{ "ticker": { "uuid": "342b1df9-2e51-4e1e-8262-800e17448efa", "symbol": "WSI", "name": "W.S. Industries (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/342b1df9-2e51-4e1e-8262-800e17448efa/", "api_url": "https://sharemaestro.com/factors/api/tickers/342b1df9-2e51-4e1e-8262-800e17448efa/" }, "ticker_metadata": { "id": 19137, "uuid": "342b1df9-2e51-4e1e-8262-800e17448efa", "symbol": "WSI", "name": "W.S. Industries (India) Limited", "asset_type": "equity", "market_cap": 5275483648, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "W.S. Industries (India) Limited operates as infrastructure development and electrical project handling company in India and internationally. The company undertakes various infra projects, including hospitals, medical colleges, urban housings, large-scale industrials, electrical substation, transmission, commercial buildings, educational institutions, and roads and bridges; civil infrastructure, such as drainage systems and integrated bus terminal and multi utility facility centers; and turnkey projects comprising design, supply, installation, testing, and commissioning of HV and EHV substations and transmission lines, network quality regulation, eBOP, rural electrifications, R APDRP, renewables, RDSS, and electrical packages. W.S. Industries (India) Limited was incorporated in 1961 and is based in Chennai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "342b1df9-2e51-4e1e-8262-800e17448efa", "symbol": "WSI", "name": "W.S. Industries (India) Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/342b1df9-2e51-4e1e-8262-800e17448efa/", "api_url": "https://sharemaestro.com/factors/api/tickers/342b1df9-2e51-4e1e-8262-800e17448efa/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.08, "value": 0.14, "quality": 0.12, "momentum": 0.63, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 68.15, "market_cap": 5172266073.49, "pe_ratio": 198.9333, "earnings_yield": 0.005, "ebitda_to_ev": 0.0243, "shareholder_yield": -0.3398, "roe": 0.0066, "piotroski_f_score": 5, "momentum_12_1": -0.0503, "volatility_252d": 0.3974 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.833229+00:00", "batch_id": "" }, "size": { "price_close": 68.15, "market_cap": 5172266073.4906, "market_cap_usd": 5172266073.4906, "enterprise_value": 5582066073.4906, "shares_outstanding": 75895318, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 198.9333, "pb_ratio": 1.309, "ptbv_ratio": 1.309, "ps_ratio": 5.6527, "pcf_ratio": null, "pfcf_ratio": -5.4779, "ev_ebitda": 41.2265, "ev_ebit": 76.3621, "ev_sales": 6.1006, "ev_fcf": -5.912, "earnings_yield": 0.005, "fcf_yield": -0.1691, "price_to_sales": 5.6527, "price_to_book": 1.309, "price_to_cashflow": null, "ebitda_to_ev": 0.0243, "sales_yield": 0.1639 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.3398, "shareholder_yield": -0.3398, "debt_paydown_yield": null, "total_yield": -0.3398 }, "quality": { "gross_margin": 0.619, "operating_margin": 0.0799, "net_margin": 0.0284, "ebitda_margin": 0.148, "fcf_margin": -1.0319, "roe": 0.0066, "roa": 0.0048, "roic": 0.0126, "roc_greenblatt": null, "asset_turnover": 0.1694, "cash_conversion": -36.3154, "accruals_ratio": 0.0159, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 9.0723, "revenue_stability_5y": 0.6473, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1048, "external_financing": 0.3929 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0266, "debt_to_assets": 0.1268, "interest_coverage": 0.8307, "current_ratio": 3.0772, "quick_ratio": 3.0772, "net_debt": 409800000, "local_beta": 1.4603, "volatility_252d": 0.3974, "volatility_60d": 0.801, "max_drawdown_12m": -0.3468, "risk_adjusted_momentum": -0.1265 }, "growth": { "revenue_growth_1y": -0.6172, "revenue_growth_3y_cagr": 0.0476, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4903, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6628, "revenue_growth": -0.6172, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0535, "price_return_3m": -0.0358, "price_return_6m": -0.1129, "price_return_9m": -0.0924, "price_return_12m": -0.101, "price_return_12m_ex1m": -0.0503, "momentum_6m": -0.1129, "momentum_12m": -0.101, "momentum_12_1": -0.0503, "distance_from_52w_high": -0.3011, "distance_from_52w_low": 0.07, "relative_strength": 0.0066 }, "raw_ttm": { "revenue_ttm": 915000000, "gross_profit_ttm": 566400000, "ebit_ttm": 73100000, "ebitda_ttm": 135400000, "net_income_ttm": 26000000, "eps_diluted_ttm": 0.3426, "operating_cash_flow_ttm": -59700000, "capital_expenditure_ttm": -884500000, "fcf_ttm": -944200000, "dividends_paid_ttm": null, "share_repurchases_ttm": -182500000, "shares_issued_ttm": 1939800000, "interest_expense_ttm": 88000000, "cash_and_equivalents": 275400000, "total_current_assets": 2411600000, "total_current_liabilities": 783700000, "net_ppe": null, "total_assets": 5402200000, "total_debt": 685200000, "total_equity": 3951300000, "net_working_capital": 1513400000, "book_value_per_share": 52.0625, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.0625 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 97, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 93, "rank_earnings_yield": 97, "rank_fcf_yield": 97, "rank_dividend_yield": 82, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 20, "rank_fcf_margin": 97, "rank_piotroski": 56, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 51 }, "composites": { "value_composite": 86, "quality_composite": 88, "momentum_composite": 37, "growth_composite": 87, "yield_composite": 99, "svqf_composite": 98, "vc1_composite": 80, "vc2_composite": 89, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.1296, "os_score": 0.08, "value_percentile": 0.14, "quality_percentile": 0.12, "momentum_percentile": 0.63, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7510, "ticker_id": 19137, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.833229+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.15, "market_cap": 5172266073.4906, "market_cap_usd": 5172266073.4906, "enterprise_value": 5582066073.4906, "shares_outstanding": 75895318, "fx_rate_to_usd": null, "pe_ratio": 198.93331052, "pb_ratio": 1.30900364, "ptbv_ratio": 1.30900364, "ps_ratio": 5.65274981, "pcf_ratio": null, "pfcf_ratio": -5.47793484, "ev_ebitda": 41.22648503, "ev_ebit": 76.36205299, "ev_sales": 6.10061866, "ev_fcf": -5.91195305, "earnings_yield": 0.00502681, "fcf_yield": -0.16914884, "dividend_yield": 0, "buyback_yield": -0.33975437, "shareholder_yield": -0.33975437, "debt_paydown_yield": null, "total_yield": -0.33975437, "gross_margin": 0.61901639, "operating_margin": 0.07989071, "net_margin": 0.0284153, "ebitda_margin": 0.14797814, "fcf_margin": -1.03191257, "roe": 0.00658011, "roa": 0.00481285, "roic": 0.01257137, "roc_greenblatt": null, "asset_turnover": 0.16937544, "cash_conversion": -36.31538462, "accruals_ratio": 0.01586391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.02658789, "debt_to_assets": 0.12683721, "interest_coverage": 0.83068182, "current_ratio": 3.07719791, "quick_ratio": 3.07719791, "net_debt": 409800000, "revenue_growth_1y": -0.61721888, "revenue_growth_3y_cagr": 0.04760274, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.49034383, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.66275833, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 9.072319, "revenue_stability_5y": 0.647277, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05347219, "price_return_3m": -0.0357951, "price_return_6m": -0.11286121, "price_return_9m": -0.09242235, "price_return_12m": -0.10104203, "price_return_12m_ex1m": -0.0502572, "distance_from_52w_high": -0.30109732, "distance_from_52w_low": 0.07002674, "relative_strength": 0.00663771, "local_beta": 1.4603, "volatility_252d": 0.397359, "volatility_60d": 0.800999, "max_drawdown_12m": -0.34683625, "revenue_ttm": 915000000, "gross_profit_ttm": 566400000, "ebit_ttm": 73100000, "ebitda_ttm": 135400000, "net_income_ttm": 26000000, "eps_diluted_ttm": 0.34257713, "operating_cash_flow_ttm": -59700000, "capital_expenditure_ttm": -884500000, "fcf_ttm": -944200000, "dividends_paid_ttm": null, "share_repurchases_ttm": -182500000, "shares_issued_ttm": 1939800000, "interest_expense_ttm": 88000000, "cash_and_equivalents": 275400000, "total_current_assets": 2411600000, "total_current_liabilities": 783700000, "net_ppe": null, "total_assets": 5402200000, "total_debt": 685200000, "total_equity": 3951300000, "net_working_capital": 1513400000, "book_value_per_share": 52.06250009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.06250009, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 97, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 93, "rank_earnings_yield": 97, "rank_fcf_yield": 97, "rank_dividend_yield": 82, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 20, "rank_fcf_margin": 97, "rank_piotroski": 56, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 51, "value_composite": 86, "quality_composite": 88, "momentum_composite": 37, "growth_composite": 87, "yield_composite": 99, "svqf_composite": 98, "vc1_composite": 80, "vc2_composite": 89, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 68.15, "os": 0.08, "value": 0.14, "quality": 0.12, "momentum": 0.63, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 198.9333, "earnings_yield": 0.005, "shareholder_yield": -0.3398, "roe": 0.0066, "momentum_12_1": -0.0503, "complete_fields": { "id": 7510, "ticker_id": 19137, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.833229+00:00", "batch_id": "", "os_score_delta": null, "price_close": 68.15, "market_cap": 5172266073.4906, "market_cap_usd": 5172266073.4906, "enterprise_value": 5582066073.4906, "shares_outstanding": 75895318, "fx_rate_to_usd": null, "pe_ratio": 198.93331052, "pb_ratio": 1.30900364, "ptbv_ratio": 1.30900364, "ps_ratio": 5.65274981, "pcf_ratio": null, "pfcf_ratio": -5.47793484, "ev_ebitda": 41.22648503, "ev_ebit": 76.36205299, "ev_sales": 6.10061866, "ev_fcf": -5.91195305, "earnings_yield": 0.00502681, "fcf_yield": -0.16914884, "dividend_yield": 0, "buyback_yield": -0.33975437, "shareholder_yield": -0.33975437, "debt_paydown_yield": null, "total_yield": -0.33975437, "gross_margin": 0.61901639, "operating_margin": 0.07989071, "net_margin": 0.0284153, "ebitda_margin": 0.14797814, "fcf_margin": -1.03191257, "roe": 0.00658011, "roa": 0.00481285, "roic": 0.01257137, "roc_greenblatt": null, "asset_turnover": 0.16937544, "cash_conversion": -36.31538462, "accruals_ratio": 0.01586391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.02658789, "debt_to_assets": 0.12683721, "interest_coverage": 0.83068182, "current_ratio": 3.07719791, "quick_ratio": 3.07719791, "net_debt": 409800000, "revenue_growth_1y": -0.61721888, "revenue_growth_3y_cagr": 0.04760274, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.49034383, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.66275833, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 9.072319, "revenue_stability_5y": 0.647277, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05347219, "price_return_3m": -0.0357951, "price_return_6m": -0.11286121, "price_return_9m": -0.09242235, "price_return_12m": -0.10104203, "price_return_12m_ex1m": -0.0502572, "distance_from_52w_high": -0.30109732, "distance_from_52w_low": 0.07002674, "relative_strength": 0.00663771, "local_beta": 1.4603, "volatility_252d": 0.397359, "volatility_60d": 0.800999, "max_drawdown_12m": -0.34683625, "revenue_ttm": 915000000, "gross_profit_ttm": 566400000, "ebit_ttm": 73100000, "ebitda_ttm": 135400000, "net_income_ttm": 26000000, "eps_diluted_ttm": 0.34257713, "operating_cash_flow_ttm": -59700000, "capital_expenditure_ttm": -884500000, "fcf_ttm": -944200000, "dividends_paid_ttm": null, "share_repurchases_ttm": -182500000, "shares_issued_ttm": 1939800000, "interest_expense_ttm": 88000000, "cash_and_equivalents": 275400000, "total_current_assets": 2411600000, "total_current_liabilities": 783700000, "net_ppe": null, "total_assets": 5402200000, "total_debt": 685200000, "total_equity": 3951300000, "net_working_capital": 1513400000, "book_value_per_share": 52.06250009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.06250009, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 97, "rank_pb": 22, "rank_ptbv": 22, "rank_ps": 79, "rank_pcf": 50, "rank_ev_ebitda": 90, "rank_ev_ebit": 93, "rank_earnings_yield": 97, "rank_fcf_yield": 97, "rank_dividend_yield": 82, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 20, "rank_fcf_margin": 97, "rank_piotroski": 56, "rank_accruals": 62, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 100, "rank_momentum_12m": 51, "rank_momentum_12m_ex1m": 47, "rank_relative_strength": 51, "value_composite": 86, "quality_composite": 88, "momentum_composite": 37, "growth_composite": 87, "yield_composite": 99, "svqf_composite": 98, "vc1_composite": 80, "vc2_composite": 89, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": 915000000, "cost_of_revenue": 348600000, "gross_profit": 566400000, "ebit": 73100000, "ebitda": 135300000, "pretax_income": null, "tax_provision": null, "net_income": 26000000, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275400000, "total_current_assets": 2411600000, "total_assets": 5402200000, "short_term_debt": 160900000, "long_term_debt": 498600000, "total_debt": 685200000, "total_liabilities": null, "total_equity": 3951300000, "shares_outstanding": 75895318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -59700000, "capital_expenditure": -884500000, "free_cash_flow": -944200000, "dividends_paid": null, "share_repurchases": -182500000, "shares_issued": 1939800000, "net_debt_issued": null }, "complete_fields": { "id": 383324, "ticker_id": 19137, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "135300000", "netIncome": "26000000", "grossProfit": "566400000", "totalRevenue": "915000000", "costOfRevenue": "348600000", "interestExpense": "88000000", "operatingIncome": "73100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17700000" }, "balance": { "totalDebt": "685200000", "totalAssets": "5402200000", "longTermDebt": "498600000", "shortTermDebt": "160900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75895318", "totalCurrentAssets": "2411600000", "totalShareholderEquity": "3951300000", "totalCurrentLiabilities": "783700000", "cashAndShortTermInvestments": "275400000" }, "cashflow": { "freeCashFlow": "-944200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1939800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-59700000", "repurchaseOfStock": "-182500000", "capitalExpenditures": "-884500000" } }, "revenue": 915000000, "cost_of_revenue": 348600000, "gross_profit": 566400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73100000, "depreciation_amortisation": 17700000, "ebitda": 135300000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26000000, "net_income_continuing_ops": null, "net_income_to_common": 26000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2411600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5402200000, "short_term_debt": 160900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783700000, "long_term_debt": 498600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 685200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3951300000, "shares_outstanding": 75895318, "operating_cash_flow": -59700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -884500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -182500000, "shares_issued": 1939800000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -944200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "135300000", "netIncome": "26000000", "grossProfit": "566400000", "totalRevenue": "915000000", "costOfRevenue": "348600000", "interestExpense": "88000000", "operatingIncome": "73100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17700000" }, "balance": { "totalDebt": "685200000", "totalAssets": "5402200000", "longTermDebt": "498600000", "shortTermDebt": "160900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75895318", "totalCurrentAssets": "2411600000", "totalShareholderEquity": "3951300000", "totalCurrentLiabilities": "783700000", "cashAndShortTermInvestments": "275400000" }, "cashflow": { "freeCashFlow": "-944200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1939800000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-59700000", "repurchaseOfStock": "-182500000", "capitalExpenditures": "-884500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": 2390400000, "cost_of_revenue": 1129600000, "gross_profit": 1260800000, "ebit": 88000000, "ebitda": 148200000, "pretax_income": null, "tax_provision": null, "net_income": -175800000, "net_income_to_common": -175800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249300000, "total_current_assets": 2018300000, "total_assets": 4087500000, "short_term_debt": 254700000, "long_term_debt": 589100000, "total_debt": 871200000, "total_liabilities": null, "total_equity": 1984600000, "shares_outstanding": 63383629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -825900000, "capital_expenditure": -81500000, "free_cash_flow": -907400000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 785500000, "net_debt_issued": null }, "complete_fields": { "id": 383329, "ticker_id": 19137, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "148200000", "netIncome": "-175800000", "grossProfit": "1260800000", "totalRevenue": "2390400000", "costOfRevenue": "1129600000", "interestExpense": "81500000", "operatingIncome": "88000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20200000" }, "balance": { "totalDebt": "871200000", "totalAssets": "4087500000", "longTermDebt": "589100000", "shortTermDebt": "254700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "63383629", "totalCurrentAssets": "2018300000", "totalShareholderEquity": "1984600000", "totalCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "249300000" }, "cashflow": { "freeCashFlow": "-907400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "785500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-825900000", "repurchaseOfStock": "0", "capitalExpenditures": "-81500000" } }, "revenue": 2390400000, "cost_of_revenue": 1129600000, "gross_profit": 1260800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88000000, "depreciation_amortisation": 20200000, "ebitda": 148200000, "interest_expense": 81500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -175800000, "net_income_continuing_ops": null, "net_income_to_common": -175800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2018300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4087500000, "short_term_debt": 254700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1319000000, "long_term_debt": 589100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 871200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1984600000, "shares_outstanding": 63383629, "operating_cash_flow": -825900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -81500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 785500000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -907400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "148200000", "netIncome": "-175800000", "grossProfit": "1260800000", "totalRevenue": "2390400000", "costOfRevenue": "1129600000", "interestExpense": "81500000", "operatingIncome": "88000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "20200000" }, "balance": { "totalDebt": "871200000", "totalAssets": "4087500000", "longTermDebt": "589100000", "shortTermDebt": "254700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "63383629", "totalCurrentAssets": "2018300000", "totalShareholderEquity": "1984600000", "totalCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "249300000" }, "cashflow": { "freeCashFlow": "-907400000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "785500000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-825900000", "repurchaseOfStock": "0", "capitalExpenditures": "-81500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": 3255000000, "cost_of_revenue": 2708100000, "gross_profit": 546900000, "ebit": 406400000, "ebitda": 408900000, "pretax_income": null, "tax_provision": null, "net_income": 469400000, "net_income_to_common": 469400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 368600000, "total_current_assets": 1676000000, "total_assets": 3492400000, "short_term_debt": 234000000, "long_term_debt": 473800000, "total_debt": 736600000, "total_liabilities": null, "total_equity": 1374300000, "shares_outstanding": 50328247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1132400000, "capital_expenditure": -1272700000, "free_cash_flow": -140300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570800000, "net_debt_issued": 278400000 }, "complete_fields": { "id": 383331, "ticker_id": 19137, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "408900000", "netIncome": "469400000", "grossProfit": "546900000", "totalRevenue": "3255000000", "costOfRevenue": "2708100000", "interestExpense": "38300000", "operatingIncome": "406400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7300000" }, "balance": { "totalDebt": "736600000", "totalAssets": "3492400000", "longTermDebt": "473800000", "shortTermDebt": "234000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50328247", "totalCurrentAssets": "1676000000", "totalShareholderEquity": "1374300000", "totalCurrentLiabilities": "1425400000", "cashAndShortTermInvestments": "368600000" }, "cashflow": { "freeCashFlow": "-140300000", "dividendsPaid": null, "issuanceOfDebt": "315000000", "issuanceOfStock": "570800000", "repaymentOfDebt": "-36600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1132400000", "repurchaseOfStock": null, "capitalExpenditures": "-1272700000" } }, "revenue": 3255000000, "cost_of_revenue": 2708100000, "gross_profit": 546900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 406400000, "depreciation_amortisation": 7300000, "ebitda": 408900000, "interest_expense": 38300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 469400000, "net_income_continuing_ops": null, "net_income_to_common": 469400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 368600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1676000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3492400000, "short_term_debt": 234000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1425400000, "long_term_debt": 473800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 736600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1374300000, "shares_outstanding": 50328247, "operating_cash_flow": 1132400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1272700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 570800000, "net_debt_issued": 278400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -140300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "408900000", "netIncome": "469400000", "grossProfit": "546900000", "totalRevenue": "3255000000", "costOfRevenue": "2708100000", "interestExpense": "38300000", "operatingIncome": "406400000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7300000" }, "balance": { "totalDebt": "736600000", "totalAssets": "3492400000", "longTermDebt": "473800000", "shortTermDebt": "234000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "50328247", "totalCurrentAssets": "1676000000", "totalShareholderEquity": "1374300000", "totalCurrentLiabilities": "1425400000", "cashAndShortTermInvestments": "368600000" }, "cashflow": { "freeCashFlow": "-140300000", "dividendsPaid": null, "issuanceOfDebt": "315000000", "issuanceOfStock": "570800000", "repaymentOfDebt": "-36600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1132400000", "repurchaseOfStock": null, "capitalExpenditures": "-1272700000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": 795850000, "cost_of_revenue": 700090000, "gross_profit": 95760000, "ebit": 5320000, "ebitda": 45350000, "pretax_income": null, "tax_provision": null, "net_income": 196400000, "net_income_to_common": 196400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11770000, "total_current_assets": 1006830000, "total_assets": 2390310000, "short_term_debt": 287500000, "long_term_debt": 355000000, "total_debt": 642500000, "total_liabilities": null, "total_equity": 649540000, "shares_outstanding": 41802267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1045900000, "capital_expenditure": -6410000, "free_cash_flow": -1052310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 684700000, "net_debt_issued": -11040000 }, "complete_fields": { "id": 383332, "ticker_id": 19137, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "45350000", "netIncome": "196400000", "grossProfit": "95760000", "totalRevenue": "795850000", "costOfRevenue": "700090000", "interestExpense": "11430000", "operatingIncome": "5320000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2060000" }, "balance": { "totalDebt": "642500000", "totalAssets": "2390310000", "longTermDebt": "355000000", "shortTermDebt": "287500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41802267", "totalCurrentAssets": "1006830000", "totalShareholderEquity": "649540000", "totalCurrentLiabilities": "1375780000", "cashAndShortTermInvestments": "11770000" }, "cashflow": { "freeCashFlow": "-1052310000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "684700000", "repaymentOfDebt": "-11040000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1045900000", "repurchaseOfStock": null, "capitalExpenditures": "-6410000" } }, "revenue": 795850000, "cost_of_revenue": 700090000, "gross_profit": 95760000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5320000, "depreciation_amortisation": 2060000, "ebitda": 45350000, "interest_expense": 11430000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 196400000, "net_income_continuing_ops": null, "net_income_to_common": 196400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1006830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2390310000, "short_term_debt": 287500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1375780000, "long_term_debt": 355000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 642500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 649540000, "shares_outstanding": 41802267, "operating_cash_flow": -1045900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6410000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 684700000, "net_debt_issued": -11040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1052310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "45350000", "netIncome": "196400000", "grossProfit": "95760000", "totalRevenue": "795850000", "costOfRevenue": "700090000", "interestExpense": "11430000", "operatingIncome": "5320000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2060000" }, "balance": { "totalDebt": "642500000", "totalAssets": "2390310000", "longTermDebt": "355000000", "shortTermDebt": "287500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41802267", "totalCurrentAssets": "1006830000", "totalShareholderEquity": "649540000", "totalCurrentLiabilities": "1375780000", "cashAndShortTermInvestments": "11770000" }, "cashflow": { "freeCashFlow": "-1052310000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "684700000", "repaymentOfDebt": "-11040000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1045900000", "repurchaseOfStock": null, "capitalExpenditures": "-6410000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383333, "ticker_id": 19137, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": 208300000, "cost_of_revenue": 54000000, "gross_profit": 154300000, "ebit": 31800000, "ebitda": 56300000, "pretax_income": null, "tax_provision": null, "net_income": 26600000, "net_income_to_common": 26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 275400000, "total_current_assets": 2411600000, "total_assets": 5402200000, "short_term_debt": 160900000, "long_term_debt": 498600000, "total_debt": 685200000, "total_liabilities": null, "total_equity": 3951300000, "shares_outstanding": 75895318, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383323, "ticker_id": 19137, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "56300000", "netIncome": "26600000", "grossProfit": "154300000", "totalRevenue": "208300000", "costOfRevenue": "54000000", "interestExpense": "21500000", "operatingIncome": "31800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4400000" }, "balance": { "totalDebt": "685200000", "totalAssets": "5402200000", "longTermDebt": "498600000", "shortTermDebt": "160900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75895318", "totalCurrentAssets": "2411600000", "totalShareholderEquity": "3951300000", "totalCurrentLiabilities": "783700000", "cashAndShortTermInvestments": "275400000" } }, "revenue": 208300000, "cost_of_revenue": 54000000, "gross_profit": 154300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31800000, "depreciation_amortisation": 4400000, "ebitda": 56300000, "interest_expense": 21500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26600000, "net_income_continuing_ops": null, "net_income_to_common": 26600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 275400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2411600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5402200000, "short_term_debt": 160900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 783700000, "long_term_debt": 498600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 685200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3951300000, "shares_outstanding": 75895318, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "56300000", "netIncome": "26600000", "grossProfit": "154300000", "totalRevenue": "208300000", "costOfRevenue": "54000000", "interestExpense": "21500000", "operatingIncome": "31800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4400000" }, "balance": { "totalDebt": "685200000", "totalAssets": "5402200000", "longTermDebt": "498600000", "shortTermDebt": "160900000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "75895318", "totalCurrentAssets": "2411600000", "totalShareholderEquity": "3951300000", "totalCurrentLiabilities": "783700000", "cashAndShortTermInvestments": "275400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": 205700000, "cost_of_revenue": 127000000, "gross_profit": 78700000, "ebit": -7100000, "ebitda": 4700000, "pretax_income": null, "tax_provision": null, "net_income": -19100000, "net_income_to_common": -19100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383325, "ticker_id": 19137, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4700000", "netIncome": "-19100000", "grossProfit": "78700000", "totalRevenue": "205700000", "costOfRevenue": "127000000", "interestExpense": "22300000", "operatingIncome": "-7100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4500000" } }, "revenue": 205700000, "cost_of_revenue": 127000000, "gross_profit": 78700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7100000, "depreciation_amortisation": 4500000, "ebitda": 4700000, "interest_expense": 22300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19100000, "net_income_continuing_ops": null, "net_income_to_common": -19100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4700000", "netIncome": "-19100000", "grossProfit": "78700000", "totalRevenue": "205700000", "costOfRevenue": "127000000", "interestExpense": "22300000", "operatingIncome": "-7100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4500000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": 240500000, "cost_of_revenue": 79500000, "gross_profit": 161000000, "ebit": 19800000, "ebitda": 30600000, "pretax_income": null, "tax_provision": null, "net_income": 4100000, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24700000, "total_current_assets": 1422200000, "total_assets": 4069800000, "short_term_debt": 283700000, "long_term_debt": 589100000, "total_debt": 899500000, "total_liabilities": null, "total_equity": 2063700000, "shares_outstanding": 63918749, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383326, "ticker_id": 19137, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30600000", "netIncome": "4100000", "grossProfit": "161000000", "totalRevenue": "240500000", "costOfRevenue": "79500000", "interestExpense": "22600000", "operatingIncome": "19800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4400000" }, "balance": { "totalDebt": "899500000", "totalAssets": "4069800000", "longTermDebt": "589100000", "shortTermDebt": "283700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "63918749", "totalCurrentAssets": "1422200000", "totalShareholderEquity": "2063700000", "totalCurrentLiabilities": "1233700000", "cashAndShortTermInvestments": "24700000" } }, "revenue": 240500000, "cost_of_revenue": 79500000, "gross_profit": 161000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19800000, "depreciation_amortisation": 4400000, "ebitda": 30600000, "interest_expense": 22600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4100000, "net_income_continuing_ops": null, "net_income_to_common": 4100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1422200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4069800000, "short_term_debt": 283700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1233700000, "long_term_debt": 589100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 899500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2063700000, "shares_outstanding": 63918749, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30600000", "netIncome": "4100000", "grossProfit": "161000000", "totalRevenue": "240500000", "costOfRevenue": "79500000", "interestExpense": "22600000", "operatingIncome": "19800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4400000" }, "balance": { "totalDebt": "899500000", "totalAssets": "4069800000", "longTermDebt": "589100000", "shortTermDebt": "283700000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "63918749", "totalCurrentAssets": "1422200000", "totalShareholderEquity": "2063700000", "totalCurrentLiabilities": "1233700000", "cashAndShortTermInvestments": "24700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": 260500000, "cost_of_revenue": 88100000, "gross_profit": 172400000, "ebit": 28600000, "ebitda": 43800000, "pretax_income": null, "tax_provision": null, "net_income": 14400000, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383327, "ticker_id": 19137, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43800000", "netIncome": "14400000", "grossProfit": "172400000", "totalRevenue": "260500000", "costOfRevenue": "88100000", "interestExpense": "21600000", "operatingIncome": "28600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4400000" } }, "revenue": 260500000, "cost_of_revenue": 88100000, "gross_profit": 172400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28600000, "depreciation_amortisation": 4400000, "ebitda": 43800000, "interest_expense": 21600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14400000, "net_income_continuing_ops": null, "net_income_to_common": 14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43800000", "netIncome": "14400000", "grossProfit": "172400000", "totalRevenue": "260500000", "costOfRevenue": "88100000", "interestExpense": "21600000", "operatingIncome": "28600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": 396700000, "cost_of_revenue": 144400000, "gross_profit": 252300000, "ebit": -9200000, "ebitda": 7100000, "pretax_income": null, "tax_provision": null, "net_income": -15300000, "net_income_to_common": -15300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249300000, "total_current_assets": 2018300000, "total_assets": 4087500000, "short_term_debt": 254700000, "long_term_debt": 589100000, "total_debt": 871200000, "total_liabilities": null, "total_equity": 1984600000, "shares_outstanding": 63383629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383328, "ticker_id": 19137, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7100000", "netIncome": "-15300000", "grossProfit": "252300000", "totalRevenue": "396700000", "costOfRevenue": "144400000", "interestExpense": "23000000", "operatingIncome": "-9200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5500000" }, "balance": { "totalDebt": "871200000", "totalAssets": "4087500000", "longTermDebt": "589100000", "shortTermDebt": "254700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "63383629", "totalCurrentAssets": "2018300000", "totalShareholderEquity": "1984600000", "totalCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "249300000" } }, "revenue": 396700000, "cost_of_revenue": 144400000, "gross_profit": 252300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9200000, "depreciation_amortisation": 5500000, "ebitda": 7100000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -15300000, "net_income_continuing_ops": null, "net_income_to_common": -15300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2018300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4087500000, "short_term_debt": 254700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1319000000, "long_term_debt": 589100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 871200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1984600000, "shares_outstanding": 63383629, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7100000", "netIncome": "-15300000", "grossProfit": "252300000", "totalRevenue": "396700000", "costOfRevenue": "144400000", "interestExpense": "23000000", "operatingIncome": "-9200000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5500000" }, "balance": { "totalDebt": "871200000", "totalAssets": "4087500000", "longTermDebt": "589100000", "shortTermDebt": "254700000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "63383629", "totalCurrentAssets": "2018300000", "totalShareholderEquity": "1984600000", "totalCurrentLiabilities": "1319000000", "cashAndShortTermInvestments": "249300000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 708518000, "total_current_assets": 2710811000, "total_assets": 4438572000, "short_term_debt": 320776000, "long_term_debt": 589650000, "total_debt": 938584000, "total_liabilities": null, "total_equity": 2236579000, "shares_outstanding": 63383629, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 383330, "ticker_id": 19137, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:40:35.972942+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "938584000", "totalAssets": "4438572000", "longTermDebt": "589650000", "shortTermDebt": "320776000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "63383629", "totalCurrentAssets": "2710811000", "totalShareholderEquity": "2236579000", "totalCurrentLiabilities": "1394136000", "cashAndShortTermInvestments": "708518000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 708518000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2710811000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4438572000, "short_term_debt": 320776000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1394136000, "long_term_debt": 589650000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 938584000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2236579000, "shares_outstanding": 63383629, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "938584000", "totalAssets": "4438572000", "longTermDebt": "589650000", "shortTermDebt": "320776000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "63383629", "totalCurrentAssets": "2710811000", "totalShareholderEquity": "2236579000", "totalCurrentLiabilities": "1394136000", "cashAndShortTermInvestments": "708518000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }