{ "ticker": { "uuid": "3419db25-39d7-4f25-905b-f46def9d55f7", "symbol": "CTOR", "name": "Citius Oncology, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/3419db25-39d7-4f25-905b-f46def9d55f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3419db25-39d7-4f25-905b-f46def9d55f7/" }, "ticker_metadata": { "id": 5578, "uuid": "3419db25-39d7-4f25-905b-f46def9d55f7", "symbol": "CTOR", "name": "Citius Oncology, Inc.", "asset_type": "equity", "market_cap": 74199000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "Citius Oncology, Inc. is a clinical-stage biopharmaceutical company focused on developing innovative cancer therapies tailored for underserved patient populations. With a robust pipeline of proprietary technologies, Citius aims to enhance treatment efficacy and safety across various cancer indications. The company is strategically advancing its promising drug candidates through pivotal clinical trials and regulatory processes, leveraging partnerships and rigorous clinical research standards to optimize patient outcomes and address critical needs in the oncology sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3419db25-39d7-4f25-905b-f46def9d55f7", "symbol": "CTOR", "name": "Citius Oncology, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/3419db25-39d7-4f25-905b-f46def9d55f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/3419db25-39d7-4f25-905b-f46def9d55f7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.78, "market_cap": 78021219.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.2053, "piotroski_f_score": 4, "momentum_12_1": -0.1365, "volatility_252d": 1.5966 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.927536+00:00", "batch_id": "" }, "size": { "price_close": 0.78, "market_cap": 78021219.12, "market_cap_usd": 78021219.12, "enterprise_value": 79188696.12, "shares_outstanding": 100027204, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.2122, "ptbv_ratio": null, "ps_ratio": 13.904, "pcf_ratio": null, "pfcf_ratio": -4.6284, "ev_ebitda": null, "ev_ebit": -1.8207, "ev_sales": 14.1121, "ev_fcf": -4.6976, "earnings_yield": null, "fcf_yield": -0.2129, "price_to_sales": 13.904, "price_to_book": 2.2122, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0709 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": -7.751, "net_margin": -7.5757, "ebitda_margin": -7.6423, "fcf_margin": -3.0041, "roe": -1.2053, "roa": -0.4222, "roic": -0.8953, "roc_greenblatt": null, "asset_turnover": 0.0557, "cash_conversion": 0.3965, "accruals_ratio": -0.2548, "sbc_to_revenue": 1.7434, "piotroski_f_score": 4, "altman_z_score": -2.3416, "earnings_stability_5y": 0.86, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.8552, "net_debt_to_ebitda": -0.0272, "debt_to_assets": 0.0377, "interest_coverage": -146.492, "current_ratio": 0.5003, "quick_ratio": 0.115, "net_debt": 1167477, "local_beta": -0.0013, "volatility_252d": 1.5966, "volatility_60d": 2.1529, "max_drawdown_12m": -0.9033, "risk_adjusted_momentum": -0.0855 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -32.436, "book_value_growth_1y": -0.0504, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1398, "price_return_3m": -0.2353, "price_return_6m": -0.3035, "price_return_9m": -0.5851, "price_return_12m": -0.2572, "price_return_12m_ex1m": -0.1365, "momentum_6m": -0.3035, "momentum_12m": -0.2572, "momentum_12_1": -0.1365, "distance_from_52w_high": -0.8526, "distance_from_52w_low": 0.524, "relative_strength": -0.4152 }, "raw_ttm": { "revenue_ttm": 5611409, "gross_profit_ttm": null, "ebit_ttm": -43494056, "ebitda_ttm": -42884245, "net_income_ttm": -42510376, "eps_diluted_ttm": -0.425, "operating_cash_flow_ttm": -16857166, "capital_expenditure_ttm": 14, "fcf_ttm": -16857152, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296904, "cash_and_equivalents": 2632634, "total_current_assets": 29423666, "total_current_liabilities": 58812298, "net_ppe": null, "total_assets": 100699168, "total_debt": 3800111, "total_equity": 35268769, "net_working_capital": -32021266, "book_value_per_share": 0.3526, "retained_earnings": -96183720, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -35837481, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 710, "ticker_id": 5578, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.927536+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.78, "market_cap": 78021219.12, "market_cap_usd": 78021219.12, "enterprise_value": 79188696.12, "shares_outstanding": 100027204, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.21219003, "ptbv_ratio": null, "ps_ratio": 13.90403357, "pcf_ratio": null, "pfcf_ratio": -4.6283749, "ev_ebitda": null, "ev_ebit": -1.82067858, "ev_sales": 14.11208773, "ev_fcf": -4.69763197, "earnings_yield": null, "fcf_yield": -0.21287321, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -7.75100443, "net_margin": -7.57570443, "ebitda_margin": -7.64233101, "fcf_margin": -3.00408543, "roe": -1.20532633, "roa": -0.42215221, "roic": -0.89527725, "roc_greenblatt": null, "asset_turnover": 0.05572448, "cash_conversion": 0.39654206, "accruals_ratio": -0.25475096, "sbc_to_revenue": 1.74341542, "debt_to_equity": 1.8551937, "net_debt_to_ebitda": -0.02722391, "debt_to_assets": 0.03773726, "interest_coverage": -146.49198394, "current_ratio": 0.50029785, "quick_ratio": 0.11501125, "net_debt": 1167477, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -32.43595664, "book_value_growth_1y": -0.05038215, "piotroski_f_score": 4, "altman_z_score": -2.34159304, "earnings_stability_5y": 0.860041, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13983238, "price_return_3m": -0.23529412, "price_return_6m": -0.30350924, "price_return_9m": -0.58510638, "price_return_12m": -0.2572136, "price_return_12m_ex1m": -0.13646319, "distance_from_52w_high": -0.85255198, "distance_from_52w_low": 0.52403283, "relative_strength": -0.41515465, "local_beta": -0.0013, "volatility_252d": 1.59662, "volatility_60d": 2.15286, "max_drawdown_12m": -0.90325142, "revenue_ttm": 5611409, "gross_profit_ttm": null, "ebit_ttm": -43494056, "ebitda_ttm": -42884245, "net_income_ttm": -42510376, "eps_diluted_ttm": -0.42498815, "operating_cash_flow_ttm": -16857166, "capital_expenditure_ttm": 14, "fcf_ttm": -16857152, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296904, "cash_and_equivalents": 2632634, "total_current_assets": 29423666, "total_current_liabilities": 58812298, "net_ppe": null, "total_assets": 100699168, "total_debt": 3800111, "total_equity": 35268769, "net_working_capital": -32021266, "book_value_per_share": 0.35259177, "retained_earnings": -96183720, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -35837481, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.78, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.2053, "momentum_12_1": -0.1365, "complete_fields": { "id": 710, "ticker_id": 5578, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:55.927536+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.78, "market_cap": 78021219.12, "market_cap_usd": 78021219.12, "enterprise_value": 79188696.12, "shares_outstanding": 100027204, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.21219003, "ptbv_ratio": null, "ps_ratio": 13.90403357, "pcf_ratio": null, "pfcf_ratio": -4.6283749, "ev_ebitda": null, "ev_ebit": -1.82067858, "ev_sales": 14.11208773, "ev_fcf": -4.69763197, "earnings_yield": null, "fcf_yield": -0.21287321, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": -7.75100443, "net_margin": -7.57570443, "ebitda_margin": -7.64233101, "fcf_margin": -3.00408543, "roe": -1.20532633, "roa": -0.42215221, "roic": -0.89527725, "roc_greenblatt": null, "asset_turnover": 0.05572448, "cash_conversion": 0.39654206, "accruals_ratio": -0.25475096, "sbc_to_revenue": 1.74341542, "debt_to_equity": 1.8551937, "net_debt_to_ebitda": -0.02722391, "debt_to_assets": 0.03773726, "interest_coverage": -146.49198394, "current_ratio": 0.50029785, "quick_ratio": 0.11501125, "net_debt": 1167477, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -32.43595664, "book_value_growth_1y": -0.05038215, "piotroski_f_score": 4, "altman_z_score": -2.34159304, "earnings_stability_5y": 0.860041, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13983238, "price_return_3m": -0.23529412, "price_return_6m": -0.30350924, "price_return_9m": -0.58510638, "price_return_12m": -0.2572136, "price_return_12m_ex1m": -0.13646319, "distance_from_52w_high": -0.85255198, "distance_from_52w_low": 0.52403283, "relative_strength": -0.41515465, "local_beta": -0.0013, "volatility_252d": 1.59662, "volatility_60d": 2.15286, "max_drawdown_12m": -0.90325142, "revenue_ttm": 5611409, "gross_profit_ttm": null, "ebit_ttm": -43494056, "ebitda_ttm": -42884245, "net_income_ttm": -42510376, "eps_diluted_ttm": -0.42498815, "operating_cash_flow_ttm": -16857166, "capital_expenditure_ttm": 14, "fcf_ttm": -16857152, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 296904, "cash_and_equivalents": 2632634, "total_current_assets": 29423666, "total_current_liabilities": 58812298, "net_ppe": null, "total_assets": 100699168, "total_debt": 3800111, "total_equity": 35268769, "net_working_capital": -32021266, "book_value_per_share": 0.35259177, "retained_earnings": -96183720, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -35837481, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -23522750, "ebitda": -23486377, "pretax_income": -23704409, "tax_provision": 1056960, "net_income": -24761369, "net_income_to_common": -24761369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3924908, "total_current_assets": 27542881, "total_assets": 100942881, "short_term_debt": null, "long_term_debt": 3800111, "total_debt": 3800111, "total_liabilities": 56076650, "total_equity": 44866231, "shares_outstanding": 73267969, "goodwill_and_intangibles": 73400000 }, "cash_flow": { "operating_cash_flow": -5492046, "capital_expenditure": 4, "free_cash_flow": -5492042, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52374, "ticker_id": 5578, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-23486377", "netIncome": "-24761369", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36373", "incomeBeforeTax": "-23704409", "interestExpense": "218032", "operatingIncome": "-23522750", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1056960", "reportedCurrency": "USD", "netInterestIncome": "-181659", "nonInterestIncome": "None", "operatingExpenses": "23522750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6418334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17104416", "netIncomeFromContinuingOperations": "-24761369" }, "balance": { "goodwill": "None", "inventory": "22286693", "commonStock": "8351", "currentDebt": "None", "investments": "None", "totalAssets": "100942881", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-64039956", "totalLiabilities": "56076650", "otherCurrentAssets": "1331280", "totalCurrentAssets": "27542881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "13234684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "44866231", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36256895", "totalCurrentLiabilities": "49491579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6585071", "cashAndShortTermInvestments": "3924908", "commonStockSharesOutstanding": "73267969", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "3924908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24761369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12649207", "operatingCashflow": "-5492046", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15166842", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "8320419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6418334, "selling_general_admin": 17104416, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23522750, "depreciation_amortisation": null, "ebitda": -23486377, "interest_expense": 218032, "interest_income": null, "other_non_operating": null, "pretax_income": -23704409, "tax_provision": 1056960, "effective_tax_rate": null, "net_income": -24761369, "net_income_continuing_ops": -24761369, "net_income_to_common": -24761369, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3924908, "short_term_investments": null, "net_receivables": null, "inventory": 22286693, "other_current_assets": null, "total_current_assets": 27542881, "net_ppe": null, "goodwill": null, "intangible_assets": 73400000, "goodwill_and_intangibles": 73400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73400000, "total_assets": 100942881, "short_term_debt": null, "accounts_payable": 13234684, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49491579, "long_term_debt": 3800111, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6585071, "total_liabilities": 56076650, "total_debt": 3800111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64039956, "total_equity": 44866231, "shares_outstanding": 73267969, "operating_cash_flow": -5492046, "stock_based_compensation": 8320419, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15166842, "free_cash_flow": -5492042, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-23486377", "netIncome": "-24761369", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "36373", "incomeBeforeTax": "-23704409", "interestExpense": "218032", "operatingIncome": "-23522750", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1056960", "reportedCurrency": "USD", "netInterestIncome": "-181659", "nonInterestIncome": "None", "operatingExpenses": "23522750", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6418334", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "17104416", "netIncomeFromContinuingOperations": "-24761369" }, "balance": { "goodwill": "None", "inventory": "22286693", "commonStock": "8351", "currentDebt": "None", "investments": "None", "totalAssets": "100942881", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-64039956", "totalLiabilities": "56076650", "otherCurrentAssets": "1331280", "totalCurrentAssets": "27542881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "13234684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "44866231", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36256895", "totalCurrentLiabilities": "49491579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6585071", "cashAndShortTermInvestments": "3924908", "commonStockSharesOutstanding": "73267969", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "3924908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24761369", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12649207", "operatingCashflow": "-5492046", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15166842", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "8320419", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -20572747, "ebitda": -20572747, "pretax_income": -20572747, "tax_provision": 576000, "net_income": -21148747, "net_income_to_common": -21148747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112, "total_current_assets": 10968878, "total_assets": 84368878, "short_term_debt": null, "long_term_debt": 3800111, "total_debt": 3800111, "total_liabilities": 38228539, "total_equity": 46140339, "shares_outstanding": 71552402, "goodwill_and_intangibles": 73400000 }, "cash_flow": { "operating_cash_flow": 126353, "capital_expenditure": 4, "free_cash_flow": 126357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52379, "ticker_id": 5578, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20572747", "ebitda": "-20572747", "netIncome": "-21148747", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-20572747", "interestExpense": "0", "operatingIncome": "-20572747", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20572747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15647746", "netIncomeFromContinuingOperations": "-21148747" }, "balance": { "goodwill": "None", "inventory": "8268765", "commonStock": "7155", "currentDebt": "None", "investments": "None", "totalAssets": "84368878", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-39278587", "totalLiabilities": "38228539", "otherCurrentAssets": "2700000", "totalCurrentAssets": "10968878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "3711622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "46140339", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28988806", "totalCurrentLiabilities": "32700429", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "5528110", "cashAndShortTermInvestments": "112", "commonStockSharesOutstanding": "71552402", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21148747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2133871", "operatingCashflow": "126353", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4873759", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "7498817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4925000, "selling_general_admin": 15647746, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20572747, "depreciation_amortisation": null, "ebitda": -20572747, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -20572747, "tax_provision": 576000, "effective_tax_rate": null, "net_income": -21148747, "net_income_continuing_ops": -21148747, "net_income_to_common": -21148747, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112, "short_term_investments": null, "net_receivables": null, "inventory": 8268765, "other_current_assets": null, "total_current_assets": 10968878, "net_ppe": null, "goodwill": null, "intangible_assets": 73400000, "goodwill_and_intangibles": 73400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73400000, "total_assets": 84368878, "short_term_debt": null, "accounts_payable": 3711622, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32700429, "long_term_debt": 3800111, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5528110, "total_liabilities": 38228539, "total_debt": 3800111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39278587, "total_equity": 46140339, "shares_outstanding": 71552402, "operating_cash_flow": 126353, "stock_based_compensation": 7498817, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4873759, "free_cash_flow": 126357, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20572747", "ebitda": "-20572747", "netIncome": "-21148747", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-20572747", "interestExpense": "0", "operatingIncome": "-20572747", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "20572747", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15647746", "netIncomeFromContinuingOperations": "-21148747" }, "balance": { "goodwill": "None", "inventory": "8268765", "commonStock": "7155", "currentDebt": "None", "investments": "None", "totalAssets": "84368878", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-39278587", "totalLiabilities": "38228539", "otherCurrentAssets": "2700000", "totalCurrentAssets": "10968878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "3711622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "46140339", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28988806", "totalCurrentLiabilities": "32700429", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "5528110", "cashAndShortTermInvestments": "112", "commonStockSharesOutstanding": "71552402", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21148747", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2133871", "operatingCashflow": "126353", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4873759", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "7498817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12121241, "ebitda": -12121241, "pretax_income": -12121241, "tax_provision": 576000, "net_income": -12697241, "net_income_to_common": -12697241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26523, "total_current_assets": 7734895, "total_assets": 47734895, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22199235, "total_equity": 25535660, "shares_outstanding": 89479860, "goodwill_and_intangibles": 40000000 }, "cash_flow": { "operating_cash_flow": -601304, "capital_expenditure": 4, "free_cash_flow": -601300, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52384, "ticker_id": 5578, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12121241", "ebitda": "-12121241", "netIncome": "-12697241", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12121241", "interestExpense": "None", "operatingIncome": "-12121241", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12121241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4240451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7880790", "netIncomeFromContinuingOperations": "-12697241" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "47734895", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-18129840", "totalLiabilities": "22199235", "otherCurrentAssets": "7734895", "totalCurrentAssets": "7734895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "1289045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25535660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19758190", "totalCurrentLiabilities": "21047235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1152000", "cashAndShortTermInvestments": "26523", "commonStockSharesOutstanding": "89479860", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "26523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-601304", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1664875", "cashflowFromInvestment": "-1320000", "stockBasedCompensation": "1965500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4240451, "selling_general_admin": 7880790, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12121241, "depreciation_amortisation": null, "ebitda": -12121241, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12121241, "tax_provision": 576000, "effective_tax_rate": null, "net_income": -12697241, "net_income_continuing_ops": -12697241, "net_income_to_common": -12697241, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26523, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 7734895, "net_ppe": null, "goodwill": null, "intangible_assets": 40000000, "goodwill_and_intangibles": 40000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40000000, "total_assets": 47734895, "short_term_debt": null, "accounts_payable": 1289045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21047235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152000, "total_liabilities": 22199235, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18129840, "total_equity": 25535660, "shares_outstanding": 89479860, "operating_cash_flow": -601304, "stock_based_compensation": 1965500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1664875, "free_cash_flow": -601300, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12121241", "ebitda": "-12121241", "netIncome": "-12697241", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12121241", "interestExpense": "None", "operatingIncome": "-12121241", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12121241", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4240451", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7880790", "netIncomeFromContinuingOperations": "-12697241" }, "balance": { "goodwill": "None", "inventory": "0", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "47734895", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-18129840", "totalLiabilities": "22199235", "otherCurrentAssets": "7734895", "totalCurrentAssets": "7734895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "1289045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25535660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19758190", "totalCurrentLiabilities": "21047235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1152000", "cashAndShortTermInvestments": "26523", "commonStockSharesOutstanding": "89479860", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "26523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2419304", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-601304", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1664875", "cashflowFromInvestment": "-1320000", "stockBasedCompensation": "1965500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4856599, "ebitda": -4856599, "pretax_income": -9713198, "tax_provision": 1152000, "net_income": -10865198, "net_income_to_common": -10865198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289175, "total_current_assets": 2690182, "total_assets": 42690182, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6422781, "total_equity": 36267401, "shares_outstanding": 90160000, "goodwill_and_intangibles": 40000000 }, "cash_flow": { "operating_cash_flow": -47968, "capital_expenditure": 0, "free_cash_flow": -47968, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52389, "ticker_id": 5578, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4856599", "ebitda": "-4856599", "netIncome": "-10865198", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9713198", "interestExpense": "None", "operatingIncome": "-9713198", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1152000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9713198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6855718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9713198", "sellingGeneralAndAdministrative": "2857480", "netIncomeFromContinuingOperations": "-5432599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "42690182", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-5432599", "totalLiabilities": "6422781", "otherCurrentAssets": "2690182", "totalCurrentAssets": "2690182", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "92311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36267401", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5754470", "totalCurrentLiabilities": "5846781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "576000", "cashAndShortTermInvestments": "289175", "commonStockSharesOutstanding": "90160000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "289175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47968", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67657143", "cashflowFromInvestment": "-67320000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6855718, "selling_general_admin": 2857480, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4856599, "depreciation_amortisation": 9713198, "ebitda": -4856599, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9713198, "tax_provision": 1152000, "effective_tax_rate": null, "net_income": -10865198, "net_income_continuing_ops": -5432599, "net_income_to_common": -10865198, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289175, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2690182, "net_ppe": null, "goodwill": null, "intangible_assets": 40000000, "goodwill_and_intangibles": 40000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40000000, "total_assets": 42690182, "short_term_debt": null, "accounts_payable": 92311, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5846781, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 576000, "total_liabilities": 6422781, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5432599, "total_equity": 36267401, "shares_outstanding": 90160000, "operating_cash_flow": -47968, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67657143, "free_cash_flow": -47968, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4856599", "ebitda": "-4856599", "netIncome": "-10865198", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9713198", "interestExpense": "None", "operatingIncome": "-9713198", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1152000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9713198", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6855718", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9713198", "sellingGeneralAndAdministrative": "2857480", "netIncomeFromContinuingOperations": "-5432599" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "42690182", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "40000000", "reportedCurrency": "USD", "retainedEarnings": "-5432599", "totalLiabilities": "6422781", "otherCurrentAssets": "2690182", "totalCurrentAssets": "2690182", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "92311", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "36267401", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5754470", "totalCurrentLiabilities": "5846781", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "576000", "cashAndShortTermInvestments": "289175", "commonStockSharesOutstanding": "90160000", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "289175", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "380811", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47968", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67657143", "cashflowFromInvestment": "-67320000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": -10110, "pretax_income": -10113, "tax_provision": null, "net_income": -10113, "net_income_to_common": -10113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 81400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52391, "ticker_id": 5578, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10110", "netIncome": "-10113", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10113", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "81400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": -10110, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10113, "tax_provision": null, "effective_tax_rate": null, "net_income": -10113, "net_income_continuing_ops": null, "net_income_to_common": -10113, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 81400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10110", "netIncome": "-10113", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-10113", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "81400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 1667298, "cost_of_revenue": 328878, "gross_profit": 1338420, "ebit": -28613595, "ebitda": -28613595, "pretax_income": -26840905, "tax_provision": -231210, "net_income": -26609695, "net_income_to_common": -26609695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2632634, "total_current_assets": 29423666, "total_assets": 100699168, "short_term_debt": null, "long_term_debt": 3800111, "total_debt": 3800111, "total_liabilities": 65430398, "total_equity": 35268769, "shares_outstanding": 100027204, "goodwill_and_intangibles": 71106250 }, "cash_flow": { "operating_cash_flow": -3967955, "capital_expenditure": 5, "free_cash_flow": -3967950, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52371, "ticker_id": 5578, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-28613595", "netIncome": "-26609695", "grossProfit": "1338420", "depreciation": "None", "totalRevenue": "1667298", "costOfRevenue": "328878", "interestIncome": "43721", "incomeBeforeTax": "-26840905", "interestExpense": "33031", "operatingIncome": "-28613595", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-231210", "reportedCurrency": "USD", "netInterestIncome": "10690", "nonInterestIncome": "None", "operatingExpenses": "29952015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2799666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27152349", "netIncomeFromContinuingOperations": "-26609695" }, "balance": { "goodwill": "None", "inventory": "22659590", "commonStock": "9298", "currentDebt": "None", "investments": "None", "totalAssets": "100699168", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "71106250", "reportedCurrency": "USD", "retainedEarnings": "-96183720", "totalLiabilities": "65430398", "otherCurrentAssets": "3052387", "totalCurrentAssets": "29423666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1079055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71275502", "currentAccountsPayable": "8883239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "35268769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49929059", "totalCurrentLiabilities": "58812298", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6618100", "cashAndShortTermInvestments": "2632634", "commonStockSharesOutstanding": "100027204", "intangibleAssetsExcludingGoodwill": "71106250", "cashAndCashEquivalentsAtCarryingValue": "2632634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26609695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-24792", "operatingCashflow": "-3967955", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49672", "cashflowFromInvestment": "-660938", "stockBasedCompensation": "3526710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1720312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1667298, "cost_of_revenue": 328878, "gross_profit": 1338420, "research_and_development": 2799666, "selling_general_admin": 27152349, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28613595, "depreciation_amortisation": null, "ebitda": -28613595, "interest_expense": 33031, "interest_income": null, "other_non_operating": null, "pretax_income": -26840905, "tax_provision": -231210, "effective_tax_rate": null, "net_income": -26609695, "net_income_continuing_ops": -26609695, "net_income_to_common": -26609695, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2632634, "short_term_investments": null, "net_receivables": 1079055, "inventory": 22659590, "other_current_assets": null, "total_current_assets": 29423666, "net_ppe": null, "goodwill": null, "intangible_assets": 71106250, "goodwill_and_intangibles": 71106250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71275502, "total_assets": 100699168, "short_term_debt": null, "accounts_payable": 8883239, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58812298, "long_term_debt": 3800111, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6618100, "total_liabilities": 65430398, "total_debt": 3800111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96183720, "total_equity": 35268769, "shares_outstanding": 100027204, "operating_cash_flow": -3967955, "stock_based_compensation": 3526710, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -660938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49672, "free_cash_flow": -3967950, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-28613595", "netIncome": "-26609695", "grossProfit": "1338420", "depreciation": "None", "totalRevenue": "1667298", "costOfRevenue": "328878", "interestIncome": "43721", "incomeBeforeTax": "-26840905", "interestExpense": "33031", "operatingIncome": "-28613595", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-231210", "reportedCurrency": "USD", "netInterestIncome": "10690", "nonInterestIncome": "None", "operatingExpenses": "29952015", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2799666", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328878", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "27152349", "netIncomeFromContinuingOperations": "-26609695" }, "balance": { "goodwill": "None", "inventory": "22659590", "commonStock": "9298", "currentDebt": "None", "investments": "None", "totalAssets": "100699168", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "71106250", "reportedCurrency": "USD", "retainedEarnings": "-96183720", "totalLiabilities": "65430398", "otherCurrentAssets": "3052387", "totalCurrentAssets": "29423666", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1079055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71275502", "currentAccountsPayable": "8883239", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "35268769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "49929059", "totalCurrentLiabilities": "58812298", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6618100", "cashAndShortTermInvestments": "2632634", "commonStockSharesOutstanding": "100027204", "intangibleAssetsExcludingGoodwill": "71106250", "cashAndCashEquivalentsAtCarryingValue": "2632634", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26609695", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-24792", "operatingCashflow": "-3967955", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49672", "cashflowFromInvestment": "-660938", "stockBasedCompensation": "3526710", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1720312", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 3944111, "cost_of_revenue": 789208, "gross_profit": 3154903, "ebit": -5223988, "ebitda": -4650550, "pretax_income": -5269829, "tax_provision": 264240, "net_income": -5534069, "net_income_to_common": -5534069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7295451, "total_current_assets": 37146844, "total_assets": 109973406, "short_term_debt": null, "long_term_debt": 3800111, "total_debt": 3800111, "total_liabilities": 51559705, "total_equity": 58413701, "shares_outstanding": 87462385, "goodwill_and_intangibles": 72826562 }, "cash_flow": { "operating_cash_flow": -7354946, "capital_expenditure": 4, "free_cash_flow": -7354942, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52372, "ticker_id": 5578, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5223988", "ebitda": "-4650550", "netIncome": "-5534069", "grossProfit": "3154903", "depreciation": "None", "totalRevenue": "3944111", "costOfRevenue": "789208", "interestIncome": "28288", "incomeBeforeTax": "-5269829", "interestExpense": "45841", "operatingIncome": "-5252276", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-17553", "nonInterestIncome": "None", "operatingExpenses": "8407179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1018352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573438", "sellingGeneralAndAdministrative": "6815389", "netIncomeFromContinuingOperations": "-5534069" }, "balance": { "goodwill": "None", "inventory": "22639342", "commonStock": "8480", "currentDebt": "None", "investments": "None", "totalAssets": "109973406", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72826562", "reportedCurrency": "USD", "retainedEarnings": "-69574025", "totalLiabilities": "51559705", "otherCurrentAssets": "3162940", "totalCurrentAssets": "37146844", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4049111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72826562", "currentAccountsPayable": "10446900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "58413701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34263494", "totalCurrentLiabilities": "44710394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6849311", "cashAndShortTermInvestments": "7295451", "commonStockSharesOutstanding": "87462385", "intangibleAssetsExcludingGoodwill": "72826562", "cashAndCashEquivalentsAtCarryingValue": "7295451", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5534069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-352649", "operatingCashflow": "-7354946", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15125489", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "3956050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3944111, "cost_of_revenue": 789208, "gross_profit": 3154903, "research_and_development": 1018352, "selling_general_admin": 6815389, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5223988, "depreciation_amortisation": 573438, "ebitda": -4650550, "interest_expense": 45841, "interest_income": null, "other_non_operating": null, "pretax_income": -5269829, "tax_provision": 264240, "effective_tax_rate": null, "net_income": -5534069, "net_income_continuing_ops": -5534069, "net_income_to_common": -5534069, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7295451, "short_term_investments": null, "net_receivables": 4049111, "inventory": 22639342, "other_current_assets": null, "total_current_assets": 37146844, "net_ppe": null, "goodwill": null, "intangible_assets": 72826562, "goodwill_and_intangibles": 72826562, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72826562, "total_assets": 109973406, "short_term_debt": null, "accounts_payable": 10446900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44710394, "long_term_debt": 3800111, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6849311, "total_liabilities": 51559705, "total_debt": 3800111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69574025, "total_equity": 58413701, "shares_outstanding": 87462385, "operating_cash_flow": -7354946, "stock_based_compensation": 3956050, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15125489, "free_cash_flow": -7354942, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5223988", "ebitda": "-4650550", "netIncome": "-5534069", "grossProfit": "3154903", "depreciation": "None", "totalRevenue": "3944111", "costOfRevenue": "789208", "interestIncome": "28288", "incomeBeforeTax": "-5269829", "interestExpense": "45841", "operatingIncome": "-5252276", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-17553", "nonInterestIncome": "None", "operatingExpenses": "8407179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1018352", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "789208", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573438", "sellingGeneralAndAdministrative": "6815389", "netIncomeFromContinuingOperations": "-5534069" }, "balance": { "goodwill": "None", "inventory": "22639342", "commonStock": "8480", "currentDebt": "None", "investments": "None", "totalAssets": "109973406", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "72826562", "reportedCurrency": "USD", "retainedEarnings": "-69574025", "totalLiabilities": "51559705", "otherCurrentAssets": "3162940", "totalCurrentAssets": "37146844", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4049111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72826562", "currentAccountsPayable": "10446900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "58413701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "34263494", "totalCurrentLiabilities": "44710394", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6849311", "cashAndShortTermInvestments": "7295451", "commonStockSharesOutstanding": "87462385", "intangibleAssetsExcludingGoodwill": "72826562", "cashAndCashEquivalentsAtCarryingValue": "7295451", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5534069", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-352649", "operatingCashflow": "-7354946", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15125489", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "3956050", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "573438", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4711512, "ebitda": -4675139, "pretax_income": -4732416, "tax_provision": 264240, "net_income": -4996656, "net_income_to_common": -4996656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3924908, "total_current_assets": 27542881, "total_assets": 100942881, "short_term_debt": null, "long_term_debt": 3800111, "total_debt": 3800111, "total_liabilities": 56076650, "total_equity": 44866231, "shares_outstanding": 80944829, "goodwill_and_intangibles": 73400000 }, "cash_flow": { "operating_cash_flow": -5534265, "capital_expenditure": 5, "free_cash_flow": -5534260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52373, "ticker_id": 5578, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4675139", "netIncome": "-4996656", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4732416", "interestExpense": "57277", "operatingIncome": "-4711512", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-20904", "nonInterestIncome": "None", "operatingExpenses": "4711512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076136", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3635376", "netIncomeFromContinuingOperations": "-4996656" }, "balance": { "goodwill": "None", "inventory": "22286693", "commonStock": "8351", "currentDebt": "None", "investments": "None", "totalAssets": "100942881", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-64039956", "totalLiabilities": "56076650", "otherCurrentAssets": "1331280", "totalCurrentAssets": "27542881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "13234684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "44866231", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36256895", "totalCurrentLiabilities": "49491579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6585071", "cashAndShortTermInvestments": "3924908", "commonStockSharesOutstanding": "80944829", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "3924908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4996656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3808642", "operatingCashflow": "-5534265", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15283434", "cashflowFromInvestment": "-5794202", "stockBasedCompensation": "2298132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1076136, "selling_general_admin": 3635376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4711512, "depreciation_amortisation": null, "ebitda": -4675139, "interest_expense": 57277, "interest_income": null, "other_non_operating": null, "pretax_income": -4732416, "tax_provision": 264240, "effective_tax_rate": null, "net_income": -4996656, "net_income_continuing_ops": -4996656, "net_income_to_common": -4996656, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3924908, "short_term_investments": null, "net_receivables": null, "inventory": 22286693, "other_current_assets": null, "total_current_assets": 27542881, "net_ppe": null, "goodwill": null, "intangible_assets": 73400000, "goodwill_and_intangibles": 73400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73400000, "total_assets": 100942881, "short_term_debt": null, "accounts_payable": 13234684, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49491579, "long_term_debt": 3800111, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6585071, "total_liabilities": 56076650, "total_debt": 3800111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -64039956, "total_equity": 44866231, "shares_outstanding": 80944829, "operating_cash_flow": -5534265, "stock_based_compensation": 2298132, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5794202, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15283434, "free_cash_flow": -5534260, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4675139", "netIncome": "-4996656", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4732416", "interestExpense": "57277", "operatingIncome": "-4711512", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-20904", "nonInterestIncome": "None", "operatingExpenses": "4711512", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1076136", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3635376", "netIncomeFromContinuingOperations": "-4996656" }, "balance": { "goodwill": "None", "inventory": "22286693", "commonStock": "8351", "currentDebt": "None", "investments": "None", "totalAssets": "100942881", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-64039956", "totalLiabilities": "56076650", "otherCurrentAssets": "1331280", "totalCurrentAssets": "27542881", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "13234684", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "44866231", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36256895", "totalCurrentLiabilities": "49491579", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6585071", "cashAndShortTermInvestments": "3924908", "commonStockSharesOutstanding": "80944829", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "3924908", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4996656", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3808642", "operatingCashflow": "-5534265", "capitalExpenditures": "5", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15283434", "cashflowFromInvestment": "-5794202", "stockBasedCompensation": "2298132", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4944961, "ebitda": -4944961, "pretax_income": -5105716, "tax_provision": 264240, "net_income": -5369956, "net_income_to_common": -5369956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112, "total_current_assets": 18309079, "total_assets": 91709079, "short_term_debt": null, "long_term_debt": 3800111, "total_debt": 3800111, "total_liabilities": 59311166, "total_equity": 32397913, "shares_outstanding": 71552402, "goodwill_and_intangibles": 73400000 }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52375, "ticker_id": 5578, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4944961", "ebitda": "-4944961", "netIncome": "-5369956", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5105716", "interestExpense": "160755", "operatingIncome": "-4944961", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-160755", "nonInterestIncome": "None", "operatingExpenses": "4944961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "938277", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4006684", "netIncomeFromContinuingOperations": "-5369956" }, "balance": { "goodwill": "None", "inventory": "17208967", "commonStock": "7155", "currentDebt": "None", "investments": "None", "totalAssets": "91709079", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-59043300", "totalLiabilities": "59311166", "otherCurrentAssets": "1100000", "totalCurrentAssets": "18309079", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "8667419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "32397913", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44322916", "totalCurrentLiabilities": "52990335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6320831", "cashAndShortTermInvestments": "112", "commonStockSharesOutstanding": "71552402", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5369956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1910519", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 938277, "selling_general_admin": 4006684, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4944961, "depreciation_amortisation": null, "ebitda": -4944961, "interest_expense": 160755, "interest_income": null, "other_non_operating": null, "pretax_income": -5105716, "tax_provision": 264240, "effective_tax_rate": null, "net_income": -5369956, "net_income_continuing_ops": -5369956, "net_income_to_common": -5369956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112, "short_term_investments": null, "net_receivables": null, "inventory": 17208967, "other_current_assets": null, "total_current_assets": 18309079, "net_ppe": null, "goodwill": null, "intangible_assets": 73400000, "goodwill_and_intangibles": 73400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73400000, "total_assets": 91709079, "short_term_debt": null, "accounts_payable": 8667419, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52990335, "long_term_debt": 3800111, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6320831, "total_liabilities": 59311166, "total_debt": 3800111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59043300, "total_equity": 32397913, "shares_outstanding": 71552402, "operating_cash_flow": 0, "stock_based_compensation": 2125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4944961", "ebitda": "-4944961", "netIncome": "-5369956", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5105716", "interestExpense": "160755", "operatingIncome": "-4944961", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-160755", "nonInterestIncome": "None", "operatingExpenses": "4944961", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "938277", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4006684", "netIncomeFromContinuingOperations": "-5369956" }, "balance": { "goodwill": "None", "inventory": "17208967", "commonStock": "7155", "currentDebt": "None", "investments": "None", "totalAssets": "91709079", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-59043300", "totalLiabilities": "59311166", "otherCurrentAssets": "1100000", "totalCurrentAssets": "18309079", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "8667419", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "32397913", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44322916", "totalCurrentLiabilities": "52990335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6320831", "cashAndShortTermInvestments": "112", "commonStockSharesOutstanding": "71552402", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5369956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1910519", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "2125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -7471312, "ebitda": -7471312, "pretax_income": -7471312, "tax_provision": 264240, "net_income": -7735552, "net_income_to_common": -7735552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112, "total_current_assets": 18039365, "total_assets": 91439365, "short_term_debt": null, "long_term_debt": 3800111, "total_debt": 3800111, "total_liabilities": 55796733, "total_equity": 35642632, "shares_outstanding": 71552402, "goodwill_and_intangibles": 73400000 }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52376, "ticker_id": 5578, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7471312", "ebitda": "-7471312", "netIncome": "-7735552", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-7471312", "interestExpense": "0", "operatingIncome": "-7471312", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7471312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3139413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4331899", "netIncomeFromContinuingOperations": "-7735552" }, "balance": { "goodwill": "None", "inventory": "15339253", "commonStock": "7155", "currentDebt": "None", "investments": "None", "totalAssets": "91439365", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-53673344", "totalLiabilities": "55796733", "otherCurrentAssets": "2700000", "totalCurrentAssets": "18039365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "7676310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "35642632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42063832", "totalCurrentLiabilities": "49740142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6056591", "cashAndShortTermInvestments": "112", "commonStockSharesOutstanding": "71552402", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7735552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-914680", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 3139413, "selling_general_admin": 4331899, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7471312, "depreciation_amortisation": null, "ebitda": -7471312, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7471312, "tax_provision": 264240, "effective_tax_rate": null, "net_income": -7735552, "net_income_continuing_ops": -7735552, "net_income_to_common": -7735552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112, "short_term_investments": null, "net_receivables": null, "inventory": 15339253, "other_current_assets": null, "total_current_assets": 18039365, "net_ppe": null, "goodwill": null, "intangible_assets": 73400000, "goodwill_and_intangibles": 73400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73400000, "total_assets": 91439365, "short_term_debt": null, "accounts_payable": 7676310, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49740142, "long_term_debt": 3800111, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6056591, "total_liabilities": 55796733, "total_debt": 3800111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53673344, "total_equity": 35642632, "shares_outstanding": 71552402, "operating_cash_flow": 0, "stock_based_compensation": 2088, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7471312", "ebitda": "-7471312", "netIncome": "-7735552", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-7471312", "interestExpense": "0", "operatingIncome": "-7471312", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "7471312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3139413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4331899", "netIncomeFromContinuingOperations": "-7735552" }, "balance": { "goodwill": "None", "inventory": "15339253", "commonStock": "7155", "currentDebt": "None", "investments": "None", "totalAssets": "91439365", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-53673344", "totalLiabilities": "55796733", "otherCurrentAssets": "2700000", "totalCurrentAssets": "18039365", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "7676310", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "35642632", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42063832", "totalCurrentLiabilities": "49740142", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6056591", "cashAndShortTermInvestments": "112", "commonStockSharesOutstanding": "71552402", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7735552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-914680", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2088", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -6394965, "ebitda": -6394965, "pretax_income": -6394965, "tax_provision": 264240, "net_income": -6659205, "net_income_to_common": -6659205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112, "total_current_assets": 17081481, "total_assets": 90481481, "short_term_debt": null, "long_term_debt": 3800111, "total_debt": 3800111, "total_liabilities": 49191869, "total_equity": 41289612, "shares_outstanding": 71552402, "goodwill_and_intangibles": 73400000 }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52377, "ticker_id": 5578, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6394965", "ebitda": "-6394965", "netIncome": "-6659205", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-6394965", "interestExpense": "0", "operatingIncome": "-6394965", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6394965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1264508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5130457", "netIncomeFromContinuingOperations": "-6659205" }, "balance": { "goodwill": "None", "inventory": "14381369", "commonStock": "7155", "currentDebt": "None", "investments": "None", "totalAssets": "90481481", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-45937792", "totalLiabilities": "49191869", "otherCurrentAssets": "2700000", "totalCurrentAssets": "17081481", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "5874577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "41289612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37524941", "totalCurrentLiabilities": "43399518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5792351", "cashAndShortTermInvestments": "112", "commonStockSharesOutstanding": "71552402", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6659205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6112603", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1808478", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": 1264508, "selling_general_admin": 5130457, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6394965, "depreciation_amortisation": null, "ebitda": -6394965, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6394965, "tax_provision": 264240, "effective_tax_rate": null, "net_income": -6659205, "net_income_continuing_ops": -6659205, "net_income_to_common": -6659205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112, "short_term_investments": null, "net_receivables": null, "inventory": 14381369, "other_current_assets": null, "total_current_assets": 17081481, "net_ppe": null, "goodwill": null, "intangible_assets": 73400000, "goodwill_and_intangibles": 73400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73400000, "total_assets": 90481481, "short_term_debt": null, "accounts_payable": 5874577, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43399518, "long_term_debt": 3800111, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5792351, "total_liabilities": 49191869, "total_debt": 3800111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45937792, "total_equity": 41289612, "shares_outstanding": 71552402, "operating_cash_flow": 0, "stock_based_compensation": 1808478, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6394965", "ebitda": "-6394965", "netIncome": "-6659205", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "0", "incomeBeforeTax": "-6394965", "interestExpense": "0", "operatingIncome": "-6394965", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "6394965", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1264508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5130457", "netIncomeFromContinuingOperations": "-6659205" }, "balance": { "goodwill": "None", "inventory": "14381369", "commonStock": "7155", "currentDebt": "None", "investments": "None", "totalAssets": "90481481", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-45937792", "totalLiabilities": "49191869", "otherCurrentAssets": "2700000", "totalCurrentAssets": "17081481", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "5874577", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "41289612", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37524941", "totalCurrentLiabilities": "43399518", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5792351", "cashAndShortTermInvestments": "112", "commonStockSharesOutstanding": "71552402", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6659205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6112603", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1808478", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6668948, "ebitda": -6668948, "pretax_income": -6668948, "tax_provision": 144000, "net_income": -6812948, "net_income_to_common": -6812948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112, "total_current_assets": 10968878, "total_assets": 84368878, "short_term_debt": null, "long_term_debt": 3800111, "total_debt": 3800111, "total_liabilities": 38228539, "total_equity": 46140339, "shares_outstanding": 71552402, "goodwill_and_intangibles": 73400000 }, "cash_flow": { "operating_cash_flow": 900288, "capital_expenditure": 0.46, "free_cash_flow": 900288.46, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52378, "ticker_id": 5578, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6668948", "ebitda": "-6668948", "netIncome": "-6812948", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6668948", "interestExpense": "None", "operatingIncome": "-6668948", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6668948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1296101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5372847", "netIncomeFromContinuingOperations": "-6812948" }, "balance": { "goodwill": "None", "inventory": "8268765", "commonStock": "7155", "currentDebt": "None", "investments": "None", "totalAssets": "84368878", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-39278587", "totalLiabilities": "38228539", "otherCurrentAssets": "2700000", "totalCurrentAssets": "10968878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "3711622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "46140339", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28988806", "totalCurrentLiabilities": "32700429", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "5528110", "cashAndShortTermInvestments": "112", "commonStockSharesOutstanding": "71552402", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22924377", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2133871", "operatingCashflow": "900288", "capitalExpenditures": "0.46", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28191536", "cashflowFromInvestment": "-29062866", "stockBasedCompensation": "1667817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1296101, "selling_general_admin": 5372847, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6668948, "depreciation_amortisation": null, "ebitda": -6668948, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6668948, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -6812948, "net_income_continuing_ops": -6812948, "net_income_to_common": -6812948, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112, "short_term_investments": null, "net_receivables": null, "inventory": 8268765, "other_current_assets": null, "total_current_assets": 10968878, "net_ppe": null, "goodwill": null, "intangible_assets": 73400000, "goodwill_and_intangibles": 73400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73400000, "total_assets": 84368878, "short_term_debt": null, "accounts_payable": 3711622, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32700429, "long_term_debt": 3800111, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5528110, "total_liabilities": 38228539, "total_debt": 3800111, "preferred_stock": null, "minority_interest": null, "retained_earnings": -39278587, "total_equity": 46140339, "shares_outstanding": 71552402, "operating_cash_flow": 900288, "stock_based_compensation": 1667817, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0.46, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29062866, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28191536, "free_cash_flow": 900288.46, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6668948", "ebitda": "-6668948", "netIncome": "-6812948", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-6668948", "interestExpense": "None", "operatingIncome": "-6668948", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6668948", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1296101", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5372847", "netIncomeFromContinuingOperations": "-6812948" }, "balance": { "goodwill": "None", "inventory": "8268765", "commonStock": "7155", "currentDebt": "None", "investments": "None", "totalAssets": "84368878", "longTermDebt": "3800111", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "73400000", "reportedCurrency": "USD", "retainedEarnings": "-39278587", "totalLiabilities": "38228539", "otherCurrentAssets": "2700000", "totalCurrentAssets": "10968878", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73400000", "currentAccountsPayable": "3711622", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3800111", "totalShareholderEquity": "46140339", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28988806", "totalCurrentLiabilities": "32700429", "otherNonCurrentLiabilities": "-1", "totalNonCurrentLiabilities": "5528110", "cashAndShortTermInvestments": "112", "commonStockSharesOutstanding": "71552402", "intangibleAssetsExcludingGoodwill": "73400000", "cashAndCashEquivalentsAtCarryingValue": "112", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22924377", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2133871", "operatingCashflow": "900288", "capitalExpenditures": "0.46", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28191536", "cashflowFromInvestment": "-29062866", "stockBasedCompensation": "1667817", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -383957, "ebitda": -4628850, "pretax_income": -4628850, "tax_provision": 144000, "net_income": -4772850, "net_income_to_common": -4772850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 261, "total_current_assets": 10006815, "total_assets": 50006815, "short_term_debt": 1720000, "long_term_debt": null, "total_debt": 1720000, "total_liabilities": 32975954, "total_equity": 17030861, "shares_outstanding": 66530770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -364055, "capital_expenditure": 4.46, "free_cash_flow": -364050.54, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52380, "ticker_id": 5578, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-383957", "ebitda": "-4628850", "netIncome": "-4772850", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4628850", "interestExpense": "None", "operatingIncome": "-4628850", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4628850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1131439", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3497411", "netIncomeFromContinuingOperations": "-4772850" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "50006815", "longTermDebt": "None", "shortTermDebt": "1720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-32465639", "totalLiabilities": "32975954", "otherCurrentAssets": "10006815", "totalCurrentAssets": "10006815", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720000", "totalShareholderEquity": "17030861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31391954", "totalCurrentLiabilities": "31391954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584000", "cashAndShortTermInvestments": "261", "commonStockSharesOutstanding": "66530770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-364055", "capitalExpenditures": "4.46", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353654", "cashflowFromInvestment": "-22548", "stockBasedCompensation": "1957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1131439, "selling_general_admin": 3497411, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -383957, "depreciation_amortisation": null, "ebitda": -4628850, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4628850, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -4772850, "net_income_continuing_ops": -4772850, "net_income_to_common": -4772850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 261, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10006815, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40000000, "total_assets": 50006815, "short_term_debt": 1720000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31391954, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1584000, "total_liabilities": 32975954, "total_debt": 1720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32465639, "total_equity": 17030861, "shares_outstanding": 66530770, "operating_cash_flow": -364055, "stock_based_compensation": 1957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.46, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22548, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 353654, "free_cash_flow": -364050.54, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-383957", "ebitda": "-4628850", "netIncome": "-4772850", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4628850", "interestExpense": "None", "operatingIncome": "-4628850", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4628850", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1131439", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3497411", "netIncomeFromContinuingOperations": "-4772850" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "50006815", "longTermDebt": "None", "shortTermDebt": "1720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-32465639", "totalLiabilities": "32975954", "otherCurrentAssets": "10006815", "totalCurrentAssets": "10006815", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1720000", "totalShareholderEquity": "17030861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31391954", "totalCurrentLiabilities": "31391954", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1584000", "cashAndShortTermInvestments": "261", "commonStockSharesOutstanding": "66530770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "261", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "252462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-364055", "capitalExpenditures": "4.46", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "353654", "cashflowFromInvestment": "-22548", "stockBasedCompensation": "1957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -268429, "ebitda": -4691546, "pretax_income": -4691546, "tax_provision": 144000, "net_income": -4835546, "net_income_to_common": -4835546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33330, "total_current_assets": 8906815, "total_assets": 48906815, "short_term_debt": 1520000, "long_term_debt": null, "total_debt": 1520000, "total_liabilities": 29060104, "total_equity": 19846711, "shares_outstanding": 66530770, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -191690, "capital_expenditure": 0, "free_cash_flow": -191690, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52381, "ticker_id": 5578, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268429", "ebitda": "-4691546", "netIncome": "-4835546", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4691546", "interestExpense": "None", "operatingIncome": "-4691546", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4691546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348966", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3342580", "netIncomeFromContinuingOperations": "-4835546" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "48906815", "longTermDebt": "None", "shortTermDebt": "1520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27692789", "totalLiabilities": "29060104", "otherCurrentAssets": "8906815", "totalCurrentAssets": "8906815", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "503913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1520000", "totalShareholderEquity": "19846711", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27116191", "totalCurrentLiabilities": "27620104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1440000", "cashAndShortTermInvestments": "33330", "commonStockSharesOutstanding": "66530770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-191690", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24546515", "cashflowFromInvestment": "24738789", "stockBasedCompensation": "1957", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1348966, "selling_general_admin": 3342580, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268429, "depreciation_amortisation": null, "ebitda": -4691546, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4691546, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -4835546, "net_income_continuing_ops": -4835546, "net_income_to_common": -4835546, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33330, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8906815, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40000000, "total_assets": 48906815, "short_term_debt": 1520000, "accounts_payable": 503913, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27620104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1440000, "total_liabilities": 29060104, "total_debt": 1520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27692789, "total_equity": 19846711, "shares_outstanding": 66530770, "operating_cash_flow": -191690, "stock_based_compensation": 1957, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24738789, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24546515, "free_cash_flow": -191690, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-268429", "ebitda": "-4691546", "netIncome": "-4835546", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4691546", "interestExpense": "None", "operatingIncome": "-4691546", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4691546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348966", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3342580", "netIncomeFromContinuingOperations": "-4835546" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "48906815", "longTermDebt": "None", "shortTermDebt": "1520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-27692789", "totalLiabilities": "29060104", "otherCurrentAssets": "8906815", "totalCurrentAssets": "8906815", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "503913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1520000", "totalShareholderEquity": "19846711", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "27116191", "totalCurrentLiabilities": "27620104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1440000", "cashAndShortTermInvestments": "33330", "commonStockSharesOutstanding": "66530770", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33330", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489829", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-191690", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24546515", "cashflowFromInvestment": "24738789", "stockBasedCompensation": "1957", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4583403, "ebitda": -4583403, "pretax_income": -4583403, "tax_provision": 144000, "net_income": -4727403, "net_income_to_common": -4727403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32745, "total_current_assets": 7734895, "total_assets": 47734895, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 25009638, "total_equity": 22725257, "shares_outstanding": 89410000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -218190, "capital_expenditure": 0, "free_cash_flow": -218190, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52382, "ticker_id": 5578, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4583403", "ebitda": "-4583403", "netIncome": "-4727403", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4583403", "interestExpense": "None", "operatingIncome": "-4583403", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4583403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1148495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3434908", "netIncomeFromContinuingOperations": "-4727403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "47734895", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22857243", "totalLiabilities": "25009638", "otherCurrentAssets": "7734895", "totalCurrentAssets": "7734895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "205018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22725257", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23508620", "totalCurrentLiabilities": "23713638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296000", "cashAndShortTermInvestments": "32745", "commonStockSharesOutstanding": "89410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1033339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-218190", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "875084", "cashflowFromInvestment": "-653375", "stockBasedCompensation": "1917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1148495, "selling_general_admin": 3434908, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4583403, "depreciation_amortisation": null, "ebitda": -4583403, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4583403, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -4727403, "net_income_continuing_ops": -4727403, "net_income_to_common": -4727403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32745, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7734895, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40000000, "total_assets": 47734895, "short_term_debt": null, "accounts_payable": 205018, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23713638, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1296000, "total_liabilities": 25009638, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22857243, "total_equity": 22725257, "shares_outstanding": 89410000, "operating_cash_flow": -218190, "stock_based_compensation": 1917000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -653375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 875084, "free_cash_flow": -218190, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4583403", "ebitda": "-4583403", "netIncome": "-4727403", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4583403", "interestExpense": "None", "operatingIncome": "-4583403", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4583403", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1148495", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3434908", "netIncomeFromContinuingOperations": "-4727403" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "47734895", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-22857243", "totalLiabilities": "25009638", "otherCurrentAssets": "7734895", "totalCurrentAssets": "7734895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "205018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "22725257", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23508620", "totalCurrentLiabilities": "23713638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1296000", "cashAndShortTermInvestments": "32745", "commonStockSharesOutstanding": "89410000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32745", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1033339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-218190", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "875084", "cashflowFromInvestment": "-653375", "stockBasedCompensation": "1917000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -421455, "ebitda": 157943, "pretax_income": -5043687, "tax_provision": 144000, "net_income": -5187687, "net_income_to_common": -5187687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26523, "total_current_assets": 7734895, "total_assets": 47734895, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22199235, "total_equity": 25535660, "shares_outstanding": 89479860, "goodwill_and_intangibles": 40000000 }, "cash_flow": { "operating_cash_flow": -105526, "capital_expenditure": 4, "free_cash_flow": -105522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52383, "ticker_id": 5578, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-421455", "ebitda": "157943", "netIncome": "-5187687", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5043687", "interestExpense": "None", "operatingIncome": "-5043687", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "144000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5043687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1151790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5043687", "sellingGeneralAndAdministrative": "3891897", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "47734895", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40000000", "reportedCurrency": "None", "retainedEarnings": "-18129840", "totalLiabilities": "22199235", "otherCurrentAssets": "7734895", "totalCurrentAssets": "7734895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "1289045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25535660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19758190", "totalCurrentLiabilities": "21047235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1152000", "cashAndShortTermInvestments": "26523", "commonStockSharesOutstanding": "89479860", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "26523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-105526", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411182", "cashflowFromInvestment": "-640402", "stockBasedCompensation": "1965.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1151790, "selling_general_admin": 3891897, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -421455, "depreciation_amortisation": 5043687, "ebitda": 157943, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5043687, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -5187687, "net_income_continuing_ops": null, "net_income_to_common": -5187687, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26523, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7734895, "net_ppe": null, "goodwill": null, "intangible_assets": 40000000, "goodwill_and_intangibles": 40000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40000000, "total_assets": 47734895, "short_term_debt": null, "accounts_payable": 1289045, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21047235, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152000, "total_liabilities": 22199235, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18129840, "total_equity": 25535660, "shares_outstanding": 89479860, "operating_cash_flow": -105526, "stock_based_compensation": 1965.5, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -640402, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 411182, "free_cash_flow": -105522, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-421455", "ebitda": "157943", "netIncome": "-5187687", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-5043687", "interestExpense": "None", "operatingIncome": "-5043687", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "144000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5043687", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1151790", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5043687", "sellingGeneralAndAdministrative": "3891897", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "47734895", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "40000000", "reportedCurrency": "None", "retainedEarnings": "-18129840", "totalLiabilities": "22199235", "otherCurrentAssets": "7734895", "totalCurrentAssets": "7734895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "1289045", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "25535660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "19758190", "totalCurrentLiabilities": "21047235", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1152000", "cashAndShortTermInvestments": "26523", "commonStockSharesOutstanding": "89479860", "intangibleAssetsExcludingGoodwill": "40000000", "cashAndCashEquivalentsAtCarryingValue": "26523", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "157943", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-105526", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "411182", "cashflowFromInvestment": "-640402", "stockBasedCompensation": "1965.50", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -199554, "ebitda": 616296, "pretax_income": -2583595, "tax_provision": 144000, "net_income": -2727595, "net_income_to_common": -2727595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370095, "total_current_assets": 7734895, "total_assets": 47734895, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18977048, "total_equity": 28757847, "shares_outstanding": 90160000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52385, "ticker_id": 5578, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:21:36.455238+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-199554", "ebitda": "616296", "netIncome": "-2727595", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2583595", "interestExpense": "None", "operatingIncome": "-2583595", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2583595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235068", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2583595", "sellingGeneralAndAdministrative": "1348527", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "47734895", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12942153", "totalLiabilities": "18977048", "otherCurrentAssets": "7734895", "totalCurrentAssets": "7734895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "1269850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28757847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16699198", "totalCurrentLiabilities": "17969048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1008000", "cashAndShortTermInvestments": "370095", "commonStockSharesOutstanding": "90160000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370095", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1235068, "selling_general_admin": 1348527, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -199554, "depreciation_amortisation": 2583595, "ebitda": 616296, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2583595, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -2727595, "net_income_continuing_ops": null, "net_income_to_common": -2727595, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370095, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7734895, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40000000, "total_assets": 47734895, "short_term_debt": null, "accounts_payable": 1269850, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17969048, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1008000, "total_liabilities": 18977048, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12942153, "total_equity": 28757847, "shares_outstanding": 90160000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-199554", "ebitda": "616296", "netIncome": "-2727595", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-2583595", "interestExpense": "None", "operatingIncome": "-2583595", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2583595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1235068", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2583595", "sellingGeneralAndAdministrative": "1348527", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6750", "currentDebt": "None", "investments": "None", "totalAssets": "47734895", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-12942153", "totalLiabilities": "18977048", "otherCurrentAssets": "7734895", "totalCurrentAssets": "7734895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40000000", "currentAccountsPayable": "1269850", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "28757847", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16699198", "totalCurrentLiabilities": "17969048", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1008000", "cashAndShortTermInvestments": "370095", "commonStockSharesOutstanding": "90160000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "370095", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }