{ "ticker": { "uuid": "345e29c8-fcd5-4afe-a7a8-3278f432ac10", "symbol": "NERV", "name": "Minerva Neurosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/345e29c8-fcd5-4afe-a7a8-3278f432ac10/", "api_url": "https://sharemaestro.com/factors/api/tickers/345e29c8-fcd5-4afe-a7a8-3278f432ac10/" }, "ticker_metadata": { "id": 7311, "uuid": "345e29c8-fcd5-4afe-a7a8-3278f432ac10", "symbol": "NERV", "name": "Minerva Neurosciences Inc", "asset_type": "equity", "market_cap": 245057000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Minerva Neurosciences, Inc., a clinical-stage biopharmaceutical company, focuses on the development and commercialization of candidate products for the treatment of diseases of the central nervous system. The company is headquartered in Waltham, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "345e29c8-fcd5-4afe-a7a8-3278f432ac10", "symbol": "NERV", "name": "Minerva Neurosciences Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/345e29c8-fcd5-4afe-a7a8-3278f432ac10/", "api_url": "https://sharemaestro.com/factors/api/tickers/345e29c8-fcd5-4afe-a7a8-3278f432ac10/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.636, "confidence": 0.636, "delta": null }, "headline_factors": { "price": 4.96, "market_cap": 217744000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 1.6341, "piotroski_f_score": 1, "momentum_12_1": 2.1957, "volatility_252d": 1.1908 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.042684+00:00", "batch_id": "" }, "size": { "price_close": 4.96, "market_cap": 217744000, "market_cap_usd": 217744000, "enterprise_value": null, "shares_outstanding": 43900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.0401, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.6341, "roa": -4.4144, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 13.0977, "accruals_ratio": 53.404, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.038, "revenue_stability_5y": 1.7078, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0001, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.3702, "net_debt_to_ebitda": 0.1069, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 17.6491, "quick_ratio": 17.6491, "net_debt": -32759770, "local_beta": 0.0011, "volatility_252d": 1.1908, "volatility_60d": 2.876, "max_drawdown_12m": -0.3729, "risk_adjusted_momentum": 1.8439 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1565, "price_return_3m": -0.1747, "price_return_6m": 0.2917, "price_return_9m": 1.1106, "price_return_12m": 1.6957, "price_return_12m_ex1m": 2.1957, "momentum_6m": 0.2917, "momentum_12m": 1.6957, "momentum_12_1": 2.1957, "distance_from_52w_high": -0.3665, "distance_from_52w_low": 2.0061, "relative_strength": 1.5377 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -5442, "ebit_ttm": -306341756, "ebitda_ttm": -306337675, "net_income_ttm": -415074589, "eps_diluted_ttm": -9.455, "operating_cash_flow_ttm": -5436502976, "capital_expenditure_ttm": 4, "fcf_ttm": -5436502972, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 32759770, "total_current_assets": 79106779, "total_current_liabilities": 4482193, "net_ppe": null, "total_assets": 94027156, "total_debt": null, "total_equity": -254013860, "net_working_capital": 41864816, "book_value_per_share": -5.7862, "retained_earnings": -814204124, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -268883259, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.636, "signal_confidence": 0.636, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1973, "ticker_id": 7311, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.042684+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.96, "market_cap": 217744000, "market_cap_usd": 217744000, "enterprise_value": null, "shares_outstanding": 43900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.04005222, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.63406276, "roa": -4.41441182, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 13.09765309, "accruals_ratio": 53.40402284, "sbc_to_revenue": null, "debt_to_equity": -1.37016545, "net_debt_to_ebitda": 0.10694006, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 17.64912377, "quick_ratio": 17.64912377, "net_debt": -32759770, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.038014, "revenue_stability_5y": 1.707825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15646259, "price_return_3m": -0.17470882, "price_return_6m": 0.29166667, "price_return_9m": 1.1106383, "price_return_12m": 1.69565217, "price_return_12m_ex1m": 2.19565217, "distance_from_52w_high": -0.36653895, "distance_from_52w_low": 2.00606061, "relative_strength": 1.53771112, "local_beta": 0.0011, "volatility_252d": 1.190763, "volatility_60d": 2.87602, "max_drawdown_12m": -0.37292465, "revenue_ttm": 0, "gross_profit_ttm": -5442, "ebit_ttm": -306341756, "ebitda_ttm": -306337675, "net_income_ttm": -415074589, "eps_diluted_ttm": -9.45500203, "operating_cash_flow_ttm": -5436502976, "capital_expenditure_ttm": 4, "fcf_ttm": -5436502972, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 32759770, "total_current_assets": 79106779, "total_current_liabilities": 4482193, "net_ppe": null, "total_assets": 94027156, "total_debt": null, "total_equity": -254013860, "net_working_capital": 41864816, "book_value_per_share": -5.78619271, "retained_earnings": -814204124, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -268883259, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.96, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.636, "coverage": 0.636, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 1.6341, "momentum_12_1": 2.1957, "complete_fields": { "id": 1973, "ticker_id": 7311, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.2857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:12.042684+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.96, "market_cap": 217744000, "market_cap_usd": 217744000, "enterprise_value": null, "shares_outstanding": 43900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.04005222, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 1.63406276, "roa": -4.41441182, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 13.09765309, "accruals_ratio": 53.40402284, "sbc_to_revenue": null, "debt_to_equity": -1.37016545, "net_debt_to_ebitda": 0.10694006, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 17.64912377, "quick_ratio": 17.64912377, "net_debt": -32759770, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 2.038014, "revenue_stability_5y": 1.707825, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15646259, "price_return_3m": -0.17470882, "price_return_6m": 0.29166667, "price_return_9m": 1.1106383, "price_return_12m": 1.69565217, "price_return_12m_ex1m": 2.19565217, "distance_from_52w_high": -0.36653895, "distance_from_52w_low": 2.00606061, "relative_strength": 1.53771112, "local_beta": 0.0011, "volatility_252d": 1.190763, "volatility_60d": 2.87602, "max_drawdown_12m": -0.37292465, "revenue_ttm": 0, "gross_profit_ttm": -5442, "ebit_ttm": -306341756, "ebitda_ttm": -306337675, "net_income_ttm": -415074589, "eps_diluted_ttm": -9.45500203, "operating_cash_flow_ttm": -5436502976, "capital_expenditure_ttm": 4, "fcf_ttm": -5436502972, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 32759770, "total_current_assets": 79106779, "total_current_liabilities": 4482193, "net_ppe": null, "total_assets": 94027156, "total_debt": null, "total_equity": -254013860, "net_working_capital": 41864816, "book_value_per_share": -5.78619271, "retained_earnings": -814204124, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -268883259, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 56, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.636, "signal_confidence": 0.636, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5442, "gross_profit": -5442, "ebit": -293423177, "ebitda": -293417735, "pretax_income": -293423177, "tax_provision": null, "net_income": -293423177, "net_income_to_common": -293423177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82302000, "total_current_assets": 83100000, "total_assets": 97969000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 238716970, "total_equity": -140748082, "shares_outstanding": 8464000, "goodwill_and_intangibles": 14869000 }, "cash_flow": { "operating_cash_flow": -13510936000, "capital_expenditure": 0, "free_cash_flow": -13510936000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129661, "ticker_id": 7311, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-293423177", "ebitda": "-293417735", "netIncome": "-293423177", "grossProfit": "-5442", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5442", "interestIncome": "None", "incomeBeforeTax": "-293423177", "interestExpense": "0", "operatingIncome": "-15102970", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3102649", "nonInterestIncome": "None", "operatingExpenses": "15102970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5759473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442", "sellingGeneralAndAdministrative": "9343497", "netIncomeFromContinuingOperations": "-293423177" }, "balance": { "goodwill": "14869000", "inventory": "None", "commonStock": "4327", "currentDebt": "None", "investments": "None", "totalAssets": "97969000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-688799740", "totalLiabilities": "238716970", "otherCurrentAssets": "798000", "totalCurrentAssets": "83100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14869000", "currentAccountsPayable": "639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64961922", "totalShareholderEquity": "-140748082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1651000", "totalCurrentLiabilities": "2290000", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "236426497", "cashAndShortTermInvestments": "82302000", "commonStockSharesOutstanding": "8464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13510936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74450741000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1327372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5442, "gross_profit": -5442, "research_and_development": 5759473, "selling_general_admin": 9343497, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293423177, "depreciation_amortisation": 5442, "ebitda": -293417735, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -293423177, "tax_provision": null, "effective_tax_rate": null, "net_income": -293423177, "net_income_continuing_ops": -293423177, "net_income_to_common": -293423177, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82302000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83100000, "net_ppe": null, "goodwill": 14869000, "intangible_assets": null, "goodwill_and_intangibles": 14869000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14869000, "total_assets": 97969000, "short_term_debt": null, "accounts_payable": 639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2290000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236426497, "total_liabilities": 238716970, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -688799740, "total_equity": -140748082, "shares_outstanding": 8464000, "operating_cash_flow": -13510936000, "stock_based_compensation": 1327372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74450741000, "free_cash_flow": -13510936000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-293423177", "ebitda": "-293417735", "netIncome": "-293423177", "grossProfit": "-5442", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5442", "interestIncome": "None", "incomeBeforeTax": "-293423177", "interestExpense": "0", "operatingIncome": "-15102970", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3102649", "nonInterestIncome": "None", "operatingExpenses": "15102970", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5759473", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5442", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5442", "sellingGeneralAndAdministrative": "9343497", "netIncomeFromContinuingOperations": "-293423177" }, "balance": { "goodwill": "14869000", "inventory": "None", "commonStock": "4327", "currentDebt": "None", "investments": "None", "totalAssets": "97969000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-688799740", "totalLiabilities": "238716970", "otherCurrentAssets": "798000", "totalCurrentAssets": "83100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14869000", "currentAccountsPayable": "639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64961922", "totalShareholderEquity": "-140748082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1651000", "totalCurrentLiabilities": "2290000", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "236426497", "cashAndShortTermInvestments": "82302000", "commonStockSharesOutstanding": "8464000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-293423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13510936000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74450741000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1327372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22469, "gross_profit": -22469, "ebit": 6001088, "ebitda": 6023557, "pretax_income": 1438865, "tax_provision": null, "net_income": 1438865, "net_income_to_common": 1438865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21362008, "total_current_assets": 22268903, "total_assets": 37143744, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62836844, "total_equity": -25693100, "shares_outstanding": 7574000, "goodwill_and_intangibles": 14869399000 }, "cash_flow": { "operating_cash_flow": -19550567, "capital_expenditure": 0, "free_cash_flow": -19550567, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129666, "ticker_id": 7311, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6001088", "ebitda": "6023557", "netIncome": "1438865", "grossProfit": "-22469", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22469", "interestIncome": "None", "incomeBeforeTax": "1438865", "interestExpense": "4562000", "operatingIncome": "-21848386", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4562223", "nonInterestIncome": "None", "operatingExpenses": "21848386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11898595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22469", "sellingGeneralAndAdministrative": "9949791", "netIncomeFromContinuingOperations": "1438865" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "37143744", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14854529601", "reportedCurrency": "USD", "retainedEarnings": "-395376563", "totalLiabilities": "62836844", "otherCurrentAssets": "906895", "totalCurrentAssets": "22268903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14874841", "currentAccountsPayable": "1607844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-25693100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1229000", "totalCurrentLiabilities": "2836844", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "21362008", "commonStockSharesOutstanding": "7574000", "intangibleAssetsExcludingGoodwill": "14854529601", "cashAndCashEquivalentsAtCarryingValue": "21362008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1438865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19550567", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1325525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22469, "gross_profit": -22469, "research_and_development": 11898595, "selling_general_admin": 9949791, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6001088, "depreciation_amortisation": 22469, "ebitda": 6023557, "interest_expense": 4562000, "interest_income": null, "other_non_operating": null, "pretax_income": 1438865, "tax_provision": null, "effective_tax_rate": null, "net_income": 1438865, "net_income_continuing_ops": 1438865, "net_income_to_common": 1438865, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21362008, "short_term_investments": 100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22268903, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 14854529601, "goodwill_and_intangibles": 14869399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14874841, "total_assets": 37143744, "short_term_debt": null, "accounts_payable": 1607844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2836844, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60000000, "total_liabilities": 62836844, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395376563, "total_equity": -25693100, "shares_outstanding": 7574000, "operating_cash_flow": -19550567, "stock_based_compensation": 1325525, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -19550567, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6001088", "ebitda": "6023557", "netIncome": "1438865", "grossProfit": "-22469", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22469", "interestIncome": "None", "incomeBeforeTax": "1438865", "interestExpense": "4562000", "operatingIncome": "-21848386", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4562223", "nonInterestIncome": "None", "operatingExpenses": "21848386", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11898595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22469", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22469", "sellingGeneralAndAdministrative": "9949791", "netIncomeFromContinuingOperations": "1438865" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "37143744", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "14854529601", "reportedCurrency": "USD", "retainedEarnings": "-395376563", "totalLiabilities": "62836844", "otherCurrentAssets": "906895", "totalCurrentAssets": "22268903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14874841", "currentAccountsPayable": "1607844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-25693100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1229000", "totalCurrentLiabilities": "2836844", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "21362008", "commonStockSharesOutstanding": "7574000", "intangibleAssetsExcludingGoodwill": "14854529601", "cashAndCashEquivalentsAtCarryingValue": "21362008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1438865", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19550567", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "1325525", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22469", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 30982, "gross_profit": -30982, "ebit": -21722406, "ebitda": -21691424, "pretax_income": -30005353, "tax_provision": -2, "net_income": -30005353, "net_income_to_common": -30005353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40912575, "total_current_assets": 42002440, "total_assets": 56899750, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 85357240, "total_equity": -28457490, "shares_outstanding": 6506000, "goodwill_and_intangibles": 14886426 }, "cash_flow": { "operating_cash_flow": -14784732, "capital_expenditure": 2, "free_cash_flow": -14784730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129671, "ticker_id": 7311, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21722406", "ebitda": "-21691424", "netIncome": "-30005353", "grossProfit": "-30982", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30982", "interestIncome": "1437405", "incomeBeforeTax": "-30005353", "interestExpense": "8283000", "operatingIncome": "-23119576", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-8018575", "nonInterestIncome": "None", "operatingExpenses": "23119576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12705253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30982", "sellingGeneralAndAdministrative": "10414323", "netIncomeFromContinuingOperations": "-27708951" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "56899750", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17027", "reportedCurrency": "USD", "retainedEarnings": "-396815428", "totalLiabilities": "85357240", "otherCurrentAssets": "1089865", "totalCurrentAssets": "42002440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14897310", "currentAccountsPayable": "1805320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82016823", "totalShareholderEquity": "-28457490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535097", "totalCurrentLiabilities": "3340417", "otherNonCurrentLiabilities": "82016823", "totalNonCurrentLiabilities": "82016823", "cashAndShortTermInvestments": "40912575", "commonStockSharesOutstanding": "6506000", "intangibleAssetsExcludingGoodwill": "17027", "cashAndCashEquivalentsAtCarryingValue": "40912575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30005353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14784732", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19603701", "cashflowFromInvestment": "None", "stockBasedCompensation": "1968381", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 30982, "gross_profit": -30982, "research_and_development": 12705253, "selling_general_admin": 10414323, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21722406, "depreciation_amortisation": 30982, "ebitda": -21691424, "interest_expense": 8283000, "interest_income": null, "other_non_operating": null, "pretax_income": -30005353, "tax_provision": -2, "effective_tax_rate": null, "net_income": -30005353, "net_income_continuing_ops": -27708951, "net_income_to_common": -30005353, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40912575, "short_term_investments": 100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42002440, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 17027, "goodwill_and_intangibles": 14886426, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14897310, "total_assets": 56899750, "short_term_debt": null, "accounts_payable": 1805320, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3340417, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82016823, "total_liabilities": 85357240, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396815428, "total_equity": -28457490, "shares_outstanding": 6506000, "operating_cash_flow": -14784732, "stock_based_compensation": 1968381, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19603701, "free_cash_flow": -14784730, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21722406", "ebitda": "-21691424", "netIncome": "-30005353", "grossProfit": "-30982", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "30982", "interestIncome": "1437405", "incomeBeforeTax": "-30005353", "interestExpense": "8283000", "operatingIncome": "-23119576", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "-8018575", "nonInterestIncome": "None", "operatingExpenses": "23119576", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12705253", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30982", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30982", "sellingGeneralAndAdministrative": "10414323", "netIncomeFromContinuingOperations": "-27708951" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "56899750", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17027", "reportedCurrency": "USD", "retainedEarnings": "-396815428", "totalLiabilities": "85357240", "otherCurrentAssets": "1089865", "totalCurrentAssets": "42002440", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14897310", "currentAccountsPayable": "1805320", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82016823", "totalShareholderEquity": "-28457490", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535097", "totalCurrentLiabilities": "3340417", "otherNonCurrentLiabilities": "82016823", "totalNonCurrentLiabilities": "82016823", "cashAndShortTermInvestments": "40912575", "commonStockSharesOutstanding": "6506000", "intangibleAssetsExcludingGoodwill": "17027", "cashAndCashEquivalentsAtCarryingValue": "40912575", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30005353", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14784732", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19603701", "cashflowFromInvestment": "None", "stockBasedCompensation": "1968381", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30982", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 8513, "gross_profit": -8513, "ebit": -24702121, "ebitda": -24693608, "pretax_income": -32108676, "tax_provision": 6877000, "net_income": -32108676, "net_income_to_common": -32108676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36093606, "total_current_assets": 40158941, "total_assets": 55087233, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 75111452, "total_equity": -20024219, "shares_outstanding": 5340000, "goodwill_and_intangibles": 14911966 }, "cash_flow": { "operating_cash_flow": -24645143, "capital_expenditure": 16326, "free_cash_flow": -24628817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129676, "ticker_id": 7311, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24702121", "ebitda": "-24693608", "netIncome": "-32108676", "grossProfit": "-8513", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8513", "interestIncome": "556946", "incomeBeforeTax": "-32108676", "interestExpense": "7407000", "operatingIncome": "-25231326", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6877000", "reportedCurrency": "USD", "netInterestIncome": "-7406555", "nonInterestIncome": "None", "operatingExpenses": "25231326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14649087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8513", "sellingGeneralAndAdministrative": "10582239", "netIncomeFromContinuingOperations": "-32108676" }, "balance": { "goodwill": "14869399", "inventory": "-3017218", "commonStock": "534", "currentDebt": "None", "investments": "None", "totalAssets": "55087233", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42567", "reportedCurrency": "USD", "retainedEarnings": "-366810075", "totalLiabilities": "75111452", "otherCurrentAssets": "4065335", "totalCurrentAssets": "40158941", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3117218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14928292", "currentAccountsPayable": "969667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16326", "shortLongTermDebtTotal": "73733876", "totalShareholderEquity": "-20024219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "407909", "totalCurrentLiabilities": "1377576", "otherNonCurrentLiabilities": "73733876", "totalNonCurrentLiabilities": "73733876", "cashAndShortTermInvestments": "36093606", "commonStockSharesOutstanding": "5340000", "intangibleAssetsExcludingGoodwill": "42567", "cashAndCashEquivalentsAtCarryingValue": "36093606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32108676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3117218", "operatingCashflow": "-24645143", "capitalExpenditures": "16326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5", "cashflowFromInvestment": "-16326", "stockBasedCompensation": "4108819", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 8513, "gross_profit": -8513, "research_and_development": 14649087, "selling_general_admin": 10582239, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24702121, "depreciation_amortisation": 8513, "ebitda": -24693608, "interest_expense": 7407000, "interest_income": null, "other_non_operating": null, "pretax_income": -32108676, "tax_provision": 6877000, "effective_tax_rate": null, "net_income": -32108676, "net_income_continuing_ops": -32108676, "net_income_to_common": -32108676, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36093606, "short_term_investments": null, "net_receivables": 3117218, "inventory": -3017218, "other_current_assets": null, "total_current_assets": 40158941, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 42567, "goodwill_and_intangibles": 14911966, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14928292, "total_assets": 55087233, "short_term_debt": null, "accounts_payable": 969667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1377576, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73733876, "total_liabilities": 75111452, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -366810075, "total_equity": -20024219, "shares_outstanding": 5340000, "operating_cash_flow": -24645143, "stock_based_compensation": 4108819, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16326, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5, "free_cash_flow": -24628817, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24702121", "ebitda": "-24693608", "netIncome": "-32108676", "grossProfit": "-8513", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "8513", "interestIncome": "556946", "incomeBeforeTax": "-32108676", "interestExpense": "7407000", "operatingIncome": "-25231326", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "6877000", "reportedCurrency": "USD", "netInterestIncome": "-7406555", "nonInterestIncome": "None", "operatingExpenses": "25231326", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14649087", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8513", "sellingGeneralAndAdministrative": "10582239", "netIncomeFromContinuingOperations": "-32108676" }, "balance": { "goodwill": "14869399", "inventory": "-3017218", "commonStock": "534", "currentDebt": "None", "investments": "None", "totalAssets": "55087233", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42567", "reportedCurrency": "USD", "retainedEarnings": "-366810075", "totalLiabilities": "75111452", "otherCurrentAssets": "4065335", "totalCurrentAssets": "40158941", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3117218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14928292", "currentAccountsPayable": "969667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16326", "shortLongTermDebtTotal": "73733876", "totalShareholderEquity": "-20024219", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "407909", "totalCurrentLiabilities": "1377576", "otherNonCurrentLiabilities": "73733876", "totalNonCurrentLiabilities": "73733876", "cashAndShortTermInvestments": "36093606", "commonStockSharesOutstanding": "5340000", "intangibleAssetsExcludingGoodwill": "42567", "cashAndCashEquivalentsAtCarryingValue": "36093606", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32108676", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "3117218", "operatingCashflow": "-24645143", "capitalExpenditures": "16326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5", "cashflowFromInvestment": "-16326", "stockBasedCompensation": "4108819", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8513", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 101786, "gross_profit": -102000, "ebit": -45381987, "ebitda": -45280201, "pretax_income": -51709308, "tax_provision": -1803356, "net_income": -49905952, "net_income_to_common": -49905952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60755080, "total_current_assets": 62201439, "total_assets": 77121918, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 69146275, "total_equity": 7975643, "shares_outstanding": 5340000, "goodwill_and_intangibles": 14920479 }, "cash_flow": { "operating_cash_flow": -24601872, "capital_expenditure": 16326, "free_cash_flow": -24585546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129681, "ticker_id": 7311, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45381987", "ebitda": "-45280201", "netIncome": "-49905952", "grossProfit": "-102000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "101786", "interestIncome": "16516", "incomeBeforeTax": "-51709308", "interestExpense": "6327000", "operatingIncome": "-45365657", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1803356", "reportedCurrency": "USD", "netInterestIncome": "-6327321", "nonInterestIncome": "None", "operatingExpenses": "45365657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32038947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101786", "sellingGeneralAndAdministrative": "13326710", "netIncomeFromContinuingOperations": "-49905952" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "534", "currentDebt": "None", "investments": "None", "totalAssets": "77121918", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "51080", "reportedCurrency": "USD", "retainedEarnings": "-334701399", "totalLiabilities": "69146275", "otherCurrentAssets": "1446359", "totalCurrentAssets": "62201439", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14920479", "currentAccountsPayable": "1853215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7975643", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "965739", "totalCurrentLiabilities": "2818954", "otherNonCurrentLiabilities": "66327321", "totalNonCurrentLiabilities": "66327321", "cashAndShortTermInvestments": "60755080", "commonStockSharesOutstanding": "5340000", "intangibleAssetsExcludingGoodwill": "51080", "cashAndCashEquivalentsAtCarryingValue": "60755080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49905952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24601872", "capitalExpenditures": "16326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000000", "cashflowFromInvestment": "-16326", "stockBasedCompensation": "5218994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 101786, "gross_profit": -102000, "research_and_development": 32038947, "selling_general_admin": 13326710, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45381987, "depreciation_amortisation": 101786, "ebitda": -45280201, "interest_expense": 6327000, "interest_income": null, "other_non_operating": null, "pretax_income": -51709308, "tax_provision": -1803356, "effective_tax_rate": null, "net_income": -49905952, "net_income_continuing_ops": -49905952, "net_income_to_common": -49905952, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60755080, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62201439, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 51080, "goodwill_and_intangibles": 14920479, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14920479, "total_assets": 77121918, "short_term_debt": null, "accounts_payable": 1853215, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2818954, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66327321, "total_liabilities": 69146275, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -334701399, "total_equity": 7975643, "shares_outstanding": 5340000, "operating_cash_flow": -24601872, "stock_based_compensation": 5218994, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16326, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60000000, "free_cash_flow": -24585546, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45381987", "ebitda": "-45280201", "netIncome": "-49905952", "grossProfit": "-102000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "101786", "interestIncome": "16516", "incomeBeforeTax": "-51709308", "interestExpense": "6327000", "operatingIncome": "-45365657", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-1803356", "reportedCurrency": "USD", "netInterestIncome": "-6327321", "nonInterestIncome": "None", "operatingExpenses": "45365657", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32038947", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101786", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101786", "sellingGeneralAndAdministrative": "13326710", "netIncomeFromContinuingOperations": "-49905952" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "534", "currentDebt": "None", "investments": "None", "totalAssets": "77121918", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "51080", "reportedCurrency": "USD", "retainedEarnings": "-334701399", "totalLiabilities": "69146275", "otherCurrentAssets": "1446359", "totalCurrentAssets": "62201439", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14920479", "currentAccountsPayable": "1853215", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7975643", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "965739", "totalCurrentLiabilities": "2818954", "otherNonCurrentLiabilities": "66327321", "totalNonCurrentLiabilities": "66327321", "cashAndShortTermInvestments": "60755080", "commonStockSharesOutstanding": "5340000", "intangibleAssetsExcludingGoodwill": "51080", "cashAndCashEquivalentsAtCarryingValue": "60755080", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-49905952", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24601872", "capitalExpenditures": "16326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60000000", "cashflowFromInvestment": "-16326", "stockBasedCompensation": "5218994", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101786", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 41176000, "cost_of_revenue": 176177, "gross_profit": 41176000, "ebit": 1940823, "ebitda": 2117000, "pretax_income": 1941000, "tax_provision": -94024, "net_income": 1941000, "net_income_to_common": 1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25356952, "total_current_assets": 27440216, "total_assets": 57626209, "short_term_debt": 111229, "long_term_debt": null, "total_debt": 111229, "total_liabilities": 4963608, "total_equity": 52662601, "shares_outstanding": 5115000, "goodwill_and_intangibles": 30069399 }, "cash_flow": { "operating_cash_flow": -33822023, "capital_expenditure": 16326, "free_cash_flow": -33805697, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129686, "ticker_id": 7311, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1940823", "ebitda": "2117000", "netIncome": "1941000", "grossProfit": "41176000", "depreciation": "None", "totalRevenue": "41176000", "costOfRevenue": "176177", "interestIncome": "None", "incomeBeforeTax": "1941000", "interestExpense": "0", "operatingIncome": "1847000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-94024", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "39329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22039000", "otherNonOperatingIncome": "94024", "costofGoodsAndServicesSold": "176177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176177", "sellingGeneralAndAdministrative": "17289000", "netIncomeFromContinuingOperations": "1940771" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "4272", "currentDebt": "None", "investments": "None", "totalAssets": "57626209", "longTermDebt": "None", "shortTermDebt": "111229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15200000", "reportedCurrency": "USD", "retainedEarnings": "-284795447", "totalLiabilities": "4963608", "otherCurrentAssets": "2083264", "totalCurrentAssets": "27440216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30185993", "currentAccountsPayable": "995614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101786", "shortLongTermDebtTotal": "111229", "totalShareholderEquity": "52662601", "capitalLeaseObligations": "111229", "otherCurrentLiabilities": "2053409", "totalCurrentLiabilities": "3160252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1803356", "cashAndShortTermInvestments": "25356952", "commonStockSharesOutstanding": "5115000", "intangibleAssetsExcludingGoodwill": "15200000", "cashAndCashEquivalentsAtCarryingValue": "25356952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1940771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33822023", "capitalExpenditures": "16326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13238058", "cashflowFromInvestment": "24528294", "stockBasedCompensation": "9704229", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3944329", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13238058", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41176000, "cost_of_revenue": 176177, "gross_profit": 41176000, "research_and_development": 22039000, "selling_general_admin": 17289000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1940823, "depreciation_amortisation": 176177, "ebitda": 2117000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1941000, "tax_provision": -94024, "effective_tax_rate": null, "net_income": 1941000, "net_income_continuing_ops": 1940771, "net_income_to_common": 1941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25356952, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27440216, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 15200000, "goodwill_and_intangibles": 30069399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30185993, "total_assets": 57626209, "short_term_debt": 111229, "accounts_payable": 995614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3160252, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1803356, "total_liabilities": 4963608, "total_debt": 111229, "preferred_stock": null, "minority_interest": null, "retained_earnings": -284795447, "total_equity": 52662601, "shares_outstanding": 5115000, "operating_cash_flow": -33822023, "stock_based_compensation": 9704229, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16326, "acquisitions": null, "other_investing": null, "investing_cash_flow": 24528294, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13238058, "free_cash_flow": -33805697, "net_change_in_cash": 3944329 }, "raw_data": { "income": { "ebit": "1940823", "ebitda": "2117000", "netIncome": "1941000", "grossProfit": "41176000", "depreciation": "None", "totalRevenue": "41176000", "costOfRevenue": "176177", "interestIncome": "None", "incomeBeforeTax": "1941000", "interestExpense": "0", "operatingIncome": "1847000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-94024", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "39329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22039000", "otherNonOperatingIncome": "94024", "costofGoodsAndServicesSold": "176177", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176177", "sellingGeneralAndAdministrative": "17289000", "netIncomeFromContinuingOperations": "1940771" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "4272", "currentDebt": "None", "investments": "None", "totalAssets": "57626209", "longTermDebt": "None", "shortTermDebt": "111229", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "15200000", "reportedCurrency": "USD", "retainedEarnings": "-284795447", "totalLiabilities": "4963608", "otherCurrentAssets": "2083264", "totalCurrentAssets": "27440216", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30185993", "currentAccountsPayable": "995614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101786", "shortLongTermDebtTotal": "111229", "totalShareholderEquity": "52662601", "capitalLeaseObligations": "111229", "otherCurrentLiabilities": "2053409", "totalCurrentLiabilities": "3160252", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1803356", "cashAndShortTermInvestments": "25356952", "commonStockSharesOutstanding": "5115000", "intangibleAssetsExcludingGoodwill": "15200000", "cashAndCashEquivalentsAtCarryingValue": "25356952", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1940771", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33822023", "capitalExpenditures": "16326", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13238058", "cashflowFromInvestment": "24528294", "stockBasedCompensation": "9704229", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3944329", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13238058", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 41175600, "cost_of_revenue": 161507, "gross_profit": -162000, "ebit": -74437507, "ebitda": -74276000, "pretax_income": -74438000, "tax_provision": -2254000, "net_income": -72183000, "net_income_to_common": -72183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21412623, "total_current_assets": 47136626, "total_assets": 77498796, "short_term_debt": 172901, "long_term_debt": null, "total_debt": 172901, "total_liabilities": 49719253, "total_equity": 27779543, "shares_outstanding": 4877000, "goodwill_and_intangibles": 30069399 }, "cash_flow": { "operating_cash_flow": -43432223, "capital_expenditure": 3, "free_cash_flow": -43432220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129691, "ticker_id": 7311, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74437507", "ebitda": "-74276000", "netIncome": "-72183000", "grossProfit": "-162000", "depreciation": "None", "totalRevenue": "41175600", "costOfRevenue": "161507", "interestIncome": "1427470", "incomeBeforeTax": "-74438000", "interestExpense": "1588507", "operatingIncome": "-75865000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2254000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "75864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58123000", "otherNonOperatingIncome": "1427474", "costofGoodsAndServicesSold": "161507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161507", "sellingGeneralAndAdministrative": "17741000", "netIncomeFromContinuingOperations": "-72183490" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "3908", "currentDebt": "None", "investments": "None", "totalAssets": "77498796", "longTermDebt": "None", "shortTermDebt": "172901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15200000", "reportedCurrency": "USD", "retainedEarnings": "-286736218", "totalLiabilities": "49719253", "otherCurrentAssets": "1282483", "totalCurrentAssets": "47136626", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24441520", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30362170", "currentAccountsPayable": "2317004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16011", "shortLongTermDebtTotal": "284130", "totalShareholderEquity": "27779543", "capitalLeaseObligations": "284130", "otherCurrentLiabilities": "4139163", "totalCurrentLiabilities": "6629068", "otherNonCurrentLiabilities": "41286829", "totalNonCurrentLiabilities": "43090185", "cashAndShortTermInvestments": "21412623", "commonStockSharesOutstanding": "4877000", "intangibleAssetsExcludingGoodwill": "15200000", "cashAndCashEquivalentsAtCarryingValue": "21412623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72183490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43432223", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524999", "cashflowFromInvestment": "14084976", "stockBasedCompensation": "9173265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28822248", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41175600, "cost_of_revenue": 161507, "gross_profit": -162000, "research_and_development": 58123000, "selling_general_admin": 17741000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74437507, "depreciation_amortisation": 161507, "ebitda": -74276000, "interest_expense": 1588507, "interest_income": null, "other_non_operating": null, "pretax_income": -74438000, "tax_provision": -2254000, "effective_tax_rate": null, "net_income": -72183000, "net_income_continuing_ops": -72183490, "net_income_to_common": -72183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21412623, "short_term_investments": 24441520, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47136626, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 15200000, "goodwill_and_intangibles": 30069399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30362170, "total_assets": 77498796, "short_term_debt": 172901, "accounts_payable": 2317004, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6629068, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43090185, "total_liabilities": 49719253, "total_debt": 172901, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286736218, "total_equity": 27779543, "shares_outstanding": 4877000, "operating_cash_flow": -43432223, "stock_based_compensation": 9173265, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14084976, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 524999, "free_cash_flow": -43432220, "net_change_in_cash": -28822248 }, "raw_data": { "income": { "ebit": "-74437507", "ebitda": "-74276000", "netIncome": "-72183000", "grossProfit": "-162000", "depreciation": "None", "totalRevenue": "41175600", "costOfRevenue": "161507", "interestIncome": "1427470", "incomeBeforeTax": "-74438000", "interestExpense": "1588507", "operatingIncome": "-75865000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2254000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "75864000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58123000", "otherNonOperatingIncome": "1427474", "costofGoodsAndServicesSold": "161507", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "161507", "sellingGeneralAndAdministrative": "17741000", "netIncomeFromContinuingOperations": "-72183490" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "3908", "currentDebt": "None", "investments": "None", "totalAssets": "77498796", "longTermDebt": "None", "shortTermDebt": "172901", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "15200000", "reportedCurrency": "USD", "retainedEarnings": "-286736218", "totalLiabilities": "49719253", "otherCurrentAssets": "1282483", "totalCurrentAssets": "47136626", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24441520", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30362170", "currentAccountsPayable": "2317004", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16011", "shortLongTermDebtTotal": "284130", "totalShareholderEquity": "27779543", "capitalLeaseObligations": "284130", "otherCurrentLiabilities": "4139163", "totalCurrentLiabilities": "6629068", "otherNonCurrentLiabilities": "41286829", "totalNonCurrentLiabilities": "43090185", "cashAndShortTermInvestments": "21412623", "commonStockSharesOutstanding": "4877000", "intangibleAssetsExcludingGoodwill": "15200000", "cashAndCashEquivalentsAtCarryingValue": "21412623", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72183490", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-43432223", "capitalExpenditures": "3", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "524999", "cashflowFromInvestment": "14084976", "stockBasedCompensation": "9173265", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28822248", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "524999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "161507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 17467, "gross_profit": -17467, "ebit": -50060467, "ebitda": -50043000, "pretax_income": -50171000, "tax_provision": 1669000, "net_income": -50171000, "net_income_to_common": -50171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50234871, "total_current_assets": 90018360, "total_assets": 139136045, "short_term_debt": 41175600000, "long_term_debt": null, "total_debt": 41175600000, "total_liabilities": 48871276, "total_equity": 90264769, "shares_outstanding": 4849072, "goodwill_and_intangibles": 49069399 }, "cash_flow": { "operating_cash_flow": -41941756, "capital_expenditure": 0, "free_cash_flow": -41941756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129696, "ticker_id": 7311, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50060467", "ebitda": "-50043000", "netIncome": "-50171000", "grossProfit": "-17467", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17467", "interestIncome": "1673890", "incomeBeforeTax": "-50171000", "interestExpense": "110448", "operatingIncome": "-51730000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1669000", "reportedCurrency": "USD", "netInterestIncome": "-110448", "nonInterestIncome": "None", "operatingExpenses": "51730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34889000", "otherNonOperatingIncome": "1669043", "costofGoodsAndServicesSold": "17467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17467", "sellingGeneralAndAdministrative": "16841000", "netIncomeFromContinuingOperations": "-50171287" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "3894", "currentDebt": "None", "investments": "None", "totalAssets": "139136045", "longTermDebt": "None", "shortTermDebt": "41175600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-214552728", "totalLiabilities": "48871276", "otherCurrentAssets": "2021050", "totalCurrentAssets": "90018360", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "37762439", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49117685", "currentAccountsPayable": "1799666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33478", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90264769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1809532", "totalCurrentLiabilities": "3609198", "otherNonCurrentLiabilities": "41204590", "totalNonCurrentLiabilities": "45262078", "cashAndShortTermInvestments": "50234871", "commonStockSharesOutstanding": "4849072", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "50234871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50171287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41941756", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3344770", "cashflowFromInvestment": "69489576", "stockBasedCompensation": "8182678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24203050", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "655934", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 17467, "gross_profit": -17467, "research_and_development": 34889000, "selling_general_admin": 16841000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50060467, "depreciation_amortisation": 17467, "ebitda": -50043000, "interest_expense": 110448, "interest_income": null, "other_non_operating": null, "pretax_income": -50171000, "tax_provision": 1669000, "effective_tax_rate": null, "net_income": -50171000, "net_income_continuing_ops": -50171287, "net_income_to_common": -50171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50234871, "short_term_investments": 37762439, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 90018360, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 34200000, "goodwill_and_intangibles": 49069399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49117685, "total_assets": 139136045, "short_term_debt": 41175600000, "accounts_payable": 1799666, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3609198, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45262078, "total_liabilities": 48871276, "total_debt": 41175600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214552728, "total_equity": 90264769, "shares_outstanding": 4849072, "operating_cash_flow": -41941756, "stock_based_compensation": 8182678, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 69489576, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3344770, "free_cash_flow": -41941756, "net_change_in_cash": 24203050 }, "raw_data": { "income": { "ebit": "-50060467", "ebitda": "-50043000", "netIncome": "-50171000", "grossProfit": "-17467", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "17467", "interestIncome": "1673890", "incomeBeforeTax": "-50171000", "interestExpense": "110448", "operatingIncome": "-51730000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1669000", "reportedCurrency": "USD", "netInterestIncome": "-110448", "nonInterestIncome": "None", "operatingExpenses": "51730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34889000", "otherNonOperatingIncome": "1669043", "costofGoodsAndServicesSold": "17467", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17467", "sellingGeneralAndAdministrative": "16841000", "netIncomeFromContinuingOperations": "-50171287" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "3894", "currentDebt": "None", "investments": "None", "totalAssets": "139136045", "longTermDebt": "None", "shortTermDebt": "41175600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "34200000", "reportedCurrency": "USD", "retainedEarnings": "-214552728", "totalLiabilities": "48871276", "otherCurrentAssets": "2021050", "totalCurrentAssets": "90018360", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "37762439", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49117685", "currentAccountsPayable": "1799666", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33478", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "90264769", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1809532", "totalCurrentLiabilities": "3609198", "otherNonCurrentLiabilities": "41204590", "totalNonCurrentLiabilities": "45262078", "cashAndShortTermInvestments": "50234871", "commonStockSharesOutstanding": "4849072", "intangibleAssetsExcludingGoodwill": "34200000", "cashAndCashEquivalentsAtCarryingValue": "50234871", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50171287", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-41941756", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3344770", "cashflowFromInvestment": "69489576", "stockBasedCompensation": "8182678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "24203050", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "655934", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17467", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -16671551, "ebitda": -16671551, "pretax_income": -125404384, "tax_provision": null, "net_income": -125404384, "net_income_to_common": -125404384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32759770, "total_current_assets": 79106779, "total_assets": 94027156, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 348041016, "total_equity": -254013860, "shares_outstanding": 43900000, "goodwill_and_intangibles": 14869399 }, "cash_flow": { "operating_cash_flow": -5427064000, "capital_expenditure": 0, "free_cash_flow": -5427064000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129659, "ticker_id": 7311, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-16671551", "netIncome": "-125404384", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-125404384", "interestExpense": "None", "operatingIncome": "-16671551", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16671551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5254966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11416586000", "netIncomeFromContinuingOperations": "-125404384" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "4384", "currentDebt": "None", "investments": "None", "totalAssets": "94027156", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-814204124", "totalLiabilities": "348041016", "otherCurrentAssets": "941883", "totalCurrentAssets": "79106779", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45405126", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14920377", "currentAccountsPayable": "2118225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64961922", "totalShareholderEquity": "-254013860", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2363968", "totalCurrentLiabilities": "4482193", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "343558823", "cashAndShortTermInvestments": "32759770", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32759770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125404384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5427064000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1079125000", "cashflowFromInvestment": "-45294104000", "stockBasedCompensation": "8710302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5254966000, "selling_general_admin": 11416586000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16671551, "depreciation_amortisation": null, "ebitda": -16671551, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -125404384, "tax_provision": null, "effective_tax_rate": null, "net_income": -125404384, "net_income_continuing_ops": -125404384, "net_income_to_common": -125404384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32759770, "short_term_investments": 45405126, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 79106779, "net_ppe": null, "goodwill": 14869399, "intangible_assets": null, "goodwill_and_intangibles": 14869399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14920377, "total_assets": 94027156, "short_term_debt": null, "accounts_payable": 2118225, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4482193, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 343558823, "total_liabilities": 348041016, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -814204124, "total_equity": -254013860, "shares_outstanding": 43900000, "operating_cash_flow": -5427064000, "stock_based_compensation": 8710302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45294104000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1079125000, "free_cash_flow": -5427064000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-16671551", "netIncome": "-125404384", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-125404384", "interestExpense": "None", "operatingIncome": "-16671551", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16671551", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5254966000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "11416586000", "netIncomeFromContinuingOperations": "-125404384" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "4384", "currentDebt": "None", "investments": "None", "totalAssets": "94027156", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-814204124", "totalLiabilities": "348041016", "otherCurrentAssets": "941883", "totalCurrentAssets": "79106779", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45405126", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14920377", "currentAccountsPayable": "2118225", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64961922", "totalShareholderEquity": "-254013860", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2363968", "totalCurrentLiabilities": "4482193", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "343558823", "cashAndShortTermInvestments": "32759770", "commonStockSharesOutstanding": "43900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32759770", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-125404384000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5427064000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1079125000", "cashflowFromInvestment": "-45294104000", "stockBasedCompensation": "8710302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1360, "gross_profit": -1360, "ebit": -283667663, "ebitda": -283666303, "pretax_income": -283667663, "tax_provision": null, "net_income": -283667663, "net_income_to_common": -283667663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82301813, "total_current_assets": 83099489, "total_assets": 97968888, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 238716970, "total_equity": -140748082, "shares_outstanding": 11118000, "goodwill_and_intangibles": 14869399 }, "cash_flow": { "operating_cash_flow": -4480740, "capital_expenditure": 0, "free_cash_flow": -4480740, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129660, "ticker_id": 7311, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-283667663", "ebitda": "-283666303", "netIncome": "-283667663", "grossProfit": "-1360", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1360", "interestIncome": "None", "incomeBeforeTax": "-283667663", "interestExpense": "0", "operatingIncome": "-4981589", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3102649", "nonInterestIncome": "None", "operatingExpenses": "4981589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2173617", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360", "sellingGeneralAndAdministrative": "2807972", "netIncomeFromContinuingOperations": "-283667663" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "4327", "currentDebt": "None", "investments": "None", "totalAssets": "97968888", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-688799740", "totalLiabilities": "238716970", "otherCurrentAssets": "797676", "totalCurrentAssets": "83099489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14869399", "currentAccountsPayable": "639707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64961922", "totalShareholderEquity": "-140748082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1650766", "totalCurrentLiabilities": "2290473", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "236426497", "cashAndShortTermInvestments": "82301813", "commonStockSharesOutstanding": "11118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82301813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4480740", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74495907", "cashflowFromInvestment": "None", "stockBasedCompensation": "459028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1360, "gross_profit": -1360, "research_and_development": 2173617, "selling_general_admin": 2807972, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -283667663, "depreciation_amortisation": 1360, "ebitda": -283666303, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -283667663, "tax_provision": null, "effective_tax_rate": null, "net_income": -283667663, "net_income_continuing_ops": -283667663, "net_income_to_common": -283667663, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82301813, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 83099489, "net_ppe": null, "goodwill": 14869399, "intangible_assets": null, "goodwill_and_intangibles": 14869399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14869399, "total_assets": 97968888, "short_term_debt": null, "accounts_payable": 639707, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2290473, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 236426497, "total_liabilities": 238716970, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -688799740, "total_equity": -140748082, "shares_outstanding": 11118000, "operating_cash_flow": -4480740, "stock_based_compensation": 459028, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 74495907, "free_cash_flow": -4480740, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-283667663", "ebitda": "-283666303", "netIncome": "-283667663", "grossProfit": "-1360", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1360", "interestIncome": "None", "incomeBeforeTax": "-283667663", "interestExpense": "0", "operatingIncome": "-4981589", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3102649", "nonInterestIncome": "None", "operatingExpenses": "4981589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2173617", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360", "sellingGeneralAndAdministrative": "2807972", "netIncomeFromContinuingOperations": "-283667663" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "4327", "currentDebt": "None", "investments": "None", "totalAssets": "97968888", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-688799740", "totalLiabilities": "238716970", "otherCurrentAssets": "797676", "totalCurrentAssets": "83099489", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14869399", "currentAccountsPayable": "639707", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64961922", "totalShareholderEquity": "-140748082", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1650766", "totalCurrentLiabilities": "2290473", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "236426497", "cashAndShortTermInvestments": "82301813", "commonStockSharesOutstanding": "11118000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "82301813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-283668000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4480740", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "74495907", "cashflowFromInvestment": "None", "stockBasedCompensation": "459028", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1361, "gross_profit": -1361, "ebit": -2743954, "ebitda": -2742593, "pretax_income": -2743954, "tax_provision": null, "net_income": -2743954, "net_income_to_common": -2743954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12286646, "total_current_assets": 13020179, "total_assets": 28092052, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62672322, "total_equity": -34580270, "shares_outstanding": 7569000, "goodwill_and_intangibles": 14869399 }, "cash_flow": { "operating_cash_flow": -2916098, "capital_expenditure": 2, "free_cash_flow": -2916096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129662, "ticker_id": 7311, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2743954", "ebitda": "-2742593", "netIncome": "-2743954", "grossProfit": "-1361", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1361", "interestIncome": "None", "incomeBeforeTax": "-2743954", "interestExpense": "0", "operatingIncome": "-2844348", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2844348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925377", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1361", "sellingGeneralAndAdministrative": "1918971", "netIncomeFromContinuingOperations": "-2743954" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "28092052", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405132077", "totalLiabilities": "62672322", "otherCurrentAssets": "733533", "totalCurrentAssets": "13020179", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15071873", "currentAccountsPayable": "944492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-34580270", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1727830", "totalCurrentLiabilities": "2672322", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "12286646", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12286646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2743954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2916098", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45166", "cashflowFromInvestment": "None", "stockBasedCompensation": "272897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1361, "gross_profit": -1361, "research_and_development": 925377, "selling_general_admin": 1918971, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2743954, "depreciation_amortisation": 1361, "ebitda": -2742593, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2743954, "tax_provision": null, "effective_tax_rate": null, "net_income": -2743954, "net_income_continuing_ops": -2743954, "net_income_to_common": -2743954, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12286646, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13020179, "net_ppe": null, "goodwill": 14869399, "intangible_assets": null, "goodwill_and_intangibles": 14869399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15071873, "total_assets": 28092052, "short_term_debt": null, "accounts_payable": 944492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2672322, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60000000, "total_liabilities": 62672322, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405132077, "total_equity": -34580270, "shares_outstanding": 7569000, "operating_cash_flow": -2916098, "stock_based_compensation": 272897, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45166, "free_cash_flow": -2916096, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2743954", "ebitda": "-2742593", "netIncome": "-2743954", "grossProfit": "-1361", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1361", "interestIncome": "None", "incomeBeforeTax": "-2743954", "interestExpense": "0", "operatingIncome": "-2844348", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2844348", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925377", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1361", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1361", "sellingGeneralAndAdministrative": "1918971", "netIncomeFromContinuingOperations": "-2743954" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "28092052", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-405132077", "totalLiabilities": "62672322", "otherCurrentAssets": "733533", "totalCurrentAssets": "13020179", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15071873", "currentAccountsPayable": "944492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-34580270", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1727830", "totalCurrentLiabilities": "2672322", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "12286646", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12286646", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2743954", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2916098", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45166", "cashflowFromInvestment": "None", "stockBasedCompensation": "272897", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1361", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1360, "gross_profit": -1360, "ebit": -3258588, "ebitda": -3257228, "pretax_income": -3258588, "tax_provision": null, "net_income": -3258588, "net_income_to_common": -3258588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15247910, "total_current_assets": 15547525, "total_assets": 30419645, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62528858, "total_equity": -32109213, "shares_outstanding": 7568981, "goodwill_and_intangibles": 14869399 }, "cash_flow": { "operating_cash_flow": -2042138, "capital_expenditure": 2, "free_cash_flow": -2042136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129663, "ticker_id": 7311, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3258588", "ebitda": "-3257228", "netIncome": "-3258588", "grossProfit": "-1360", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1360", "interestIncome": "None", "incomeBeforeTax": "-3258588", "interestExpense": "0", "operatingIncome": "-3374149", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3374149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1298041", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360", "sellingGeneralAndAdministrative": "2076108", "netIncomeFromContinuingOperations": "-3258588" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "30419645", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402388123", "totalLiabilities": "62528858", "otherCurrentAssets": "299615", "totalCurrentAssets": "15547525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14872120", "currentAccountsPayable": "896799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-32109213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1632059", "totalCurrentLiabilities": "2528858", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "15247910", "commonStockSharesOutstanding": "7568981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15247910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3258588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2042138", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "298218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1360, "gross_profit": -1360, "research_and_development": 1298041, "selling_general_admin": 2076108, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3258588, "depreciation_amortisation": 1360, "ebitda": -3257228, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3258588, "tax_provision": null, "effective_tax_rate": null, "net_income": -3258588, "net_income_continuing_ops": -3258588, "net_income_to_common": -3258588, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15247910, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15547525, "net_ppe": null, "goodwill": 14869399, "intangible_assets": null, "goodwill_and_intangibles": 14869399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14872120, "total_assets": 30419645, "short_term_debt": null, "accounts_payable": 896799, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2528858, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60000000, "total_liabilities": 62528858, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -402388123, "total_equity": -32109213, "shares_outstanding": 7568981, "operating_cash_flow": -2042138, "stock_based_compensation": 298218, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2042136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3258588", "ebitda": "-3257228", "netIncome": "-3258588", "grossProfit": "-1360", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1360", "interestIncome": "None", "incomeBeforeTax": "-3258588", "interestExpense": "0", "operatingIncome": "-3374149", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3374149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1298041", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1360", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360", "sellingGeneralAndAdministrative": "2076108", "netIncomeFromContinuingOperations": "-3258588" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "30419645", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-402388123", "totalLiabilities": "62528858", "otherCurrentAssets": "299615", "totalCurrentAssets": "15547525", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14872120", "currentAccountsPayable": "896799", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-32109213", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1632059", "totalCurrentLiabilities": "2528858", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "15247910", "commonStockSharesOutstanding": "7568981", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15247910", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3258588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2042138", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "298218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 42218, "cost_of_revenue": 21109, "gross_profit": 21109, "ebit": -4272051, "ebitda": -4270691, "pretax_income": -3752972, "tax_provision": null, "net_income": -3752972, "net_income_to_common": -3752972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17290048, "total_current_assets": 17924846, "total_assets": 32798326, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61947169, "total_equity": -29148843, "shares_outstanding": 7569000, "goodwill_and_intangibles": 14869399 }, "cash_flow": { "operating_cash_flow": -5166784, "capital_expenditure": 0, "free_cash_flow": -5166784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129664, "ticker_id": 7311, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4272051", "ebitda": "-4270691", "netIncome": "-3752972", "grossProfit": "21109", "depreciation": "None", "totalRevenue": "42218", "costOfRevenue": "21109", "interestIncome": "None", "incomeBeforeTax": "-3752972", "interestExpense": "0", "operatingIncome": "-3902884", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3902884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1362438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360", "sellingGeneralAndAdministrative": "2540446", "netIncomeFromContinuingOperations": "-3752972" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "32798326", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399129535", "totalLiabilities": "61947169", "otherCurrentAssets": "634798", "totalCurrentAssets": "17924846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14873480", "currentAccountsPayable": "639946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-29148843", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1307223", "totalCurrentLiabilities": "1947169", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "17290048", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17290048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4272048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5166784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "249650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42218, "cost_of_revenue": 21109, "gross_profit": 21109, "research_and_development": 1362438, "selling_general_admin": 2540446, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4272051, "depreciation_amortisation": 1360, "ebitda": -4270691, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -3752972, "tax_provision": null, "effective_tax_rate": null, "net_income": -3752972, "net_income_continuing_ops": -3752972, "net_income_to_common": -3752972, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17290048, "short_term_investments": 100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17924846, "net_ppe": null, "goodwill": 14869399, "intangible_assets": null, "goodwill_and_intangibles": 14869399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14873480, "total_assets": 32798326, "short_term_debt": null, "accounts_payable": 639946, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1947169, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60000000, "total_liabilities": 61947169, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399129535, "total_equity": -29148843, "shares_outstanding": 7569000, "operating_cash_flow": -5166784, "stock_based_compensation": 249650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5166784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4272051", "ebitda": "-4270691", "netIncome": "-3752972", "grossProfit": "21109", "depreciation": "None", "totalRevenue": "42218", "costOfRevenue": "21109", "interestIncome": "None", "incomeBeforeTax": "-3752972", "interestExpense": "0", "operatingIncome": "-3902884", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3902884", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1362438", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360", "sellingGeneralAndAdministrative": "2540446", "netIncomeFromContinuingOperations": "-3752972" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "32798326", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-399129535", "totalLiabilities": "61947169", "otherCurrentAssets": "634798", "totalCurrentAssets": "17924846", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14873480", "currentAccountsPayable": "639946", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-29148843", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1307223", "totalCurrentLiabilities": "1947169", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "17290048", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17290048", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4272048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5166784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "249650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 42218, "cost_of_revenue": 21109, "gross_profit": 21109, "ebit": -4272360, "ebitda": -4271000, "pretax_income": -4272048, "tax_provision": null, "net_income": -4272048, "net_income_to_common": -4272048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21362008, "total_current_assets": 22268903, "total_assets": 37143744, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 62836844, "total_equity": -25693100, "shares_outstanding": 7569000, "goodwill_and_intangibles": 14869399 }, "cash_flow": { "operating_cash_flow": -5166784, "capital_expenditure": 0, "free_cash_flow": -5166784, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129665, "ticker_id": 7311, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4272360", "ebitda": "-4271000", "netIncome": "-4272048", "grossProfit": "21109", "depreciation": "None", "totalRevenue": "42218", "costOfRevenue": "21109", "interestIncome": "None", "incomeBeforeTax": "-4272048", "interestExpense": "0", "operatingIncome": "-4522155", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4522155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1982896", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360", "sellingGeneralAndAdministrative": "2539259", "netIncomeFromContinuingOperations": "-4272048" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "37143744", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395376563", "totalLiabilities": "62836844", "otherCurrentAssets": "906895", "totalCurrentAssets": "22268903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14874841", "currentAccountsPayable": "1607844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-25693100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1229000", "totalCurrentLiabilities": "2836844", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "21362008", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21362008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4272048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5166784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "249650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42218, "cost_of_revenue": 21109, "gross_profit": 21109, "research_and_development": 1982896, "selling_general_admin": 2539259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4272360, "depreciation_amortisation": 1360, "ebitda": -4271000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -4272048, "tax_provision": null, "effective_tax_rate": null, "net_income": -4272048, "net_income_continuing_ops": -4272048, "net_income_to_common": -4272048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21362008, "short_term_investments": 100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22268903, "net_ppe": null, "goodwill": 14869399, "intangible_assets": null, "goodwill_and_intangibles": 14869399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14874841, "total_assets": 37143744, "short_term_debt": null, "accounts_payable": 1607844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2836844, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60000000, "total_liabilities": 62836844, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -395376563, "total_equity": -25693100, "shares_outstanding": 7569000, "operating_cash_flow": -5166784, "stock_based_compensation": 249650, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5166784, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4272360", "ebitda": "-4271000", "netIncome": "-4272048", "grossProfit": "21109", "depreciation": "None", "totalRevenue": "42218", "costOfRevenue": "21109", "interestIncome": "None", "incomeBeforeTax": "-4272048", "interestExpense": "0", "operatingIncome": "-4522155", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4522155", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1982896", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1360", "sellingGeneralAndAdministrative": "2539259", "netIncomeFromContinuingOperations": "-4272048" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "37143744", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-395376563", "totalLiabilities": "62836844", "otherCurrentAssets": "906895", "totalCurrentAssets": "22268903", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14874841", "currentAccountsPayable": "1607844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-25693100", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1229000", "totalCurrentLiabilities": "2836844", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "21362008", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21362008", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4272048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5166784", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "249650", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1360", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5618, "gross_profit": -5618, "ebit": 22513205, "ebitda": 22518823, "pretax_income": 22513205, "tax_provision": -5618, "net_income": 22513205, "net_income_to_common": 22513205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26528792, "total_current_assets": 27936137, "total_assets": 42812338, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 64483040, "total_equity": -21670702, "shares_outstanding": 7569000, "goodwill_and_intangibles": 14869399 }, "cash_flow": { "operating_cash_flow": -4352208, "capital_expenditure": 0, "free_cash_flow": -4352208, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129667, "ticker_id": 7311, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22513205", "ebitda": "22518823", "netIncome": "22513205", "grossProfit": "-5618", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5618", "interestIncome": "None", "incomeBeforeTax": "22513205", "interestExpense": "0", "operatingIncome": "-4366700", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5618", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4366700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1887913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5618", "sellingGeneralAndAdministrative": "2478787", "netIncomeFromContinuingOperations": "22513205" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "42812338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391104515", "totalLiabilities": "64483040", "otherCurrentAssets": "1407345", "totalCurrentAssets": "27936137", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14876201", "currentAccountsPayable": "553192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-21670702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3929848", "totalCurrentLiabilities": "4483040", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "26528792", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26528792", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22513205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4352208", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "307708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5618, "gross_profit": -5618, "research_and_development": 1887913, "selling_general_admin": 2478787, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22513205, "depreciation_amortisation": 5618, "ebitda": 22518823, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 22513205, "tax_provision": -5618, "effective_tax_rate": null, "net_income": 22513205, "net_income_continuing_ops": 22513205, "net_income_to_common": 22513205, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26528792, "short_term_investments": 100000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27936137, "net_ppe": null, "goodwill": 14869399, "intangible_assets": null, "goodwill_and_intangibles": 14869399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14876201, "total_assets": 42812338, "short_term_debt": null, "accounts_payable": 553192, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4483040, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60000000, "total_liabilities": 64483040, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391104515, "total_equity": -21670702, "shares_outstanding": 7569000, "operating_cash_flow": -4352208, "stock_based_compensation": 307708, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4352208, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22513205", "ebitda": "22518823", "netIncome": "22513205", "grossProfit": "-5618", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5618", "interestIncome": "None", "incomeBeforeTax": "22513205", "interestExpense": "0", "operatingIncome": "-4366700", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-5618", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "4366700", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1887913", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5618", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5618", "sellingGeneralAndAdministrative": "2478787", "netIncomeFromContinuingOperations": "22513205" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "42812338", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-391104515", "totalLiabilities": "64483040", "otherCurrentAssets": "1407345", "totalCurrentAssets": "27936137", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14876201", "currentAccountsPayable": "553192", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60000000", "totalShareholderEquity": "-21670702", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3929848", "totalCurrentLiabilities": "4483040", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "60000000", "cashAndShortTermInvestments": "26528792", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26528792", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22513205", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4352208", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "307708", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5618", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7746, "gross_profit": -7746, "ebit": -5921507, "ebitda": -5913761, "pretax_income": -8233487, "tax_provision": 4, "net_income": -8233487, "net_income_to_common": -8233487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30981000, "total_current_assets": 31409018, "total_assets": 46290837, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 90782452, "total_equity": -44491615, "shares_outstanding": 7569000, "goodwill_and_intangibles": 14873656 }, "cash_flow": { "operating_cash_flow": -3937304, "capital_expenditure": 0, "free_cash_flow": -3937304, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129668, "ticker_id": 7311, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5921507", "ebitda": "-5913761", "netIncome": "-8233487", "grossProfit": "-7746", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7746", "interestIncome": "360755", "incomeBeforeTax": "-8233487", "interestExpense": "2312000", "operatingIncome": "-6277568", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-1951225", "nonInterestIncome": "None", "operatingExpenses": "6277568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3860499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7746", "sellingGeneralAndAdministrative": "2417069", "netIncomeFromContinuingOperations": "-8233487" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "46290837", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4257", "reportedCurrency": "USD", "retainedEarnings": "-413617720", "totalLiabilities": "90782452", "otherCurrentAssets": "428018", "totalCurrentAssets": "31409018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14881819", "currentAccountsPayable": "828345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86579046", "totalShareholderEquity": "-44491615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3375061", "totalCurrentLiabilities": "4203406", "otherNonCurrentLiabilities": "86579046", "totalNonCurrentLiabilities": "86579046", "cashAndShortTermInvestments": "30981000", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "4257", "cashAndCashEquivalentsAtCarryingValue": "30981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8233487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3937304", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "329318", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7746, "gross_profit": -7746, "research_and_development": 3860499, "selling_general_admin": 2417069, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5921507, "depreciation_amortisation": 7746, "ebitda": -5913761, "interest_expense": 2312000, "interest_income": null, "other_non_operating": null, "pretax_income": -8233487, "tax_provision": 4, "effective_tax_rate": null, "net_income": -8233487, "net_income_continuing_ops": -8233487, "net_income_to_common": -8233487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30981000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31409018, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 4257, "goodwill_and_intangibles": 14873656, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14881819, "total_assets": 46290837, "short_term_debt": null, "accounts_payable": 828345, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4203406, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86579046, "total_liabilities": 90782452, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -413617720, "total_equity": -44491615, "shares_outstanding": 7569000, "operating_cash_flow": -3937304, "stock_based_compensation": 329318, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3937304, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5921507", "ebitda": "-5913761", "netIncome": "-8233487", "grossProfit": "-7746", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7746", "interestIncome": "360755", "incomeBeforeTax": "-8233487", "interestExpense": "2312000", "operatingIncome": "-6277568", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "-1951225", "nonInterestIncome": "None", "operatingExpenses": "6277568", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3860499", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7746", "sellingGeneralAndAdministrative": "2417069", "netIncomeFromContinuingOperations": "-8233487" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "46290837", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4257", "reportedCurrency": "USD", "retainedEarnings": "-413617720", "totalLiabilities": "90782452", "otherCurrentAssets": "428018", "totalCurrentAssets": "31409018", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14881819", "currentAccountsPayable": "828345", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86579046", "totalShareholderEquity": "-44491615", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3375061", "totalCurrentLiabilities": "4203406", "otherNonCurrentLiabilities": "86579046", "totalNonCurrentLiabilities": "86579046", "cashAndShortTermInvestments": "30981000", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "4257", "cashAndCashEquivalentsAtCarryingValue": "30981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8233487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3937304", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "329318", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7745, "gross_profit": -7745, "ebit": -6318562, "ebitda": -6310817, "pretax_income": -8568805, "tax_provision": -5, "net_income": -8568805, "net_income_to_common": -8568805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34918304, "total_current_assets": 35620850, "total_assets": 50510415, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 87097861, "total_equity": -36587446, "shares_outstanding": 7569000, "goodwill_and_intangibles": 14880041 }, "cash_flow": { "operating_cash_flow": -6094271, "capital_expenditure": 0, "free_cash_flow": -6094271, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129669, "ticker_id": 7311, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6318562", "ebitda": "-6310817", "netIncome": "-8568805", "grossProfit": "-7745", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7745", "interestIncome": "None", "incomeBeforeTax": "-8568805", "interestExpense": "2250243", "operatingIncome": "-6681963", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-2250243", "nonInterestIncome": "None", "operatingExpenses": "6681963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4167287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7745", "sellingGeneralAndAdministrative": "2514676", "netIncomeFromContinuingOperations": "-8568805" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "50510415", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10642", "reportedCurrency": "USD", "retainedEarnings": "-405384233", "totalLiabilities": "87097861", "otherCurrentAssets": "702546", "totalCurrentAssets": "35620850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14889565", "currentAccountsPayable": "1435568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84267066", "totalShareholderEquity": "-36587446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1395227", "totalCurrentLiabilities": "2830795", "otherNonCurrentLiabilities": "84267066", "totalNonCurrentLiabilities": "84267066", "cashAndShortTermInvestments": "34918304", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "10642", "cashAndCashEquivalentsAtCarryingValue": "34918304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8568805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6094271", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "438849", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7745, "gross_profit": -7745, "research_and_development": 4167287, "selling_general_admin": 2514676, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6318562, "depreciation_amortisation": 7745, "ebitda": -6310817, "interest_expense": 2250243, "interest_income": null, "other_non_operating": null, "pretax_income": -8568805, "tax_provision": -5, "effective_tax_rate": null, "net_income": -8568805, "net_income_continuing_ops": -8568805, "net_income_to_common": -8568805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34918304, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35620850, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 10642, "goodwill_and_intangibles": 14880041, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14889565, "total_assets": 50510415, "short_term_debt": null, "accounts_payable": 1435568, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2830795, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84267066, "total_liabilities": 87097861, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -405384233, "total_equity": -36587446, "shares_outstanding": 7569000, "operating_cash_flow": -6094271, "stock_based_compensation": 438849, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6094271, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6318562", "ebitda": "-6310817", "netIncome": "-8568805", "grossProfit": "-7745", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7745", "interestIncome": "None", "incomeBeforeTax": "-8568805", "interestExpense": "2250243", "operatingIncome": "-6681963", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-5", "reportedCurrency": "USD", "netInterestIncome": "-2250243", "nonInterestIncome": "None", "operatingExpenses": "6681963", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4167287", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7745", "sellingGeneralAndAdministrative": "2514676", "netIncomeFromContinuingOperations": "-8568805" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "50510415", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10642", "reportedCurrency": "USD", "retainedEarnings": "-405384233", "totalLiabilities": "87097861", "otherCurrentAssets": "702546", "totalCurrentAssets": "35620850", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14889565", "currentAccountsPayable": "1435568", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84267066", "totalShareholderEquity": "-36587446", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1395227", "totalCurrentLiabilities": "2830795", "otherNonCurrentLiabilities": "84267066", "totalNonCurrentLiabilities": "84267066", "cashAndShortTermInvestments": "34918304", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "10642", "cashAndCashEquivalentsAtCarryingValue": "34918304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8568805", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6094271", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "438849", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7746, "gross_profit": -7746, "ebit": -6832307, "ebitda": -6824561, "pretax_income": -9022459, "tax_provision": -5622000, "net_income": -9022459, "net_income_to_common": -9022459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40912575000, "total_current_assets": 42002440000, "total_assets": 56899750000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 85357240000, "total_equity": -28457490000, "shares_outstanding": 6506372, "goodwill_and_intangibles": 14869416027 }, "cash_flow": { "operating_cash_flow": -5991385, "capital_expenditure": 0, "free_cash_flow": -5991385, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129670, "ticker_id": 7311, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6832307", "ebitda": "-6824561", "netIncome": "-9022459", "grossProfit": "-7746", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7746", "interestIncome": "358883", "incomeBeforeTax": "-9022459", "interestExpense": "2190000", "operatingIncome": "-7171943", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5622000", "reportedCurrency": "USD", "netInterestIncome": "-2190152", "nonInterestIncome": "None", "operatingExpenses": "7171943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4720687", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7746", "sellingGeneralAndAdministrative": "2451256", "netIncomeFromContinuingOperations": "-9022459" }, "balance": { "goodwill": "14869399000", "inventory": "None", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "56899750000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17027", "reportedCurrency": "USD", "retainedEarnings": "-396815428000", "totalLiabilities": "85357240000", "otherCurrentAssets": "1089865000", "totalCurrentAssets": "42002440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14897310000", "currentAccountsPayable": "1805320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82016823", "totalShareholderEquity": "-28457490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535097000", "totalCurrentLiabilities": "3340417000", "otherNonCurrentLiabilities": "82016823", "totalNonCurrentLiabilities": "82016823000", "cashAndShortTermInvestments": "40912575000", "commonStockSharesOutstanding": "6506372", "intangibleAssetsExcludingGoodwill": "17027", "cashAndCashEquivalentsAtCarryingValue": "40912575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9022459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5991385", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19584097299", "cashflowFromInvestment": "None", "stockBasedCompensation": "611064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7746, "gross_profit": -7746, "research_and_development": 4720687, "selling_general_admin": 2451256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6832307, "depreciation_amortisation": 7746, "ebitda": -6824561, "interest_expense": 2190000, "interest_income": null, "other_non_operating": null, "pretax_income": -9022459, "tax_provision": -5622000, "effective_tax_rate": null, "net_income": -9022459, "net_income_continuing_ops": -9022459, "net_income_to_common": -9022459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40912575000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42002440000, "net_ppe": null, "goodwill": 14869399000, "intangible_assets": 17027, "goodwill_and_intangibles": 14869416027, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14897310000, "total_assets": 56899750000, "short_term_debt": null, "accounts_payable": 1805320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3340417000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82016823000, "total_liabilities": 85357240000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -396815428000, "total_equity": -28457490000, "shares_outstanding": 6506372, "operating_cash_flow": -5991385, "stock_based_compensation": 611064, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19584097299, "free_cash_flow": -5991385, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6832307", "ebitda": "-6824561", "netIncome": "-9022459", "grossProfit": "-7746", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7746", "interestIncome": "358883", "incomeBeforeTax": "-9022459", "interestExpense": "2190000", "operatingIncome": "-7171943", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-5622000", "reportedCurrency": "USD", "netInterestIncome": "-2190152", "nonInterestIncome": "None", "operatingExpenses": "7171943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4720687", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7746", "sellingGeneralAndAdministrative": "2451256", "netIncomeFromContinuingOperations": "-9022459" }, "balance": { "goodwill": "14869399000", "inventory": "None", "commonStock": "699000", "currentDebt": "None", "investments": "None", "totalAssets": "56899750000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "17027", "reportedCurrency": "USD", "retainedEarnings": "-396815428000", "totalLiabilities": "85357240000", "otherCurrentAssets": "1089865000", "totalCurrentAssets": "42002440000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14897310000", "currentAccountsPayable": "1805320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82016823", "totalShareholderEquity": "-28457490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1535097000", "totalCurrentLiabilities": "3340417000", "otherNonCurrentLiabilities": "82016823", "totalNonCurrentLiabilities": "82016823000", "cashAndShortTermInvestments": "40912575000", "commonStockSharesOutstanding": "6506372", "intangibleAssetsExcludingGoodwill": "17027", "cashAndCashEquivalentsAtCarryingValue": "40912575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9022459", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5991385", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19584097299", "cashflowFromInvestment": "None", "stockBasedCompensation": "611064", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7745, "gross_profit": -7745, "ebit": -5735535, "ebitda": -5727790, "pretax_income": -7820446, "tax_provision": -7745, "net_income": -7820446, "net_income_to_common": -7820446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46903960, "total_current_assets": 48225180, "total_assets": 63130236, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 83176331, "total_equity": -20046095, "shares_outstanding": 7569000, "goodwill_and_intangibles": 14892811 }, "cash_flow": { "operating_cash_flow": -4806060, "capital_expenditure": 0, "free_cash_flow": -4806060, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129672, "ticker_id": 7311, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5735535", "ebitda": "-5727790", "netIncome": "-7820446", "grossProfit": "-7745", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7745", "interestIncome": "348681", "incomeBeforeTax": "-7820446", "interestExpense": "2084911", "operatingIncome": "-6079120", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7745", "reportedCurrency": "USD", "netInterestIncome": "-2084911", "nonInterestIncome": "None", "operatingExpenses": "6079120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3443537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7745", "sellingGeneralAndAdministrative": "2635583", "netIncomeFromContinuingOperations": "-7820446" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "63130236", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23412", "reportedCurrency": "USD", "retainedEarnings": "-387792969", "totalLiabilities": "83176331", "otherCurrentAssets": "1321220", "totalCurrentAssets": "48225180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14905056", "currentAccountsPayable": "1395070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79826671", "totalShareholderEquity": "-20046095", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1954590", "totalCurrentLiabilities": "3349660", "otherNonCurrentLiabilities": "79826671", "totalNonCurrentLiabilities": "79826671", "cashAndShortTermInvestments": "46903960", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "23412", "cashAndCashEquivalentsAtCarryingValue": "46903960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7820446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4806060", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86691", "cashflowFromInvestment": "None", "stockBasedCompensation": "371943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7745, "gross_profit": -7745, "research_and_development": 3443537, "selling_general_admin": 2635583, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5735535, "depreciation_amortisation": 7745, "ebitda": -5727790, "interest_expense": 2084911, "interest_income": null, "other_non_operating": null, "pretax_income": -7820446, "tax_provision": -7745, "effective_tax_rate": null, "net_income": -7820446, "net_income_continuing_ops": -7820446, "net_income_to_common": -7820446, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46903960, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48225180, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 23412, "goodwill_and_intangibles": 14892811, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14905056, "total_assets": 63130236, "short_term_debt": null, "accounts_payable": 1395070, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3349660, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79826671, "total_liabilities": 83176331, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -387792969, "total_equity": -20046095, "shares_outstanding": 7569000, "operating_cash_flow": -4806060, "stock_based_compensation": 371943, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86691, "free_cash_flow": -4806060, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5735535", "ebitda": "-5727790", "netIncome": "-7820446", "grossProfit": "-7745", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7745", "interestIncome": "348681", "incomeBeforeTax": "-7820446", "interestExpense": "2084911", "operatingIncome": "-6079120", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-7745", "reportedCurrency": "USD", "netInterestIncome": "-2084911", "nonInterestIncome": "None", "operatingExpenses": "6079120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3443537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7745", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7745", "sellingGeneralAndAdministrative": "2635583", "netIncomeFromContinuingOperations": "-7820446" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "63130236", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "23412", "reportedCurrency": "USD", "retainedEarnings": "-387792969", "totalLiabilities": "83176331", "otherCurrentAssets": "1321220", "totalCurrentAssets": "48225180", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14905056", "currentAccountsPayable": "1395070", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79826671", "totalShareholderEquity": "-20046095", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1954590", "totalCurrentLiabilities": "3349660", "otherNonCurrentLiabilities": "79826671", "totalNonCurrentLiabilities": "79826671", "cashAndShortTermInvestments": "46903960", "commonStockSharesOutstanding": "7569000", "intangibleAssetsExcludingGoodwill": "23412", "cashAndCashEquivalentsAtCarryingValue": "46903960", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7820446", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4806060", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86691", "cashflowFromInvestment": "None", "stockBasedCompensation": "371943", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7745", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 7746, "gross_profit": -7746, "ebit": -4161578, "ebitda": -4153832, "pretax_income": -6192036, "tax_provision": 2030000, "net_income": -6192036, "net_income_to_common": -6192036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51796711, "total_current_assets": 52225864, "total_assets": 67138665, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 79649566, "total_equity": -12510901, "shares_outstanding": 5511000, "goodwill_and_intangibles": 14899196 }, "cash_flow": { "operating_cash_flow": -3871880, "capital_expenditure": 0, "free_cash_flow": -3871880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 129673, "ticker_id": 7311, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:17:47.847316+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4161578", "ebitda": "-4153832", "netIncome": "-6192036", "grossProfit": "-7746", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7746", "interestIncome": "365623", "incomeBeforeTax": "-6192036", "interestExpense": "2030000", "operatingIncome": "-4519995", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2030000", "reportedCurrency": "USD", "netInterestIncome": "-2030458", "nonInterestIncome": "None", "operatingExpenses": "4519995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1887476", "otherNonOperatingIncome": "358417", "costofGoodsAndServicesSold": "7746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7746", "sellingGeneralAndAdministrative": "2632519", "netIncomeFromContinuingOperations": "-4161578" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "67138665", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29797", "reportedCurrency": "USD", "retainedEarnings": "-379972523", "totalLiabilities": "79649566", "otherCurrentAssets": "429153", "totalCurrentAssets": "52225864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14912801", "currentAccountsPayable": "298251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13605", "shortLongTermDebtTotal": "77741760", "totalShareholderEquity": "-12510901", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1609555", "totalCurrentLiabilities": "1907806", "otherNonCurrentLiabilities": "77741760", "totalNonCurrentLiabilities": "77741760", "cashAndShortTermInvestments": "51796711", "commonStockSharesOutstanding": "5511000", "intangibleAssetsExcludingGoodwill": "29797", "cashAndCashEquivalentsAtCarryingValue": "51796711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6192036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3871880", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19690392", "cashflowFromInvestment": "None", "stockBasedCompensation": "608915", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15818512", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19690392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 7746, "gross_profit": -7746, "research_and_development": 1887476, "selling_general_admin": 2632519, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4161578, "depreciation_amortisation": 7746, "ebitda": -4153832, "interest_expense": 2030000, "interest_income": null, "other_non_operating": null, "pretax_income": -6192036, "tax_provision": 2030000, "effective_tax_rate": null, "net_income": -6192036, "net_income_continuing_ops": -4161578, "net_income_to_common": -6192036, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51796711, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 52225864, "net_ppe": null, "goodwill": 14869399, "intangible_assets": 29797, "goodwill_and_intangibles": 14899196, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14912801, "total_assets": 67138665, "short_term_debt": null, "accounts_payable": 298251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1907806, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77741760, "total_liabilities": 79649566, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -379972523, "total_equity": -12510901, "shares_outstanding": 5511000, "operating_cash_flow": -3871880, "stock_based_compensation": 608915, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19690392, "free_cash_flow": -3871880, "net_change_in_cash": 15818512 }, "raw_data": { "income": { "ebit": "-4161578", "ebitda": "-4153832", "netIncome": "-6192036", "grossProfit": "-7746", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "7746", "interestIncome": "365623", "incomeBeforeTax": "-6192036", "interestExpense": "2030000", "operatingIncome": "-4519995", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2030000", "reportedCurrency": "USD", "netInterestIncome": "-2030458", "nonInterestIncome": "None", "operatingExpenses": "4519995", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1887476", "otherNonOperatingIncome": "358417", "costofGoodsAndServicesSold": "7746", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7746", "sellingGeneralAndAdministrative": "2632519", "netIncomeFromContinuingOperations": "-4161578" }, "balance": { "goodwill": "14869399", "inventory": "None", "commonStock": "699", "currentDebt": "None", "investments": "None", "totalAssets": "67138665", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29797", "reportedCurrency": "USD", "retainedEarnings": "-379972523", "totalLiabilities": "79649566", "otherCurrentAssets": "429153", "totalCurrentAssets": "52225864", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14912801", "currentAccountsPayable": "298251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13605", "shortLongTermDebtTotal": "77741760", "totalShareholderEquity": "-12510901", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1609555", "totalCurrentLiabilities": "1907806", "otherNonCurrentLiabilities": "77741760", "totalNonCurrentLiabilities": "77741760", "cashAndShortTermInvestments": "51796711", "commonStockSharesOutstanding": "5511000", "intangibleAssetsExcludingGoodwill": "29797", "cashAndCashEquivalentsAtCarryingValue": "51796711", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6192036", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3871880", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19690392", "cashflowFromInvestment": "None", "stockBasedCompensation": "608915", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15818512", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19690392", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7746", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }