{ "ticker": { "uuid": "342f3bd9-afb5-43c0-81f1-4f3a51f31d93", "symbol": "SWSOLAR", "name": "Sterling and Wilson Renewable Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/342f3bd9-afb5-43c0-81f1-4f3a51f31d93/", "api_url": "https://sharemaestro.com/factors/api/tickers/342f3bd9-afb5-43c0-81f1-4f3a51f31d93/" }, "ticker_metadata": { "id": 18014, "uuid": "342f3bd9-afb5-43c0-81f1-4f3a51f31d93", "symbol": "SWSOLAR", "name": "Sterling and Wilson Renewable Energy Limited", "asset_type": "equity", "market_cap": 43830423552, "stock_exchange_id": 7, "industry": "Solar", "sector": "Technology", "description": "Sterling and Wilson Renewable Energy Limited provides renewable engineering, procurement, and construction (EPC) services in India, Europe, the Middle East, North Africa, rest of Africa, the United States, Latin America, and Australia. It operates through two segments, EPC Business; and Operations and Maintenance (O&M) Service. The company offers design and engineering; project management, long-term operations, plant maintenance, testing, connecting solar projects to the grid, and commissioning; solar plus storage solutions; and maintenance manual development, anchoring and mooring, issuance of design book module, equipment installation, and bathymetric and geotechnical assessment studies for utility-scale and floating solar, hybrid, energy storage, battery energy storage systems, and wind projects. It also engages in the import, export, and trading of solar modules, structures, invertors, and related accessories; installation and maintenance of renewable energy power generating facilities; setting up of power plants, solar energy systems, renewable energy systems, and hybrid energy systems and energy storage plants for power generation; integrated solid waste/biomass management, including the use of municipal solid waste, biomass, and synthetic gas for power generation; and other related activities. In addition, the company provides O&M and asset management solutions to EPC projects and third-party clients. It serves independent power producers, developers, and equity funds. The company was formerly known as Sterling and Wilson Solar Limited and changed its name to Sterling and Wilson Renewable Energy Limited in November 2021. Sterling and Wilson Renewable Energy Limited was founded in 2011 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "342f3bd9-afb5-43c0-81f1-4f3a51f31d93", "symbol": "SWSOLAR", "name": "Sterling and Wilson Renewable Energy Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/342f3bd9-afb5-43c0-81f1-4f3a51f31d93/", "api_url": "https://sharemaestro.com/factors/api/tickers/342f3bd9-afb5-43c0-81f1-4f3a51f31d93/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.1, "value": 0.39, "quality": 0.23, "momentum": 0.12, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 203.67, "market_cap": 47563404945.34, "pe_ratio": 21.7036, "earnings_yield": 0.0461, "ebitda_to_ev": 0.0854, "shareholder_yield": -0.0002, "roe": 0.3373, "piotroski_f_score": 2, "momentum_12_1": -0.2704, "volatility_252d": 0.3866 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.389335+00:00", "batch_id": "" }, "size": { "price_close": 203.67, "market_cap": 47563404945.3366, "market_cap_usd": 47563404945.3366, "enterprise_value": 56336604945.3366, "shares_outstanding": 233531720, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.7036, "pb_ratio": 7.3203, "ptbv_ratio": 7.3203, "ps_ratio": 0.5718, "pcf_ratio": null, "pfcf_ratio": -17.7099, "ev_ebitda": 11.7158, "ev_ebit": 13.4116, "ev_sales": 0.6772, "ev_fcf": -20.9765, "earnings_yield": 0.0461, "fcf_yield": -0.0477, "price_to_sales": 0.5718, "price_to_book": 7.3203, "price_to_cashflow": null, "ebitda_to_ev": 0.0854, "sales_yield": 1.4766 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": -0.0002, "debt_paydown_yield": 0, "total_yield": -0.0002 }, "quality": { "gross_margin": 0.1035, "operating_margin": 0.0505, "net_margin": 0.0263, "ebitda_margin": 0.0578, "fcf_margin": -0.0323, "roe": 0.3373, "roa": 0.0412, "roic": 0.2063, "roc_greenblatt": null, "asset_turnover": 1.5644, "cash_conversion": -1.2255, "accruals_ratio": 0.0896, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.1446, "revenue_stability_5y": 0.5555, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.162, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.8245, "debt_to_assets": 0.2241, "interest_coverage": 2.8137, "current_ratio": 1.1607, "quick_ratio": 1.1607, "net_debt": 8773200000, "local_beta": 1.5214, "volatility_252d": 0.3866, "volatility_60d": 0.8967, "max_drawdown_12m": -0.5202, "risk_adjusted_momentum": -0.6996 }, "growth": { "revenue_growth_1y": 0.1977, "revenue_growth_3y_cagr": 0.5535, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.0098, "book_value_growth_1y": -0.3549, "revenue_growth": 0.1977, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0626, "price_return_3m": 0.1204, "price_return_6m": -0.0778, "price_return_9m": -0.2257, "price_return_12m": -0.3161, "price_return_12m_ex1m": -0.2704, "momentum_6m": -0.0778, "momentum_12m": -0.3161, "momentum_12_1": -0.2704, "distance_from_52w_high": -0.3822, "distance_from_52w_low": 0.2878, "relative_strength": -0.2084 }, "raw_ttm": { "revenue_ttm": 83185600000, "gross_profit_ttm": 8613300000, "ebit_ttm": 4200600000, "ebitda_ttm": 4808600000, "net_income_ttm": 2191500000, "eps_diluted_ttm": 9.3842, "operating_cash_flow_ttm": -2573500000, "capital_expenditure_ttm": -112200000, "fcf_ttm": -2685700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8900000, "interest_expense_ttm": 1492900000, "cash_and_equivalents": 3141100000, "total_current_assets": 47679800000, "total_current_liabilities": 41079200000, "net_ppe": null, "total_assets": 53174200000, "total_debt": 11914300000, "total_equity": 6497500000, "net_working_capital": 10123200000, "book_value_per_share": 27.8228, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.8228 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 40, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 28, "rank_earnings_yield": 40, "rank_fcf_yield": 82, "rank_dividend_yield": 69, "rank_shareholder_yield": 75, "rank_total_yield": 77, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 95, "rank_fcf_margin": 68, "rank_piotroski": 96, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83 }, "composites": { "value_composite": 61, "quality_composite": 77, "momentum_composite": 88, "growth_composite": 29, "yield_composite": 81, "svqf_composite": 30, "vc1_composite": 33, "vc2_composite": 39, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2995, "os_score": 0.1, "value_percentile": 0.39, "quality_percentile": 0.23, "momentum_percentile": 0.12, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7194, "ticker_id": 18014, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.389335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 203.67, "market_cap": 47563404945.3366, "market_cap_usd": 47563404945.3366, "enterprise_value": 56336604945.3366, "shares_outstanding": 233531720, "fx_rate_to_usd": null, "pe_ratio": 21.70358428, "pb_ratio": 7.3202624, "ptbv_ratio": 7.3202624, "ps_ratio": 0.5717745, "pcf_ratio": null, "pfcf_ratio": -17.70987264, "ev_ebitda": 11.71580189, "ev_ebit": 13.41156143, "ev_sales": 0.67723987, "ev_fcf": -20.97650704, "earnings_yield": 0.04607534, "fcf_yield": -0.04767238, "dividend_yield": 0, "buyback_yield": -0.00018712, "shareholder_yield": -0.00018712, "debt_paydown_yield": 0, "total_yield": -0.00018712, "gross_margin": 0.10354316, "operating_margin": 0.05049672, "net_margin": 0.0263447, "ebitda_margin": 0.05780568, "fcf_margin": -0.03228564, "roe": 0.33728357, "roa": 0.0412136, "roic": 0.20630685, "roc_greenblatt": null, "asset_turnover": 1.56439777, "cash_conversion": -1.22550764, "accruals_ratio": 0.08961113, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82448114, "debt_to_assets": 0.22406167, "interest_coverage": 2.81371827, "current_ratio": 1.16067986, "quick_ratio": 1.16067986, "net_debt": 8773200000, "revenue_growth_1y": 0.19774955, "revenue_growth_3y_cagr": 0.55347563, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.00984193, "book_value_growth_1y": -0.35490841, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.144627, "revenue_stability_5y": 0.555508, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06255177, "price_return_3m": 0.12042028, "price_return_6m": -0.07779039, "price_return_9m": -0.22573652, "price_return_12m": -0.3160846, "price_return_12m_ex1m": -0.27044995, "distance_from_52w_high": -0.38216289, "distance_from_52w_low": 0.28782805, "relative_strength": -0.20840486, "local_beta": 1.5214, "volatility_252d": 0.386605, "volatility_60d": 0.896715, "max_drawdown_12m": -0.52024876, "revenue_ttm": 83185600000, "gross_profit_ttm": 8613300000, "ebit_ttm": 4200600000, "ebitda_ttm": 4808600000, "net_income_ttm": 2191500000, "eps_diluted_ttm": 9.38416417, "operating_cash_flow_ttm": -2573500000, "capital_expenditure_ttm": -112200000, "fcf_ttm": -2685700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8900000, "interest_expense_ttm": 1492900000, "cash_and_equivalents": 3141100000, "total_current_assets": 47679800000, "total_current_liabilities": 41079200000, "net_ppe": null, "total_assets": 53174200000, "total_debt": 11914300000, "total_equity": 6497500000, "net_working_capital": 10123200000, "book_value_per_share": 27.82277286, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.82277286, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 40, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 28, "rank_earnings_yield": 40, "rank_fcf_yield": 82, "rank_dividend_yield": 69, "rank_shareholder_yield": 75, "rank_total_yield": 77, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 95, "rank_fcf_margin": 68, "rank_piotroski": 96, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83, "value_composite": 61, "quality_composite": 77, "momentum_composite": 88, "growth_composite": 29, "yield_composite": 81, "svqf_composite": 30, "vc1_composite": 33, "vc2_composite": 39, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 203.67, "os": 0.1, "value": 0.39, "quality": 0.23, "momentum": 0.12, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 21.7036, "earnings_yield": 0.0461, "shareholder_yield": -0.0002, "roe": 0.3373, "momentum_12_1": -0.2704, "complete_fields": { "id": 7194, "ticker_id": 18014, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:57.389335+00:00", "batch_id": "", "os_score_delta": null, "price_close": 203.67, "market_cap": 47563404945.3366, "market_cap_usd": 47563404945.3366, "enterprise_value": 56336604945.3366, "shares_outstanding": 233531720, "fx_rate_to_usd": null, "pe_ratio": 21.70358428, "pb_ratio": 7.3202624, "ptbv_ratio": 7.3202624, "ps_ratio": 0.5717745, "pcf_ratio": null, "pfcf_ratio": -17.70987264, "ev_ebitda": 11.71580189, "ev_ebit": 13.41156143, "ev_sales": 0.67723987, "ev_fcf": -20.97650704, "earnings_yield": 0.04607534, "fcf_yield": -0.04767238, "dividend_yield": 0, "buyback_yield": -0.00018712, "shareholder_yield": -0.00018712, "debt_paydown_yield": 0, "total_yield": -0.00018712, "gross_margin": 0.10354316, "operating_margin": 0.05049672, "net_margin": 0.0263447, "ebitda_margin": 0.05780568, "fcf_margin": -0.03228564, "roe": 0.33728357, "roa": 0.0412136, "roic": 0.20630685, "roc_greenblatt": null, "asset_turnover": 1.56439777, "cash_conversion": -1.22550764, "accruals_ratio": 0.08961113, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.82448114, "debt_to_assets": 0.22406167, "interest_coverage": 2.81371827, "current_ratio": 1.16067986, "quick_ratio": 1.16067986, "net_debt": 8773200000, "revenue_growth_1y": 0.19774955, "revenue_growth_3y_cagr": 0.55347563, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -9.00984193, "book_value_growth_1y": -0.35490841, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.144627, "revenue_stability_5y": 0.555508, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06255177, "price_return_3m": 0.12042028, "price_return_6m": -0.07779039, "price_return_9m": -0.22573652, "price_return_12m": -0.3160846, "price_return_12m_ex1m": -0.27044995, "distance_from_52w_high": -0.38216289, "distance_from_52w_low": 0.28782805, "relative_strength": -0.20840486, "local_beta": 1.5214, "volatility_252d": 0.386605, "volatility_60d": 0.896715, "max_drawdown_12m": -0.52024876, "revenue_ttm": 83185600000, "gross_profit_ttm": 8613300000, "ebit_ttm": 4200600000, "ebitda_ttm": 4808600000, "net_income_ttm": 2191500000, "eps_diluted_ttm": 9.38416417, "operating_cash_flow_ttm": -2573500000, "capital_expenditure_ttm": -112200000, "fcf_ttm": -2685700000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 8900000, "interest_expense_ttm": 1492900000, "cash_and_equivalents": 3141100000, "total_current_assets": 47679800000, "total_current_liabilities": 41079200000, "net_ppe": null, "total_assets": 53174200000, "total_debt": 11914300000, "total_equity": 6497500000, "net_working_capital": 10123200000, "book_value_per_share": 27.82277286, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 27.82277286, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 40, "rank_pb": 84, "rank_ptbv": 84, "rank_ps": 11, "rank_pcf": 50, "rank_ev_ebitda": 36, "rank_ev_ebit": 28, "rank_earnings_yield": 40, "rank_fcf_yield": 82, "rank_dividend_yield": 69, "rank_shareholder_yield": 75, "rank_total_yield": 77, "rank_roe": 5, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 95, "rank_fcf_margin": 68, "rank_piotroski": 96, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 83, "rank_momentum_12m_ex1m": 84, "rank_relative_strength": 83, "value_composite": 61, "quality_composite": 77, "momentum_composite": 88, "growth_composite": 29, "yield_composite": 81, "svqf_composite": 30, "vc1_composite": 33, "vc2_composite": 39, "vc3_composite": 40, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 52, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": 75480500000, "cost_of_revenue": 68378000000, "gross_profit": 7102500000, "ebit": 2908100000, "ebitda": -1048800000, "pretax_income": null, "tax_provision": null, "net_income": -3094300000, "net_income_to_common": -3094300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3141100000, "total_current_assets": 47679800000, "total_assets": 53174200000, "short_term_debt": 6663700000, "long_term_debt": 4974200000, "total_debt": 11914300000, "total_liabilities": null, "total_equity": 6497500000, "shares_outstanding": 233531720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2573500000, "capital_expenditure": -112200000, "free_cash_flow": -2685700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8900000, "net_debt_issued": 2640700000 }, "complete_fields": { "id": 380502, "ticker_id": 18014, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1048800000", "netIncome": "-3094300000", "grossProfit": "7102500000", "totalRevenue": "75480500000", "costOfRevenue": "68378000000", "interestExpense": "1537800000", "operatingIncome": "2908100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115800000" }, "balance": { "totalDebt": "11914300000", "totalAssets": "53174200000", "longTermDebt": "4974200000", "shortTermDebt": "6663700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "233531720", "totalCurrentAssets": "47679800000", "totalShareholderEquity": "6497500000", "totalCurrentLiabilities": "41079200000", "cashAndShortTermInvestments": "3141100000" }, "cashflow": { "freeCashFlow": "-2685700000", "dividendsPaid": null, "issuanceOfDebt": "6225000000", "issuanceOfStock": "8900000", "repaymentOfDebt": "-3584300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2573500000", "repurchaseOfStock": null, "capitalExpenditures": "-112200000" } }, "revenue": 75480500000, "cost_of_revenue": 68378000000, "gross_profit": 7102500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2908100000, "depreciation_amortisation": 115800000, "ebitda": -1048800000, "interest_expense": 1537800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3094300000, "net_income_continuing_ops": null, "net_income_to_common": -3094300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3141100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47679800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53174200000, "short_term_debt": 6663700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41079200000, "long_term_debt": 4974200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11914300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6497500000, "shares_outstanding": 233531720, "operating_cash_flow": -2573500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -112200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8900000, "net_debt_issued": 2640700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2685700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1048800000", "netIncome": "-3094300000", "grossProfit": "7102500000", "totalRevenue": "75480500000", "costOfRevenue": "68378000000", "interestExpense": "1537800000", "operatingIncome": "2908100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115800000" }, "balance": { "totalDebt": "11914300000", "totalAssets": "53174200000", "longTermDebt": "4974200000", "shortTermDebt": "6663700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "233531720", "totalCurrentAssets": "47679800000", "totalShareholderEquity": "6497500000", "totalCurrentLiabilities": "41079200000", "cashAndShortTermInvestments": "3141100000" }, "cashflow": { "freeCashFlow": "-2685700000", "dividendsPaid": null, "issuanceOfDebt": "6225000000", "issuanceOfStock": "8900000", "repaymentOfDebt": "-3584300000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2573500000", "repurchaseOfStock": null, "capitalExpenditures": "-112200000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": 63018600000, "cost_of_revenue": 56609000000, "gross_profit": 6409600000, "ebit": 2323900000, "ebitda": 2865700000, "pretax_income": null, "tax_provision": null, "net_income": 814500000, "net_income_to_common": 814500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5754600000, "total_current_assets": 51789900000, "total_assets": 56300200000, "short_term_debt": 3776800000, "long_term_debt": 5237900000, "total_debt": 9363100000, "total_liabilities": null, "total_equity": 10070600000, "shares_outstanding": 233494316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 378800000, "capital_expenditure": -43500000, "free_cash_flow": 335300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 69500000, "net_debt_issued": 4346600000 }, "complete_fields": { "id": 380506, "ticker_id": 18014, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2865700000", "netIncome": "814500000", "grossProfit": "6409600000", "totalRevenue": "63018600000", "costOfRevenue": "56609000000", "interestExpense": "1094500000", "operatingIncome": "2323900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145800000" }, "balance": { "totalDebt": "9363100000", "totalAssets": "56300200000", "longTermDebt": "5237900000", "shortTermDebt": "3776800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "233494316", "totalCurrentAssets": "51789900000", "totalShareholderEquity": "10070600000", "totalCurrentLiabilities": "40388500000", "cashAndShortTermInvestments": "5754600000" }, "cashflow": { "freeCashFlow": "335300000", "dividendsPaid": null, "issuanceOfDebt": "6751000000", "issuanceOfStock": "69500000", "repaymentOfDebt": "-2404400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "378800000", "repurchaseOfStock": null, "capitalExpenditures": "-43500000" } }, "revenue": 63018600000, "cost_of_revenue": 56609000000, "gross_profit": 6409600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2323900000, "depreciation_amortisation": 145800000, "ebitda": 2865700000, "interest_expense": 1094500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 814500000, "net_income_continuing_ops": null, "net_income_to_common": 814500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5754600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51789900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56300200000, "short_term_debt": 3776800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40388500000, "long_term_debt": 5237900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9363100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10070600000, "shares_outstanding": 233494316, "operating_cash_flow": 378800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -43500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 69500000, "net_debt_issued": 4346600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 335300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2865700000", "netIncome": "814500000", "grossProfit": "6409600000", "totalRevenue": "63018600000", "costOfRevenue": "56609000000", "interestExpense": "1094500000", "operatingIncome": "2323900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145800000" }, "balance": { "totalDebt": "9363100000", "totalAssets": "56300200000", "longTermDebt": "5237900000", "shortTermDebt": "3776800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "233494316", "totalCurrentAssets": "51789900000", "totalShareholderEquity": "10070600000", "totalCurrentLiabilities": "40388500000", "cashAndShortTermInvestments": "5754600000" }, "cashflow": { "freeCashFlow": "335300000", "dividendsPaid": null, "issuanceOfDebt": "6751000000", "issuanceOfStock": "69500000", "repaymentOfDebt": "-2404400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "378800000", "repurchaseOfStock": null, "capitalExpenditures": "-43500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": 30351100000, "cost_of_revenue": 27218200000, "gross_profit": 3132900000, "ebit": -144100000, "ebitda": 476400000, "pretax_income": null, "tax_provision": null, "net_income": -2119200000, "net_income_to_common": -2119200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2956300000, "total_current_assets": 41209000000, "total_assets": 43005100000, "short_term_debt": 2304500000, "long_term_debt": 2462100000, "total_debt": 5156800000, "total_liabilities": null, "total_equity": 9691700000, "shares_outstanding": 233202317, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5384000000, "capital_expenditure": -10100000, "free_cash_flow": 5373900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14747200000, "net_debt_issued": -15382800000 }, "complete_fields": { "id": 380509, "ticker_id": 18014, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "476400000", "netIncome": "-2119200000", "grossProfit": "3132900000", "totalRevenue": "30351100000", "costOfRevenue": "27218200000", "interestExpense": "2031500000", "operatingIncome": "-144100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168100000" }, "balance": { "totalDebt": "5156800000", "totalAssets": "43005100000", "longTermDebt": "2462100000", "shortTermDebt": "2304500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "233202317", "totalCurrentAssets": "41209000000", "totalShareholderEquity": "9691700000", "totalCurrentLiabilities": "30455400000", "cashAndShortTermInvestments": "2956300000" }, "cashflow": { "freeCashFlow": "5373900000", "dividendsPaid": null, "issuanceOfDebt": "8950000000", "issuanceOfStock": "14747200000", "repaymentOfDebt": "-24332800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5384000000", "repurchaseOfStock": null, "capitalExpenditures": "-10100000" } }, "revenue": 30351100000, "cost_of_revenue": 27218200000, "gross_profit": 3132900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144100000, "depreciation_amortisation": 168100000, "ebitda": 476400000, "interest_expense": 2031500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2119200000, "net_income_continuing_ops": null, "net_income_to_common": -2119200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2956300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41209000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43005100000, "short_term_debt": 2304500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30455400000, "long_term_debt": 2462100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5156800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9691700000, "shares_outstanding": 233202317, "operating_cash_flow": 5384000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14747200000, "net_debt_issued": -15382800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5373900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "476400000", "netIncome": "-2119200000", "grossProfit": "3132900000", "totalRevenue": "30351100000", "costOfRevenue": "27218200000", "interestExpense": "2031500000", "operatingIncome": "-144100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168100000" }, "balance": { "totalDebt": "5156800000", "totalAssets": "43005100000", "longTermDebt": "2462100000", "shortTermDebt": "2304500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "233202317", "totalCurrentAssets": "41209000000", "totalShareholderEquity": "9691700000", "totalCurrentLiabilities": "30455400000", "cashAndShortTermInvestments": "2956300000" }, "cashflow": { "freeCashFlow": "5373900000", "dividendsPaid": null, "issuanceOfDebt": "8950000000", "issuanceOfStock": "14747200000", "repaymentOfDebt": "-24332800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "5384000000", "repurchaseOfStock": null, "capitalExpenditures": "-10100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": 20133600000, "cost_of_revenue": 27617600000, "gross_profit": -7484000000, "ebit": -10893900000, "ebitda": -10435000000, "pretax_income": null, "tax_provision": null, "net_income": -11695500000, "net_income_to_common": -11695500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479000000, "total_current_assets": 29736800000, "total_assets": 31903700000, "short_term_debt": 13149500000, "long_term_debt": 7000000000, "total_debt": 20296100000, "total_liabilities": null, "total_equity": -2250810000, "shares_outstanding": 189693333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18292100000, "capital_expenditure": -92400000, "free_cash_flow": -18384500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 798900000 }, "complete_fields": { "id": 380510, "ticker_id": 18014, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10435000000", "netIncome": "-11695500000", "grossProfit": "-7484000000", "totalRevenue": "20133600000", "costOfRevenue": "27617600000", "interestExpense": "1205400000", "operatingIncome": "-10893900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147000000" }, "balance": { "totalDebt": "20296100000", "totalAssets": "31903700000", "longTermDebt": "7000000000", "shortTermDebt": "13149500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "189693333", "totalCurrentAssets": "29736800000", "totalShareholderEquity": "-2250810000", "totalCurrentLiabilities": "27003400000", "cashAndShortTermInvestments": "479000000" }, "cashflow": { "freeCashFlow": "-18384500000", "dividendsPaid": null, "issuanceOfDebt": "841800000", "issuanceOfStock": "0", "repaymentOfDebt": "-42900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-18292100000", "repurchaseOfStock": null, "capitalExpenditures": "-92400000" } }, "revenue": 20133600000, "cost_of_revenue": 27617600000, "gross_profit": -7484000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10893900000, "depreciation_amortisation": 147000000, "ebitda": -10435000000, "interest_expense": 1205400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -11695500000, "net_income_continuing_ops": null, "net_income_to_common": -11695500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29736800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31903700000, "short_term_debt": 13149500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27003400000, "long_term_debt": 7000000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20296100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -2250810000, "shares_outstanding": 189693333, "operating_cash_flow": -18292100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -92400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 798900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -18384500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10435000000", "netIncome": "-11695500000", "grossProfit": "-7484000000", "totalRevenue": "20133600000", "costOfRevenue": "27617600000", "interestExpense": "1205400000", "operatingIncome": "-10893900000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147000000" }, "balance": { "totalDebt": "20296100000", "totalAssets": "31903700000", "longTermDebt": "7000000000", "shortTermDebt": "13149500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "189693333", "totalCurrentAssets": "29736800000", "totalShareholderEquity": "-2250810000", "totalCurrentLiabilities": "27003400000", "cashAndShortTermInvestments": "479000000" }, "cashflow": { "freeCashFlow": "-18384500000", "dividendsPaid": null, "issuanceOfDebt": "841800000", "issuanceOfStock": "0", "repaymentOfDebt": "-42900000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-18292100000", "repurchaseOfStock": null, "capitalExpenditures": "-92400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380511, "ticker_id": 18014, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": 19456100000, "cost_of_revenue": 17214700000, "gross_profit": 2241400000, "ebit": 1428800000, "ebitda": 1986900000, "pretax_income": null, "tax_provision": null, "net_income": 1345700000, "net_income_to_common": 1345700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3141100000, "total_current_assets": 47679800000, "total_assets": 53174200000, "short_term_debt": 6663700000, "long_term_debt": 4974200000, "total_debt": 11914300000, "total_liabilities": null, "total_equity": 6497500000, "shares_outstanding": 233531720, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380501, "ticker_id": 18014, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1986900000", "netIncome": "1345700000", "grossProfit": "2241400000", "totalRevenue": "19456100000", "costOfRevenue": "17214700000", "interestExpense": "417000000", "operatingIncome": "1428800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28800000" }, "balance": { "totalDebt": "11914300000", "totalAssets": "53174200000", "longTermDebt": "4974200000", "shortTermDebt": "6663700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "233531720", "totalCurrentAssets": "47679800000", "totalShareholderEquity": "6497500000", "totalCurrentLiabilities": "41079200000", "cashAndShortTermInvestments": "3141100000" } }, "revenue": 19456100000, "cost_of_revenue": 17214700000, "gross_profit": 2241400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1428800000, "depreciation_amortisation": 28800000, "ebitda": 1986900000, "interest_expense": 417000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1345700000, "net_income_continuing_ops": null, "net_income_to_common": 1345700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3141100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47679800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53174200000, "short_term_debt": 6663700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41079200000, "long_term_debt": 4974200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11914300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6497500000, "shares_outstanding": 233531720, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1986900000", "netIncome": "1345700000", "grossProfit": "2241400000", "totalRevenue": "19456100000", "costOfRevenue": "17214700000", "interestExpense": "417000000", "operatingIncome": "1428800000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28800000" }, "balance": { "totalDebt": "11914300000", "totalAssets": "53174200000", "longTermDebt": "4974200000", "shortTermDebt": "6663700000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "233531720", "totalCurrentAssets": "47679800000", "totalShareholderEquity": "6497500000", "totalCurrentLiabilities": "41079200000", "cashAndShortTermInvestments": "3141100000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": 20922100000, "cost_of_revenue": 19160900000, "gross_profit": 1761200000, "ebit": 640900000, "ebitda": 546900000, "pretax_income": null, "tax_provision": null, "net_income": -27700000, "net_income_to_common": -27700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380503, "ticker_id": 18014, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "546900000", "netIncome": "-27700000", "grossProfit": "1761200000", "totalRevenue": "20922100000", "costOfRevenue": "19160900000", "interestExpense": "474400000", "operatingIncome": "640900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28600000" } }, "revenue": 20922100000, "cost_of_revenue": 19160900000, "gross_profit": 1761200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 640900000, "depreciation_amortisation": 28600000, "ebitda": 546900000, "interest_expense": 474400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27700000, "net_income_continuing_ops": null, "net_income_to_common": -27700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "546900000", "netIncome": "-27700000", "grossProfit": "1761200000", "totalRevenue": "20922100000", "costOfRevenue": "19160900000", "interestExpense": "474400000", "operatingIncome": "640900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28600000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": 17616300000, "cost_of_revenue": 15633700000, "gross_profit": 1982600000, "ebit": 826500000, "ebitda": 1065700000, "pretax_income": null, "tax_provision": null, "net_income": 319700000, "net_income_to_common": 319700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380504, "ticker_id": 18014, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1065700000", "netIncome": "319700000", "grossProfit": "1982600000", "totalRevenue": "17616300000", "costOfRevenue": "15633700000", "interestExpense": "290900000", "operatingIncome": "826500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28100000" } }, "revenue": 17616300000, "cost_of_revenue": 15633700000, "gross_profit": 1982600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 826500000, "depreciation_amortisation": 28100000, "ebitda": 1065700000, "interest_expense": 290900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 319700000, "net_income_continuing_ops": null, "net_income_to_common": 319700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1065700000", "netIncome": "319700000", "grossProfit": "1982600000", "totalRevenue": "17616300000", "costOfRevenue": "15633700000", "interestExpense": "290900000", "operatingIncome": "826500000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28100000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": 25191100000, "cost_of_revenue": 22563000000, "gross_profit": 2628100000, "ebit": 1304400000, "ebitda": 1209100000, "pretax_income": null, "tax_provision": null, "net_income": 553800000, "net_income_to_common": 553800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5754600000, "total_current_assets": 51789900000, "total_assets": 56300200000, "short_term_debt": 3776800000, "long_term_debt": 5237900000, "total_debt": 9363100000, "total_liabilities": null, "total_equity": 10070600000, "shares_outstanding": 233494316, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380505, "ticker_id": 18014, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1209100000", "netIncome": "553800000", "grossProfit": "2628100000", "totalRevenue": "25191100000", "costOfRevenue": "22563000000", "interestExpense": "310600000", "operatingIncome": "1304400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31300000" }, "balance": { "totalDebt": "9363100000", "totalAssets": "56300200000", "longTermDebt": "5237900000", "shortTermDebt": "3776800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "233494316", "totalCurrentAssets": "51789900000", "totalShareholderEquity": "10070600000", "totalCurrentLiabilities": "40388500000", "cashAndShortTermInvestments": "5754600000" } }, "revenue": 25191100000, "cost_of_revenue": 22563000000, "gross_profit": 2628100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1304400000, "depreciation_amortisation": 31300000, "ebitda": 1209100000, "interest_expense": 310600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 553800000, "net_income_continuing_ops": null, "net_income_to_common": 553800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5754600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 51789900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 56300200000, "short_term_debt": 3776800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40388500000, "long_term_debt": 5237900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9363100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10070600000, "shares_outstanding": 233494316, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1209100000", "netIncome": "553800000", "grossProfit": "2628100000", "totalRevenue": "25191100000", "costOfRevenue": "22563000000", "interestExpense": "310600000", "operatingIncome": "1304400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31300000" }, "balance": { "totalDebt": "9363100000", "totalAssets": "56300200000", "longTermDebt": "5237900000", "shortTermDebt": "3776800000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "233494316", "totalCurrentAssets": "51789900000", "totalShareholderEquity": "10070600000", "totalCurrentLiabilities": "40388500000", "cashAndShortTermInvestments": "5754600000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": 18372000000, "cost_of_revenue": 16648400000, "gross_profit": 1723600000, "ebit": 669600000, "ebitda": 758000000, "pretax_income": null, "tax_provision": null, "net_income": 148300000, "net_income_to_common": 148300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380507, "ticker_id": 18014, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "758000000", "netIncome": "148300000", "grossProfit": "1723600000", "totalRevenue": "18372000000", "costOfRevenue": "16648400000", "interestExpense": "313400000", "operatingIncome": "669600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33700000" } }, "revenue": 18372000000, "cost_of_revenue": 16648400000, "gross_profit": 1723600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 669600000, "depreciation_amortisation": 33700000, "ebitda": 758000000, "interest_expense": 313400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 148300000, "net_income_continuing_ops": null, "net_income_to_common": 148300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "758000000", "netIncome": "148300000", "grossProfit": "1723600000", "totalRevenue": "18372000000", "costOfRevenue": "16648400000", "interestExpense": "313400000", "operatingIncome": "669600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33700000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3689000000, "total_current_assets": 47103800000, "total_assets": 48853500000, "short_term_debt": 3740100000, "long_term_debt": 4987900000, "total_debt": 9074800000, "total_liabilities": null, "total_equity": 9657900000, "shares_outstanding": 233395546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380508, "ticker_id": 18014, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:33.259218+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "9074800000", "totalAssets": "48853500000", "longTermDebt": "4987900000", "shortTermDebt": "3740100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "233395546", "totalCurrentAssets": "47103800000", "totalShareholderEquity": "9657900000", "totalCurrentLiabilities": "33818700000", "cashAndShortTermInvestments": "3689000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3689000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47103800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48853500000, "short_term_debt": 3740100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33818700000, "long_term_debt": 4987900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9074800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9657900000, "shares_outstanding": 233395546, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "9074800000", "totalAssets": "48853500000", "longTermDebt": "4987900000", "shortTermDebt": "3740100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "233395546", "totalCurrentAssets": "47103800000", "totalShareholderEquity": "9657900000", "totalCurrentLiabilities": "33818700000", "cashAndShortTermInvestments": "3689000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }