{ "ticker": { "uuid": "345ac907-0b10-4616-9782-0d99a58bdf11", "symbol": "SAM", "name": "Starcore International Mines Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/345ac907-0b10-4616-9782-0d99a58bdf11/", "api_url": "https://sharemaestro.com/factors/api/tickers/345ac907-0b10-4616-9782-0d99a58bdf11/" }, "latest_snapshot": { "ticker": { "uuid": "345ac907-0b10-4616-9782-0d99a58bdf11", "symbol": "SAM", "name": "Starcore International Mines Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/345ac907-0b10-4616-9782-0d99a58bdf11/", "api_url": "https://sharemaestro.com/factors/api/tickers/345ac907-0b10-4616-9782-0d99a58bdf11/" }, "week_end_date": "2026-08-02", "universe": "CAD_CA", "score": { "os": 0.97, "value": 0.98, "quality": 0.77, "momentum": 0.78, "coverage": 0.909, "confidence": 0.904, "delta": -10 }, "headline_factors": { "price": 0.41, "market_cap": 38148046.97, "pe_ratio": 5.4427, "earnings_yield": 0.1812, "ebitda_to_ev": 0.3054, "shareholder_yield": -0.1744, "roe": 0.1364, "piotroski_f_score": 8, "momentum_12_1": 0.9118, "volatility_252d": 1.0439 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.4427, "ev_ebitda": 3.2746, "earnings_yield": 0.1812, "fcf_yield": 0.1869, "shareholder_yield": -0.1744 }, "quality": { "roe": 0.1364, "roic": 0.0906, "gross_margin": 0.3079, "fcf_margin": 0.1116, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.3774, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.4789, "momentum_12_1": 0.9118, "relative_strength": 0.1752 }, "scores": { "value_percentile": 0.98, "quality_percentile": 0.77, "momentum_percentile": 0.78, "growth_composite": 17, "yield_composite": 95, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 0.909, "signal_confidence": 0.904 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.49, "os": 0.88, "value": 0.87, "quality": 0.32, "momentum": 0.81, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 14.1379, "earnings_yield": 0.045, "shareholder_yield": -0.1295, "roe": 0.0661, "momentum_12_1": 1.5413 }, { "week_end_date": "2026-06-14", "price": 0.54, "os": 0.88, "value": 0.85, "quality": 0.32, "momentum": 0.83, "confidence": 0.847, "coverage": 0.909, "pe_ratio": 15.5806, "earnings_yield": 0.0395, "shareholder_yield": -0.1175, "roe": 0.0661, "momentum_12_1": 1.2725 }, { "week_end_date": "2026-06-21", "price": 0.51, "os": 0.88, "value": 0.87, "quality": 0.32, "momentum": 0.82, "confidence": 0.837, "coverage": 0.909, "pe_ratio": 14.715, "earnings_yield": 0.0426, "shareholder_yield": -0.1244, "roe": 0.0661, "momentum_12_1": 1.0526 }, { "week_end_date": "2026-06-28", "price": 0.49, "os": 0.89, "value": 0.88, "quality": 0.37, "momentum": 0.82, "confidence": 0.827, "coverage": 0.909, "pe_ratio": 14.1379, "earnings_yield": 0.045, "shareholder_yield": -0.1295, "roe": 0.0661, "momentum_12_1": 1.0873 }, { "week_end_date": "2026-07-05", "price": 0.53, "os": 0.88, "value": 0.85, "quality": 0.32, "momentum": 0.84, "confidence": 0.817, "coverage": 0.909, "pe_ratio": 15.2921, "earnings_yield": 0.0405, "shareholder_yield": -0.1197, "roe": 0.0661, "momentum_12_1": 0.6497 }, { "week_end_date": "2026-07-12", "price": 0.44, "os": 0.87, "value": 0.93, "quality": 0.32, "momentum": 0.65, "confidence": 0.807, "coverage": 0.909, "pe_ratio": 12.6953, "earnings_yield": 0.0523, "shareholder_yield": -0.1442, "roe": 0.0661, "momentum_12_1": 0.515 }, { "week_end_date": "2026-07-19", "price": 0.4, "os": 0.79, "value": 0.96, "quality": 0.32, "momentum": 0.33, "confidence": 0.797, "coverage": 0.909, "pe_ratio": 11.5412, "earnings_yield": 0.06, "shareholder_yield": -0.1586, "roe": 0.0661, "momentum_12_1": 0.4308 }, { "week_end_date": "2026-07-26", "price": 0.43, "os": 0.87, "value": 0.94, "quality": 0.31, "momentum": 0.65, "confidence": 0.787, "coverage": 0.909, "pe_ratio": 12.4068, "earnings_yield": 0.054, "shareholder_yield": -0.1476, "roe": 0.0661, "momentum_12_1": 0.414 }, { "week_end_date": "2026-08-02", "price": 0.41, "os": 0.97, "value": 0.98, "quality": 0.77, "momentum": 0.78, "confidence": 0.904, "coverage": 0.909, "pe_ratio": 5.4427, "earnings_yield": 0.1812, "shareholder_yield": -0.1744, "roe": 0.1364, "momentum_12_1": 0.9118 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 44297000, "cost_of_revenue": 30658000, "gross_profit": 13639000, "ebit": 4623000, "ebitda": 7948000, "pretax_income": null, "tax_provision": null, "net_income": 7009000, "net_income_to_common": 7009000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12302000, "total_current_assets": 18925000, "total_assets": 68738000, "short_term_debt": 301000, "long_term_debt": 295000, "total_debt": 596000, "total_liabilities": null, "total_equity": 51368000, "shares_outstanding": 90338517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10722000, "capital_expenditure": -5779000, "free_cash_flow": 4943000, "dividends_paid": null, "share_repurchases": -361000, "shares_issued": 7013000, "net_debt_issued": -686000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32159000, "cost_of_revenue": 25827000, "gross_profit": 6332000, "ebit": -637000, "ebitda": 3002000, "pretax_income": null, "tax_provision": null, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078000, "total_current_assets": 9535000, "total_assets": 55998000, "short_term_debt": 430000, "long_term_debt": 303000, "total_debt": 733000, "total_liabilities": null, "total_equity": 40873000, "shares_outstanding": 66863517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2349000, "capital_expenditure": -3127000, "free_cash_flow": -778000, "dividends_paid": null, "share_repurchases": -144000, "shares_issued": 500000, "net_debt_issued": -599000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32159000, "cost_of_revenue": 25827000, "gross_profit": 6332000, "ebit": -960000, "ebitda": 2701000, "pretax_income": null, "tax_provision": null, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078000, "total_current_assets": 9535000, "total_assets": 55998000, "short_term_debt": 430000, "long_term_debt": 303000, "total_debt": 733000, "total_liabilities": null, "total_equity": 40873000, "shares_outstanding": 66863517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2349000, "capital_expenditure": -4247000, "free_cash_flow": -1898000, "dividends_paid": null, "share_repurchases": -144000, "shares_issued": 500000, "net_debt_issued": -599000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32159000, "cost_of_revenue": 25827000, "gross_profit": 6332000, "ebit": -960000, "ebitda": 2701000, "pretax_income": null, "tax_provision": null, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078000, "total_current_assets": 9535000, "total_assets": 55998000, "short_term_debt": 430000, "long_term_debt": 303000, "total_debt": 733000, "total_liabilities": null, "total_equity": 40873000, "shares_outstanding": 66863517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2349000, "capital_expenditure": -4247000, "free_cash_flow": -1898000, "dividends_paid": null, "share_repurchases": -144000, "shares_issued": 500000, "net_debt_issued": -599000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32159000, "cost_of_revenue": 25827000, "gross_profit": 6332000, "ebit": -960000, "ebitda": 2701000, "pretax_income": null, "tax_provision": null, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078000, "total_current_assets": 9535000, "total_assets": 55998000, "short_term_debt": 430000, "long_term_debt": 303000, "total_debt": 733000, "total_liabilities": null, "total_equity": 40873000, "shares_outstanding": 66863517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2349000, "capital_expenditure": -4247000, "free_cash_flow": -1898000, "dividends_paid": null, "share_repurchases": -144000, "shares_issued": 500000, "net_debt_issued": -599000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32159000, "cost_of_revenue": 25827000, "gross_profit": 6332000, "ebit": -960000, "ebitda": 2701000, "pretax_income": null, "tax_provision": null, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078000, "total_current_assets": 9535000, "total_assets": 55998000, "short_term_debt": 430000, "long_term_debt": 303000, "total_debt": 733000, "total_liabilities": null, "total_equity": 40873000, "shares_outstanding": 66863517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2349000, "capital_expenditure": -4247000, "free_cash_flow": -1898000, "dividends_paid": null, "share_repurchases": -144000, "shares_issued": 500000, "net_debt_issued": -599000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32159000, "cost_of_revenue": 25827000, "gross_profit": 6332000, "ebit": -960000, "ebitda": 2701000, "pretax_income": null, "tax_provision": null, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078000, "total_current_assets": 9535000, "total_assets": 55998000, "short_term_debt": 430000, "long_term_debt": 303000, "total_debt": 733000, "total_liabilities": null, "total_equity": 40873000, "shares_outstanding": 66863517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2349000, "capital_expenditure": -4247000, "free_cash_flow": -1898000, "dividends_paid": null, "share_repurchases": -144000, "shares_issued": 500000, "net_debt_issued": -599000 } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 32159000, "cost_of_revenue": 25827000, "gross_profit": 6332000, "ebit": -960000, "ebitda": 2701000, "pretax_income": null, "tax_provision": null, "net_income": 215000, "net_income_to_common": 215000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3078000, "total_current_assets": 9535000, "total_assets": 55998000, "short_term_debt": 430000, "long_term_debt": 303000, "total_debt": 733000, "total_liabilities": null, "total_equity": 40873000, "shares_outstanding": 66863517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2349000, "capital_expenditure": -4247000, "free_cash_flow": -1898000, "dividends_paid": null, "share_repurchases": -144000, "shares_issued": 500000, "net_debt_issued": -599000 } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 11435000, "cost_of_revenue": 8224000, "gross_profit": 3211000, "ebit": 3278000, "ebitda": 4181000, "pretax_income": null, "tax_provision": null, "net_income": 5490000, "net_income_to_common": 5490000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12302000, "total_current_assets": 18925000, "total_assets": 68738000, "short_term_debt": 301000, "long_term_debt": 295000, "total_debt": 596000, "total_liabilities": null, "total_equity": 51368000, "shares_outstanding": 90338517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2325000, "capital_expenditure": -2032000, "free_cash_flow": 293000, "dividends_paid": null, "share_repurchases": -144000, "shares_issued": 1064000, "net_debt_issued": -138000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13528000, "cost_of_revenue": 7360000, "gross_profit": 6168000, "ebit": 1550000, "ebitda": 2298000, "pretax_income": null, "tax_provision": null, "net_income": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 18659000, "total_assets": 65964000, "short_term_debt": 409000, "long_term_debt": 310000, "total_debt": 719000, "total_liabilities": null, "total_equity": 47369000, "shares_outstanding": 90338517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4172000, "capital_expenditure": -1364000, "free_cash_flow": 2808000, "dividends_paid": null, "share_repurchases": -145000, "shares_issued": 163000, "net_debt_issued": -205000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13528000, "cost_of_revenue": 7360000, "gross_profit": 6168000, "ebit": 1550000, "ebitda": 2298000, "pretax_income": null, "tax_provision": null, "net_income": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 18659000, "total_assets": 65964000, "short_term_debt": 409000, "long_term_debt": 310000, "total_debt": 719000, "total_liabilities": null, "total_equity": 47369000, "shares_outstanding": 90338517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4172000, "capital_expenditure": -1364000, "free_cash_flow": 2808000, "dividends_paid": null, "share_repurchases": -145000, "shares_issued": 163000, "net_debt_issued": -205000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13528000, "cost_of_revenue": 7360000, "gross_profit": 6168000, "ebit": 1550000, "ebitda": 2298000, "pretax_income": null, "tax_provision": null, "net_income": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 18659000, "total_assets": 65964000, "short_term_debt": 409000, "long_term_debt": 310000, "total_debt": 719000, "total_liabilities": null, "total_equity": 47369000, "shares_outstanding": 90338517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4172000, "capital_expenditure": -1364000, "free_cash_flow": 2808000, "dividends_paid": null, "share_repurchases": -145000, "shares_issued": 163000, "net_debt_issued": -205000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13528000, "cost_of_revenue": 7360000, "gross_profit": 6168000, "ebit": 1550000, "ebitda": 2298000, "pretax_income": null, "tax_provision": null, "net_income": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 18659000, "total_assets": 65964000, "short_term_debt": 409000, "long_term_debt": 310000, "total_debt": 719000, "total_liabilities": null, "total_equity": 47369000, "shares_outstanding": 90338517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4172000, "capital_expenditure": -1364000, "free_cash_flow": 2808000, "dividends_paid": null, "share_repurchases": -145000, "shares_issued": 163000, "net_debt_issued": -205000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13528000, "cost_of_revenue": 7360000, "gross_profit": 6168000, "ebit": 1550000, "ebitda": 2298000, "pretax_income": null, "tax_provision": null, "net_income": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 18659000, "total_assets": 65964000, "short_term_debt": 409000, "long_term_debt": 310000, "total_debt": 719000, "total_liabilities": null, "total_equity": 47369000, "shares_outstanding": 90338517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4172000, "capital_expenditure": -1364000, "free_cash_flow": 2808000, "dividends_paid": null, "share_repurchases": -145000, "shares_issued": 163000, "net_debt_issued": -205000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13528000, "cost_of_revenue": 7360000, "gross_profit": 6168000, "ebit": 1550000, "ebitda": 2298000, "pretax_income": null, "tax_provision": null, "net_income": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 18659000, "total_assets": 65964000, "short_term_debt": 409000, "long_term_debt": 310000, "total_debt": 719000, "total_liabilities": null, "total_equity": 47369000, "shares_outstanding": 90338517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4172000, "capital_expenditure": -1364000, "free_cash_flow": 2808000, "dividends_paid": null, "share_repurchases": -145000, "shares_issued": 163000, "net_debt_issued": -205000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13528000, "cost_of_revenue": 7360000, "gross_profit": 6168000, "ebit": 1550000, "ebitda": 2298000, "pretax_income": null, "tax_provision": null, "net_income": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 18659000, "total_assets": 65964000, "short_term_debt": 409000, "long_term_debt": 310000, "total_debt": 719000, "total_liabilities": null, "total_equity": 47369000, "shares_outstanding": 90338517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4172000, "capital_expenditure": -1364000, "free_cash_flow": 2808000, "dividends_paid": null, "share_repurchases": -145000, "shares_issued": 163000, "net_debt_issued": -205000 } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 13528000, "cost_of_revenue": 7360000, "gross_profit": 6168000, "ebit": 1550000, "ebitda": 2298000, "pretax_income": null, "tax_provision": null, "net_income": 1302000, "net_income_to_common": 1302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12393000, "total_current_assets": 18659000, "total_assets": 65964000, "short_term_debt": 409000, "long_term_debt": 310000, "total_debt": 719000, "total_liabilities": null, "total_equity": 47369000, "shares_outstanding": 90338517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4172000, "capital_expenditure": -1364000, "free_cash_flow": 2808000, "dividends_paid": null, "share_repurchases": -145000, "shares_issued": 163000, "net_debt_issued": -205000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10698000, "cost_of_revenue": 8335000, "gross_profit": 2363000, "ebit": -254000, "ebitda": 187000, "pretax_income": null, "tax_provision": null, "net_income": -710000, "net_income_to_common": -710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9756000, "total_current_assets": 16532000, "total_assets": 64372000, "short_term_debt": 542000, "long_term_debt": 377000, "total_debt": 919000, "total_liabilities": null, "total_equity": 46976000, "shares_outstanding": 89863517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4344000, "capital_expenditure": -866000, "free_cash_flow": 3478000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5786000, "net_debt_issued": -184000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10698000, "cost_of_revenue": 8335000, "gross_profit": 2363000, "ebit": -254000, "ebitda": 187000, "pretax_income": null, "tax_provision": null, "net_income": -710000, "net_income_to_common": -710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9756000, "total_current_assets": 16532000, "total_assets": 64372000, "short_term_debt": 542000, "long_term_debt": 377000, "total_debt": 919000, "total_liabilities": null, "total_equity": 46976000, "shares_outstanding": 89863517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4344000, "capital_expenditure": -866000, "free_cash_flow": 3478000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5786000, "net_debt_issued": -184000 } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "CAD", "is_restated": false, "income_statement": { "revenue": 10698000, "cost_of_revenue": 8335000, "gross_profit": 2363000, "ebit": -254000, "ebitda": 187000, "pretax_income": null, "tax_provision": null, "net_income": -710000, "net_income_to_common": -710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9756000, "total_current_assets": 16532000, "total_assets": 64372000, "short_term_debt": 542000, "long_term_debt": 377000, "total_debt": 919000, "total_liabilities": null, "total_equity": 46976000, "shares_outstanding": 89863517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4344000, "capital_expenditure": -866000, "free_cash_flow": 3478000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5786000, "net_debt_issued": -184000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-04-30" }, "schema": { "public_fields_only": true } }