{ "ticker": { "uuid": "341c8a82-3092-4507-a9b7-65dd1542e432", "symbol": "MGX", "name": "MGX Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/341c8a82-3092-4507-a9b7-65dd1542e432/", "api_url": "https://sharemaestro.com/factors/api/tickers/341c8a82-3092-4507-a9b7-65dd1542e432/" }, "ticker_metadata": { "id": 24033, "uuid": "341c8a82-3092-4507-a9b7-65dd1542e432", "symbol": "MGX", "name": "MGX Resources Limited", "asset_type": "equity", "market_cap": 419052160, "stock_exchange_id": 9, "industry": "Steel", "sector": "Basic Materials", "description": "MGX Resources Limited, together with its subsidiaries, engages in the mining, processing, shipment, export, and sale of hematite iron ore in Australia and China. Its flagship project is the Koolan Island mine site located in the Kimberley region of Western Australia. The company is also involved in the treasury management, mineral resources acquisition, and investment activities. The company was formerly known as Mount Gibson Iron Limited and changed its name to MGX Resources Limited in November 2025. The company was incorporated in 1996 and is based in West Perth, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "341c8a82-3092-4507-a9b7-65dd1542e432", "symbol": "MGX", "name": "MGX Resources Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/341c8a82-3092-4507-a9b7-65dd1542e432/", "api_url": "https://sharemaestro.com/factors/api/tickers/341c8a82-3092-4507-a9b7-65dd1542e432/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.98, "value": 0.97, "quality": 0.91, "momentum": 0.9, "coverage": 0.848, "confidence": 0.254, "delta": null }, "headline_factors": { "price": 0.34, "market_cap": 419052160, "pe_ratio": 65.1714, "earnings_yield": 0.3971, "ebitda_to_ev": 0.23, "shareholder_yield": 0, "roe": 0.0118, "piotroski_f_score": 6, "momentum_12_1": 0.4, "volatility_252d": 0.5266 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:09.768334+00:00", "batch_id": "" }, "size": { "price_close": 0.345, "market_cap": 419052160, "market_cap_usd": 419052160, "enterprise_value": 394645160, "shares_outstanding": 1214643942, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 65.1714, "pb_ratio": 0.7673, "ptbv_ratio": 0.7673, "ps_ratio": 0.6275, "pcf_ratio": null, "pfcf_ratio": 1.5676, "ev_ebitda": 4.3478, "ev_ebit": 2.5181, "ev_sales": 0.5909, "ev_fcf": 1.4763, "earnings_yield": 0.3971, "fcf_yield": 0.6774, "price_to_sales": 0.6275, "price_to_book": 0.7673, "price_to_cashflow": null, "ebitda_to_ev": 0.23, "sales_yield": 1.6922 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0018, "total_yield": 0.0018 }, "quality": { "gross_margin": 0.3154, "operating_margin": 0.2347, "net_margin": 0.0096, "ebitda_margin": 0.1359, "fcf_margin": 0.4003, "roe": 0.0118, "roa": 0.0097, "roic": 0.2253, "roc_greenblatt": null, "asset_turnover": 1.0053, "cash_conversion": 41.5733, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.5184, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3171, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.2689, "debt_to_assets": 0.0178, "interest_coverage": 45.5728, "current_ratio": 8.7518, "quick_ratio": 8.7518, "net_debt": -24407000, "local_beta": 1.7899, "volatility_252d": 0.5266, "volatility_60d": 1.1448, "max_drawdown_12m": -0.2959, "risk_adjusted_momentum": 0.7597 }, "growth": { "revenue_growth_1y": 0.4752, "revenue_growth_3y_cagr": 0.305, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2396, "eps_growth_3y_cagr": -0.5351, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.7686, "book_value_growth_1y": 0.0112, "revenue_growth": 0.4752, "earnings_growth": 0.2396 }, "momentum": { "price_return_1m": -0.1039, "price_return_3m": -0.2069, "price_return_6m": -0.0921, "price_return_9m": -0.0921, "price_return_12m": 0.2545, "price_return_12m_ex1m": 0.4, "momentum_6m": -0.0921, "momentum_12m": 0.2545, "momentum_12_1": 0.4, "distance_from_52w_high": -0.2959, "distance_from_52w_low": 0.3019, "relative_strength": 0.2417 }, "raw_ttm": { "revenue_ttm": 667818000, "gross_profit_ttm": 210620000, "ebit_ttm": 156725000, "ebitda_ttm": 90769000, "net_income_ttm": 6430000, "eps_diluted_ttm": 0.0053, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -60894000, "fcf_ttm": 267316000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3439000, "cash_and_equivalents": 36258000, "total_current_assets": 529913000, "total_current_liabilities": 60549000, "net_ppe": null, "total_assets": 664298000, "total_debt": 11851000, "total_equity": 546173000, "net_working_capital": 442250000, "book_value_per_share": 0.4497, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4497 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 89, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 2, "rank_earnings_yield": 2, "rank_fcf_yield": 1, "rank_dividend_yield": 89, "rank_shareholder_yield": 73, "rank_total_yield": 71, "rank_roe": 72, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 80, "rank_fcf_margin": 12, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 32 }, "composites": { "value_composite": 3, "quality_composite": 9, "momentum_composite": 10, "growth_composite": 4, "yield_composite": 92, "svqf_composite": 1, "vc1_composite": 8, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.9395, "os_score": 0.98, "value_percentile": 0.97, "quality_percentile": 0.91, "momentum_percentile": 0.9, "factor_coverage": 0.848, "signal_confidence": 0.254, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10355, "ticker_id": 24033, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:09.768334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.345, "market_cap": 419052160, "market_cap_usd": 419052160, "enterprise_value": 394645160, "shares_outstanding": 1214643942, "fx_rate_to_usd": null, "pe_ratio": 65.17140902, "pb_ratio": 0.76725169, "ptbv_ratio": 0.76725169, "ps_ratio": 0.62749456, "pcf_ratio": null, "pfcf_ratio": 1.56762842, "ev_ebitda": 4.34779671, "ev_ebit": 2.51807408, "ev_sales": 0.59094717, "ev_fcf": 1.4763245, "earnings_yield": 0.3971289, "fcf_yield": 0.67735786, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00184225, "total_yield": 0.00184225, "gross_margin": 0.31538533, "operating_margin": 0.2346822, "net_margin": 0.00962837, "ebitda_margin": 0.13591877, "fcf_margin": 0.40028271, "roe": 0.01177283, "roa": 0.00967939, "roic": 0.22528059, "roc_greenblatt": null, "asset_turnover": 1.00529883, "cash_conversion": 41.57325039, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.26889136, "debt_to_assets": 0.01783989, "interest_coverage": 45.57284094, "current_ratio": 8.75180432, "quick_ratio": 8.75180432, "net_debt": -24407000, "revenue_growth_1y": 0.47523775, "revenue_growth_3y_cagr": 0.30503564, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23955665, "eps_growth_3y_cagr": -0.53513153, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.76856113, "book_value_growth_1y": 0.01124572, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.518412, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1038961, "price_return_3m": -0.20689655, "price_return_6m": -0.09210526, "price_return_9m": -0.09210526, "price_return_12m": 0.25454545, "price_return_12m_ex1m": 0.4, "distance_from_52w_high": -0.29591837, "distance_from_52w_low": 0.30188679, "relative_strength": 0.24169866, "local_beta": 1.7899, "volatility_252d": 0.526553, "volatility_60d": 1.144796, "max_drawdown_12m": -0.29591837, "revenue_ttm": 667818000, "gross_profit_ttm": 210620000, "ebit_ttm": 156725000, "ebitda_ttm": 90769000, "net_income_ttm": 6430000, "eps_diluted_ttm": 0.00529373, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -60894000, "fcf_ttm": 267316000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3439000, "cash_and_equivalents": 36258000, "total_current_assets": 529913000, "total_current_liabilities": 60549000, "net_ppe": null, "total_assets": 664298000, "total_debt": 11851000, "total_equity": 546173000, "net_working_capital": 442250000, "book_value_per_share": 0.44965688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.44965688, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 89, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 2, "rank_earnings_yield": 2, "rank_fcf_yield": 1, "rank_dividend_yield": 89, "rank_shareholder_yield": 73, "rank_total_yield": 71, "rank_roe": 72, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 80, "rank_fcf_margin": 12, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 32, "value_composite": 3, "quality_composite": 9, "momentum_composite": 10, "growth_composite": 4, "yield_composite": 92, "svqf_composite": 1, "vc1_composite": 8, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.34, "os": 0.98, "value": 0.97, "quality": 0.91, "momentum": 0.9, "confidence": 0.254, "coverage": 0.848, "pe_ratio": 65.1714, "earnings_yield": 0.3971, "shareholder_yield": 0, "roe": 0.0118, "momentum_12_1": 0.4, "complete_fields": { "id": 10355, "ticker_id": 24033, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:09.768334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.345, "market_cap": 419052160, "market_cap_usd": 419052160, "enterprise_value": 394645160, "shares_outstanding": 1214643942, "fx_rate_to_usd": null, "pe_ratio": 65.17140902, "pb_ratio": 0.76725169, "ptbv_ratio": 0.76725169, "ps_ratio": 0.62749456, "pcf_ratio": null, "pfcf_ratio": 1.56762842, "ev_ebitda": 4.34779671, "ev_ebit": 2.51807408, "ev_sales": 0.59094717, "ev_fcf": 1.4763245, "earnings_yield": 0.3971289, "fcf_yield": 0.67735786, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00184225, "total_yield": 0.00184225, "gross_margin": 0.31538533, "operating_margin": 0.2346822, "net_margin": 0.00962837, "ebitda_margin": 0.13591877, "fcf_margin": 0.40028271, "roe": 0.01177283, "roa": 0.00967939, "roic": 0.22528059, "roc_greenblatt": null, "asset_turnover": 1.00529883, "cash_conversion": 41.57325039, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.26889136, "debt_to_assets": 0.01783989, "interest_coverage": 45.57284094, "current_ratio": 8.75180432, "quick_ratio": 8.75180432, "net_debt": -24407000, "revenue_growth_1y": 0.47523775, "revenue_growth_3y_cagr": 0.30503564, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.23955665, "eps_growth_3y_cagr": -0.53513153, "eps_growth_5y_cagr": null, "fcf_growth_1y": 3.76856113, "book_value_growth_1y": 0.01124572, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.518412, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1038961, "price_return_3m": -0.20689655, "price_return_6m": -0.09210526, "price_return_9m": -0.09210526, "price_return_12m": 0.25454545, "price_return_12m_ex1m": 0.4, "distance_from_52w_high": -0.29591837, "distance_from_52w_low": 0.30188679, "relative_strength": 0.24169866, "local_beta": 1.7899, "volatility_252d": 0.526553, "volatility_60d": 1.144796, "max_drawdown_12m": -0.29591837, "revenue_ttm": 667818000, "gross_profit_ttm": 210620000, "ebit_ttm": 156725000, "ebitda_ttm": 90769000, "net_income_ttm": 6430000, "eps_diluted_ttm": 0.00529373, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -60894000, "fcf_ttm": 267316000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3439000, "cash_and_equivalents": 36258000, "total_current_assets": 529913000, "total_current_liabilities": 60549000, "net_ppe": null, "total_assets": 664298000, "total_debt": 11851000, "total_equity": 546173000, "net_working_capital": 442250000, "book_value_per_share": 0.44965688, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.44965688, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 89, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 17, "rank_pcf": 50, "rank_ev_ebitda": 13, "rank_ev_ebit": 2, "rank_earnings_yield": 2, "rank_fcf_yield": 1, "rank_dividend_yield": 89, "rank_shareholder_yield": 73, "rank_total_yield": 71, "rank_roe": 72, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 80, "rank_fcf_margin": 12, "rank_piotroski": 8, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 37, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 22, "rank_relative_strength": 32, "value_composite": 3, "quality_composite": 9, "momentum_composite": 10, "growth_composite": 4, "yield_composite": 92, "svqf_composite": 1, "vc1_composite": 8, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.848, "signal_confidence": 0.254, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 19, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:14.455394+00:00", "is_restated": false, "income_statement": { "revenue": 667818000, "cost_of_revenue": 457198000, "gross_profit": 210620000, "ebit": 156725000, "ebitda": 90769000, "pretax_income": null, "tax_provision": null, "net_income": 6430000, "net_income_to_common": 6430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36258000, "total_current_assets": 529913000, "total_assets": 664298000, "short_term_debt": 9144000, "long_term_debt": 2707000, "total_debt": 11851000, "total_liabilities": null, "total_equity": 546173000, "shares_outstanding": 1214883733, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -60894000, "free_cash_flow": 267316000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -772000 }, "complete_fields": { "id": 414379, "ticker_id": 24033, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:14.455394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "90769000", "netIncome": "6430000", "grossProfit": "210620000", "totalRevenue": "667818000", "costOfRevenue": "457198000", "interestExpense": "3439000", "operatingIncome": "156725000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34876000" }, "balance": { "totalDebt": "11851000", "totalAssets": "664298000", "longTermDebt": "2707000", "shortTermDebt": "9144000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1214883733", "totalCurrentAssets": "529913000", "totalShareholderEquity": "546173000", "totalCurrentLiabilities": "60549000", "propertyPlantEquipmentNet": "122395000", "cashAndShortTermInvestments": "36258000" }, "cashflow": { "freeCashFlow": "267316000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-772000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-60894000" } }, "revenue": 667818000, "cost_of_revenue": 457198000, "gross_profit": 210620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156725000, "depreciation_amortisation": 34876000, "ebitda": 90769000, "interest_expense": 3439000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6430000, "net_income_continuing_ops": null, "net_income_to_common": 6430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36258000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 529913000, "net_ppe": 122395000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 664298000, "short_term_debt": 9144000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60549000, "long_term_debt": 2707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 546173000, "shares_outstanding": 1214883733, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -60894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -772000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 267316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "90769000", "netIncome": "6430000", "grossProfit": "210620000", "totalRevenue": "667818000", "costOfRevenue": "457198000", "interestExpense": "3439000", "operatingIncome": "156725000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "34876000" }, "balance": { "totalDebt": "11851000", "totalAssets": "664298000", "longTermDebt": "2707000", "shortTermDebt": "9144000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1214883733", "totalCurrentAssets": "529913000", "totalShareholderEquity": "546173000", "totalCurrentLiabilities": "60549000", "propertyPlantEquipmentNet": "122395000", "cashAndShortTermInvestments": "36258000" }, "cashflow": { "freeCashFlow": "267316000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-772000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-60894000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:14.455394+00:00", "is_restated": false, "income_statement": { "revenue": 452685000, "cost_of_revenue": 315761000, "gross_profit": 136924000, "ebit": 97043000, "ebitda": 58684000, "pretax_income": null, "tax_provision": null, "net_income": 5179000, "net_income_to_common": 5179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55038000, "total_current_assets": 283149000, "total_assets": 676943000, "short_term_debt": 11194000, "long_term_debt": 11851000, "total_debt": 23045000, "total_liabilities": null, "total_equity": 539231000, "shares_outstanding": 1212930833, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -74032000, "free_cash_flow": 56058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 677000, "net_debt_issued": -1189000 }, "complete_fields": { "id": 414380, "ticker_id": 24033, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:14.455394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58684000", "netIncome": "5179000", "grossProfit": "136924000", "totalRevenue": "452685000", "costOfRevenue": "315761000", "interestExpense": "4940000", "operatingIncome": "97043000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23291000" }, "balance": { "totalDebt": "23045000", "totalAssets": "676943000", "longTermDebt": "11851000", "shortTermDebt": "11194000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1212930833", "totalCurrentAssets": "283149000", "totalShareholderEquity": "539231000", "totalCurrentLiabilities": "75819000", "propertyPlantEquipmentNet": "337696000", "cashAndShortTermInvestments": "55038000" }, "cashflow": { "freeCashFlow": "56058000", "dividendsPaid": null, "issuanceOfDebt": "25000000", "issuanceOfStock": "677000", "repaymentOfDebt": "-26189000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-74032000" } }, "revenue": 452685000, "cost_of_revenue": 315761000, "gross_profit": 136924000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97043000, "depreciation_amortisation": 23291000, "ebitda": 58684000, "interest_expense": 4940000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5179000, "net_income_continuing_ops": null, "net_income_to_common": 5179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55038000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 283149000, "net_ppe": 337696000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 676943000, "short_term_debt": 11194000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75819000, "long_term_debt": 11851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 539231000, "shares_outstanding": 1212930833, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 677000, "net_debt_issued": -1189000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56058000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58684000", "netIncome": "5179000", "grossProfit": "136924000", "totalRevenue": "452685000", "costOfRevenue": "315761000", "interestExpense": "4940000", "operatingIncome": "97043000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23291000" }, "balance": { "totalDebt": "23045000", "totalAssets": "676943000", "longTermDebt": "11851000", "shortTermDebt": "11194000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1212930833", "totalCurrentAssets": "283149000", "totalShareholderEquity": "539231000", "totalCurrentLiabilities": "75819000", "propertyPlantEquipmentNet": "337696000", "cashAndShortTermInvestments": "55038000" }, "cashflow": { "freeCashFlow": "56058000", "dividendsPaid": null, "issuanceOfDebt": "25000000", "issuanceOfStock": "677000", "repaymentOfDebt": "-26189000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-74032000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:14.455394+00:00", "is_restated": false, "income_statement": { "revenue": 186114000, "cost_of_revenue": 186762000, "gross_profit": -648000, "ebit": -47465000, "ebitda": -217435000, "pretax_income": null, "tax_provision": null, "net_income": -174116000, "net_income_to_common": -174116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77579000, "total_current_assets": 178350000, "total_assets": 690274000, "short_term_debt": 8152000, "long_term_debt": 3723000, "total_debt": 11875000, "total_liabilities": null, "total_equity": 533104000, "shares_outstanding": 1210568033, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -217943000, "free_cash_flow": -197341000, "dividends_paid": -12158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -957000 }, "complete_fields": { "id": 414381, "ticker_id": 24033, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:14.455394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-217435000", "netIncome": "-174116000", "grossProfit": "-648000", "totalRevenue": "186114000", "costOfRevenue": "186762000", "interestExpense": "1426000", "operatingIncome": "-47465000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29380000" }, "balance": { "totalDebt": "11875000", "totalAssets": "690274000", "longTermDebt": "3723000", "shortTermDebt": "8152000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1210568033", "totalCurrentAssets": "178350000", "totalShareholderEquity": "533104000", "totalCurrentLiabilities": "106876000", "propertyPlantEquipmentNet": "438911000", "cashAndShortTermInvestments": "77579000" }, "cashflow": { "freeCashFlow": "-197341000", "dividendsPaid": "-12158000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-957000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-217943000" } }, "revenue": 186114000, "cost_of_revenue": 186762000, "gross_profit": -648000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47465000, "depreciation_amortisation": 29380000, "ebitda": -217435000, "interest_expense": 1426000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -174116000, "net_income_continuing_ops": null, "net_income_to_common": -174116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178350000, "net_ppe": 438911000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 690274000, "short_term_debt": 8152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106876000, "long_term_debt": 3723000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 533104000, "shares_outstanding": 1210568033, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -217943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -957000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -197341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-217435000", "netIncome": "-174116000", "grossProfit": "-648000", "totalRevenue": "186114000", "costOfRevenue": "186762000", "interestExpense": "1426000", "operatingIncome": "-47465000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29380000" }, "balance": { "totalDebt": "11875000", "totalAssets": "690274000", "longTermDebt": "3723000", "shortTermDebt": "8152000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1210568033", "totalCurrentAssets": "178350000", "totalShareholderEquity": "533104000", "totalCurrentLiabilities": "106876000", "propertyPlantEquipmentNet": "438911000", "cashAndShortTermInvestments": "77579000" }, "cashflow": { "freeCashFlow": "-197341000", "dividendsPaid": "-12158000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-957000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-217943000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:14.455394+00:00", "is_restated": false, "income_statement": { "revenue": 300463000, "cost_of_revenue": 193786000, "gross_profit": 106677000, "ebit": 70473000, "ebitda": 114697000, "pretax_income": null, "tax_provision": null, "net_income": 64006000, "net_income_to_common": 64006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95283000, "total_current_assets": 411831000, "total_assets": 898235000, "short_term_debt": 11573000, "long_term_debt": 6530000, "total_debt": 18103000, "total_liabilities": null, "total_equity": 719714000, "shares_outstanding": 1185917178, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -215083000, "free_cash_flow": -49890000, "dividends_paid": -16271000, "share_repurchases": null, "shares_issued": 581000, "net_debt_issued": null }, "complete_fields": { "id": 414382, "ticker_id": 24033, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:43:14.455394+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "114697000", "netIncome": "64006000", "grossProfit": "106677000", "totalRevenue": "300463000", "costOfRevenue": "193786000", "interestExpense": "840000", "operatingIncome": "70473000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21724000" }, "balance": { "totalDebt": "18103000", "totalAssets": "898235000", "longTermDebt": "6530000", "shortTermDebt": "11573000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1185917178", "totalCurrentAssets": "411831000", "totalShareholderEquity": "719714000", "totalCurrentLiabilities": "122997000", "propertyPlantEquipmentNet": "485357000", "cashAndShortTermInvestments": "95283000" }, "cashflow": { "freeCashFlow": "-49890000", "dividendsPaid": "-16271000", "issuanceOfDebt": null, "issuanceOfStock": "581000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-215083000" } }, "revenue": 300463000, "cost_of_revenue": 193786000, "gross_profit": 106677000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70473000, "depreciation_amortisation": 21724000, "ebitda": 114697000, "interest_expense": 840000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64006000, "net_income_continuing_ops": null, "net_income_to_common": 64006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95283000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 411831000, "net_ppe": 485357000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 898235000, "short_term_debt": 11573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122997000, "long_term_debt": 6530000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18103000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 719714000, "shares_outstanding": 1185917178, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -215083000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16271000, "share_repurchases": null, "shares_issued": 581000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49890000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "114697000", "netIncome": "64006000", "grossProfit": "106677000", "totalRevenue": "300463000", "costOfRevenue": "193786000", "interestExpense": "840000", "operatingIncome": "70473000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21724000" }, "balance": { "totalDebt": "18103000", "totalAssets": "898235000", "longTermDebt": "6530000", "shortTermDebt": "11573000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "1185917178", "totalCurrentAssets": "411831000", "totalShareholderEquity": "719714000", "totalCurrentLiabilities": "122997000", "propertyPlantEquipmentNet": "485357000", "cashAndShortTermInvestments": "95283000" }, "cashflow": { "freeCashFlow": "-49890000", "dividendsPaid": "-16271000", "issuanceOfDebt": null, "issuanceOfStock": "581000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-215083000" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }