{ "ticker": { "uuid": "3441c856-bd64-4921-81a8-b071222b459f", "symbol": "AFRM", "name": "Affirm Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3441c856-bd64-4921-81a8-b071222b459f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3441c856-bd64-4921-81a8-b071222b459f/" }, "ticker_metadata": { "id": 4649, "uuid": "3441c856-bd64-4921-81a8-b071222b459f", "symbol": "AFRM", "name": "Affirm Holdings Inc", "asset_type": "equity", "market_cap": 24447594000, "stock_exchange_id": 2, "industry": "Credit Services", "sector": "Financial Services", "description": "Affirm Holdings, Inc. operates a platform for digital and mobile commerce in the United States and Canada. The company is headquartered in San Francisco, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3441c856-bd64-4921-81a8-b071222b459f", "symbol": "AFRM", "name": "Affirm Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3441c856-bd64-4921-81a8-b071222b459f/", "api_url": "https://sharemaestro.com/factors/api/tickers/3441c856-bd64-4921-81a8-b071222b459f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.04, "quality": 0.87, "momentum": 0.28, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 63.61, "market_cap": 22142441328.21, "pe_ratio": 57.9002, "earnings_yield": 0.0173, "ebitda_to_ev": 0.0389, "shareholder_yield": 0, "roe": 0.1011, "piotroski_f_score": 6, "momentum_12_1": 0.0864, "volatility_252d": 0.6523 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.173416+00:00", "batch_id": "" }, "size": { "price_close": 63.61, "market_cap": 22142441328.21, "market_cap_usd": 22142441328.21, "enterprise_value": 28724104328.21, "shares_outstanding": 348096861, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 57.9002, "pb_ratio": 5.8525, "ptbv_ratio": 6.8623, "ps_ratio": 5.5753, "pcf_ratio": 21.9297, "pfcf_ratio": 17.9684, "ev_ebitda": 25.7244, "ev_ebit": 34.3331, "ev_sales": 7.2325, "ev_fcf": 23.3094, "earnings_yield": 0.0173, "fcf_yield": 0.0429, "price_to_sales": 5.5753, "price_to_book": 5.8525, "price_to_cashflow": 21.9297, "ebitda_to_ev": 0.0389, "sales_yield": 0.1383 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6771, "operating_margin": 0.2107, "net_margin": 0.0963, "ebitda_margin": 0.2812, "fcf_margin": 0.3103, "roe": 0.1011, "roa": 0.0291, "roic": 0.0781, "roc_greenblatt": null, "asset_turnover": 0.3022, "cash_conversion": 3.2223, "accruals_ratio": -0.0477, "sbc_to_revenue": 0.0763, "piotroski_f_score": 6, "altman_z_score": 1.8869, "earnings_stability_5y": 1.99, "revenue_stability_5y": 0.7229, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2046, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4735, "net_debt_to_ebitda": 5.8943, "debt_to_assets": 0.6891, "interest_coverage": 1.8953, "current_ratio": 717.005, "quick_ratio": 717.005, "net_debt": 6581663000, "local_beta": 0.0014, "volatility_252d": 0.6523, "volatility_60d": 1.5614, "max_drawdown_12m": -0.5386, "risk_adjusted_momentum": 0.1324 }, "growth": { "revenue_growth_1y": 0.3207, "revenue_growth_3y_cagr": 0.3369, "revenue_growth_5y_cagr": 0.4463, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2739, "book_value_growth_1y": 0.0207, "revenue_growth": 0.3207, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0062, "price_return_3m": 0.2304, "price_return_6m": -0.0644, "price_return_9m": -0.2718, "price_return_12m": 0.0796, "price_return_12m_ex1m": 0.0864, "momentum_6m": -0.0644, "momentum_12m": 0.0796, "momentum_12_1": 0.0864, "distance_from_52w_high": -0.3099, "distance_from_52w_low": 0.4957, "relative_strength": -0.0783 }, "raw_ttm": { "revenue_ttm": 3971539000, "gross_profit_ttm": 2689318000, "ebit_ttm": 836631000, "ebitda_ttm": 1116611000, "net_income_ttm": 382424000, "eps_diluted_ttm": 1.0986, "operating_cash_flow_ttm": 1009703000, "capital_expenditure_ttm": 222594000, "fcf_ttm": 1232297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 441418000, "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_current_liabilities": 3782000, "net_ppe": null, "total_assets": 13141580000, "total_debt": 9055968000, "total_equity": 3783410000, "net_working_capital": 237408000, "book_value_per_share": 10.8688, "retained_earnings": -2743638000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3226690000, "tangible_book_per_share": 9.2695 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 87, "rank_pb": 81, "rank_ptbv": 75, "rank_ps": 81, "rank_pcf": 79, "rank_ev_ebitda": 83, "rank_ev_ebit": 86, "rank_earnings_yield": 87, "rank_fcf_yield": 71, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 44, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 24, "rank_fcf_margin": 28, "rank_piotroski": 25, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 60 }, "composites": { "value_composite": 96, "quality_composite": 13, "momentum_composite": 72, "growth_composite": 18, "yield_composite": 73, "svqf_composite": 94, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.1865, "os_score": 0.13, "value_percentile": 0.04, "quality_percentile": 0.87, "momentum_percentile": 0.28, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 121, "ticker_id": 4649, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.173416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.61, "market_cap": 22142441328.21, "market_cap_usd": 22142441328.21, "enterprise_value": 28724104328.21, "shares_outstanding": 348096861, "fx_rate_to_usd": null, "pe_ratio": 57.90023986, "pb_ratio": 5.85250907, "ptbv_ratio": 6.86227723, "ps_ratio": 5.57527984, "pcf_ratio": 21.92965786, "pfcf_ratio": 17.96842914, "ev_ebitda": 25.72436088, "ev_ebit": 34.3330624, "ev_sales": 7.23248704, "ev_fcf": 23.30940052, "earnings_yield": 0.01727109, "fcf_yield": 0.04290115, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67714757, "operating_margin": 0.21065662, "net_margin": 0.09629114, "ebitda_margin": 0.28115323, "fcf_margin": 0.31028198, "roe": 0.10107919, "roa": 0.02910031, "roic": 0.07810399, "roc_greenblatt": null, "asset_turnover": 0.30221168, "cash_conversion": 3.22233176, "accruals_ratio": -0.04773239, "sbc_to_revenue": 0.07628907, "debt_to_equity": 2.47347499, "net_debt_to_ebitda": 5.8943204, "debt_to_assets": 0.68910801, "interest_coverage": 1.89532597, "current_ratio": 717.0050238, "quick_ratio": 717.0050238, "net_debt": 6581663000, "revenue_growth_1y": 0.32068593, "revenue_growth_3y_cagr": 0.33694906, "revenue_growth_5y_cagr": 0.4462937, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27387632, "book_value_growth_1y": 0.02069577, "piotroski_f_score": 6, "altman_z_score": 1.88694846, "earnings_stability_5y": 1.989982, "revenue_stability_5y": 0.722936, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00624902, "price_return_3m": 0.2303675, "price_return_6m": -0.06442124, "price_return_9m": -0.27178019, "price_return_12m": 0.07959946, "price_return_12m_ex1m": 0.08638832, "distance_from_52w_high": -0.30993708, "distance_from_52w_low": 0.49565013, "relative_strength": -0.07834159, "local_beta": 0.0014, "volatility_252d": 0.65231, "volatility_60d": 1.561427, "max_drawdown_12m": -0.53862009, "revenue_ttm": 3971539000, "gross_profit_ttm": 2689318000, "ebit_ttm": 836631000, "ebitda_ttm": 1116611000, "net_income_ttm": 382424000, "eps_diluted_ttm": 1.09861376, "operating_cash_flow_ttm": 1009703000, "capital_expenditure_ttm": 222594000, "fcf_ttm": 1232297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 441418000, "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_current_liabilities": 3782000, "net_ppe": null, "total_assets": 13141580000, "total_debt": 9055968000, "total_equity": 3783410000, "net_working_capital": 237408000, "book_value_per_share": 10.86884262, "retained_earnings": -2743638000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3226690000, "tangible_book_per_share": 9.26951766, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 87, "rank_pb": 81, "rank_ptbv": 75, "rank_ps": 81, "rank_pcf": 79, "rank_ev_ebitda": 83, "rank_ev_ebit": 86, "rank_earnings_yield": 87, "rank_fcf_yield": 71, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 44, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 24, "rank_fcf_margin": 28, "rank_piotroski": 25, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 60, "value_composite": 96, "quality_composite": 13, "momentum_composite": 72, "growth_composite": 18, "yield_composite": 73, "svqf_composite": 94, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 63.61, "os": 0.13, "value": 0.04, "quality": 0.87, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 57.9002, "earnings_yield": 0.0173, "shareholder_yield": 0, "roe": 0.1011, "momentum_12_1": 0.0864, "complete_fields": { "id": 121, "ticker_id": 4649, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:53.173416+00:00", "batch_id": "", "os_score_delta": null, "price_close": 63.61, "market_cap": 22142441328.21, "market_cap_usd": 22142441328.21, "enterprise_value": 28724104328.21, "shares_outstanding": 348096861, "fx_rate_to_usd": null, "pe_ratio": 57.90023986, "pb_ratio": 5.85250907, "ptbv_ratio": 6.86227723, "ps_ratio": 5.57527984, "pcf_ratio": 21.92965786, "pfcf_ratio": 17.96842914, "ev_ebitda": 25.72436088, "ev_ebit": 34.3330624, "ev_sales": 7.23248704, "ev_fcf": 23.30940052, "earnings_yield": 0.01727109, "fcf_yield": 0.04290115, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.67714757, "operating_margin": 0.21065662, "net_margin": 0.09629114, "ebitda_margin": 0.28115323, "fcf_margin": 0.31028198, "roe": 0.10107919, "roa": 0.02910031, "roic": 0.07810399, "roc_greenblatt": null, "asset_turnover": 0.30221168, "cash_conversion": 3.22233176, "accruals_ratio": -0.04773239, "sbc_to_revenue": 0.07628907, "debt_to_equity": 2.47347499, "net_debt_to_ebitda": 5.8943204, "debt_to_assets": 0.68910801, "interest_coverage": 1.89532597, "current_ratio": 717.0050238, "quick_ratio": 717.0050238, "net_debt": 6581663000, "revenue_growth_1y": 0.32068593, "revenue_growth_3y_cagr": 0.33694906, "revenue_growth_5y_cagr": 0.4462937, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27387632, "book_value_growth_1y": 0.02069577, "piotroski_f_score": 6, "altman_z_score": 1.88694846, "earnings_stability_5y": 1.989982, "revenue_stability_5y": 0.722936, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00624902, "price_return_3m": 0.2303675, "price_return_6m": -0.06442124, "price_return_9m": -0.27178019, "price_return_12m": 0.07959946, "price_return_12m_ex1m": 0.08638832, "distance_from_52w_high": -0.30993708, "distance_from_52w_low": 0.49565013, "relative_strength": -0.07834159, "local_beta": 0.0014, "volatility_252d": 0.65231, "volatility_60d": 1.561427, "max_drawdown_12m": -0.53862009, "revenue_ttm": 3971539000, "gross_profit_ttm": 2689318000, "ebit_ttm": 836631000, "ebitda_ttm": 1116611000, "net_income_ttm": 382424000, "eps_diluted_ttm": 1.09861376, "operating_cash_flow_ttm": 1009703000, "capital_expenditure_ttm": 222594000, "fcf_ttm": 1232297000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 441418000, "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_current_liabilities": 3782000, "net_ppe": null, "total_assets": 13141580000, "total_debt": 9055968000, "total_equity": 3783410000, "net_working_capital": 237408000, "book_value_per_share": 10.86884262, "retained_earnings": -2743638000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3226690000, "tangible_book_per_share": 9.26951766, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 87, "rank_pb": 81, "rank_ptbv": 75, "rank_ps": 81, "rank_pcf": 79, "rank_ev_ebitda": 83, "rank_ev_ebit": 86, "rank_earnings_yield": 87, "rank_fcf_yield": 71, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 44, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 24, "rank_fcf_margin": 28, "rank_piotroski": 25, "rank_accruals": 45, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 57, "rank_relative_strength": 60, "value_composite": 96, "quality_composite": 13, "momentum_composite": 72, "growth_composite": 18, "yield_composite": 73, "svqf_composite": 94, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 39, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 3224412000, "cost_of_revenue": 1047572000, "gross_profit": 2176840000, "ebit": 486915000, "ebitda": 711991000, "pretax_income": 61464000, "tax_provision": 9279000, "net_income": 52186000, "net_income_to_common": 52186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354455000, "total_current_assets": 9758617000, "total_assets": 11154929000, "short_term_debt": 199756000, "long_term_debt": 7821363000, "total_debt": 8021119000, "total_liabilities": 8085920000, "total_equity": 3069009000, "shares_outstanding": 341023566, "goodwill_and_intangibles": 547091000 }, "cash_flow": { "operating_cash_flow": 793909000, "capital_expenditure": 192189000, "free_cash_flow": 986098000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9801, "ticker_id": 4649, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "486915000", "ebitda": "711991000", "netIncome": "52186000", "grossProfit": "2176840000", "depreciation": "None", "totalRevenue": "3224412000", "costOfRevenue": "1047572000", "interestIncome": "None", "incomeBeforeTax": "61464000", "interestExpense": "425451000", "operatingIncome": "-87273000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9279000", "reportedCurrency": "USD", "netInterestIncome": "-425451000", "nonInterestIncome": "None", "operatingExpenses": "2264113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1047572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225076000", "sellingGeneralAndAdministrative": "545053000", "netIncomeFromContinuingOperations": "52186000" }, "balance": { "goodwill": "534156000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11154929000", "longTermDebt": "7821363000", "shortTermDebt": "199756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12935000", "reportedCurrency": "USD", "retainedEarnings": "-3056818000", "totalLiabilities": "8085920000", "otherCurrentAssets": "474183000", "totalCurrentAssets": "9758617000", "currentLongTermDebt": "None", "longTermInvestments": "40277000", "shortTermInvestments": "871425000", "currentNetReceivables": "7058554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396311000", "currentAccountsPayable": "82820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7853306000", "totalShareholderEquity": "3069009000", "capitalLeaseObligations": "31943000", "otherCurrentLiabilities": "97278000", "totalCurrentLiabilities": "180098000", "otherNonCurrentLiabilities": "49729000", "totalNonCurrentLiabilities": "7905822000", "cashAndShortTermInvestments": "1354455000", "commonStockSharesOutstanding": "341023566", "intangibleAssetsExcludingGoodwill": "12935000", "cashAndCashEquivalentsAtCarryingValue": "1354455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "793909000", "capitalExpenditures": "192189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751425000", "cashflowFromInvestment": "-1083064000", "stockBasedCompensation": "321433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3224412000, "cost_of_revenue": 1047572000, "gross_profit": 2176840000, "research_and_development": null, "selling_general_admin": 545053000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486915000, "depreciation_amortisation": 225076000, "ebitda": 711991000, "interest_expense": 425451000, "interest_income": null, "other_non_operating": null, "pretax_income": 61464000, "tax_provision": 9279000, "effective_tax_rate": null, "net_income": 52186000, "net_income_continuing_ops": 52186000, "net_income_to_common": 52186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354455000, "short_term_investments": 871425000, "net_receivables": 7058554000, "inventory": null, "other_current_assets": null, "total_current_assets": 9758617000, "net_ppe": null, "goodwill": 534156000, "intangible_assets": 12935000, "goodwill_and_intangibles": 547091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396311000, "total_assets": 11154929000, "short_term_debt": 199756000, "accounts_payable": 82820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180098000, "long_term_debt": 7821363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7905822000, "total_liabilities": 8085920000, "total_debt": 8021119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3056818000, "total_equity": 3069009000, "shares_outstanding": 341023566, "operating_cash_flow": 793909000, "stock_based_compensation": 321433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1083064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 751425000, "free_cash_flow": 986098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "486915000", "ebitda": "711991000", "netIncome": "52186000", "grossProfit": "2176840000", "depreciation": "None", "totalRevenue": "3224412000", "costOfRevenue": "1047572000", "interestIncome": "None", "incomeBeforeTax": "61464000", "interestExpense": "425451000", "operatingIncome": "-87273000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "9279000", "reportedCurrency": "USD", "netInterestIncome": "-425451000", "nonInterestIncome": "None", "operatingExpenses": "2264113000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1047572000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225076000", "sellingGeneralAndAdministrative": "545053000", "netIncomeFromContinuingOperations": "52186000" }, "balance": { "goodwill": "534156000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11154929000", "longTermDebt": "7821363000", "shortTermDebt": "199756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12935000", "reportedCurrency": "USD", "retainedEarnings": "-3056818000", "totalLiabilities": "8085920000", "otherCurrentAssets": "474183000", "totalCurrentAssets": "9758617000", "currentLongTermDebt": "None", "longTermInvestments": "40277000", "shortTermInvestments": "871425000", "currentNetReceivables": "7058554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396311000", "currentAccountsPayable": "82820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7853306000", "totalShareholderEquity": "3069009000", "capitalLeaseObligations": "31943000", "otherCurrentLiabilities": "97278000", "totalCurrentLiabilities": "180098000", "otherNonCurrentLiabilities": "49729000", "totalNonCurrentLiabilities": "7905822000", "cashAndShortTermInvestments": "1354455000", "commonStockSharesOutstanding": "341023566", "intangibleAssetsExcludingGoodwill": "12935000", "cashAndCashEquivalentsAtCarryingValue": "1354455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52186000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "793909000", "capitalExpenditures": "192189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "751425000", "cashflowFromInvestment": "-1083064000", "stockBasedCompensation": "321433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 2322999000, "cost_of_revenue": 845106000, "gross_profit": 1477893000, "ebit": -171274000, "ebitda": -2230000, "pretax_income": -515527000, "tax_provision": 2230000, "net_income": -517757000, "net_income_to_common": -517757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1013106000, "total_current_assets": 8209507000, "total_assets": 9519619000, "short_term_debt": 16742000, "long_term_debt": 6574855000, "total_debt": 6591597000, "total_liabilities": 6787630000, "total_equity": 2731989000, "shares_outstanding": 309857129, "goodwill_and_intangibles": 546941000 }, "cash_flow": { "operating_cash_flow": 450138000, "capital_expenditure": 159296000, "free_cash_flow": 609434000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9806, "ticker_id": 4649, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-171274000", "ebitda": "-2230000", "netIncome": "-517757000", "grossProfit": "1477893000", "depreciation": "None", "totalRevenue": "2322999000", "costOfRevenue": "845106000", "interestIncome": "None", "incomeBeforeTax": "-515527000", "interestExpense": "344253000", "operatingIncome": "-615847000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2230000", "reportedCurrency": "USD", "netInterestIncome": "-344253000", "nonInterestIncome": "None", "operatingExpenses": "2093740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "501857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169044000", "sellingGeneralAndAdministrative": "525291000", "netIncomeFromContinuingOperations": "-517757000" }, "balance": { "goodwill": "533439000", "inventory": "-334319000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9519619000", "longTermDebt": "6574855000", "shortTermDebt": "16742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13502000", "reportedCurrency": "USD", "retainedEarnings": "-3109004000", "totalLiabilities": "6787630000", "otherCurrentAssets": "332523000", "totalCurrentAssets": "8209507000", "currentLongTermDebt": "None", "longTermInvestments": "73009000", "shortTermInvestments": "1131628000", "currentNetReceivables": "5732250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1310112000", "currentAccountsPayable": "41019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6614348000", "totalShareholderEquity": "2731989000", "capitalLeaseObligations": "39493000", "otherCurrentLiabilities": "83940000", "totalCurrentLiabilities": "124959000", "otherNonCurrentLiabilities": "30680000", "totalNonCurrentLiabilities": "6662671000", "cashAndShortTermInvestments": "1013106000", "commonStockSharesOutstanding": "309857129", "intangibleAssetsExcludingGoodwill": "13502000", "cashAndCashEquivalentsAtCarryingValue": "1013106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-517757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "450138000", "capitalExpenditures": "159296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "913149000", "cashflowFromInvestment": "-1325149000", "stockBasedCompensation": "344511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2322999000, "cost_of_revenue": 845106000, "gross_profit": 1477893000, "research_and_development": 501857000, "selling_general_admin": 525291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -171274000, "depreciation_amortisation": 169044000, "ebitda": -2230000, "interest_expense": 344253000, "interest_income": null, "other_non_operating": null, "pretax_income": -515527000, "tax_provision": 2230000, "effective_tax_rate": null, "net_income": -517757000, "net_income_continuing_ops": -517757000, "net_income_to_common": -517757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1013106000, "short_term_investments": 1131628000, "net_receivables": 5732250000, "inventory": -334319000, "other_current_assets": null, "total_current_assets": 8209507000, "net_ppe": null, "goodwill": 533439000, "intangible_assets": 13502000, "goodwill_and_intangibles": 546941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1310112000, "total_assets": 9519619000, "short_term_debt": 16742000, "accounts_payable": 41019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124959000, "long_term_debt": 6574855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6662671000, "total_liabilities": 6787630000, "total_debt": 6591597000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3109004000, "total_equity": 2731989000, "shares_outstanding": 309857129, "operating_cash_flow": 450138000, "stock_based_compensation": 344511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1325149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 913149000, "free_cash_flow": 609434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-171274000", "ebitda": "-2230000", "netIncome": "-517757000", "grossProfit": "1477893000", "depreciation": "None", "totalRevenue": "2322999000", "costOfRevenue": "845106000", "interestIncome": "None", "incomeBeforeTax": "-515527000", "interestExpense": "344253000", "operatingIncome": "-615847000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2230000", "reportedCurrency": "USD", "netInterestIncome": "-344253000", "nonInterestIncome": "None", "operatingExpenses": "2093740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "501857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "845106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169044000", "sellingGeneralAndAdministrative": "525291000", "netIncomeFromContinuingOperations": "-517757000" }, "balance": { "goodwill": "533439000", "inventory": "-334319000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9519619000", "longTermDebt": "6574855000", "shortTermDebt": "16742000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13502000", "reportedCurrency": "USD", "retainedEarnings": "-3109004000", "totalLiabilities": "6787630000", "otherCurrentAssets": "332523000", "totalCurrentAssets": "8209507000", "currentLongTermDebt": "None", "longTermInvestments": "73009000", "shortTermInvestments": "1131628000", "currentNetReceivables": "5732250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1310112000", "currentAccountsPayable": "41019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6614348000", "totalShareholderEquity": "2731989000", "capitalLeaseObligations": "39493000", "otherCurrentLiabilities": "83940000", "totalCurrentLiabilities": "124959000", "otherNonCurrentLiabilities": "30680000", "totalNonCurrentLiabilities": "6662671000", "cashAndShortTermInvestments": "1013106000", "commonStockSharesOutstanding": "309857129", "intangibleAssetsExcludingGoodwill": "13502000", "cashAndCashEquivalentsAtCarryingValue": "1013106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-517757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "450138000", "capitalExpenditures": "159296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "913149000", "cashflowFromInvestment": "-1325149000", "stockBasedCompensation": "344511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189169000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 1587985000, "cost_of_revenue": 873161000, "gross_profit": 714824000, "ebit": -806232000, "ebitda": -671598000, "pretax_income": -989245000, "tax_provision": -3900000, "net_income": -985345000, "net_income_to_common": -985345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 892027000, "total_current_assets": 6899365000, "total_assets": 8155615000, "short_term_debt": 218741000, "long_term_debt": 3579785000, "total_debt": 3798526000, "total_liabilities": 5621432000, "total_equity": 2534183000, "shares_outstanding": 295343466, "goodwill_and_intangibles": 577005000 }, "cash_flow": { "operating_cash_flow": 12181000, "capital_expenditure": 120775000, "free_cash_flow": 132956000, "dividends_paid": 15768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9811, "ticker_id": 4649, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-806232000", "ebitda": "-671598000", "netIncome": "-985345000", "grossProfit": "714824000", "depreciation": "None", "totalRevenue": "1587985000", "costOfRevenue": "873161000", "interestIncome": "None", "incomeBeforeTax": "-989245000", "interestExpense": "183013000", "operatingIncome": "-1200862000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3900000", "reportedCurrency": "USD", "netInterestIncome": "-183013000", "nonInterestIncome": "None", "operatingExpenses": "1915686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615818000", "otherNonOperatingIncome": "211617000", "costofGoodsAndServicesSold": "873161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134634000", "sellingGeneralAndAdministrative": "586398000", "netIncomeFromContinuingOperations": "-985345000" }, "balance": { "goodwill": "542571000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8155615000", "longTermDebt": "3579785000", "shortTermDebt": "218741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34434000", "reportedCurrency": "USD", "retainedEarnings": "-2591247000", "totalLiabilities": "5621432000", "otherCurrentAssets": "417955000", "totalCurrentAssets": "6899365000", "currentLongTermDebt": "None", "longTermInvestments": "1174729000", "shortTermInvestments": "1174653000", "currentNetReceivables": "4414730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256250000", "currentAccountsPayable": "28602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290135000", "shortLongTermDebtTotal": "5451006000", "totalShareholderEquity": "2534183000", "capitalLeaseObligations": "52557000", "otherCurrentLiabilities": "64202000", "totalCurrentLiabilities": "92804000", "otherNonCurrentLiabilities": "53852000", "totalNonCurrentLiabilities": "5528628000", "cashAndShortTermInvestments": "892027000", "commonStockSharesOutstanding": "295343466", "intangibleAssetsExcludingGoodwill": "34434000", "cashAndCashEquivalentsAtCarryingValue": "892027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-985345000", "profitLoss": "None", "dividendPayout": "15768000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12181000", "capitalExpenditures": "120775000", "changeInReceivables": "-67690000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1349945000", "cashflowFromInvestment": "-1653070000", "stockBasedCompensation": "451709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-290944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1587985000, "cost_of_revenue": 873161000, "gross_profit": 714824000, "research_and_development": 615818000, "selling_general_admin": 586398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -806232000, "depreciation_amortisation": 134634000, "ebitda": -671598000, "interest_expense": 183013000, "interest_income": null, "other_non_operating": null, "pretax_income": -989245000, "tax_provision": -3900000, "effective_tax_rate": null, "net_income": -985345000, "net_income_continuing_ops": -985345000, "net_income_to_common": -985345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 892027000, "short_term_investments": 1174653000, "net_receivables": 4414730000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6899365000, "net_ppe": null, "goodwill": 542571000, "intangible_assets": 34434000, "goodwill_and_intangibles": 577005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256250000, "total_assets": 8155615000, "short_term_debt": 218741000, "accounts_payable": 28602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92804000, "long_term_debt": 3579785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5528628000, "total_liabilities": 5621432000, "total_debt": 3798526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2591247000, "total_equity": 2534183000, "shares_outstanding": 295343466, "operating_cash_flow": 12181000, "stock_based_compensation": 451709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1653070000, "dividends_paid": 15768000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1349945000, "free_cash_flow": 132956000, "net_change_in_cash": -290944000 }, "raw_data": { "income": { "ebit": "-806232000", "ebitda": "-671598000", "netIncome": "-985345000", "grossProfit": "714824000", "depreciation": "None", "totalRevenue": "1587985000", "costOfRevenue": "873161000", "interestIncome": "None", "incomeBeforeTax": "-989245000", "interestExpense": "183013000", "operatingIncome": "-1200862000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3900000", "reportedCurrency": "USD", "netInterestIncome": "-183013000", "nonInterestIncome": "None", "operatingExpenses": "1915686000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "615818000", "otherNonOperatingIncome": "211617000", "costofGoodsAndServicesSold": "873161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134634000", "sellingGeneralAndAdministrative": "586398000", "netIncomeFromContinuingOperations": "-985345000" }, "balance": { "goodwill": "542571000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8155615000", "longTermDebt": "3579785000", "shortTermDebt": "218741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34434000", "reportedCurrency": "USD", "retainedEarnings": "-2591247000", "totalLiabilities": "5621432000", "otherCurrentAssets": "417955000", "totalCurrentAssets": "6899365000", "currentLongTermDebt": "None", "longTermInvestments": "1174729000", "shortTermInvestments": "1174653000", "currentNetReceivables": "4414730000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256250000", "currentAccountsPayable": "28602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290135000", "shortLongTermDebtTotal": "5451006000", "totalShareholderEquity": "2534183000", "capitalLeaseObligations": "52557000", "otherCurrentLiabilities": "64202000", "totalCurrentLiabilities": "92804000", "otherNonCurrentLiabilities": "53852000", "totalNonCurrentLiabilities": "5528628000", "cashAndShortTermInvestments": "892027000", "commonStockSharesOutstanding": "295343466", "intangibleAssetsExcludingGoodwill": "34434000", "cashAndCashEquivalentsAtCarryingValue": "892027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-985345000", "profitLoss": "None", "dividendPayout": "15768000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12181000", "capitalExpenditures": "120775000", "changeInReceivables": "-67690000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1349945000", "cashflowFromInvestment": "-1653070000", "stockBasedCompensation": "451709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15768000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-290944000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 1349292000, "cost_of_revenue": 576457000, "gross_profit": 772835000, "ebit": -655137000, "ebitda": -602415000, "pretax_income": -724831000, "tax_provision": -17414000, "net_income": -707417000, "net_income_to_common": -707417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1255171000, "total_current_assets": 5676568000, "total_assets": 6973792000, "short_term_debt": 16445000, "long_term_debt": 4078208000, "total_debt": 4094653000, "total_liabilities": 4355537000, "total_equity": 2618255000, "shares_outstanding": 281704041, "goodwill_and_intangibles": 618476000 }, "cash_flow": { "operating_cash_flow": -162194000, "capital_expenditure": 111705000, "free_cash_flow": -50489000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9816, "ticker_id": 4649, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-655137000", "ebitda": "-602415000", "netIncome": "-707417000", "grossProfit": "772835000", "depreciation": "None", "totalRevenue": "1349292000", "costOfRevenue": "576457000", "interestIncome": "None", "incomeBeforeTax": "-724831000", "interestExpense": "69694000", "operatingIncome": "-866048000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-17414000", "reportedCurrency": "USD", "netInterestIncome": "-69694000", "nonInterestIncome": "None", "operatingExpenses": "1638883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418643000", "otherNonOperatingIncome": "141217000", "costofGoodsAndServicesSold": "576457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52722000", "sellingGeneralAndAdministrative": "577493000", "netIncomeFromContinuingOperations": "-707417000" }, "balance": { "goodwill": "539534000", "inventory": "-72669000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6973792000", "longTermDebt": "4078208000", "shortTermDebt": "16445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "78942000", "reportedCurrency": "USD", "retainedEarnings": "-1605902000", "totalLiabilities": "4355537000", "otherCurrentAssets": "335803000", "totalCurrentAssets": "5676568000", "currentLongTermDebt": "None", "longTermInvestments": "1598043000", "shortTermInvestments": "1595373000", "currentNetReceivables": "2490221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297224000", "currentAccountsPayable": "33072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171482000", "shortLongTermDebtTotal": "4143921000", "totalShareholderEquity": "2618255000", "capitalLeaseObligations": "65713000", "otherCurrentLiabilities": "74002000", "totalCurrentLiabilities": "107074000", "otherNonCurrentLiabilities": "71383000", "totalNonCurrentLiabilities": "4248463000", "cashAndShortTermInvestments": "1255171000", "commonStockSharesOutstanding": "281704041", "intangibleAssetsExcludingGoodwill": "78942000", "cashAndCashEquivalentsAtCarryingValue": "1255171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-162194000", "capitalExpenditures": "111705000", "changeInReceivables": "-62700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2037119000", "cashflowFromInvestment": "-2011338000", "stockBasedCompensation": "390983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1349292000, "cost_of_revenue": 576457000, "gross_profit": 772835000, "research_and_development": 418643000, "selling_general_admin": 577493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -655137000, "depreciation_amortisation": 52722000, "ebitda": -602415000, "interest_expense": 69694000, "interest_income": null, "other_non_operating": null, "pretax_income": -724831000, "tax_provision": -17414000, "effective_tax_rate": null, "net_income": -707417000, "net_income_continuing_ops": -707417000, "net_income_to_common": -707417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1255171000, "short_term_investments": 1595373000, "net_receivables": 2490221000, "inventory": -72669000, "other_current_assets": null, "total_current_assets": 5676568000, "net_ppe": null, "goodwill": 539534000, "intangible_assets": 78942000, "goodwill_and_intangibles": 618476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1297224000, "total_assets": 6973792000, "short_term_debt": 16445000, "accounts_payable": 33072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107074000, "long_term_debt": 4078208000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4248463000, "total_liabilities": 4355537000, "total_debt": 4094653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1605902000, "total_equity": 2618255000, "shares_outstanding": 281704041, "operating_cash_flow": -162194000, "stock_based_compensation": 390983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2011338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2037119000, "free_cash_flow": -50489000, "net_change_in_cash": -136413000 }, "raw_data": { "income": { "ebit": "-655137000", "ebitda": "-602415000", "netIncome": "-707417000", "grossProfit": "772835000", "depreciation": "None", "totalRevenue": "1349292000", "costOfRevenue": "576457000", "interestIncome": "None", "incomeBeforeTax": "-724831000", "interestExpense": "69694000", "operatingIncome": "-866048000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "-17414000", "reportedCurrency": "USD", "netInterestIncome": "-69694000", "nonInterestIncome": "None", "operatingExpenses": "1638883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418643000", "otherNonOperatingIncome": "141217000", "costofGoodsAndServicesSold": "576457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52722000", "sellingGeneralAndAdministrative": "577493000", "netIncomeFromContinuingOperations": "-707417000" }, "balance": { "goodwill": "539534000", "inventory": "-72669000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "6973792000", "longTermDebt": "4078208000", "shortTermDebt": "16445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "78942000", "reportedCurrency": "USD", "retainedEarnings": "-1605902000", "totalLiabilities": "4355537000", "otherCurrentAssets": "335803000", "totalCurrentAssets": "5676568000", "currentLongTermDebt": "None", "longTermInvestments": "1598043000", "shortTermInvestments": "1595373000", "currentNetReceivables": "2490221000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1297224000", "currentAccountsPayable": "33072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "171482000", "shortLongTermDebtTotal": "4143921000", "totalShareholderEquity": "2618255000", "capitalLeaseObligations": "65713000", "otherCurrentLiabilities": "74002000", "totalCurrentLiabilities": "107074000", "otherNonCurrentLiabilities": "71383000", "totalNonCurrentLiabilities": "4248463000", "cashAndShortTermInvestments": "1255171000", "commonStockSharesOutstanding": "281704041", "intangibleAssetsExcludingGoodwill": "78942000", "cashAndCashEquivalentsAtCarryingValue": "1255171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-707417000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-162194000", "capitalExpenditures": "111705000", "changeInReceivables": "-62700000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2037119000", "cashflowFromInvestment": "-2011338000", "stockBasedCompensation": "390983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-136413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52722000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 870464000, "cost_of_revenue": 322914000, "gross_profit": 547550000, "ebit": -390670000, "ebitda": -370691000, "pretax_income": -443370000, "tax_provision": -2343000, "net_income": -441027000, "net_income_to_common": -441027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1466558000, "total_current_assets": 3876737000, "total_assets": 4866967000, "short_term_debt": 104159000, "long_term_debt": 1907354000, "total_debt": 2011513000, "total_liabilities": 2291440000, "total_equity": 2575527000, "shares_outstanding": 269479841, "goodwill_and_intangibles": 584445000 }, "cash_flow": { "operating_cash_flow": -193130000, "capital_expenditure": 20252000, "free_cash_flow": -172878000, "dividends_paid": 4819717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9821, "ticker_id": 4649, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-390670000", "ebitda": "-370691000", "netIncome": "-441027000", "grossProfit": "547550000", "depreciation": "None", "totalRevenue": "870464000", "costOfRevenue": "322914000", "interestIncome": "242124000", "incomeBeforeTax": "-443370000", "interestExpense": "52700000", "operatingIncome": "-383667000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-2343000", "reportedCurrency": "USD", "netInterestIncome": "-52700000", "nonInterestIncome": "None", "operatingExpenses": "931217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19979000", "sellingGeneralAndAdministrative": "383749000", "netIncomeFromContinuingOperations": "-430923000" }, "balance": { "goodwill": "516515000", "inventory": "-171800000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4866967000", "longTermDebt": "1907354000", "shortTermDebt": "104159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "67930000", "reportedCurrency": "USD", "retainedEarnings": "-898485000", "totalLiabilities": "2291440000", "otherCurrentAssets": "371451000", "totalCurrentAssets": "3876737000", "currentLongTermDebt": "None", "longTermInvestments": "11278000", "shortTermInvestments": "16170000", "currentNetReceivables": "2022558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990230000", "currentAccountsPayable": "57758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62499000", "shortLongTermDebtTotal": "1982306000", "totalShareholderEquity": "2575527000", "capitalLeaseObligations": "74952000", "otherCurrentLiabilities": "50425000", "totalCurrentLiabilities": "108183000", "otherNonCurrentLiabilities": "195325000", "totalNonCurrentLiabilities": "2183257000", "cashAndShortTermInvestments": "1466558000", "commonStockSharesOutstanding": "269479841", "intangibleAssetsExcludingGoodwill": "67930000", "cashAndCashEquivalentsAtCarryingValue": "1466558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430923000", "profitLoss": "None", "dividendPayout": "4819717000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193130000", "capitalExpenditures": "20252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2577830000", "cashflowFromInvestment": "-1022033000", "stockBasedCompensation": "288033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4819717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 870464000, "cost_of_revenue": 322914000, "gross_profit": 547550000, "research_and_development": 249336000, "selling_general_admin": 383749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -390670000, "depreciation_amortisation": 19979000, "ebitda": -370691000, "interest_expense": 52700000, "interest_income": null, "other_non_operating": null, "pretax_income": -443370000, "tax_provision": -2343000, "effective_tax_rate": null, "net_income": -441027000, "net_income_continuing_ops": -430923000, "net_income_to_common": -441027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1466558000, "short_term_investments": 16170000, "net_receivables": 2022558000, "inventory": -171800000, "other_current_assets": null, "total_current_assets": 3876737000, "net_ppe": null, "goodwill": 516515000, "intangible_assets": 67930000, "goodwill_and_intangibles": 584445000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 990230000, "total_assets": 4866967000, "short_term_debt": 104159000, "accounts_payable": 57758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108183000, "long_term_debt": 1907354000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2183257000, "total_liabilities": 2291440000, "total_debt": 2011513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -898485000, "total_equity": 2575527000, "shares_outstanding": 269479841, "operating_cash_flow": -193130000, "stock_based_compensation": 288033000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20252000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1022033000, "dividends_paid": 4819717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2577830000, "free_cash_flow": -172878000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-390670000", "ebitda": "-370691000", "netIncome": "-441027000", "grossProfit": "547550000", "depreciation": "None", "totalRevenue": "870464000", "costOfRevenue": "322914000", "interestIncome": "242124000", "incomeBeforeTax": "-443370000", "interestExpense": "52700000", "operatingIncome": "-383667000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "-2343000", "reportedCurrency": "USD", "netInterestIncome": "-52700000", "nonInterestIncome": "None", "operatingExpenses": "931217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "249336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19979000", "sellingGeneralAndAdministrative": "383749000", "netIncomeFromContinuingOperations": "-430923000" }, "balance": { "goodwill": "516515000", "inventory": "-171800000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "4866967000", "longTermDebt": "1907354000", "shortTermDebt": "104159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "67930000", "reportedCurrency": "USD", "retainedEarnings": "-898485000", "totalLiabilities": "2291440000", "otherCurrentAssets": "371451000", "totalCurrentAssets": "3876737000", "currentLongTermDebt": "None", "longTermInvestments": "11278000", "shortTermInvestments": "16170000", "currentNetReceivables": "2022558000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990230000", "currentAccountsPayable": "57758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62499000", "shortLongTermDebtTotal": "1982306000", "totalShareholderEquity": "2575527000", "capitalLeaseObligations": "74952000", "otherCurrentLiabilities": "50425000", "totalCurrentLiabilities": "108183000", "otherNonCurrentLiabilities": "195325000", "totalNonCurrentLiabilities": "2183257000", "cashAndShortTermInvestments": "1466558000", "commonStockSharesOutstanding": "269479841", "intangibleAssetsExcludingGoodwill": "67930000", "cashAndCashEquivalentsAtCarryingValue": "1466558000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-430923000", "profitLoss": "None", "dividendPayout": "4819717000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-193130000", "capitalExpenditures": "20252000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2577830000", "cashflowFromInvestment": "-1022033000", "stockBasedCompensation": "288033000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4819717000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-813000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 509528000, "cost_of_revenue": 172209000, "gross_profit": 337319000, "ebit": -79906000, "ebitda": -70462000, "pretax_income": -112222000, "tax_provision": 376000, "net_income": -112598000, "net_income_to_common": -112598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 267059000, "total_current_assets": 1340338000, "total_assets": 1402251000, "short_term_debt": 74222000, "long_term_debt": 892148000, "total_debt": 966370000, "total_liabilities": 1769347000, "total_equity": -367096000, "shares_outstanding": 257407450, "goodwill_and_intangibles": 3751000 }, "cash_flow": { "operating_cash_flow": -71302000, "capital_expenditure": 21019000, "free_cash_flow": -50283000, "dividends_paid": 2223286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9826, "ticker_id": 4649, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79906000", "ebitda": "-70462000", "netIncome": "-112598000", "grossProfit": "337319000", "depreciation": "None", "totalRevenue": "509528000", "costOfRevenue": "172209000", "interestIncome": "163374000", "incomeBeforeTax": "-112222000", "interestExpense": "32316000", "operatingIncome": "-107790000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "154414000", "nonInterestIncome": "None", "operatingExpenses": "445109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9444000", "sellingGeneralAndAdministrative": "121230000", "netIncomeFromContinuingOperations": "-112598000" }, "balance": { "goodwill": "1255000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1402251000", "longTermDebt": "892148000", "shortTermDebt": "74222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2496000", "reportedCurrency": "USD", "retainedEarnings": "-447167000", "totalLiabilities": "1769347000", "otherCurrentAssets": "1014278000", "totalCurrentAssets": "1340338000", "currentLongTermDebt": "None", "longTermInvestments": "939175000", "shortTermInvestments": "None", "currentNetReceivables": "59001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61913000", "currentAccountsPayable": "18361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48140000", "shortLongTermDebtTotal": "917146000", "totalShareholderEquity": "-367096000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "17948000", "totalCurrentLiabilities": "36309000", "otherNonCurrentLiabilities": "7230000", "totalNonCurrentLiabilities": "1733038000", "cashAndShortTermInvestments": "267059000", "commonStockSharesOutstanding": "257407450", "intangibleAssetsExcludingGoodwill": "2496000", "cashAndCashEquivalentsAtCarryingValue": "267059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112598000", "profitLoss": "None", "dividendPayout": "2223286000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "22575000", "operatingCashflow": "-71302000", "capitalExpenditures": "21019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294732000", "cashflowFromInvestment": "-253073000", "stockBasedCompensation": "29625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2223286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509528000, "cost_of_revenue": 172209000, "gross_profit": 337319000, "research_and_development": 112978000, "selling_general_admin": 121230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79906000, "depreciation_amortisation": 9444000, "ebitda": -70462000, "interest_expense": 32316000, "interest_income": null, "other_non_operating": null, "pretax_income": -112222000, "tax_provision": 376000, "effective_tax_rate": null, "net_income": -112598000, "net_income_continuing_ops": -112598000, "net_income_to_common": -112598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 267059000, "short_term_investments": null, "net_receivables": 59001000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1340338000, "net_ppe": null, "goodwill": 1255000, "intangible_assets": 2496000, "goodwill_and_intangibles": 3751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61913000, "total_assets": 1402251000, "short_term_debt": 74222000, "accounts_payable": 18361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36309000, "long_term_debt": 892148000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1733038000, "total_liabilities": 1769347000, "total_debt": 966370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -447167000, "total_equity": -367096000, "shares_outstanding": 257407450, "operating_cash_flow": -71302000, "stock_based_compensation": 29625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -253073000, "dividends_paid": 2223286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 294732000, "free_cash_flow": -50283000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79906000", "ebitda": "-70462000", "netIncome": "-112598000", "grossProfit": "337319000", "depreciation": "None", "totalRevenue": "509528000", "costOfRevenue": "172209000", "interestIncome": "163374000", "incomeBeforeTax": "-112222000", "interestExpense": "32316000", "operatingIncome": "-107790000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "376000", "reportedCurrency": "USD", "netInterestIncome": "154414000", "nonInterestIncome": "None", "operatingExpenses": "445109000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112978000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "172209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9444000", "sellingGeneralAndAdministrative": "121230000", "netIncomeFromContinuingOperations": "-112598000" }, "balance": { "goodwill": "1255000", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1402251000", "longTermDebt": "892148000", "shortTermDebt": "74222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2496000", "reportedCurrency": "USD", "retainedEarnings": "-447167000", "totalLiabilities": "1769347000", "otherCurrentAssets": "1014278000", "totalCurrentAssets": "1340338000", "currentLongTermDebt": "None", "longTermInvestments": "939175000", "shortTermInvestments": "None", "currentNetReceivables": "59001000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61913000", "currentAccountsPayable": "18361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48140000", "shortLongTermDebtTotal": "917146000", "totalShareholderEquity": "-367096000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "17948000", "totalCurrentLiabilities": "36309000", "otherNonCurrentLiabilities": "7230000", "totalNonCurrentLiabilities": "1733038000", "cashAndShortTermInvestments": "267059000", "commonStockSharesOutstanding": "257407450", "intangibleAssetsExcludingGoodwill": "2496000", "cashAndCashEquivalentsAtCarryingValue": "267059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112598000", "profitLoss": "None", "dividendPayout": "2223286000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "22575000", "operatingCashflow": "-71302000", "capitalExpenditures": "21019000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "294732000", "cashflowFromInvestment": "-253073000", "stockBasedCompensation": "29625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2223286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 264367000, "cost_of_revenue": 108740000, "gross_profit": 155627000, "ebit": -94524000, "ebitda": -89258000, "pretax_income": -120419000, "tax_provision": 36000, "net_income": -120455000, "net_income_to_common": -120455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320448000, "total_current_assets": 1080820000, "total_assets": 1148505000, "short_term_debt": 569234000, "long_term_debt": 569234000, "total_debt": 1138468000, "total_liabilities": 1411919000, "total_equity": -263414000, "shares_outstanding": 257407450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -92499000, "capital_expenditure": 21250000, "free_cash_flow": -71249000, "dividends_paid": 309558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9830, "ticker_id": 4649, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94524000", "ebitda": "-89258000", "netIncome": "-120455000", "grossProfit": "155627000", "depreciation": "None", "totalRevenue": "264367000", "costOfRevenue": "108740000", "interestIncome": "103731000", "incomeBeforeTax": "-120419000", "interestExpense": "25895000", "operatingIncome": "-101546000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "93509000", "nonInterestIncome": "None", "operatingExpenses": "257173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5266000", "sellingGeneralAndAdministrative": "88902000", "netIncomeFromContinuingOperations": "-120455000" }, "balance": { "goodwill": "None", "inventory": "-630661000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1148505000", "longTermDebt": "569234000", "shortTermDebt": "569234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318238000", "totalLiabilities": "1411919000", "otherCurrentAssets": "717270000", "totalCurrentAssets": "1080820000", "currentLongTermDebt": "None", "longTermInvestments": "669154000", "shortTermInvestments": "None", "currentNetReceivables": "43102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67685000", "currentAccountsPayable": "10846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33645000", "shortLongTermDebtTotal": "585953000", "totalShareholderEquity": "-263414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8913000", "totalCurrentLiabilities": "19759000", "otherNonCurrentLiabilities": "5333000", "totalNonCurrentLiabilities": "1392160000", "cashAndShortTermInvestments": "320448000", "commonStockSharesOutstanding": "257407450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120455000", "profitLoss": "None", "dividendPayout": "309558000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "16768000", "operatingCashflow": "-92499000", "capitalExpenditures": "21250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "566498000", "cashflowFromInvestment": "-353728000", "stockBasedCompensation": "33701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 264367000, "cost_of_revenue": 108740000, "gross_profit": 155627000, "research_and_development": 70805000, "selling_general_admin": 88902000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94524000, "depreciation_amortisation": 5266000, "ebitda": -89258000, "interest_expense": 25895000, "interest_income": null, "other_non_operating": null, "pretax_income": -120419000, "tax_provision": 36000, "effective_tax_rate": null, "net_income": -120455000, "net_income_continuing_ops": -120455000, "net_income_to_common": -120455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320448000, "short_term_investments": null, "net_receivables": 43102000, "inventory": -630661000, "other_current_assets": null, "total_current_assets": 1080820000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 67685000, "total_assets": 1148505000, "short_term_debt": 569234000, "accounts_payable": 10846000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19759000, "long_term_debt": 569234000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1392160000, "total_liabilities": 1411919000, "total_debt": 1138468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -318238000, "total_equity": -263414000, "shares_outstanding": 257407450, "operating_cash_flow": -92499000, "stock_based_compensation": 33701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353728000, "dividends_paid": 309558000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 566498000, "free_cash_flow": -71249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-94524000", "ebitda": "-89258000", "netIncome": "-120455000", "grossProfit": "155627000", "depreciation": "None", "totalRevenue": "264367000", "costOfRevenue": "108740000", "interestIncome": "103731000", "incomeBeforeTax": "-120419000", "interestExpense": "25895000", "operatingIncome": "-101546000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "36000", "reportedCurrency": "USD", "netInterestIncome": "93509000", "nonInterestIncome": "None", "operatingExpenses": "257173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "108740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5266000", "sellingGeneralAndAdministrative": "88902000", "netIncomeFromContinuingOperations": "-120455000" }, "balance": { "goodwill": "None", "inventory": "-630661000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "1148505000", "longTermDebt": "569234000", "shortTermDebt": "569234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-318238000", "totalLiabilities": "1411919000", "otherCurrentAssets": "717270000", "totalCurrentAssets": "1080820000", "currentLongTermDebt": "None", "longTermInvestments": "669154000", "shortTermInvestments": "None", "currentNetReceivables": "43102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "67685000", "currentAccountsPayable": "10846000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33645000", "shortLongTermDebtTotal": "585953000", "totalShareholderEquity": "-263414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8913000", "totalCurrentLiabilities": "19759000", "otherNonCurrentLiabilities": "5333000", "totalNonCurrentLiabilities": "1392160000", "cashAndShortTermInvestments": "320448000", "commonStockSharesOutstanding": "257407450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "320448000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-120455000", "profitLoss": "None", "dividendPayout": "309558000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "16768000", "operatingCashflow": "-92499000", "capitalExpenditures": "21250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "566498000", "cashflowFromInvestment": "-353728000", "stockBasedCompensation": "33701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "309558000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17129000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 1038765000, "cost_of_revenue": 353910000, "gross_profit": 684855000, "ebit": 221138000, "ebitda": 296201000, "pretax_income": 107376000, "tax_provision": 4476000, "net_income": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474305000, "total_current_assets": 2711713000, "total_assets": 13141580000, "short_term_debt": 3782000, "long_term_debt": 9052186000, "total_debt": 9055968000, "total_liabilities": 9358170000, "total_equity": 3783410000, "shares_outstanding": 348096861, "goodwill_and_intangibles": 556720000 }, "cash_flow": { "operating_cash_flow": 386756000, "capital_expenditure": 61405000, "free_cash_flow": 448161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9797, "ticker_id": 4649, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "221138000", "ebitda": "296201000", "netIncome": "102900000", "grossProfit": "684855000", "depreciation": "None", "totalRevenue": "1038765000", "costOfRevenue": "353910000", "interestIncome": "None", "incomeBeforeTax": "107376000", "interestExpense": "113762000", "operatingIncome": "202190000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4476000", "reportedCurrency": "USD", "netInterestIncome": "-113762000", "nonInterestIncome": "None", "operatingExpenses": "482665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75063000", "sellingGeneralAndAdministrative": "145304000", "netIncomeFromContinuingOperations": "102900000" }, "balance": { "goodwill": "529284000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13141580000", "longTermDebt": "9052186000", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27436000", "reportedCurrency": "USD", "retainedEarnings": "-2743638000", "totalLiabilities": "9358170000", "otherCurrentAssets": "-487067000", "totalCurrentAssets": "2711713000", "currentLongTermDebt": "None", "longTermInvestments": "40396000", "shortTermInvestments": "493772000", "currentNetReceivables": "230703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225012000", "currentAccountsPayable": "59590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8912474000", "totalShareholderEquity": "3783410000", "capitalLeaseObligations": "38563000", "otherCurrentLiabilities": "-59590000", "totalCurrentLiabilities": "3782000", "otherNonCurrentLiabilities": "62299000", "totalNonCurrentLiabilities": "9354388000", "cashAndShortTermInvestments": "2474305000", "commonStockSharesOutstanding": "348096861", "intangibleAssetsExcludingGoodwill": "27436000", "cashAndCashEquivalentsAtCarryingValue": "2474305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "386756000", "capitalExpenditures": "61405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152626000", "cashflowFromInvestment": "149186000", "stockBasedCompensation": "73837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1038765000, "cost_of_revenue": 353910000, "gross_profit": 684855000, "research_and_development": null, "selling_general_admin": 145304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 221138000, "depreciation_amortisation": 75063000, "ebitda": 296201000, "interest_expense": 113762000, "interest_income": null, "other_non_operating": null, "pretax_income": 107376000, "tax_provision": 4476000, "effective_tax_rate": null, "net_income": 102900000, "net_income_continuing_ops": 102900000, "net_income_to_common": 102900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2474305000, "short_term_investments": 493772000, "net_receivables": 230703000, "inventory": null, "other_current_assets": null, "total_current_assets": 2711713000, "net_ppe": null, "goodwill": 529284000, "intangible_assets": 27436000, "goodwill_and_intangibles": 556720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1225012000, "total_assets": 13141580000, "short_term_debt": 3782000, "accounts_payable": 59590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3782000, "long_term_debt": 9052186000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9354388000, "total_liabilities": 9358170000, "total_debt": 9055968000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2743638000, "total_equity": 3783410000, "shares_outstanding": 348096861, "operating_cash_flow": 386756000, "stock_based_compensation": 73837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61405000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 149186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152626000, "free_cash_flow": 448161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "221138000", "ebitda": "296201000", "netIncome": "102900000", "grossProfit": "684855000", "depreciation": "None", "totalRevenue": "1038765000", "costOfRevenue": "353910000", "interestIncome": "None", "incomeBeforeTax": "107376000", "interestExpense": "113762000", "operatingIncome": "202190000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4476000", "reportedCurrency": "USD", "netInterestIncome": "-113762000", "nonInterestIncome": "None", "operatingExpenses": "482665000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "353910000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75063000", "sellingGeneralAndAdministrative": "145304000", "netIncomeFromContinuingOperations": "102900000" }, "balance": { "goodwill": "529284000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13141580000", "longTermDebt": "9052186000", "shortTermDebt": "3782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "27436000", "reportedCurrency": "USD", "retainedEarnings": "-2743638000", "totalLiabilities": "9358170000", "otherCurrentAssets": "-487067000", "totalCurrentAssets": "2711713000", "currentLongTermDebt": "None", "longTermInvestments": "40396000", "shortTermInvestments": "493772000", "currentNetReceivables": "230703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1225012000", "currentAccountsPayable": "59590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8912474000", "totalShareholderEquity": "3783410000", "capitalLeaseObligations": "38563000", "otherCurrentLiabilities": "-59590000", "totalCurrentLiabilities": "3782000", "otherNonCurrentLiabilities": "62299000", "totalNonCurrentLiabilities": "9354388000", "cashAndShortTermInvestments": "2474305000", "commonStockSharesOutstanding": "348096861", "intangibleAssetsExcludingGoodwill": "27436000", "cashAndCashEquivalentsAtCarryingValue": "2474305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "386756000", "capitalExpenditures": "61405000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152626000", "cashflowFromInvestment": "149186000", "stockBasedCompensation": "73837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 1123020000, "cost_of_revenue": 343453000, "gross_profit": 779567000, "ebit": 244955000, "ebitda": 320548000, "pretax_income": 133238000, "tax_provision": 3652000, "net_income": 129586000, "net_income_to_common": 129586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1527880000, "total_current_assets": 11468167000, "total_assets": 12956899000, "short_term_debt": 8132000, "long_term_debt": 9139567000, "total_debt": 9147699000, "total_liabilities": 9410038000, "total_equity": 3546861000, "shares_outstanding": 349365762, "goodwill_and_intangibles": 546060000 }, "cash_flow": { "operating_cash_flow": 173738000, "capital_expenditure": 55704000, "free_cash_flow": 229442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9798, "ticker_id": 4649, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244955000", "ebitda": "320548000", "netIncome": "129586000", "grossProfit": "779567000", "depreciation": "None", "totalRevenue": "1123020000", "costOfRevenue": "343453000", "interestIncome": "None", "incomeBeforeTax": "133238000", "interestExpense": "111717000", "operatingIncome": "117626000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3652000", "reportedCurrency": "USD", "netInterestIncome": "-111717000", "nonInterestIncome": "None", "operatingExpenses": "661941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75593000", "sellingGeneralAndAdministrative": "141223000", "netIncomeFromContinuingOperations": "129586000" }, "balance": { "goodwill": "533441000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12956899000", "longTermDebt": "9139567000", "shortTermDebt": "8132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12619000", "reportedCurrency": "USD", "retainedEarnings": "-2846538000", "totalLiabilities": "9410038000", "otherCurrentAssets": "653296000", "totalCurrentAssets": "11468167000", "currentLongTermDebt": "None", "longTermInvestments": "40396000", "shortTermInvestments": "723375000", "currentNetReceivables": "8563616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1488733000", "currentAccountsPayable": "57228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9181844000", "totalShareholderEquity": "3546861000", "capitalLeaseObligations": "42277000", "otherCurrentLiabilities": "114182000", "totalCurrentLiabilities": "171410000", "otherNonCurrentLiabilities": "56784000", "totalNonCurrentLiabilities": "9238628000", "cashAndShortTermInvestments": "1527880000", "commonStockSharesOutstanding": "349365762", "intangibleAssetsExcludingGoodwill": "12619000", "cashAndCashEquivalentsAtCarryingValue": "1527880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173738000", "capitalExpenditures": "55704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1186580000", "cashflowFromInvestment": "-1364997000", "stockBasedCompensation": "77800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1123020000, "cost_of_revenue": 343453000, "gross_profit": 779567000, "research_and_development": null, "selling_general_admin": 141223000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244955000, "depreciation_amortisation": 75593000, "ebitda": 320548000, "interest_expense": 111717000, "interest_income": null, "other_non_operating": null, "pretax_income": 133238000, "tax_provision": 3652000, "effective_tax_rate": null, "net_income": 129586000, "net_income_continuing_ops": 129586000, "net_income_to_common": 129586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1527880000, "short_term_investments": 723375000, "net_receivables": 8563616000, "inventory": null, "other_current_assets": null, "total_current_assets": 11468167000, "net_ppe": null, "goodwill": 533441000, "intangible_assets": 12619000, "goodwill_and_intangibles": 546060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1488733000, "total_assets": 12956899000, "short_term_debt": 8132000, "accounts_payable": 57228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171410000, "long_term_debt": 9139567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9238628000, "total_liabilities": 9410038000, "total_debt": 9147699000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2846538000, "total_equity": 3546861000, "shares_outstanding": 349365762, "operating_cash_flow": 173738000, "stock_based_compensation": 77800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55704000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1364997000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1186580000, "free_cash_flow": 229442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244955000", "ebitda": "320548000", "netIncome": "129586000", "grossProfit": "779567000", "depreciation": "None", "totalRevenue": "1123020000", "costOfRevenue": "343453000", "interestIncome": "None", "incomeBeforeTax": "133238000", "interestExpense": "111717000", "operatingIncome": "117626000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3652000", "reportedCurrency": "USD", "netInterestIncome": "-111717000", "nonInterestIncome": "None", "operatingExpenses": "661941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "343453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75593000", "sellingGeneralAndAdministrative": "141223000", "netIncomeFromContinuingOperations": "129586000" }, "balance": { "goodwill": "533441000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12956899000", "longTermDebt": "9139567000", "shortTermDebt": "8132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "12619000", "reportedCurrency": "USD", "retainedEarnings": "-2846538000", "totalLiabilities": "9410038000", "otherCurrentAssets": "653296000", "totalCurrentAssets": "11468167000", "currentLongTermDebt": "None", "longTermInvestments": "40396000", "shortTermInvestments": "723375000", "currentNetReceivables": "8563616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1488733000", "currentAccountsPayable": "57228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9181844000", "totalShareholderEquity": "3546861000", "capitalLeaseObligations": "42277000", "otherCurrentLiabilities": "114182000", "totalCurrentLiabilities": "171410000", "otherNonCurrentLiabilities": "56784000", "totalNonCurrentLiabilities": "9238628000", "cashAndShortTermInvestments": "1527880000", "commonStockSharesOutstanding": "349365762", "intangibleAssetsExcludingGoodwill": "12619000", "cashAndCashEquivalentsAtCarryingValue": "1527880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129586000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173738000", "capitalExpenditures": "55704000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1186580000", "cashflowFromInvestment": "-1364997000", "stockBasedCompensation": "77800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "112307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 933337000, "cost_of_revenue": 301913000, "gross_profit": 631424000, "ebit": 193046000, "ebitda": 258375000, "pretax_income": 83019000, "tax_provision": 2326000, "net_income": 80694000, "net_income_to_common": 80694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1428848000, "total_current_assets": 2508234000, "total_assets": 11478567000, "short_term_debt": 12314000, "long_term_debt": 7930183000, "total_debt": 7942497000, "total_liabilities": 8179682000, "total_equity": 3298885000, "shares_outstanding": 348278403, "goodwill_and_intangibles": 542594999 }, "cash_flow": { "operating_cash_flow": 374572000, "capital_expenditure": 54365000, "free_cash_flow": 428937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9799, "ticker_id": 4649, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193046000", "ebitda": "258375000", "netIncome": "80694000", "grossProfit": "631424000", "depreciation": "None", "totalRevenue": "933337000", "costOfRevenue": "301913000", "interestIncome": "None", "incomeBeforeTax": "83019000", "interestExpense": "110027000", "operatingIncome": "63661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "-110027000", "nonInterestIncome": "None", "operatingExpenses": "567763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65329000", "sellingGeneralAndAdministrative": "144941000", "netIncomeFromContinuingOperations": "80694000" }, "balance": { "goodwill": "529909999", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11478567000", "longTermDebt": "7930183000", "shortTermDebt": "12314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12685000", "reportedCurrency": "USD", "retainedEarnings": "-2976124000", "totalLiabilities": "8179682000", "otherCurrentAssets": "746791000", "totalCurrentAssets": "2508234000", "currentLongTermDebt": "None", "longTermInvestments": "40396000", "shortTermInvestments": "48869000", "currentNetReceivables": "283726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8970333000", "currentAccountsPayable": "58019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7958291000", "totalShareholderEquity": "3298885000", "capitalLeaseObligations": "28108000", "otherCurrentLiabilities": "101318000", "totalCurrentLiabilities": "171651000", "otherNonCurrentLiabilities": "62054000", "totalNonCurrentLiabilities": "8008031000", "cashAndShortTermInvestments": "1428848000", "commonStockSharesOutstanding": "348278403", "intangibleAssetsExcludingGoodwill": "12685000", "cashAndCashEquivalentsAtCarryingValue": "1428848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374572000", "capitalExpenditures": "54365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110086000", "cashflowFromInvestment": "-139611000", "stockBasedCompensation": "85853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-57016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 933337000, "cost_of_revenue": 301913000, "gross_profit": 631424000, "research_and_development": 168106000, "selling_general_admin": 144941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193046000, "depreciation_amortisation": 65329000, "ebitda": 258375000, "interest_expense": 110027000, "interest_income": null, "other_non_operating": null, "pretax_income": 83019000, "tax_provision": 2326000, "effective_tax_rate": null, "net_income": 80694000, "net_income_continuing_ops": 80694000, "net_income_to_common": 80694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1428848000, "short_term_investments": 48869000, "net_receivables": 283726000, "inventory": null, "other_current_assets": null, "total_current_assets": 2508234000, "net_ppe": null, "goodwill": 529909999, "intangible_assets": 12685000, "goodwill_and_intangibles": 542594999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8970333000, "total_assets": 11478567000, "short_term_debt": 12314000, "accounts_payable": 58019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171651000, "long_term_debt": 7930183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8008031000, "total_liabilities": 8179682000, "total_debt": 7942497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2976124000, "total_equity": 3298885000, "shares_outstanding": 348278403, "operating_cash_flow": 374572000, "stock_based_compensation": 85853000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -139611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 110086000, "free_cash_flow": 428937000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193046000", "ebitda": "258375000", "netIncome": "80694000", "grossProfit": "631424000", "depreciation": "None", "totalRevenue": "933337000", "costOfRevenue": "301913000", "interestIncome": "None", "incomeBeforeTax": "83019000", "interestExpense": "110027000", "operatingIncome": "63661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "-110027000", "nonInterestIncome": "None", "operatingExpenses": "567763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "168106000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65329000", "sellingGeneralAndAdministrative": "144941000", "netIncomeFromContinuingOperations": "80694000" }, "balance": { "goodwill": "529909999", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11478567000", "longTermDebt": "7930183000", "shortTermDebt": "12314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "12685000", "reportedCurrency": "USD", "retainedEarnings": "-2976124000", "totalLiabilities": "8179682000", "otherCurrentAssets": "746791000", "totalCurrentAssets": "2508234000", "currentLongTermDebt": "None", "longTermInvestments": "40396000", "shortTermInvestments": "48869000", "currentNetReceivables": "283726000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8970333000", "currentAccountsPayable": "58019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7958291000", "totalShareholderEquity": "3298885000", "capitalLeaseObligations": "28108000", "otherCurrentLiabilities": "101318000", "totalCurrentLiabilities": "171651000", "otherNonCurrentLiabilities": "62054000", "totalNonCurrentLiabilities": "8008031000", "cashAndShortTermInvestments": "1428848000", "commonStockSharesOutstanding": "348278403", "intangibleAssetsExcludingGoodwill": "12685000", "cashAndCashEquivalentsAtCarryingValue": "1428848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "374572000", "capitalExpenditures": "54365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "110086000", "cashflowFromInvestment": "-139611000", "stockBasedCompensation": "85853000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112307000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-57016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 876417000, "cost_of_revenue": 282945000, "gross_profit": 593472000, "ebit": 177492000, "ebitda": 241487000, "pretax_income": 71580000, "tax_provision": 2337000, "net_income": 69244000, "net_income_to_common": 69244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1354455000, "total_current_assets": 9758617000, "total_assets": 11154929000, "short_term_debt": 199756000, "long_term_debt": 7821363000, "total_debt": 8021119000, "total_liabilities": 8085920000, "total_equity": 3069009000, "shares_outstanding": 342564600, "goodwill_and_intangibles": 547091000 }, "cash_flow": { "operating_cash_flow": 74637000, "capital_expenditure": 51120000, "free_cash_flow": 125757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9800, "ticker_id": 4649, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177492000", "ebitda": "241487000", "netIncome": "69244000", "grossProfit": "593472000", "depreciation": "None", "totalRevenue": "876417000", "costOfRevenue": "282945000", "interestIncome": "None", "incomeBeforeTax": "71580000", "interestExpense": "105912000", "operatingIncome": "58064000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2337000", "reportedCurrency": "USD", "netInterestIncome": "-105912000", "nonInterestIncome": "None", "operatingExpenses": "535408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63995000", "sellingGeneralAndAdministrative": "132857000", "netIncomeFromContinuingOperations": "69244000" }, "balance": { "goodwill": "534156000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11154929000", "longTermDebt": "7821363000", "shortTermDebt": "199756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12935000", "reportedCurrency": "USD", "retainedEarnings": "-3056818000", "totalLiabilities": "8085920000", "otherCurrentAssets": "474183000", "totalCurrentAssets": "9758617000", "currentLongTermDebt": "None", "longTermInvestments": "40277000", "shortTermInvestments": "871425000", "currentNetReceivables": "7058554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396311000", "currentAccountsPayable": "82820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7853306000", "totalShareholderEquity": "3069009000", "capitalLeaseObligations": "31943000", "otherCurrentLiabilities": "97278000", "totalCurrentLiabilities": "180098000", "otherNonCurrentLiabilities": "49729000", "totalNonCurrentLiabilities": "7905822000", "cashAndShortTermInvestments": "1354455000", "commonStockSharesOutstanding": "342564600", "intangibleAssetsExcludingGoodwill": "12935000", "cashAndCashEquivalentsAtCarryingValue": "1354455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74637000", "capitalExpenditures": "51120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387259000", "cashflowFromInvestment": "-454514000", "stockBasedCompensation": "65495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 876417000, "cost_of_revenue": 282945000, "gross_profit": 593472000, "research_and_development": 154600000, "selling_general_admin": 132857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177492000, "depreciation_amortisation": 63995000, "ebitda": 241487000, "interest_expense": 105912000, "interest_income": null, "other_non_operating": null, "pretax_income": 71580000, "tax_provision": 2337000, "effective_tax_rate": null, "net_income": 69244000, "net_income_continuing_ops": 69244000, "net_income_to_common": 69244000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1354455000, "short_term_investments": 871425000, "net_receivables": 7058554000, "inventory": null, "other_current_assets": null, "total_current_assets": 9758617000, "net_ppe": null, "goodwill": 534156000, "intangible_assets": 12935000, "goodwill_and_intangibles": 547091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1396311000, "total_assets": 11154929000, "short_term_debt": 199756000, "accounts_payable": 82820000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180098000, "long_term_debt": 7821363000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7905822000, "total_liabilities": 8085920000, "total_debt": 8021119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3056818000, "total_equity": 3069009000, "shares_outstanding": 342564600, "operating_cash_flow": 74637000, "stock_based_compensation": 65495000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 387259000, "free_cash_flow": 125757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177492000", "ebitda": "241487000", "netIncome": "69244000", "grossProfit": "593472000", "depreciation": "None", "totalRevenue": "876417000", "costOfRevenue": "282945000", "interestIncome": "None", "incomeBeforeTax": "71580000", "interestExpense": "105912000", "operatingIncome": "58064000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2337000", "reportedCurrency": "USD", "netInterestIncome": "-105912000", "nonInterestIncome": "None", "operatingExpenses": "535408000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "154600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63995000", "sellingGeneralAndAdministrative": "132857000", "netIncomeFromContinuingOperations": "69244000" }, "balance": { "goodwill": "534156000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "11154929000", "longTermDebt": "7821363000", "shortTermDebt": "199756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "12935000", "reportedCurrency": "USD", "retainedEarnings": "-3056818000", "totalLiabilities": "8085920000", "otherCurrentAssets": "474183000", "totalCurrentAssets": "9758617000", "currentLongTermDebt": "None", "longTermInvestments": "40277000", "shortTermInvestments": "871425000", "currentNetReceivables": "7058554000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1396311000", "currentAccountsPayable": "82820000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7853306000", "totalShareholderEquity": "3069009000", "capitalLeaseObligations": "31943000", "otherCurrentLiabilities": "97278000", "totalCurrentLiabilities": "180098000", "otherNonCurrentLiabilities": "49729000", "totalNonCurrentLiabilities": "7905822000", "cashAndShortTermInvestments": "1354455000", "commonStockSharesOutstanding": "342564600", "intangibleAssetsExcludingGoodwill": "12935000", "cashAndCashEquivalentsAtCarryingValue": "1354455000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "69244000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74637000", "capitalExpenditures": "51120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "387259000", "cashflowFromInvestment": "-454514000", "stockBasedCompensation": "65495000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63995000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 783134000, "cost_of_revenue": 271018000, "gross_profit": 512116000, "ebit": 112976000, "ebitda": 172443000, "pretax_income": 5345000, "tax_provision": 2541000, "net_income": 2804000, "net_income_to_common": 2804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1351148000, "total_current_assets": 9080752000, "total_assets": 10436187000, "short_term_debt": 4209000, "long_term_debt": 7322642000, "total_debt": 7326851000, "total_liabilities": 7561271000, "total_equity": 2874916000, "shares_outstanding": 344224332, "goodwill_and_intangibles": 534762000 }, "cash_flow": { "operating_cash_flow": 210388000, "capital_expenditure": 53012000, "free_cash_flow": 263400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9802, "ticker_id": 4649, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112976000", "ebitda": "172443000", "netIncome": "2804000", "grossProfit": "512116000", "depreciation": "None", "totalRevenue": "783134000", "costOfRevenue": "271018000", "interestIncome": "None", "incomeBeforeTax": "5345000", "interestExpense": "107631000", "operatingIncome": "-8393000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2541000", "reportedCurrency": "USD", "netInterestIncome": "-107631000", "nonInterestIncome": "None", "operatingExpenses": "520509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59467000", "sellingGeneralAndAdministrative": "134303000", "netIncomeFromContinuingOperations": "2804000" }, "balance": { "goodwill": "522346000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10436187000", "longTermDebt": "7322642000", "shortTermDebt": "4209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12416000", "reportedCurrency": "USD", "retainedEarnings": "-3126062000", "totalLiabilities": "7561271000", "otherCurrentAssets": "462057000", "totalCurrentAssets": "9080752000", "currentLongTermDebt": "None", "longTermInvestments": "42316000", "shortTermInvestments": "780170000", "currentNetReceivables": "6487377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355435000", "currentAccountsPayable": "41057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7358282000", "totalShareholderEquity": "2874916000", "capitalLeaseObligations": "35640000", "otherCurrentLiabilities": "102871000", "totalCurrentLiabilities": "143928000", "otherNonCurrentLiabilities": "54771000", "totalNonCurrentLiabilities": "7417343000", "cashAndShortTermInvestments": "1351148000", "commonStockSharesOutstanding": "344224332", "intangibleAssetsExcludingGoodwill": "12416000", "cashAndCashEquivalentsAtCarryingValue": "1351148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210388000", "capitalExpenditures": "53012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245555000", "cashflowFromInvestment": "35517000", "stockBasedCompensation": "75607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 783134000, "cost_of_revenue": 271018000, "gross_profit": 512116000, "research_and_development": 152620000, "selling_general_admin": 134303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112976000, "depreciation_amortisation": 59467000, "ebitda": 172443000, "interest_expense": 107631000, "interest_income": null, "other_non_operating": null, "pretax_income": 5345000, "tax_provision": 2541000, "effective_tax_rate": null, "net_income": 2804000, "net_income_continuing_ops": 2804000, "net_income_to_common": 2804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1351148000, "short_term_investments": 780170000, "net_receivables": 6487377000, "inventory": null, "other_current_assets": null, "total_current_assets": 9080752000, "net_ppe": null, "goodwill": 522346000, "intangible_assets": 12416000, "goodwill_and_intangibles": 534762000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1355435000, "total_assets": 10436187000, "short_term_debt": 4209000, "accounts_payable": 41057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 143928000, "long_term_debt": 7322642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7417343000, "total_liabilities": 7561271000, "total_debt": 7326851000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3126062000, "total_equity": 2874916000, "shares_outstanding": 344224332, "operating_cash_flow": 210388000, "stock_based_compensation": 75607000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -245555000, "free_cash_flow": 263400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112976000", "ebitda": "172443000", "netIncome": "2804000", "grossProfit": "512116000", "depreciation": "None", "totalRevenue": "783134000", "costOfRevenue": "271018000", "interestIncome": "None", "incomeBeforeTax": "5345000", "interestExpense": "107631000", "operatingIncome": "-8393000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2541000", "reportedCurrency": "USD", "netInterestIncome": "-107631000", "nonInterestIncome": "None", "operatingExpenses": "520509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152620000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271018000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59467000", "sellingGeneralAndAdministrative": "134303000", "netIncomeFromContinuingOperations": "2804000" }, "balance": { "goodwill": "522346000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10436187000", "longTermDebt": "7322642000", "shortTermDebt": "4209000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "12416000", "reportedCurrency": "USD", "retainedEarnings": "-3126062000", "totalLiabilities": "7561271000", "otherCurrentAssets": "462057000", "totalCurrentAssets": "9080752000", "currentLongTermDebt": "None", "longTermInvestments": "42316000", "shortTermInvestments": "780170000", "currentNetReceivables": "6487377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1355435000", "currentAccountsPayable": "41057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7358282000", "totalShareholderEquity": "2874916000", "capitalLeaseObligations": "35640000", "otherCurrentLiabilities": "102871000", "totalCurrentLiabilities": "143928000", "otherNonCurrentLiabilities": "54771000", "totalNonCurrentLiabilities": "7417343000", "cashAndShortTermInvestments": "1351148000", "commonStockSharesOutstanding": "344224332", "intangibleAssetsExcludingGoodwill": "12416000", "cashAndCashEquivalentsAtCarryingValue": "1351148000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210388000", "capitalExpenditures": "53012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-245555000", "cashflowFromInvestment": "35517000", "stockBasedCompensation": "75607000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186792000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 866381000, "cost_of_revenue": 264173000, "gross_profit": 602208000, "ebit": 190621000, "ebitda": 245515000, "pretax_income": 82859000, "tax_provision": 2499000, "net_income": 80360000, "net_income_to_common": 80360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1200381000, "total_current_assets": 9109567000, "total_assets": 10481077000, "short_term_debt": null, "long_term_debt": 7463986000, "total_debt": 7463986000, "total_liabilities": 7695537000, "total_equity": 2785540000, "shares_outstanding": 345196568, "goodwill_and_intangibles": 533892000 }, "cash_flow": { "operating_cash_flow": 312017000, "capital_expenditure": 43905000, "free_cash_flow": 355922000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9803, "ticker_id": 4649, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190621000", "ebitda": "245515000", "netIncome": "80360000", "grossProfit": "602208000", "depreciation": "None", "totalRevenue": "866381000", "costOfRevenue": "264173000", "interestIncome": "None", "incomeBeforeTax": "82859000", "interestExpense": "107762000", "operatingIncome": "-4322000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2499000", "reportedCurrency": "USD", "netInterestIncome": "-107762000", "nonInterestIncome": "None", "operatingExpenses": "606530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54894000", "sellingGeneralAndAdministrative": "139412000", "netIncomeFromContinuingOperations": "80360000" }, "balance": { "goodwill": "521699000", "inventory": "-593376000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10481077000", "longTermDebt": "7463986000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12193000", "reportedCurrency": "USD", "retainedEarnings": "-3128866000", "totalLiabilities": "7695537000", "otherCurrentAssets": "593376000", "totalCurrentAssets": "9109567000", "currentLongTermDebt": "None", "longTermInvestments": "63955000", "shortTermInvestments": "666684000", "currentNetReceivables": "6649126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1371509000", "currentAccountsPayable": "50626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7496019000", "totalShareholderEquity": "2785540000", "capitalLeaseObligations": "32033000", "otherCurrentLiabilities": "99557000", "totalCurrentLiabilities": "150183000", "otherNonCurrentLiabilities": "41161000", "totalNonCurrentLiabilities": "7545354000", "cashAndShortTermInvestments": "1200381000", "commonStockSharesOutstanding": "345196568", "intangibleAssetsExcludingGoodwill": "12193000", "cashAndCashEquivalentsAtCarryingValue": "1200381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312017000", "capitalExpenditures": "43905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144096000", "cashflowFromInvestment": "-89068000", "stockBasedCompensation": "86098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 866381000, "cost_of_revenue": 264173000, "gross_profit": 602208000, "research_and_development": null, "selling_general_admin": 139412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190621000, "depreciation_amortisation": 54894000, "ebitda": 245515000, "interest_expense": 107762000, "interest_income": null, "other_non_operating": null, "pretax_income": 82859000, "tax_provision": 2499000, "effective_tax_rate": null, "net_income": 80360000, "net_income_continuing_ops": 80360000, "net_income_to_common": 80360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1200381000, "short_term_investments": 666684000, "net_receivables": 6649126000, "inventory": -593376000, "other_current_assets": null, "total_current_assets": 9109567000, "net_ppe": null, "goodwill": 521699000, "intangible_assets": 12193000, "goodwill_and_intangibles": 533892000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1371509000, "total_assets": 10481077000, "short_term_debt": null, "accounts_payable": 50626000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150183000, "long_term_debt": 7463986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7545354000, "total_liabilities": 7695537000, "total_debt": 7463986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3128866000, "total_equity": 2785540000, "shares_outstanding": 345196568, "operating_cash_flow": 312017000, "stock_based_compensation": 86098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43905000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144096000, "free_cash_flow": 355922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190621000", "ebitda": "245515000", "netIncome": "80360000", "grossProfit": "602208000", "depreciation": "None", "totalRevenue": "866381000", "costOfRevenue": "264173000", "interestIncome": "None", "incomeBeforeTax": "82859000", "interestExpense": "107762000", "operatingIncome": "-4322000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2499000", "reportedCurrency": "USD", "netInterestIncome": "-107762000", "nonInterestIncome": "None", "operatingExpenses": "606530000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "264173000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54894000", "sellingGeneralAndAdministrative": "139412000", "netIncomeFromContinuingOperations": "80360000" }, "balance": { "goodwill": "521699000", "inventory": "-593376000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10481077000", "longTermDebt": "7463986000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12193000", "reportedCurrency": "USD", "retainedEarnings": "-3128866000", "totalLiabilities": "7695537000", "otherCurrentAssets": "593376000", "totalCurrentAssets": "9109567000", "currentLongTermDebt": "None", "longTermInvestments": "63955000", "shortTermInvestments": "666684000", "currentNetReceivables": "6649126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1371509000", "currentAccountsPayable": "50626000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7496019000", "totalShareholderEquity": "2785540000", "capitalLeaseObligations": "32033000", "otherCurrentLiabilities": "99557000", "totalCurrentLiabilities": "150183000", "otherNonCurrentLiabilities": "41161000", "totalNonCurrentLiabilities": "7545354000", "cashAndShortTermInvestments": "1200381000", "commonStockSharesOutstanding": "345196568", "intangibleAssetsExcludingGoodwill": "12193000", "cashAndCashEquivalentsAtCarryingValue": "1200381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "312017000", "capitalExpenditures": "43905000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144096000", "cashflowFromInvestment": "-89068000", "stockBasedCompensation": "86098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54894000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 698479000, "cost_of_revenue": 229436000, "gross_profit": 469043000, "ebit": 5825000, "ebitda": 52545000, "pretax_income": -98320000, "tax_provision": 1902000, "net_income": -100222000, "net_income_to_common": -100222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1046160000, "total_current_assets": 8798670000, "total_assets": 10139159000, "short_term_debt": null, "long_term_debt": 7084078000, "total_debt": 7084078000, "total_liabilities": 7303587000, "total_equity": 2835572000, "shares_outstanding": 318234555, "goodwill_and_intangibles": 550204000 }, "cash_flow": { "operating_cash_flow": 196867000, "capital_expenditure": 44152000, "free_cash_flow": 241019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9804, "ticker_id": 4649, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5825000", "ebitda": "52545000", "netIncome": "-100222000", "grossProfit": "469043000", "depreciation": "None", "totalRevenue": "698479000", "costOfRevenue": "229436000", "interestIncome": "None", "incomeBeforeTax": "-98320000", "interestExpense": "104145000", "operatingIncome": "-132623000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1902000", "reportedCurrency": "USD", "netInterestIncome": "-104145000", "nonInterestIncome": "None", "operatingExpenses": "601666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46720000", "sellingGeneralAndAdministrative": "138482000", "netIncomeFromContinuingOperations": "-100222000" }, "balance": { "goodwill": "536745000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10139159000", "longTermDebt": "7084078000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13459000", "reportedCurrency": "USD", "retainedEarnings": "-3209226000", "totalLiabilities": "7303587000", "otherCurrentAssets": "393568000", "totalCurrentAssets": "8798670000", "currentLongTermDebt": "None", "longTermInvestments": "56882000", "shortTermInvestments": "1073685000", "currentNetReceivables": "6285257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340489000", "currentAccountsPayable": "57561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7119908000", "totalShareholderEquity": "2835572000", "capitalLeaseObligations": "35830000", "otherCurrentLiabilities": "78506000", "totalCurrentLiabilities": "136067000", "otherNonCurrentLiabilities": "39842000", "totalNonCurrentLiabilities": "7167520000", "cashAndShortTermInvestments": "1046160000", "commonStockSharesOutstanding": "318234555", "intangibleAssetsExcludingGoodwill": "13459000", "cashAndCashEquivalentsAtCarryingValue": "1046160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196867000", "capitalExpenditures": "44152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465625000", "cashflowFromInvestment": "-574999000", "stockBasedCompensation": "94233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698479000, "cost_of_revenue": 229436000, "gross_profit": 469043000, "research_and_development": 134290000, "selling_general_admin": 138482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5825000, "depreciation_amortisation": 46720000, "ebitda": 52545000, "interest_expense": 104145000, "interest_income": null, "other_non_operating": null, "pretax_income": -98320000, "tax_provision": 1902000, "effective_tax_rate": null, "net_income": -100222000, "net_income_continuing_ops": -100222000, "net_income_to_common": -100222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1046160000, "short_term_investments": 1073685000, "net_receivables": 6285257000, "inventory": null, "other_current_assets": null, "total_current_assets": 8798670000, "net_ppe": null, "goodwill": 536745000, "intangible_assets": 13459000, "goodwill_and_intangibles": 550204000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1340489000, "total_assets": 10139159000, "short_term_debt": null, "accounts_payable": 57561000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136067000, "long_term_debt": 7084078000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7167520000, "total_liabilities": 7303587000, "total_debt": 7084078000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3209226000, "total_equity": 2835572000, "shares_outstanding": 318234555, "operating_cash_flow": 196867000, "stock_based_compensation": 94233000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465625000, "free_cash_flow": 241019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5825000", "ebitda": "52545000", "netIncome": "-100222000", "grossProfit": "469043000", "depreciation": "None", "totalRevenue": "698479000", "costOfRevenue": "229436000", "interestIncome": "None", "incomeBeforeTax": "-98320000", "interestExpense": "104145000", "operatingIncome": "-132623000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1902000", "reportedCurrency": "USD", "netInterestIncome": "-104145000", "nonInterestIncome": "None", "operatingExpenses": "601666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "229436000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46720000", "sellingGeneralAndAdministrative": "138482000", "netIncomeFromContinuingOperations": "-100222000" }, "balance": { "goodwill": "536745000", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "10139159000", "longTermDebt": "7084078000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "13459000", "reportedCurrency": "USD", "retainedEarnings": "-3209226000", "totalLiabilities": "7303587000", "otherCurrentAssets": "393568000", "totalCurrentAssets": "8798670000", "currentLongTermDebt": "None", "longTermInvestments": "56882000", "shortTermInvestments": "1073685000", "currentNetReceivables": "6285257000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1340489000", "currentAccountsPayable": "57561000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7119908000", "totalShareholderEquity": "2835572000", "capitalLeaseObligations": "35830000", "otherCurrentLiabilities": "78506000", "totalCurrentLiabilities": "136067000", "otherNonCurrentLiabilities": "39842000", "totalNonCurrentLiabilities": "7167520000", "cashAndShortTermInvestments": "1046160000", "commonStockSharesOutstanding": "318234555", "intangibleAssetsExcludingGoodwill": "13459000", "cashAndCashEquivalentsAtCarryingValue": "1046160000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100222000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "196867000", "capitalExpenditures": "44152000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465625000", "cashflowFromInvestment": "-574999000", "stockBasedCompensation": "94233000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 659185000, "cost_of_revenue": 213397000, "gross_profit": 445788000, "ebit": 51117000, "ebitda": 116506000, "pretax_income": -44139000, "tax_provision": 997000, "net_income": -45136000, "net_income_to_common": -45136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1013106000, "total_current_assets": 8209507000, "total_assets": 9519619000, "short_term_debt": 345663000, "long_term_debt": 6574855000, "total_debt": 6920518000, "total_liabilities": 6787630000, "total_equity": 2731989000, "shares_outstanding": 315481757, "goodwill_and_intangibles": 546941000 }, "cash_flow": { "operating_cash_flow": 68763000, "capital_expenditure": 38256000, "free_cash_flow": 107019000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9805, "ticker_id": 4649, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51117000", "ebitda": "116506000", "netIncome": "-45136000", "grossProfit": "445788000", "depreciation": "None", "totalRevenue": "659185000", "costOfRevenue": "213397000", "interestIncome": "None", "incomeBeforeTax": "-44139000", "interestExpense": "95256000", "operatingIncome": "-73460000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "997000", "reportedCurrency": "USD", "netInterestIncome": "-95256000", "nonInterestIncome": "None", "operatingExpenses": "519248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65389000", "sellingGeneralAndAdministrative": "123459000", "netIncomeFromContinuingOperations": "-45136000" }, "balance": { "goodwill": "533439000", "inventory": "-300592000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9519619000", "longTermDebt": "6574855000", "shortTermDebt": "345663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13502000", "reportedCurrency": "USD", "retainedEarnings": "-3109004000", "totalLiabilities": "6787630000", "otherCurrentAssets": "332523000", "totalCurrentAssets": "8209507000", "currentLongTermDebt": "None", "longTermInvestments": "73009000", "shortTermInvestments": "1131628000", "currentNetReceivables": "5732250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1310112000", "currentAccountsPayable": "41019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6614348000", "totalShareholderEquity": "2731989000", "capitalLeaseObligations": "39493000", "otherCurrentLiabilities": "83940000", "totalCurrentLiabilities": "124959000", "otherNonCurrentLiabilities": "30680000", "totalNonCurrentLiabilities": "6662671000", "cashAndShortTermInvestments": "1013106000", "commonStockSharesOutstanding": "315481757", "intangibleAssetsExcludingGoodwill": "13502000", "cashAndCashEquivalentsAtCarryingValue": "1013106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68763000", "capitalExpenditures": "38256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145969000", "cashflowFromInvestment": "-537633000", "stockBasedCompensation": "64913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 659185000, "cost_of_revenue": 213397000, "gross_profit": 445788000, "research_and_development": 124231000, "selling_general_admin": 123459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51117000, "depreciation_amortisation": 65389000, "ebitda": 116506000, "interest_expense": 95256000, "interest_income": null, "other_non_operating": null, "pretax_income": -44139000, "tax_provision": 997000, "effective_tax_rate": null, "net_income": -45136000, "net_income_continuing_ops": -45136000, "net_income_to_common": -45136000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1013106000, "short_term_investments": 1131628000, "net_receivables": 5732250000, "inventory": -300592000, "other_current_assets": null, "total_current_assets": 8209507000, "net_ppe": null, "goodwill": 533439000, "intangible_assets": 13502000, "goodwill_and_intangibles": 546941000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1310112000, "total_assets": 9519619000, "short_term_debt": 345663000, "accounts_payable": 41019000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124959000, "long_term_debt": 6574855000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6662671000, "total_liabilities": 6787630000, "total_debt": 6920518000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3109004000, "total_equity": 2731989000, "shares_outstanding": 315481757, "operating_cash_flow": 68763000, "stock_based_compensation": 64913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -537633000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145969000, "free_cash_flow": 107019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "51117000", "ebitda": "116506000", "netIncome": "-45136000", "grossProfit": "445788000", "depreciation": "None", "totalRevenue": "659185000", "costOfRevenue": "213397000", "interestIncome": "None", "incomeBeforeTax": "-44139000", "interestExpense": "95256000", "operatingIncome": "-73460000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "997000", "reportedCurrency": "USD", "netInterestIncome": "-95256000", "nonInterestIncome": "None", "operatingExpenses": "519248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65389000", "sellingGeneralAndAdministrative": "123459000", "netIncomeFromContinuingOperations": "-45136000" }, "balance": { "goodwill": "533439000", "inventory": "-300592000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9519619000", "longTermDebt": "6574855000", "shortTermDebt": "345663000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13502000", "reportedCurrency": "USD", "retainedEarnings": "-3109004000", "totalLiabilities": "6787630000", "otherCurrentAssets": "332523000", "totalCurrentAssets": "8209507000", "currentLongTermDebt": "None", "longTermInvestments": "73009000", "shortTermInvestments": "1131628000", "currentNetReceivables": "5732250000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1310112000", "currentAccountsPayable": "41019000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6614348000", "totalShareholderEquity": "2731989000", "capitalLeaseObligations": "39493000", "otherCurrentLiabilities": "83940000", "totalCurrentLiabilities": "124959000", "otherNonCurrentLiabilities": "30680000", "totalNonCurrentLiabilities": "6662671000", "cashAndShortTermInvestments": "1013106000", "commonStockSharesOutstanding": "315481757", "intangibleAssetsExcludingGoodwill": "13502000", "cashAndCashEquivalentsAtCarryingValue": "1013106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45136000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68763000", "capitalExpenditures": "38256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145969000", "cashflowFromInvestment": "-537633000", "stockBasedCompensation": "64913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40983000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 576157000, "cost_of_revenue": 213037000, "gross_profit": 363120000, "ebit": -42597000, "ebitda": -5585000, "pretax_income": -133046000, "tax_provision": 890000, "net_income": -133936000, "net_income_to_common": -133936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272760000, "total_current_assets": 7937993000, "total_assets": 9201426000, "short_term_debt": 4091000, "long_term_debt": 6369764000, "total_debt": 6373855000, "total_liabilities": 6577966000, "total_equity": 2623460000, "shares_outstanding": 312626728, "goodwill_and_intangibles": 551106000 }, "cash_flow": { "operating_cash_flow": 208152000, "capital_expenditure": 46476000, "free_cash_flow": 254628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9807, "ticker_id": 4649, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42597000", "ebitda": "-5585000", "netIncome": "-133936000", "grossProfit": "363120000", "depreciation": "None", "totalRevenue": "576157000", "costOfRevenue": "213037000", "interestIncome": "None", "incomeBeforeTax": "-133046000", "interestExpense": "90449000", "operatingIncome": "-160789000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "890000", "reportedCurrency": "USD", "netInterestIncome": "-90449000", "nonInterestIncome": "None", "operatingExpenses": "523909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37012000", "sellingGeneralAndAdministrative": "128721000", "netIncomeFromContinuingOperations": "-133936000" }, "balance": { "goodwill": "535818000", "inventory": "-418124000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9201426000", "longTermDebt": "6369764000", "shortTermDebt": "4091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15288000", "reportedCurrency": "USD", "retainedEarnings": "-3063868000", "totalLiabilities": "6577966000", "otherCurrentAssets": "398859000", "totalCurrentAssets": "7937993000", "currentLongTermDebt": "None", "longTermInvestments": "73108000", "shortTermInvestments": "781402000", "currentNetReceivables": "5484972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263433000", "currentAccountsPayable": "35224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6412836000", "totalShareholderEquity": "2623460000", "capitalLeaseObligations": "43072000", "otherCurrentLiabilities": "83582000", "totalCurrentLiabilities": "118806000", "otherNonCurrentLiabilities": "25084000", "totalNonCurrentLiabilities": "6459160000", "cashAndShortTermInvestments": "1272760000", "commonStockSharesOutstanding": "312626728", "intangibleAssetsExcludingGoodwill": "15288000", "cashAndCashEquivalentsAtCarryingValue": "1272760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208152000", "capitalExpenditures": "46476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112029000", "cashflowFromInvestment": "-146755000", "stockBasedCompensation": "77075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 576157000, "cost_of_revenue": 213037000, "gross_profit": 363120000, "research_and_development": 124828000, "selling_general_admin": 128721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42597000, "depreciation_amortisation": 37012000, "ebitda": -5585000, "interest_expense": 90449000, "interest_income": null, "other_non_operating": null, "pretax_income": -133046000, "tax_provision": 890000, "effective_tax_rate": null, "net_income": -133936000, "net_income_continuing_ops": -133936000, "net_income_to_common": -133936000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272760000, "short_term_investments": 781402000, "net_receivables": 5484972000, "inventory": -418124000, "other_current_assets": null, "total_current_assets": 7937993000, "net_ppe": null, "goodwill": 535818000, "intangible_assets": 15288000, "goodwill_and_intangibles": 551106000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1263433000, "total_assets": 9201426000, "short_term_debt": 4091000, "accounts_payable": 35224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118806000, "long_term_debt": 6369764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6459160000, "total_liabilities": 6577966000, "total_debt": 6373855000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3063868000, "total_equity": 2623460000, "shares_outstanding": 312626728, "operating_cash_flow": 208152000, "stock_based_compensation": 77075000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146755000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112029000, "free_cash_flow": 254628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42597000", "ebitda": "-5585000", "netIncome": "-133936000", "grossProfit": "363120000", "depreciation": "None", "totalRevenue": "576157000", "costOfRevenue": "213037000", "interestIncome": "None", "incomeBeforeTax": "-133046000", "interestExpense": "90449000", "operatingIncome": "-160789000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "890000", "reportedCurrency": "USD", "netInterestIncome": "-90449000", "nonInterestIncome": "None", "operatingExpenses": "523909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124828000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37012000", "sellingGeneralAndAdministrative": "128721000", "netIncomeFromContinuingOperations": "-133936000" }, "balance": { "goodwill": "535818000", "inventory": "-418124000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9201426000", "longTermDebt": "6369764000", "shortTermDebt": "4091000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "15288000", "reportedCurrency": "USD", "retainedEarnings": "-3063868000", "totalLiabilities": "6577966000", "otherCurrentAssets": "398859000", "totalCurrentAssets": "7937993000", "currentLongTermDebt": "None", "longTermInvestments": "73108000", "shortTermInvestments": "781402000", "currentNetReceivables": "5484972000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1263433000", "currentAccountsPayable": "35224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6412836000", "totalShareholderEquity": "2623460000", "capitalLeaseObligations": "43072000", "otherCurrentLiabilities": "83582000", "totalCurrentLiabilities": "118806000", "otherNonCurrentLiabilities": "25084000", "totalNonCurrentLiabilities": "6459160000", "cashAndShortTermInvestments": "1272760000", "commonStockSharesOutstanding": "312626728", "intangibleAssetsExcludingGoodwill": "15288000", "cashAndCashEquivalentsAtCarryingValue": "1272760000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-133936000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "208152000", "capitalExpenditures": "46476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112029000", "cashflowFromInvestment": "-146755000", "stockBasedCompensation": "77075000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 591110000, "cost_of_revenue": 210036000, "gross_profit": 381074000, "ebit": -82985000, "ebitda": -56473000, "pretax_income": -167602000, "tax_provision": -700000, "net_income": -166902000, "net_income_to_common": -166902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1036719000, "total_current_assets": 7749201000, "total_assets": 9064989000, "short_term_debt": 10192000, "long_term_debt": 6197847000, "total_debt": 6208039000, "total_liabilities": 6430105000, "total_equity": 2634884000, "shares_outstanding": 307571602, "goodwill_and_intangibles": 558565000 }, "cash_flow": { "operating_cash_flow": 74321000, "capital_expenditure": 38747000, "free_cash_flow": 113068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9808, "ticker_id": 4649, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82985000", "ebitda": "-56473000", "netIncome": "-166902000", "grossProfit": "381074000", "depreciation": "None", "totalRevenue": "591110000", "costOfRevenue": "210036000", "interestIncome": "None", "incomeBeforeTax": "-167602000", "interestExpense": "84617000", "operatingIncome": "-172151000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-84617000", "nonInterestIncome": "None", "operatingExpenses": "553225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26512000", "sellingGeneralAndAdministrative": "132777000", "netIncomeFromContinuingOperations": "-166902000" }, "balance": { "goodwill": "541156000", "inventory": "-29000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9064989000", "longTermDebt": "6197847000", "shortTermDebt": "10192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17409000", "reportedCurrency": "USD", "retainedEarnings": "-2929932000", "totalLiabilities": "6430105000", "otherCurrentAssets": "514519000", "totalCurrentAssets": "7749201000", "currentLongTermDebt": "None", "longTermInvestments": "72882000", "shortTermInvestments": "914069000", "currentNetReceivables": "5283894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315790000", "currentAccountsPayable": "59805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6243372000", "totalShareholderEquity": "2634884000", "capitalLeaseObligations": "45525000", "otherCurrentLiabilities": "75624000", "totalCurrentLiabilities": "135429000", "otherNonCurrentLiabilities": "28038000", "totalNonCurrentLiabilities": "6294676000", "cashAndShortTermInvestments": "1036719000", "commonStockSharesOutstanding": "307571602", "intangibleAssetsExcludingGoodwill": "17409000", "cashAndCashEquivalentsAtCarryingValue": "1036719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74321000", "capitalExpenditures": "38747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "506345000", "cashflowFromInvestment": "-624902000", "stockBasedCompensation": "90164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 591110000, "cost_of_revenue": 210036000, "gross_profit": 381074000, "research_and_development": 119833000, "selling_general_admin": 132777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82985000, "depreciation_amortisation": 26512000, "ebitda": -56473000, "interest_expense": 84617000, "interest_income": null, "other_non_operating": null, "pretax_income": -167602000, "tax_provision": -700000, "effective_tax_rate": null, "net_income": -166902000, "net_income_continuing_ops": -166902000, "net_income_to_common": -166902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1036719000, "short_term_investments": 914069000, "net_receivables": 5283894000, "inventory": -29000, "other_current_assets": null, "total_current_assets": 7749201000, "net_ppe": null, "goodwill": 541156000, "intangible_assets": 17409000, "goodwill_and_intangibles": 558565000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1315790000, "total_assets": 9064989000, "short_term_debt": 10192000, "accounts_payable": 59805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135429000, "long_term_debt": 6197847000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6294676000, "total_liabilities": 6430105000, "total_debt": 6208039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2929932000, "total_equity": 2634884000, "shares_outstanding": 307571602, "operating_cash_flow": 74321000, "stock_based_compensation": 90164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38747000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -624902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 506345000, "free_cash_flow": 113068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82985000", "ebitda": "-56473000", "netIncome": "-166902000", "grossProfit": "381074000", "depreciation": "None", "totalRevenue": "591110000", "costOfRevenue": "210036000", "interestIncome": "None", "incomeBeforeTax": "-167602000", "interestExpense": "84617000", "operatingIncome": "-172151000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-700000", "reportedCurrency": "USD", "netInterestIncome": "-84617000", "nonInterestIncome": "None", "operatingExpenses": "553225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119833000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "210036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26512000", "sellingGeneralAndAdministrative": "132777000", "netIncomeFromContinuingOperations": "-166902000" }, "balance": { "goodwill": "541156000", "inventory": "-29000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "9064989000", "longTermDebt": "6197847000", "shortTermDebt": "10192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17409000", "reportedCurrency": "USD", "retainedEarnings": "-2929932000", "totalLiabilities": "6430105000", "otherCurrentAssets": "514519000", "totalCurrentAssets": "7749201000", "currentLongTermDebt": "None", "longTermInvestments": "72882000", "shortTermInvestments": "914069000", "currentNetReceivables": "5283894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1315790000", "currentAccountsPayable": "59805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6243372000", "totalShareholderEquity": "2634884000", "capitalLeaseObligations": "45525000", "otherCurrentLiabilities": "75624000", "totalCurrentLiabilities": "135429000", "otherNonCurrentLiabilities": "28038000", "totalNonCurrentLiabilities": "6294676000", "cashAndShortTermInvestments": "1036719000", "commonStockSharesOutstanding": "307571602", "intangibleAssetsExcludingGoodwill": "17409000", "cashAndCashEquivalentsAtCarryingValue": "1036719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-166902000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74321000", "capitalExpenditures": "38747000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "506345000", "cashflowFromInvestment": "-624902000", "stockBasedCompensation": "90164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26512000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 496547000, "cost_of_revenue": 208636000, "gross_profit": 287911000, "ebit": -96809000, "ebitda": -56678000, "pretax_income": -170740000, "tax_provision": 1043000, "net_income": -171783000, "net_income_to_common": -171783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079261000, "total_current_assets": 7118907000, "total_assets": 8407149000, "short_term_debt": 195910000, "long_term_debt": 5633087000, "total_debt": 5828997000, "total_liabilities": 5840349000, "total_equity": 2566800000, "shares_outstanding": 303839670, "goodwill_and_intangibles": 556246000 }, "cash_flow": { "operating_cash_flow": 98902000, "capital_expenditure": 35817000, "free_cash_flow": 134719000, "dividends_paid": 32904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9809, "ticker_id": 4649, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96809000", "ebitda": "-56678000", "netIncome": "-171783000", "grossProfit": "287911000", "depreciation": "None", "totalRevenue": "496547000", "costOfRevenue": "208636000", "interestIncome": "None", "incomeBeforeTax": "-170740000", "interestExpense": "73931000", "operatingIncome": "-209447000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "-73931000", "nonInterestIncome": "None", "operatingExpenses": "497358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40131000", "sellingGeneralAndAdministrative": "140334000", "netIncomeFromContinuingOperations": "-171783000" }, "balance": { "goodwill": "536418000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8407149000", "longTermDebt": "5633087000", "shortTermDebt": "195910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19828000", "reportedCurrency": "USD", "retainedEarnings": "-2763030000", "totalLiabilities": "5840349000", "otherCurrentAssets": "4781782000", "totalCurrentAssets": "7118907000", "currentLongTermDebt": "None", "longTermInvestments": "51870000", "shortTermInvestments": "1021630000", "currentNetReceivables": "236234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288242000", "currentAccountsPayable": "27345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5682158000", "totalShareholderEquity": "2566800000", "capitalLeaseObligations": "49071000", "otherCurrentLiabilities": "61762000", "totalCurrentLiabilities": "89107000", "otherNonCurrentLiabilities": "27683000", "totalNonCurrentLiabilities": "5751242000", "cashAndShortTermInvestments": "1079261000", "commonStockSharesOutstanding": "303839670", "intangibleAssetsExcludingGoodwill": "19828000", "cashAndCashEquivalentsAtCarryingValue": "1079261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171783000", "profitLoss": "None", "dividendPayout": "32904000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98902000", "capitalExpenditures": "35817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148806000", "cashflowFromInvestment": "-15859000", "stockBasedCompensation": "112359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 496547000, "cost_of_revenue": 208636000, "gross_profit": 287911000, "research_and_development": 132965000, "selling_general_admin": 140334000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96809000, "depreciation_amortisation": 40131000, "ebitda": -56678000, "interest_expense": 73931000, "interest_income": null, "other_non_operating": null, "pretax_income": -170740000, "tax_provision": 1043000, "effective_tax_rate": null, "net_income": -171783000, "net_income_continuing_ops": -171783000, "net_income_to_common": -171783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079261000, "short_term_investments": 1021630000, "net_receivables": 236234000, "inventory": 1, "other_current_assets": null, "total_current_assets": 7118907000, "net_ppe": null, "goodwill": 536418000, "intangible_assets": 19828000, "goodwill_and_intangibles": 556246000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1288242000, "total_assets": 8407149000, "short_term_debt": 195910000, "accounts_payable": 27345000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89107000, "long_term_debt": 5633087000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5751242000, "total_liabilities": 5840349000, "total_debt": 5828997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2763030000, "total_equity": 2566800000, "shares_outstanding": 303839670, "operating_cash_flow": 98902000, "stock_based_compensation": 112359000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35817000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15859000, "dividends_paid": 32904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148806000, "free_cash_flow": 134719000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96809000", "ebitda": "-56678000", "netIncome": "-171783000", "grossProfit": "287911000", "depreciation": "None", "totalRevenue": "496547000", "costOfRevenue": "208636000", "interestIncome": "None", "incomeBeforeTax": "-170740000", "interestExpense": "73931000", "operatingIncome": "-209447000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1043000", "reportedCurrency": "USD", "netInterestIncome": "-73931000", "nonInterestIncome": "None", "operatingExpenses": "497358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "132965000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "208636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40131000", "sellingGeneralAndAdministrative": "140334000", "netIncomeFromContinuingOperations": "-171783000" }, "balance": { "goodwill": "536418000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8407149000", "longTermDebt": "5633087000", "shortTermDebt": "195910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19828000", "reportedCurrency": "USD", "retainedEarnings": "-2763030000", "totalLiabilities": "5840349000", "otherCurrentAssets": "4781782000", "totalCurrentAssets": "7118907000", "currentLongTermDebt": "None", "longTermInvestments": "51870000", "shortTermInvestments": "1021630000", "currentNetReceivables": "236234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1288242000", "currentAccountsPayable": "27345000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5682158000", "totalShareholderEquity": "2566800000", "capitalLeaseObligations": "49071000", "otherCurrentLiabilities": "61762000", "totalCurrentLiabilities": "89107000", "otherNonCurrentLiabilities": "27683000", "totalNonCurrentLiabilities": "5751242000", "cashAndShortTermInvestments": "1079261000", "commonStockSharesOutstanding": "303839670", "intangibleAssetsExcludingGoodwill": "19828000", "cashAndCashEquivalentsAtCarryingValue": "1079261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-171783000", "profitLoss": "None", "dividendPayout": "32904000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98902000", "capitalExpenditures": "35817000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148806000", "cashflowFromInvestment": "-15859000", "stockBasedCompensation": "112359000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "income_statement": { "revenue": 445825000, "cost_of_revenue": 223565000, "gross_profit": 222260000, "ebit": -144270000, "ebitda": -100991000, "pretax_income": -207278000, "tax_provision": -1316000, "net_income": -205962000, "net_income_to_common": -205962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 892027000, "total_current_assets": 6899365000, "total_assets": 8155615000, "short_term_debt": 218741000, "long_term_debt": 3579785000, "total_debt": 3798526000, "total_liabilities": 5621432000, "total_equity": 2534183000, "shares_outstanding": 299643752, "goodwill_and_intangibles": 577005000 }, "cash_flow": { "operating_cash_flow": 43789000, "capital_expenditure": 24858000, "free_cash_flow": 68647000, "dividends_paid": 904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 9810, "ticker_id": 4649, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:18:23.491771+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144270000", "ebitda": "-100991000", "netIncome": "-205962000", "grossProfit": "222260000", "depreciation": "None", "totalRevenue": "445825000", "costOfRevenue": "223565000", "interestIncome": "None", "incomeBeforeTax": "-207278000", "interestExpense": "63008000", "operatingIncome": "-243828000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1316000", "reportedCurrency": "USD", "netInterestIncome": "-63008000", "nonInterestIncome": "None", "operatingExpenses": "466088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152318000", "otherNonOperatingIncome": "36550000", "costofGoodsAndServicesSold": "223565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43279000", "sellingGeneralAndAdministrative": "127521000", "netIncomeFromContinuingOperations": "-205962000" }, "balance": { "goodwill": "542571000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8155615000", "longTermDebt": "3579785000", "shortTermDebt": "218741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34434000", "reportedCurrency": "USD", "retainedEarnings": "-2591247000", "totalLiabilities": "5621432000", "otherCurrentAssets": "4633600000", "totalCurrentAssets": "6899365000", "currentLongTermDebt": "None", "longTermInvestments": "1174729000", "shortTermInvestments": "1174653000", "currentNetReceivables": "199085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256250000", "currentAccountsPayable": "28602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290135000", "shortLongTermDebtTotal": "5451006000", "totalShareholderEquity": "2534183000", "capitalLeaseObligations": "52557000", "otherCurrentLiabilities": "64202000", "totalCurrentLiabilities": "92804000", "otherNonCurrentLiabilities": "53852000", "totalNonCurrentLiabilities": "5528628000", "cashAndShortTermInvestments": "892027000", "commonStockSharesOutstanding": "299643752", "intangibleAssetsExcludingGoodwill": "34434000", "cashAndCashEquivalentsAtCarryingValue": "892027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-205962000", "profitLoss": "None", "dividendPayout": "904000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43789000", "capitalExpenditures": "24858000", "changeInReceivables": "-65906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "609549000", "cashflowFromInvestment": "-777174000", "stockBasedCompensation": "103337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123836000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445825000, "cost_of_revenue": 223565000, "gross_profit": 222260000, "research_and_development": 152318000, "selling_general_admin": 127521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144270000, "depreciation_amortisation": 43279000, "ebitda": -100991000, "interest_expense": 63008000, "interest_income": null, "other_non_operating": null, "pretax_income": -207278000, "tax_provision": -1316000, "effective_tax_rate": null, "net_income": -205962000, "net_income_continuing_ops": -205962000, "net_income_to_common": -205962000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 892027000, "short_term_investments": 1174653000, "net_receivables": 199085000, "inventory": 1, "other_current_assets": null, "total_current_assets": 6899365000, "net_ppe": null, "goodwill": 542571000, "intangible_assets": 34434000, "goodwill_and_intangibles": 577005000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1256250000, "total_assets": 8155615000, "short_term_debt": 218741000, "accounts_payable": 28602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92804000, "long_term_debt": 3579785000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5528628000, "total_liabilities": 5621432000, "total_debt": 3798526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2591247000, "total_equity": 2534183000, "shares_outstanding": 299643752, "operating_cash_flow": 43789000, "stock_based_compensation": 103337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24858000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -777174000, "dividends_paid": 904000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 609549000, "free_cash_flow": 68647000, "net_change_in_cash": -123836000 }, "raw_data": { "income": { "ebit": "-144270000", "ebitda": "-100991000", "netIncome": "-205962000", "grossProfit": "222260000", "depreciation": "None", "totalRevenue": "445825000", "costOfRevenue": "223565000", "interestIncome": "None", "incomeBeforeTax": "-207278000", "interestExpense": "63008000", "operatingIncome": "-243828000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1316000", "reportedCurrency": "USD", "netInterestIncome": "-63008000", "nonInterestIncome": "None", "operatingExpenses": "466088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "152318000", "otherNonOperatingIncome": "36550000", "costofGoodsAndServicesSold": "223565000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43279000", "sellingGeneralAndAdministrative": "127521000", "netIncomeFromContinuingOperations": "-205962000" }, "balance": { "goodwill": "542571000", "inventory": "1", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "8155615000", "longTermDebt": "3579785000", "shortTermDebt": "218741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "34434000", "reportedCurrency": "USD", "retainedEarnings": "-2591247000", "totalLiabilities": "5621432000", "otherCurrentAssets": "4633600000", "totalCurrentAssets": "6899365000", "currentLongTermDebt": "None", "longTermInvestments": "1174729000", "shortTermInvestments": "1174653000", "currentNetReceivables": "199085000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1256250000", "currentAccountsPayable": "28602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "290135000", "shortLongTermDebtTotal": "5451006000", "totalShareholderEquity": "2534183000", "capitalLeaseObligations": "52557000", "otherCurrentLiabilities": "64202000", "totalCurrentLiabilities": "92804000", "otherNonCurrentLiabilities": "53852000", "totalNonCurrentLiabilities": "5528628000", "cashAndShortTermInvestments": "892027000", "commonStockSharesOutstanding": "299643752", "intangibleAssetsExcludingGoodwill": "34434000", "cashAndCashEquivalentsAtCarryingValue": "892027000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-205962000", "profitLoss": "None", "dividendPayout": "904000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43789000", "capitalExpenditures": "24858000", "changeInReceivables": "-65906000", "changeInExchangeRate": "None", "cashflowFromFinancing": "609549000", "cashflowFromInvestment": "-777174000", "stockBasedCompensation": "103337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "904000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123836000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "109000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }