{ "ticker": { "uuid": "343d34b4-1b62-4755-885a-7a88f6c8b99a", "symbol": "AMM", "name": "The Grounds Real Estate Development AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/343d34b4-1b62-4755-885a-7a88f6c8b99a/", "api_url": "https://sharemaestro.com/factors/api/tickers/343d34b4-1b62-4755-885a-7a88f6c8b99a/" }, "ticker_metadata": { "id": 14049, "uuid": "343d34b4-1b62-4755-885a-7a88f6c8b99a", "symbol": "AMM", "name": "The Grounds Real Estate Development AG", "asset_type": "equity", "market_cap": 12066957, "stock_exchange_id": 8, "industry": "Real Estate Services", "sector": "Real Estate", "description": "The Grounds Real Estate Development AG, a real estate company, engages in the development, management, rental, and sale of residential properties in Germany. The company was incorporated in 2007 and is based in Berlin, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "343d34b4-1b62-4755-885a-7a88f6c8b99a", "symbol": "AMM", "name": "The Grounds Real Estate Development AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/343d34b4-1b62-4755-885a-7a88f6c8b99a/", "api_url": "https://sharemaestro.com/factors/api/tickers/343d34b4-1b62-4755-885a-7a88f6c8b99a/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.36, "value": 0.44, "quality": 0.45, "momentum": 0.43, "coverage": 0.758, "confidence": 0.247, "delta": null }, "headline_factors": { "price": 0.49, "market_cap": 12116411.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -3.3013, "roe": -0.2224, "piotroski_f_score": 2, "momentum_12_1": -0.4718, "volatility_252d": 0.3103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.403877+00:00", "batch_id": "" }, "size": { "price_close": 0.49, "market_cap": 12116411.3, "market_cap_usd": 12116411.3, "enterprise_value": 85139411.3, "shares_outstanding": 24727370, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2518, "ptbv_ratio": 0.2518, "ps_ratio": 1.0889, "pcf_ratio": null, "pfcf_ratio": -1.2024, "ev_ebitda": null, "ev_ebit": -7.9192, "ev_sales": 7.6516, "ev_fcf": -8.4489, "earnings_yield": null, "fcf_yield": -0.1184, "price_to_sales": 1.0889, "price_to_book": 0.2518, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1307 }, "yield": { "dividend_yield": 0, "buyback_yield": -3.3013, "shareholder_yield": -3.3013, "debt_paydown_yield": 0, "total_yield": -3.3013 }, "quality": { "gross_margin": -0.4914, "operating_margin": -0.9662, "net_margin": -0.9621, "ebitda_margin": -0.3382, "fcf_margin": -0.9056, "roe": -0.2224, "roa": -0.0636, "roic": -0.0666, "roc_greenblatt": null, "asset_turnover": 0.0661, "cash_conversion": 0.9413, "accruals_ratio": -0.0039, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.4241, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0325, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -19.4055, "debt_to_assets": 0.5976, "interest_coverage": -1.6177, "current_ratio": 2.0686, "quick_ratio": 2.0686, "net_debt": 73023000, "local_beta": -0.3494, "volatility_252d": 0.3103, "volatility_60d": 0.7207, "max_drawdown_12m": -0.6127, "risk_adjusted_momentum": -1.5203 }, "growth": { "revenue_growth_1y": -0.4925, "revenue_growth_3y_cagr": -0.2815, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0727, "revenue_growth": -0.4925, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2519, "price_return_3m": -0.3241, "price_return_6m": -0.4024, "price_return_9m": -0.5776, "price_return_12m": -0.6048, "price_return_12m_ex1m": -0.4718, "momentum_6m": -0.4024, "momentum_12m": -0.6048, "momentum_12_1": -0.4718, "distance_from_52w_high": -0.6111, "distance_from_52w_low": 0.0041, "relative_strength": -0.6235 }, "raw_ttm": { "revenue_ttm": 11127000, "gross_profit_ttm": -5468000, "ebit_ttm": -10751000, "ebitda_ttm": -3763000, "net_income_ttm": -10705000, "eps_diluted_ttm": -0.4329, "operating_cash_flow_ttm": -10043000, "capital_expenditure_ttm": -34000, "fcf_ttm": -10077000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 40000000, "interest_expense_ttm": 6646000, "cash_and_equivalents": 27574000, "total_current_assets": 129409000, "total_current_liabilities": 62560000, "net_ppe": null, "total_assets": 168326000, "total_debt": 100597000, "total_equity": 48125000, "net_working_capital": 91004000, "book_value_per_share": 1.9462, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.9462 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 55, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.445, "os_score": 0.36, "value_percentile": 0.44, "quality_percentile": 0.45, "momentum_percentile": 0.43, "factor_coverage": 0.758, "signal_confidence": 0.247, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8180, "ticker_id": 14049, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.403877+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.49, "market_cap": 12116411.3, "market_cap_usd": 12116411.3, "enterprise_value": 85139411.3, "shares_outstanding": 24727370, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25176959, "ptbv_ratio": 0.25176959, "ps_ratio": 1.08891986, "pcf_ratio": null, "pfcf_ratio": -1.20238278, "ev_ebitda": null, "ev_ebit": -7.91920857, "ev_sales": 7.65160522, "ev_fcf": -8.44888472, "earnings_yield": null, "fcf_yield": -0.11835882, "dividend_yield": 0, "buyback_yield": -3.30130754, "shareholder_yield": -3.30130754, "debt_paydown_yield": 0, "total_yield": -3.30130754, "gross_margin": -0.49141727, "operating_margin": -0.96620832, "net_margin": -0.96207423, "ebitda_margin": -0.33818639, "fcf_margin": -0.90563494, "roe": -0.22244156, "roa": -0.06359683, "roic": -0.06655702, "roc_greenblatt": null, "asset_turnover": 0.06610387, "cash_conversion": 0.94133582, "accruals_ratio": -0.00393284, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -19.4055275, "debt_to_assets": 0.59763198, "interest_coverage": -1.61766476, "current_ratio": 2.06855818, "quick_ratio": 2.06855818, "net_debt": 73023000, "revenue_growth_1y": -0.492474, "revenue_growth_3y_cagr": -0.28147303, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07269141, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.424101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2519084, "price_return_3m": -0.32413793, "price_return_6m": -0.40243902, "price_return_9m": -0.57758621, "price_return_12m": -0.60483871, "price_return_12m_ex1m": -0.47177419, "distance_from_52w_high": -0.61111111, "distance_from_52w_low": 0.00409836, "relative_strength": -0.62354268, "local_beta": -0.3494, "volatility_252d": 0.310321, "volatility_60d": 0.720683, "max_drawdown_12m": -0.61269841, "revenue_ttm": 11127000, "gross_profit_ttm": -5468000, "ebit_ttm": -10751000, "ebitda_ttm": -3763000, "net_income_ttm": -10705000, "eps_diluted_ttm": -0.43292109, "operating_cash_flow_ttm": -10043000, "capital_expenditure_ttm": -34000, "fcf_ttm": -10077000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 40000000, "interest_expense_ttm": 6646000, "cash_and_equivalents": 27574000, "total_current_assets": 129409000, "total_current_liabilities": 62560000, "net_ppe": null, "total_assets": 168326000, "total_debt": 100597000, "total_equity": 48125000, "net_working_capital": 91004000, "book_value_per_share": 1.94622396, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.94622396, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 55, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.49, "os": 0.36, "value": 0.44, "quality": 0.45, "momentum": 0.43, "confidence": 0.247, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -3.3013, "roe": -0.2224, "momentum_12_1": -0.4718, "complete_fields": { "id": 8180, "ticker_id": 14049, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:43.403877+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.49, "market_cap": 12116411.3, "market_cap_usd": 12116411.3, "enterprise_value": 85139411.3, "shares_outstanding": 24727370, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.25176959, "ptbv_ratio": 0.25176959, "ps_ratio": 1.08891986, "pcf_ratio": null, "pfcf_ratio": -1.20238278, "ev_ebitda": null, "ev_ebit": -7.91920857, "ev_sales": 7.65160522, "ev_fcf": -8.44888472, "earnings_yield": null, "fcf_yield": -0.11835882, "dividend_yield": 0, "buyback_yield": -3.30130754, "shareholder_yield": -3.30130754, "debt_paydown_yield": 0, "total_yield": -3.30130754, "gross_margin": -0.49141727, "operating_margin": -0.96620832, "net_margin": -0.96207423, "ebitda_margin": -0.33818639, "fcf_margin": -0.90563494, "roe": -0.22244156, "roa": -0.06359683, "roic": -0.06655702, "roc_greenblatt": null, "asset_turnover": 0.06610387, "cash_conversion": 0.94133582, "accruals_ratio": -0.00393284, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -19.4055275, "debt_to_assets": 0.59763198, "interest_coverage": -1.61766476, "current_ratio": 2.06855818, "quick_ratio": 2.06855818, "net_debt": 73023000, "revenue_growth_1y": -0.492474, "revenue_growth_3y_cagr": -0.28147303, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.07269141, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.424101, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2519084, "price_return_3m": -0.32413793, "price_return_6m": -0.40243902, "price_return_9m": -0.57758621, "price_return_12m": -0.60483871, "price_return_12m_ex1m": -0.47177419, "distance_from_52w_high": -0.61111111, "distance_from_52w_low": 0.00409836, "relative_strength": -0.62354268, "local_beta": -0.3494, "volatility_252d": 0.310321, "volatility_60d": 0.720683, "max_drawdown_12m": -0.61269841, "revenue_ttm": 11127000, "gross_profit_ttm": -5468000, "ebit_ttm": -10751000, "ebitda_ttm": -3763000, "net_income_ttm": -10705000, "eps_diluted_ttm": -0.43292109, "operating_cash_flow_ttm": -10043000, "capital_expenditure_ttm": -34000, "fcf_ttm": -10077000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 40000000, "interest_expense_ttm": 6646000, "cash_and_equivalents": 27574000, "total_current_assets": 129409000, "total_current_liabilities": 62560000, "net_ppe": null, "total_assets": 168326000, "total_debt": 100597000, "total_equity": 48125000, "net_working_capital": 91004000, "book_value_per_share": 1.94622396, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.94622396, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 55, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.758, "signal_confidence": 0.247, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 100, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:11.554633+00:00", "is_restated": false, "income_statement": { "revenue": 11127000, "cost_of_revenue": 16595000, "gross_profit": -5468000, "ebit": -10751000, "ebitda": -3763000, "pretax_income": null, "tax_provision": null, "net_income": -10705000, "net_income_to_common": -10705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27574000, "total_current_assets": 129409000, "total_assets": 168326000, "short_term_debt": 51729000, "long_term_debt": 47963000, "total_debt": 100597000, "total_liabilities": null, "total_equity": 48125000, "shares_outstanding": 24727370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10043000, "capital_expenditure": -34000, "free_cash_flow": -10077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000000, "net_debt_issued": 1976000 }, "complete_fields": { "id": 384169, "ticker_id": 14049, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:11.554633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3763000", "netIncome": "-10705000", "grossProfit": "-5468000", "totalRevenue": "11127000", "costOfRevenue": "16595000", "interestExpense": "6646000", "operatingIncome": "-10751000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132000" }, "balance": { "totalDebt": "100597000", "totalAssets": "168326000", "longTermDebt": "47963000", "shortTermDebt": "51729000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24727370", "totalCurrentAssets": "129409000", "totalShareholderEquity": "48125000", "totalCurrentLiabilities": "62560000", "cashAndShortTermInvestments": "27574000" }, "cashflow": { "freeCashFlow": "-10077000", "dividendsPaid": null, "issuanceOfDebt": "19926000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-17950000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-10043000", "repurchaseOfStock": null, "capitalExpenditures": "-34000" } }, "revenue": 11127000, "cost_of_revenue": 16595000, "gross_profit": -5468000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10751000, "depreciation_amortisation": 132000, "ebitda": -3763000, "interest_expense": 6646000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10705000, "net_income_continuing_ops": null, "net_income_to_common": -10705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27574000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168326000, "short_term_debt": 51729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62560000, "long_term_debt": 47963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48125000, "shares_outstanding": 24727370, "operating_cash_flow": -10043000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 40000000, "net_debt_issued": 1976000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3763000", "netIncome": "-10705000", "grossProfit": "-5468000", "totalRevenue": "11127000", "costOfRevenue": "16595000", "interestExpense": "6646000", "operatingIncome": "-10751000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132000" }, "balance": { "totalDebt": "100597000", "totalAssets": "168326000", "longTermDebt": "47963000", "shortTermDebt": "51729000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24727370", "totalCurrentAssets": "129409000", "totalShareholderEquity": "48125000", "totalCurrentLiabilities": "62560000", "cashAndShortTermInvestments": "27574000" }, "cashflow": { "freeCashFlow": "-10077000", "dividendsPaid": null, "issuanceOfDebt": "19926000", "issuanceOfStock": "40000000", "repaymentOfDebt": "-17950000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-10043000", "repurchaseOfStock": null, "capitalExpenditures": "-34000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:11.554633+00:00", "is_restated": false, "income_statement": { "revenue": 21924000, "cost_of_revenue": 19712000, "gross_profit": 2212000, "ebit": -5352000, "ebitda": -4171000, "pretax_income": null, "tax_provision": null, "net_income": -7046000, "net_income_to_common": -7046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3028000, "total_current_assets": 104374000, "total_assets": 148126000, "short_term_debt": 89125000, "long_term_debt": 10823000, "total_debt": 100989000, "total_liabilities": null, "total_equity": 18685000, "shares_outstanding": 8902758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14880000, "capital_expenditure": -32000, "free_cash_flow": -14912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 19538000 }, "complete_fields": { "id": 384170, "ticker_id": 14049, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:11.554633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4171000", "netIncome": "-7046000", "grossProfit": "2212000", "totalRevenue": "21924000", "costOfRevenue": "19712000", "interestExpense": "4460000", "operatingIncome": "-5352000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145000" }, "balance": { "totalDebt": "100989000", "totalAssets": "148126000", "longTermDebt": "10823000", "shortTermDebt": "89125000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8902758", "totalCurrentAssets": "104374000", "totalShareholderEquity": "18685000", "totalCurrentLiabilities": "106467000", "cashAndShortTermInvestments": "3028000" }, "cashflow": { "freeCashFlow": "-14912000", "dividendsPaid": null, "issuanceOfDebt": "28547000", "issuanceOfStock": "0", "repaymentOfDebt": "-9009000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-14880000", "repurchaseOfStock": null, "capitalExpenditures": "-32000" } }, "revenue": 21924000, "cost_of_revenue": 19712000, "gross_profit": 2212000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5352000, "depreciation_amortisation": 145000, "ebitda": -4171000, "interest_expense": 4460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7046000, "net_income_continuing_ops": null, "net_income_to_common": -7046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3028000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 148126000, "short_term_debt": 89125000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106467000, "long_term_debt": 10823000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100989000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18685000, "shares_outstanding": 8902758, "operating_cash_flow": -14880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 19538000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4171000", "netIncome": "-7046000", "grossProfit": "2212000", "totalRevenue": "21924000", "costOfRevenue": "19712000", "interestExpense": "4460000", "operatingIncome": "-5352000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "145000" }, "balance": { "totalDebt": "100989000", "totalAssets": "148126000", "longTermDebt": "10823000", "shortTermDebt": "89125000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "8902758", "totalCurrentAssets": "104374000", "totalShareholderEquity": "18685000", "totalCurrentLiabilities": "106467000", "cashAndShortTermInvestments": "3028000" }, "cashflow": { "freeCashFlow": "-14912000", "dividendsPaid": null, "issuanceOfDebt": "28547000", "issuanceOfStock": "0", "repaymentOfDebt": "-9009000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-14880000", "repurchaseOfStock": null, "capitalExpenditures": "-32000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:11.554633+00:00", "is_restated": false, "income_statement": { "revenue": 34879000, "cost_of_revenue": 30932000, "gross_profit": 3947000, "ebit": 616000, "ebitda": 4270000, "pretax_income": null, "tax_provision": null, "net_income": 1170000, "net_income_to_common": 1170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2273000, "total_current_assets": 95050000, "total_assets": 138279000, "short_term_debt": 36095000, "long_term_debt": 44009000, "total_debt": 80453000, "total_liabilities": null, "total_equity": 26182000, "shares_outstanding": 8902758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12453000, "capital_expenditure": -47000, "free_cash_flow": -12500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19357000 }, "complete_fields": { "id": 384171, "ticker_id": 14049, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:11.554633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4270000", "netIncome": "1170000", "grossProfit": "3947000", "totalRevenue": "34879000", "costOfRevenue": "30932000", "interestExpense": "2488000", "operatingIncome": "616000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142000" }, "balance": { "totalDebt": "80453000", "totalAssets": "138279000", "longTermDebt": "44009000", "shortTermDebt": "36095000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8902758", "totalCurrentAssets": "95050000", "totalShareholderEquity": "26182000", "totalCurrentLiabilities": "54793000", "cashAndShortTermInvestments": "2273000" }, "cashflow": { "freeCashFlow": "-12500000", "dividendsPaid": null, "issuanceOfDebt": "35225000", "issuanceOfStock": null, "repaymentOfDebt": "-15868000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-12453000", "repurchaseOfStock": null, "capitalExpenditures": "-47000" } }, "revenue": 34879000, "cost_of_revenue": 30932000, "gross_profit": 3947000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 616000, "depreciation_amortisation": 142000, "ebitda": 4270000, "interest_expense": 2488000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1170000, "net_income_continuing_ops": null, "net_income_to_common": 1170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2273000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 95050000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138279000, "short_term_debt": 36095000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54793000, "long_term_debt": 44009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 26182000, "shares_outstanding": 8902758, "operating_cash_flow": -12453000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 19357000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4270000", "netIncome": "1170000", "grossProfit": "3947000", "totalRevenue": "34879000", "costOfRevenue": "30932000", "interestExpense": "2488000", "operatingIncome": "616000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "142000" }, "balance": { "totalDebt": "80453000", "totalAssets": "138279000", "longTermDebt": "44009000", "shortTermDebt": "36095000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "8902758", "totalCurrentAssets": "95050000", "totalShareholderEquity": "26182000", "totalCurrentLiabilities": "54793000", "cashAndShortTermInvestments": "2273000" }, "cashflow": { "freeCashFlow": "-12500000", "dividendsPaid": null, "issuanceOfDebt": "35225000", "issuanceOfStock": null, "repaymentOfDebt": "-15868000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-12453000", "repurchaseOfStock": null, "capitalExpenditures": "-47000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:11.554633+00:00", "is_restated": false, "income_statement": { "revenue": 29995000, "cost_of_revenue": 20913000, "gross_profit": 9082000, "ebit": 5273000, "ebitda": 9487000, "pretax_income": null, "tax_provision": null, "net_income": 4928000, "net_income_to_common": 4928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2385000, "total_current_assets": 61820000, "total_assets": 102902000, "short_term_debt": 20432000, "long_term_debt": 40315000, "total_debt": 61209000, "total_liabilities": null, "total_equity": 24738000, "shares_outstanding": 8902758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 7028000, "capital_expenditure": -175000, "free_cash_flow": 6853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12016000 }, "complete_fields": { "id": 384172, "ticker_id": 14049, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:11.554633+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "9487000", "netIncome": "4928000", "grossProfit": "9082000", "totalRevenue": "29995000", "costOfRevenue": "20913000", "interestExpense": "2445000", "operatingIncome": "5273000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122000" }, "balance": { "totalDebt": "61209000", "totalAssets": "102902000", "longTermDebt": "40315000", "shortTermDebt": "20432000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "8902758", "totalCurrentAssets": "61820000", "totalShareholderEquity": "24738000", "totalCurrentLiabilities": "31387000", "cashAndShortTermInvestments": "2385000" }, "cashflow": { "freeCashFlow": "6853000", "dividendsPaid": null, "issuanceOfDebt": "39378000", "issuanceOfStock": null, "repaymentOfDebt": "-27362000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "7028000", "repurchaseOfStock": null, "capitalExpenditures": "-175000" } }, "revenue": 29995000, "cost_of_revenue": 20913000, "gross_profit": 9082000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5273000, "depreciation_amortisation": 122000, "ebitda": 9487000, "interest_expense": 2445000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4928000, "net_income_continuing_ops": null, "net_income_to_common": 4928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2385000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 102902000, "short_term_debt": 20432000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31387000, "long_term_debt": 40315000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 61209000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24738000, "shares_outstanding": 8902758, "operating_cash_flow": 7028000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12016000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6853000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "9487000", "netIncome": "4928000", "grossProfit": "9082000", "totalRevenue": "29995000", "costOfRevenue": "20913000", "interestExpense": "2445000", "operatingIncome": "5273000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122000" }, "balance": { "totalDebt": "61209000", "totalAssets": "102902000", "longTermDebt": "40315000", "shortTermDebt": "20432000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "8902758", "totalCurrentAssets": "61820000", "totalShareholderEquity": "24738000", "totalCurrentLiabilities": "31387000", "cashAndShortTermInvestments": "2385000" }, "cashflow": { "freeCashFlow": "6853000", "dividendsPaid": null, "issuanceOfDebt": "39378000", "issuanceOfStock": null, "repaymentOfDebt": "-27362000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "7028000", "repurchaseOfStock": null, "capitalExpenditures": "-175000" } } } ], "quarterly": [ { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:11.554633+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27574000, "total_current_assets": 129409000, "total_assets": 168326000, "short_term_debt": 51729000, "long_term_debt": 47963000, "total_debt": 100597000, "total_liabilities": null, "total_equity": 48125000, "shares_outstanding": 24727370, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 384168, "ticker_id": 14049, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:47:11.554633+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "100597000", "totalAssets": "168326000", "longTermDebt": "47963000", "shortTermDebt": "51729000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24727370", "totalCurrentAssets": "129409000", "totalShareholderEquity": "48125000", "totalCurrentLiabilities": "62560000", "cashAndShortTermInvestments": "27574000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27574000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129409000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168326000, "short_term_debt": 51729000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62560000, "long_term_debt": 47963000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 100597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 48125000, "shares_outstanding": 24727370, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "100597000", "totalAssets": "168326000", "longTermDebt": "47963000", "shortTermDebt": "51729000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24727370", "totalCurrentAssets": "129409000", "totalShareholderEquity": "48125000", "totalCurrentLiabilities": "62560000", "cashAndShortTermInvestments": "27574000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }