{ "ticker": { "uuid": "3405f38b-bcd1-43ff-863d-5885f7f54797", "symbol": "AAPL", "name": "Apple Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/3405f38b-bcd1-43ff-863d-5885f7f54797/", "api_url": "https://sharemaestro.com/factors/api/tickers/3405f38b-bcd1-43ff-863d-5885f7f54797/" }, "latest_snapshot": { "ticker": { "uuid": "3405f38b-bcd1-43ff-863d-5885f7f54797", "symbol": "AAPL", "name": "Apple Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/3405f38b-bcd1-43ff-863d-5885f7f54797/", "api_url": "https://sharemaestro.com/factors/api/tickers/3405f38b-bcd1-43ff-863d-5885f7f54797/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.45, "value": 0.02, "quality": 0.98, "momentum": 0.84, "coverage": 1, "confidence": 0.958, "delta": 1 }, "headline_factors": { "price": 333.02, "market_cap": 4891183295120, "pe_ratio": 39.9036, "earnings_yield": 0.0298, "ebitda_to_ev": 0.0324, "shareholder_yield": 0.0191, "roe": 1.151, "piotroski_f_score": 8, "momentum_12_1": 0.3321, "volatility_252d": 0.2695 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 39.9036, "ev_ebitda": 30.881, "earnings_yield": 0.0298, "fcf_yield": 0.0306, "shareholder_yield": 0.0191 }, "quality": { "roe": 1.151, "roic": 0.7897, "gross_margin": 0.4786, "fcf_margin": 0.3351, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1276, "eps_growth_1y": 0.2598, "fcf_growth_1y": 0.254 }, "momentum": { "price_return_12m": 0.5632, "momentum_12_1": 0.3321, "relative_strength": 0.347 }, "scores": { "value_percentile": 0.02, "quality_percentile": 0.98, "momentum_percentile": 0.84, "growth_composite": 15, "yield_composite": 79, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 307.34, "os": 0.46, "value": 0.02, "quality": 0.98, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 36.8265, "earnings_yield": 0.0323, "shareholder_yield": 0.0207, "roe": 1.151, "momentum_12_1": 0.4428 }, { "week_end_date": "2026-06-14", "price": 291.13, "os": 0.42, "value": 0.03, "quality": 0.98, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 34.8842, "earnings_yield": 0.0341, "shareholder_yield": 0.0219, "roe": 1.151, "momentum_12_1": 0.5344 }, { "week_end_date": "2026-06-21", "price": 298.01, "os": 0.47, "value": 0.03, "quality": 0.98, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 35.7086, "earnings_yield": 0.0333, "shareholder_yield": 0.0214, "roe": 1.151, "momentum_12_1": 0.5425 }, { "week_end_date": "2026-06-28", "price": 283.78, "os": 0.4, "value": 0.03, "quality": 0.98, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 34.0035, "earnings_yield": 0.0349, "shareholder_yield": 0.0225, "roe": 1.151, "momentum_12_1": 0.5581 }, { "week_end_date": "2026-07-05", "price": 308.63, "os": 0.45, "value": 0.03, "quality": 0.98, "momentum": 0.82, "confidence": 0.991, "coverage": 1, "pe_ratio": 36.9811, "earnings_yield": 0.0322, "shareholder_yield": 0.0207, "roe": 1.151, "momentum_12_1": 0.4449 }, { "week_end_date": "2026-07-12", "price": 315.32, "os": 0.49, "value": 0.03, "quality": 0.98, "momentum": 0.87, "confidence": 0.98, "coverage": 1, "pe_ratio": 37.7827, "earnings_yield": 0.0315, "shareholder_yield": 0.0202, "roe": 1.151, "momentum_12_1": 0.3842 }, { "week_end_date": "2026-07-19", "price": 333.74, "os": 0.46, "value": 0.02, "quality": 0.98, "momentum": 0.85, "confidence": 0.969, "coverage": 1, "pe_ratio": 39.9899, "earnings_yield": 0.0298, "shareholder_yield": 0.0191, "roe": 1.151, "momentum_12_1": 0.4168 }, { "week_end_date": "2026-07-26", "price": 333.02, "os": 0.45, "value": 0.02, "quality": 0.98, "momentum": 0.84, "confidence": 0.958, "coverage": 1, "pe_ratio": 39.9036, "earnings_yield": 0.0298, "shareholder_yield": 0.0191, "roe": 1.151, "momentum_12_1": 0.3321 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 132729000000, "ebitda": 144427000000, "pretax_income": 132729000000, "tax_provision": 20719000000, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 22446000000, "long_term_debt": 78328000000, "total_debt": 112377000000, "total_liabilities": 285508000000, "total_equity": 73733000000, "shares_outstanding": 15004697000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": 12715000000, "free_cash_flow": 124197000000, "dividends_paid": 15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 132729000000, "ebitda": 144427000000, "pretax_income": 132729000000, "tax_provision": 20719000000, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 22446000000, "long_term_debt": 78328000000, "total_debt": 112377000000, "total_liabilities": 285508000000, "total_equity": 73733000000, "shares_outstanding": 15004697000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": 12715000000, "free_cash_flow": 124197000000, "dividends_paid": 15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 132729000000, "ebitda": 144427000000, "pretax_income": 132729000000, "tax_provision": 20719000000, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 22446000000, "long_term_debt": 78328000000, "total_debt": 112377000000, "total_liabilities": 285508000000, "total_equity": 73733000000, "shares_outstanding": 15004697000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": 12715000000, "free_cash_flow": 124197000000, "dividends_paid": 15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 132729000000, "ebitda": 144427000000, "pretax_income": 132729000000, "tax_provision": 20719000000, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 22446000000, "long_term_debt": 78328000000, "total_debt": 112377000000, "total_liabilities": 285508000000, "total_equity": 73733000000, "shares_outstanding": 15004697000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": 12715000000, "free_cash_flow": 124197000000, "dividends_paid": 15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 132729000000, "ebitda": 144427000000, "pretax_income": 132729000000, "tax_provision": 20719000000, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 22446000000, "long_term_debt": 78328000000, "total_debt": 112377000000, "total_liabilities": 285508000000, "total_equity": 73733000000, "shares_outstanding": 15004697000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": 12715000000, "free_cash_flow": 124197000000, "dividends_paid": 15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 132729000000, "ebitda": 144427000000, "pretax_income": 132729000000, "tax_provision": 20719000000, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 22446000000, "long_term_debt": 78328000000, "total_debt": 112377000000, "total_liabilities": 285508000000, "total_equity": 73733000000, "shares_outstanding": 15004697000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": 12715000000, "free_cash_flow": 124197000000, "dividends_paid": 15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 416161000000, "cost_of_revenue": 220960000000, "gross_profit": 195201000000, "ebit": 132729000000, "ebitda": 144427000000, "pretax_income": 132729000000, "tax_provision": 20719000000, "net_income": 112010000000, "net_income_to_common": 112010000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35934000000, "total_current_assets": 147957000000, "total_assets": 359241000000, "short_term_debt": 22446000000, "long_term_debt": 78328000000, "total_debt": 112377000000, "total_liabilities": 285508000000, "total_equity": 73733000000, "shares_outstanding": 15004697000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111482000000, "capital_expenditure": 12715000000, "free_cash_flow": 124197000000, "dividends_paid": 15421000000, "share_repurchases": -90711000000, "shares_issued": null, "net_debt_issued": -6451000000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 391035000000, "cost_of_revenue": 210352000000, "gross_profit": 180683000000, "ebit": 123216000000, "ebitda": 134661000000, "pretax_income": 123485000000, "tax_provision": 29749000000, "net_income": 93736000000, "net_income_to_common": 93736000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29943000000, "total_current_assets": 152987000000, "total_assets": 364980000000, "short_term_debt": 22511000000, "long_term_debt": 85750000000, "total_debt": 119059000000, "total_liabilities": 308030000000, "total_equity": 56950000000, "shares_outstanding": 15408095000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 118254000000, "capital_expenditure": 9447000000, "free_cash_flow": 127701000000, "dividends_paid": 15234000000, "share_repurchases": -94949000000, "shares_issued": null, "net_debt_issued": -9958000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": 35833000000, "tax_provision": 6255000000, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36328000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": 264591000000, "total_equity": 106491000000, "shares_outstanding": 14768115000, "goodwill_and_intangibles": 21334000000 }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": 1971000000, "free_cash_flow": 30673000000, "dividends_paid": 3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": 35833000000, "tax_provision": 6255000000, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36328000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": 264591000000, "total_equity": 106491000000, "shares_outstanding": 14768115000, "goodwill_and_intangibles": 21334000000 }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": 1971000000, "free_cash_flow": 30673000000, "dividends_paid": 3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": 35833000000, "tax_provision": 6255000000, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36328000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": 264591000000, "total_equity": 106491000000, "shares_outstanding": 14768115000, "goodwill_and_intangibles": 21334000000 }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": 1971000000, "free_cash_flow": 30673000000, "dividends_paid": 3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": 35833000000, "tax_provision": 6255000000, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36328000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": 264591000000, "total_equity": 106491000000, "shares_outstanding": 14768115000, "goodwill_and_intangibles": 21334000000 }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": 1971000000, "free_cash_flow": 30673000000, "dividends_paid": 3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": 35833000000, "tax_provision": 6255000000, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36328000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": 264591000000, "total_equity": 106491000000, "shares_outstanding": 14768115000, "goodwill_and_intangibles": 21334000000 }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": 1971000000, "free_cash_flow": 30673000000, "dividends_paid": 3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": 35833000000, "tax_provision": 6255000000, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36328000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": 264591000000, "total_equity": 106491000000, "shares_outstanding": 14768115000, "goodwill_and_intangibles": 21334000000 }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": 1971000000, "free_cash_flow": 30673000000, "dividends_paid": 3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 111184000000, "cost_of_revenue": 56403000000, "gross_profit": 54781000000, "ebit": 35885000000, "ebitda": 39324000000, "pretax_income": 35833000000, "tax_provision": 6255000000, "net_income": 29578000000, "net_income_to_common": 29578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36328000000, "total_current_assets": 144114000000, "total_assets": 371082000000, "short_term_debt": 10307000000, "long_term_debt": 74404000000, "total_debt": 84711000000, "total_liabilities": 264591000000, "total_equity": 106491000000, "shares_outstanding": 14768115000, "goodwill_and_intangibles": 21334000000 }, "cash_flow": { "operating_cash_flow": 28702000000, "capital_expenditure": 1971000000, "free_cash_flow": 30673000000, "dividends_paid": 3822000000, "share_repurchases": -12288000000, "shares_issued": null, "net_debt_issued": -5751000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143756000000, "cost_of_revenue": 74525000000, "gross_profit": 69231000000, "ebit": 51002000000, "ebitda": 54216000000, "pretax_income": 51002000000, "tax_provision": 8905000000, "net_income": 42097000000, "net_income_to_common": 42097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45317000000, "total_current_assets": 158104000000, "total_assets": 379297000000, "short_term_debt": 13824000000, "long_term_debt": 76685000000, "total_debt": 90509000000, "total_liabilities": 291107000000, "total_equity": 88190000000, "shares_outstanding": 14810356000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53925000000, "capital_expenditure": 2373000000, "free_cash_flow": 56298000000, "dividends_paid": 3921000000, "share_repurchases": -24701000000, "shares_issued": null, "net_debt_issued": -8074000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143756000000, "cost_of_revenue": 74525000000, "gross_profit": 69231000000, "ebit": 51002000000, "ebitda": 54216000000, "pretax_income": 51002000000, "tax_provision": 8905000000, "net_income": 42097000000, "net_income_to_common": 42097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45317000000, "total_current_assets": 158104000000, "total_assets": 379297000000, "short_term_debt": 13824000000, "long_term_debt": 76685000000, "total_debt": 90509000000, "total_liabilities": 291107000000, "total_equity": 88190000000, "shares_outstanding": 14810356000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53925000000, "capital_expenditure": 2373000000, "free_cash_flow": 56298000000, "dividends_paid": 3921000000, "share_repurchases": -24701000000, "shares_issued": null, "net_debt_issued": -8074000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143756000000, "cost_of_revenue": 74525000000, "gross_profit": 69231000000, "ebit": 51002000000, "ebitda": 54216000000, "pretax_income": 51002000000, "tax_provision": 8905000000, "net_income": 42097000000, "net_income_to_common": 42097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45317000000, "total_current_assets": 158104000000, "total_assets": 379297000000, "short_term_debt": 13824000000, "long_term_debt": 76685000000, "total_debt": 90509000000, "total_liabilities": 291107000000, "total_equity": 88190000000, "shares_outstanding": 14810356000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53925000000, "capital_expenditure": 2373000000, "free_cash_flow": 56298000000, "dividends_paid": 3921000000, "share_repurchases": -24701000000, "shares_issued": null, "net_debt_issued": -8074000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143756000000, "cost_of_revenue": 74525000000, "gross_profit": 69231000000, "ebit": 51002000000, "ebitda": 54216000000, "pretax_income": 51002000000, "tax_provision": 8905000000, "net_income": 42097000000, "net_income_to_common": 42097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45317000000, "total_current_assets": 158104000000, "total_assets": 379297000000, "short_term_debt": 13824000000, "long_term_debt": 76685000000, "total_debt": 90509000000, "total_liabilities": 291107000000, "total_equity": 88190000000, "shares_outstanding": 14810356000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53925000000, "capital_expenditure": 2373000000, "free_cash_flow": 56298000000, "dividends_paid": 3921000000, "share_repurchases": -24701000000, "shares_issued": null, "net_debt_issued": -8074000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 143756000000, "cost_of_revenue": 74525000000, "gross_profit": 69231000000, "ebit": 51002000000, "ebitda": 54216000000, "pretax_income": 51002000000, "tax_provision": 8905000000, "net_income": 42097000000, "net_income_to_common": 42097000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45317000000, "total_current_assets": 158104000000, "total_assets": 379297000000, "short_term_debt": 13824000000, "long_term_debt": 76685000000, "total_debt": 90509000000, "total_liabilities": 291107000000, "total_equity": 88190000000, "shares_outstanding": 14810356000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 53925000000, "capital_expenditure": 2373000000, "free_cash_flow": 56298000000, "dividends_paid": 3921000000, "share_repurchases": -24701000000, "shares_issued": null, "net_debt_issued": -8074000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-09-30" }, "schema": { "public_fields_only": true } }