{
  "ticker": {
    "uuid": "340ca436-1cb4-44f5-b600-11910806fa16",
    "symbol": "HDN",
    "name": "HomeCo Daily Needs REIT",
    "exchange": "ASX",
    "exchange_name": "ASX",
    "country": "AU",
    "currency": "AUD",
    "sector": "Real Estate",
    "industry": "Reit - Retail",
    "page_url": "https://sharemaestro.com/factors/ticker/340ca436-1cb4-44f5-b600-11910806fa16/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/340ca436-1cb4-44f5-b600-11910806fa16/"
  },
  "ticker_metadata": {
    "id": 23472,
    "uuid": "340ca436-1cb4-44f5-b600-11910806fa16",
    "symbol": "HDN",
    "name": "HomeCo Daily Needs REIT",
    "asset_type": "equity",
    "market_cap": 2590731008,
    "stock_exchange_id": 9,
    "industry": "Reit - Retail",
    "sector": "Real Estate",
    "description": "HomeCo Daily Needs REIT is an Australian Real Estate Investment Trust listed on the ASX with a mandate to invest in convenience-based assets across the target sub-sectors of Neighbourhood Retail, Large Format Retail and Health & Services. HomeCo Daily Needs REIT aims to provide unitholders with consistent and growing distributions. HomeCo Daily Needs REIT(ASX:HDN) operates independently of Home Consortium Limited as of December 31, 2020.",
    "currency": "AUD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 9,
    "name": "ASX",
    "symbol": "ASX",
    "country_code": "AU",
    "currency": "AUD",
    "benchmark": "^AXJO",
    "data_symbol": "ASX",
    "ticker_suffix": ".AX",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "340ca436-1cb4-44f5-b600-11910806fa16",
      "symbol": "HDN",
      "name": "HomeCo Daily Needs REIT",
      "exchange": "ASX",
      "exchange_name": "ASX",
      "country": "AU",
      "currency": "AUD",
      "sector": "Real Estate",
      "industry": "Reit - Retail",
      "page_url": "https://sharemaestro.com/factors/ticker/340ca436-1cb4-44f5-b600-11910806fa16/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/340ca436-1cb4-44f5-b600-11910806fa16/"
    },
    "week_end_date": "2026-06-07",
    "universe": "AUD_AU",
    "score": {
      "os": 0.79,
      "value": 0.88,
      "quality": 0.89,
      "momentum": 0.16,
      "coverage": 0.848,
      "confidence": 0.516,
      "delta": null
    },
    "headline_factors": {
      "price": 1.22,
      "market_cap": 2534751136.3,
      "pe_ratio": 10.1269,
      "earnings_yield": 0.0578,
      "ebitda_to_ev": 0.0777,
      "shareholder_yield": 0.0666,
      "roe": 0.0815,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.0231,
      "volatility_252d": 0.1409
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-06-30",
        "financials_age_days": 342,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:37:50.042671+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 1.215,
        "market_cap": 2534751136.305,
        "market_cap_usd": 2534751136.305,
        "enterprise_value": 4271451136.305,
        "shares_outstanding": 2086214927,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 10.1269,
        "pb_ratio": 0.8249,
        "ptbv_ratio": 0.8249,
        "ps_ratio": 6.9502,
        "pcf_ratio": null,
        "pfcf_ratio": 14.5092,
        "ev_ebitda": 12.8775,
        "ev_ebit": 17.3003,
        "ev_sales": 11.7122,
        "ev_fcf": 24.4502,
        "earnings_yield": 0.0578,
        "fcf_yield": 0.0409,
        "price_to_sales": 6.9502,
        "price_to_book": 0.8249,
        "price_to_cashflow": null,
        "ebitda_to_ev": 0.0777,
        "sales_yield": 0.0854
      },
      "yield": {
        "dividend_yield": 0.0666,
        "buyback_yield": 0,
        "shareholder_yield": 0.0666,
        "debt_paydown_yield": 0,
        "total_yield": 0.0666
      },
      "quality": {
        "gross_margin": 0.6885,
        "operating_margin": 0.677,
        "net_margin": 0.6863,
        "ebitda_margin": 0.9095,
        "fcf_margin": 0.479,
        "roe": 0.0815,
        "roa": 0.0505,
        "roic": 0.0385,
        "roc_greenblatt": null,
        "asset_turnover": 0.0735,
        "cash_conversion": 0.698,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.2499,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0506,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 5.2358,
        "debt_to_assets": 0.3537,
        "interest_coverage": 3.0332,
        "current_ratio": 0.545,
        "quick_ratio": 0.545,
        "net_debt": 1736700000,
        "local_beta": 0.672,
        "volatility_252d": 0.1409,
        "volatility_60d": 0.3117,
        "max_drawdown_12m": -0.1367,
        "risk_adjusted_momentum": 0.1637
      },
      "growth": {
        "revenue_growth_1y": 0.0262,
        "revenue_growth_3y_cagr": 0.2252,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 2.0437,
        "eps_growth_3y_cagr": -0.0927,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.0331,
        "book_value_growth_1y": 0.0239,
        "revenue_growth": 0.0262,
        "earnings_growth": 2.0437
      },
      "momentum": {
        "price_return_1m": -0.0202,
        "price_return_3m": -0.0021,
        "price_return_6m": -0.0656,
        "price_return_9m": -0.0613,
        "price_return_12m": 0.0024,
        "price_return_12m_ex1m": 0.0231,
        "momentum_6m": -0.0656,
        "momentum_12m": 0.0024,
        "momentum_12_1": 0.0231,
        "distance_from_52w_high": -0.1023,
        "distance_from_52w_low": 0.0398,
        "relative_strength": -0.0104
      },
      "raw_ttm": {
        "revenue_ttm": 364700000,
        "gross_profit_ttm": 251100000,
        "ebit_ttm": 246900000,
        "ebitda_ttm": 331700000,
        "net_income_ttm": 250300000,
        "eps_diluted_ttm": 0.12,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": null,
        "fcf_ttm": 174700000,
        "dividends_paid_ttm": -168900000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 81400000,
        "cash_and_equivalents": 18000000,
        "total_current_assets": 71500000,
        "total_current_liabilities": 131200000,
        "net_ppe": null,
        "total_assets": 4960700000,
        "total_debt": 1754700000,
        "total_equity": 3072800000,
        "net_working_capital": -77700000,
        "book_value_per_share": 1.4729,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.4729
      },
      "ranks": {
        "universe_ticker_count": 570,
        "rank_pe": 22,
        "rank_pb": 20,
        "rank_ptbv": 20,
        "rank_ps": 78,
        "rank_pcf": 50,
        "rank_ev_ebitda": 60,
        "rank_ev_ebit": 49,
        "rank_earnings_yield": 49,
        "rank_fcf_yield": 43,
        "rank_dividend_yield": 17,
        "rank_shareholder_yield": 18,
        "rank_total_yield": 26,
        "rank_roe": 46,
        "rank_roc": 50,
        "rank_roic": 57,
        "rank_gross_margin": 44,
        "rank_fcf_margin": 10,
        "rank_piotroski": 40,
        "rank_accruals": 50,
        "rank_sue": 50,
        "rank_eps_growth_1y": 9,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 63,
        "rank_momentum_12m": 54,
        "rank_momentum_12m_ex1m": 54,
        "rank_relative_strength": 54
      },
      "composites": {
        "value_composite": 12,
        "quality_composite": 11,
        "momentum_composite": 84,
        "growth_composite": 10,
        "yield_composite": 7,
        "svqf_composite": 12,
        "vc1_composite": 14,
        "vc2_composite": 11,
        "vc3_composite": 12,
        "trending_value_composite": null,
        "overall_composite": 21,
        "quality_value_composite": 0.885,
        "os_score": 0.79,
        "value_percentile": 0.88,
        "quality_percentile": 0.89,
        "momentum_percentile": 0.16,
        "factor_coverage": 0.848,
        "signal_confidence": 0.516,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 42,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 10169,
    "ticker_id": 23472,
    "universe_id": 2,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-06-30",
    "financials_age_days": 342,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T16:37:50.042671+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 1.215,
    "market_cap": 2534751136.305,
    "market_cap_usd": 2534751136.305,
    "enterprise_value": 4271451136.305,
    "shares_outstanding": 2086214927,
    "fx_rate_to_usd": null,
    "pe_ratio": 10.12685232,
    "pb_ratio": 0.82489948,
    "ptbv_ratio": 0.82489948,
    "ps_ratio": 6.95023618,
    "pcf_ratio": null,
    "pfcf_ratio": 14.50916506,
    "ev_ebitda": 12.87745293,
    "ev_ebit": 17.30032862,
    "ev_sales": 11.71223235,
    "ev_fcf": 24.45020685,
    "earnings_yield": 0.05780237,
    "fcf_yield": 0.04089945,
    "dividend_yield": 0.06663376,
    "buyback_yield": 0,
    "shareholder_yield": 0.06663376,
    "debt_paydown_yield": 0,
    "total_yield": 0.06663376,
    "gross_margin": 0.68851111,
    "operating_margin": 0.67699479,
    "net_margin": 0.68631752,
    "ebitda_margin": 0.90951467,
    "fcf_margin": 0.47902386,
    "roe": 0.08145665,
    "roa": 0.05045659,
    "roic": 0.03850192,
    "roc_greenblatt": null,
    "asset_turnover": 0.07351785,
    "cash_conversion": 0.69796245,
    "accruals_ratio": null,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 5.2357552,
    "debt_to_assets": 0.35372024,
    "interest_coverage": 3.03316953,
    "current_ratio": 0.54496951,
    "quick_ratio": 0.54496951,
    "net_debt": 1736700000,
    "revenue_growth_1y": 0.0261677,
    "revenue_growth_3y_cagr": 0.22519256,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": 2.04365428,
    "eps_growth_3y_cagr": -0.09267654,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.0331165,
    "book_value_growth_1y": 0.02387858,
    "piotroski_f_score": 4,
    "altman_z_score": null,
    "earnings_stability_5y": null,
    "revenue_stability_5y": 0.249886,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.02016129,
    "price_return_3m": -0.00213289,
    "price_return_6m": -0.06563258,
    "price_return_9m": -0.06125921,
    "price_return_12m": 0.00243637,
    "price_return_12m_ex1m": 0.02306264,
    "distance_from_52w_high": -0.1023399,
    "distance_from_52w_low": 0.03979461,
    "relative_strength": -0.01041042,
    "local_beta": 0.672,
    "volatility_252d": 0.140896,
    "volatility_60d": 0.311727,
    "max_drawdown_12m": -0.13669479,
    "revenue_ttm": 364700000,
    "gross_profit_ttm": 251100000,
    "ebit_ttm": 246900000,
    "ebitda_ttm": 331700000,
    "net_income_ttm": 250300000,
    "eps_diluted_ttm": 0.11997805,
    "operating_cash_flow_ttm": null,
    "capital_expenditure_ttm": null,
    "fcf_ttm": 174700000,
    "dividends_paid_ttm": -168900000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 81400000,
    "cash_and_equivalents": 18000000,
    "total_current_assets": 71500000,
    "total_current_liabilities": 131200000,
    "net_ppe": null,
    "total_assets": 4960700000,
    "total_debt": 1754700000,
    "total_equity": 3072800000,
    "net_working_capital": -77700000,
    "book_value_per_share": 1.47290673,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 1.47290673,
    "universe_ticker_count": 570,
    "sector": "Real Estate",
    "rank_pe": 22,
    "rank_pb": 20,
    "rank_ptbv": 20,
    "rank_ps": 78,
    "rank_pcf": 50,
    "rank_ev_ebitda": 60,
    "rank_ev_ebit": 49,
    "rank_earnings_yield": 49,
    "rank_fcf_yield": 43,
    "rank_dividend_yield": 17,
    "rank_shareholder_yield": 18,
    "rank_total_yield": 26,
    "rank_roe": 46,
    "rank_roc": 50,
    "rank_roic": 57,
    "rank_gross_margin": 44,
    "rank_fcf_margin": 10,
    "rank_piotroski": 40,
    "rank_accruals": 50,
    "rank_sue": 50,
    "rank_eps_growth_1y": 9,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 63,
    "rank_momentum_12m": 54,
    "rank_momentum_12m_ex1m": 54,
    "rank_relative_strength": 54,
    "value_composite": 12,
    "quality_composite": 11,
    "momentum_composite": 84,
    "growth_composite": 10,
    "yield_composite": 7,
    "svqf_composite": 12,
    "vc1_composite": 14,
    "vc2_composite": 11,
    "vc3_composite": 12,
    "trending_value_composite": null,
    "overall_composite": 21,
    "factor_coverage": 0.848,
    "signal_confidence": 0.516,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 42,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.22,
      "os": 0.79,
      "value": 0.88,
      "quality": 0.89,
      "momentum": 0.16,
      "confidence": 0.516,
      "coverage": 0.848,
      "pe_ratio": 10.1269,
      "earnings_yield": 0.0578,
      "shareholder_yield": 0.0666,
      "roe": 0.0815,
      "momentum_12_1": 0.0231,
      "complete_fields": {
        "id": 10169,
        "ticker_id": 23472,
        "universe_id": 2,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-06-30",
        "financials_age_days": 342,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:37:50.042671+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 1.215,
        "market_cap": 2534751136.305,
        "market_cap_usd": 2534751136.305,
        "enterprise_value": 4271451136.305,
        "shares_outstanding": 2086214927,
        "fx_rate_to_usd": null,
        "pe_ratio": 10.12685232,
        "pb_ratio": 0.82489948,
        "ptbv_ratio": 0.82489948,
        "ps_ratio": 6.95023618,
        "pcf_ratio": null,
        "pfcf_ratio": 14.50916506,
        "ev_ebitda": 12.87745293,
        "ev_ebit": 17.30032862,
        "ev_sales": 11.71223235,
        "ev_fcf": 24.45020685,
        "earnings_yield": 0.05780237,
        "fcf_yield": 0.04089945,
        "dividend_yield": 0.06663376,
        "buyback_yield": 0,
        "shareholder_yield": 0.06663376,
        "debt_paydown_yield": 0,
        "total_yield": 0.06663376,
        "gross_margin": 0.68851111,
        "operating_margin": 0.67699479,
        "net_margin": 0.68631752,
        "ebitda_margin": 0.90951467,
        "fcf_margin": 0.47902386,
        "roe": 0.08145665,
        "roa": 0.05045659,
        "roic": 0.03850192,
        "roc_greenblatt": null,
        "asset_turnover": 0.07351785,
        "cash_conversion": 0.69796245,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 5.2357552,
        "debt_to_assets": 0.35372024,
        "interest_coverage": 3.03316953,
        "current_ratio": 0.54496951,
        "quick_ratio": 0.54496951,
        "net_debt": 1736700000,
        "revenue_growth_1y": 0.0261677,
        "revenue_growth_3y_cagr": 0.22519256,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": 2.04365428,
        "eps_growth_3y_cagr": -0.09267654,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.0331165,
        "book_value_growth_1y": 0.02387858,
        "piotroski_f_score": 4,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.249886,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.02016129,
        "price_return_3m": -0.00213289,
        "price_return_6m": -0.06563258,
        "price_return_9m": -0.06125921,
        "price_return_12m": 0.00243637,
        "price_return_12m_ex1m": 0.02306264,
        "distance_from_52w_high": -0.1023399,
        "distance_from_52w_low": 0.03979461,
        "relative_strength": -0.01041042,
        "local_beta": 0.672,
        "volatility_252d": 0.140896,
        "volatility_60d": 0.311727,
        "max_drawdown_12m": -0.13669479,
        "revenue_ttm": 364700000,
        "gross_profit_ttm": 251100000,
        "ebit_ttm": 246900000,
        "ebitda_ttm": 331700000,
        "net_income_ttm": 250300000,
        "eps_diluted_ttm": 0.11997805,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": null,
        "fcf_ttm": 174700000,
        "dividends_paid_ttm": -168900000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 81400000,
        "cash_and_equivalents": 18000000,
        "total_current_assets": 71500000,
        "total_current_liabilities": 131200000,
        "net_ppe": null,
        "total_assets": 4960700000,
        "total_debt": 1754700000,
        "total_equity": 3072800000,
        "net_working_capital": -77700000,
        "book_value_per_share": 1.47290673,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.47290673,
        "universe_ticker_count": 570,
        "sector": "Real Estate",
        "rank_pe": 22,
        "rank_pb": 20,
        "rank_ptbv": 20,
        "rank_ps": 78,
        "rank_pcf": 50,
        "rank_ev_ebitda": 60,
        "rank_ev_ebit": 49,
        "rank_earnings_yield": 49,
        "rank_fcf_yield": 43,
        "rank_dividend_yield": 17,
        "rank_shareholder_yield": 18,
        "rank_total_yield": 26,
        "rank_roe": 46,
        "rank_roc": 50,
        "rank_roic": 57,
        "rank_gross_margin": 44,
        "rank_fcf_margin": 10,
        "rank_piotroski": 40,
        "rank_accruals": 50,
        "rank_sue": 50,
        "rank_eps_growth_1y": 9,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 63,
        "rank_momentum_12m": 54,
        "rank_momentum_12m_ex1m": 54,
        "rank_relative_strength": 54,
        "value_composite": 12,
        "quality_composite": 11,
        "momentum_composite": 84,
        "growth_composite": 10,
        "yield_composite": 7,
        "svqf_composite": 12,
        "vc1_composite": 14,
        "vc2_composite": 11,
        "vc3_composite": 12,
        "trending_value_composite": null,
        "overall_composite": 21,
        "factor_coverage": 0.848,
        "signal_confidence": 0.516,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 42,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:27:51.385601+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 364700000,
          "cost_of_revenue": 113600000,
          "gross_profit": 251100000,
          "ebit": 246900000,
          "ebitda": 331700000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 250300000,
          "net_income_to_common": 250300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18000000,
          "total_current_assets": 71500000,
          "total_assets": 4960700000,
          "short_term_debt": null,
          "long_term_debt": 1754700000,
          "total_debt": 1754700000,
          "total_liabilities": null,
          "total_equity": 3072800000,
          "shares_outstanding": 2086214927,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": 174700000,
          "dividends_paid": -168900000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 70900000
        },
        "complete_fields": {
          "id": 412946,
          "ticker_id": 23472,
          "period_end_date": "2025-06-30",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:27:51.385601+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "331700000",
              "netIncome": "250300000",
              "grossProfit": "251100000",
              "totalRevenue": "364700000",
              "costOfRevenue": "113600000",
              "interestExpense": "81400000",
              "operatingIncome": "246900000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "1754700000",
              "totalAssets": "4960700000",
              "longTermDebt": "1754700000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2086214927",
              "totalCurrentAssets": "71500000",
              "totalShareholderEquity": "3072800000",
              "totalCurrentLiabilities": "131200000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "18000000"
            },
            "cashflow": {
              "freeCashFlow": "174700000",
              "dividendsPaid": "-168900000",
              "issuanceOfDebt": "1008900000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-938000000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 364700000,
          "cost_of_revenue": 113600000,
          "gross_profit": 251100000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 246900000,
          "depreciation_amortisation": null,
          "ebitda": 331700000,
          "interest_expense": 81400000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 250300000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 250300000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 71500000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 4960700000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 131200000,
          "long_term_debt": 1754700000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1754700000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3072800000,
          "shares_outstanding": 2086214927,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -168900000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 70900000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 174700000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "331700000",
            "netIncome": "250300000",
            "grossProfit": "251100000",
            "totalRevenue": "364700000",
            "costOfRevenue": "113600000",
            "interestExpense": "81400000",
            "operatingIncome": "246900000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "1754700000",
            "totalAssets": "4960700000",
            "longTermDebt": "1754700000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2086214927",
            "totalCurrentAssets": "71500000",
            "totalShareholderEquity": "3072800000",
            "totalCurrentLiabilities": "131200000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "18000000"
          },
          "cashflow": {
            "freeCashFlow": "174700000",
            "dividendsPaid": "-168900000",
            "issuanceOfDebt": "1008900000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-938000000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:27:51.385601+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 355400000,
          "cost_of_revenue": 114400000,
          "gross_profit": 241000000,
          "ebit": 237000000,
          "ebitda": 152500000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 82000000,
          "net_income_to_common": 82000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12400000,
          "total_current_assets": 109500000,
          "total_assets": 4786300000,
          "short_term_debt": 300000000,
          "long_term_debt": 1384100000,
          "total_debt": 1684300000,
          "total_liabilities": null,
          "total_equity": 2992500000,
          "shares_outstanding": 2080210920,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": 169100000,
          "dividends_paid": -165400000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 50100000
        },
        "complete_fields": {
          "id": 412947,
          "ticker_id": 23472,
          "period_end_date": "2024-06-30",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:27:51.385601+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "152500000",
              "netIncome": "82000000",
              "grossProfit": "241000000",
              "totalRevenue": "355400000",
              "costOfRevenue": "114400000",
              "interestExpense": "70500000",
              "operatingIncome": "237000000",
              "fiscalDateEnding": "2024-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "1684300000",
              "totalAssets": "4786300000",
              "longTermDebt": "1384100000",
              "shortTermDebt": "300000000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2080210920",
              "totalCurrentAssets": "109500000",
              "totalShareholderEquity": "2992500000",
              "totalCurrentLiabilities": "409700000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "12400000"
            },
            "cashflow": {
              "freeCashFlow": "169100000",
              "dividendsPaid": "-165400000",
              "issuanceOfDebt": "1013100000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-963000000",
              "fiscalDateEnding": "2024-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 355400000,
          "cost_of_revenue": 114400000,
          "gross_profit": 241000000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 237000000,
          "depreciation_amortisation": null,
          "ebitda": 152500000,
          "interest_expense": 70500000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 82000000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 82000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12400000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 109500000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 4786300000,
          "short_term_debt": 300000000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 409700000,
          "long_term_debt": 1384100000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1684300000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 2992500000,
          "shares_outstanding": 2080210920,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -165400000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 50100000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 169100000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "152500000",
            "netIncome": "82000000",
            "grossProfit": "241000000",
            "totalRevenue": "355400000",
            "costOfRevenue": "114400000",
            "interestExpense": "70500000",
            "operatingIncome": "237000000",
            "fiscalDateEnding": "2024-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "1684300000",
            "totalAssets": "4786300000",
            "longTermDebt": "1384100000",
            "shortTermDebt": "300000000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2080210920",
            "totalCurrentAssets": "109500000",
            "totalShareholderEquity": "2992500000",
            "totalCurrentLiabilities": "409700000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "12400000"
          },
          "cashflow": {
            "freeCashFlow": "169100000",
            "dividendsPaid": "-165400000",
            "issuanceOfDebt": "1013100000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-963000000",
            "fiscalDateEnding": "2024-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2023-06-30",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:27:51.385601+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 347300000,
          "cost_of_revenue": 107700000,
          "gross_profit": 239600000,
          "ebit": 234400000,
          "ebitda": 160400000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 102200000,
          "net_income_to_common": 102200000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16200000,
          "total_current_assets": 52200000,
          "total_assets": 4825400000,
          "short_term_debt": null,
          "long_term_debt": 1632200000,
          "total_debt": 1643500000,
          "total_liabilities": null,
          "total_equity": 3076100000,
          "shares_outstanding": 2074368275,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": 168800000,
          "dividends_paid": -164600000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 38600000
        },
        "complete_fields": {
          "id": 412948,
          "ticker_id": 23472,
          "period_end_date": "2023-06-30",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:27:51.385601+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "160400000",
              "netIncome": "102200000",
              "grossProfit": "239600000",
              "totalRevenue": "347300000",
              "costOfRevenue": "107700000",
              "interestExpense": "58200000",
              "operatingIncome": "234400000",
              "fiscalDateEnding": "2023-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "1643500000",
              "totalAssets": "4825400000",
              "longTermDebt": "1632200000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2023-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2074368275",
              "totalCurrentAssets": "52200000",
              "totalShareholderEquity": "3076100000",
              "totalCurrentLiabilities": "106000000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "16200000"
            },
            "cashflow": {
              "freeCashFlow": "168800000",
              "dividendsPaid": "-164600000",
              "issuanceOfDebt": "592100000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-553500000",
              "fiscalDateEnding": "2023-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 347300000,
          "cost_of_revenue": 107700000,
          "gross_profit": 239600000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 234400000,
          "depreciation_amortisation": null,
          "ebitda": 160400000,
          "interest_expense": 58200000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 102200000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 102200000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 16200000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 52200000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 4825400000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 106000000,
          "long_term_debt": 1632200000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1643500000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3076100000,
          "shares_outstanding": 2074368275,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -164600000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 38600000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 168800000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "160400000",
            "netIncome": "102200000",
            "grossProfit": "239600000",
            "totalRevenue": "347300000",
            "costOfRevenue": "107700000",
            "interestExpense": "58200000",
            "operatingIncome": "234400000",
            "fiscalDateEnding": "2023-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "1643500000",
            "totalAssets": "4825400000",
            "longTermDebt": "1632200000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2023-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2074368275",
            "totalCurrentAssets": "52200000",
            "totalShareholderEquity": "3076100000",
            "totalCurrentLiabilities": "106000000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "16200000"
          },
          "cashflow": {
            "freeCashFlow": "168800000",
            "dividendsPaid": "-164600000",
            "issuanceOfDebt": "592100000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-553500000",
            "fiscalDateEnding": "2023-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2022-06-30",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:27:51.385601+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 198300000,
          "cost_of_revenue": 62400000,
          "gross_profit": 135900000,
          "ebit": 132800000,
          "ebitda": 358100000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 335100000,
          "net_income_to_common": 335100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 23200000,
          "total_current_assets": 52600000,
          "total_assets": 4856200000,
          "short_term_debt": null,
          "long_term_debt": 1590000000,
          "total_debt": 1601500000,
          "total_liabilities": null,
          "total_equity": 3137700000,
          "shares_outstanding": 2067716689,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": 144600000,
          "dividends_paid": -80100000,
          "share_repurchases": -3500000,
          "shares_issued": 158300000,
          "net_debt_issued": 483700000
        },
        "complete_fields": {
          "id": 412949,
          "ticker_id": 23472,
          "period_end_date": "2022-06-30",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:27:51.385601+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "358100000",
              "netIncome": "335100000",
              "grossProfit": "135900000",
              "totalRevenue": "198300000",
              "costOfRevenue": "62400000",
              "interestExpense": "23000000",
              "operatingIncome": "132800000",
              "fiscalDateEnding": "2022-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": "1601500000",
              "totalAssets": "4856200000",
              "longTermDebt": "1590000000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2022-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2067716689",
              "totalCurrentAssets": "52600000",
              "totalShareholderEquity": "3137700000",
              "totalCurrentLiabilities": "117200000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "23200000"
            },
            "cashflow": {
              "freeCashFlow": "144600000",
              "dividendsPaid": "-80100000",
              "issuanceOfDebt": "1179800000",
              "issuanceOfStock": "158300000",
              "repaymentOfDebt": "-696100000",
              "fiscalDateEnding": "2022-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": "-3500000",
              "capitalExpenditures": null
            }
          },
          "revenue": 198300000,
          "cost_of_revenue": 62400000,
          "gross_profit": 135900000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 132800000,
          "depreciation_amortisation": null,
          "ebitda": 358100000,
          "interest_expense": 23000000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 335100000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 335100000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 23200000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 52600000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 4856200000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 117200000,
          "long_term_debt": 1590000000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1601500000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3137700000,
          "shares_outstanding": 2067716689,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -80100000,
          "share_repurchases": -3500000,
          "shares_issued": 158300000,
          "net_debt_issued": 483700000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 144600000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "358100000",
            "netIncome": "335100000",
            "grossProfit": "135900000",
            "totalRevenue": "198300000",
            "costOfRevenue": "62400000",
            "interestExpense": "23000000",
            "operatingIncome": "132800000",
            "fiscalDateEnding": "2022-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": "1601500000",
            "totalAssets": "4856200000",
            "longTermDebt": "1590000000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2022-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2067716689",
            "totalCurrentAssets": "52600000",
            "totalShareholderEquity": "3137700000",
            "totalCurrentLiabilities": "117200000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "23200000"
          },
          "cashflow": {
            "freeCashFlow": "144600000",
            "dividendsPaid": "-80100000",
            "issuanceOfDebt": "1179800000",
            "issuanceOfStock": "158300000",
            "repaymentOfDebt": "-696100000",
            "fiscalDateEnding": "2022-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": "-3500000",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:27:51.385601+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18000000,
          "total_current_assets": 71500000,
          "total_assets": 4960700000,
          "short_term_debt": null,
          "long_term_debt": 1754700000,
          "total_debt": 1754700000,
          "total_liabilities": null,
          "total_equity": 3072800000,
          "shares_outstanding": 2086214927,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 412945,
          "ticker_id": 23472,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:27:51.385601+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": "1754700000",
              "totalAssets": "4960700000",
              "longTermDebt": "1754700000",
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "2086214927",
              "totalCurrentAssets": "71500000",
              "totalShareholderEquity": "3072800000",
              "totalCurrentLiabilities": "131200000",
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": "18000000"
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 18000000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 71500000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 4960700000,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 131200000,
          "long_term_debt": 1754700000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1754700000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 3072800000,
          "shares_outstanding": 2086214927,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": "1754700000",
            "totalAssets": "4960700000",
            "longTermDebt": "1754700000",
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "2086214927",
            "totalCurrentAssets": "71500000",
            "totalShareholderEquity": "3072800000",
            "totalCurrentLiabilities": "131200000",
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": "18000000"
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "cornerstone_value",
      "name": "Cornerstone Value",
      "slug": "cornerstone-value",
      "group": "value",
      "page_url": "/factors/cornerstone-value/",
      "rank_field": "cornerstone_value_rank"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "high_yield",
      "name": "High Yield",
      "slug": "high-yield",
      "group": "income",
      "page_url": "/factors/high-yield/",
      "rank_field": "-dividend_yield"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/",
      "rank_field": "volatility_252d"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 4,
    "quarterly_financial_periods": 1,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-06-30"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}