage": 3.5919, "current_ratio": 0.7007, "quick_ratio": 0.7007, "net_debt": 844800000, "local_beta": 0.6356, "volatility_252d": 0.2051, "volatility_60d": 0.4744, "max_drawdown_12m": -0.303, "risk_adjusted_momentum": -0.7539 }, "growth": { "revenue_growth_1y": 0.0928, "revenue_growth_3y_cagr": 0.1669, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4149, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8451, "book_value_growth_1y": 0.2059, "revenue_growth": 0.0928, "earnings_growth": null }, "momentum": { "price_return_1m": 0.031, "price_return_3m": -0.033, "price_return_6m": -0.0385, "price_return_9m": -0.2064, "price_return_12m": -0.1285, "price_return_12m_ex1m": -0.1547, "momentum_6m": -0.0385, "momentum_12m": -0.1285, "momentum_12_1": -0.1547, "distance_from_52w_high": -0.2653, "distance_from_52w_low": 0.054, "relative_strength": -0.3016 }, "raw_ttm": { "revenue_ttm": 4653500000, "gross_profit_ttm": 1812900000, "ebit_ttm": 222700000, "ebitda_ttm": 849800000, "net_income_ttm": 127500000, "eps_diluted_ttm": 0.2346, "operating_cash_flow_ttm": 754200000, "capital_expenditure_ttm": -156400000, "fcf_ttm": 597800000, "dividends_paid_ttm": -34200000, "share_repurchases_ttm": -91800000, "shares_issued_ttm": -16100000, "interest_expense_ttm": 62000000, "cash_and_equivalents": 421000000, "total_current_assets": 1168500000, "total_current_liabilities": 1667600000, "net_ppe": null, "total_assets": 3360700000, "total_debt": 1265800000, "total_equity": 622700000, "net_working_capital": -822300000, "book_value_per_share": 1.1458, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1458 }, "ranks": { "universe_ticker_count": 765, "rank_pe": 18, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 8, "rank_pcf": 5, "rank_ev_ebitda": 5, "rank_ev_ebit": 34, "rank_earnings_yield": 17, "rank_fcf_yield": 3, "rank_dividend_yield": 29, "rank_shareholder_yield": 10, "rank_total_yield": 12, "rank_roe": 16, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 59, "rank_fcf_margin": 29, "rank_piotroski": 5, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 66 }, "composites": { "value_composite": 4, "quality_composite": 5, "momentum_composite": 78, "growth_composite": 28, "yield_composite": 9, "svqf_composite": 8, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 47, "overall_composite": 7, "quality_value_composite": 0.955, "os_score": 0.93, "value_percentile": 0.96, "quality_percentile": 0.95, "momentum_percentile": 0.22, "factor_coverage": 0.879, "signal_confidence": 0.66, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 47, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8643, "ticker_id": 28155, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:12.631994+00:00", "batch_id": "", "os_score_delta": null, "price_close": 169.8, "market_cap": 92277720447.7484, "market_cap_usd": 92277720447.7484, "enterprise_value": 93122520447.7484, "shares_outstanding": 543449463, "fx_rate_to_usd": null, "pe_ratio": 723.74682704, "pb_ratio": 148.18969078, "ptbv_ratio": 148.18969078, "ps_ratio": 19.82974545, "pcf_ratio": 122.35179057, "pfcf_ratio": 154.36219546, "ev_ebitda": 109.58169034, "ev_ebit": 418.15231454, "ev_sales": 20.01128622, "ev_fcf": 155.77537713, "earnings_yield": 0.0013817, "fcf_yield": 0.0064195, "dividend_yield": 0.00037062, "buyback_yield": 0.00082035, "shareholder_yield": 0.00119097, "debt_paydown_yield": 0.00039013, "total_yield": 0.0015811, "gross_margin": 0.38957774, "operating_margin": 0.04785645, "net_margin": 0.02739873, "ebitda_margin": 0.18261524, "fcf_margin": 0.12846245, "roe": 0.20475349, "roa": 0.03793852, "roic": 0.11381601, "roc_greenblatt": null, "asset_turnover": 1.38468176, "cash_conversion": 4.68862745, "accruals_ratio": -0.18647901, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99411626, "debt_to_assets": 0.37664772, "interest_coverage": 3.59193548, "current_ratio": 0.7007076, "quick_ratio": 0.7007076, "net_debt": 844800000, "revenue_growth_1y": 0.09280699, "revenue_growth_3y_cagr": 0.16686366, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.41485971, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.84506173, "book_value_growth_1y": 0.20585682, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.188213, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03096543, "price_return_3m": -0.03302963, "price_return_6m": -0.03850511, "price_return_9m": -0.20644353, "price_return_12m": -0.12849227, "price_return_12m_ex1m": -0.15466832, "distance_from_52w_high": -0.26532508, "distance_from_52w_low": 0.0540037, "relative_strength": -0.30163285, "local_beta": 0.6356, "volatility_252d": 0.205148, "volatility_60d": 0.474389, "max_drawdown_12m": -0.30296742, "revenue_ttm": 4653500000, "gross_profit_ttm": 1812900000, "ebit_ttm": 222700000, "ebitda_ttm": 849800000, "net_income_ttm": 127500000, "eps_diluted_ttm": 0.23461243, "operating_cash_flow_ttm": 754200000, "capital_expenditure_ttm": -156400000, "fcf_ttm": 597800000, "dividends_paid_ttm": -34200000, "share_repurchases_ttm": -91800000, "shares_issued_ttm": -16100000, "interest_expense_ttm": 62000000, "cash_and_equivalents": 421000000, "total_current_assets": 1168500000, "total_current_liabilities": 1667600000, "net_ppe": null, "total_assets": 3360700000, "total_debt": 1265800000, "total_equity": 622700000, "net_working_capital": -822300000, "book_value_per_share": 1.14582872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.14582872, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 18, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 8, "rank_pcf": 5, "rank_ev_ebitda": 5, "rank_ev_ebit": 34, "rank_earnings_yield": 17, "rank_fcf_yield": 3, "rank_dividend_yield": 29, "rank_shareholder_yield": 10, "rank_total_yield": 12, "rank_roe": 16, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 59, "rank_fcf_margin": 29, "rank_piotroski": 5, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 66, "value_composite": 4, "quality_composite": 5, "momentum_composite": 78, "growth_composite": 28, "yield_composite": 9, "svqf_composite": 8, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 47, "overall_composite": 7, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 169.8, "os": 0.93, "value": 0.96, "quality": 0.95, "momentum": 0.22, "confidence": 0.66, "coverage": 0.879, "pe_ratio": 723.7468, "earnings_yield": 0.0014, "shareholder_yield": 0.0012, "roe": 0.2048, "momentum_12_1": -0.1547, "complete_fields": { "id": 8643, "ticker_id": 28155, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:12.631994+00:00", "batch_id": "", "os_score_delta": null, "price_close": 169.8, "market_cap": 92277720447.7484, "market_cap_usd": 92277720447.7484, "enterprise_value": 93122520447.7484, "shares_outstanding": 543449463, "fx_rate_to_usd": null, "pe_ratio": 723.74682704, "pb_ratio": 148.18969078, "ptbv_ratio": 148.18969078, "ps_ratio": 19.82974545, "pcf_ratio": 122.35179057, "pfcf_ratio": 154.36219546, "ev_ebitda": 109.58169034, "ev_ebit": 418.15231454, "ev_sales": 20.01128622, "ev_fcf": 155.77537713, "earnings_yield": 0.0013817, "fcf_yield": 0.0064195, "dividend_yield": 0.00037062, "buyback_yield": 0.00082035, "shareholder_yield": 0.00119097, "debt_paydown_yield": 0.00039013, "total_yield": 0.0015811, "gross_margin": 0.38957774, "operating_margin": 0.04785645, "net_margin": 0.02739873, "ebitda_margin": 0.18261524, "fcf_margin": 0.12846245, "roe": 0.20475349, "roa": 0.03793852, "roic": 0.11381601, "roc_greenblatt": null, "asset_turnover": 1.38468176, "cash_conversion": 4.68862745, "accruals_ratio": -0.18647901, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.99411626, "debt_to_assets": 0.37664772, "interest_coverage": 3.59193548, "current_ratio": 0.7007076, "quick_ratio": 0.7007076, "net_debt": 844800000, "revenue_growth_1y": 0.09280699, "revenue_growth_3y_cagr": 0.16686366, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.41485971, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.84506173, "book_value_growth_1y": 0.20585682, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.188213, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03096543, "price_return_3m": -0.03302963, "price_return_6m": -0.03850511, "price_return_9m": -0.20644353, "price_return_12m": -0.12849227, "price_return_12m_ex1m": -0.15466832, "distance_from_52w_high": -0.26532508, "distance_from_52w_low": 0.0540037, "relative_strength": -0.30163285, "local_beta": 0.6356, "volatility_252d": 0.205148, "volatility_60d": 0.474389, "max_drawdown_12m": -0.30296742, "revenue_ttm": 4653500000, "gross_profit_ttm": 1812900000, "ebit_ttm": 222700000, "ebitda_ttm": 849800000, "net_income_ttm": 127500000, "eps_diluted_ttm": 0.23461243, "operating_cash_flow_ttm": 754200000, "capital_expenditure_ttm": -156400000, "fcf_ttm": 597800000, "dividends_paid_ttm": -34200000, "share_repurchases_ttm": -91800000, "shares_issued_ttm": -16100000, "interest_expense_ttm": 62000000, "cash_and_equivalents": 421000000, "total_current_assets": 1168500000, "total_current_liabilities": 1667600000, "net_ppe": null, "total_assets": 3360700000, "total_debt": 1265800000, "total_equity": 622700000, "net_working_capital": -822300000, "book_value_per_share": 1.14582872, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.14582872, "universe_ticker_count": 765, "sector": "Industrials", "rank_pe": 18, "rank_pb": 53, "rank_ptbv": 53, "rank_ps": 8, "rank_pcf": 5, "rank_ev_ebitda": 5, "rank_ev_ebit": 34, "rank_earnings_yield": 17, "rank_fcf_yield": 3, "rank_dividend_yield": 29, "rank_shareholder_yield": 10, "rank_total_yield": 12, "rank_roe": 16, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 59, "rank_fcf_margin": 29, "rank_piotroski": 5, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 66, "value_composite": 4, "quality_composite": 5, "momentum_composite": 78, "growth_composite": 28, "yield_composite": 9, "svqf_composite": 8, "vc1_composite": 4, "vc2_composite": 2, "vc3_composite": 3, "trending_value_composite": 47, "overall_composite": 7, "factor_coverage": 0.879, "signal_confidence": 0.66, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 2, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "income_statement": { "revenue": 4653500000, "cost_of_revenue": 2840600000, "gross_profit": 1812900000, "ebit": 222700000, "ebitda": 849800000, "pretax_income": null, "tax_provision": null, "net_income": 127500000, "net_income_to_common": 127500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171400000, "total_current_assets": 1287100000, "total_assets": 3661000000, "short_term_debt": 56400000, "long_term_debt": 86600000, "total_debt": 1346600000, "total_liabilities": null, "total_equity": 696700000, "shares_outstanding": 570558074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 754200000, "capital_expenditure": -156400000, "free_cash_flow": 597800000, "dividends_paid": -34200000, "share_repurchases": -91800000, "shares_issued": -16100000, "net_debt_issued": -36000000 }, "complete_fields": { "id": 393707, "ticker_id": 28155, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "849800000", "netIncome": "127500000", "grossProfit": "1812900000", "totalRevenue": "4653500000", "costOfRevenue": "2840600000", "interestExpense": "62000000", "operatingIncome": "222700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "622900000" }, "balance": { "totalDebt": "1346600000", "totalAssets": "3661000000", "longTermDebt": "86600000", "shortTermDebt": "56400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "570558074", "totalCurrentAssets": "1287100000", "totalShareholderEquity": "696700000", "totalCurrentLiabilities": "1849900000", "cashAndShortTermInvestments": "171400000" }, "cashflow": { "freeCashFlow": "597800000", "dividendsPaid": "-34200000", "issuanceOfDebt": "135200000", "issuanceOfStock": "-16100000", "repaymentOfDebt": "-171200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "754200000", "repurchaseOfStock": "-91800000", "capitalExpenditures": "-156400000" } }, "revenue": 4653500000, "cost_of_revenue": 2840600000, "gross_profit": 1812900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222700000, "depreciation_amortisation": 622900000, "ebitda": 849800000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 127500000, "net_income_continuing_ops": null, "net_income_to_common": 127500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1287100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3661000000, "short_term_debt": 56400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1849900000, "long_term_debt": 86600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1346600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 696700000, "shares_outstanding": 570558074, "operating_cash_flow": 754200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -156400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34200000, "share_repurchases": -91800000, "shares_issued": -16100000, "net_debt_issued": -36000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 597800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "849800000", "netIncome": "127500000", "grossProfit": "1812900000", "totalRevenue": "4653500000", "costOfRevenue": "2840600000", "interestExpense": "62000000", "operatingIncome": "222700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "622900000" }, "balance": { "totalDebt": "1346600000", "totalAssets": "3661000000", "longTermDebt": "86600000", "shortTermDebt": "56400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "570558074", "totalCurrentAssets": "1287100000", "totalShareholderEquity": "696700000", "totalCurrentLiabilities": "1849900000", "cashAndShortTermInvestments": "171400000" }, "cashflow": { "freeCashFlow": "597800000", "dividendsPaid": "-34200000", "issuanceOfDebt": "135200000", "issuanceOfStock": "-16100000", "repaymentOfDebt": "-171200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "754200000", "repurchaseOfStock": "-91800000", "capitalExpenditures": "-156400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "income_statement": { "revenue": 4258300000, "cost_of_revenue": 2690300000, "gross_profit": 1568000000, "ebit": 194300000, "ebitda": 655300000, "pretax_income": null, "tax_provision": null, "net_income": -15900000, "net_income_to_common": -15900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246900000, "total_current_assets": 1382000000, "total_assets": 3807400000, "short_term_debt": 127500000, "long_term_debt": 13200000, "total_debt": 1599200000, "total_liabilities": null, "total_equity": 633300000, "shares_outstanding": 625402016, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 543300000, "capital_expenditure": -219300000, "free_cash_flow": 324000000, "dividends_paid": -29500000, "share_repurchases": -117600000, "shares_issued": -16500000, "net_debt_issued": -107900000 }, "complete_fields": { "id": 393709, "ticker_id": 28155, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "655300000", "netIncome": "-15900000", "grossProfit": "1568000000", "totalRevenue": "4258300000", "costOfRevenue": "2690300000", "interestExpense": "81000000", "operatingIncome": "194300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "593100000" }, "balance": { "totalDebt": "1599200000", "totalAssets": "3807400000", "longTermDebt": "13200000", "shortTermDebt": "127500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "625402016", "totalCurrentAssets": "1382000000", "totalShareholderEquity": "633300000", "totalCurrentLiabilities": "2003100000", "cashAndShortTermInvestments": "246900000" }, "cashflow": { "freeCashFlow": "324000000", "dividendsPaid": "-29500000", "issuanceOfDebt": "-19300000", "issuanceOfStock": "-16500000", "repaymentOfDebt": "-88600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "543300000", "repurchaseOfStock": "-117600000", "capitalExpenditures": "-219300000" } }, "revenue": 4258300000, "cost_of_revenue": 2690300000, "gross_profit": 1568000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 194300000, "depreciation_amortisation": 593100000, "ebitda": 655300000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15900000, "net_income_continuing_ops": null, "net_income_to_common": -15900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1382000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3807400000, "short_term_debt": 127500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2003100000, "long_term_debt": 13200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1599200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 633300000, "shares_outstanding": 625402016, "operating_cash_flow": 543300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -219300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -29500000, "share_repurchases": -117600000, "shares_issued": -16500000, "net_debt_issued": -107900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 324000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "655300000", "netIncome": "-15900000", "grossProfit": "1568000000", "totalRevenue": "4258300000", "costOfRevenue": "2690300000", "interestExpense": "81000000", "operatingIncome": "194300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "593100000" }, "balance": { "totalDebt": "1599200000", "totalAssets": "3807400000", "longTermDebt": "13200000", "shortTermDebt": "127500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "625402016", "totalCurrentAssets": "1382000000", "totalShareholderEquity": "633300000", "totalCurrentLiabilities": "2003100000", "cashAndShortTermInvestments": "246900000" }, "cashflow": { "freeCashFlow": "324000000", "dividendsPaid": "-29500000", "issuanceOfDebt": "-19300000", "issuanceOfStock": "-16500000", "repaymentOfDebt": "-88600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "543300000", "repurchaseOfStock": "-117600000", "capitalExpenditures": "-219300000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "income_statement": { "revenue": 3862000000, "cost_of_revenue": 2802800000, "gross_profit": 1059200000, "ebit": 162100000, "ebitda": 896700000, "pretax_income": null, "tax_provision": null, "net_income": 87100000, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 791400000, "total_current_assets": 1754300000, "total_assets": 4406200000, "short_term_debt": 90000000, "long_term_debt": 184200000, "total_debt": 2043800000, "total_liabilities": null, "total_equity": 740200000, "shares_outstanding": 705459932, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 573800000, "capital_expenditure": -177900000, "free_cash_flow": 395900000, "dividends_paid": -14700000, "share_repurchases": -31600000, "shares_issued": -15300000, "net_debt_issued": -26300000 }, "complete_fields": { "id": 393710, "ticker_id": 28155, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "896700000", "netIncome": "87100000", "grossProfit": "1059200000", "totalRevenue": "3862000000", "costOfRevenue": "2802800000", "interestExpense": "69100000", "operatingIncome": "162100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "730500000" }, "balance": { "totalDebt": "2043800000", "totalAssets": "4406200000", "longTermDebt": "184200000", "shortTermDebt": "90000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "705459932", "totalCurrentAssets": "1754300000", "totalShareholderEquity": "740200000", "totalCurrentLiabilities": "1999300000", "cashAndShortTermInvestments": "791400000" }, "cashflow": { "freeCashFlow": "395900000", "dividendsPaid": "-14700000", "issuanceOfDebt": "-10600000", "issuanceOfStock": "-15300000", "repaymentOfDebt": "-15700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "573800000", "repurchaseOfStock": "-31600000", "capitalExpenditures": "-177900000" } }, "revenue": 3862000000, "cost_of_revenue": 2802800000, "gross_profit": 1059200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162100000, "depreciation_amortisation": 730500000, "ebitda": 896700000, "interest_expense": 69100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 87100000, "net_income_continuing_ops": null, "net_income_to_common": 87100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 791400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1754300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4406200000, "short_term_debt": 90000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1999300000, "long_term_debt": 184200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2043800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 740200000, "shares_outstanding": 705459932, "operating_cash_flow": 573800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -177900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14700000, "share_repurchases": -31600000, "shares_issued": -15300000, "net_debt_issued": -26300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 395900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "896700000", "netIncome": "87100000", "grossProfit": "1059200000", "totalRevenue": "3862000000", "costOfRevenue": "2802800000", "interestExpense": "69100000", "operatingIncome": "162100000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "730500000" }, "balance": { "totalDebt": "2043800000", "totalAssets": "4406200000", "longTermDebt": "184200000", "shortTermDebt": "90000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "705459932", "totalCurrentAssets": "1754300000", "totalShareholderEquity": "740200000", "totalCurrentLiabilities": "1999300000", "cashAndShortTermInvestments": "791400000" }, "cashflow": { "freeCashFlow": "395900000", "dividendsPaid": "-14700000", "issuanceOfDebt": "-10600000", "issuanceOfStock": "-15300000", "repaymentOfDebt": "-15700000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "573800000", "repurchaseOfStock": "-31600000", "capitalExpenditures": "-177900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "income_statement": { "revenue": 2929000000, "cost_of_revenue": 2929000000, "gross_profit": 0, "ebit": 104000000, "ebitda": 875400000, "pretax_income": null, "tax_provision": null, "net_income": 636400000, "net_income_to_common": 636400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 787700000, "total_current_assets": 1566700000, "total_assets": 3833900000, "short_term_debt": 94600000, "long_term_debt": 200500000, "total_debt": 1389100000, "total_liabilities": null, "total_equity": 876600000, "shares_outstanding": 740768038, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": -251600000, "free_cash_flow": -263800000, "dividends_paid": 0, "share_repurchases": -506000000, "shares_issued": -20600000, "net_debt_issued": -1761300000 }, "complete_fields": { "id": 393711, "ticker_id": 28155, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "875400000", "netIncome": "636400000", "grossProfit": "0", "totalRevenue": "2929000000", "costOfRevenue": "2929000000", "interestExpense": "141600000", "operatingIncome": "104000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "751500000" }, "balance": { "totalDebt": "1389100000", "totalAssets": "3833900000", "longTermDebt": "200500000", "shortTermDebt": "94600000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "740768038", "totalCurrentAssets": "1566700000", "totalShareholderEquity": "876600000", "totalCurrentLiabilities": "2075000000", "cashAndShortTermInvestments": "787700000" }, "cashflow": { "freeCashFlow": "-263800000", "dividendsPaid": "0", "issuanceOfDebt": "-9400000", "issuanceOfStock": "-20600000", "repaymentOfDebt": "-1751900000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-12200000", "repurchaseOfStock": "-506000000", "capitalExpenditures": "-251600000" } }, "revenue": 2929000000, "cost_of_revenue": 2929000000, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104000000, "depreciation_amortisation": 751500000, "ebitda": 875400000, "interest_expense": 141600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 636400000, "net_income_continuing_ops": null, "net_income_to_common": 636400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 787700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1566700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3833900000, "short_term_debt": 94600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2075000000, "long_term_debt": 200500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1389100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 876600000, "shares_outstanding": 740768038, "operating_cash_flow": -12200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -251600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": -506000000, "shares_issued": -20600000, "net_debt_issued": -1761300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -263800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "875400000", "netIncome": "636400000", "grossProfit": "0", "totalRevenue": "2929000000", "costOfRevenue": "2929000000", "interestExpense": "141600000", "operatingIncome": "104000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "751500000" }, "balance": { "totalDebt": "1389100000", "totalAssets": "3833900000", "longTermDebt": "200500000", "shortTermDebt": "94600000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "740768038", "totalCurrentAssets": "1566700000", "totalShareholderEquity": "876600000", "totalCurrentLiabilities": "2075000000", "cashAndShortTermInvestments": "787700000" }, "cashflow": { "freeCashFlow": "-263800000", "dividendsPaid": "0", "issuanceOfDebt": "-9400000", "issuanceOfStock": "-20600000", "repaymentOfDebt": "-1751900000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-12200000", "repurchaseOfStock": "-506000000", "capitalExpenditures": "-251600000" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421000000, "total_current_assets": 1168500000, "total_assets": 3360700000, "short_term_debt": 97800000, "long_term_debt": 150800000, "total_debt": 1265800000, "total_liabilities": null, "total_equity": 622700000, "shares_outstanding": 543449463, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393705, "ticker_id": 28155, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1265800000", "totalAssets": "3360700000", "longTermDebt": "150800000", "shortTermDebt": "97800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "543449463", "totalCurrentAssets": "1168500000", "totalShareholderEquity": "622700000", "totalCurrentLiabilities": "1667600000", "cashAndShortTermInvestments": "421000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1168500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3360700000, "short_term_debt": 97800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1667600000, "long_term_debt": 150800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1265800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 622700000, "shares_outstanding": 543449463, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1265800000", "totalAssets": "3360700000", "longTermDebt": "150800000", "shortTermDebt": "97800000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "543449463", "totalCurrentAssets": "1168500000", "totalShareholderEquity": "622700000", "totalCurrentLiabilities": "1667600000", "cashAndShortTermInvestments": "421000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171400000, "total_current_assets": 1287100000, "total_assets": 3661000000, "short_term_debt": 56400000, "long_term_debt": 86600000, "total_debt": 1346600000, "total_liabilities": null, "total_equity": 696700000, "shares_outstanding": 570558074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393706, "ticker_id": 28155, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1346600000", "totalAssets": "3661000000", "longTermDebt": "86600000", "shortTermDebt": "56400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "570558074", "totalCurrentAssets": "1287100000", "totalShareholderEquity": "696700000", "totalCurrentLiabilities": "1849900000", "cashAndShortTermInvestments": "171400000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1287100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3661000000, "short_term_debt": 56400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1849900000, "long_term_debt": 86600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1346600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 696700000, "shares_outstanding": 570558074, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1346600000", "totalAssets": "3661000000", "longTermDebt": "86600000", "shortTermDebt": "56400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "570558074", "totalCurrentAssets": "1287100000", "totalShareholderEquity": "696700000", "totalCurrentLiabilities": "1849900000", "cashAndShortTermInvestments": "171400000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 436800000, "total_current_assets": 1307900000, "total_assets": 3539600000, "short_term_debt": 70600000, "long_term_debt": 19400000, "total_debt": 1395600000, "total_liabilities": null, "total_equity": 690400000, "shares_outstanding": 598600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 393708, "ticker_id": 28155, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T12:49:48.747520+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1395600000", "totalAssets": "3539600000", "longTermDebt": "19400000", "shortTermDebt": "70600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "598600000", "totalCurrentAssets": "1307900000", "totalShareholderEquity": "690400000", "totalCurrentLiabilities": "1873900000", "cashAndShortTermInvestments": "436800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 436800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1307900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3539600000, "short_term_debt": 70600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1873900000, "long_term_debt": 19400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1395600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 690400000, "shares_outstanding": 598600000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1395600000", "totalAssets": "3539600000", "longTermDebt": "19400000", "shortTermDebt": "70600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "598600000", "totalCurrentAssets": "1307900000", "totalShareholderEquity": "690400000", "totalCurrentLiabilities": "1873900000", "cashAndShortTermInvestments": "436800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }