{ "ticker": { "uuid": "3405ceda-4bbd-4960-8a89-aa02e5c42416", "symbol": "SLNG", "name": "Stabilis Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/3405ceda-4bbd-4960-8a89-aa02e5c42416/", "api_url": "https://sharemaestro.com/factors/api/tickers/3405ceda-4bbd-4960-8a89-aa02e5c42416/" }, "latest_snapshot": { "ticker": { "uuid": "3405ceda-4bbd-4960-8a89-aa02e5c42416", "symbol": "SLNG", "name": "Stabilis Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/3405ceda-4bbd-4960-8a89-aa02e5c42416/", "api_url": "https://sharemaestro.com/factors/api/tickers/3405ceda-4bbd-4960-8a89-aa02e5c42416/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.5, "value": 0.79, "quality": 0.16, "momentum": 0.2, "coverage": 0.909, "confidence": 0.871, "delta": 1 }, "headline_factors": { "price": 4.6, "market_cap": 85542984.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0362, "shareholder_yield": 0, "roe": -0.0608, "piotroski_f_score": 3, "momentum_12_1": -0.1716, "volatility_252d": 0.8274 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 27.5971, "earnings_yield": null, "fcf_yield": 0.3254, "shareholder_yield": 0 }, "quality": { "roe": -0.0608, "roic": -0.0343, "gross_margin": 0.1072, "fcf_margin": 0.5371, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.1351, "eps_growth_1y": null, "fcf_growth_1y": 0.6838 }, "momentum": { "price_return_12m": -0.0254, "momentum_12_1": -0.1716, "relative_strength": -0.2417 }, "scores": { "value_percentile": 0.79, "quality_percentile": 0.16, "momentum_percentile": 0.2, "growth_composite": 86, "yield_composite": 73, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.909, "signal_confidence": 0.871 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.94, "os": 0.46, "value": 0.76, "quality": 0.17, "momentum": 0.16, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0608, "momentum_12_1": -0.2584 }, { "week_end_date": "2026-06-14", "price": 5.12, "os": 0.44, "value": 0.76, "quality": 0.16, "momentum": 0.15, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0608, "momentum_12_1": -0.2131 }, { "week_end_date": "2026-06-21", "price": 4.63, "os": 0.46, "value": 0.78, "quality": 0.16, "momentum": 0.14, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0608, "momentum_12_1": -0.2276 }, { "week_end_date": "2026-06-28", "price": 3.91, "os": 0.49, "value": 0.82, "quality": 0.18, "momentum": 0.09, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0608, "momentum_12_1": -0.2203 }, { "week_end_date": "2026-07-05", "price": 4.19, "os": 0.56, "value": 0.81, "quality": 0.18, "momentum": 0.26, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0608, "momentum_12_1": 0.1176 }, { "week_end_date": "2026-07-12", "price": 3.97, "os": 0.6, "value": 0.82, "quality": 0.17, "momentum": 0.33, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0608, "momentum_12_1": 0.1204 }, { "week_end_date": "2026-07-19", "price": 3.79, "os": 0.51, "value": 0.83, "quality": 0.16, "momentum": 0.13, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0608, "momentum_12_1": -0.1173 }, { "week_end_date": "2026-07-26", "price": 4.6, "os": 0.5, "value": 0.79, "quality": 0.16, "momentum": 0.2, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0608, "momentum_12_1": -0.1716 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68245000, "cost_of_revenue": 57574000, "gross_profit": 10671000, "ebit": -1300000, "ebitda": 6045000, "pretax_income": -1300000, "tax_provision": 54000, "net_income": -1354000, "net_income_to_common": -1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 8603000, "capital_expenditure": 8141000, "free_cash_flow": 16744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2387000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68245000, "cost_of_revenue": 57574000, "gross_profit": 10671000, "ebit": -1300000, "ebitda": 6045000, "pretax_income": -1300000, "tax_provision": 54000, "net_income": -1354000, "net_income_to_common": -1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 8603000, "capital_expenditure": 8141000, "free_cash_flow": 16744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2387000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68245000, "cost_of_revenue": 57574000, "gross_profit": 10671000, "ebit": -1300000, "ebitda": 6045000, "pretax_income": -1300000, "tax_provision": 54000, "net_income": -1354000, "net_income_to_common": -1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 8603000, "capital_expenditure": 8141000, "free_cash_flow": 16744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2387000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68245000, "cost_of_revenue": 57574000, "gross_profit": 10671000, "ebit": -1300000, "ebitda": 6045000, "pretax_income": -1300000, "tax_provision": 54000, "net_income": -1354000, "net_income_to_common": -1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 8603000, "capital_expenditure": 8141000, "free_cash_flow": 16744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2387000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68245000, "cost_of_revenue": 57574000, "gross_profit": 10671000, "ebit": -1300000, "ebitda": 6045000, "pretax_income": -1300000, "tax_provision": 54000, "net_income": -1354000, "net_income_to_common": -1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 8603000, "capital_expenditure": 8141000, "free_cash_flow": 16744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2387000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68245000, "cost_of_revenue": 57574000, "gross_profit": 10671000, "ebit": -1300000, "ebitda": 6045000, "pretax_income": -1300000, "tax_provision": 54000, "net_income": -1354000, "net_income_to_common": -1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 8603000, "capital_expenditure": 8141000, "free_cash_flow": 16744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2387000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 68245000, "cost_of_revenue": 57574000, "gross_profit": 10671000, "ebit": -2518000, "ebitda": 4827000, "pretax_income": -1300000, "tax_provision": 54000, "net_income": -1354000, "net_income_to_common": -1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 8603000, "capital_expenditure": 8141000, "free_cash_flow": 16744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2387000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73293000, "cost_of_revenue": 59215000, "gross_profit": 14078000, "ebit": 5084000, "ebitda": 12230000, "pretax_income": 5084000, "tax_provision": 485000, "net_income": 4599000, "net_income_to_common": 4599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8987000, "total_current_assets": 17473000, "total_assets": 85584000, "short_term_debt": 2394000, "long_term_debt": 6848000, "total_debt": 9343000, "total_liabilities": 18576000, "total_equity": 67008000, "shares_outstanding": 18595466, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 13693000, "capital_expenditure": 9146000, "free_cash_flow": 22839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1905000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10379000, "cost_of_revenue": 11797000, "gross_profit": -1418000, "ebit": -4070000, "ebitda": -2285000, "pretax_income": -4070000, "tax_provision": 6000, "net_income": -4075999, "net_income_to_common": -4075999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_assets": 115160000, "short_term_debt": 12832000, "long_term_debt": 5458000, "total_debt": 29346000, "total_liabilities": 52154000, "total_equity": 63006000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 12417000, "capital_expenditure": 5268000, "free_cash_flow": 17685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10379000, "cost_of_revenue": 11797000, "gross_profit": -1418000, "ebit": -4070000, "ebitda": -2285000, "pretax_income": -4070000, "tax_provision": 6000, "net_income": -4075999, "net_income_to_common": -4075999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_assets": 115160000, "short_term_debt": 12832000, "long_term_debt": 5458000, "total_debt": 29346000, "total_liabilities": 52154000, "total_equity": 63006000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 12417000, "capital_expenditure": 5268000, "free_cash_flow": 17685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10379000, "cost_of_revenue": 11797000, "gross_profit": -1418000, "ebit": -4070000, "ebitda": -2285000, "pretax_income": -4070000, "tax_provision": 6000, "net_income": -4075999, "net_income_to_common": -4075999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_assets": 115160000, "short_term_debt": 12832000, "long_term_debt": 5458000, "total_debt": 29346000, "total_liabilities": 52154000, "total_equity": 63006000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 12417000, "capital_expenditure": 5268000, "free_cash_flow": 17685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10379000, "cost_of_revenue": 11797000, "gross_profit": -1418000, "ebit": -4070000, "ebitda": -2285000, "pretax_income": -4070000, "tax_provision": 6000, "net_income": -4075999, "net_income_to_common": -4075999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_assets": 115160000, "short_term_debt": 12832000, "long_term_debt": 5458000, "total_debt": 29346000, "total_liabilities": 52154000, "total_equity": 63006000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 12417000, "capital_expenditure": 5268000, "free_cash_flow": 17685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10379000, "cost_of_revenue": 11797000, "gross_profit": -1418000, "ebit": -4070000, "ebitda": -2285000, "pretax_income": -4070000, "tax_provision": 6000, "net_income": -4075999, "net_income_to_common": -4075999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_assets": 115160000, "short_term_debt": 12832000, "long_term_debt": 5458000, "total_debt": 29346000, "total_liabilities": 52154000, "total_equity": 63006000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 12417000, "capital_expenditure": 5268000, "free_cash_flow": 17685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10379000, "cost_of_revenue": 11797000, "gross_profit": -1418000, "ebit": -4070000, "ebitda": -2285000, "pretax_income": -4070000, "tax_provision": 6000, "net_income": -4075999, "net_income_to_common": -4075999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_assets": 115160000, "short_term_debt": 12832000, "long_term_debt": 5458000, "total_debt": 29346000, "total_liabilities": 52154000, "total_equity": 63006000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 12417000, "capital_expenditure": 5268000, "free_cash_flow": 17685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -805000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10379000, "cost_of_revenue": 11797000, "gross_profit": -1418000, "ebit": -4214000, "ebitda": -2429000, "pretax_income": -4070000, "tax_provision": 6000, "net_income": -4075999, "net_income_to_common": -4075999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_assets": 115160000, "short_term_debt": 12832000, "long_term_debt": 5458000, "total_debt": 29346000, "total_liabilities": 52154000, "total_equity": 63006000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 12417000, "capital_expenditure": 5268000, "free_cash_flow": 17685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -805000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13273000, "cost_of_revenue": 11770000, "gross_profit": 1503000, "ebit": -231000, "ebitda": 1545000, "pretax_income": -318000, "tax_provision": -56000, "net_income": -262000, "net_income_to_common": -262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 669000, "capital_expenditure": 3142000, "free_cash_flow": 3811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -603000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13273000, "cost_of_revenue": 11770000, "gross_profit": 1503000, "ebit": -231000, "ebitda": 1545000, "pretax_income": -318000, "tax_provision": -56000, "net_income": -262000, "net_income_to_common": -262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 669000, "capital_expenditure": 3142000, "free_cash_flow": 3811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -603000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13273000, "cost_of_revenue": 11770000, "gross_profit": 1503000, "ebit": -231000, "ebitda": 1545000, "pretax_income": -318000, "tax_provision": -56000, "net_income": -262000, "net_income_to_common": -262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 669000, "capital_expenditure": 3142000, "free_cash_flow": 3811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -603000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13273000, "cost_of_revenue": 11770000, "gross_profit": 1503000, "ebit": -231000, "ebitda": 1545000, "pretax_income": -318000, "tax_provision": -56000, "net_income": -262000, "net_income_to_common": -262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 669000, "capital_expenditure": 3142000, "free_cash_flow": 3811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -603000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13273000, "cost_of_revenue": 11770000, "gross_profit": 1503000, "ebit": -231000, "ebitda": 1545000, "pretax_income": -318000, "tax_provision": -56000, "net_income": -262000, "net_income_to_common": -262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8829000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 669000, "capital_expenditure": 3142000, "free_cash_flow": 3811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -603000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }