{ "ticker": { "uuid": "345804a2-edb1-40dd-82a0-c4b4d3c84d4c", "symbol": "YETI", "name": "YETI Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/345804a2-edb1-40dd-82a0-c4b4d3c84d4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/345804a2-edb1-40dd-82a0-c4b4d3c84d4c/" }, "ticker_metadata": { "id": 4503, "uuid": "345804a2-edb1-40dd-82a0-c4b4d3c84d4c", "symbol": "YETI", "name": "YETI Holdings Inc", "asset_type": "equity", "market_cap": 3634127000, "stock_exchange_id": 3, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "YETI Holdings, Inc. designs, markets, sells and distributes products for the outdoor and recreation market under the YETI brand. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "345804a2-edb1-40dd-82a0-c4b4d3c84d4c", "symbol": "YETI", "name": "YETI Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/345804a2-edb1-40dd-82a0-c4b4d3c84d4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/345804a2-edb1-40dd-82a0-c4b4d3c84d4c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.2, "quality": 0.94, "momentum": 0.82, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.37, "market_cap": 3635505390, "pe_ratio": 22.9183, "earnings_yield": 0.0436, "ebitda_to_ev": 0.0722, "shareholder_yield": 0, "roe": 0.2404, "piotroski_f_score": 6, "momentum_12_1": 0.3155, "volatility_252d": 0.3821 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.402253+00:00", "batch_id": "" }, "size": { "price_close": 47.37, "market_cap": 3635505390, "market_cap_usd": 3635505390, "enterprise_value": 3594954390, "shares_outstanding": 76747000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.9183, "pb_ratio": 5.509, "ptbv_ratio": 9.9956, "ps_ratio": 1.9157, "pcf_ratio": 12.0228, "pfcf_ratio": 10.6719, "ev_ebitda": 13.86, "ev_ebit": 17.5944, "ev_sales": 1.8943, "ev_fcf": 10.5529, "earnings_yield": 0.0436, "fcf_yield": 0.0948, "price_to_sales": 1.9157, "price_to_book": 5.509, "price_to_cashflow": 12.0228, "ebitda_to_ev": 0.0722, "sales_yield": 0.5279 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5697, "operating_margin": 0.1077, "net_margin": 0.0836, "ebitda_margin": 0.1367, "fcf_margin": 0.1795, "roe": 0.2404, "roa": 0.1302, "roic": 0.2501, "roc_greenblatt": null, "asset_turnover": 1.5573, "cash_conversion": 2.1475, "accruals_ratio": -0.118, "sbc_to_revenue": 0.0247, "piotroski_f_score": 6, "altman_z_score": 7.2533, "earnings_stability_5y": 0.4449, "revenue_stability_5y": 0.2457, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8872, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8466, "net_debt_to_ebitda": -0.1563, "debt_to_assets": 0.0716, "interest_coverage": 83.1261, "current_ratio": 2.1017, "quick_ratio": 1.06, "net_debt": -40551000, "local_beta": 0.0025, "volatility_252d": 0.3821, "volatility_60d": 0.8047, "max_drawdown_12m": -0.3008, "risk_adjusted_momentum": 0.8257 }, "growth": { "revenue_growth_1y": 0.0316, "revenue_growth_3y_cagr": 0.0541, "revenue_growth_5y_cagr": 0.1135, "eps_growth_1y": -0.101, "eps_growth_3y_cagr": 0.2263, "eps_growth_5y_cagr": 0.012, "fcf_growth_1y": -0.0763, "book_value_growth_1y": -0.0766, "revenue_growth": 0.0316, "earnings_growth": -0.101 }, "momentum": { "price_return_1m": 0.1406, "price_return_3m": 0.1714, "price_return_6m": 0.0925, "price_return_9m": 0.3046, "price_return_12m": 0.5005, "price_return_12m_ex1m": 0.3155, "momentum_6m": 0.0925, "momentum_12m": 0.5005, "momentum_12_1": 0.3155, "distance_from_52w_high": -0.067, "distance_from_52w_low": 0.6101, "relative_strength": 0.4005 }, "raw_ttm": { "revenue_ttm": 1897780000, "gross_profit_ttm": 1081173000, "ebit_ttm": 204324000, "ebitda_ttm": 259376000, "net_income_ttm": 158629000, "eps_diluted_ttm": 2.0669, "operating_cash_flow_ttm": 302384000, "capital_expenditure_ttm": 38276000, "fcf_ttm": 340660000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2458000, "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_current_liabilities": 305623000, "net_ppe": null, "total_assets": 1218618000, "total_debt": 87240000, "total_equity": 659927000, "net_working_capital": 228774000, "book_value_per_share": 8.5987, "retained_earnings": 789363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 363711000, "tangible_book_per_share": 4.7391 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 59, "rank_pb": 80, "rank_ptbv": 82, "rank_ps": 46, "rank_pcf": 53, "rank_ev_ebitda": 59, "rank_ev_ebit": 64, "rank_earnings_yield": 59, "rank_fcf_yield": 42, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 15, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 36, "rank_fcf_margin": 52, "rank_piotroski": 42, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 23 }, "composites": { "value_composite": 80, "quality_composite": 6, "momentum_composite": 18, "growth_composite": 93, "yield_composite": 95, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.4336, "os_score": 0.61, "value_percentile": 0.2, "quality_percentile": 0.94, "momentum_percentile": 0.82, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5296, "ticker_id": 4503, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.402253+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.37, "market_cap": 3635505390, "market_cap_usd": 3635505390, "enterprise_value": 3594954390, "shares_outstanding": 76747000, "fx_rate_to_usd": null, "pe_ratio": 22.91828978, "pb_ratio": 5.50895082, "ptbv_ratio": 9.99558823, "ps_ratio": 1.91566219, "pcf_ratio": 12.02281004, "pfcf_ratio": 10.67194678, "ev_ebitda": 13.86001168, "ev_ebit": 17.59438142, "ev_sales": 1.89429459, "ev_fcf": 10.5529102, "earnings_yield": 0.04363327, "fcf_yield": 0.09476059, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56970408, "operating_margin": 0.10766475, "net_margin": 0.08358661, "ebitda_margin": 0.13667338, "fcf_margin": 0.17950447, "roe": 0.24037356, "roa": 0.13017123, "roic": 0.25011051, "roc_greenblatt": null, "asset_turnover": 1.55732149, "cash_conversion": 2.14752662, "accruals_ratio": -0.1179656, "sbc_to_revenue": 0.0247368, "debt_to_equity": 0.84659515, "net_debt_to_ebitda": -0.1563406, "debt_to_assets": 0.07158929, "interest_coverage": 83.1261188, "current_ratio": 2.10167756, "quick_ratio": 1.05999548, "net_debt": -40551000, "revenue_growth_1y": 0.03162252, "revenue_growth_3y_cagr": 0.05412034, "revenue_growth_5y_cagr": 0.11346356, "eps_growth_1y": -0.10096178, "eps_growth_3y_cagr": 0.22625542, "eps_growth_5y_cagr": 0.01201331, "fcf_growth_1y": -0.07632656, "book_value_growth_1y": -0.07658034, "piotroski_f_score": 6, "altman_z_score": 7.25334622, "earnings_stability_5y": 0.444925, "revenue_stability_5y": 0.245699, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14062124, "price_return_3m": 0.17136499, "price_return_6m": 0.09248155, "price_return_9m": 0.30459928, "price_return_12m": 0.50047513, "price_return_12m_ex1m": 0.31548939, "distance_from_52w_high": -0.06696868, "distance_from_52w_low": 0.61012916, "relative_strength": 0.40051155, "local_beta": 0.0025, "volatility_252d": 0.382088, "volatility_60d": 0.804671, "max_drawdown_12m": -0.30076817, "revenue_ttm": 1897780000, "gross_profit_ttm": 1081173000, "ebit_ttm": 204324000, "ebitda_ttm": 259376000, "net_income_ttm": 158629000, "eps_diluted_ttm": 2.06690815, "operating_cash_flow_ttm": 302384000, "capital_expenditure_ttm": 38276000, "fcf_ttm": 340660000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2458000, "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_current_liabilities": 305623000, "net_ppe": null, "total_assets": 1218618000, "total_debt": 87240000, "total_equity": 659927000, "net_working_capital": 228774000, "book_value_per_share": 8.5987335, "retained_earnings": 789363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 363711000, "tangible_book_per_share": 4.73909078, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 80, "rank_ptbv": 82, "rank_ps": 46, "rank_pcf": 53, "rank_ev_ebitda": 59, "rank_ev_ebit": 64, "rank_earnings_yield": 59, "rank_fcf_yield": 42, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 15, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 36, "rank_fcf_margin": 52, "rank_piotroski": 42, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 23, "value_composite": 80, "quality_composite": 6, "momentum_composite": 18, "growth_composite": 93, "yield_composite": 95, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.37, "os": 0.61, "value": 0.2, "quality": 0.94, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 22.9183, "earnings_yield": 0.0436, "shareholder_yield": 0, "roe": 0.2404, "momentum_12_1": 0.3155, "complete_fields": { "id": 5296, "ticker_id": 4503, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:15.402253+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.37, "market_cap": 3635505390, "market_cap_usd": 3635505390, "enterprise_value": 3594954390, "shares_outstanding": 76747000, "fx_rate_to_usd": null, "pe_ratio": 22.91828978, "pb_ratio": 5.50895082, "ptbv_ratio": 9.99558823, "ps_ratio": 1.91566219, "pcf_ratio": 12.02281004, "pfcf_ratio": 10.67194678, "ev_ebitda": 13.86001168, "ev_ebit": 17.59438142, "ev_sales": 1.89429459, "ev_fcf": 10.5529102, "earnings_yield": 0.04363327, "fcf_yield": 0.09476059, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56970408, "operating_margin": 0.10766475, "net_margin": 0.08358661, "ebitda_margin": 0.13667338, "fcf_margin": 0.17950447, "roe": 0.24037356, "roa": 0.13017123, "roic": 0.25011051, "roc_greenblatt": null, "asset_turnover": 1.55732149, "cash_conversion": 2.14752662, "accruals_ratio": -0.1179656, "sbc_to_revenue": 0.0247368, "debt_to_equity": 0.84659515, "net_debt_to_ebitda": -0.1563406, "debt_to_assets": 0.07158929, "interest_coverage": 83.1261188, "current_ratio": 2.10167756, "quick_ratio": 1.05999548, "net_debt": -40551000, "revenue_growth_1y": 0.03162252, "revenue_growth_3y_cagr": 0.05412034, "revenue_growth_5y_cagr": 0.11346356, "eps_growth_1y": -0.10096178, "eps_growth_3y_cagr": 0.22625542, "eps_growth_5y_cagr": 0.01201331, "fcf_growth_1y": -0.07632656, "book_value_growth_1y": -0.07658034, "piotroski_f_score": 6, "altman_z_score": 7.25334622, "earnings_stability_5y": 0.444925, "revenue_stability_5y": 0.245699, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14062124, "price_return_3m": 0.17136499, "price_return_6m": 0.09248155, "price_return_9m": 0.30459928, "price_return_12m": 0.50047513, "price_return_12m_ex1m": 0.31548939, "distance_from_52w_high": -0.06696868, "distance_from_52w_low": 0.61012916, "relative_strength": 0.40051155, "local_beta": 0.0025, "volatility_252d": 0.382088, "volatility_60d": 0.804671, "max_drawdown_12m": -0.30076817, "revenue_ttm": 1897780000, "gross_profit_ttm": 1081173000, "ebit_ttm": 204324000, "ebitda_ttm": 259376000, "net_income_ttm": 158629000, "eps_diluted_ttm": 2.06690815, "operating_cash_flow_ttm": 302384000, "capital_expenditure_ttm": 38276000, "fcf_ttm": 340660000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2458000, "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_current_liabilities": 305623000, "net_ppe": null, "total_assets": 1218618000, "total_debt": 87240000, "total_equity": 659927000, "net_working_capital": 228774000, "book_value_per_share": 8.5987335, "retained_earnings": 789363000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 363711000, "tangible_book_per_share": 4.73909078, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 59, "rank_pb": 80, "rank_ptbv": 82, "rank_ps": 46, "rank_pcf": 53, "rank_ev_ebitda": 59, "rank_ev_ebit": 64, "rank_earnings_yield": 59, "rank_fcf_yield": 42, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 15, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 36, "rank_fcf_margin": 52, "rank_piotroski": 42, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 73, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 35, "rank_relative_strength": 23, "value_composite": 80, "quality_composite": 6, "momentum_composite": 18, "growth_composite": 93, "yield_composite": 95, "svqf_composite": 80, "vc1_composite": 77, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 1868494000, "cost_of_revenue": 795810000, "gross_profit": 1072684000, "ebit": 213557000, "ebitda": 267789000, "pretax_income": 220281000, "tax_provision": 54894000, "net_income": 165387000, "net_income_to_common": 165387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 88280000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 81595000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 254737000, "capital_expenditure": 42667000, "free_cash_flow": 297404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358330, "ticker_id": 4503, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213557000", "ebitda": "267789000", "netIncome": "165387000", "grossProfit": "1072684000", "depreciation": "None", "totalRevenue": "1868494000", "costOfRevenue": "795810000", "interestIncome": "None", "incomeBeforeTax": "220281000", "interestExpense": "443000", "operatingIncome": "213557000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54894000", "reportedCurrency": "USD", "netInterestIncome": "-443000", "nonInterestIncome": "None", "operatingExpenses": "859127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54232000", "sellingGeneralAndAdministrative": "859127000", "netIncomeFromContinuingOperations": "165387000" }, "balance": { "goodwill": "72308000", "inventory": "290611000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1300082000", "longTermDebt": "68064000", "shortTermDebt": "20216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "219791000", "reportedCurrency": "USD", "retainedEarnings": "779512000", "totalLiabilities": "649806000", "otherCurrentAssets": "39949000", "totalCurrentAssets": "660326000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639756000", "currentAccountsPayable": "140214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228462000", "totalShareholderEquity": "650276000", "capitalLeaseObligations": "156179000", "otherCurrentLiabilities": "148477000", "totalCurrentLiabilities": "334339000", "otherNonCurrentLiabilities": "42557000", "totalNonCurrentLiabilities": "315467000", "cashAndShortTermInvestments": "188342000", "commonStockSharesOutstanding": "81595000", "intangibleAssetsExcludingGoodwill": "219791000", "cashAndCashEquivalentsAtCarryingValue": "188342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23857000", "operatingCashflow": "254737000", "capitalExpenditures": "42667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321392000", "cashflowFromInvestment": "-101839000", "stockBasedCompensation": "47688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1868494000, "cost_of_revenue": 795810000, "gross_profit": 1072684000, "research_and_development": 25200000, "selling_general_admin": 859127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213557000, "depreciation_amortisation": 54232000, "ebitda": 267789000, "interest_expense": 443000, "interest_income": null, "other_non_operating": null, "pretax_income": 220281000, "tax_provision": 54894000, "effective_tax_rate": null, "net_income": 165387000, "net_income_continuing_ops": 165387000, "net_income_to_common": 165387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188342000, "short_term_investments": null, "net_receivables": 141424000, "inventory": 290611000, "other_current_assets": null, "total_current_assets": 660326000, "net_ppe": null, "goodwill": 72308000, "intangible_assets": 219791000, "goodwill_and_intangibles": 292099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639756000, "total_assets": 1300082000, "short_term_debt": 20216000, "accounts_payable": 140214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334339000, "long_term_debt": 68064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315467000, "total_liabilities": 649806000, "total_debt": 88280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 779512000, "total_equity": 650276000, "shares_outstanding": 81595000, "operating_cash_flow": 254737000, "stock_based_compensation": 47688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42667000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101839000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321392000, "free_cash_flow": 297404000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213557000", "ebitda": "267789000", "netIncome": "165387000", "grossProfit": "1072684000", "depreciation": "None", "totalRevenue": "1868494000", "costOfRevenue": "795810000", "interestIncome": "None", "incomeBeforeTax": "220281000", "interestExpense": "443000", "operatingIncome": "213557000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "54894000", "reportedCurrency": "USD", "netInterestIncome": "-443000", "nonInterestIncome": "None", "operatingExpenses": "859127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795810000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54232000", "sellingGeneralAndAdministrative": "859127000", "netIncomeFromContinuingOperations": "165387000" }, "balance": { "goodwill": "72308000", "inventory": "290611000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1300082000", "longTermDebt": "68064000", "shortTermDebt": "20216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "219791000", "reportedCurrency": "USD", "retainedEarnings": "779512000", "totalLiabilities": "649806000", "otherCurrentAssets": "39949000", "totalCurrentAssets": "660326000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639756000", "currentAccountsPayable": "140214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228462000", "totalShareholderEquity": "650276000", "capitalLeaseObligations": "156179000", "otherCurrentLiabilities": "148477000", "totalCurrentLiabilities": "334339000", "otherNonCurrentLiabilities": "42557000", "totalNonCurrentLiabilities": "315467000", "cashAndShortTermInvestments": "188342000", "commonStockSharesOutstanding": "81595000", "intangibleAssetsExcludingGoodwill": "219791000", "cashAndCashEquivalentsAtCarryingValue": "188342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "165387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "23857000", "operatingCashflow": "254737000", "capitalExpenditures": "42667000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321392000", "cashflowFromInvestment": "-101839000", "stockBasedCompensation": "47688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-297780000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54232000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 1829873000, "cost_of_revenue": 766589000, "gross_profit": 1063284000, "ebit": 245376000, "ebitda": 293508000, "pretax_income": 232848000, "tax_provision": 57159000, "net_income": 175689000, "net_income_to_common": 175689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358795000, "total_current_assets": 826766000, "total_assets": 1286120000, "short_term_debt": 26096000, "long_term_debt": 71631000, "total_debt": 97727000, "total_liabilities": 546013000, "total_equity": 740107000, "shares_outstanding": 85755000, "goodwill_and_intangibles": 244580000 }, "cash_flow": { "operating_cash_flow": 261386000, "capital_expenditure": 41832000, "free_cash_flow": 303218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358335, "ticker_id": 4503, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245376000", "ebitda": "293508000", "netIncome": "175689000", "grossProfit": "1063284000", "depreciation": "None", "totalRevenue": "1829873000", "costOfRevenue": "766589000", "interestIncome": "660000", "incomeBeforeTax": "232848000", "interestExpense": "548000", "operatingIncome": "245376000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57159000", "reportedCurrency": "USD", "netInterestIncome": "660000", "nonInterestIncome": "None", "operatingExpenses": "817908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48132000", "sellingGeneralAndAdministrative": "129098999", "netIncomeFromContinuingOperations": "175689000" }, "balance": { "goodwill": "72557000", "inventory": "310058000", "commonStock": "892000", "currentDebt": "None", "investments": "None", "totalAssets": "1286120000", "longTermDebt": "71631000", "shortTermDebt": "26096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "172023000", "reportedCurrency": "USD", "retainedEarnings": "614125000", "totalLiabilities": "546013000", "otherCurrentAssets": "37723000", "totalCurrentAssets": "826766000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459354000", "currentAccountsPayable": "158499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172503000", "totalShareholderEquity": "740107000", "capitalLeaseObligations": "96653000", "otherCurrentLiabilities": "146358000", "totalCurrentLiabilities": "379504000", "otherNonCurrentLiabilities": "20102000", "totalNonCurrentLiabilities": "166509000", "cashAndShortTermInvestments": "358795000", "commonStockSharesOutstanding": "85755000", "intangibleAssetsExcludingGoodwill": "172023000", "cashAndCashEquivalentsAtCarryingValue": "358795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39751000", "operatingCashflow": "261386000", "capitalExpenditures": "41832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209217000", "cashflowFromInvestment": "-131448000", "stockBasedCompensation": "40719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1829873000, "cost_of_revenue": 766589000, "gross_profit": 1063284000, "research_and_development": 21100000, "selling_general_admin": 129098999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245376000, "depreciation_amortisation": 48132000, "ebitda": 293508000, "interest_expense": 548000, "interest_income": null, "other_non_operating": null, "pretax_income": 232848000, "tax_provision": 57159000, "effective_tax_rate": null, "net_income": 175689000, "net_income_continuing_ops": 175689000, "net_income_to_common": 175689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358795000, "short_term_investments": null, "net_receivables": 120190000, "inventory": 310058000, "other_current_assets": null, "total_current_assets": 826766000, "net_ppe": null, "goodwill": 72557000, "intangible_assets": 172023000, "goodwill_and_intangibles": 244580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459354000, "total_assets": 1286120000, "short_term_debt": 26096000, "accounts_payable": 158499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379504000, "long_term_debt": 71631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166509000, "total_liabilities": 546013000, "total_debt": 97727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614125000, "total_equity": 740107000, "shares_outstanding": 85755000, "operating_cash_flow": 261386000, "stock_based_compensation": 40719000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41832000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209217000, "free_cash_flow": 303218000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245376000", "ebitda": "293508000", "netIncome": "175689000", "grossProfit": "1063284000", "depreciation": "None", "totalRevenue": "1829873000", "costOfRevenue": "766589000", "interestIncome": "660000", "incomeBeforeTax": "232848000", "interestExpense": "548000", "operatingIncome": "245376000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "57159000", "reportedCurrency": "USD", "netInterestIncome": "660000", "nonInterestIncome": "None", "operatingExpenses": "817908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "766589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48132000", "sellingGeneralAndAdministrative": "129098999", "netIncomeFromContinuingOperations": "175689000" }, "balance": { "goodwill": "72557000", "inventory": "310058000", "commonStock": "892000", "currentDebt": "None", "investments": "None", "totalAssets": "1286120000", "longTermDebt": "71631000", "shortTermDebt": "26096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "172023000", "reportedCurrency": "USD", "retainedEarnings": "614125000", "totalLiabilities": "546013000", "otherCurrentAssets": "37723000", "totalCurrentAssets": "826766000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459354000", "currentAccountsPayable": "158499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172503000", "totalShareholderEquity": "740107000", "capitalLeaseObligations": "96653000", "otherCurrentLiabilities": "146358000", "totalCurrentLiabilities": "379504000", "otherNonCurrentLiabilities": "20102000", "totalNonCurrentLiabilities": "166509000", "cashAndShortTermInvestments": "358795000", "commonStockSharesOutstanding": "85755000", "intangibleAssetsExcludingGoodwill": "172023000", "cashAndCashEquivalentsAtCarryingValue": "358795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175689000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "39751000", "operatingCashflow": "261386000", "capitalExpenditures": "41832000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209217000", "cashflowFromInvestment": "-131448000", "stockBasedCompensation": "40719000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48132000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 1658713000, "cost_of_revenue": 715527000, "gross_profit": 943186000, "ebit": 226888000, "ebitda": 273322000, "pretax_income": 225946000, "tax_provision": 56061000, "net_income": 169885000, "net_income_to_common": 169885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438960000, "total_current_assets": 914405000, "total_assets": 1297192000, "short_term_debt": 21305000, "long_term_debt": 75200000, "total_debt": 96505000, "total_liabilities": 573582000, "total_equity": 723610000, "shares_outstanding": 87403000, "goodwill_and_intangibles": 171922000 }, "cash_flow": { "operating_cash_flow": 285942000, "capital_expenditure": 72824000, "free_cash_flow": 358766000, "dividends_paid": 2481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358340, "ticker_id": 4503, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226888000", "ebitda": "273322000", "netIncome": "169885000", "grossProfit": "943186000", "depreciation": "None", "totalRevenue": "1658713000", "costOfRevenue": "715527000", "interestIncome": "None", "incomeBeforeTax": "225946000", "interestExpense": "1610000", "operatingIncome": "225458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "56061000", "reportedCurrency": "USD", "netInterestIncome": "-2855000", "nonInterestIncome": "None", "operatingExpenses": "717728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46434000", "sellingGeneralAndAdministrative": "512728000", "netIncomeFromContinuingOperations": "63554000" }, "balance": { "goodwill": "54293000", "inventory": "337208000", "commonStock": "886000", "currentDebt": "None", "investments": "None", "totalAssets": "1297192000", "longTermDebt": "75200000", "shortTermDebt": "21305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117629000", "reportedCurrency": "USD", "retainedEarnings": "438436000", "totalLiabilities": "573582000", "otherCurrentAssets": "42463000", "totalCurrentAssets": "914405000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382787000", "currentAccountsPayable": "190392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176113000", "totalShareholderEquity": "723610000", "capitalLeaseObligations": "96694000", "otherCurrentLiabilities": "130730000", "totalCurrentLiabilities": "398353000", "otherNonCurrentLiabilities": "20421000", "totalNonCurrentLiabilities": "175229000", "cashAndShortTermInvestments": "438960000", "commonStockSharesOutstanding": "87403000", "intangibleAssetsExcludingGoodwill": "117629000", "cashAndCashEquivalentsAtCarryingValue": "438960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169885000", "profitLoss": "None", "dividendPayout": "2481000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33675000", "operatingCashflow": "285942000", "capitalExpenditures": "72824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13596000", "cashflowFromInvestment": "-72824000", "stockBasedCompensation": "29800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1658713000, "cost_of_revenue": 715527000, "gross_profit": 943186000, "research_and_development": 15500000, "selling_general_admin": 512728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226888000, "depreciation_amortisation": 46434000, "ebitda": 273322000, "interest_expense": 1610000, "interest_income": null, "other_non_operating": null, "pretax_income": 225946000, "tax_provision": 56061000, "effective_tax_rate": null, "net_income": 169885000, "net_income_continuing_ops": 63554000, "net_income_to_common": 169885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438960000, "short_term_investments": null, "net_receivables": 95774000, "inventory": 337208000, "other_current_assets": null, "total_current_assets": 914405000, "net_ppe": null, "goodwill": 54293000, "intangible_assets": 117629000, "goodwill_and_intangibles": 171922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382787000, "total_assets": 1297192000, "short_term_debt": 21305000, "accounts_payable": 190392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398353000, "long_term_debt": 75200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175229000, "total_liabilities": 573582000, "total_debt": 96505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 438436000, "total_equity": 723610000, "shares_outstanding": 87403000, "operating_cash_flow": 285942000, "stock_based_compensation": 29800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 72824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72824000, "dividends_paid": 2481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13596000, "free_cash_flow": 358766000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226888000", "ebitda": "273322000", "netIncome": "169885000", "grossProfit": "943186000", "depreciation": "None", "totalRevenue": "1658713000", "costOfRevenue": "715527000", "interestIncome": "None", "incomeBeforeTax": "225946000", "interestExpense": "1610000", "operatingIncome": "225458000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "56061000", "reportedCurrency": "USD", "netInterestIncome": "-2855000", "nonInterestIncome": "None", "operatingExpenses": "717728000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "715527000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46434000", "sellingGeneralAndAdministrative": "512728000", "netIncomeFromContinuingOperations": "63554000" }, "balance": { "goodwill": "54293000", "inventory": "337208000", "commonStock": "886000", "currentDebt": "None", "investments": "None", "totalAssets": "1297192000", "longTermDebt": "75200000", "shortTermDebt": "21305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117629000", "reportedCurrency": "USD", "retainedEarnings": "438436000", "totalLiabilities": "573582000", "otherCurrentAssets": "42463000", "totalCurrentAssets": "914405000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382787000", "currentAccountsPayable": "190392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176113000", "totalShareholderEquity": "723610000", "capitalLeaseObligations": "96694000", "otherCurrentLiabilities": "130730000", "totalCurrentLiabilities": "398353000", "otherNonCurrentLiabilities": "20421000", "totalNonCurrentLiabilities": "175229000", "cashAndShortTermInvestments": "438960000", "commonStockSharesOutstanding": "87403000", "intangibleAssetsExcludingGoodwill": "117629000", "cashAndCashEquivalentsAtCarryingValue": "438960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169885000", "profitLoss": "None", "dividendPayout": "2481000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "33675000", "operatingCashflow": "285942000", "capitalExpenditures": "72824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13596000", "cashflowFromInvestment": "-72824000", "stockBasedCompensation": "29800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2481000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 1595222000, "cost_of_revenue": 831821000, "gross_profit": 763401000, "ebit": 120643000, "ebitda": 160490000, "pretax_income": 116177000, "tax_provision": 26484000, "net_income": 89693000, "net_income_to_common": 89693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234741000, "total_current_assets": 718920000, "total_assets": 1076765000, "short_term_debt": 36687000, "long_term_debt": 71741000, "total_debt": 108428000, "total_liabilities": 550288000, "total_equity": 526477000, "shares_outstanding": 87195000, "goodwill_and_intangibles": 153722000 }, "cash_flow": { "operating_cash_flow": 100894000, "capital_expenditure": 56910000, "free_cash_flow": 157804000, "dividends_paid": 3821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358345, "ticker_id": 4503, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120643000", "ebitda": "160490000", "netIncome": "89693000", "grossProfit": "763401000", "depreciation": "None", "totalRevenue": "1595222000", "costOfRevenue": "831821000", "interestIncome": "None", "incomeBeforeTax": "116177000", "interestExpense": "4466000", "operatingIncome": "126361000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26484000", "reportedCurrency": "USD", "netInterestIncome": "-4466000", "nonInterestIncome": "None", "operatingExpenses": "637040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39847000", "sellingGeneralAndAdministrative": "454140000", "netIncomeFromContinuingOperations": "89693000" }, "balance": { "goodwill": "54293000", "inventory": "371412000", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "1076765000", "longTermDebt": "71741000", "shortTermDebt": "36687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99429000", "reportedCurrency": "USD", "retainedEarnings": "268551000", "totalLiabilities": "550288000", "otherCurrentAssets": "33321000", "totalCurrentAssets": "718920000", "currentLongTermDebt": "24611000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357845000", "currentAccountsPayable": "140818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179993000", "shortLongTermDebtTotal": "164077000", "totalShareholderEquity": "526477000", "capitalLeaseObligations": "67725000", "otherCurrentLiabilities": "208544000", "totalCurrentLiabilities": "409040000", "otherNonCurrentLiabilities": "13858000", "totalNonCurrentLiabilities": "141248000", "cashAndShortTermInvestments": "234741000", "commonStockSharesOutstanding": "87195000", "intangibleAssetsExcludingGoodwill": "99429000", "cashAndCashEquivalentsAtCarryingValue": "234741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89693000", "profitLoss": "None", "dividendPayout": "3821000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-91624000", "operatingCashflow": "100894000", "capitalExpenditures": "56910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122628000", "cashflowFromInvestment": "-56910000", "stockBasedCompensation": "17799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1595222000, "cost_of_revenue": 831821000, "gross_profit": 763401000, "research_and_development": 15400000, "selling_general_admin": 454140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120643000, "depreciation_amortisation": 39847000, "ebitda": 160490000, "interest_expense": 4466000, "interest_income": null, "other_non_operating": null, "pretax_income": 116177000, "tax_provision": 26484000, "effective_tax_rate": null, "net_income": 89693000, "net_income_continuing_ops": 89693000, "net_income_to_common": 89693000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234741000, "short_term_investments": null, "net_receivables": 79446000, "inventory": 371412000, "other_current_assets": null, "total_current_assets": 718920000, "net_ppe": null, "goodwill": 54293000, "intangible_assets": 99429000, "goodwill_and_intangibles": 153722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 357845000, "total_assets": 1076765000, "short_term_debt": 36687000, "accounts_payable": 140818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 409040000, "long_term_debt": 71741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141248000, "total_liabilities": 550288000, "total_debt": 108428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 268551000, "total_equity": 526477000, "shares_outstanding": 87195000, "operating_cash_flow": 100894000, "stock_based_compensation": 17799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56910000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56910000, "dividends_paid": 3821000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122628000, "free_cash_flow": 157804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120643000", "ebitda": "160490000", "netIncome": "89693000", "grossProfit": "763401000", "depreciation": "None", "totalRevenue": "1595222000", "costOfRevenue": "831821000", "interestIncome": "None", "incomeBeforeTax": "116177000", "interestExpense": "4466000", "operatingIncome": "126361000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "26484000", "reportedCurrency": "USD", "netInterestIncome": "-4466000", "nonInterestIncome": "None", "operatingExpenses": "637040000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39847000", "sellingGeneralAndAdministrative": "454140000", "netIncomeFromContinuingOperations": "89693000" }, "balance": { "goodwill": "54293000", "inventory": "371412000", "commonStock": "881000", "currentDebt": "None", "investments": "None", "totalAssets": "1076765000", "longTermDebt": "71741000", "shortTermDebt": "36687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "99429000", "reportedCurrency": "USD", "retainedEarnings": "268551000", "totalLiabilities": "550288000", "otherCurrentAssets": "33321000", "totalCurrentAssets": "718920000", "currentLongTermDebt": "24611000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "79446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "357845000", "currentAccountsPayable": "140818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "179993000", "shortLongTermDebtTotal": "164077000", "totalShareholderEquity": "526477000", "capitalLeaseObligations": "67725000", "otherCurrentLiabilities": "208544000", "totalCurrentLiabilities": "409040000", "otherNonCurrentLiabilities": "13858000", "totalNonCurrentLiabilities": "141248000", "cashAndShortTermInvestments": "234741000", "commonStockSharesOutstanding": "87195000", "intangibleAssetsExcludingGoodwill": "99429000", "cashAndCashEquivalentsAtCarryingValue": "234741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89693000", "profitLoss": "None", "dividendPayout": "3821000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-91624000", "operatingCashflow": "100894000", "capitalExpenditures": "56910000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122628000", "cashflowFromInvestment": "-56910000", "stockBasedCompensation": "17799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3821000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100025000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 1410989000, "cost_of_revenue": 594876000, "gross_profit": 816113000, "ebit": 274938000, "ebitda": 307008000, "pretax_income": 268410000, "tax_provision": 55808000, "net_income": 212602000, "net_income_to_common": 212602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312189000, "total_current_assets": 770167000, "total_assets": 1096364000, "short_term_debt": 34727000, "long_term_debt": 95741000, "total_debt": 130468000, "total_liabilities": 578541000, "total_equity": 517823000, "shares_outstanding": 88666000, "goodwill_and_intangibles": 149607000 }, "cash_flow": { "operating_cash_flow": 146520000, "capital_expenditure": 65756000, "free_cash_flow": 212276000, "dividends_paid": 588999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358350, "ticker_id": 4503, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "274938000", "ebitda": "307008000", "netIncome": "212602000", "grossProfit": "816113000", "depreciation": "None", "totalRevenue": "1410989000", "costOfRevenue": "594876000", "interestIncome": "None", "incomeBeforeTax": "268410000", "interestExpense": "3339000", "operatingIncome": "274938000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55808000", "reportedCurrency": "USD", "netInterestIncome": "-3339000", "nonInterestIncome": "None", "operatingExpenses": "541175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13700000", "otherNonOperatingIncome": "-3189000", "costofGoodsAndServicesSold": "594876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32070000", "sellingGeneralAndAdministrative": "389575000", "netIncomeFromContinuingOperations": "212602000" }, "balance": { "goodwill": "54293000", "inventory": "318864000", "commonStock": "877000", "currentDebt": "None", "investments": "None", "totalAssets": "1096364000", "longTermDebt": "95741000", "shortTermDebt": "34727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "95314000", "reportedCurrency": "USD", "retainedEarnings": "178858000", "totalLiabilities": "578541000", "otherCurrentAssets": "29584000", "totalCurrentAssets": "770167000", "currentLongTermDebt": "24560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326197000", "currentAccountsPayable": "191319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174015000", "shortLongTermDebtTotal": "186408000", "totalShareholderEquity": "517823000", "capitalLeaseObligations": "66107000", "otherCurrentLiabilities": "142392000", "totalCurrentLiabilities": "403713000", "otherNonCurrentLiabilities": "23147000", "totalNonCurrentLiabilities": "174828000", "cashAndShortTermInvestments": "312189000", "commonStockSharesOutstanding": "88666000", "intangibleAssetsExcludingGoodwill": "95314000", "cashAndCashEquivalentsAtCarryingValue": "312189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212602000", "profitLoss": "None", "dividendPayout": "588999", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-179803000", "operatingCashflow": "146520000", "capitalExpenditures": "65756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23019000", "cashflowFromInvestment": "-65756000", "stockBasedCompensation": "15474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1410989000, "cost_of_revenue": 594876000, "gross_profit": 816113000, "research_and_development": 13700000, "selling_general_admin": 389575000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 274938000, "depreciation_amortisation": 32070000, "ebitda": 307008000, "interest_expense": 3339000, "interest_income": null, "other_non_operating": null, "pretax_income": 268410000, "tax_provision": 55808000, "effective_tax_rate": null, "net_income": 212602000, "net_income_continuing_ops": 212602000, "net_income_to_common": 212602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312189000, "short_term_investments": null, "net_receivables": 109530000, "inventory": 318864000, "other_current_assets": null, "total_current_assets": 770167000, "net_ppe": null, "goodwill": 54293000, "intangible_assets": 95314000, "goodwill_and_intangibles": 149607000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326197000, "total_assets": 1096364000, "short_term_debt": 34727000, "accounts_payable": 191319000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403713000, "long_term_debt": 95741000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174828000, "total_liabilities": 578541000, "total_debt": 130468000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178858000, "total_equity": 517823000, "shares_outstanding": 88666000, "operating_cash_flow": 146520000, "stock_based_compensation": 15474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65756000, "dividends_paid": 588999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23019000, "free_cash_flow": 212276000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "274938000", "ebitda": "307008000", "netIncome": "212602000", "grossProfit": "816113000", "depreciation": "None", "totalRevenue": "1410989000", "costOfRevenue": "594876000", "interestIncome": "None", "incomeBeforeTax": "268410000", "interestExpense": "3339000", "operatingIncome": "274938000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55808000", "reportedCurrency": "USD", "netInterestIncome": "-3339000", "nonInterestIncome": "None", "operatingExpenses": "541175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13700000", "otherNonOperatingIncome": "-3189000", "costofGoodsAndServicesSold": "594876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32070000", "sellingGeneralAndAdministrative": "389575000", "netIncomeFromContinuingOperations": "212602000" }, "balance": { "goodwill": "54293000", "inventory": "318864000", "commonStock": "877000", "currentDebt": "None", "investments": "None", "totalAssets": "1096364000", "longTermDebt": "95741000", "shortTermDebt": "34727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "95314000", "reportedCurrency": "USD", "retainedEarnings": "178858000", "totalLiabilities": "578541000", "otherCurrentAssets": "29584000", "totalCurrentAssets": "770167000", "currentLongTermDebt": "24560000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326197000", "currentAccountsPayable": "191319000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174015000", "shortLongTermDebtTotal": "186408000", "totalShareholderEquity": "517823000", "capitalLeaseObligations": "66107000", "otherCurrentLiabilities": "142392000", "totalCurrentLiabilities": "403713000", "otherNonCurrentLiabilities": "23147000", "totalNonCurrentLiabilities": "174828000", "cashAndShortTermInvestments": "312189000", "commonStockSharesOutstanding": "88666000", "intangibleAssetsExcludingGoodwill": "95314000", "cashAndCashEquivalentsAtCarryingValue": "312189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212602000", "profitLoss": "None", "dividendPayout": "588999", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-179803000", "operatingCashflow": "146520000", "capitalExpenditures": "65756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23019000", "cashflowFromInvestment": "-65756000", "stockBasedCompensation": "15474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "588999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3506000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32070000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 1091721000, "cost_of_revenue": 462918000, "gross_profit": 628803000, "ebit": 214233000, "ebitda": 244768000, "pretax_income": 205201000, "tax_provision": 49400000, "net_income": 155801000, "net_income_to_common": 155801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253283000, "total_current_assets": 476497000, "total_assets": 737067000, "short_term_debt": 30944000, "long_term_debt": 111017000, "total_debt": 141961000, "total_liabilities": 448649000, "total_equity": 288418000, "shares_outstanding": 87847000, "goodwill_and_intangibles": 146371000 }, "cash_flow": { "operating_cash_flow": 366427000, "capital_expenditure": 22944000, "free_cash_flow": 389371000, "dividends_paid": 1994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358355, "ticker_id": 4503, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "214233000", "ebitda": "244768000", "netIncome": "155801000", "grossProfit": "628803000", "depreciation": "None", "totalRevenue": "1091721000", "costOfRevenue": "462918000", "interestIncome": "None", "incomeBeforeTax": "205201000", "interestExpense": "9155000", "operatingIncome": "214233000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49400000", "reportedCurrency": "USD", "netInterestIncome": "-9155000", "nonInterestIncome": "None", "operatingExpenses": "414570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11200000", "otherNonOperatingIncome": "123000", "costofGoodsAndServicesSold": "462918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30535000", "sellingGeneralAndAdministrative": "308970000", "netIncomeFromContinuingOperations": "155801000" }, "balance": { "goodwill": "54293000", "inventory": "140111000", "commonStock": "871000", "currentDebt": "None", "investments": "None", "totalAssets": "737067000", "longTermDebt": "111017000", "shortTermDebt": "30944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "92078000", "reportedCurrency": "USD", "retainedEarnings": "-33744000", "totalLiabilities": "448649000", "otherCurrentAssets": "17686000", "totalCurrentAssets": "476497000", "currentLongTermDebt": "22697000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260570000", "currentAccountsPayable": "123621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112165000", "shortLongTermDebtTotal": "178507000", "totalShareholderEquity": "288418000", "capitalLeaseObligations": "44793000", "otherCurrentLiabilities": "103804000", "totalCurrentLiabilities": "287759000", "otherNonCurrentLiabilities": "49873000", "totalNonCurrentLiabilities": "160890000", "cashAndShortTermInvestments": "253283000", "commonStockSharesOutstanding": "87847000", "intangibleAssetsExcludingGoodwill": "92078000", "cashAndCashEquivalentsAtCarryingValue": "253283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155801000", "profitLoss": "None", "dividendPayout": "1994000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46052000", "operatingCashflow": "366427000", "capitalExpenditures": "22944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163191000", "cashflowFromInvestment": "-22944000", "stockBasedCompensation": "9009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1091721000, "cost_of_revenue": 462918000, "gross_profit": 628803000, "research_and_development": 11200000, "selling_general_admin": 308970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 214233000, "depreciation_amortisation": 30535000, "ebitda": 244768000, "interest_expense": 9155000, "interest_income": null, "other_non_operating": null, "pretax_income": 205201000, "tax_provision": 49400000, "effective_tax_rate": null, "net_income": 155801000, "net_income_continuing_ops": 155801000, "net_income_to_common": 155801000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253283000, "short_term_investments": null, "net_receivables": 65417000, "inventory": 140111000, "other_current_assets": null, "total_current_assets": 476497000, "net_ppe": null, "goodwill": 54293000, "intangible_assets": 92078000, "goodwill_and_intangibles": 146371000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 260570000, "total_assets": 737067000, "short_term_debt": 30944000, "accounts_payable": 123621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287759000, "long_term_debt": 111017000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160890000, "total_liabilities": 448649000, "total_debt": 141961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33744000, "total_equity": 288418000, "shares_outstanding": 87847000, "operating_cash_flow": 366427000, "stock_based_compensation": 9009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22944000, "dividends_paid": 1994000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163191000, "free_cash_flow": 389371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "214233000", "ebitda": "244768000", "netIncome": "155801000", "grossProfit": "628803000", "depreciation": "None", "totalRevenue": "1091721000", "costOfRevenue": "462918000", "interestIncome": "None", "incomeBeforeTax": "205201000", "interestExpense": "9155000", "operatingIncome": "214233000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "49400000", "reportedCurrency": "USD", "netInterestIncome": "-9155000", "nonInterestIncome": "None", "operatingExpenses": "414570000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11200000", "otherNonOperatingIncome": "123000", "costofGoodsAndServicesSold": "462918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30535000", "sellingGeneralAndAdministrative": "308970000", "netIncomeFromContinuingOperations": "155801000" }, "balance": { "goodwill": "54293000", "inventory": "140111000", "commonStock": "871000", "currentDebt": "None", "investments": "None", "totalAssets": "737067000", "longTermDebt": "111017000", "shortTermDebt": "30944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "92078000", "reportedCurrency": "USD", "retainedEarnings": "-33744000", "totalLiabilities": "448649000", "otherCurrentAssets": "17686000", "totalCurrentAssets": "476497000", "currentLongTermDebt": "22697000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65417000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "260570000", "currentAccountsPayable": "123621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "112165000", "shortLongTermDebtTotal": "178507000", "totalShareholderEquity": "288418000", "capitalLeaseObligations": "44793000", "otherCurrentLiabilities": "103804000", "totalCurrentLiabilities": "287759000", "otherNonCurrentLiabilities": "49873000", "totalNonCurrentLiabilities": "160890000", "cashAndShortTermInvestments": "253283000", "commonStockSharesOutstanding": "87847000", "intangibleAssetsExcludingGoodwill": "92078000", "cashAndCashEquivalentsAtCarryingValue": "253283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "155801000", "profitLoss": "None", "dividendPayout": "1994000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "46052000", "operatingCashflow": "366427000", "capitalExpenditures": "22944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163191000", "cashflowFromInvestment": "-22944000", "stockBasedCompensation": "9009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1994000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30535000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 913734000, "cost_of_revenue": 438420000, "gross_profit": 475314000, "ebit": 89771000, "ebitda": 118730000, "pretax_income": 67258000, "tax_provision": 16824000, "net_income": 50434000, "net_income_to_common": 50434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72515000, "total_current_assets": 360547000, "total_assets": 629539000, "short_term_debt": 22953000, "long_term_debt": 281715000, "total_debt": 304668000, "total_liabilities": 507534000, "total_equity": 122005000, "shares_outstanding": 86347000, "goodwill_and_intangibles": 145143000 }, "cash_flow": { "operating_cash_flow": 86893000, "capital_expenditure": 48691000, "free_cash_flow": 135584000, "dividends_paid": 636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358360, "ticker_id": 4503, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89771000", "ebitda": "118730000", "netIncome": "50434000", "grossProfit": "475314000", "depreciation": "None", "totalRevenue": "913734000", "costOfRevenue": "438420000", "interestIncome": "None", "incomeBeforeTax": "67258000", "interestExpense": "21779000", "operatingIncome": "89771000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16824000", "reportedCurrency": "USD", "netInterestIncome": "-21779000", "nonInterestIncome": "None", "operatingExpenses": "385543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20500000", "otherNonOperatingIncome": "-734000", "costofGoodsAndServicesSold": "438420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28959000", "sellingGeneralAndAdministrative": "306643000", "netIncomeFromContinuingOperations": "50434000" }, "balance": { "goodwill": "54293000", "inventory": "185700000", "commonStock": "868000", "currentDebt": "None", "investments": "None", "totalAssets": "629539000", "longTermDebt": "281715000", "shortTermDebt": "22953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "90850000", "reportedCurrency": "USD", "retainedEarnings": "-189545000", "totalLiabilities": "507534000", "otherCurrentAssets": "19644000", "totalCurrentAssets": "360547000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268992000", "currentAccountsPayable": "83823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120378000", "shortLongTermDebtTotal": "346868000", "totalShareholderEquity": "122005000", "capitalLeaseObligations": "50153000", "otherCurrentLiabilities": "55708000", "totalCurrentLiabilities": "170312000", "otherNonCurrentLiabilities": "13307000", "totalNonCurrentLiabilities": "337222000", "cashAndShortTermInvestments": "72515000", "commonStockSharesOutstanding": "86347000", "intangibleAssetsExcludingGoodwill": "90850000", "cashAndCashEquivalentsAtCarryingValue": "72515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50434000", "profitLoss": "None", "dividendPayout": "636000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-40541000", "operatingCashflow": "86893000", "capitalExpenditures": "48691000", "changeInReceivables": "-19940000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45687000", "cashflowFromInvestment": "-48691000", "stockBasedCompensation": "52332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 913734000, "cost_of_revenue": 438420000, "gross_profit": 475314000, "research_and_development": 20500000, "selling_general_admin": 306643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89771000, "depreciation_amortisation": 28959000, "ebitda": 118730000, "interest_expense": 21779000, "interest_income": null, "other_non_operating": null, "pretax_income": 67258000, "tax_provision": 16824000, "effective_tax_rate": null, "net_income": 50434000, "net_income_continuing_ops": 50434000, "net_income_to_common": 50434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72515000, "short_term_investments": null, "net_receivables": 82688000, "inventory": 185700000, "other_current_assets": null, "total_current_assets": 360547000, "net_ppe": null, "goodwill": 54293000, "intangible_assets": 90850000, "goodwill_and_intangibles": 145143000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 268992000, "total_assets": 629539000, "short_term_debt": 22953000, "accounts_payable": 83823000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 170312000, "long_term_debt": 281715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 337222000, "total_liabilities": 507534000, "total_debt": 304668000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -189545000, "total_equity": 122005000, "shares_outstanding": 86347000, "operating_cash_flow": 86893000, "stock_based_compensation": 52332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48691000, "dividends_paid": 636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45687000, "free_cash_flow": 135584000, "net_change_in_cash": -7485000 }, "raw_data": { "income": { "ebit": "89771000", "ebitda": "118730000", "netIncome": "50434000", "grossProfit": "475314000", "depreciation": "None", "totalRevenue": "913734000", "costOfRevenue": "438420000", "interestIncome": "None", "incomeBeforeTax": "67258000", "interestExpense": "21779000", "operatingIncome": "89771000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16824000", "reportedCurrency": "USD", "netInterestIncome": "-21779000", "nonInterestIncome": "None", "operatingExpenses": "385543000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20500000", "otherNonOperatingIncome": "-734000", "costofGoodsAndServicesSold": "438420000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28959000", "sellingGeneralAndAdministrative": "306643000", "netIncomeFromContinuingOperations": "50434000" }, "balance": { "goodwill": "54293000", "inventory": "185700000", "commonStock": "868000", "currentDebt": "None", "investments": "None", "totalAssets": "629539000", "longTermDebt": "281715000", "shortTermDebt": "22953000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "90850000", "reportedCurrency": "USD", "retainedEarnings": "-189545000", "totalLiabilities": "507534000", "otherCurrentAssets": "19644000", "totalCurrentAssets": "360547000", "currentLongTermDebt": "15000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "82688000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "268992000", "currentAccountsPayable": "83823000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "120378000", "shortLongTermDebtTotal": "346868000", "totalShareholderEquity": "122005000", "capitalLeaseObligations": "50153000", "otherCurrentLiabilities": "55708000", "totalCurrentLiabilities": "170312000", "otherNonCurrentLiabilities": "13307000", "totalNonCurrentLiabilities": "337222000", "cashAndShortTermInvestments": "72515000", "commonStockSharesOutstanding": "86347000", "intangibleAssetsExcludingGoodwill": "90850000", "cashAndCashEquivalentsAtCarryingValue": "72515000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50434000", "profitLoss": "None", "dividendPayout": "636000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-40541000", "operatingCashflow": "86893000", "capitalExpenditures": "48691000", "changeInReceivables": "-19940000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45687000", "cashflowFromInvestment": "-48691000", "stockBasedCompensation": "52332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7485000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 778833000, "cost_of_revenue": 420482000, "gross_profit": 358351000, "ebit": 102156000, "ebitda": 126933000, "pretax_income": 69615000, "tax_provision": 11852000, "net_income": 57763000, "net_income_to_common": 57763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80051000, "total_current_assets": 297013000, "total_assets": 514213000, "short_term_debt": 43638000, "long_term_debt": 284376000, "total_debt": 328014000, "total_liabilities": 485242000, "total_equity": 28971000, "shares_outstanding": 83519000, "goodwill_and_intangibles": 134312000 }, "cash_flow": { "operating_cash_flow": 176068000, "capital_expenditure": 31887000, "free_cash_flow": 207955000, "dividends_paid": 2523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358365, "ticker_id": 4503, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102156000", "ebitda": "126933000", "netIncome": "57763000", "grossProfit": "358351000", "depreciation": "None", "totalRevenue": "778833000", "costOfRevenue": "420482000", "interestIncome": "None", "incomeBeforeTax": "69615000", "interestExpense": "31280000", "operatingIncome": "102156000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11852000", "reportedCurrency": "USD", "netInterestIncome": "-31280000", "nonInterestIncome": "None", "operatingExpenses": "256195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24777000", "sellingGeneralAndAdministrative": "212472000", "netIncomeFromContinuingOperations": "57763000" }, "balance": { "goodwill": "54293000", "inventory": "145423000", "commonStock": "842000", "currentDebt": "None", "investments": "None", "totalAssets": "514213000", "longTermDebt": "284376000", "shortTermDebt": "43638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "80019000", "reportedCurrency": "USD", "retainedEarnings": "-240104000", "totalLiabilities": "485242000", "otherCurrentAssets": "12211000", "totalCurrentAssets": "297013000", "currentLongTermDebt": "43638000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217200000", "currentAccountsPayable": "68737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74097000", "shortLongTermDebtTotal": "328014000", "totalShareholderEquity": "28971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59116000", "totalCurrentLiabilities": "187338000", "otherNonCurrentLiabilities": "13528000", "totalNonCurrentLiabilities": "297904000", "cashAndShortTermInvestments": "80051000", "commonStockSharesOutstanding": "83519000", "intangibleAssetsExcludingGoodwill": "80019000", "cashAndCashEquivalentsAtCarryingValue": "80051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57763000", "profitLoss": "None", "dividendPayout": "2523000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "29583000", "operatingCashflow": "176068000", "capitalExpenditures": "31887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117990000", "cashflowFromInvestment": "-31722000", "stockBasedCompensation": "13247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 778833000, "cost_of_revenue": 420482000, "gross_profit": 358351000, "research_and_development": 10800000, "selling_general_admin": 212472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102156000, "depreciation_amortisation": 24777000, "ebitda": 126933000, "interest_expense": 31280000, "interest_income": null, "other_non_operating": null, "pretax_income": 69615000, "tax_provision": 11852000, "effective_tax_rate": null, "net_income": 57763000, "net_income_continuing_ops": 57763000, "net_income_to_common": 57763000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80051000, "short_term_investments": null, "net_receivables": 59328000, "inventory": 145423000, "other_current_assets": null, "total_current_assets": 297013000, "net_ppe": null, "goodwill": 54293000, "intangible_assets": 80019000, "goodwill_and_intangibles": 134312000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 217200000, "total_assets": 514213000, "short_term_debt": 43638000, "accounts_payable": 68737000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187338000, "long_term_debt": 284376000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 297904000, "total_liabilities": 485242000, "total_debt": 328014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -240104000, "total_equity": 28971000, "shares_outstanding": 83519000, "operating_cash_flow": 176068000, "stock_based_compensation": 13247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31722000, "dividends_paid": 2523000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117990000, "free_cash_flow": 207955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "102156000", "ebitda": "126933000", "netIncome": "57763000", "grossProfit": "358351000", "depreciation": "None", "totalRevenue": "778833000", "costOfRevenue": "420482000", "interestIncome": "None", "incomeBeforeTax": "69615000", "interestExpense": "31280000", "operatingIncome": "102156000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "11852000", "reportedCurrency": "USD", "netInterestIncome": "-31280000", "nonInterestIncome": "None", "operatingExpenses": "256195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "420482000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24777000", "sellingGeneralAndAdministrative": "212472000", "netIncomeFromContinuingOperations": "57763000" }, "balance": { "goodwill": "54293000", "inventory": "145423000", "commonStock": "842000", "currentDebt": "None", "investments": "None", "totalAssets": "514213000", "longTermDebt": "284376000", "shortTermDebt": "43638000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "80019000", "reportedCurrency": "USD", "retainedEarnings": "-240104000", "totalLiabilities": "485242000", "otherCurrentAssets": "12211000", "totalCurrentAssets": "297013000", "currentLongTermDebt": "43638000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "59328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "217200000", "currentAccountsPayable": "68737000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74097000", "shortLongTermDebtTotal": "328014000", "totalShareholderEquity": "28971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "59116000", "totalCurrentLiabilities": "187338000", "otherNonCurrentLiabilities": "13528000", "totalNonCurrentLiabilities": "297904000", "cashAndShortTermInvestments": "80051000", "commonStockSharesOutstanding": "83519000", "intangibleAssetsExcludingGoodwill": "80019000", "cashAndCashEquivalentsAtCarryingValue": "80051000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57763000", "profitLoss": "None", "dividendPayout": "2523000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "29583000", "operatingCashflow": "176068000", "capitalExpenditures": "31887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117990000", "cashflowFromInvestment": "-31722000", "stockBasedCompensation": "13247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2523000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 380414000, "cost_of_revenue": 170203000, "gross_profit": 210211000, "ebit": 12438000, "ebitda": 26410000, "pretax_income": 12300000, "tax_provision": 2449000, "net_income": 9851000, "net_income_to_common": 9851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_assets": 1218618000, "short_term_debt": 19867000, "long_term_debt": 67373000, "total_debt": 87240000, "total_liabilities": 558691000, "total_equity": 659927000, "shares_outstanding": 76747000, "goodwill_and_intangibles": 296216000 }, "cash_flow": { "operating_cash_flow": -32649000, "capital_expenditure": 11119000, "free_cash_flow": -21530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358328, "ticker_id": 4503, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12438000", "ebitda": "26410000", "netIncome": "9851000", "grossProfit": "210211000", "depreciation": "None", "totalRevenue": "380414000", "costOfRevenue": "170203000", "interestIncome": "None", "incomeBeforeTax": "12300000", "interestExpense": "1117000", "operatingIncome": "12438000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2449000", "reportedCurrency": "USD", "netInterestIncome": "-1117000", "nonInterestIncome": "None", "operatingExpenses": "197773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13972000", "sellingGeneralAndAdministrative": "197773000", "netIncomeFromContinuingOperations": "9851000" }, "balance": { "goodwill": "72308000", "inventory": "318362000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1218618000", "longTermDebt": "67373000", "shortTermDebt": "19867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "223908000", "reportedCurrency": "USD", "retainedEarnings": "789363000", "totalLiabilities": "558691000", "otherCurrentAssets": "60145000", "totalCurrentAssets": "642321000", "currentLongTermDebt": "4678000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576296999", "currentAccountsPayable": "146574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224631000", "totalShareholderEquity": "659927000", "capitalLeaseObligations": "152580000", "otherCurrentLiabilities": "129075000", "totalCurrentLiabilities": "305623000", "otherNonCurrentLiabilities": "48304000", "totalNonCurrentLiabilities": "253068000", "cashAndShortTermInvestments": "127791000", "commonStockSharesOutstanding": "76747000", "intangibleAssetsExcludingGoodwill": "223908000", "cashAndCashEquivalentsAtCarryingValue": "127791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-26901000", "operatingCashflow": "-32649000", "capitalExpenditures": "11119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11588000", "cashflowFromInvestment": "-14527000", "stockBasedCompensation": "9401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380414000, "cost_of_revenue": 170203000, "gross_profit": 210211000, "research_and_development": null, "selling_general_admin": 197773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12438000, "depreciation_amortisation": 13972000, "ebitda": 26410000, "interest_expense": 1117000, "interest_income": null, "other_non_operating": null, "pretax_income": 12300000, "tax_provision": 2449000, "effective_tax_rate": null, "net_income": 9851000, "net_income_continuing_ops": 9851000, "net_income_to_common": 9851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 127791000, "short_term_investments": null, "net_receivables": 136023000, "inventory": 318362000, "other_current_assets": null, "total_current_assets": 642321000, "net_ppe": null, "goodwill": 72308000, "intangible_assets": 223908000, "goodwill_and_intangibles": 296216000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 576296999, "total_assets": 1218618000, "short_term_debt": 19867000, "accounts_payable": 146574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305623000, "long_term_debt": 67373000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253068000, "total_liabilities": 558691000, "total_debt": 87240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 789363000, "total_equity": 659927000, "shares_outstanding": 76747000, "operating_cash_flow": -32649000, "stock_based_compensation": 9401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11119000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11588000, "free_cash_flow": -21530000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12438000", "ebitda": "26410000", "netIncome": "9851000", "grossProfit": "210211000", "depreciation": "None", "totalRevenue": "380414000", "costOfRevenue": "170203000", "interestIncome": "None", "incomeBeforeTax": "12300000", "interestExpense": "1117000", "operatingIncome": "12438000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2449000", "reportedCurrency": "USD", "netInterestIncome": "-1117000", "nonInterestIncome": "None", "operatingExpenses": "197773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170203000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13972000", "sellingGeneralAndAdministrative": "197773000", "netIncomeFromContinuingOperations": "9851000" }, "balance": { "goodwill": "72308000", "inventory": "318362000", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "1218618000", "longTermDebt": "67373000", "shortTermDebt": "19867000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "223908000", "reportedCurrency": "USD", "retainedEarnings": "789363000", "totalLiabilities": "558691000", "otherCurrentAssets": "60145000", "totalCurrentAssets": "642321000", "currentLongTermDebt": "4678000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "136023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "576296999", "currentAccountsPayable": "146574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224631000", "totalShareholderEquity": "659927000", "capitalLeaseObligations": "152580000", "otherCurrentLiabilities": "129075000", "totalCurrentLiabilities": "305623000", "otherNonCurrentLiabilities": "48304000", "totalNonCurrentLiabilities": "253068000", "cashAndShortTermInvestments": "127791000", "commonStockSharesOutstanding": "76747000", "intangibleAssetsExcludingGoodwill": "223908000", "cashAndCashEquivalentsAtCarryingValue": "127791000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9851000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-26901000", "operatingCashflow": "-32649000", "capitalExpenditures": "11119000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11588000", "cashflowFromInvestment": "-14527000", "stockBasedCompensation": "9401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10006000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13972000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 583708000, "cost_of_revenue": 242837000, "gross_profit": 340871000, "ebit": 75509000, "ebitda": 89651000, "pretax_income": 75731000, "tax_provision": 17504000, "net_income": 58227000, "net_income_to_common": 58227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 88280000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 78233000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 172898000, "capital_expenditure": 10895000, "free_cash_flow": 183793000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358329, "ticker_id": 4503, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75509000", "ebitda": "89651000", "netIncome": "58227000", "grossProfit": "340871000", "depreciation": "None", "totalRevenue": "583708000", "costOfRevenue": "242837000", "interestIncome": "None", "incomeBeforeTax": "75731000", "interestExpense": "994000", "operatingIncome": "75509000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17504000", "reportedCurrency": "USD", "netInterestIncome": "-994000", "nonInterestIncome": "None", "operatingExpenses": "265362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14142000", "sellingGeneralAndAdministrative": "265362000", "netIncomeFromContinuingOperations": "58227000" }, "balance": { "goodwill": "72308000", "inventory": "290611000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1300082000", "longTermDebt": "68064000", "shortTermDebt": "20216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "219791000", "reportedCurrency": "USD", "retainedEarnings": "779512000", "totalLiabilities": "649806000", "otherCurrentAssets": "39949000", "totalCurrentAssets": "660326000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639756000", "currentAccountsPayable": "140214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228462000", "totalShareholderEquity": "650276000", "capitalLeaseObligations": "156179000", "otherCurrentLiabilities": "148477000", "totalCurrentLiabilities": "334339000", "otherNonCurrentLiabilities": "42557000", "totalNonCurrentLiabilities": "315467000", "cashAndShortTermInvestments": "188342000", "commonStockSharesOutstanding": "78233000", "intangibleAssetsExcludingGoodwill": "219791000", "cashAndCashEquivalentsAtCarryingValue": "188342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34016000", "operatingCashflow": "172898000", "capitalExpenditures": "10895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127200000", "cashflowFromInvestment": "-20597000", "stockBasedCompensation": "15278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 583708000, "cost_of_revenue": 242837000, "gross_profit": 340871000, "research_and_development": null, "selling_general_admin": 265362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75509000, "depreciation_amortisation": 14142000, "ebitda": 89651000, "interest_expense": 994000, "interest_income": null, "other_non_operating": null, "pretax_income": 75731000, "tax_provision": 17504000, "effective_tax_rate": null, "net_income": 58227000, "net_income_continuing_ops": 58227000, "net_income_to_common": 58227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188342000, "short_term_investments": null, "net_receivables": 141424000, "inventory": 290611000, "other_current_assets": null, "total_current_assets": 660326000, "net_ppe": null, "goodwill": 72308000, "intangible_assets": 219791000, "goodwill_and_intangibles": 292099000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 639756000, "total_assets": 1300082000, "short_term_debt": 20216000, "accounts_payable": 140214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334339000, "long_term_debt": 68064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 315467000, "total_liabilities": 649806000, "total_debt": 88280000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 779512000, "total_equity": 650276000, "shares_outstanding": 78233000, "operating_cash_flow": 172898000, "stock_based_compensation": 15278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -127200000, "free_cash_flow": 183793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75509000", "ebitda": "89651000", "netIncome": "58227000", "grossProfit": "340871000", "depreciation": "None", "totalRevenue": "583708000", "costOfRevenue": "242837000", "interestIncome": "None", "incomeBeforeTax": "75731000", "interestExpense": "994000", "operatingIncome": "75509000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "17504000", "reportedCurrency": "USD", "netInterestIncome": "-994000", "nonInterestIncome": "None", "operatingExpenses": "265362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "242837000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14142000", "sellingGeneralAndAdministrative": "265362000", "netIncomeFromContinuingOperations": "58227000" }, "balance": { "goodwill": "72308000", "inventory": "290611000", "commonStock": "900000", "currentDebt": "None", "investments": "None", "totalAssets": "1300082000", "longTermDebt": "68064000", "shortTermDebt": "20216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "219791000", "reportedCurrency": "USD", "retainedEarnings": "779512000", "totalLiabilities": "649806000", "otherCurrentAssets": "39949000", "totalCurrentAssets": "660326000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "141424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "639756000", "currentAccountsPayable": "140214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "228462000", "totalShareholderEquity": "650276000", "capitalLeaseObligations": "156179000", "otherCurrentLiabilities": "148477000", "totalCurrentLiabilities": "334339000", "otherNonCurrentLiabilities": "42557000", "totalNonCurrentLiabilities": "315467000", "cashAndShortTermInvestments": "188342000", "commonStockSharesOutstanding": "78233000", "intangibleAssetsExcludingGoodwill": "219791000", "cashAndCashEquivalentsAtCarryingValue": "188342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "34016000", "operatingCashflow": "172898000", "capitalExpenditures": "10895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-127200000", "cashflowFromInvestment": "-20597000", "stockBasedCompensation": "15278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-124872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14142000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 487766000, "cost_of_revenue": 215244000, "gross_profit": 272522000, "ebit": 54353000, "ebitda": 68146000, "pretax_income": 53103000, "tax_provision": 13703000, "net_income": 39400000, "net_income_to_common": 39400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164483000, "total_current_assets": 696706000, "total_assets": 1260142000, "short_term_debt": 21858000, "long_term_debt": 69217000, "total_debt": 91075000, "total_liabilities": 557586000, "total_equity": 702556000, "shares_outstanding": 81429000, "goodwill_and_intangibles": 286128000 }, "cash_flow": { "operating_cash_flow": 100940000, "capital_expenditure": 11829000, "free_cash_flow": 112769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358331, "ticker_id": 4503, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "54353000", "ebitda": "68146000", "netIncome": "39400000", "grossProfit": "272522000", "depreciation": "None", "totalRevenue": "487766000", "costOfRevenue": "215244000", "interestIncome": "None", "incomeBeforeTax": "53103000", "interestExpense": "52000", "operatingIncome": "54353000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13703000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "218169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13793000", "sellingGeneralAndAdministrative": "218169000", "netIncomeFromContinuingOperations": "39400000" }, "balance": { "goodwill": "72308000", "inventory": "323995000", "commonStock": "899000", "currentDebt": "None", "investments": "None", "totalAssets": "1260142000", "longTermDebt": "69217000", "shortTermDebt": "21858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "213820000", "reportedCurrency": "USD", "retainedEarnings": "721285000", "totalLiabilities": "557586000", "otherCurrentAssets": "50797000", "totalCurrentAssets": "696706000", "currentLongTermDebt": "5841000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563436000", "currentAccountsPayable": "146744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222530000", "totalShareholderEquity": "702556000", "capitalLeaseObligations": "147472000", "otherCurrentLiabilities": "137773000", "totalCurrentLiabilities": "322049000", "otherNonCurrentLiabilities": "34865000", "totalNonCurrentLiabilities": "235537000", "cashAndShortTermInvestments": "164483000", "commonStockSharesOutstanding": "81429000", "intangibleAssetsExcludingGoodwill": "213820000", "cashAndCashEquivalentsAtCarryingValue": "164483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "18705000", "operatingCashflow": "100940000", "capitalExpenditures": "11829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153824000", "cashflowFromInvestment": "-50156000", "stockBasedCompensation": "11093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487766000, "cost_of_revenue": 215244000, "gross_profit": 272522000, "research_and_development": null, "selling_general_admin": 218169000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54353000, "depreciation_amortisation": 13793000, "ebitda": 68146000, "interest_expense": 52000, "interest_income": null, "other_non_operating": null, "pretax_income": 53103000, "tax_provision": 13703000, "effective_tax_rate": null, "net_income": 39400000, "net_income_continuing_ops": 39400000, "net_income_to_common": 39400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164483000, "short_term_investments": null, "net_receivables": 157431000, "inventory": 323995000, "other_current_assets": null, "total_current_assets": 696706000, "net_ppe": null, "goodwill": 72308000, "intangible_assets": 213820000, "goodwill_and_intangibles": 286128000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 563436000, "total_assets": 1260142000, "short_term_debt": 21858000, "accounts_payable": 146744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322049000, "long_term_debt": 69217000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235537000, "total_liabilities": 557586000, "total_debt": 91075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 721285000, "total_equity": 702556000, "shares_outstanding": 81429000, "operating_cash_flow": 100940000, "stock_based_compensation": 11093000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153824000, "free_cash_flow": 112769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "54353000", "ebitda": "68146000", "netIncome": "39400000", "grossProfit": "272522000", "depreciation": "None", "totalRevenue": "487766000", "costOfRevenue": "215244000", "interestIncome": "None", "incomeBeforeTax": "53103000", "interestExpense": "52000", "operatingIncome": "54353000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "13703000", "reportedCurrency": "USD", "netInterestIncome": "-52000", "nonInterestIncome": "None", "operatingExpenses": "218169000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "215244000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13793000", "sellingGeneralAndAdministrative": "218169000", "netIncomeFromContinuingOperations": "39400000" }, "balance": { "goodwill": "72308000", "inventory": "323995000", "commonStock": "899000", "currentDebt": "None", "investments": "None", "totalAssets": "1260142000", "longTermDebt": "69217000", "shortTermDebt": "21858000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "213820000", "reportedCurrency": "USD", "retainedEarnings": "721285000", "totalLiabilities": "557586000", "otherCurrentAssets": "50797000", "totalCurrentAssets": "696706000", "currentLongTermDebt": "5841000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157431000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "563436000", "currentAccountsPayable": "146744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "222530000", "totalShareholderEquity": "702556000", "capitalLeaseObligations": "147472000", "otherCurrentLiabilities": "137773000", "totalCurrentLiabilities": "322049000", "otherNonCurrentLiabilities": "34865000", "totalNonCurrentLiabilities": "235537000", "cashAndShortTermInvestments": "164483000", "commonStockSharesOutstanding": "81429000", "intangibleAssetsExcludingGoodwill": "213820000", "cashAndCashEquivalentsAtCarryingValue": "164483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "18705000", "operatingCashflow": "100940000", "capitalExpenditures": "11829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153824000", "cashflowFromInvestment": "-50156000", "stockBasedCompensation": "11093000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-149924000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 445892000, "cost_of_revenue": 188323000, "gross_profit": 257569000, "ebit": 62024000, "ebitda": 75169000, "pretax_income": 68092000, "tax_provision": 16941000, "net_income": 51151000, "net_income_to_common": 51151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269673000, "total_current_assets": 828170000, "total_assets": 1303044000, "short_term_debt": 27385000, "long_term_debt": 70143000, "total_debt": 97528000, "total_liabilities": 500312000, "total_equity": 802732000, "shares_outstanding": 83463000, "goodwill_and_intangibles": 248473000 }, "cash_flow": { "operating_cash_flow": 61195000, "capital_expenditure": 4433000, "free_cash_flow": 65628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358332, "ticker_id": 4503, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62024000", "ebitda": "75169000", "netIncome": "51151000", "grossProfit": "257569000", "depreciation": "None", "totalRevenue": "445892000", "costOfRevenue": "188323000", "interestIncome": "None", "incomeBeforeTax": "68092000", "interestExpense": "295000", "operatingIncome": "62024000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16941000", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "195545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13145000", "sellingGeneralAndAdministrative": "32915999", "netIncomeFromContinuingOperations": "51151000" }, "balance": { "goodwill": "72308000", "inventory": "342131000", "commonStock": "897000", "currentDebt": "None", "investments": "None", "totalAssets": "1303044000", "longTermDebt": "70143000", "shortTermDebt": "27385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "176165000", "reportedCurrency": "USD", "retainedEarnings": "681885000", "totalLiabilities": "500312000", "otherCurrentAssets": "52771000", "totalCurrentAssets": "828170000", "currentLongTermDebt": "6331000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474874000", "currentAccountsPayable": "152290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176983000", "totalShareholderEquity": "802732000", "capitalLeaseObligations": "100509000", "otherCurrentLiabilities": "122074000", "totalCurrentLiabilities": "328962000", "otherNonCurrentLiabilities": "21752000", "totalNonCurrentLiabilities": "171350000", "cashAndShortTermInvestments": "269673000", "commonStockSharesOutstanding": "83463000", "intangibleAssetsExcludingGoodwill": "176165000", "cashAndCashEquivalentsAtCarryingValue": "269673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8644000", "operatingCashflow": "61195000", "capitalExpenditures": "4433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33897000", "cashflowFromInvestment": "-15576000", "stockBasedCompensation": "11173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 445892000, "cost_of_revenue": 188323000, "gross_profit": 257569000, "research_and_development": null, "selling_general_admin": 32915999, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62024000, "depreciation_amortisation": 13145000, "ebitda": 75169000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": 68092000, "tax_provision": 16941000, "effective_tax_rate": null, "net_income": 51151000, "net_income_continuing_ops": 51151000, "net_income_to_common": 51151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269673000, "short_term_investments": null, "net_receivables": 163595000, "inventory": 342131000, "other_current_assets": null, "total_current_assets": 828170000, "net_ppe": null, "goodwill": 72308000, "intangible_assets": 176165000, "goodwill_and_intangibles": 248473000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474874000, "total_assets": 1303044000, "short_term_debt": 27385000, "accounts_payable": 152290000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328962000, "long_term_debt": 70143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171350000, "total_liabilities": 500312000, "total_debt": 97528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 681885000, "total_equity": 802732000, "shares_outstanding": 83463000, "operating_cash_flow": 61195000, "stock_based_compensation": 11173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4433000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33897000, "free_cash_flow": 65628000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62024000", "ebitda": "75169000", "netIncome": "51151000", "grossProfit": "257569000", "depreciation": "None", "totalRevenue": "445892000", "costOfRevenue": "188323000", "interestIncome": "None", "incomeBeforeTax": "68092000", "interestExpense": "295000", "operatingIncome": "62024000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "16941000", "reportedCurrency": "USD", "netInterestIncome": "295000", "nonInterestIncome": "None", "operatingExpenses": "195545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13145000", "sellingGeneralAndAdministrative": "32915999", "netIncomeFromContinuingOperations": "51151000" }, "balance": { "goodwill": "72308000", "inventory": "342131000", "commonStock": "897000", "currentDebt": "None", "investments": "None", "totalAssets": "1303044000", "longTermDebt": "70143000", "shortTermDebt": "27385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "176165000", "reportedCurrency": "USD", "retainedEarnings": "681885000", "totalLiabilities": "500312000", "otherCurrentAssets": "52771000", "totalCurrentAssets": "828170000", "currentLongTermDebt": "6331000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "163595000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474874000", "currentAccountsPayable": "152290000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176983000", "totalShareholderEquity": "802732000", "capitalLeaseObligations": "100509000", "otherCurrentLiabilities": "122074000", "totalCurrentLiabilities": "328962000", "otherNonCurrentLiabilities": "21752000", "totalNonCurrentLiabilities": "171350000", "cashAndShortTermInvestments": "269673000", "commonStockSharesOutstanding": "83463000", "intangibleAssetsExcludingGoodwill": "176165000", "cashAndCashEquivalentsAtCarryingValue": "269673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8644000", "operatingCashflow": "61195000", "capitalExpenditures": "4433000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33897000", "cashflowFromInvestment": "-15576000", "stockBasedCompensation": "11173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22984000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13145000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 351128000, "cost_of_revenue": 149406000, "gross_profit": 201722000, "ebit": 21671000, "ebitda": 34823000, "pretax_income": 23355000, "tax_provision": 6746000, "net_income": 16609000, "net_income_to_common": 16609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259042000, "total_current_assets": 767216000, "total_assets": 1237866000, "short_term_debt": 27424000, "long_term_debt": 71401000, "total_debt": 98825000, "total_liabilities": 473604000, "total_equity": 764262000, "shares_outstanding": 83543000, "goodwill_and_intangibles": 246462000 }, "cash_flow": { "operating_cash_flow": -80296000, "capital_expenditure": 15510000, "free_cash_flow": -64786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358333, "ticker_id": 4503, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21671000", "ebitda": "34823000", "netIncome": "16609000", "grossProfit": "201722000", "depreciation": "None", "totalRevenue": "351128000", "costOfRevenue": "149406000", "interestIncome": "308000", "incomeBeforeTax": "23355000", "interestExpense": "None", "operatingIncome": "21671000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6746000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "180051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13152000", "sellingGeneralAndAdministrative": "180051000", "netIncomeFromContinuingOperations": "16609000" }, "balance": { "goodwill": "72308000", "inventory": "330515000", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "1237866000", "longTermDebt": "71401000", "shortTermDebt": "27424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "174154000", "reportedCurrency": "USD", "retainedEarnings": "630734000", "totalLiabilities": "473604000", "otherCurrentAssets": "57116000", "totalCurrentAssets": "767216000", "currentLongTermDebt": "6486000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470650000", "currentAccountsPayable": "137586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183115000", "totalShareholderEquity": "764262000", "capitalLeaseObligations": "105228000", "otherCurrentLiabilities": "112045000", "totalCurrentLiabilities": "297246000", "otherNonCurrentLiabilities": "20667000", "totalNonCurrentLiabilities": "176358000", "cashAndShortTermInvestments": "259042000", "commonStockSharesOutstanding": "83543000", "intangibleAssetsExcludingGoodwill": "174154000", "cashAndCashEquivalentsAtCarryingValue": "259042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20220000", "operatingCashflow": "-80296000", "capitalExpenditures": "15510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6471000", "cashflowFromInvestment": "-15510000", "stockBasedCompensation": "10144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351128000, "cost_of_revenue": 149406000, "gross_profit": 201722000, "research_and_development": null, "selling_general_admin": 180051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21671000, "depreciation_amortisation": 13152000, "ebitda": 34823000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 23355000, "tax_provision": 6746000, "effective_tax_rate": null, "net_income": 16609000, "net_income_continuing_ops": 16609000, "net_income_to_common": 16609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259042000, "short_term_investments": null, "net_receivables": 120543000, "inventory": 330515000, "other_current_assets": null, "total_current_assets": 767216000, "net_ppe": null, "goodwill": 72308000, "intangible_assets": 174154000, "goodwill_and_intangibles": 246462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470650000, "total_assets": 1237866000, "short_term_debt": 27424000, "accounts_payable": 137586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 297246000, "long_term_debt": 71401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176358000, "total_liabilities": 473604000, "total_debt": 98825000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 630734000, "total_equity": 764262000, "shares_outstanding": 83543000, "operating_cash_flow": -80296000, "stock_based_compensation": 10144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15510000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6471000, "free_cash_flow": -64786000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21671000", "ebitda": "34823000", "netIncome": "16609000", "grossProfit": "201722000", "depreciation": "None", "totalRevenue": "351128000", "costOfRevenue": "149406000", "interestIncome": "308000", "incomeBeforeTax": "23355000", "interestExpense": "None", "operatingIncome": "21671000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6746000", "reportedCurrency": "USD", "netInterestIncome": "308000", "nonInterestIncome": "None", "operatingExpenses": "180051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "149406000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13152000", "sellingGeneralAndAdministrative": "180051000", "netIncomeFromContinuingOperations": "16609000" }, "balance": { "goodwill": "72308000", "inventory": "330515000", "commonStock": "896000", "currentDebt": "None", "investments": "None", "totalAssets": "1237866000", "longTermDebt": "71401000", "shortTermDebt": "27424000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "174154000", "reportedCurrency": "USD", "retainedEarnings": "630734000", "totalLiabilities": "473604000", "otherCurrentAssets": "57116000", "totalCurrentAssets": "767216000", "currentLongTermDebt": "6486000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120543000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470650000", "currentAccountsPayable": "137586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183115000", "totalShareholderEquity": "764262000", "capitalLeaseObligations": "105228000", "otherCurrentLiabilities": "112045000", "totalCurrentLiabilities": "297246000", "otherNonCurrentLiabilities": "20667000", "totalNonCurrentLiabilities": "176358000", "cashAndShortTermInvestments": "259042000", "commonStockSharesOutstanding": "83543000", "intangibleAssetsExcludingGoodwill": "174154000", "cashAndCashEquivalentsAtCarryingValue": "259042000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-20220000", "operatingCashflow": "-80296000", "capitalExpenditures": "15510000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6471000", "cashflowFromInvestment": "-15510000", "stockBasedCompensation": "10144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13152000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 546540000, "cost_of_revenue": 220102000, "gross_profit": 326438000, "ebit": 82504000, "ebitda": 94988000, "pretax_income": 69130000, "tax_provision": 15976000, "net_income": 53154000, "net_income_to_common": 53154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358795000, "total_current_assets": 826766000, "total_assets": 1286120000, "short_term_debt": 26096000, "long_term_debt": 71631000, "total_debt": 97727000, "total_liabilities": 546013000, "total_equity": 740107000, "shares_outstanding": 84901000, "goodwill_and_intangibles": 244580000 }, "cash_flow": { "operating_cash_flow": 225580000, "capital_expenditure": 44401000, "free_cash_flow": 269981000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358334, "ticker_id": 4503, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82504000", "ebitda": "94988000", "netIncome": "53154000", "grossProfit": "326438000", "depreciation": "None", "totalRevenue": "546540000", "costOfRevenue": "220102000", "interestIncome": "None", "incomeBeforeTax": "69130000", "interestExpense": "165000", "operatingIncome": "82504000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15976000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "243934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12484000", "sellingGeneralAndAdministrative": "243934000", "netIncomeFromContinuingOperations": "53154000" }, "balance": { "goodwill": "72557000", "inventory": "310058000", "commonStock": "892000", "currentDebt": "None", "investments": "None", "totalAssets": "1286120000", "longTermDebt": "71631000", "shortTermDebt": "26096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "172023000", "reportedCurrency": "USD", "retainedEarnings": "614125000", "totalLiabilities": "546013000", "otherCurrentAssets": "37723000", "totalCurrentAssets": "826766000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459354000", "currentAccountsPayable": "158499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172503000", "totalShareholderEquity": "740107000", "capitalLeaseObligations": "96653000", "otherCurrentLiabilities": "146358000", "totalCurrentLiabilities": "379504000", "otherNonCurrentLiabilities": "20102000", "totalNonCurrentLiabilities": "166509000", "cashAndShortTermInvestments": "358795000", "commonStockSharesOutstanding": "84901000", "intangibleAssetsExcludingGoodwill": "172023000", "cashAndCashEquivalentsAtCarryingValue": "358795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "54855000", "operatingCashflow": "225580000", "capitalExpenditures": "44401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101700000", "cashflowFromInvestment": "-44401000", "stockBasedCompensation": "14699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 546540000, "cost_of_revenue": 220102000, "gross_profit": 326438000, "research_and_development": null, "selling_general_admin": 243934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82504000, "depreciation_amortisation": 12484000, "ebitda": 94988000, "interest_expense": 165000, "interest_income": null, "other_non_operating": null, "pretax_income": 69130000, "tax_provision": 15976000, "effective_tax_rate": null, "net_income": 53154000, "net_income_continuing_ops": 53154000, "net_income_to_common": 53154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 358795000, "short_term_investments": null, "net_receivables": 120190000, "inventory": 310058000, "other_current_assets": null, "total_current_assets": 826766000, "net_ppe": null, "goodwill": 72557000, "intangible_assets": 172023000, "goodwill_and_intangibles": 244580000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459354000, "total_assets": 1286120000, "short_term_debt": 26096000, "accounts_payable": 158499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 379504000, "long_term_debt": 71631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166509000, "total_liabilities": 546013000, "total_debt": 97727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 614125000, "total_equity": 740107000, "shares_outstanding": 84901000, "operating_cash_flow": 225580000, "stock_based_compensation": 14699000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101700000, "free_cash_flow": 269981000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82504000", "ebitda": "94988000", "netIncome": "53154000", "grossProfit": "326438000", "depreciation": "None", "totalRevenue": "546540000", "costOfRevenue": "220102000", "interestIncome": "None", "incomeBeforeTax": "69130000", "interestExpense": "165000", "operatingIncome": "82504000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15976000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "243934000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "220102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12484000", "sellingGeneralAndAdministrative": "243934000", "netIncomeFromContinuingOperations": "53154000" }, "balance": { "goodwill": "72557000", "inventory": "310058000", "commonStock": "892000", "currentDebt": "None", "investments": "None", "totalAssets": "1286120000", "longTermDebt": "71631000", "shortTermDebt": "26096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "172023000", "reportedCurrency": "USD", "retainedEarnings": "614125000", "totalLiabilities": "546013000", "otherCurrentAssets": "37723000", "totalCurrentAssets": "826766000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120190000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459354000", "currentAccountsPayable": "158499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "172503000", "totalShareholderEquity": "740107000", "capitalLeaseObligations": "96653000", "otherCurrentLiabilities": "146358000", "totalCurrentLiabilities": "379504000", "otherNonCurrentLiabilities": "20102000", "totalNonCurrentLiabilities": "166509000", "cashAndShortTermInvestments": "358795000", "commonStockSharesOutstanding": "84901000", "intangibleAssetsExcludingGoodwill": "172023000", "cashAndCashEquivalentsAtCarryingValue": "358795000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "54855000", "operatingCashflow": "225580000", "capitalExpenditures": "44401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101700000", "cashflowFromInvestment": "-44401000", "stockBasedCompensation": "14699000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 478440000, "cost_of_revenue": 200713000, "gross_profit": 277727000, "ebit": 69635000, "ebitda": 81724000, "pretax_income": 74080000, "tax_provision": 17796000, "net_income": 56284000, "net_income_to_common": 56284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 280464000, "total_current_assets": 846319000, "total_assets": 1273187000, "short_term_debt": 23697000, "long_term_debt": 74415000, "total_debt": 98112000, "total_liabilities": 503206000, "total_equity": 769981000, "shares_outstanding": 85492000, "goodwill_and_intangibles": 210840000 }, "cash_flow": { "operating_cash_flow": 83520000, "capital_expenditure": 9705000, "free_cash_flow": 93225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358336, "ticker_id": 4503, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69635000", "ebitda": "81724000", "netIncome": "56284000", "grossProfit": "277727000", "depreciation": "None", "totalRevenue": "478440000", "costOfRevenue": "200713000", "interestIncome": "None", "incomeBeforeTax": "74080000", "interestExpense": "384000", "operatingIncome": "69635000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17796000", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "208092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12089000", "sellingGeneralAndAdministrative": "208092000", "netIncomeFromContinuingOperations": "56284000" }, "balance": { "goodwill": "72894000", "inventory": "370233000", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "1273187000", "longTermDebt": "74415000", "shortTermDebt": "23697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "137946000", "reportedCurrency": "USD", "retainedEarnings": "560971000", "totalLiabilities": "503206000", "otherCurrentAssets": "51949000", "totalCurrentAssets": "846319000", "currentLongTermDebt": "6287000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426868000", "currentAccountsPayable": "148174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178044000", "totalShareholderEquity": "769981000", "capitalLeaseObligations": "97342000", "otherCurrentLiabilities": "126030000", "totalCurrentLiabilities": "328126000", "otherNonCurrentLiabilities": "20733000", "totalNonCurrentLiabilities": "175080000", "cashAndShortTermInvestments": "280464000", "commonStockSharesOutstanding": "85492000", "intangibleAssetsExcludingGoodwill": "137946000", "cashAndCashEquivalentsAtCarryingValue": "280464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10276000", "operatingCashflow": "83520000", "capitalExpenditures": "9705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1715000", "cashflowFromInvestment": "-14612000", "stockBasedCompensation": "8695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478440000, "cost_of_revenue": 200713000, "gross_profit": 277727000, "research_and_development": null, "selling_general_admin": 208092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69635000, "depreciation_amortisation": 12089000, "ebitda": 81724000, "interest_expense": 384000, "interest_income": null, "other_non_operating": null, "pretax_income": 74080000, "tax_provision": 17796000, "effective_tax_rate": null, "net_income": 56284000, "net_income_continuing_ops": 56284000, "net_income_to_common": 56284000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 280464000, "short_term_investments": null, "net_receivables": 143673000, "inventory": 370233000, "other_current_assets": null, "total_current_assets": 846319000, "net_ppe": null, "goodwill": 72894000, "intangible_assets": 137946000, "goodwill_and_intangibles": 210840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 426868000, "total_assets": 1273187000, "short_term_debt": 23697000, "accounts_payable": 148174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 328126000, "long_term_debt": 74415000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175080000, "total_liabilities": 503206000, "total_debt": 98112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 560971000, "total_equity": 769981000, "shares_outstanding": 85492000, "operating_cash_flow": 83520000, "stock_based_compensation": 8695000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1715000, "free_cash_flow": 93225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69635000", "ebitda": "81724000", "netIncome": "56284000", "grossProfit": "277727000", "depreciation": "None", "totalRevenue": "478440000", "costOfRevenue": "200713000", "interestIncome": "None", "incomeBeforeTax": "74080000", "interestExpense": "384000", "operatingIncome": "69635000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "17796000", "reportedCurrency": "USD", "netInterestIncome": "384000", "nonInterestIncome": "None", "operatingExpenses": "208092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12089000", "sellingGeneralAndAdministrative": "208092000", "netIncomeFromContinuingOperations": "56284000" }, "balance": { "goodwill": "72894000", "inventory": "370233000", "commonStock": "891000", "currentDebt": "None", "investments": "None", "totalAssets": "1273187000", "longTermDebt": "74415000", "shortTermDebt": "23697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "137946000", "reportedCurrency": "USD", "retainedEarnings": "560971000", "totalLiabilities": "503206000", "otherCurrentAssets": "51949000", "totalCurrentAssets": "846319000", "currentLongTermDebt": "6287000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "143673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "426868000", "currentAccountsPayable": "148174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178044000", "totalShareholderEquity": "769981000", "capitalLeaseObligations": "97342000", "otherCurrentLiabilities": "126030000", "totalCurrentLiabilities": "328126000", "otherNonCurrentLiabilities": "20733000", "totalNonCurrentLiabilities": "175080000", "cashAndShortTermInvestments": "280464000", "commonStockSharesOutstanding": "85492000", "intangibleAssetsExcludingGoodwill": "137946000", "cashAndCashEquivalentsAtCarryingValue": "280464000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56284000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "10276000", "operatingCashflow": "83520000", "capitalExpenditures": "9705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1715000", "cashflowFromInvestment": "-14612000", "stockBasedCompensation": "8695000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12089000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 463499000, "cost_of_revenue": 199193000, "gross_profit": 264306000, "ebit": 67420000, "ebitda": 79505000, "pretax_income": 67263000, "tax_provision": 16867000, "net_income": 50396000, "net_income_to_common": 50396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212937000, "total_current_assets": 807249000, "total_assets": 1232305000, "short_term_debt": 22846000, "long_term_debt": 75829000, "total_debt": 98675000, "total_liabilities": 526445000, "total_equity": 705860000, "shares_outstanding": 85468000, "goodwill_and_intangibles": 209780000 }, "cash_flow": { "operating_cash_flow": 55960000, "capital_expenditure": 14430000, "free_cash_flow": 70390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358337, "ticker_id": 4503, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "67420000", "ebitda": "79505000", "netIncome": "50396000", "grossProfit": "264306000", "depreciation": "None", "totalRevenue": "463499000", "costOfRevenue": "199193000", "interestIncome": "None", "incomeBeforeTax": "67263000", "interestExpense": "548000", "operatingIncome": "67420000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16867000", "reportedCurrency": "USD", "netInterestIncome": "-548000", "nonInterestIncome": "None", "operatingExpenses": "196886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12085000", "sellingGeneralAndAdministrative": "196886000", "netIncomeFromContinuingOperations": "50396000" }, "balance": { "goodwill": "72894000", "inventory": "378296000", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "1232305000", "longTermDebt": "75829000", "shortTermDebt": "22846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "136886000", "reportedCurrency": "USD", "retainedEarnings": "504687000", "totalLiabilities": "526445000", "otherCurrentAssets": "56966000", "totalCurrentAssets": "807249000", "currentLongTermDebt": "6481000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425056000", "currentAccountsPayable": "175199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176892000", "totalShareholderEquity": "705860000", "capitalLeaseObligations": "94582000", "otherCurrentLiabilities": "120224000", "totalCurrentLiabilities": "351860000", "otherNonCurrentLiabilities": "20539000", "totalNonCurrentLiabilities": "174585000", "cashAndShortTermInvestments": "212937000", "commonStockSharesOutstanding": "85468000", "intangibleAssetsExcludingGoodwill": "136886000", "cashAndCashEquivalentsAtCarryingValue": "212937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14290000", "operatingCashflow": "55960000", "capitalExpenditures": "14430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2987000", "cashflowFromInvestment": "-14430000", "stockBasedCompensation": "8828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 463499000, "cost_of_revenue": 199193000, "gross_profit": 264306000, "research_and_development": null, "selling_general_admin": 196886000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67420000, "depreciation_amortisation": 12085000, "ebitda": 79505000, "interest_expense": 548000, "interest_income": null, "other_non_operating": null, "pretax_income": 67263000, "tax_provision": 16867000, "effective_tax_rate": null, "net_income": 50396000, "net_income_continuing_ops": 50396000, "net_income_to_common": 50396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 212937000, "short_term_investments": null, "net_receivables": 159050000, "inventory": 378296000, "other_current_assets": null, "total_current_assets": 807249000, "net_ppe": null, "goodwill": 72894000, "intangible_assets": 136886000, "goodwill_and_intangibles": 209780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 425056000, "total_assets": 1232305000, "short_term_debt": 22846000, "accounts_payable": 175199000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351860000, "long_term_debt": 75829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174585000, "total_liabilities": 526445000, "total_debt": 98675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 504687000, "total_equity": 705860000, "shares_outstanding": 85468000, "operating_cash_flow": 55960000, "stock_based_compensation": 8828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2987000, "free_cash_flow": 70390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "67420000", "ebitda": "79505000", "netIncome": "50396000", "grossProfit": "264306000", "depreciation": "None", "totalRevenue": "463499000", "costOfRevenue": "199193000", "interestIncome": "None", "incomeBeforeTax": "67263000", "interestExpense": "548000", "operatingIncome": "67420000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "16867000", "reportedCurrency": "USD", "netInterestIncome": "-548000", "nonInterestIncome": "None", "operatingExpenses": "196886000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199193000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12085000", "sellingGeneralAndAdministrative": "196886000", "netIncomeFromContinuingOperations": "50396000" }, "balance": { "goodwill": "72894000", "inventory": "378296000", "commonStock": "890000", "currentDebt": "None", "investments": "None", "totalAssets": "1232305000", "longTermDebt": "75829000", "shortTermDebt": "22846000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "136886000", "reportedCurrency": "USD", "retainedEarnings": "504687000", "totalLiabilities": "526445000", "otherCurrentAssets": "56966000", "totalCurrentAssets": "807249000", "currentLongTermDebt": "6481000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "159050000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "425056000", "currentAccountsPayable": "175199000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176892000", "totalShareholderEquity": "705860000", "capitalLeaseObligations": "94582000", "otherCurrentLiabilities": "120224000", "totalCurrentLiabilities": "351860000", "otherNonCurrentLiabilities": "20539000", "totalNonCurrentLiabilities": "174585000", "cashAndShortTermInvestments": "212937000", "commonStockSharesOutstanding": "85468000", "intangibleAssetsExcludingGoodwill": "136886000", "cashAndCashEquivalentsAtCarryingValue": "212937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50396000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-14290000", "operatingCashflow": "55960000", "capitalExpenditures": "14430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2987000", "cashflowFromInvestment": "-14430000", "stockBasedCompensation": "8828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 341394000, "cost_of_revenue": 146581000, "gross_profit": 194813000, "ebit": 25817000, "ebitda": 37291000, "pretax_income": 22375000, "tax_provision": 6520000, "net_income": 15855000, "net_income_to_common": 15855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173911000, "total_current_assets": 703185000, "total_assets": 1119804000, "short_term_debt": 22070000, "long_term_debt": 77379000, "total_debt": 99449000, "total_liabilities": 472905000, "total_equity": 646899000, "shares_outstanding": 87157000, "goodwill_and_intangibles": 206821000 }, "cash_flow": { "operating_cash_flow": -103674000, "capital_expenditure": 21841000, "free_cash_flow": -81833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358338, "ticker_id": 4503, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25817000", "ebitda": "37291000", "netIncome": "15855000", "grossProfit": "194813000", "depreciation": "None", "totalRevenue": "341394000", "costOfRevenue": "146581000", "interestIncome": "659000", "incomeBeforeTax": "22375000", "interestExpense": "659000", "operatingIncome": "25817000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6520000", "reportedCurrency": "USD", "netInterestIncome": "659000", "nonInterestIncome": "None", "operatingExpenses": "168996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11474000", "sellingGeneralAndAdministrative": "168996000", "netIncomeFromContinuingOperations": "15855000" }, "balance": { "goodwill": "72894000", "inventory": "363919000", "commonStock": "889000", "currentDebt": "None", "investments": "None", "totalAssets": "1119804000", "longTermDebt": "77379000", "shortTermDebt": "22070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "133927000", "reportedCurrency": "USD", "retainedEarnings": "454291000", "totalLiabilities": "472905000", "otherCurrentAssets": "57005000", "totalCurrentAssets": "703185000", "currentLongTermDebt": "6367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416619000", "currentAccountsPayable": "139133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174847000", "totalShareholderEquity": "646899000", "capitalLeaseObligations": "91101000", "otherCurrentLiabilities": "97332000", "totalCurrentLiabilities": "298770000", "otherNonCurrentLiabilities": "21358000", "totalNonCurrentLiabilities": "174135000", "cashAndShortTermInvestments": "173911000", "commonStockSharesOutstanding": "87157000", "intangibleAssetsExcludingGoodwill": "133927000", "cashAndCashEquivalentsAtCarryingValue": "173911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11090000", "operatingCashflow": "-103674000", "capitalExpenditures": "21841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102815000", "cashflowFromInvestment": "-58005000", "stockBasedCompensation": "8497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 341394000, "cost_of_revenue": 146581000, "gross_profit": 194813000, "research_and_development": null, "selling_general_admin": 168996000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25817000, "depreciation_amortisation": 11474000, "ebitda": 37291000, "interest_expense": 659000, "interest_income": null, "other_non_operating": null, "pretax_income": 22375000, "tax_provision": 6520000, "effective_tax_rate": null, "net_income": 15855000, "net_income_continuing_ops": 15855000, "net_income_to_common": 15855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173911000, "short_term_investments": null, "net_receivables": 108350000, "inventory": 363919000, "other_current_assets": null, "total_current_assets": 703185000, "net_ppe": null, "goodwill": 72894000, "intangible_assets": 133927000, "goodwill_and_intangibles": 206821000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416619000, "total_assets": 1119804000, "short_term_debt": 22070000, "accounts_payable": 139133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 298770000, "long_term_debt": 77379000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 174135000, "total_liabilities": 472905000, "total_debt": 99449000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 454291000, "total_equity": 646899000, "shares_outstanding": 87157000, "operating_cash_flow": -103674000, "stock_based_compensation": 8497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -102815000, "free_cash_flow": -81833000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25817000", "ebitda": "37291000", "netIncome": "15855000", "grossProfit": "194813000", "depreciation": "None", "totalRevenue": "341394000", "costOfRevenue": "146581000", "interestIncome": "659000", "incomeBeforeTax": "22375000", "interestExpense": "659000", "operatingIncome": "25817000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6520000", "reportedCurrency": "USD", "netInterestIncome": "659000", "nonInterestIncome": "None", "operatingExpenses": "168996000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11474000", "sellingGeneralAndAdministrative": "168996000", "netIncomeFromContinuingOperations": "15855000" }, "balance": { "goodwill": "72894000", "inventory": "363919000", "commonStock": "889000", "currentDebt": "None", "investments": "None", "totalAssets": "1119804000", "longTermDebt": "77379000", "shortTermDebt": "22070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "133927000", "reportedCurrency": "USD", "retainedEarnings": "454291000", "totalLiabilities": "472905000", "otherCurrentAssets": "57005000", "totalCurrentAssets": "703185000", "currentLongTermDebt": "6367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416619000", "currentAccountsPayable": "139133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "174847000", "totalShareholderEquity": "646899000", "capitalLeaseObligations": "91101000", "otherCurrentLiabilities": "97332000", "totalCurrentLiabilities": "298770000", "otherNonCurrentLiabilities": "21358000", "totalNonCurrentLiabilities": "174135000", "cashAndShortTermInvestments": "173911000", "commonStockSharesOutstanding": "87157000", "intangibleAssetsExcludingGoodwill": "133927000", "cashAndCashEquivalentsAtCarryingValue": "173911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-11090000", "operatingCashflow": "-103674000", "capitalExpenditures": "21841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-102815000", "cashflowFromInvestment": "-58005000", "stockBasedCompensation": "8497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 519793000, "cost_of_revenue": 204566000, "gross_profit": 315227000, "ebit": 98152000, "ebitda": 110195000, "pretax_income": 103032000, "tax_provision": 24439000, "net_income": 78593000, "net_income_to_common": 78593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 438960000, "total_current_assets": 914405000, "total_assets": 1297192000, "short_term_debt": 21305000, "long_term_debt": 75200000, "total_debt": 96505000, "total_liabilities": 573582000, "total_equity": 723610000, "shares_outstanding": 87743000, "goodwill_and_intangibles": 171922000 }, "cash_flow": { "operating_cash_flow": 171173000, "capital_expenditure": 11689000, "free_cash_flow": 182862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358339, "ticker_id": 4503, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98152000", "ebitda": "110195000", "netIncome": "78593000", "grossProfit": "315227000", "depreciation": "None", "totalRevenue": "519793000", "costOfRevenue": "204566000", "interestIncome": "None", "incomeBeforeTax": "103032000", "interestExpense": "668000", "operatingIncome": "98152000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24439000", "reportedCurrency": "USD", "netInterestIncome": "668000", "nonInterestIncome": "None", "operatingExpenses": "217075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12043000", "sellingGeneralAndAdministrative": "16175000", "netIncomeFromContinuingOperations": "78593000" }, "balance": { "goodwill": "54293000", "inventory": "337208000", "commonStock": "886000", "currentDebt": "None", "investments": "None", "totalAssets": "1297192000", "longTermDebt": "75200000", "shortTermDebt": "21305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117629000", "reportedCurrency": "USD", "retainedEarnings": "438436000", "totalLiabilities": "573582000", "otherCurrentAssets": "42463000", "totalCurrentAssets": "914405000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382787000", "currentAccountsPayable": "190392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176113000", "totalShareholderEquity": "723610000", "capitalLeaseObligations": "96694000", "otherCurrentLiabilities": "130730000", "totalCurrentLiabilities": "398353000", "otherNonCurrentLiabilities": "20421000", "totalNonCurrentLiabilities": "175229000", "cashAndShortTermInvestments": "438960000", "commonStockSharesOutstanding": "87743000", "intangibleAssetsExcludingGoodwill": "117629000", "cashAndCashEquivalentsAtCarryingValue": "438960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5495000", "operatingCashflow": "171173000", "capitalExpenditures": "11689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1665000", "cashflowFromInvestment": "-14561000", "stockBasedCompensation": "7882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 519793000, "cost_of_revenue": 204566000, "gross_profit": 315227000, "research_and_development": 15500000, "selling_general_admin": 16175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98152000, "depreciation_amortisation": 12043000, "ebitda": 110195000, "interest_expense": 668000, "interest_income": null, "other_non_operating": null, "pretax_income": 103032000, "tax_provision": 24439000, "effective_tax_rate": null, "net_income": 78593000, "net_income_continuing_ops": 78593000, "net_income_to_common": 78593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 438960000, "short_term_investments": null, "net_receivables": 95774000, "inventory": 337208000, "other_current_assets": null, "total_current_assets": 914405000, "net_ppe": null, "goodwill": 54293000, "intangible_assets": 117629000, "goodwill_and_intangibles": 171922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382787000, "total_assets": 1297192000, "short_term_debt": 21305000, "accounts_payable": 190392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 398353000, "long_term_debt": 75200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175229000, "total_liabilities": 573582000, "total_debt": 96505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 438436000, "total_equity": 723610000, "shares_outstanding": 87743000, "operating_cash_flow": 171173000, "stock_based_compensation": 7882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11689000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14561000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1665000, "free_cash_flow": 182862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "98152000", "ebitda": "110195000", "netIncome": "78593000", "grossProfit": "315227000", "depreciation": "None", "totalRevenue": "519793000", "costOfRevenue": "204566000", "interestIncome": "None", "incomeBeforeTax": "103032000", "interestExpense": "668000", "operatingIncome": "98152000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "24439000", "reportedCurrency": "USD", "netInterestIncome": "668000", "nonInterestIncome": "None", "operatingExpenses": "217075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12043000", "sellingGeneralAndAdministrative": "16175000", "netIncomeFromContinuingOperations": "78593000" }, "balance": { "goodwill": "54293000", "inventory": "337208000", "commonStock": "886000", "currentDebt": "None", "investments": "None", "totalAssets": "1297192000", "longTermDebt": "75200000", "shortTermDebt": "21305000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "117629000", "reportedCurrency": "USD", "retainedEarnings": "438436000", "totalLiabilities": "573582000", "otherCurrentAssets": "42463000", "totalCurrentAssets": "914405000", "currentLongTermDebt": "4219000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95774000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382787000", "currentAccountsPayable": "190392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176113000", "totalShareholderEquity": "723610000", "capitalLeaseObligations": "96694000", "otherCurrentLiabilities": "130730000", "totalCurrentLiabilities": "398353000", "otherNonCurrentLiabilities": "20421000", "totalNonCurrentLiabilities": "175229000", "cashAndShortTermInvestments": "438960000", "commonStockSharesOutstanding": "87743000", "intangibleAssetsExcludingGoodwill": "117629000", "cashAndCashEquivalentsAtCarryingValue": "438960000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78593000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5495000", "operatingCashflow": "171173000", "capitalExpenditures": "11689000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1665000", "cashflowFromInvestment": "-14561000", "stockBasedCompensation": "7882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 433561000, "cost_of_revenue": 182310000, "gross_profit": 251251000, "ebit": 61877000, "ebitda": 73071000, "pretax_income": 57560000, "tax_provision": 14903000, "net_income": 42657000, "net_income_to_common": 42657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281360000, "total_current_assets": 791332000, "total_assets": 1155882000, "short_term_debt": 19878000, "long_term_debt": 79529000, "total_debt": 99407000, "total_liabilities": 517097000, "total_equity": 638785000, "shares_outstanding": 87589000, "goodwill_and_intangibles": 168433000 }, "cash_flow": { "operating_cash_flow": 85988000, "capital_expenditure": 26346000, "free_cash_flow": 112334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358341, "ticker_id": 4503, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61877000", "ebitda": "73071000", "netIncome": "42657000", "grossProfit": "251251000", "depreciation": "None", "totalRevenue": "433561000", "costOfRevenue": "182310000", "interestIncome": "None", "incomeBeforeTax": "57560000", "interestExpense": "285000", "operatingIncome": "61877000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14903000", "reportedCurrency": "USD", "netInterestIncome": "-285000", "nonInterestIncome": "None", "operatingExpenses": "189374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11194000", "sellingGeneralAndAdministrative": "189374000", "netIncomeFromContinuingOperations": "42657000" }, "balance": { "goodwill": "54293000", "inventory": "341348000", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "1155882000", "longTermDebt": "79529000", "shortTermDebt": "19878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "114140000", "reportedCurrency": "USD", "retainedEarnings": "359843000", "totalLiabilities": "517097000", "otherCurrentAssets": "40728000", "totalCurrentAssets": "791332000", "currentLongTermDebt": "6512000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364550000", "currentAccountsPayable": "179086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192591000", "shortLongTermDebtTotal": "159619000", "totalShareholderEquity": "638785000", "capitalLeaseObligations": "73578000", "otherCurrentLiabilities": "132899000", "totalCurrentLiabilities": "360829000", "otherNonCurrentLiabilities": "16527000", "totalNonCurrentLiabilities": "156268000", "cashAndShortTermInvestments": "281360000", "commonStockSharesOutstanding": "87589000", "intangibleAssetsExcludingGoodwill": "114140000", "cashAndCashEquivalentsAtCarryingValue": "281360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-20650000", "operatingCashflow": "85988000", "capitalExpenditures": "26346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1994000", "cashflowFromInvestment": "-26346000", "stockBasedCompensation": "7805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433561000, "cost_of_revenue": 182310000, "gross_profit": 251251000, "research_and_development": null, "selling_general_admin": 189374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61877000, "depreciation_amortisation": 11194000, "ebitda": 73071000, "interest_expense": 285000, "interest_income": null, "other_non_operating": null, "pretax_income": 57560000, "tax_provision": 14903000, "effective_tax_rate": null, "net_income": 42657000, "net_income_continuing_ops": 42657000, "net_income_to_common": 42657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281360000, "short_term_investments": null, "net_receivables": 127896000, "inventory": 341348000, "other_current_assets": null, "total_current_assets": 791332000, "net_ppe": null, "goodwill": 54293000, "intangible_assets": 114140000, "goodwill_and_intangibles": 168433000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 364550000, "total_assets": 1155882000, "short_term_debt": 19878000, "accounts_payable": 179086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 360829000, "long_term_debt": 79529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156268000, "total_liabilities": 517097000, "total_debt": 99407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359843000, "total_equity": 638785000, "shares_outstanding": 87589000, "operating_cash_flow": 85988000, "stock_based_compensation": 7805000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1994000, "free_cash_flow": 112334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61877000", "ebitda": "73071000", "netIncome": "42657000", "grossProfit": "251251000", "depreciation": "None", "totalRevenue": "433561000", "costOfRevenue": "182310000", "interestIncome": "None", "incomeBeforeTax": "57560000", "interestExpense": "285000", "operatingIncome": "61877000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14903000", "reportedCurrency": "USD", "netInterestIncome": "-285000", "nonInterestIncome": "None", "operatingExpenses": "189374000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11194000", "sellingGeneralAndAdministrative": "189374000", "netIncomeFromContinuingOperations": "42657000" }, "balance": { "goodwill": "54293000", "inventory": "341348000", "commonStock": "885000", "currentDebt": "None", "investments": "None", "totalAssets": "1155882000", "longTermDebt": "79529000", "shortTermDebt": "19878000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "114140000", "reportedCurrency": "USD", "retainedEarnings": "359843000", "totalLiabilities": "517097000", "otherCurrentAssets": "40728000", "totalCurrentAssets": "791332000", "currentLongTermDebt": "6512000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "364550000", "currentAccountsPayable": "179086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "192591000", "shortLongTermDebtTotal": "159619000", "totalShareholderEquity": "638785000", "capitalLeaseObligations": "73578000", "otherCurrentLiabilities": "132899000", "totalCurrentLiabilities": "360829000", "otherNonCurrentLiabilities": "16527000", "totalNonCurrentLiabilities": "156268000", "cashAndShortTermInvestments": "281360000", "commonStockSharesOutstanding": "87589000", "intangibleAssetsExcludingGoodwill": "114140000", "cashAndCashEquivalentsAtCarryingValue": "281360000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42657000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-20650000", "operatingCashflow": "85988000", "capitalExpenditures": "26346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1994000", "cashflowFromInvestment": "-26346000", "stockBasedCompensation": "7805000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-596000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "income_statement": { "revenue": 402563000, "cost_of_revenue": 187725000, "gross_profit": 214838000, "ebit": 50331000, "ebitda": 62126000, "pretax_income": 50844000, "tax_provision": 12773000, "net_income": 38071000, "net_income_to_common": 38071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223136000, "total_current_assets": 721924000, "total_assets": 1085439000, "short_term_debt": 17942000, "long_term_debt": 81106000, "total_debt": 99048000, "total_liabilities": 498233000, "total_equity": 587206000, "shares_outstanding": 87196000, "goodwill_and_intangibles": 165222000 }, "cash_flow": { "operating_cash_flow": 72645000, "capital_expenditure": 14986000, "free_cash_flow": 87631000, "dividends_paid": 806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 358342, "ticker_id": 4503, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:59:34.205806+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50331000", "ebitda": "62126000", "netIncome": "38071000", "grossProfit": "214838000", "depreciation": "None", "totalRevenue": "402563000", "costOfRevenue": "187725000", "interestIncome": "None", "incomeBeforeTax": "50844000", "interestExpense": "731000", "operatingIncome": "50331000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12773000", "reportedCurrency": "USD", "netInterestIncome": "-731000", "nonInterestIncome": "None", "operatingExpenses": "164507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1244000", "costofGoodsAndServicesSold": "187725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11795000", "sellingGeneralAndAdministrative": "164507000", "netIncomeFromContinuingOperations": "38071000" }, "balance": { "goodwill": "54293000", "inventory": "321955000", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "1085439000", "longTermDebt": "81106000", "shortTermDebt": "17942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "110929000", "reportedCurrency": "USD", "retainedEarnings": "317186000", "totalLiabilities": "498233000", "otherCurrentAssets": "45234000", "totalCurrentAssets": "721924000", "currentLongTermDebt": "6167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363515000", "currentAccountsPayable": "143435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189468000", "shortLongTermDebtTotal": "156317000", "totalShareholderEquity": "587206000", "capitalLeaseObligations": "69044000", "otherCurrentLiabilities": "159066000", "totalCurrentLiabilities": "344916000", "otherNonCurrentLiabilities": "72211000", "totalNonCurrentLiabilities": "153317000", "cashAndShortTermInvestments": "223136000", "commonStockSharesOutstanding": "87196000", "intangibleAssetsExcludingGoodwill": "110929000", "cashAndCashEquivalentsAtCarryingValue": "223136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38071000", "profitLoss": "None", "dividendPayout": "806000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "24842000", "operatingCashflow": "72645000", "capitalExpenditures": "14986000", "changeInReceivables": "-35827000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000", "cashflowFromInvestment": "-18670000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54255000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 402563000, "cost_of_revenue": 187725000, "gross_profit": 214838000, "research_and_development": null, "selling_general_admin": 164507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50331000, "depreciation_amortisation": 11795000, "ebitda": 62126000, "interest_expense": 731000, "interest_income": null, "other_non_operating": null, "pretax_income": 50844000, "tax_provision": 12773000, "effective_tax_rate": null, "net_income": 38071000, "net_income_continuing_ops": 38071000, "net_income_to_common": 38071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223136000, "short_term_investments": null, "net_receivables": 131599000, "inventory": 321955000, "other_current_assets": null, "total_current_assets": 721924000, "net_ppe": null, "goodwill": 54293000, "intangible_assets": 110929000, "goodwill_and_intangibles": 165222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 363515000, "total_assets": 1085439000, "short_term_debt": 17942000, "accounts_payable": 143435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 344916000, "long_term_debt": 81106000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153317000, "total_liabilities": 498233000, "total_debt": 99048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 317186000, "total_equity": 587206000, "shares_outstanding": 87196000, "operating_cash_flow": 72645000, "stock_based_compensation": 7300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18670000, "dividends_paid": 806000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 280000, "free_cash_flow": 87631000, "net_change_in_cash": 54255000 }, "raw_data": { "income": { "ebit": "50331000", "ebitda": "62126000", "netIncome": "38071000", "grossProfit": "214838000", "depreciation": "None", "totalRevenue": "402563000", "costOfRevenue": "187725000", "interestIncome": "None", "incomeBeforeTax": "50844000", "interestExpense": "731000", "operatingIncome": "50331000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12773000", "reportedCurrency": "USD", "netInterestIncome": "-731000", "nonInterestIncome": "None", "operatingExpenses": "164507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1244000", "costofGoodsAndServicesSold": "187725000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11795000", "sellingGeneralAndAdministrative": "164507000", "netIncomeFromContinuingOperations": "38071000" }, "balance": { "goodwill": "54293000", "inventory": "321955000", "commonStock": "884000", "currentDebt": "None", "investments": "None", "totalAssets": "1085439000", "longTermDebt": "81106000", "shortTermDebt": "17942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "110929000", "reportedCurrency": "USD", "retainedEarnings": "317186000", "totalLiabilities": "498233000", "otherCurrentAssets": "45234000", "totalCurrentAssets": "721924000", "currentLongTermDebt": "6167000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "131599000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "363515000", "currentAccountsPayable": "143435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "189468000", "shortLongTermDebtTotal": "156317000", "totalShareholderEquity": "587206000", "capitalLeaseObligations": "69044000", "otherCurrentLiabilities": "159066000", "totalCurrentLiabilities": "344916000", "otherNonCurrentLiabilities": "72211000", "totalNonCurrentLiabilities": "153317000", "cashAndShortTermInvestments": "223136000", "commonStockSharesOutstanding": "87196000", "intangibleAssetsExcludingGoodwill": "110929000", "cashAndCashEquivalentsAtCarryingValue": "223136000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38071000", "profitLoss": "None", "dividendPayout": "806000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "24842000", "operatingCashflow": "72645000", "capitalExpenditures": "14986000", "changeInReceivables": "-35827000", "changeInExchangeRate": "None", "cashflowFromFinancing": "280000", "cashflowFromInvestment": "-18670000", "stockBasedCompensation": "7300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "806000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54255000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-88000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11795000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }