{ "ticker": { "uuid": "3441c856-bd64-4921-81a8-b071222b459f", "symbol": "AFRM", "name": "Affirm Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3441c856-bd64-4921-81a8-b071222b459f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3441c856-bd64-4921-81a8-b071222b459f/" }, "latest_snapshot": { "ticker": { "uuid": "3441c856-bd64-4921-81a8-b071222b459f", "symbol": "AFRM", "name": "Affirm Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3441c856-bd64-4921-81a8-b071222b459f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3441c856-bd64-4921-81a8-b071222b459f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.16, "value": 0.04, "quality": 0.9, "momentum": 0.32, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 70.23, "market_cap": 23519926219.95, "pe_ratio": 61.5022, "earnings_yield": 0.0279, "ebitda_to_ev": 0.0373, "shareholder_yield": 0.0041, "roe": 0.1011, "piotroski_f_score": 6, "momentum_12_1": 0.1848, "volatility_252d": 0.6663 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 61.5022, "ev_ebitda": 26.8295, "earnings_yield": 0.0279, "fcf_yield": 0.0411, "shareholder_yield": 0.0041 }, "quality": { "roe": 0.1011, "roic": 0.0792, "gross_margin": 0.6771, "fcf_margin": 0.3103, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3207, "eps_growth_1y": null, "fcf_growth_1y": 0.2739 }, "momentum": { "price_return_12m": 0.0468, "momentum_12_1": 0.1848, "relative_strength": -0.1694 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.9, "momentum_percentile": 0.32, "growth_composite": 17, "yield_composite": 76, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.61, "os": 0.16, "value": 0.05, "quality": 0.89, "momentum": 0.3, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 55.7049, "earnings_yield": 0.0302, "shareholder_yield": 0.0045, "roe": 0.1011, "momentum_12_1": 0.0864 }, { "week_end_date": "2026-06-14", "price": 66.17, "os": 0.14, "value": 0.05, "quality": 0.89, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 57.9468, "earnings_yield": 0.0293, "shareholder_yield": 0.0044, "roe": 0.1011, "momentum_12_1": 0.1135 }, { "week_end_date": "2026-06-21", "price": 73.92, "os": 0.16, "value": 0.04, "quality": 0.91, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 64.7337, "earnings_yield": 0.0268, "shareholder_yield": 0.0039, "roe": 0.1011, "momentum_12_1": 0.0509 }, { "week_end_date": "2026-06-28", "price": 79.49, "os": 0.14, "value": 0.03, "quality": 0.9, "momentum": 0.26, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 69.6114, "earnings_yield": 0.0253, "shareholder_yield": 0.0036, "roe": 0.1011, "momentum_12_1": 0.0821 }, { "week_end_date": "2026-07-05", "price": 84.58, "os": 0.16, "value": 0.03, "quality": 0.89, "momentum": 0.34, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 74.0689, "earnings_yield": 0.0241, "shareholder_yield": 0.0034, "roe": 0.1011, "momentum_12_1": -0.0806 }, { "week_end_date": "2026-07-12", "price": 83.42, "os": 0.33, "value": 0.03, "quality": 0.87, "momentum": 0.74, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 73.053, "earnings_yield": 0.0243, "shareholder_yield": 0.0035, "roe": 0.1011, "momentum_12_1": 0.0224 }, { "week_end_date": "2026-07-19", "price": 76.07, "os": 0.15, "value": 0.03, "quality": 0.91, "momentum": 0.3, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 66.6165, "earnings_yield": 0.0262, "shareholder_yield": 0.0038, "roe": 0.1011, "momentum_12_1": 0.0729 }, { "week_end_date": "2026-07-26", "price": 70.23, "os": 0.16, "value": 0.04, "quality": 0.9, "momentum": 0.32, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 61.5022, "earnings_yield": 0.0279, "shareholder_yield": 0.0041, "roe": 0.1011, "momentum_12_1": 0.1848 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3224412000, "cost_of_revenue": 1047572000, "gross_profit": 2176840000, "ebit": 486915000, "ebitda": 711991000, "pretax_income": 61464000, "tax_provision": 9279000, "net_income": 52186000, "net_income_to_common": 52186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354455000, "total_current_assets": 9758617000, "total_assets": 11154929000, "short_term_debt": 199756000, "long_term_debt": 7821363000, "total_debt": 7853306000, "total_liabilities": 8085920000, "total_equity": 3069009000, "shares_outstanding": 341023566, "goodwill_and_intangibles": 547091000 }, "cash_flow": { "operating_cash_flow": 793909000, "capital_expenditure": 192189000, "free_cash_flow": 986098000, "dividends_paid": null, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 2306633000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3224412000, "cost_of_revenue": 1047572000, "gross_profit": 2176840000, "ebit": 486915000, "ebitda": 711991000, "pretax_income": 61464000, "tax_provision": 9279000, "net_income": 52186000, "net_income_to_common": 52186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354455000, "total_current_assets": 9758617000, "total_assets": 11154929000, "short_term_debt": 199756000, "long_term_debt": 7821363000, "total_debt": 7853306000, "total_liabilities": 8085920000, "total_equity": 3069009000, "shares_outstanding": 341023566, "goodwill_and_intangibles": 547091000 }, "cash_flow": { "operating_cash_flow": 793909000, "capital_expenditure": 192189000, "free_cash_flow": 986098000, "dividends_paid": null, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 2306633000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3224412000, "cost_of_revenue": 1047572000, "gross_profit": 2176840000, "ebit": 486915000, "ebitda": 711991000, "pretax_income": 61464000, "tax_provision": 9279000, "net_income": 52186000, "net_income_to_common": 52186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354455000, "total_current_assets": 9758617000, "total_assets": 11154929000, "short_term_debt": 199756000, "long_term_debt": 7821363000, "total_debt": 7853306000, "total_liabilities": 8085920000, "total_equity": 3069009000, "shares_outstanding": 341023566, "goodwill_and_intangibles": 547091000 }, "cash_flow": { "operating_cash_flow": 793909000, "capital_expenditure": 192189000, "free_cash_flow": 986098000, "dividends_paid": null, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 2306633000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3224412000, "cost_of_revenue": 1047572000, "gross_profit": 2176840000, "ebit": 486915000, "ebitda": 711991000, "pretax_income": 61464000, "tax_provision": 9279000, "net_income": 52186000, "net_income_to_common": 52186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354455000, "total_current_assets": 9758617000, "total_assets": 11154929000, "short_term_debt": 199756000, "long_term_debt": 7821363000, "total_debt": 7853306000, "total_liabilities": 8085920000, "total_equity": 3069009000, "shares_outstanding": 341023566, "goodwill_and_intangibles": 547091000 }, "cash_flow": { "operating_cash_flow": 793909000, "capital_expenditure": 192189000, "free_cash_flow": 986098000, "dividends_paid": null, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 2306633000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3224412000, "cost_of_revenue": 1047572000, "gross_profit": 2176840000, "ebit": 486915000, "ebitda": 711991000, "pretax_income": 61464000, "tax_provision": 9279000, "net_income": 52186000, "net_income_to_common": 52186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354455000, "total_current_assets": 9758617000, "total_assets": 11154929000, "short_term_debt": 199756000, "long_term_debt": 7821363000, "total_debt": 7853306000, "total_liabilities": 8085920000, "total_equity": 3069009000, "shares_outstanding": 341023566, "goodwill_and_intangibles": 547091000 }, "cash_flow": { "operating_cash_flow": 793909000, "capital_expenditure": 192189000, "free_cash_flow": 986098000, "dividends_paid": null, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 2306633000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3224412000, "cost_of_revenue": 1047572000, "gross_profit": 2176840000, "ebit": 486915000, "ebitda": 711991000, "pretax_income": 61464000, "tax_provision": 9279000, "net_income": 52186000, "net_income_to_common": 52186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354455000, "total_current_assets": 9758617000, "total_assets": 11154929000, "short_term_debt": 199756000, "long_term_debt": 7821363000, "total_debt": 7853306000, "total_liabilities": 8085920000, "total_equity": 3069009000, "shares_outstanding": 341023566, "goodwill_and_intangibles": 547091000 }, "cash_flow": { "operating_cash_flow": 793909000, "capital_expenditure": 192189000, "free_cash_flow": 986098000, "dividends_paid": null, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 2306633000 } }, { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3224412000, "cost_of_revenue": 1047572000, "gross_profit": 2176840000, "ebit": 486915000, "ebitda": 711991000, "pretax_income": 61464000, "tax_provision": 9279000, "net_income": 52186000, "net_income_to_common": 52186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354455000, "total_current_assets": 9758617000, "total_assets": 11154929000, "short_term_debt": 199756000, "long_term_debt": 7821363000, "total_debt": 7853306000, "total_liabilities": 8085920000, "total_equity": 3069009000, "shares_outstanding": 341023566, "goodwill_and_intangibles": 547091000 }, "cash_flow": { "operating_cash_flow": 793909000, "capital_expenditure": 192189000, "free_cash_flow": 986098000, "dividends_paid": null, "share_repurchases": -250000000, "shares_issued": null, "net_debt_issued": 2306633000 } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2322999000, "cost_of_revenue": 845106000, "gross_profit": 1477893000, "ebit": -171274000, "ebitda": -2230000, "pretax_income": -515527000, "tax_provision": 2230000, "net_income": -517757000, "net_income_to_common": -517757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1013106000, "total_current_assets": 8209507000, "total_assets": 9519619000, "short_term_debt": 16742000, "long_term_debt": 6574855000, "total_debt": 6614348000, "total_liabilities": 6787630000, "total_equity": 2731989000, "shares_outstanding": 309857129, "goodwill_and_intangibles": 546941000 }, "cash_flow": { "operating_cash_flow": 450138000, "capital_expenditure": 159296000, "free_cash_flow": 609434000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1160056000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038765000, "cost_of_revenue": 353910000, "gross_profit": 684855000, "ebit": 221138000, "ebitda": 296201000, "pretax_income": 107376000, "tax_provision": 4476000, "net_income": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_assets": 13141580000, "short_term_debt": 3782000, "long_term_debt": 9052186000, "total_debt": 8912474000, "total_liabilities": 9358170000, "total_equity": 3783410000, "shares_outstanding": 348096861, "goodwill_and_intangibles": 556720000 }, "cash_flow": { "operating_cash_flow": 386756000, "capital_expenditure": 61405000, "free_cash_flow": 448161000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38582000, "net_debt_issued": -87300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038765000, "cost_of_revenue": 353910000, "gross_profit": 684855000, "ebit": 221138000, "ebitda": 296201000, "pretax_income": 107376000, "tax_provision": 4476000, "net_income": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_assets": 13141580000, "short_term_debt": 3782000, "long_term_debt": 9052186000, "total_debt": 8912474000, "total_liabilities": 9358170000, "total_equity": 3783410000, "shares_outstanding": 348096861, "goodwill_and_intangibles": 556720000 }, "cash_flow": { "operating_cash_flow": 386756000, "capital_expenditure": 61405000, "free_cash_flow": 448161000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38582000, "net_debt_issued": -87300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038765000, "cost_of_revenue": 353910000, "gross_profit": 684855000, "ebit": 221138000, "ebitda": 296201000, "pretax_income": 107376000, "tax_provision": 4476000, "net_income": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_assets": 13141580000, "short_term_debt": 3782000, "long_term_debt": 9052186000, "total_debt": 8912474000, "total_liabilities": 9358170000, "total_equity": 3783410000, "shares_outstanding": 348096861, "goodwill_and_intangibles": 556720000 }, "cash_flow": { "operating_cash_flow": 386756000, "capital_expenditure": 61405000, "free_cash_flow": 448161000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38582000, "net_debt_issued": -87300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038765000, "cost_of_revenue": 353910000, "gross_profit": 684855000, "ebit": 221138000, "ebitda": 296201000, "pretax_income": 107376000, "tax_provision": 4476000, "net_income": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_assets": 13141580000, "short_term_debt": 3782000, "long_term_debt": 9052186000, "total_debt": 8912474000, "total_liabilities": 9358170000, "total_equity": 3783410000, "shares_outstanding": 348096861, "goodwill_and_intangibles": 556720000 }, "cash_flow": { "operating_cash_flow": 386756000, "capital_expenditure": 61405000, "free_cash_flow": 448161000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38582000, "net_debt_issued": -87300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038765000, "cost_of_revenue": 353910000, "gross_profit": 684855000, "ebit": 221138000, "ebitda": 296201000, "pretax_income": 107376000, "tax_provision": 4476000, "net_income": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_assets": 13141580000, "short_term_debt": 3782000, "long_term_debt": 9052186000, "total_debt": 8912474000, "total_liabilities": 9358170000, "total_equity": 3783410000, "shares_outstanding": 348096861, "goodwill_and_intangibles": 556720000 }, "cash_flow": { "operating_cash_flow": 386756000, "capital_expenditure": 61405000, "free_cash_flow": 448161000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38582000, "net_debt_issued": -87300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038765000, "cost_of_revenue": 353910000, "gross_profit": 684855000, "ebit": 221138000, "ebitda": 296201000, "pretax_income": 107376000, "tax_provision": 4476000, "net_income": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_assets": 13141580000, "short_term_debt": 3782000, "long_term_debt": 9052186000, "total_debt": 8912474000, "total_liabilities": 9358170000, "total_equity": 3783410000, "shares_outstanding": 348096861, "goodwill_and_intangibles": 556720000 }, "cash_flow": { "operating_cash_flow": 386756000, "capital_expenditure": 61405000, "free_cash_flow": 448161000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38582000, "net_debt_issued": -87300000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1038765000, "cost_of_revenue": 353910000, "gross_profit": 684855000, "ebit": 221138000, "ebitda": 296201000, "pretax_income": 107376000, "tax_provision": 4476000, "net_income": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_assets": 13141580000, "short_term_debt": 3782000, "long_term_debt": 9052186000, "total_debt": 8912474000, "total_liabilities": 9358170000, "total_equity": 3783410000, "shares_outstanding": 348096861, "goodwill_and_intangibles": 556720000 }, "cash_flow": { "operating_cash_flow": 386756000, "capital_expenditure": 61405000, "free_cash_flow": 448161000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 38582000, "net_debt_issued": -87300000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123020000, "cost_of_revenue": 343453000, "gross_profit": 779567000, "ebit": 244955000, "ebitda": 320548000, "pretax_income": 133238000, "tax_provision": 3652000, "net_income": 129586000, "net_income_to_common": 129586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527880000, "total_current_assets": 11468167000, "total_assets": 12956899000, "short_term_debt": 8132000, "long_term_debt": 9139567000, "total_debt": 9181844000, "total_liabilities": 9410038000, "total_equity": 3546861000, "shares_outstanding": 349365762, "goodwill_and_intangibles": 546060000 }, "cash_flow": { "operating_cash_flow": 173738000, "capital_expenditure": 55704000, "free_cash_flow": 229442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9270000, "net_debt_issued": 1234655000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123020000, "cost_of_revenue": 343453000, "gross_profit": 779567000, "ebit": 244955000, "ebitda": 320548000, "pretax_income": 133238000, "tax_provision": 3652000, "net_income": 129586000, "net_income_to_common": 129586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527880000, "total_current_assets": 11468167000, "total_assets": 12956899000, "short_term_debt": 8132000, "long_term_debt": 9139567000, "total_debt": 9181844000, "total_liabilities": 9410038000, "total_equity": 3546861000, "shares_outstanding": 349365762, "goodwill_and_intangibles": 546060000 }, "cash_flow": { "operating_cash_flow": 173738000, "capital_expenditure": 55704000, "free_cash_flow": 229442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9270000, "net_debt_issued": 1234655000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123020000, "cost_of_revenue": 343453000, "gross_profit": 779567000, "ebit": 244955000, "ebitda": 320548000, "pretax_income": 133238000, "tax_provision": 3652000, "net_income": 129586000, "net_income_to_common": 129586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527880000, "total_current_assets": 11468167000, "total_assets": 12956899000, "short_term_debt": 8132000, "long_term_debt": 9139567000, "total_debt": 9181844000, "total_liabilities": 9410038000, "total_equity": 3546861000, "shares_outstanding": 349365762, "goodwill_and_intangibles": 546060000 }, "cash_flow": { "operating_cash_flow": 173738000, "capital_expenditure": 55704000, "free_cash_flow": 229442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9270000, "net_debt_issued": 1234655000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123020000, "cost_of_revenue": 343453000, "gross_profit": 779567000, "ebit": 244955000, "ebitda": 320548000, "pretax_income": 133238000, "tax_provision": 3652000, "net_income": 129586000, "net_income_to_common": 129586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527880000, "total_current_assets": 11468167000, "total_assets": 12956899000, "short_term_debt": 8132000, "long_term_debt": 9139567000, "total_debt": 9181844000, "total_liabilities": 9410038000, "total_equity": 3546861000, "shares_outstanding": 349365762, "goodwill_and_intangibles": 546060000 }, "cash_flow": { "operating_cash_flow": 173738000, "capital_expenditure": 55704000, "free_cash_flow": 229442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9270000, "net_debt_issued": 1234655000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1123020000, "cost_of_revenue": 343453000, "gross_profit": 779567000, "ebit": 244955000, "ebitda": 320548000, "pretax_income": 133238000, "tax_provision": 3652000, "net_income": 129586000, "net_income_to_common": 129586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527880000, "total_current_assets": 11468167000, "total_assets": 12956899000, "short_term_debt": 8132000, "long_term_debt": 9139567000, "total_debt": 9181844000, "total_liabilities": 9410038000, "total_equity": 3546861000, "shares_outstanding": 349365762, "goodwill_and_intangibles": 546060000 }, "cash_flow": { "operating_cash_flow": 173738000, "capital_expenditure": 55704000, "free_cash_flow": 229442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 9270000, "net_debt_issued": 1234655000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-06-30" }, "schema": { "public_fields_only": true } }