{ "ticker": { "uuid": "3405ceda-4bbd-4960-8a89-aa02e5c42416", "symbol": "SLNG", "name": "Stabilis Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/3405ceda-4bbd-4960-8a89-aa02e5c42416/", "api_url": "https://sharemaestro.com/factors/api/tickers/3405ceda-4bbd-4960-8a89-aa02e5c42416/" }, "ticker_metadata": { "id": 8262, "uuid": "3405ceda-4bbd-4960-8a89-aa02e5c42416", "symbol": "SLNG", "name": "Stabilis Solutions Inc", "asset_type": "equity", "market_cap": 68434000, "stock_exchange_id": 2, "industry": "Oil & Gas Integrated", "sector": "Energy", "description": "Stabilis Solutions, Inc., provides small-scale liquefied natural gas (LNG) fueling, distribution and production services to various end markets in North America. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3405ceda-4bbd-4960-8a89-aa02e5c42416", "symbol": "SLNG", "name": "Stabilis Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Integrated", "page_url": "https://sharemaestro.com/factors/ticker/3405ceda-4bbd-4960-8a89-aa02e5c42416/", "api_url": "https://sharemaestro.com/factors/api/tickers/3405ceda-4bbd-4960-8a89-aa02e5c42416/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.53, "value": 0.83, "quality": 0.17, "momentum": 0.15, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 4.94, "market_cap": 91865726.94, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0288, "shareholder_yield": 0, "roe": -0.0608, "piotroski_f_score": 3, "momentum_12_1": -0.2584, "volatility_252d": 0.808 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:44.469537+00:00", "batch_id": "" }, "size": { "price_close": 4.94, "market_cap": 91865726.94, "market_cap_usd": 91865726.94, "enterprise_value": 96437726.94, "shares_outstanding": 18596301, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.458, "ptbv_ratio": 1.5652, "ps_ratio": 1.499, "pcf_ratio": 4.5944, "pfcf_ratio": 2.7908, "ev_ebitda": 34.6774, "ev_ebit": -21.5167, "ev_sales": 1.5736, "ev_fcf": 2.9297, "earnings_yield": null, "fcf_yield": 0.3413, "price_to_sales": 1.499, "price_to_book": 1.458, "price_to_cashflow": 4.5944, "ebitda_to_ev": 0.0288, "sales_yield": 0.6355 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1072, "operating_margin": -0.0731, "net_margin": -0.0625, "ebitda_margin": 0.0454, "fcf_margin": 0.5371, "roe": -0.0608, "roa": -0.0333, "roic": -0.0497, "roc_greenblatt": null, "asset_turnover": 0.5322, "cash_conversion": -8.59, "accruals_ratio": -0.2069, "sbc_to_revenue": 0, "piotroski_f_score": 3, "altman_z_score": 0.9464, "earnings_stability_5y": 6.656, "revenue_stability_5y": 0.2805, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0571, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8278, "net_debt_to_ebitda": 1.644, "debt_to_assets": 0.1588, "interest_coverage": -106.7143, "current_ratio": 0.9322, "quick_ratio": 0.9181, "net_debt": 4572000, "local_beta": -0.0034, "volatility_252d": 0.808, "volatility_60d": 1.9034, "max_drawdown_12m": -0.3853, "risk_adjusted_momentum": -0.3198 }, "growth": { "revenue_growth_1y": -0.1351, "revenue_growth_3y_cagr": -0.1161, "revenue_growth_5y_cagr": 0.1043, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.6838, "book_value_growth_1y": -0.0051, "revenue_growth": -0.1351, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2319, "price_return_3m": 0.3138, "price_return_6m": -0.004, "price_return_9m": 0.4195, "price_return_12m": -0.0864, "price_return_12m_ex1m": -0.2584, "momentum_6m": -0.004, "momentum_12m": -0.0864, "momentum_12_1": -0.2584, "distance_from_52w_high": -0.1249, "distance_from_52w_low": 0.4236, "relative_strength": -0.2444 }, "raw_ttm": { "revenue_ttm": 61286000, "gross_profit_ttm": 6570000, "ebit_ttm": -4482000, "ebitda_ttm": 2781000, "net_income_ttm": -3831999, "eps_diluted_ttm": -0.2061, "operating_cash_flow_ttm": 19995000, "capital_expenditure_ttm": 12922000, "fcf_ttm": 32917000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42000, "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_current_liabilities": 20973000, "net_ppe": null, "total_assets": 115160000, "total_debt": 18290000, "total_equity": 63006000, "net_working_capital": -2309000, "book_value_per_share": 3.3881, "retained_earnings": -41077000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58692000, "tangible_book_per_share": 3.1561 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 33, "rank_ps": 38, "rank_pcf": 15, "rank_ev_ebitda": 89, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 92, "rank_fcf_margin": 14, "rank_piotroski": 89, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 74 }, "composites": { "value_composite": 17, "quality_composite": 83, "momentum_composite": 85, "growth_composite": 86, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 30, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 47, "quality_value_composite": 0.3756, "os_score": 0.53, "value_percentile": 0.83, "quality_percentile": 0.17, "momentum_percentile": 0.15, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2833, "ticker_id": 8262, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:44.469537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.94, "market_cap": 91865726.94, "market_cap_usd": 91865726.94, "enterprise_value": 96437726.94, "shares_outstanding": 18596301, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.45804728, "ptbv_ratio": 1.56521718, "ps_ratio": 1.49896758, "pcf_ratio": 4.59443496, "pfcf_ratio": 2.79082927, "ev_ebitda": 34.67735597, "ev_ebit": -21.51667268, "ev_sales": 1.57356863, "ev_fcf": 2.92972406, "earnings_yield": null, "fcf_yield": 0.34132907, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1072023, "operating_margin": -0.07313253, "net_margin": -0.0625265, "ebitda_margin": 0.04537741, "fcf_margin": 0.53710472, "roe": -0.06081959, "roa": -0.03327543, "roic": -0.04974252, "roc_greenblatt": null, "asset_turnover": 0.53218131, "cash_conversion": -8.59003356, "accruals_ratio": -0.20690343, "sbc_to_revenue": 0, "debt_to_equity": 0.82776244, "net_debt_to_ebitda": 1.64401294, "debt_to_assets": 0.15882251, "interest_coverage": -106.71428571, "current_ratio": 0.93215086, "quick_ratio": 0.91808516, "net_debt": 4572000, "revenue_growth_1y": -0.13512369, "revenue_growth_3y_cagr": -0.11609769, "revenue_growth_5y_cagr": 0.10433278, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68382014, "book_value_growth_1y": -0.005059, "piotroski_f_score": 3, "altman_z_score": 0.94640421, "earnings_stability_5y": 6.655953, "revenue_stability_5y": 0.280524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2319202, "price_return_3m": 0.31382979, "price_return_6m": -0.00403226, "price_return_9m": 0.41954023, "price_return_12m": -0.0864371, "price_return_12m_ex1m": -0.25842364, "distance_from_52w_high": -0.12488928, "distance_from_52w_low": 0.42363112, "relative_strength": -0.24437816, "local_beta": -0.0034, "volatility_252d": 0.808001, "volatility_60d": 1.903386, "max_drawdown_12m": -0.38529672, "revenue_ttm": 61286000, "gross_profit_ttm": 6570000, "ebit_ttm": -4482000, "ebitda_ttm": 2781000, "net_income_ttm": -3831999, "eps_diluted_ttm": -0.20606243, "operating_cash_flow_ttm": 19995000, "capital_expenditure_ttm": 12922000, "fcf_ttm": 32917000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42000, "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_current_liabilities": 20973000, "net_ppe": null, "total_assets": 115160000, "total_debt": 18290000, "total_equity": 63006000, "net_working_capital": -2309000, "book_value_per_share": 3.38809315, "retained_earnings": -41077000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58692000, "tangible_book_per_share": 3.15611153, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 33, "rank_ps": 38, "rank_pcf": 15, "rank_ev_ebitda": 89, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 92, "rank_fcf_margin": 14, "rank_piotroski": 89, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 74, "value_composite": 17, "quality_composite": 83, "momentum_composite": 85, "growth_composite": 86, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 30, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.94, "os": 0.53, "value": 0.83, "quality": 0.17, "momentum": 0.15, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0608, "momentum_12_1": -0.2584, "complete_fields": { "id": 2833, "ticker_id": 8262, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:44.469537+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.94, "market_cap": 91865726.94, "market_cap_usd": 91865726.94, "enterprise_value": 96437726.94, "shares_outstanding": 18596301, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.45804728, "ptbv_ratio": 1.56521718, "ps_ratio": 1.49896758, "pcf_ratio": 4.59443496, "pfcf_ratio": 2.79082927, "ev_ebitda": 34.67735597, "ev_ebit": -21.51667268, "ev_sales": 1.57356863, "ev_fcf": 2.92972406, "earnings_yield": null, "fcf_yield": 0.34132907, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.1072023, "operating_margin": -0.07313253, "net_margin": -0.0625265, "ebitda_margin": 0.04537741, "fcf_margin": 0.53710472, "roe": -0.06081959, "roa": -0.03327543, "roic": -0.04974252, "roc_greenblatt": null, "asset_turnover": 0.53218131, "cash_conversion": -8.59003356, "accruals_ratio": -0.20690343, "sbc_to_revenue": 0, "debt_to_equity": 0.82776244, "net_debt_to_ebitda": 1.64401294, "debt_to_assets": 0.15882251, "interest_coverage": -106.71428571, "current_ratio": 0.93215086, "quick_ratio": 0.91808516, "net_debt": 4572000, "revenue_growth_1y": -0.13512369, "revenue_growth_3y_cagr": -0.11609769, "revenue_growth_5y_cagr": 0.10433278, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.68382014, "book_value_growth_1y": -0.005059, "piotroski_f_score": 3, "altman_z_score": 0.94640421, "earnings_stability_5y": 6.655953, "revenue_stability_5y": 0.280524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2319202, "price_return_3m": 0.31382979, "price_return_6m": -0.00403226, "price_return_9m": 0.41954023, "price_return_12m": -0.0864371, "price_return_12m_ex1m": -0.25842364, "distance_from_52w_high": -0.12488928, "distance_from_52w_low": 0.42363112, "relative_strength": -0.24437816, "local_beta": -0.0034, "volatility_252d": 0.808001, "volatility_60d": 1.903386, "max_drawdown_12m": -0.38529672, "revenue_ttm": 61286000, "gross_profit_ttm": 6570000, "ebit_ttm": -4482000, "ebitda_ttm": 2781000, "net_income_ttm": -3831999, "eps_diluted_ttm": -0.20606243, "operating_cash_flow_ttm": 19995000, "capital_expenditure_ttm": 12922000, "fcf_ttm": 32917000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 42000, "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_current_liabilities": 20973000, "net_ppe": null, "total_assets": 115160000, "total_debt": 18290000, "total_equity": 63006000, "net_working_capital": -2309000, "book_value_per_share": 3.38809315, "retained_earnings": -41077000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 58692000, "tangible_book_per_share": 3.15611153, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 37, "rank_ptbv": 33, "rank_ps": 38, "rank_pcf": 15, "rank_ev_ebitda": 89, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 8, "rank_dividend_yield": 79, "rank_shareholder_yield": 79, "rank_total_yield": 79, "rank_roe": 78, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 92, "rank_fcf_margin": 14, "rank_piotroski": 89, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 85, "rank_relative_strength": 74, "value_composite": 17, "quality_composite": 83, "momentum_composite": 85, "growth_composite": 86, "yield_composite": 86, "svqf_composite": 68, "vc1_composite": 30, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 47, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 68245000, "cost_of_revenue": 57574000, "gross_profit": 10671000, "ebit": -2518000, "ebitda": 4827000, "pretax_income": -1300000, "tax_provision": 54000, "net_income": -1354000, "net_income_to_common": -1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8103000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 8603000, "capital_expenditure": 8141000, "free_cash_flow": 16744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171332, "ticker_id": 8262, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2518000", "ebitda": "4827000", "netIncome": "-1354000", "grossProfit": "10671000", "depreciation": "None", "totalRevenue": "68245000", "costOfRevenue": "57574000", "interestIncome": "42000", "incomeBeforeTax": "-1300000", "interestExpense": "42000", "operatingIncome": "-2518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "13189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7345000", "sellingGeneralAndAdministrative": "13189000", "netIncomeFromContinuingOperations": "-1354000" }, "balance": { "goodwill": "4314000", "inventory": "342000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "83110000", "longTermDebt": "5755000", "shortTermDebt": "2348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37001000", "totalLiabilities": "16438000", "otherCurrentAssets": "1976000", "totalCurrentAssets": "12907000", "currentLongTermDebt": "1931000", "longTermInvestments": "11946000", "shortTermInvestments": "None", "currentNetReceivables": "3130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70203000", "currentAccountsPayable": "4750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8829000", "totalShareholderEquity": "66672000", "capitalLeaseObligations": "1143000", "otherCurrentLiabilities": "2859000", "totalCurrentLiabilities": "9957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6481000", "cashAndShortTermInvestments": "7459000", "commonStockSharesOutstanding": "18596301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8603000", "capitalExpenditures": "8141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2446000", "cashflowFromInvestment": "-7704000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68245000, "cost_of_revenue": 57574000, "gross_profit": 10671000, "research_and_development": null, "selling_general_admin": 13189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2518000, "depreciation_amortisation": 7345000, "ebitda": 4827000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": -1300000, "tax_provision": 54000, "effective_tax_rate": null, "net_income": -1354000, "net_income_continuing_ops": -1354000, "net_income_to_common": -1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7459000, "short_term_investments": null, "net_receivables": 3130000, "inventory": 342000, "other_current_assets": null, "total_current_assets": 12907000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70203000, "total_assets": 83110000, "short_term_debt": 2348000, "accounts_payable": 4750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9957000, "long_term_debt": 5755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6481000, "total_liabilities": 16438000, "total_debt": 8103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37001000, "total_equity": 66672000, "shares_outstanding": 18596301, "operating_cash_flow": 8603000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2446000, "free_cash_flow": 16744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2518000", "ebitda": "4827000", "netIncome": "-1354000", "grossProfit": "10671000", "depreciation": "None", "totalRevenue": "68245000", "costOfRevenue": "57574000", "interestIncome": "42000", "incomeBeforeTax": "-1300000", "interestExpense": "42000", "operatingIncome": "-2518000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54000", "reportedCurrency": "USD", "netInterestIncome": "42000", "nonInterestIncome": "None", "operatingExpenses": "13189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7345000", "sellingGeneralAndAdministrative": "13189000", "netIncomeFromContinuingOperations": "-1354000" }, "balance": { "goodwill": "4314000", "inventory": "342000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "83110000", "longTermDebt": "5755000", "shortTermDebt": "2348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37001000", "totalLiabilities": "16438000", "otherCurrentAssets": "1976000", "totalCurrentAssets": "12907000", "currentLongTermDebt": "1931000", "longTermInvestments": "11946000", "shortTermInvestments": "None", "currentNetReceivables": "3130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70203000", "currentAccountsPayable": "4750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8829000", "totalShareholderEquity": "66672000", "capitalLeaseObligations": "1143000", "otherCurrentLiabilities": "2859000", "totalCurrentLiabilities": "9957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6481000", "cashAndShortTermInvestments": "7459000", "commonStockSharesOutstanding": "18596301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1354000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8603000", "capitalExpenditures": "8141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2446000", "cashflowFromInvestment": "-7704000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 73293000, "cost_of_revenue": 59215000, "gross_profit": 14078000, "ebit": 5084000, "ebitda": 12230000, "pretax_income": 5084000, "tax_provision": 485000, "net_income": 4599000, "net_income_to_common": 4599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8987000, "total_current_assets": 17473000, "total_assets": 85584000, "short_term_debt": 2394000, "long_term_debt": 6848000, "total_debt": 9242000, "total_liabilities": 18576000, "total_equity": 67008000, "shares_outstanding": 18595466, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 13693000, "capital_expenditure": 9146000, "free_cash_flow": 22839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171337, "ticker_id": 8262, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5084000", "ebitda": "12230000", "netIncome": "4599000", "grossProfit": "14078000", "depreciation": "None", "totalRevenue": "73293000", "costOfRevenue": "59215000", "interestIncome": "112000", "incomeBeforeTax": "5084000", "interestExpense": "0", "operatingIncome": "3386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "485000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "10692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7146000", "sellingGeneralAndAdministrative": "11763000", "netIncomeFromContinuingOperations": "4599000" }, "balance": { "goodwill": "4314000", "inventory": "345000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "85584000", "longTermDebt": "6848000", "shortTermDebt": "2394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35647000", "totalLiabilities": "18576000", "otherCurrentAssets": "1698000", "totalCurrentAssets": "17473000", "currentLongTermDebt": "2010000", "longTermInvestments": "11659000", "shortTermInvestments": "None", "currentNetReceivables": "6443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68111000", "currentAccountsPayable": "5667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9343000", "totalShareholderEquity": "67008000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "3004000", "totalCurrentLiabilities": "11627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "8987000", "commonStockSharesOutstanding": "18595466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13693000", "capitalExpenditures": "9146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1914000", "cashflowFromInvestment": "-8119999", "stockBasedCompensation": "1166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73293000, "cost_of_revenue": 59215000, "gross_profit": 14078000, "research_and_development": null, "selling_general_admin": 11763000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5084000, "depreciation_amortisation": 7146000, "ebitda": 12230000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 5084000, "tax_provision": 485000, "effective_tax_rate": null, "net_income": 4599000, "net_income_continuing_ops": 4599000, "net_income_to_common": 4599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8987000, "short_term_investments": null, "net_receivables": 6443000, "inventory": 345000, "other_current_assets": null, "total_current_assets": 17473000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68111000, "total_assets": 85584000, "short_term_debt": 2394000, "accounts_payable": 5667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11627000, "long_term_debt": 6848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6949000, "total_liabilities": 18576000, "total_debt": 9242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35647000, "total_equity": 67008000, "shares_outstanding": 18595466, "operating_cash_flow": 13693000, "stock_based_compensation": 1166000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8119999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1914000, "free_cash_flow": 22839000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5084000", "ebitda": "12230000", "netIncome": "4599000", "grossProfit": "14078000", "depreciation": "None", "totalRevenue": "73293000", "costOfRevenue": "59215000", "interestIncome": "112000", "incomeBeforeTax": "5084000", "interestExpense": "0", "operatingIncome": "3386000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "485000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "10692000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7146000", "sellingGeneralAndAdministrative": "11763000", "netIncomeFromContinuingOperations": "4599000" }, "balance": { "goodwill": "4314000", "inventory": "345000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "85584000", "longTermDebt": "6848000", "shortTermDebt": "2394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35647000", "totalLiabilities": "18576000", "otherCurrentAssets": "1698000", "totalCurrentAssets": "17473000", "currentLongTermDebt": "2010000", "longTermInvestments": "11659000", "shortTermInvestments": "None", "currentNetReceivables": "6443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68111000", "currentAccountsPayable": "5667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9343000", "totalShareholderEquity": "67008000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "3004000", "totalCurrentLiabilities": "11627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "8987000", "commonStockSharesOutstanding": "18595466", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13693000", "capitalExpenditures": "9146000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1914000", "cashflowFromInvestment": "-8119999", "stockBasedCompensation": "1166000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 73114000, "cost_of_revenue": 62797000, "gross_profit": 10317000, "ebit": 703000, "ebitda": 8581000, "pretax_income": 369000, "tax_provision": 244000, "net_income": 125000, "net_income_to_common": 125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5374000, "total_current_assets": 14972000, "total_assets": 81299000, "short_term_debt": 1846000, "long_term_debt": 7747000, "total_debt": 9593000, "total_liabilities": 19487000, "total_equity": 61812000, "shares_outstanding": 18508700, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 6712000, "capital_expenditure": 10252000, "free_cash_flow": 16964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171342, "ticker_id": 8262, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "703000", "ebitda": "8581000", "netIncome": "125000", "grossProfit": "10317000", "depreciation": "None", "totalRevenue": "73114000", "costOfRevenue": "62797000", "interestIncome": "None", "incomeBeforeTax": "369000", "interestExpense": "334000", "operatingIncome": "-812000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "-512000", "nonInterestIncome": "None", "operatingExpenses": "11129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7878000", "sellingGeneralAndAdministrative": "12972000", "netIncomeFromContinuingOperations": "-1079000" }, "balance": { "goodwill": "4314000", "inventory": "169000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "81299000", "longTermDebt": "7747000", "shortTermDebt": "1846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40246000", "totalLiabilities": "19487000", "otherCurrentAssets": "1518000", "totalCurrentAssets": "14972000", "currentLongTermDebt": "1682000", "longTermInvestments": "12009000", "shortTermInvestments": "237000", "currentNetReceivables": "7911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66327000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9614000", "totalShareholderEquity": "61812000", "capitalLeaseObligations": "185000", "otherCurrentLiabilities": "8001000", "totalCurrentLiabilities": "11719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768000", "cashAndShortTermInvestments": "5374000", "commonStockSharesOutstanding": "18508700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "6712000", "capitalExpenditures": "10252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3884000", "cashflowFromInvestment": "-8910000", "stockBasedCompensation": "2082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73114000, "cost_of_revenue": 62797000, "gross_profit": 10317000, "research_and_development": null, "selling_general_admin": 12972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703000, "depreciation_amortisation": 7878000, "ebitda": 8581000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": 369000, "tax_provision": 244000, "effective_tax_rate": null, "net_income": 125000, "net_income_continuing_ops": -1079000, "net_income_to_common": 125000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5374000, "short_term_investments": 237000, "net_receivables": 7911000, "inventory": 169000, "other_current_assets": null, "total_current_assets": 14972000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66327000, "total_assets": 81299000, "short_term_debt": 1846000, "accounts_payable": 1518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11719000, "long_term_debt": 7747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7768000, "total_liabilities": 19487000, "total_debt": 9593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40246000, "total_equity": 61812000, "shares_outstanding": 18508700, "operating_cash_flow": 6712000, "stock_based_compensation": 2082000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8910000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3884000, "free_cash_flow": 16964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "703000", "ebitda": "8581000", "netIncome": "125000", "grossProfit": "10317000", "depreciation": "None", "totalRevenue": "73114000", "costOfRevenue": "62797000", "interestIncome": "None", "incomeBeforeTax": "369000", "interestExpense": "334000", "operatingIncome": "-812000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "-512000", "nonInterestIncome": "None", "operatingExpenses": "11129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7878000", "sellingGeneralAndAdministrative": "12972000", "netIncomeFromContinuingOperations": "-1079000" }, "balance": { "goodwill": "4314000", "inventory": "169000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "81299000", "longTermDebt": "7747000", "shortTermDebt": "1846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40246000", "totalLiabilities": "19487000", "otherCurrentAssets": "1518000", "totalCurrentAssets": "14972000", "currentLongTermDebt": "1682000", "longTermInvestments": "12009000", "shortTermInvestments": "237000", "currentNetReceivables": "7911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66327000", "currentAccountsPayable": "1518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9614000", "totalShareholderEquity": "61812000", "capitalLeaseObligations": "185000", "otherCurrentLiabilities": "8001000", "totalCurrentLiabilities": "11719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768000", "cashAndShortTermInvestments": "5374000", "commonStockSharesOutstanding": "18508700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "125000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "36000", "operatingCashflow": "6712000", "capitalExpenditures": "10252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3884000", "cashflowFromInvestment": "-8910000", "stockBasedCompensation": "2082000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7878000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 98823000, "cost_of_revenue": 86358000, "gross_profit": 12465000, "ebit": -157000, "ebitda": 8507000, "pretax_income": -927000, "tax_provision": 265000, "net_income": -3186000, "net_income_to_common": -3186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11451000, "total_current_assets": 32217000, "total_assets": 96580000, "short_term_debt": 3416000, "long_term_debt": 8650000, "total_debt": 12066000, "total_liabilities": 36713000, "total_equity": 59867000, "shares_outstanding": 18289839, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 14697000, "capital_expenditure": 3932000, "free_cash_flow": 18629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171347, "ticker_id": 8262, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-157000", "ebitda": "8507000", "netIncome": "-3186000", "grossProfit": "12465000", "depreciation": "None", "totalRevenue": "98823000", "costOfRevenue": "86358000", "interestIncome": "None", "incomeBeforeTax": "-927000", "interestExpense": "770000", "operatingIncome": "-1570000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "265000", "reportedCurrency": "USD", "netInterestIncome": "-770000", "nonInterestIncome": "None", "operatingExpenses": "14035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "852000", "costofGoodsAndServicesSold": "86358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8664000", "sellingGeneralAndAdministrative": "13191000", "netIncomeFromContinuingOperations": "-1192000" }, "balance": { "goodwill": "4314000", "inventory": "205000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "96580000", "longTermDebt": "8650000", "shortTermDebt": "3416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40371000", "totalLiabilities": "36713000", "otherCurrentAssets": "3981000", "totalCurrentAssets": "32217000", "currentLongTermDebt": "3283000", "longTermInvestments": "11606000", "shortTermInvestments": "236000", "currentNetReceivables": "16580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64363000", "currentAccountsPayable": "4474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47669000", "shortLongTermDebtTotal": "12249000", "totalShareholderEquity": "59867000", "capitalLeaseObligations": "316000", "otherCurrentLiabilities": "10485000", "totalCurrentLiabilities": "27532000", "otherNonCurrentLiabilities": "531000", "totalNonCurrentLiabilities": "9181000", "cashAndShortTermInvestments": "11451000", "commonStockSharesOutstanding": "18289839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "73000", "operatingCashflow": "14697000", "capitalExpenditures": "3932000", "changeInReceivables": "-7013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2253000", "cashflowFromInvestment": "-1917000", "stockBasedCompensation": "2348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98823000, "cost_of_revenue": 86358000, "gross_profit": 12465000, "research_and_development": null, "selling_general_admin": 13191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157000, "depreciation_amortisation": 8664000, "ebitda": 8507000, "interest_expense": 770000, "interest_income": null, "other_non_operating": null, "pretax_income": -927000, "tax_provision": 265000, "effective_tax_rate": null, "net_income": -3186000, "net_income_continuing_ops": -1192000, "net_income_to_common": -3186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11451000, "short_term_investments": 236000, "net_receivables": 16580000, "inventory": 205000, "other_current_assets": null, "total_current_assets": 32217000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64363000, "total_assets": 96580000, "short_term_debt": 3416000, "accounts_payable": 4474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27532000, "long_term_debt": 8650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9181000, "total_liabilities": 36713000, "total_debt": 12066000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40371000, "total_equity": 59867000, "shares_outstanding": 18289839, "operating_cash_flow": 14697000, "stock_based_compensation": 2348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3932000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1917000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2253000, "free_cash_flow": 18629000, "net_change_in_cash": 10527000 }, "raw_data": { "income": { "ebit": "-157000", "ebitda": "8507000", "netIncome": "-3186000", "grossProfit": "12465000", "depreciation": "None", "totalRevenue": "98823000", "costOfRevenue": "86358000", "interestIncome": "None", "incomeBeforeTax": "-927000", "interestExpense": "770000", "operatingIncome": "-1570000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "265000", "reportedCurrency": "USD", "netInterestIncome": "-770000", "nonInterestIncome": "None", "operatingExpenses": "14035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "852000", "costofGoodsAndServicesSold": "86358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8664000", "sellingGeneralAndAdministrative": "13191000", "netIncomeFromContinuingOperations": "-1192000" }, "balance": { "goodwill": "4314000", "inventory": "205000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "96580000", "longTermDebt": "8650000", "shortTermDebt": "3416000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40371000", "totalLiabilities": "36713000", "otherCurrentAssets": "3981000", "totalCurrentAssets": "32217000", "currentLongTermDebt": "3283000", "longTermInvestments": "11606000", "shortTermInvestments": "236000", "currentNetReceivables": "16580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64363000", "currentAccountsPayable": "4474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "47669000", "shortLongTermDebtTotal": "12249000", "totalShareholderEquity": "59867000", "capitalLeaseObligations": "316000", "otherCurrentLiabilities": "10485000", "totalCurrentLiabilities": "27532000", "otherNonCurrentLiabilities": "531000", "totalNonCurrentLiabilities": "9181000", "cashAndShortTermInvestments": "11451000", "commonStockSharesOutstanding": "18289839", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1192000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "73000", "operatingCashflow": "14697000", "capitalExpenditures": "3932000", "changeInReceivables": "-7013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2253000", "cashflowFromInvestment": "-1917000", "stockBasedCompensation": "2348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10527000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-85000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 69171000, "cost_of_revenue": 64110000, "gross_profit": 5061000, "ebit": -6242000, "ebitda": 2652000, "pretax_income": -7143000, "tax_provision": 487000, "net_income": -7798000, "net_income_to_common": -7798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 910000, "total_current_assets": 15533000, "total_assets": 87336000, "short_term_debt": 2315000, "long_term_debt": 10188000, "total_debt": 12503000, "total_liabilities": 26277000, "total_equity": 61059000, "shares_outstanding": 17504190, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 4297000, "capital_expenditure": 7625000, "free_cash_flow": 11922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171352, "ticker_id": 8262, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6242000", "ebitda": "2652000", "netIncome": "-7798000", "grossProfit": "5061000", "depreciation": "None", "totalRevenue": "69171000", "costOfRevenue": "64110000", "interestIncome": "None", "incomeBeforeTax": "-7143000", "interestExpense": "901000", "operatingIncome": "-7300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "-950000", "nonInterestIncome": "None", "operatingExpenses": "12361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8894000", "sellingGeneralAndAdministrative": "17320000", "netIncomeFromContinuingOperations": "-7798000" }, "balance": { "goodwill": "4314000", "inventory": "258000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "87336000", "longTermDebt": "10188000", "shortTermDebt": "2315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37185000", "totalLiabilities": "26277000", "otherCurrentAssets": "4907000", "totalCurrentAssets": "15533000", "currentLongTermDebt": "2131000", "longTermInvestments": "12325000", "shortTermInvestments": "243000", "currentNetReceivables": "9458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71803000", "currentAccountsPayable": "5064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55025000", "shortLongTermDebtTotal": "12677000", "totalShareholderEquity": "61059000", "capitalLeaseObligations": "720000", "otherCurrentLiabilities": "7772000", "totalCurrentLiabilities": "15627000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "10650000", "cashAndShortTermInvestments": "910000", "commonStockSharesOutstanding": "17504190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-138000", "operatingCashflow": "4297000", "capitalExpenditures": "7625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3012000", "cashflowFromInvestment": "-7520000", "stockBasedCompensation": "3233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69171000, "cost_of_revenue": 64110000, "gross_profit": 5061000, "research_and_development": null, "selling_general_admin": 17320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6242000, "depreciation_amortisation": 8894000, "ebitda": 2652000, "interest_expense": 901000, "interest_income": null, "other_non_operating": null, "pretax_income": -7143000, "tax_provision": 487000, "effective_tax_rate": null, "net_income": -7798000, "net_income_continuing_ops": -7798000, "net_income_to_common": -7798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 910000, "short_term_investments": 243000, "net_receivables": 9458000, "inventory": 258000, "other_current_assets": null, "total_current_assets": 15533000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71803000, "total_assets": 87336000, "short_term_debt": 2315000, "accounts_payable": 5064000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15627000, "long_term_debt": 10188000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10650000, "total_liabilities": 26277000, "total_debt": 12503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37185000, "total_equity": 61059000, "shares_outstanding": 17504190, "operating_cash_flow": 4297000, "stock_based_compensation": 3233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7520000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3012000, "free_cash_flow": 11922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6242000", "ebitda": "2652000", "netIncome": "-7798000", "grossProfit": "5061000", "depreciation": "None", "totalRevenue": "69171000", "costOfRevenue": "64110000", "interestIncome": "None", "incomeBeforeTax": "-7143000", "interestExpense": "901000", "operatingIncome": "-7300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "487000", "reportedCurrency": "USD", "netInterestIncome": "-950000", "nonInterestIncome": "None", "operatingExpenses": "12361000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8894000", "sellingGeneralAndAdministrative": "17320000", "netIncomeFromContinuingOperations": "-7798000" }, "balance": { "goodwill": "4314000", "inventory": "258000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "87336000", "longTermDebt": "10188000", "shortTermDebt": "2315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37185000", "totalLiabilities": "26277000", "otherCurrentAssets": "4907000", "totalCurrentAssets": "15533000", "currentLongTermDebt": "2131000", "longTermInvestments": "12325000", "shortTermInvestments": "243000", "currentNetReceivables": "9458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71803000", "currentAccountsPayable": "5064000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "55025000", "shortLongTermDebtTotal": "12677000", "totalShareholderEquity": "61059000", "capitalLeaseObligations": "720000", "otherCurrentLiabilities": "7772000", "totalCurrentLiabilities": "15627000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "10650000", "cashAndShortTermInvestments": "910000", "commonStockSharesOutstanding": "17504190", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7630000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-138000", "operatingCashflow": "4297000", "capitalExpenditures": "7625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3012000", "cashflowFromInvestment": "-7520000", "stockBasedCompensation": "3233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 41550000, "cost_of_revenue": 39052000, "gross_profit": 2498000, "ebit": -5584000, "ebitda": 3457000, "pretax_income": -6500000, "tax_provision": 256000, "net_income": -6756000, "net_income_to_common": -6756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1814000, "total_current_assets": 10813000, "total_assets": 80313000, "short_term_debt": 5473000, "long_term_debt": 3408000, "total_debt": 8881000, "total_liabilities": 18283000, "total_equity": 62030000, "shares_outstanding": 16875150, "goodwill_and_intangibles": 4453000 }, "cash_flow": { "operating_cash_flow": 1336000, "capital_expenditure": 768000, "free_cash_flow": 2104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171357, "ticker_id": 8262, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5584000", "ebitda": "3457000", "netIncome": "-6756000", "grossProfit": "2498000", "depreciation": "None", "totalRevenue": "41550000", "costOfRevenue": "39052000", "interestIncome": "None", "incomeBeforeTax": "-6500000", "interestExpense": "916000", "operatingIncome": "-5527000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "8025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2931000", "costofGoodsAndServicesSold": "39052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9041000", "sellingGeneralAndAdministrative": "10764000", "netIncomeFromContinuingOperations": "-6756000" }, "balance": { "goodwill": "4453000", "inventory": "226000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "80313000", "longTermDebt": "3408000", "shortTermDebt": "5473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29387000", "totalLiabilities": "18283000", "otherCurrentAssets": "1590000", "totalCurrentAssets": "10813000", "currentLongTermDebt": "4463000", "longTermInvestments": "11897000", "shortTermInvestments": "285000", "currentNetReceivables": "7183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69500000", "currentAccountsPayable": "4395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52824000", "shortLongTermDebtTotal": "9371000", "totalShareholderEquity": "62030000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "3676000", "totalCurrentLiabilities": "14229000", "otherNonCurrentLiabilities": "3216000", "totalNonCurrentLiabilities": "4054000", "cashAndShortTermInvestments": "1814000", "commonStockSharesOutstanding": "16875150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-54000", "operatingCashflow": "1336000", "capitalExpenditures": "768000", "changeInReceivables": "-328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3202000", "cashflowFromInvestment": "-256000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2122000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41550000, "cost_of_revenue": 39052000, "gross_profit": 2498000, "research_and_development": null, "selling_general_admin": 10764000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5584000, "depreciation_amortisation": 9041000, "ebitda": 3457000, "interest_expense": 916000, "interest_income": null, "other_non_operating": null, "pretax_income": -6500000, "tax_provision": 256000, "effective_tax_rate": null, "net_income": -6756000, "net_income_continuing_ops": -6756000, "net_income_to_common": -6756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1814000, "short_term_investments": 285000, "net_receivables": 7183000, "inventory": 226000, "other_current_assets": null, "total_current_assets": 10813000, "net_ppe": null, "goodwill": 4453000, "intangible_assets": null, "goodwill_and_intangibles": 4453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69500000, "total_assets": 80313000, "short_term_debt": 5473000, "accounts_payable": 4395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14229000, "long_term_debt": 3408000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4054000, "total_liabilities": 18283000, "total_debt": 8881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29387000, "total_equity": 62030000, "shares_outstanding": 16875150, "operating_cash_flow": 1336000, "stock_based_compensation": 530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 768000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3202000, "free_cash_flow": 2104000, "net_change_in_cash": -2122000 }, "raw_data": { "income": { "ebit": "-5584000", "ebitda": "3457000", "netIncome": "-6756000", "grossProfit": "2498000", "depreciation": "None", "totalRevenue": "41550000", "costOfRevenue": "39052000", "interestIncome": "None", "incomeBeforeTax": "-6500000", "interestExpense": "916000", "operatingIncome": "-5527000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "256000", "reportedCurrency": "USD", "netInterestIncome": "-916000", "nonInterestIncome": "None", "operatingExpenses": "8025000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2931000", "costofGoodsAndServicesSold": "39052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9041000", "sellingGeneralAndAdministrative": "10764000", "netIncomeFromContinuingOperations": "-6756000" }, "balance": { "goodwill": "4453000", "inventory": "226000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "80313000", "longTermDebt": "3408000", "shortTermDebt": "5473000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-29387000", "totalLiabilities": "18283000", "otherCurrentAssets": "1590000", "totalCurrentAssets": "10813000", "currentLongTermDebt": "4463000", "longTermInvestments": "11897000", "shortTermInvestments": "285000", "currentNetReceivables": "7183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69500000", "currentAccountsPayable": "4395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52824000", "shortLongTermDebtTotal": "9371000", "totalShareholderEquity": "62030000", "capitalLeaseObligations": "1500000", "otherCurrentLiabilities": "3676000", "totalCurrentLiabilities": "14229000", "otherNonCurrentLiabilities": "3216000", "totalNonCurrentLiabilities": "4054000", "cashAndShortTermInvestments": "1814000", "commonStockSharesOutstanding": "16875150", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-54000", "operatingCashflow": "1336000", "capitalExpenditures": "768000", "changeInReceivables": "-328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3202000", "cashflowFromInvestment": "-256000", "stockBasedCompensation": "530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2122000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 47071000, "cost_of_revenue": 41142000, "gross_profit": 5929000, "ebit": -4184000, "ebitda": 5087000, "pretax_income": -5392000, "tax_provision": 116000, "net_income": -5715000, "net_income_to_common": -5715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3979000, "total_current_assets": 13716000, "total_assets": 90326000, "short_term_debt": 5362000, "long_term_debt": 6077000, "total_debt": 11439000, "total_liabilities": 22483000, "total_equity": 67843000, "shares_outstanding": 14558618, "goodwill_and_intangibles": 4453000 }, "cash_flow": { "operating_cash_flow": 4111000, "capital_expenditure": 2116000, "free_cash_flow": 6227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171362, "ticker_id": 8262, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4184000", "ebitda": "5087000", "netIncome": "-5715000", "grossProfit": "5929000", "depreciation": "None", "totalRevenue": "47071000", "costOfRevenue": "41142000", "interestIncome": "None", "incomeBeforeTax": "-5392000", "interestExpense": "1208000", "operatingIncome": "-4297000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "-1208000", "nonInterestIncome": "None", "operatingExpenses": "10226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1370000", "costofGoodsAndServicesSold": "41142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9271000", "sellingGeneralAndAdministrative": "11304000", "netIncomeFromContinuingOperations": "-5508000" }, "balance": { "goodwill": "4453000", "inventory": "209000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "90326000", "longTermDebt": "6077000", "shortTermDebt": "5362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22631000", "totalLiabilities": "22483000", "otherCurrentAssets": "1928000", "totalCurrentAssets": "13716000", "currentLongTermDebt": "1558000", "longTermInvestments": "10521000", "shortTermInvestments": "347000", "currentNetReceivables": "7600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76610000", "currentAccountsPayable": "4728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60363000", "shortLongTermDebtTotal": "12737000", "totalShareholderEquity": "67843000", "capitalLeaseObligations": "5102000", "otherCurrentLiabilities": "4670000", "totalCurrentLiabilities": "15108000", "otherNonCurrentLiabilities": "7375000", "totalNonCurrentLiabilities": "7375000", "cashAndShortTermInvestments": "3979000", "commonStockSharesOutstanding": "14558618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "4111000", "capitalExpenditures": "2116000", "changeInReceivables": "-766000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1940000", "cashflowFromInvestment": "-3243000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47071000, "cost_of_revenue": 41142000, "gross_profit": 5929000, "research_and_development": null, "selling_general_admin": 11304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4184000, "depreciation_amortisation": 9271000, "ebitda": 5087000, "interest_expense": 1208000, "interest_income": null, "other_non_operating": null, "pretax_income": -5392000, "tax_provision": 116000, "effective_tax_rate": null, "net_income": -5715000, "net_income_continuing_ops": -5508000, "net_income_to_common": -5715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3979000, "short_term_investments": 347000, "net_receivables": 7600000, "inventory": 209000, "other_current_assets": null, "total_current_assets": 13716000, "net_ppe": null, "goodwill": 4453000, "intangible_assets": null, "goodwill_and_intangibles": 4453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76610000, "total_assets": 90326000, "short_term_debt": 5362000, "accounts_payable": 4728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15108000, "long_term_debt": 6077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7375000, "total_liabilities": 22483000, "total_debt": 11439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22631000, "total_equity": 67843000, "shares_outstanding": 14558618, "operating_cash_flow": 4111000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1940000, "free_cash_flow": 6227000, "net_change_in_cash": 2808000 }, "raw_data": { "income": { "ebit": "-4184000", "ebitda": "5087000", "netIncome": "-5715000", "grossProfit": "5929000", "depreciation": "None", "totalRevenue": "47071000", "costOfRevenue": "41142000", "interestIncome": "None", "incomeBeforeTax": "-5392000", "interestExpense": "1208000", "operatingIncome": "-4297000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "116000", "reportedCurrency": "USD", "netInterestIncome": "-1208000", "nonInterestIncome": "None", "operatingExpenses": "10226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1370000", "costofGoodsAndServicesSold": "41142000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9271000", "sellingGeneralAndAdministrative": "11304000", "netIncomeFromContinuingOperations": "-5508000" }, "balance": { "goodwill": "4453000", "inventory": "209000", "commonStock": "17000", "currentDebt": "None", "investments": "None", "totalAssets": "90326000", "longTermDebt": "6077000", "shortTermDebt": "5362000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22631000", "totalLiabilities": "22483000", "otherCurrentAssets": "1928000", "totalCurrentAssets": "13716000", "currentLongTermDebt": "1558000", "longTermInvestments": "10521000", "shortTermInvestments": "347000", "currentNetReceivables": "7600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76610000", "currentAccountsPayable": "4728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60363000", "shortLongTermDebtTotal": "12737000", "totalShareholderEquity": "67843000", "capitalLeaseObligations": "5102000", "otherCurrentLiabilities": "4670000", "totalCurrentLiabilities": "15108000", "otherNonCurrentLiabilities": "7375000", "totalNonCurrentLiabilities": "7375000", "cashAndShortTermInvestments": "3979000", "commonStockSharesOutstanding": "14558618", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-34000", "operatingCashflow": "4111000", "capitalExpenditures": "2116000", "changeInReceivables": "-766000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1940000", "cashflowFromInvestment": "-3243000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2808000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9271000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 7591000, "cost_of_revenue": 5677000, "gross_profit": 1914000, "ebit": -6665000, "ebitda": 2157000, "pretax_income": -1370000, "tax_provision": 291000, "net_income": -2557000, "net_income_to_common": -2557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1247000, "total_current_assets": 3881000, "total_assets": 74705000, "short_term_debt": 6500000, "long_term_debt": 6577000, "total_debt": 13077000, "total_liabilities": 22041000, "total_equity": 51341000, "shares_outstanding": 1111573, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3318000, "capital_expenditure": 257000, "free_cash_flow": -3061000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171367, "ticker_id": 8262, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6665000", "ebitda": "2157000", "netIncome": "-2557000", "grossProfit": "1914000", "depreciation": "None", "totalRevenue": "7591000", "costOfRevenue": "5677000", "interestIncome": "None", "incomeBeforeTax": "-1370000", "interestExpense": "24000", "operatingIncome": "-7282000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "16172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "837000", "costofGoodsAndServicesSold": "5677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8822000", "sellingGeneralAndAdministrative": "3335000", "netIncomeFromContinuingOperations": "-1661000" }, "balance": { "goodwill": "None", "inventory": "69000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "74705000", "longTermDebt": "6577000", "shortTermDebt": "6500000", "treasuryStock": "-965000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16916000", "totalLiabilities": "22041000", "otherCurrentAssets": "-2372000", "totalCurrentAssets": "3881000", "currentLongTermDebt": "202000", "longTermInvestments": "9980000", "shortTermInvestments": "578000", "currentNetReceivables": "4359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10678000", "currentAccountsPayable": "260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66606000", "shortLongTermDebtTotal": "16444000", "totalShareholderEquity": "51341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5123000", "totalCurrentLiabilities": "12097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163000", "cashAndShortTermInvestments": "1247000", "commonStockSharesOutstanding": "1111573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7078000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-3318000", "capitalExpenditures": "257000", "changeInReceivables": "2654000", "changeInExchangeRate": "-169000", "cashflowFromFinancing": "-6539000", "cashflowFromInvestment": "69000", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7591000, "cost_of_revenue": 5677000, "gross_profit": 1914000, "research_and_development": null, "selling_general_admin": 3335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6665000, "depreciation_amortisation": 8822000, "ebitda": 2157000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -1370000, "tax_provision": 291000, "effective_tax_rate": null, "net_income": -2557000, "net_income_continuing_ops": -1661000, "net_income_to_common": -2557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1247000, "short_term_investments": 578000, "net_receivables": 4359000, "inventory": 69000, "other_current_assets": null, "total_current_assets": 3881000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10678000, "total_assets": 74705000, "short_term_debt": 6500000, "accounts_payable": 260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12097000, "long_term_debt": 6577000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163000, "total_liabilities": 22041000, "total_debt": 13077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16916000, "total_equity": 51341000, "shares_outstanding": 1111573, "operating_cash_flow": -3318000, "stock_based_compensation": 609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69000, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6539000, "free_cash_flow": -3061000, "net_change_in_cash": -165000 }, "raw_data": { "income": { "ebit": "-6665000", "ebitda": "2157000", "netIncome": "-2557000", "grossProfit": "1914000", "depreciation": "None", "totalRevenue": "7591000", "costOfRevenue": "5677000", "interestIncome": "None", "incomeBeforeTax": "-1370000", "interestExpense": "24000", "operatingIncome": "-7282000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "291000", "reportedCurrency": "USD", "netInterestIncome": "-24000", "nonInterestIncome": "None", "operatingExpenses": "16172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "837000", "costofGoodsAndServicesSold": "5677000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8822000", "sellingGeneralAndAdministrative": "3335000", "netIncomeFromContinuingOperations": "-1661000" }, "balance": { "goodwill": "None", "inventory": "69000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "74705000", "longTermDebt": "6577000", "shortTermDebt": "6500000", "treasuryStock": "-965000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-16916000", "totalLiabilities": "22041000", "otherCurrentAssets": "-2372000", "totalCurrentAssets": "3881000", "currentLongTermDebt": "202000", "longTermInvestments": "9980000", "shortTermInvestments": "578000", "currentNetReceivables": "4359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10678000", "currentAccountsPayable": "260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66606000", "shortLongTermDebtTotal": "16444000", "totalShareholderEquity": "51341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5123000", "totalCurrentLiabilities": "12097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "163000", "cashAndShortTermInvestments": "1247000", "commonStockSharesOutstanding": "1111573", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1247000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7078000", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "125000", "operatingCashflow": "-3318000", "capitalExpenditures": "257000", "changeInReceivables": "2654000", "changeInExchangeRate": "-169000", "cashflowFromFinancing": "-6539000", "cashflowFromInvestment": "69000", "stockBasedCompensation": "609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-165000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 10379000, "cost_of_revenue": 11797000, "gross_profit": -1418000, "ebit": -4214000, "ebitda": -2429000, "pretax_income": -4070000, "tax_provision": 6000, "net_income": -4075999, "net_income_to_common": -4075999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13718000, "total_current_assets": 19550000, "total_assets": 115160000, "short_term_debt": 12832000, "long_term_debt": 5458000, "total_debt": 18290000, "total_liabilities": 52154000, "total_equity": 63006000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 12417000, "capital_expenditure": 5268000, "free_cash_flow": 17685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171330, "ticker_id": 8262, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4214000", "ebitda": "-2429000", "netIncome": "-4075999", "grossProfit": "-1418000", "depreciation": "None", "totalRevenue": "10379000", "costOfRevenue": "11797000", "interestIncome": "25000", "incomeBeforeTax": "-4070000", "interestExpense": "None", "operatingIncome": "-4214000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "2796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785000", "sellingGeneralAndAdministrative": "2796000", "netIncomeFromContinuingOperations": "-4076000" }, "balance": { "goodwill": "4314000", "inventory": "295000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "115160000", "longTermDebt": "5458000", "shortTermDebt": "12832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41077000", "totalLiabilities": "52154000", "otherCurrentAssets": "1559000", "totalCurrentAssets": "19550000", "currentLongTermDebt": "1643000", "longTermInvestments": "12628000", "shortTermInvestments": "None", "currentNetReceivables": "3978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95610000", "currentAccountsPayable": "5008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29346000", "totalShareholderEquity": "63006000", "capitalLeaseObligations": "22245000", "otherCurrentLiabilities": "-11534000", "totalCurrentLiabilities": "20973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31181000", "cashAndShortTermInvestments": "13718000", "commonStockSharesOutstanding": "18596301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4075999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12417000", "capitalExpenditures": "5268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-889000", "cashflowFromInvestment": "-5268000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10379000, "cost_of_revenue": 11797000, "gross_profit": -1418000, "research_and_development": null, "selling_general_admin": 2796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4214000, "depreciation_amortisation": 1785000, "ebitda": -2429000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4070000, "tax_provision": 6000, "effective_tax_rate": null, "net_income": -4075999, "net_income_continuing_ops": -4076000, "net_income_to_common": -4075999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13718000, "short_term_investments": null, "net_receivables": 3978000, "inventory": 295000, "other_current_assets": null, "total_current_assets": 19550000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95610000, "total_assets": 115160000, "short_term_debt": 12832000, "accounts_payable": 5008000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20973000, "long_term_debt": 5458000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31181000, "total_liabilities": 52154000, "total_debt": 18290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41077000, "total_equity": 63006000, "shares_outstanding": 18596301, "operating_cash_flow": 12417000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5268000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -889000, "free_cash_flow": 17685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4214000", "ebitda": "-2429000", "netIncome": "-4075999", "grossProfit": "-1418000", "depreciation": "None", "totalRevenue": "10379000", "costOfRevenue": "11797000", "interestIncome": "25000", "incomeBeforeTax": "-4070000", "interestExpense": "None", "operatingIncome": "-4214000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6000", "reportedCurrency": "USD", "netInterestIncome": "25000", "nonInterestIncome": "None", "operatingExpenses": "2796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785000", "sellingGeneralAndAdministrative": "2796000", "netIncomeFromContinuingOperations": "-4076000" }, "balance": { "goodwill": "4314000", "inventory": "295000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "115160000", "longTermDebt": "5458000", "shortTermDebt": "12832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41077000", "totalLiabilities": "52154000", "otherCurrentAssets": "1559000", "totalCurrentAssets": "19550000", "currentLongTermDebt": "1643000", "longTermInvestments": "12628000", "shortTermInvestments": "None", "currentNetReceivables": "3978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95610000", "currentAccountsPayable": "5008000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29346000", "totalShareholderEquity": "63006000", "capitalLeaseObligations": "22245000", "otherCurrentLiabilities": "-11534000", "totalCurrentLiabilities": "20973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31181000", "cashAndShortTermInvestments": "13718000", "commonStockSharesOutstanding": "18596301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4075999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12417000", "capitalExpenditures": "5268000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-889000", "cashflowFromInvestment": "-5268000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 13273000, "cost_of_revenue": 11770000, "gross_profit": 1503000, "ebit": -839000, "ebitda": 937000, "pretax_income": -318000, "tax_provision": -56000, "net_income": -262000, "net_income_to_common": -262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7459000, "total_current_assets": 12907000, "total_assets": 83110000, "short_term_debt": 2348000, "long_term_debt": 5755000, "total_debt": 8103000, "total_liabilities": 16438000, "total_equity": 66672000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 669000, "capital_expenditure": 3142000, "free_cash_flow": 3811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171331, "ticker_id": 8262, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-839000", "ebitda": "937000", "netIncome": "-262000", "grossProfit": "1503000", "depreciation": "None", "totalRevenue": "13273000", "costOfRevenue": "11770000", "interestIncome": "87000", "incomeBeforeTax": "-318000", "interestExpense": "87000", "operatingIncome": "-839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-56000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "2342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1776000", "sellingGeneralAndAdministrative": "2342000", "netIncomeFromContinuingOperations": "-262000" }, "balance": { "goodwill": "4314000", "inventory": "342000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "83110000", "longTermDebt": "5755000", "shortTermDebt": "2348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37001000", "totalLiabilities": "16438000", "otherCurrentAssets": "1976000", "totalCurrentAssets": "12907000", "currentLongTermDebt": "1931000", "longTermInvestments": "11946000", "shortTermInvestments": "None", "currentNetReceivables": "3130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70203000", "currentAccountsPayable": "4750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8829000", "totalShareholderEquity": "66672000", "capitalLeaseObligations": "1143000", "otherCurrentLiabilities": "2859000", "totalCurrentLiabilities": "9957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6481000", "cashAndShortTermInvestments": "7459000", "commonStockSharesOutstanding": "18596301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "669000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603000", "cashflowFromInvestment": "-2916000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13273000, "cost_of_revenue": 11770000, "gross_profit": 1503000, "research_and_development": null, "selling_general_admin": 2342000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -839000, "depreciation_amortisation": 1776000, "ebitda": 937000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -318000, "tax_provision": -56000, "effective_tax_rate": null, "net_income": -262000, "net_income_continuing_ops": -262000, "net_income_to_common": -262000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7459000, "short_term_investments": null, "net_receivables": 3130000, "inventory": 342000, "other_current_assets": null, "total_current_assets": 12907000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70203000, "total_assets": 83110000, "short_term_debt": 2348000, "accounts_payable": 4750000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9957000, "long_term_debt": 5755000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6481000, "total_liabilities": 16438000, "total_debt": 8103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37001000, "total_equity": 66672000, "shares_outstanding": 18596301, "operating_cash_flow": 669000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -603000, "free_cash_flow": 3811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-839000", "ebitda": "937000", "netIncome": "-262000", "grossProfit": "1503000", "depreciation": "None", "totalRevenue": "13273000", "costOfRevenue": "11770000", "interestIncome": "87000", "incomeBeforeTax": "-318000", "interestExpense": "87000", "operatingIncome": "-839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-56000", "reportedCurrency": "USD", "netInterestIncome": "-87000", "nonInterestIncome": "None", "operatingExpenses": "2342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11770000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1776000", "sellingGeneralAndAdministrative": "2342000", "netIncomeFromContinuingOperations": "-262000" }, "balance": { "goodwill": "4314000", "inventory": "342000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "83110000", "longTermDebt": "5755000", "shortTermDebt": "2348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37001000", "totalLiabilities": "16438000", "otherCurrentAssets": "1976000", "totalCurrentAssets": "12907000", "currentLongTermDebt": "1931000", "longTermInvestments": "11946000", "shortTermInvestments": "None", "currentNetReceivables": "3130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70203000", "currentAccountsPayable": "4750000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8829000", "totalShareholderEquity": "66672000", "capitalLeaseObligations": "1143000", "otherCurrentLiabilities": "2859000", "totalCurrentLiabilities": "9957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6481000", "cashAndShortTermInvestments": "7459000", "commonStockSharesOutstanding": "18596301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-262000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "669000", "capitalExpenditures": "3142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-603000", "cashflowFromInvestment": "-2916000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 20325000, "cost_of_revenue": 16565000, "gross_profit": 3760000, "ebit": 977000, "ebitda": 2819000, "pretax_income": 1120000, "tax_provision": 1000, "net_income": 1119000, "net_income_to_common": 1119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10305000, "total_current_assets": 19389000, "total_assets": 87138000, "short_term_debt": 2707000, "long_term_debt": 6048000, "total_debt": 8755000, "total_liabilities": 20443000, "total_equity": 66694999, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 2394000, "capital_expenditure": 3877000, "free_cash_flow": 6271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171333, "ticker_id": 8262, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "977000", "ebitda": "2819000", "netIncome": "1119000", "grossProfit": "3760000", "depreciation": "None", "totalRevenue": "20325000", "costOfRevenue": "16565000", "interestIncome": "84000", "incomeBeforeTax": "1120000", "interestExpense": "None", "operatingIncome": "977000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "2783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000", "sellingGeneralAndAdministrative": "2783000", "netIncomeFromContinuingOperations": "1119000" }, "balance": { "goodwill": "4314000", "inventory": "244000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "87138000", "longTermDebt": "6048000", "shortTermDebt": "2707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36739000", "totalLiabilities": "20443000", "otherCurrentAssets": "1716000", "totalCurrentAssets": "19389000", "currentLongTermDebt": "2213000", "longTermInvestments": "11157000", "shortTermInvestments": "None", "currentNetReceivables": "7124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67749000", "currentAccountsPayable": "7597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9511000", "totalShareholderEquity": "66694999", "capitalLeaseObligations": "1250000", "otherCurrentLiabilities": "3335000", "totalCurrentLiabilities": "13639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6804000", "cashAndShortTermInvestments": "10305000", "commonStockSharesOutstanding": "18596301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2394000", "capitalExpenditures": "3877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433000", "cashflowFromInvestment": "-3877000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20325000, "cost_of_revenue": 16565000, "gross_profit": 3760000, "research_and_development": null, "selling_general_admin": 2783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 977000, "depreciation_amortisation": 1842000, "ebitda": 2819000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1120000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 1119000, "net_income_continuing_ops": 1119000, "net_income_to_common": 1119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10305000, "short_term_investments": null, "net_receivables": 7124000, "inventory": 244000, "other_current_assets": null, "total_current_assets": 19389000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67749000, "total_assets": 87138000, "short_term_debt": 2707000, "accounts_payable": 7597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13639000, "long_term_debt": 6048000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6804000, "total_liabilities": 20443000, "total_debt": 8755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36739000, "total_equity": 66694999, "shares_outstanding": 18596301, "operating_cash_flow": 2394000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -433000, "free_cash_flow": 6271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "977000", "ebitda": "2819000", "netIncome": "1119000", "grossProfit": "3760000", "depreciation": "None", "totalRevenue": "20325000", "costOfRevenue": "16565000", "interestIncome": "84000", "incomeBeforeTax": "1120000", "interestExpense": "None", "operatingIncome": "977000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "84000", "nonInterestIncome": "None", "operatingExpenses": "2783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1842000", "sellingGeneralAndAdministrative": "2783000", "netIncomeFromContinuingOperations": "1119000" }, "balance": { "goodwill": "4314000", "inventory": "244000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "87138000", "longTermDebt": "6048000", "shortTermDebt": "2707000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-36739000", "totalLiabilities": "20443000", "otherCurrentAssets": "1716000", "totalCurrentAssets": "19389000", "currentLongTermDebt": "2213000", "longTermInvestments": "11157000", "shortTermInvestments": "None", "currentNetReceivables": "7124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67749000", "currentAccountsPayable": "7597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9511000", "totalShareholderEquity": "66694999", "capitalLeaseObligations": "1250000", "otherCurrentLiabilities": "3335000", "totalCurrentLiabilities": "13639000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6804000", "cashAndShortTermInvestments": "10305000", "commonStockSharesOutstanding": "18596301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1119000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2394000", "capitalExpenditures": "3877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433000", "cashflowFromInvestment": "-3877000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 17309000, "cost_of_revenue": 14584000, "gross_profit": 2725000, "ebit": -406000, "ebitda": 1454000, "pretax_income": -416000, "tax_provision": 197000, "net_income": -613000, "net_income_to_common": -613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12220000, "total_current_assets": 17836000, "total_assets": 83244000, "short_term_debt": 1935000, "long_term_debt": 6336000, "total_debt": 8271000, "total_liabilities": 17762000, "total_equity": 65482000, "shares_outstanding": 18596301, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 4515000, "capital_expenditure": 635000, "free_cash_flow": 5150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171334, "ticker_id": 8262, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-406000", "ebitda": "1454000", "netIncome": "-613000", "grossProfit": "2725000", "depreciation": "None", "totalRevenue": "17309000", "costOfRevenue": "14584000", "interestIncome": "24000", "incomeBeforeTax": "-416000", "interestExpense": "24000", "operatingIncome": "-406000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "197000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "3131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1860000", "sellingGeneralAndAdministrative": "3131000", "netIncomeFromContinuingOperations": "-613000" }, "balance": { "goodwill": "4314000", "inventory": "180000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "83244000", "longTermDebt": "6336000", "shortTermDebt": "1935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37858000", "totalLiabilities": "17762000", "otherCurrentAssets": "822000", "totalCurrentAssets": "17836000", "currentLongTermDebt": "1295000", "longTermInvestments": "10760000", "shortTermInvestments": "None", "currentNetReceivables": "4614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65408000", "currentAccountsPayable": "5950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8356000", "totalShareholderEquity": "65482000", "capitalLeaseObligations": "725000", "otherCurrentLiabilities": "3170000", "totalCurrentLiabilities": "11341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6421000", "cashAndShortTermInvestments": "12220000", "commonStockSharesOutstanding": "18596301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4515000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000", "cashflowFromInvestment": "-635000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17309000, "cost_of_revenue": 14584000, "gross_profit": 2725000, "research_and_development": null, "selling_general_admin": 3131000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -406000, "depreciation_amortisation": 1860000, "ebitda": 1454000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -416000, "tax_provision": 197000, "effective_tax_rate": null, "net_income": -613000, "net_income_continuing_ops": -613000, "net_income_to_common": -613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12220000, "short_term_investments": null, "net_receivables": 4614000, "inventory": 180000, "other_current_assets": null, "total_current_assets": 17836000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65408000, "total_assets": 83244000, "short_term_debt": 1935000, "accounts_payable": 5950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11341000, "long_term_debt": 6336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6421000, "total_liabilities": 17762000, "total_debt": 8271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37858000, "total_equity": 65482000, "shares_outstanding": 18596301, "operating_cash_flow": 4515000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -635000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -680000, "free_cash_flow": 5150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-406000", "ebitda": "1454000", "netIncome": "-613000", "grossProfit": "2725000", "depreciation": "None", "totalRevenue": "17309000", "costOfRevenue": "14584000", "interestIncome": "24000", "incomeBeforeTax": "-416000", "interestExpense": "24000", "operatingIncome": "-406000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "197000", "reportedCurrency": "USD", "netInterestIncome": "24000", "nonInterestIncome": "None", "operatingExpenses": "3131000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1860000", "sellingGeneralAndAdministrative": "3131000", "netIncomeFromContinuingOperations": "-613000" }, "balance": { "goodwill": "4314000", "inventory": "180000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "83244000", "longTermDebt": "6336000", "shortTermDebt": "1935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37858000", "totalLiabilities": "17762000", "otherCurrentAssets": "822000", "totalCurrentAssets": "17836000", "currentLongTermDebt": "1295000", "longTermInvestments": "10760000", "shortTermInvestments": "None", "currentNetReceivables": "4614000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65408000", "currentAccountsPayable": "5950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8356000", "totalShareholderEquity": "65482000", "capitalLeaseObligations": "725000", "otherCurrentLiabilities": "3170000", "totalCurrentLiabilities": "11341000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6421000", "cashAndShortTermInvestments": "12220000", "commonStockSharesOutstanding": "18596301", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12220000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-613000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4515000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-680000", "cashflowFromInvestment": "-635000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1860000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 17338000, "cost_of_revenue": 14655000, "gross_profit": 2683000, "ebit": -2250000, "ebitda": -383000, "pretax_income": -1686000, "tax_provision": -88000, "net_income": -1598000, "net_income_to_common": -1598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9003000, "total_current_assets": 15433000, "total_assets": 83060000, "short_term_debt": 2310000, "long_term_debt": 6620000, "total_debt": 8930000, "total_liabilities": 17149000, "total_equity": 65911000, "shares_outstanding": 18585014, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 1025000, "capital_expenditure": 487000, "free_cash_flow": 1512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171335, "ticker_id": 8262, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2250000", "ebitda": "-383000", "netIncome": "-1598000", "grossProfit": "2683000", "depreciation": "None", "totalRevenue": "17338000", "costOfRevenue": "14655000", "interestIncome": "21000", "incomeBeforeTax": "-1686000", "interestExpense": "100000", "operatingIncome": "-2250000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "4933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "4933000", "netIncomeFromContinuingOperations": "-1598000" }, "balance": { "goodwill": "4314000", "inventory": "228000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "83060000", "longTermDebt": "6620000", "shortTermDebt": "2310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37245000", "totalLiabilities": "17149000", "otherCurrentAssets": "1248000", "totalCurrentAssets": "15433000", "currentLongTermDebt": "1655000", "longTermInvestments": "12140000", "shortTermInvestments": "None", "currentNetReceivables": "4954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67627000", "currentAccountsPayable": "4747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9103000", "totalShareholderEquity": "65911000", "capitalLeaseObligations": "828000", "otherCurrentLiabilities": "3299000", "totalCurrentLiabilities": "10356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6793000", "cashAndShortTermInvestments": "9003000", "commonStockSharesOutstanding": "18585014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1025000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17338000, "cost_of_revenue": 14655000, "gross_profit": 2683000, "research_and_development": null, "selling_general_admin": 4933000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2250000, "depreciation_amortisation": 1867000, "ebitda": -383000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -1686000, "tax_provision": -88000, "effective_tax_rate": null, "net_income": -1598000, "net_income_continuing_ops": -1598000, "net_income_to_common": -1598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9003000, "short_term_investments": null, "net_receivables": 4954000, "inventory": 228000, "other_current_assets": null, "total_current_assets": 15433000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67627000, "total_assets": 83060000, "short_term_debt": 2310000, "accounts_payable": 4747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10356000, "long_term_debt": 6620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6793000, "total_liabilities": 17149000, "total_debt": 8930000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37245000, "total_equity": 65911000, "shares_outstanding": 18585014, "operating_cash_flow": 1025000, "stock_based_compensation": 447000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -276000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -730000, "free_cash_flow": 1512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2250000", "ebitda": "-383000", "netIncome": "-1598000", "grossProfit": "2683000", "depreciation": "None", "totalRevenue": "17338000", "costOfRevenue": "14655000", "interestIncome": "21000", "incomeBeforeTax": "-1686000", "interestExpense": "100000", "operatingIncome": "-2250000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-88000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "4933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1867000", "sellingGeneralAndAdministrative": "4933000", "netIncomeFromContinuingOperations": "-1598000" }, "balance": { "goodwill": "4314000", "inventory": "228000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "83060000", "longTermDebt": "6620000", "shortTermDebt": "2310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37245000", "totalLiabilities": "17149000", "otherCurrentAssets": "1248000", "totalCurrentAssets": "15433000", "currentLongTermDebt": "1655000", "longTermInvestments": "12140000", "shortTermInvestments": "None", "currentNetReceivables": "4954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67627000", "currentAccountsPayable": "4747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9103000", "totalShareholderEquity": "65911000", "capitalLeaseObligations": "828000", "otherCurrentLiabilities": "3299000", "totalCurrentLiabilities": "10356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6793000", "cashAndShortTermInvestments": "9003000", "commonStockSharesOutstanding": "18585014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9003000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1598000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1025000", "capitalExpenditures": "487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-730000", "cashflowFromInvestment": "-276000", "stockBasedCompensation": "447000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 17298000, "cost_of_revenue": 14169000, "gross_profit": 3129000, "ebit": 2207000, "ebitda": 4009000, "pretax_income": 2207000, "tax_provision": 101000, "net_income": 2106000, "net_income_to_common": 2106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8987000, "total_current_assets": 17473000, "total_assets": 85584000, "short_term_debt": 2394000, "long_term_debt": 6848000, "total_debt": 9242000, "total_liabilities": 18576000, "total_equity": 67008000, "shares_outstanding": 18585014, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 2171000, "capital_expenditure": 5585000, "free_cash_flow": 7756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171336, "ticker_id": 8262, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2207000", "ebitda": "4009000", "netIncome": "2106000", "grossProfit": "3129000", "depreciation": "None", "totalRevenue": "17298000", "costOfRevenue": "14169000", "interestIncome": "7000", "incomeBeforeTax": "2207000", "interestExpense": "112000", "operatingIncome": "1637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "1492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1802000", "sellingGeneralAndAdministrative": "1941000", "netIncomeFromContinuingOperations": "2106000" }, "balance": { "goodwill": "4314000", "inventory": "345000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "85584000", "longTermDebt": "6848000", "shortTermDebt": "2394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35647000", "totalLiabilities": "18576000", "otherCurrentAssets": "1698000", "totalCurrentAssets": "17473000", "currentLongTermDebt": "2010000", "longTermInvestments": "11659000", "shortTermInvestments": "None", "currentNetReceivables": "6443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68111000", "currentAccountsPayable": "5667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9343000", "totalShareholderEquity": "67008000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "3004000", "totalCurrentLiabilities": "11627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "8987000", "commonStockSharesOutstanding": "18585014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2171000", "capitalExpenditures": "5585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625000", "cashflowFromInvestment": "-4940000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17298000, "cost_of_revenue": 14169000, "gross_profit": 3129000, "research_and_development": null, "selling_general_admin": 1941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2207000, "depreciation_amortisation": 1802000, "ebitda": 4009000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": 2207000, "tax_provision": 101000, "effective_tax_rate": null, "net_income": 2106000, "net_income_continuing_ops": 2106000, "net_income_to_common": 2106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8987000, "short_term_investments": null, "net_receivables": 6443000, "inventory": 345000, "other_current_assets": null, "total_current_assets": 17473000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68111000, "total_assets": 85584000, "short_term_debt": 2394000, "accounts_payable": 5667000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11627000, "long_term_debt": 6848000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6949000, "total_liabilities": 18576000, "total_debt": 9242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -35647000, "total_equity": 67008000, "shares_outstanding": 18585014, "operating_cash_flow": 2171000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -625000, "free_cash_flow": 7756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2207000", "ebitda": "4009000", "netIncome": "2106000", "grossProfit": "3129000", "depreciation": "None", "totalRevenue": "17298000", "costOfRevenue": "14169000", "interestIncome": "7000", "incomeBeforeTax": "2207000", "interestExpense": "112000", "operatingIncome": "1637000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "101000", "reportedCurrency": "USD", "netInterestIncome": "7000", "nonInterestIncome": "None", "operatingExpenses": "1492000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14169000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1802000", "sellingGeneralAndAdministrative": "1941000", "netIncomeFromContinuingOperations": "2106000" }, "balance": { "goodwill": "4314000", "inventory": "345000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "85584000", "longTermDebt": "6848000", "shortTermDebt": "2394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-35647000", "totalLiabilities": "18576000", "otherCurrentAssets": "1698000", "totalCurrentAssets": "17473000", "currentLongTermDebt": "2010000", "longTermInvestments": "11659000", "shortTermInvestments": "None", "currentNetReceivables": "6443000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68111000", "currentAccountsPayable": "5667000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9343000", "totalShareholderEquity": "67008000", "capitalLeaseObligations": "485000", "otherCurrentLiabilities": "3004000", "totalCurrentLiabilities": "11627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6949000", "cashAndShortTermInvestments": "8987000", "commonStockSharesOutstanding": "18585014", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2171000", "capitalExpenditures": "5585000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-625000", "cashflowFromInvestment": "-4940000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 17627000, "cost_of_revenue": 12638000, "gross_profit": 4989000, "ebit": 874000, "ebitda": 2650000, "pretax_income": 874000, "tax_provision": -123000, "net_income": 997000, "net_income_to_common": 997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 20449000, "total_assets": 89350000, "short_term_debt": 2354000, "long_term_debt": 7111000, "total_debt": 9465000, "total_liabilities": 23995000, "total_equity": 65355000, "shares_outstanding": 19940000, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 2555000, "capital_expenditure": 1312000, "free_cash_flow": 3867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171338, "ticker_id": 8262, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "874000", "ebitda": "2650000", "netIncome": "997000", "grossProfit": "4989000", "depreciation": "None", "totalRevenue": "17627000", "costOfRevenue": "12638000", "interestIncome": "81000", "incomeBeforeTax": "874000", "interestExpense": "81000", "operatingIncome": "267000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-123000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "4722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1776000", "sellingGeneralAndAdministrative": "3035000", "netIncomeFromContinuingOperations": "997000" }, "balance": { "goodwill": "4314000", "inventory": "218000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "89350000", "longTermDebt": "7111000", "shortTermDebt": "2354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37753000", "totalLiabilities": "23995000", "otherCurrentAssets": "1887000", "totalCurrentAssets": "20449000", "currentLongTermDebt": "2150000", "longTermInvestments": "11557000", "shortTermInvestments": "None", "currentNetReceivables": "5951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68901000", "currentAccountsPayable": "10260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9819000", "totalShareholderEquity": "65355000", "capitalLeaseObligations": "558000", "otherCurrentLiabilities": "3600000", "totalCurrentLiabilities": "16530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7465000", "cashAndShortTermInvestments": "12393000", "commonStockSharesOutstanding": "19940000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2555000", "capitalExpenditures": "1312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "-1210000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17627000, "cost_of_revenue": 12638000, "gross_profit": 4989000, "research_and_development": null, "selling_general_admin": 3035000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 874000, "depreciation_amortisation": 1776000, "ebitda": 2650000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": 874000, "tax_provision": -123000, "effective_tax_rate": null, "net_income": 997000, "net_income_continuing_ops": 997000, "net_income_to_common": 997000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12393000, "short_term_investments": null, "net_receivables": 5951000, "inventory": 218000, "other_current_assets": null, "total_current_assets": 20449000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68901000, "total_assets": 89350000, "short_term_debt": 2354000, "accounts_payable": 10260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16530000, "long_term_debt": 7111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7465000, "total_liabilities": 23995000, "total_debt": 9465000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37753000, "total_equity": 65355000, "shares_outstanding": 19940000, "operating_cash_flow": 2555000, "stock_based_compensation": 293000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -405000, "free_cash_flow": 3867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "874000", "ebitda": "2650000", "netIncome": "997000", "grossProfit": "4989000", "depreciation": "None", "totalRevenue": "17627000", "costOfRevenue": "12638000", "interestIncome": "81000", "incomeBeforeTax": "874000", "interestExpense": "81000", "operatingIncome": "267000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-123000", "reportedCurrency": "USD", "netInterestIncome": "81000", "nonInterestIncome": "None", "operatingExpenses": "4722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1776000", "sellingGeneralAndAdministrative": "3035000", "netIncomeFromContinuingOperations": "997000" }, "balance": { "goodwill": "4314000", "inventory": "218000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "89350000", "longTermDebt": "7111000", "shortTermDebt": "2354000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-37753000", "totalLiabilities": "23995000", "otherCurrentAssets": "1887000", "totalCurrentAssets": "20449000", "currentLongTermDebt": "2150000", "longTermInvestments": "11557000", "shortTermInvestments": "None", "currentNetReceivables": "5951000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68901000", "currentAccountsPayable": "10260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9819000", "totalShareholderEquity": "65355000", "capitalLeaseObligations": "558000", "otherCurrentLiabilities": "3600000", "totalCurrentLiabilities": "16530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7465000", "cashAndShortTermInvestments": "12393000", "commonStockSharesOutstanding": "19940000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "997000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2555000", "capitalExpenditures": "1312000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-405000", "cashflowFromInvestment": "-1210000", "stockBasedCompensation": "293000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 18598000, "cost_of_revenue": 15318000, "gross_profit": 3280000, "ebit": -51000, "ebitda": 1717000, "pretax_income": 452000, "tax_provision": 425000, "net_income": 27000, "net_income_to_common": 27000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11483000, "total_current_assets": 18896000, "total_assets": 82573000, "short_term_debt": 1298000, "long_term_debt": 7378000, "total_debt": 8676000, "total_liabilities": 18897000, "total_equity": 63676000, "shares_outstanding": 18590184, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 5038000, "capital_expenditure": 1376000, "free_cash_flow": 6414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171339, "ticker_id": 8262, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51000", "ebitda": "1717000", "netIncome": "27000", "grossProfit": "3280000", "depreciation": "None", "totalRevenue": "18598000", "costOfRevenue": "15318000", "interestIncome": "28000", "incomeBeforeTax": "452000", "interestExpense": "28000", "operatingIncome": "103000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "3177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1768000", "sellingGeneralAndAdministrative": "3331000", "netIncomeFromContinuingOperations": "27000" }, "balance": { "goodwill": "4314000", "inventory": "155000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "82573000", "longTermDebt": "7378000", "shortTermDebt": "1298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38750000", "totalLiabilities": "18897000", "otherCurrentAssets": "1041000", "totalCurrentAssets": "18896000", "currentLongTermDebt": "1216000", "longTermInvestments": "10541000", "shortTermInvestments": "None", "currentNetReceivables": "6217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63677000", "currentAccountsPayable": "6607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8676000", "totalShareholderEquity": "63676000", "capitalLeaseObligations": "82000", "otherCurrentLiabilities": "2994000", "totalCurrentLiabilities": "11519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7378000", "cashAndShortTermInvestments": "11483000", "commonStockSharesOutstanding": "18590184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5038000", "capitalExpenditures": "1376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000", "cashflowFromInvestment": "-1304000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18598000, "cost_of_revenue": 15318000, "gross_profit": 3280000, "research_and_development": null, "selling_general_admin": 3331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51000, "depreciation_amortisation": 1768000, "ebitda": 1717000, "interest_expense": 28000, "interest_income": null, "other_non_operating": null, "pretax_income": 452000, "tax_provision": 425000, "effective_tax_rate": null, "net_income": 27000, "net_income_continuing_ops": 27000, "net_income_to_common": 27000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11483000, "short_term_investments": null, "net_receivables": 6217000, "inventory": 155000, "other_current_assets": null, "total_current_assets": 18896000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63677000, "total_assets": 82573000, "short_term_debt": 1298000, "accounts_payable": 6607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11519000, "long_term_debt": 7378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7378000, "total_liabilities": 18897000, "total_debt": 8676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38750000, "total_equity": 63676000, "shares_outstanding": 18590184, "operating_cash_flow": 5038000, "stock_based_compensation": 408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -529000, "free_cash_flow": 6414000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51000", "ebitda": "1717000", "netIncome": "27000", "grossProfit": "3280000", "depreciation": "None", "totalRevenue": "18598000", "costOfRevenue": "15318000", "interestIncome": "28000", "incomeBeforeTax": "452000", "interestExpense": "28000", "operatingIncome": "103000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "28000", "nonInterestIncome": "None", "operatingExpenses": "3177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15318000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1768000", "sellingGeneralAndAdministrative": "3331000", "netIncomeFromContinuingOperations": "27000" }, "balance": { "goodwill": "4314000", "inventory": "155000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "82573000", "longTermDebt": "7378000", "shortTermDebt": "1298000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38750000", "totalLiabilities": "18897000", "otherCurrentAssets": "1041000", "totalCurrentAssets": "18896000", "currentLongTermDebt": "1216000", "longTermInvestments": "10541000", "shortTermInvestments": "None", "currentNetReceivables": "6217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63677000", "currentAccountsPayable": "6607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8676000", "totalShareholderEquity": "63676000", "capitalLeaseObligations": "82000", "otherCurrentLiabilities": "2994000", "totalCurrentLiabilities": "11519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7378000", "cashAndShortTermInvestments": "11483000", "commonStockSharesOutstanding": "18590184", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5038000", "capitalExpenditures": "1376000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-529000", "cashflowFromInvestment": "-1304000", "stockBasedCompensation": "408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 19770000, "cost_of_revenue": 15314000, "gross_profit": 4456000, "ebit": 1555000, "ebitda": 3355000, "pretax_income": 1551000, "tax_provision": 82000, "net_income": 1469000, "net_income_to_common": 1469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8286000, "total_current_assets": 15485000, "total_assets": 80647000, "short_term_debt": 1769000, "long_term_debt": 7446000, "total_debt": 9215000, "total_liabilities": 17458000, "total_equity": 63189000, "shares_outstanding": 18580811, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 3929000, "capital_expenditure": 873000, "free_cash_flow": 4802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171340, "ticker_id": 8262, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1555000", "ebitda": "3355000", "netIncome": "1469000", "grossProfit": "4456000", "depreciation": "None", "totalRevenue": "19770000", "costOfRevenue": "15314000", "interestIncome": "None", "incomeBeforeTax": "1551000", "interestExpense": "4000", "operatingIncome": "1379000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1800000", "sellingGeneralAndAdministrative": "3456000", "netIncomeFromContinuingOperations": "1469000" }, "balance": { "goodwill": "4314000", "inventory": "137000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "80647000", "longTermDebt": "7446000", "shortTermDebt": "1769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38777000", "totalLiabilities": "17458000", "otherCurrentAssets": "1167000", "totalCurrentAssets": "15485000", "currentLongTermDebt": "1657000", "longTermInvestments": "11780000", "shortTermInvestments": "143000", "currentNetReceivables": "5895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65162000", "currentAccountsPayable": "5811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9215000", "totalShareholderEquity": "63189000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "1925000", "totalCurrentLiabilities": "10012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7446000", "cashAndShortTermInvestments": "8286000", "commonStockSharesOutstanding": "18580811", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3929000", "capitalExpenditures": "873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355000", "cashflowFromInvestment": "-666000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19770000, "cost_of_revenue": 15314000, "gross_profit": 4456000, "research_and_development": null, "selling_general_admin": 3456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1555000, "depreciation_amortisation": 1800000, "ebitda": 3355000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 1551000, "tax_provision": 82000, "effective_tax_rate": null, "net_income": 1469000, "net_income_continuing_ops": 1469000, "net_income_to_common": 1469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8286000, "short_term_investments": 143000, "net_receivables": 5895000, "inventory": 137000, "other_current_assets": null, "total_current_assets": 15485000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65162000, "total_assets": 80647000, "short_term_debt": 1769000, "accounts_payable": 5811000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10012000, "long_term_debt": 7446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7446000, "total_liabilities": 17458000, "total_debt": 9215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38777000, "total_equity": 63189000, "shares_outstanding": 18580811, "operating_cash_flow": 3929000, "stock_based_compensation": 383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355000, "free_cash_flow": 4802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1555000", "ebitda": "3355000", "netIncome": "1469000", "grossProfit": "4456000", "depreciation": "None", "totalRevenue": "19770000", "costOfRevenue": "15314000", "interestIncome": "None", "incomeBeforeTax": "1551000", "interestExpense": "4000", "operatingIncome": "1379000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "82000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "3077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1800000", "sellingGeneralAndAdministrative": "3456000", "netIncomeFromContinuingOperations": "1469000" }, "balance": { "goodwill": "4314000", "inventory": "137000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "80647000", "longTermDebt": "7446000", "shortTermDebt": "1769000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-38777000", "totalLiabilities": "17458000", "otherCurrentAssets": "1167000", "totalCurrentAssets": "15485000", "currentLongTermDebt": "1657000", "longTermInvestments": "11780000", "shortTermInvestments": "143000", "currentNetReceivables": "5895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65162000", "currentAccountsPayable": "5811000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9215000", "totalShareholderEquity": "63189000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "1925000", "totalCurrentLiabilities": "10012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7446000", "cashAndShortTermInvestments": "8286000", "commonStockSharesOutstanding": "18580811", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3929000", "capitalExpenditures": "873000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355000", "cashflowFromInvestment": "-666000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 18049000, "cost_of_revenue": 13880000, "gross_profit": 4169000, "ebit": 1468000, "ebitda": 3340000, "pretax_income": 1442000, "tax_provision": 20000, "net_income": 1422000, "net_income_to_common": 1422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5374000, "total_current_assets": 14972000, "total_assets": 81299000, "short_term_debt": 1846000, "long_term_debt": 7747000, "total_debt": 9593000, "total_liabilities": 19487000, "total_equity": 61812000, "shares_outstanding": 18573391, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 1332000, "capital_expenditure": 1270000, "free_cash_flow": 2602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171341, "ticker_id": 8262, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1468000", "ebitda": "3340000", "netIncome": "1422000", "grossProfit": "4169000", "depreciation": "None", "totalRevenue": "18049000", "costOfRevenue": "13880000", "interestIncome": "None", "incomeBeforeTax": "1442000", "interestExpense": "26000", "operatingIncome": "700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "3469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1872000", "sellingGeneralAndAdministrative": "3469000", "netIncomeFromContinuingOperations": "1422000" }, "balance": { "goodwill": "4314000", "inventory": "169000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "81299000", "longTermDebt": "7747000", "shortTermDebt": "1846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40246000", "totalLiabilities": "19487000", "otherCurrentAssets": "1518000", "totalCurrentAssets": "14972000", "currentLongTermDebt": "1682000", "longTermInvestments": "12009000", "shortTermInvestments": "237000", "currentNetReceivables": "7911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66327000", "currentAccountsPayable": "5707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9614000", "totalShareholderEquity": "61812000", "capitalLeaseObligations": "185000", "otherCurrentLiabilities": "3415000", "totalCurrentLiabilities": "11719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768000", "cashAndShortTermInvestments": "5374000", "commonStockSharesOutstanding": "18573391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2109000", "operatingCashflow": "1332000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-941000", "cashflowFromInvestment": "72000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18049000, "cost_of_revenue": 13880000, "gross_profit": 4169000, "research_and_development": null, "selling_general_admin": 3469000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1468000, "depreciation_amortisation": 1872000, "ebitda": 3340000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": 1442000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": 1422000, "net_income_continuing_ops": 1422000, "net_income_to_common": 1422000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5374000, "short_term_investments": 237000, "net_receivables": 7911000, "inventory": 169000, "other_current_assets": null, "total_current_assets": 14972000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66327000, "total_assets": 81299000, "short_term_debt": 1846000, "accounts_payable": 5707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11719000, "long_term_debt": 7747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7768000, "total_liabilities": 19487000, "total_debt": 9593000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40246000, "total_equity": 61812000, "shares_outstanding": 18573391, "operating_cash_flow": 1332000, "stock_based_compensation": 387000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 72000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -941000, "free_cash_flow": 2602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1468000", "ebitda": "3340000", "netIncome": "1422000", "grossProfit": "4169000", "depreciation": "None", "totalRevenue": "18049000", "costOfRevenue": "13880000", "interestIncome": "None", "incomeBeforeTax": "1442000", "interestExpense": "26000", "operatingIncome": "700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-26000", "nonInterestIncome": "None", "operatingExpenses": "3469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1872000", "sellingGeneralAndAdministrative": "3469000", "netIncomeFromContinuingOperations": "1422000" }, "balance": { "goodwill": "4314000", "inventory": "169000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "81299000", "longTermDebt": "7747000", "shortTermDebt": "1846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40246000", "totalLiabilities": "19487000", "otherCurrentAssets": "1518000", "totalCurrentAssets": "14972000", "currentLongTermDebt": "1682000", "longTermInvestments": "12009000", "shortTermInvestments": "237000", "currentNetReceivables": "7911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66327000", "currentAccountsPayable": "5707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9614000", "totalShareholderEquity": "61812000", "capitalLeaseObligations": "185000", "otherCurrentLiabilities": "3415000", "totalCurrentLiabilities": "11719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7768000", "cashAndShortTermInvestments": "5374000", "commonStockSharesOutstanding": "18573391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1422000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2109000", "operatingCashflow": "1332000", "capitalExpenditures": "1270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-941000", "cashflowFromInvestment": "72000", "stockBasedCompensation": "387000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1872000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 15316000, "cost_of_revenue": 12056000, "gross_profit": 3260000, "ebit": -135000, "ebitda": 1868000, "pretax_income": -150000, "tax_provision": 57000, "net_income": -207000, "net_income_to_common": -207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4914000, "total_current_assets": 14558000, "total_assets": 81083000, "short_term_debt": 2465000, "long_term_debt": 8049000, "total_debt": 10514000, "total_liabilities": 21522000, "total_equity": 59561000, "shares_outstanding": 18518915, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 1478000, "capital_expenditure": 3771000, "free_cash_flow": 5249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171343, "ticker_id": 8262, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135000", "ebitda": "1868000", "netIncome": "-207000", "grossProfit": "3260000", "depreciation": "None", "totalRevenue": "15316000", "costOfRevenue": "12056000", "interestIncome": "60000", "incomeBeforeTax": "-150000", "interestExpense": "15000", "operatingIncome": "-476000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "3736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2003000", "sellingGeneralAndAdministrative": "3002000", "netIncomeFromContinuingOperations": "-207000" }, "balance": { "goodwill": "4314000", "inventory": "128000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "81083000", "longTermDebt": "8049000", "shortTermDebt": "2465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41668000", "totalLiabilities": "21522000", "otherCurrentAssets": "1855000", "totalCurrentAssets": "14558000", "currentLongTermDebt": "2297000", "longTermInvestments": "11591000", "shortTermInvestments": "203000", "currentNetReceivables": "7661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66525000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10565000", "totalShareholderEquity": "59561000", "capitalLeaseObligations": "219000", "otherCurrentLiabilities": "6787000", "totalCurrentLiabilities": "13422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8100000", "cashAndShortTermInvestments": "4914000", "commonStockSharesOutstanding": "18518915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "121000", "operatingCashflow": "1478000", "capitalExpenditures": "3771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904000", "cashflowFromInvestment": "-3771000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15316000, "cost_of_revenue": 12056000, "gross_profit": 3260000, "research_and_development": null, "selling_general_admin": 3002000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135000, "depreciation_amortisation": 2003000, "ebitda": 1868000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -150000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -207000, "net_income_continuing_ops": -207000, "net_income_to_common": -207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4914000, "short_term_investments": 203000, "net_receivables": 7661000, "inventory": 128000, "other_current_assets": null, "total_current_assets": 14558000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66525000, "total_assets": 81083000, "short_term_debt": 2465000, "accounts_payable": 2208000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13422000, "long_term_debt": 8049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8100000, "total_liabilities": 21522000, "total_debt": 10514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41668000, "total_equity": 59561000, "shares_outstanding": 18518915, "operating_cash_flow": 1478000, "stock_based_compensation": 500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3771000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -904000, "free_cash_flow": 5249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135000", "ebitda": "1868000", "netIncome": "-207000", "grossProfit": "3260000", "depreciation": "None", "totalRevenue": "15316000", "costOfRevenue": "12056000", "interestIncome": "60000", "incomeBeforeTax": "-150000", "interestExpense": "15000", "operatingIncome": "-476000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "45000", "nonInterestIncome": "None", "operatingExpenses": "3736000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12056000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2003000", "sellingGeneralAndAdministrative": "3002000", "netIncomeFromContinuingOperations": "-207000" }, "balance": { "goodwill": "4314000", "inventory": "128000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "81083000", "longTermDebt": "8049000", "shortTermDebt": "2465000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41668000", "totalLiabilities": "21522000", "otherCurrentAssets": "1855000", "totalCurrentAssets": "14558000", "currentLongTermDebt": "2297000", "longTermInvestments": "11591000", "shortTermInvestments": "203000", "currentNetReceivables": "7661000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66525000", "currentAccountsPayable": "2208000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10565000", "totalShareholderEquity": "59561000", "capitalLeaseObligations": "219000", "otherCurrentLiabilities": "6787000", "totalCurrentLiabilities": "13422000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8100000", "cashAndShortTermInvestments": "4914000", "commonStockSharesOutstanding": "18518915", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-207000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "121000", "operatingCashflow": "1478000", "capitalExpenditures": "3771000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-904000", "cashflowFromInvestment": "-3771000", "stockBasedCompensation": "500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2003000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "income_statement": { "revenue": 12907000, "cost_of_revenue": 12577000, "gross_profit": 330000, "ebit": -1844000, "ebitda": 148000, "pretax_income": -2015000, "tax_provision": 159000, "net_income": -2174000, "net_income_to_common": -2174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8121000, "total_current_assets": 13982000, "total_assets": 81678000, "short_term_debt": 1743000, "long_term_debt": 8349000, "total_debt": 10092000, "total_liabilities": 22150000, "total_equity": 59528000, "shares_outstanding": 18464929, "goodwill_and_intangibles": 4314000 }, "cash_flow": { "operating_cash_flow": 3809000, "capital_expenditure": 1484000, "free_cash_flow": 5293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 171344, "ticker_id": 8262, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:30:16.788450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1844000", "ebitda": "148000", "netIncome": "-2174000", "grossProfit": "330000", "depreciation": "None", "totalRevenue": "12907000", "costOfRevenue": "12577000", "interestIncome": "None", "incomeBeforeTax": "-2015000", "interestExpense": "171000", "operatingIncome": "-2489000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "2819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "925000", "costofGoodsAndServicesSold": "12577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1992000", "sellingGeneralAndAdministrative": "3043000", "netIncomeFromContinuingOperations": "-2648000" }, "balance": { "goodwill": "4314000", "inventory": "47000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "81678000", "longTermDebt": "8349000", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41461000", "totalLiabilities": "22150000", "otherCurrentAssets": "869000", "totalCurrentAssets": "13982000", "currentLongTermDebt": "1573000", "longTermInvestments": "11339000", "shortTermInvestments": "203000", "currentNetReceivables": "4945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67696000", "currentAccountsPayable": "1805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51493000", "shortLongTermDebtTotal": "10174000", "totalShareholderEquity": "59528000", "capitalLeaseObligations": "252000", "otherCurrentLiabilities": "8607000", "totalCurrentLiabilities": "13719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8431000", "cashAndShortTermInvestments": "8121000", "commonStockSharesOutstanding": "18464929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8121000", "accumulatedDepreciationAmortizationPPE": "-59726000" }, "cashflow": { "netIncome": "-2174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2024000", "operatingCashflow": "3809000", "capitalExpenditures": "1484000", "changeInReceivables": "4964000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078000", "cashflowFromInvestment": "-1484000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12907000, "cost_of_revenue": 12577000, "gross_profit": 330000, "research_and_development": null, "selling_general_admin": 3043000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1844000, "depreciation_amortisation": 1992000, "ebitda": 148000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -2015000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": -2174000, "net_income_continuing_ops": -2648000, "net_income_to_common": -2174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8121000, "short_term_investments": 203000, "net_receivables": 4945000, "inventory": 47000, "other_current_assets": null, "total_current_assets": 13982000, "net_ppe": null, "goodwill": 4314000, "intangible_assets": null, "goodwill_and_intangibles": 4314000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67696000, "total_assets": 81678000, "short_term_debt": 1743000, "accounts_payable": 1805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13719000, "long_term_debt": 8349000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8431000, "total_liabilities": 22150000, "total_debt": 10092000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41461000, "total_equity": 59528000, "shares_outstanding": 18464929, "operating_cash_flow": 3809000, "stock_based_compensation": 593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1484000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1484000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1078000, "free_cash_flow": 5293000, "net_change_in_cash": 1247000 }, "raw_data": { "income": { "ebit": "-1844000", "ebitda": "148000", "netIncome": "-2174000", "grossProfit": "330000", "depreciation": "None", "totalRevenue": "12907000", "costOfRevenue": "12577000", "interestIncome": "None", "incomeBeforeTax": "-2015000", "interestExpense": "171000", "operatingIncome": "-2489000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "-171000", "nonInterestIncome": "None", "operatingExpenses": "2819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "925000", "costofGoodsAndServicesSold": "12577000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1992000", "sellingGeneralAndAdministrative": "3043000", "netIncomeFromContinuingOperations": "-2648000" }, "balance": { "goodwill": "4314000", "inventory": "47000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "81678000", "longTermDebt": "8349000", "shortTermDebt": "1743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-41461000", "totalLiabilities": "22150000", "otherCurrentAssets": "869000", "totalCurrentAssets": "13982000", "currentLongTermDebt": "1573000", "longTermInvestments": "11339000", "shortTermInvestments": "203000", "currentNetReceivables": "4945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67696000", "currentAccountsPayable": "1805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "51493000", "shortLongTermDebtTotal": "10174000", "totalShareholderEquity": "59528000", "capitalLeaseObligations": "252000", "otherCurrentLiabilities": "8607000", "totalCurrentLiabilities": "13719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8431000", "cashAndShortTermInvestments": "8121000", "commonStockSharesOutstanding": "18464929", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8121000", "accumulatedDepreciationAmortizationPPE": "-59726000" }, "cashflow": { "netIncome": "-2174000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2024000", "operatingCashflow": "3809000", "capitalExpenditures": "1484000", "changeInReceivables": "4964000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1078000", "cashflowFromInvestment": "-1484000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1247000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1992000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }