{ "ticker": { "uuid": "345804a2-edb1-40dd-82a0-c4b4d3c84d4c", "symbol": "YETI", "name": "YETI Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/345804a2-edb1-40dd-82a0-c4b4d3c84d4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/345804a2-edb1-40dd-82a0-c4b4d3c84d4c/" }, "latest_snapshot": { "ticker": { "uuid": "345804a2-edb1-40dd-82a0-c4b4d3c84d4c", "symbol": "YETI", "name": "YETI Holdings Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/345804a2-edb1-40dd-82a0-c4b4d3c84d4c/", "api_url": "https://sharemaestro.com/factors/api/tickers/345804a2-edb1-40dd-82a0-c4b4d3c84d4c/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.64, "value": 0.24, "quality": 0.96, "momentum": 0.77, "coverage": 0.97, "confidence": 0.929, "delta": 2 }, "headline_factors": { "price": 50.38, "market_cap": 3816704312.74, "pe_ratio": 24.0606, "earnings_yield": 0.054, "ebitda_to_ev": 0.0681, "shareholder_yield": 0.078, "roe": 0.2404, "piotroski_f_score": 6, "momentum_12_1": 0.3178, "volatility_252d": 0.3527 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 24.0606, "ev_ebitda": 14.6882, "earnings_yield": 0.054, "fcf_yield": 0.0993, "shareholder_yield": 0.078 }, "quality": { "roe": 0.2404, "roic": 0.2118, "gross_margin": 0.5697, "fcf_margin": 0.2048, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0316, "eps_growth_1y": -0.101, "fcf_growth_1y": 0.0401 }, "momentum": { "price_return_12m": 0.2964, "momentum_12_1": 0.3178, "relative_strength": 0.1281 }, "scores": { "value_percentile": 0.24, "quality_percentile": 0.96, "momentum_percentile": 0.77, "growth_composite": 93, "yield_composite": 16, "overall_composite": 36, "os_score": 0.64, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.37, "os": 0.68, "value": 0.27, "quality": 0.95, "momentum": 0.81, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.623, "earnings_yield": 0.0574, "shareholder_yield": 0.083, "roe": 0.2404, "momentum_12_1": 0.3155 }, { "week_end_date": "2026-06-14", "price": 50.42, "os": 0.69, "value": 0.25, "quality": 0.94, "momentum": 0.89, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.0797, "earnings_yield": 0.054, "shareholder_yield": 0.078, "roe": 0.2404, "momentum_12_1": 0.4223 }, { "week_end_date": "2026-06-21", "price": 48.97, "os": 0.69, "value": 0.26, "quality": 0.95, "momentum": 0.85, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 23.3872, "earnings_yield": 0.0555, "shareholder_yield": 0.0803, "roe": 0.2404, "momentum_12_1": 0.537 }, { "week_end_date": "2026-06-28", "price": 51.21, "os": 0.72, "value": 0.25, "quality": 0.95, "momentum": 0.94, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.457, "earnings_yield": 0.0532, "shareholder_yield": 0.0768, "roe": 0.2404, "momentum_12_1": 0.5682 }, { "week_end_date": "2026-07-05", "price": 49.69, "os": 0.7, "value": 0.27, "quality": 0.95, "momentum": 0.85, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 23.731, "earnings_yield": 0.0547, "shareholder_yield": 0.0791, "roe": 0.2404, "momentum_12_1": 0.4464 }, { "week_end_date": "2026-07-12", "price": 48.91, "os": 0.68, "value": 0.28, "quality": 0.95, "momentum": 0.79, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 23.3585, "earnings_yield": 0.0556, "shareholder_yield": 0.0804, "roe": 0.2404, "momentum_12_1": 0.5712 }, { "week_end_date": "2026-07-19", "price": 51.05, "os": 0.66, "value": 0.24, "quality": 0.96, "momentum": 0.82, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 24.3806, "earnings_yield": 0.0533, "shareholder_yield": 0.077, "roe": 0.2404, "momentum_12_1": 0.3991 }, { "week_end_date": "2026-07-26", "price": 50.38, "os": 0.64, "value": 0.24, "quality": 0.96, "momentum": 0.77, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 24.0606, "earnings_yield": 0.054, "shareholder_yield": 0.078, "roe": 0.2404, "momentum_12_1": 0.3178 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1868494000, "cost_of_revenue": 795810000, "gross_profit": 1072684000, "ebit": 220724000, "ebitda": 274956000, "pretax_income": 220281000, "tax_provision": 54894000, "net_income": 165387000, "net_income_to_common": 165387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 81595000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 254737000, "capital_expenditure": 42667000, "free_cash_flow": 297404000, "dividends_paid": null, "share_repurchases": -297780000, "shares_issued": 0, "net_debt_issued": -20219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1868494000, "cost_of_revenue": 795810000, "gross_profit": 1072684000, "ebit": 220724000, "ebitda": 274956000, "pretax_income": 220281000, "tax_provision": 54894000, "net_income": 165387000, "net_income_to_common": 165387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 81595000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 254737000, "capital_expenditure": 42667000, "free_cash_flow": 297404000, "dividends_paid": null, "share_repurchases": -297780000, "shares_issued": 0, "net_debt_issued": -20219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1868494000, "cost_of_revenue": 795810000, "gross_profit": 1072684000, "ebit": 220724000, "ebitda": 274956000, "pretax_income": 220281000, "tax_provision": 54894000, "net_income": 165387000, "net_income_to_common": 165387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 81595000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 254737000, "capital_expenditure": 42667000, "free_cash_flow": 297404000, "dividends_paid": null, "share_repurchases": -297780000, "shares_issued": 0, "net_debt_issued": -20219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1868494000, "cost_of_revenue": 795810000, "gross_profit": 1072684000, "ebit": 220724000, "ebitda": 274956000, "pretax_income": 220281000, "tax_provision": 54894000, "net_income": 165387000, "net_income_to_common": 165387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 81595000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 254737000, "capital_expenditure": 42667000, "free_cash_flow": 297404000, "dividends_paid": null, "share_repurchases": -297780000, "shares_issued": 0, "net_debt_issued": -20219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1868494000, "cost_of_revenue": 795810000, "gross_profit": 1072684000, "ebit": 220724000, "ebitda": 274956000, "pretax_income": 220281000, "tax_provision": 54894000, "net_income": 165387000, "net_income_to_common": 165387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 81595000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 254737000, "capital_expenditure": 42667000, "free_cash_flow": 297404000, "dividends_paid": null, "share_repurchases": -297780000, "shares_issued": 0, "net_debt_issued": -20219000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1868494000, "cost_of_revenue": 795810000, "gross_profit": 1072684000, "ebit": 220724000, "ebitda": 274956000, "pretax_income": 220281000, "tax_provision": 54894000, "net_income": 165387000, "net_income_to_common": 165387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 81595000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 254737000, "capital_expenditure": 42667000, "free_cash_flow": 297404000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1868494000, "cost_of_revenue": 795810000, "gross_profit": 1072684000, "ebit": 213557000, "ebitda": 267789000, "pretax_income": 220281000, "tax_provision": 54894000, "net_income": 165387000, "net_income_to_common": 165387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 81595000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 254737000, "capital_expenditure": 42667000, "free_cash_flow": 297404000, "dividends_paid": null, "share_repurchases": -297780000, "shares_issued": 0, "net_debt_issued": -20219000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1829873000, "cost_of_revenue": 766589000, "gross_profit": 1063284000, "ebit": 233396000, "ebitda": 281528000, "pretax_income": 232848000, "tax_provision": 57159000, "net_income": 175689000, "net_income_to_common": 175689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 358795000, "total_current_assets": 826766000, "total_assets": 1286120000, "short_term_debt": 26096000, "long_term_debt": 71631000, "total_debt": 172503000, "total_liabilities": 546013000, "total_equity": 740107000, "shares_outstanding": 85755000, "goodwill_and_intangibles": 244580000 }, "cash_flow": { "operating_cash_flow": 261386000, "capital_expenditure": 41832000, "free_cash_flow": 303218000, "dividends_paid": null, "share_repurchases": -200000000, "shares_issued": 294000, "net_debt_issued": -8048000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 380414000, "cost_of_revenue": 170203000, "gross_profit": 210211000, "ebit": 13417000, "ebitda": 27389000, "pretax_income": 12300000, "tax_provision": 2449000, "net_income": 9851000, "net_income_to_common": 9851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_assets": 1218618000, "short_term_debt": 19867000, "long_term_debt": 67373000, "total_debt": 224631000, "total_liabilities": 558691000, "total_equity": 659927000, "shares_outstanding": 76747000, "goodwill_and_intangibles": 296216000 }, "cash_flow": { "operating_cash_flow": -32649000, "capital_expenditure": 11119000, "free_cash_flow": -21530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 380414000, "cost_of_revenue": 170203000, "gross_profit": 210211000, "ebit": 13417000, "ebitda": 27389000, "pretax_income": 12300000, "tax_provision": 2449000, "net_income": 9851000, "net_income_to_common": 9851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_assets": 1218618000, "short_term_debt": 19867000, "long_term_debt": 67373000, "total_debt": 224631000, "total_liabilities": 558691000, "total_equity": 659927000, "shares_outstanding": 76747000, "goodwill_and_intangibles": 296216000 }, "cash_flow": { "operating_cash_flow": -32649000, "capital_expenditure": 11119000, "free_cash_flow": -21530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 380414000, "cost_of_revenue": 170203000, "gross_profit": 210211000, "ebit": 13417000, "ebitda": 27389000, "pretax_income": 12300000, "tax_provision": 2449000, "net_income": 9851000, "net_income_to_common": 9851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_assets": 1218618000, "short_term_debt": 19867000, "long_term_debt": 67373000, "total_debt": 224631000, "total_liabilities": 558691000, "total_equity": 659927000, "shares_outstanding": 76747000, "goodwill_and_intangibles": 296216000 }, "cash_flow": { "operating_cash_flow": -32649000, "capital_expenditure": 11119000, "free_cash_flow": -21530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 380414000, "cost_of_revenue": 170203000, "gross_profit": 210211000, "ebit": 13417000, "ebitda": 27389000, "pretax_income": 12300000, "tax_provision": 2449000, "net_income": 9851000, "net_income_to_common": 9851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_assets": 1218618000, "short_term_debt": 19867000, "long_term_debt": 67373000, "total_debt": 224631000, "total_liabilities": 558691000, "total_equity": 659927000, "shares_outstanding": 76747000, "goodwill_and_intangibles": 296216000 }, "cash_flow": { "operating_cash_flow": -32649000, "capital_expenditure": 11119000, "free_cash_flow": -21530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 380414000, "cost_of_revenue": 170203000, "gross_profit": 210211000, "ebit": 13417000, "ebitda": 27389000, "pretax_income": 12300000, "tax_provision": 2449000, "net_income": 9851000, "net_income_to_common": 9851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_assets": 1218618000, "short_term_debt": 19867000, "long_term_debt": 67373000, "total_debt": 224631000, "total_liabilities": 558691000, "total_equity": 659927000, "shares_outstanding": 76747000, "goodwill_and_intangibles": 296216000 }, "cash_flow": { "operating_cash_flow": -32649000, "capital_expenditure": 11119000, "free_cash_flow": -21530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 380414000, "cost_of_revenue": 170203000, "gross_profit": 210211000, "ebit": 13417000, "ebitda": 27389000, "pretax_income": 12300000, "tax_provision": 2449000, "net_income": 9851000, "net_income_to_common": 9851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_assets": 1218618000, "short_term_debt": 19867000, "long_term_debt": 67373000, "total_debt": 224631000, "total_liabilities": 558691000, "total_equity": 659927000, "shares_outstanding": 76747000, "goodwill_and_intangibles": 296216000 }, "cash_flow": { "operating_cash_flow": -32649000, "capital_expenditure": 11119000, "free_cash_flow": -21530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 380414000, "cost_of_revenue": 170203000, "gross_profit": 210211000, "ebit": 12438000, "ebitda": 26410000, "pretax_income": 12300000, "tax_provision": 2449000, "net_income": 9851000, "net_income_to_common": 9851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 127791000, "total_current_assets": 642321000, "total_assets": 1218618000, "short_term_debt": 19867000, "long_term_debt": 67373000, "total_debt": 224631000, "total_liabilities": 558691000, "total_equity": 659927000, "shares_outstanding": 76747000, "goodwill_and_intangibles": 296216000 }, "cash_flow": { "operating_cash_flow": -32649000, "capital_expenditure": 11119000, "free_cash_flow": -21530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1582000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 583708000, "cost_of_revenue": 242837000, "gross_profit": 340871000, "ebit": 76725000, "ebitda": 90867000, "pretax_income": 75731000, "tax_provision": 17504000, "net_income": 58227000, "net_income_to_common": 58227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 78233000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 172898000, "capital_expenditure": 20597000, "free_cash_flow": 193495000, "dividends_paid": null, "share_repurchases": -124872000, "shares_issued": 0, "net_debt_issued": -2302000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 583708000, "cost_of_revenue": 242837000, "gross_profit": 340871000, "ebit": 76725000, "ebitda": 90867000, "pretax_income": 75731000, "tax_provision": 17504000, "net_income": 58227000, "net_income_to_common": 58227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 78233000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 172898000, "capital_expenditure": 20597000, "free_cash_flow": 193495000, "dividends_paid": null, "share_repurchases": -124872000, "shares_issued": 0, "net_debt_issued": -2302000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 583708000, "cost_of_revenue": 242837000, "gross_profit": 340871000, "ebit": 76725000, "ebitda": 90867000, "pretax_income": 75731000, "tax_provision": 17504000, "net_income": 58227000, "net_income_to_common": 58227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 78233000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 172898000, "capital_expenditure": 20597000, "free_cash_flow": 193495000, "dividends_paid": null, "share_repurchases": -124872000, "shares_issued": 0, "net_debt_issued": -2302000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 583708000, "cost_of_revenue": 242837000, "gross_profit": 340871000, "ebit": 76725000, "ebitda": 90867000, "pretax_income": 75731000, "tax_provision": 17504000, "net_income": 58227000, "net_income_to_common": 58227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 78233000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 172898000, "capital_expenditure": 20597000, "free_cash_flow": 193495000, "dividends_paid": null, "share_repurchases": -124872000, "shares_issued": 0, "net_debt_issued": -2302000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 583708000, "cost_of_revenue": 242837000, "gross_profit": 340871000, "ebit": 76725000, "ebitda": 90867000, "pretax_income": 75731000, "tax_provision": 17504000, "net_income": 58227000, "net_income_to_common": 58227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188342000, "total_current_assets": 660326000, "total_assets": 1300082000, "short_term_debt": 20216000, "long_term_debt": 68064000, "total_debt": 228462000, "total_liabilities": 649806000, "total_equity": 650276000, "shares_outstanding": 78233000, "goodwill_and_intangibles": 292099000 }, "cash_flow": { "operating_cash_flow": 172898000, "capital_expenditure": 20597000, "free_cash_flow": 193495000, "dividends_paid": null, "share_repurchases": -124872000, "shares_issued": 0, "net_debt_issued": -2302000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }