{ "ticker": { "uuid": "345e33d9-dec9-416f-9988-1654b1595957", "symbol": "MIND", "name": "Mind Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/345e33d9-dec9-416f-9988-1654b1595957/", "api_url": "https://sharemaestro.com/factors/api/tickers/345e33d9-dec9-416f-9988-1654b1595957/" }, "ticker_metadata": { "id": 7139, "uuid": "345e33d9-dec9-416f-9988-1654b1595957", "symbol": "MIND", "name": "Mind Technology Inc", "asset_type": "equity", "market_cap": 61351000, "stock_exchange_id": 2, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "MIND Technology, Inc., provides technology to the oceanographic, hydrographic, defense, seismic, and maritime security industries. The company is headquartered in The Woodlands, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "345e33d9-dec9-416f-9988-1654b1595957", "symbol": "MIND", "name": "Mind Technology Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/345e33d9-dec9-416f-9988-1654b1595957/", "api_url": "https://sharemaestro.com/factors/api/tickers/345e33d9-dec9-416f-9988-1654b1595957/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.27, "quality": 0.16, "momentum": 0.18, "coverage": 1, "confidence": 0.942, "delta": null }, "headline_factors": { "price": 6.2, "market_cap": 56048000, "pe_ratio": 74.7307, "earnings_yield": 0.0134, "ebitda_to_ev": 0.099, "shareholder_yield": 0, "roe": 0.0181, "piotroski_f_score": 5, "momentum_12_1": -0.0144, "volatility_252d": 0.7642 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:11.978578+00:00", "batch_id": "" }, "size": { "price_close": 6.2, "market_cap": 56048000, "market_cap_usd": 56048000, "enterprise_value": 37684000, "shares_outstanding": 9040000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 74.7307, "pb_ratio": 1.3533, "ptbv_ratio": 1.4131, "ps_ratio": 1.3688, "pcf_ratio": 21.6736, "pfcf_ratio": 17.2508, "ev_ebitda": 10.1002, "ev_ebit": 13.1854, "ev_sales": 0.9203, "ev_fcf": 11.5986, "earnings_yield": 0.0134, "fcf_yield": 0.0862, "price_to_sales": 1.3688, "price_to_book": 1.3533, "price_to_cashflow": 21.6736, "ebitda_to_ev": 0.099, "sales_yield": 1.0866 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4345, "operating_margin": 0.0698, "net_margin": 0.0183, "ebitda_margin": 0.0911, "fcf_margin": 0.0793, "roe": 0.0181, "roa": 0.0152, "roic": 0.0321, "roc_greenblatt": null, "asset_turnover": 0.8311, "cash_conversion": 4.332, "accruals_ratio": -0.0373, "sbc_to_revenue": 0.0445, "piotroski_f_score": 5, "altman_z_score": 3.1585, "earnings_stability_5y": 1.4535, "revenue_stability_5y": 0.3051, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3611, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1895, "net_debt_to_ebitda": -4.922, "debt_to_assets": 0.0139, "interest_coverage": null, "current_ratio": 6.0304, "quick_ratio": 4.5323, "net_debt": -18364000, "local_beta": -0.0012, "volatility_252d": 0.7642, "volatility_60d": 1.5001, "max_drawdown_12m": -0.5303, "risk_adjusted_momentum": -0.0188 }, "growth": { "revenue_growth_1y": -0.1262, "revenue_growth_3y_cagr": 0.1786, "revenue_growth_5y_cagr": 0.1406, "eps_growth_1y": -0.8522, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.9862, "book_value_growth_1y": 0.3358, "revenue_growth": -0.1262, "earnings_growth": -0.8522 }, "momentum": { "price_return_1m": -0.0962, "price_return_3m": -0.2041, "price_return_6m": -0.3945, "price_return_9m": -0.3432, "price_return_12m": -0.1092, "price_return_12m_ex1m": -0.0144, "momentum_6m": -0.3945, "momentum_12m": -0.1092, "momentum_12_1": -0.0144, "distance_from_52w_high": -0.5303, "distance_from_52w_low": 0.0032, "relative_strength": -0.2671 }, "raw_ttm": { "revenue_ttm": 40947000, "gross_profit_ttm": 17791000, "ebit_ttm": 2858000, "ebitda_ttm": 3731000, "net_income_ttm": 750000, "eps_diluted_ttm": 0.083, "operating_cash_flow_ttm": 2586000, "capital_expenditure_ttm": 663000, "fcf_ttm": 3249000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19050000, "total_current_assets": 44884000, "total_current_liabilities": 7443000, "net_ppe": null, "total_assets": 49266000, "total_debt": 686000, "total_equity": 41417000, "net_working_capital": 19077000, "book_value_per_share": 4.5815, "retained_earnings": -107698000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39664000, "tangible_book_per_share": 4.3876 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 91, "rank_pb": 34, "rank_ptbv": 29, "rank_ps": 36, "rank_pcf": 79, "rank_ev_ebitda": 39, "rank_ev_ebit": 52, "rank_earnings_yield": 91, "rank_fcf_yield": 47, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 68, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 53, "rank_fcf_margin": 74, "rank_piotroski": 53, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 76 }, "composites": { "value_composite": 73, "quality_composite": 84, "momentum_composite": 82, "growth_composite": 98, "yield_composite": 82, "svqf_composite": 96, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2078, "os_score": 0.06, "value_percentile": 0.27, "quality_percentile": 0.16, "momentum_percentile": 0.18, "factor_coverage": 1, "signal_confidence": 0.942, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1971, "ticker_id": 7139, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:11.978578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.2, "market_cap": 56048000, "market_cap_usd": 56048000, "enterprise_value": 37684000, "shares_outstanding": 9040000, "fx_rate_to_usd": null, "pe_ratio": 74.73066667, "pb_ratio": 1.35326074, "ptbv_ratio": 1.41306979, "ps_ratio": 1.36879381, "pcf_ratio": 21.67362722, "pfcf_ratio": 17.25084641, "ev_ebitda": 10.10024122, "ev_ebit": 13.18544437, "ev_sales": 0.92031162, "ev_fcf": 11.59864574, "earnings_yield": 0.01338139, "fcf_yield": 0.08621696, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43448849, "operating_margin": 0.06979754, "net_margin": 0.01831636, "ebitda_margin": 0.09111779, "fcf_margin": 0.07934647, "roe": 0.01810851, "roa": 0.01522348, "roic": 0.0320515, "roc_greenblatt": null, "asset_turnover": 0.83114115, "cash_conversion": 4.332, "accruals_ratio": -0.03726708, "sbc_to_revenue": 0.04449654, "debt_to_equity": 0.18951155, "net_debt_to_ebitda": -4.92200482, "debt_to_assets": 0.01392441, "interest_coverage": null, "current_ratio": 6.0303641, "quick_ratio": 4.53231224, "net_debt": -18364000, "revenue_growth_1y": -0.12624032, "revenue_growth_3y_cagr": 0.1785768, "revenue_growth_5y_cagr": 0.14055389, "eps_growth_1y": -0.85218762, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.98621324, "book_value_growth_1y": 0.33580364, "piotroski_f_score": 5, "altman_z_score": 3.15854885, "earnings_stability_5y": 1.453516, "revenue_stability_5y": 0.305125, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09620991, "price_return_3m": -0.20410783, "price_return_6m": -0.39453125, "price_return_9m": -0.34322034, "price_return_12m": -0.1091954, "price_return_12m_ex1m": -0.01436782, "distance_from_52w_high": -0.53030303, "distance_from_52w_low": 0.00323625, "relative_strength": -0.26713645, "local_beta": -0.0012, "volatility_252d": 0.764158, "volatility_60d": 1.500067, "max_drawdown_12m": -0.53030303, "revenue_ttm": 40947000, "gross_profit_ttm": 17791000, "ebit_ttm": 2858000, "ebitda_ttm": 3731000, "net_income_ttm": 750000, "eps_diluted_ttm": 0.0829646, "operating_cash_flow_ttm": 2586000, "capital_expenditure_ttm": 663000, "fcf_ttm": 3249000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19050000, "total_current_assets": 44884000, "total_current_liabilities": 7443000, "net_ppe": null, "total_assets": 49266000, "total_debt": 686000, "total_equity": 41417000, "net_working_capital": 19077000, "book_value_per_share": 4.58152655, "retained_earnings": -107698000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39664000, "tangible_book_per_share": 4.38761062, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 91, "rank_pb": 34, "rank_ptbv": 29, "rank_ps": 36, "rank_pcf": 79, "rank_ev_ebitda": 39, "rank_ev_ebit": 52, "rank_earnings_yield": 91, "rank_fcf_yield": 47, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 68, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 53, "rank_fcf_margin": 74, "rank_piotroski": 53, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 76, "value_composite": 73, "quality_composite": 84, "momentum_composite": 82, "growth_composite": 98, "yield_composite": 82, "svqf_composite": 96, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.2, "os": 0.06, "value": 0.27, "quality": 0.16, "momentum": 0.18, "confidence": 0.942, "coverage": 1, "pe_ratio": 74.7307, "earnings_yield": 0.0134, "shareholder_yield": 0, "roe": 0.0181, "momentum_12_1": -0.0144, "complete_fields": { "id": 1971, "ticker_id": 7139, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:11.978578+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.2, "market_cap": 56048000, "market_cap_usd": 56048000, "enterprise_value": 37684000, "shares_outstanding": 9040000, "fx_rate_to_usd": null, "pe_ratio": 74.73066667, "pb_ratio": 1.35326074, "ptbv_ratio": 1.41306979, "ps_ratio": 1.36879381, "pcf_ratio": 21.67362722, "pfcf_ratio": 17.25084641, "ev_ebitda": 10.10024122, "ev_ebit": 13.18544437, "ev_sales": 0.92031162, "ev_fcf": 11.59864574, "earnings_yield": 0.01338139, "fcf_yield": 0.08621696, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43448849, "operating_margin": 0.06979754, "net_margin": 0.01831636, "ebitda_margin": 0.09111779, "fcf_margin": 0.07934647, "roe": 0.01810851, "roa": 0.01522348, "roic": 0.0320515, "roc_greenblatt": null, "asset_turnover": 0.83114115, "cash_conversion": 4.332, "accruals_ratio": -0.03726708, "sbc_to_revenue": 0.04449654, "debt_to_equity": 0.18951155, "net_debt_to_ebitda": -4.92200482, "debt_to_assets": 0.01392441, "interest_coverage": null, "current_ratio": 6.0303641, "quick_ratio": 4.53231224, "net_debt": -18364000, "revenue_growth_1y": -0.12624032, "revenue_growth_3y_cagr": 0.1785768, "revenue_growth_5y_cagr": 0.14055389, "eps_growth_1y": -0.85218762, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.98621324, "book_value_growth_1y": 0.33580364, "piotroski_f_score": 5, "altman_z_score": 3.15854885, "earnings_stability_5y": 1.453516, "revenue_stability_5y": 0.305125, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09620991, "price_return_3m": -0.20410783, "price_return_6m": -0.39453125, "price_return_9m": -0.34322034, "price_return_12m": -0.1091954, "price_return_12m_ex1m": -0.01436782, "distance_from_52w_high": -0.53030303, "distance_from_52w_low": 0.00323625, "relative_strength": -0.26713645, "local_beta": -0.0012, "volatility_252d": 0.764158, "volatility_60d": 1.500067, "max_drawdown_12m": -0.53030303, "revenue_ttm": 40947000, "gross_profit_ttm": 17791000, "ebit_ttm": 2858000, "ebitda_ttm": 3731000, "net_income_ttm": 750000, "eps_diluted_ttm": 0.0829646, "operating_cash_flow_ttm": 2586000, "capital_expenditure_ttm": 663000, "fcf_ttm": 3249000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19050000, "total_current_assets": 44884000, "total_current_liabilities": 7443000, "net_ppe": null, "total_assets": 49266000, "total_debt": 686000, "total_equity": 41417000, "net_working_capital": 19077000, "book_value_per_share": 4.58152655, "retained_earnings": -107698000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 39664000, "tangible_book_per_share": 4.38761062, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 91, "rank_pb": 34, "rank_ptbv": 29, "rank_ps": 36, "rank_pcf": 79, "rank_ev_ebitda": 39, "rank_ev_ebit": 52, "rank_earnings_yield": 91, "rank_fcf_yield": 47, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 68, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 53, "rank_fcf_margin": 74, "rank_piotroski": 53, "rank_accruals": 53, "rank_sue": 50, "rank_eps_growth_1y": 98, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 73, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 76, "value_composite": 73, "quality_composite": 84, "momentum_composite": 82, "growth_composite": 98, "yield_composite": 82, "svqf_composite": 96, "vc1_composite": 73, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 0.942, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 40947000, "cost_of_revenue": 23156000, "gross_profit": 17791000, "ebit": 2858000, "ebitda": 3731000, "pretax_income": 2901000, "tax_provision": 2151000, "net_income": 750000, "net_income_to_common": 750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19050000, "total_current_assets": 44884000, "total_assets": 49266000, "short_term_debt": 686000, "long_term_debt": null, "total_debt": 686000, "total_liabilities": 7849000, "total_equity": 41417000, "shares_outstanding": 9040000, "goodwill_and_intangibles": 1753000 }, "cash_flow": { "operating_cash_flow": 2586000, "capital_expenditure": 663000, "free_cash_flow": 3249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120721, "ticker_id": 7139, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2858000", "ebitda": "3731000", "netIncome": "750000", "grossProfit": "17791000", "depreciation": "None", "totalRevenue": "40947000", "costOfRevenue": "23156000", "interestIncome": "None", "incomeBeforeTax": "2901000", "interestExpense": "None", "operatingIncome": "2858000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000", "sellingGeneralAndAdministrative": "13347000", "netIncomeFromContinuingOperations": "750000" }, "balance": { "goodwill": "None", "inventory": "11150000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "49266000", "longTermDebt": "None", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1753000", "reportedCurrency": "USD", "retainedEarnings": "-107698000", "totalLiabilities": "7849000", "otherCurrentAssets": "2114000", "totalCurrentAssets": "44884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4382000", "currentAccountsPayable": "1214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092000", "totalShareholderEquity": "41417000", "capitalLeaseObligations": "1092000", "otherCurrentLiabilities": "2567000", "totalCurrentLiabilities": "7443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406000", "cashAndShortTermInvestments": "19050000", "commonStockSharesOutstanding": "9040000", "intangibleAssetsExcludingGoodwill": "1753000", "cashAndCashEquivalentsAtCarryingValue": "19050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2366000", "operatingCashflow": "2586000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11785000", "cashflowFromInvestment": "-663000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40947000, "cost_of_revenue": 23156000, "gross_profit": 17791000, "research_and_development": 1586000, "selling_general_admin": 13347000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2858000, "depreciation_amortisation": 873000, "ebitda": 3731000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2901000, "tax_provision": 2151000, "effective_tax_rate": null, "net_income": 750000, "net_income_continuing_ops": 750000, "net_income_to_common": 750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19050000, "short_term_investments": null, "net_receivables": 12570000, "inventory": 11150000, "other_current_assets": null, "total_current_assets": 44884000, "net_ppe": null, "goodwill": null, "intangible_assets": 1753000, "goodwill_and_intangibles": 1753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4382000, "total_assets": 49266000, "short_term_debt": 686000, "accounts_payable": 1214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406000, "total_liabilities": 7849000, "total_debt": 686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107698000, "total_equity": 41417000, "shares_outstanding": 9040000, "operating_cash_flow": 2586000, "stock_based_compensation": 1550000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11785000, "free_cash_flow": 3249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2858000", "ebitda": "3731000", "netIncome": "750000", "grossProfit": "17791000", "depreciation": "None", "totalRevenue": "40947000", "costOfRevenue": "23156000", "interestIncome": "None", "incomeBeforeTax": "2901000", "interestExpense": "None", "operatingIncome": "2858000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2151000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1586000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23156000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "873000", "sellingGeneralAndAdministrative": "13347000", "netIncomeFromContinuingOperations": "750000" }, "balance": { "goodwill": "None", "inventory": "11150000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "49266000", "longTermDebt": "None", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1753000", "reportedCurrency": "USD", "retainedEarnings": "-107698000", "totalLiabilities": "7849000", "otherCurrentAssets": "2114000", "totalCurrentAssets": "44884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4382000", "currentAccountsPayable": "1214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092000", "totalShareholderEquity": "41417000", "capitalLeaseObligations": "1092000", "otherCurrentLiabilities": "2567000", "totalCurrentLiabilities": "7443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406000", "cashAndShortTermInvestments": "19050000", "commonStockSharesOutstanding": "9040000", "intangibleAssetsExcludingGoodwill": "1753000", "cashAndCashEquivalentsAtCarryingValue": "19050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "2366000", "operatingCashflow": "2586000", "capitalExpenditures": "663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11785000", "cashflowFromInvestment": "-663000", "stockBasedCompensation": "1550000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "873000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 46863000, "cost_of_revenue": 26840000, "gross_profit": 20023000, "ebit": 6818000, "ebitda": 7762000, "pretax_income": 7058000, "tax_provision": 1984000, "net_income": 5074000, "net_income_to_common": 5074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5336000, "total_current_assets": 32115000, "total_assets": 36720000, "short_term_debt": 577000, "long_term_debt": null, "total_debt": 577000, "total_liabilities": 9388000, "total_equity": 27332000, "shares_outstanding": 7969000, "goodwill_and_intangibles": 2308000 }, "cash_flow": { "operating_cash_flow": 651000, "capital_expenditure": 437000, "free_cash_flow": 1088000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120726, "ticker_id": 7139, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6818000", "ebitda": "7762000", "netIncome": "5074000", "grossProfit": "20023000", "depreciation": "None", "totalRevenue": "46863000", "costOfRevenue": "26840000", "interestIncome": "None", "incomeBeforeTax": "7058000", "interestExpense": "None", "operatingIncome": "6818000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1984000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944000", "sellingGeneralAndAdministrative": "11291000", "netIncomeFromContinuingOperations": "5074000" }, "balance": { "goodwill": "None", "inventory": "13745000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "36720000", "longTermDebt": "None", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "2308000", "reportedCurrency": "USD", "retainedEarnings": "-108448000", "totalLiabilities": "9388000", "otherCurrentAssets": "1217000", "totalCurrentAssets": "32115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4605000", "currentAccountsPayable": "2558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "27332000", "capitalLeaseObligations": "1320000", "otherCurrentLiabilities": "1245000", "totalCurrentLiabilities": "8645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "743000", "cashAndShortTermInvestments": "5336000", "commonStockSharesOutstanding": "7969000", "intangibleAssetsExcludingGoodwill": "2308000", "cashAndCashEquivalentsAtCarryingValue": "5336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5074000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-441000", "operatingCashflow": "651000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "20000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46863000, "cost_of_revenue": 26840000, "gross_profit": 20023000, "research_and_development": 1914000, "selling_general_admin": 11291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6818000, "depreciation_amortisation": 944000, "ebitda": 7762000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 7058000, "tax_provision": 1984000, "effective_tax_rate": null, "net_income": 5074000, "net_income_continuing_ops": 5074000, "net_income_to_common": 5074000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5336000, "short_term_investments": null, "net_receivables": 11817000, "inventory": 13745000, "other_current_assets": null, "total_current_assets": 32115000, "net_ppe": null, "goodwill": null, "intangible_assets": 2308000, "goodwill_and_intangibles": 2308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4605000, "total_assets": 36720000, "short_term_debt": 577000, "accounts_payable": 2558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743000, "total_liabilities": 9388000, "total_debt": 577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108448000, "total_equity": 27332000, "shares_outstanding": 7969000, "operating_cash_flow": 651000, "stock_based_compensation": 235000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 437000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619000, "free_cash_flow": 1088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6818000", "ebitda": "7762000", "netIncome": "5074000", "grossProfit": "20023000", "depreciation": "None", "totalRevenue": "46863000", "costOfRevenue": "26840000", "interestIncome": "None", "incomeBeforeTax": "7058000", "interestExpense": "None", "operatingIncome": "6818000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "1984000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "944000", "sellingGeneralAndAdministrative": "11291000", "netIncomeFromContinuingOperations": "5074000" }, "balance": { "goodwill": "None", "inventory": "13745000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "36720000", "longTermDebt": "None", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "2308000", "reportedCurrency": "USD", "retainedEarnings": "-108448000", "totalLiabilities": "9388000", "otherCurrentAssets": "1217000", "totalCurrentAssets": "32115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4605000", "currentAccountsPayable": "2558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "27332000", "capitalLeaseObligations": "1320000", "otherCurrentLiabilities": "1245000", "totalCurrentLiabilities": "8645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "743000", "cashAndShortTermInvestments": "5336000", "commonStockSharesOutstanding": "7969000", "intangibleAssetsExcludingGoodwill": "2308000", "cashAndCashEquivalentsAtCarryingValue": "5336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5074000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-441000", "operatingCashflow": "651000", "capitalExpenditures": "437000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "20000", "stockBasedCompensation": "235000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 36510000, "cost_of_revenue": 21717000, "gross_profit": 14793000, "ebit": 518000, "ebitda": 1696000, "pretax_income": 238000, "tax_provision": 1338000, "net_income": -2069000, "net_income_to_common": -2069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5289000, "total_current_assets": 28339000, "total_assets": 33491000, "short_term_debt": 751000, "long_term_debt": null, "total_debt": 751000, "total_liabilities": 10850000, "total_equity": 22641000, "shares_outstanding": 5495000, "goodwill_and_intangibles": 2888000 }, "cash_flow": { "operating_cash_flow": -4967000, "capital_expenditure": 290000, "free_cash_flow": -4677000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120731, "ticker_id": 7139, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "518000", "ebitda": "1696000", "netIncome": "-2069000", "grossProfit": "14793000", "depreciation": "None", "totalRevenue": "36510000", "costOfRevenue": "21717000", "interestIncome": "None", "incomeBeforeTax": "238000", "interestExpense": "675000", "operatingIncome": "518000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1338000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178000", "sellingGeneralAndAdministrative": "12142000", "netIncomeFromContinuingOperations": "-1100000" }, "balance": { "goodwill": "None", "inventory": "13371000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "33491000", "longTermDebt": "None", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2888000", "reportedCurrency": "USD", "retainedEarnings": "-128307000", "totalLiabilities": "10850000", "otherCurrentAssets": "3113000", "totalCurrentAssets": "28339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5152000", "currentAccountsPayable": "1623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324000", "totalShareholderEquity": "22641000", "capitalLeaseObligations": "1324000", "otherCurrentLiabilities": "2139000", "totalCurrentLiabilities": "10277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573000", "cashAndShortTermInvestments": "5289000", "commonStockSharesOutstanding": "5495000", "intangibleAssetsExcludingGoodwill": "2888000", "cashAndCashEquivalentsAtCarryingValue": "5289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1100000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-3601000", "operatingCashflow": "-4967000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1535000", "cashflowFromInvestment": "11018000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36510000, "cost_of_revenue": 21717000, "gross_profit": 14793000, "research_and_development": 2133000, "selling_general_admin": 12142000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 518000, "depreciation_amortisation": 1178000, "ebitda": 1696000, "interest_expense": 675000, "interest_income": null, "other_non_operating": null, "pretax_income": 238000, "tax_provision": 1338000, "effective_tax_rate": null, "net_income": -2069000, "net_income_continuing_ops": -1100000, "net_income_to_common": -2069000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5289000, "short_term_investments": null, "net_receivables": 6566000, "inventory": 13371000, "other_current_assets": null, "total_current_assets": 28339000, "net_ppe": null, "goodwill": null, "intangible_assets": 2888000, "goodwill_and_intangibles": 2888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5152000, "total_assets": 33491000, "short_term_debt": 751000, "accounts_payable": 1623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573000, "total_liabilities": 10850000, "total_debt": 751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128307000, "total_equity": 22641000, "shares_outstanding": 5495000, "operating_cash_flow": -4967000, "stock_based_compensation": 261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 290000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11018000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1535000, "free_cash_flow": -4677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "518000", "ebitda": "1696000", "netIncome": "-2069000", "grossProfit": "14793000", "depreciation": "None", "totalRevenue": "36510000", "costOfRevenue": "21717000", "interestIncome": "None", "incomeBeforeTax": "238000", "interestExpense": "675000", "operatingIncome": "518000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1338000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21717000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1178000", "sellingGeneralAndAdministrative": "12142000", "netIncomeFromContinuingOperations": "-1100000" }, "balance": { "goodwill": "None", "inventory": "13371000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "33491000", "longTermDebt": "None", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2888000", "reportedCurrency": "USD", "retainedEarnings": "-128307000", "totalLiabilities": "10850000", "otherCurrentAssets": "3113000", "totalCurrentAssets": "28339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5152000", "currentAccountsPayable": "1623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324000", "totalShareholderEquity": "22641000", "capitalLeaseObligations": "1324000", "otherCurrentLiabilities": "2139000", "totalCurrentLiabilities": "10277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573000", "cashAndShortTermInvestments": "5289000", "commonStockSharesOutstanding": "5495000", "intangibleAssetsExcludingGoodwill": "2888000", "cashAndCashEquivalentsAtCarryingValue": "5289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1100000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-3601000", "operatingCashflow": "-4967000", "capitalExpenditures": "290000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1535000", "cashflowFromInvestment": "11018000", "stockBasedCompensation": "261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 25012000, "cost_of_revenue": 16405999, "gross_profit": 8606000, "ebit": -5650000, "ebitda": -4306000, "pretax_income": -5394000, "tax_provision": 699000, "net_income": -8832000, "net_income_to_common": -8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 778000, "total_current_assets": 22233000, "total_assets": 32858000, "short_term_debt": 903000, "long_term_debt": null, "total_debt": 903000, "total_liabilities": 9806000, "total_equity": 23052000, "shares_outstanding": 5514000, "goodwill_and_intangibles": 4931000 }, "cash_flow": { "operating_cash_flow": -2905000, "capital_expenditure": 582000, "free_cash_flow": -2323000, "dividends_paid": 1894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120736, "ticker_id": 7139, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5650000", "ebitda": "-4306000", "netIncome": "-8832000", "grossProfit": "8606000", "depreciation": "None", "totalRevenue": "25012000", "costOfRevenue": "16405999", "interestIncome": "None", "incomeBeforeTax": "-5394000", "interestExpense": "519000", "operatingIncome": "-5650000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "699000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16405999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1344000", "sellingGeneralAndAdministrative": "15304000", "netIncomeFromContinuingOperations": "-7431000" }, "balance": { "goodwill": "None", "inventory": "15318000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "32858000", "longTermDebt": "None", "shortTermDebt": "903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "4931000", "reportedCurrency": "USD", "retainedEarnings": "-127635000", "totalLiabilities": "9806000", "otherCurrentAssets": "2144000", "totalCurrentAssets": "22233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10625000", "currentAccountsPayable": "4101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5694000", "shortLongTermDebtTotal": "1749000", "totalShareholderEquity": "23052000", "capitalLeaseObligations": "1749000", "otherCurrentLiabilities": "2109000", "totalCurrentLiabilities": "8931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "875000", "cashAndShortTermInvestments": "778000", "commonStockSharesOutstanding": "5514000", "intangibleAssetsExcludingGoodwill": "4931000", "cashAndCashEquivalentsAtCarryingValue": "778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8832000", "profitLoss": "None", "dividendPayout": "1894000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-1756000", "operatingCashflow": "-2905000", "capitalExpenditures": "582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1895000", "cashflowFromInvestment": "470000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25012000, "cost_of_revenue": 16405999, "gross_profit": 8606000, "research_and_development": 1373000, "selling_general_admin": 15304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5650000, "depreciation_amortisation": 1344000, "ebitda": -4306000, "interest_expense": 519000, "interest_income": null, "other_non_operating": null, "pretax_income": -5394000, "tax_provision": 699000, "effective_tax_rate": null, "net_income": -8832000, "net_income_continuing_ops": -7431000, "net_income_to_common": -8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 778000, "short_term_investments": null, "net_receivables": 3993000, "inventory": 15318000, "other_current_assets": null, "total_current_assets": 22233000, "net_ppe": null, "goodwill": null, "intangible_assets": 4931000, "goodwill_and_intangibles": 4931000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10625000, "total_assets": 32858000, "short_term_debt": 903000, "accounts_payable": 4101000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8931000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 875000, "total_liabilities": 9806000, "total_debt": 903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127635000, "total_equity": 23052000, "shares_outstanding": 5514000, "operating_cash_flow": -2905000, "stock_based_compensation": 654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 470000, "dividends_paid": 1894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1895000, "free_cash_flow": -2323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5650000", "ebitda": "-4306000", "netIncome": "-8832000", "grossProfit": "8606000", "depreciation": "None", "totalRevenue": "25012000", "costOfRevenue": "16405999", "interestIncome": "None", "incomeBeforeTax": "-5394000", "interestExpense": "519000", "operatingIncome": "-5650000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "699000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1373000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16405999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1344000", "sellingGeneralAndAdministrative": "15304000", "netIncomeFromContinuingOperations": "-7431000" }, "balance": { "goodwill": "None", "inventory": "15318000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "32858000", "longTermDebt": "None", "shortTermDebt": "903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "4931000", "reportedCurrency": "USD", "retainedEarnings": "-127635000", "totalLiabilities": "9806000", "otherCurrentAssets": "2144000", "totalCurrentAssets": "22233000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10625000", "currentAccountsPayable": "4101000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5694000", "shortLongTermDebtTotal": "1749000", "totalShareholderEquity": "23052000", "capitalLeaseObligations": "1749000", "otherCurrentLiabilities": "2109000", "totalCurrentLiabilities": "8931000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "875000", "cashAndShortTermInvestments": "778000", "commonStockSharesOutstanding": "5514000", "intangibleAssetsExcludingGoodwill": "4931000", "cashAndCashEquivalentsAtCarryingValue": "778000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8832000", "profitLoss": "None", "dividendPayout": "1894000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-1756000", "operatingCashflow": "-2905000", "capitalExpenditures": "582000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1895000", "cashflowFromInvestment": "470000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1887000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 23107000, "cost_of_revenue": 19294000, "gross_profit": 3813000, "ebit": -14544000, "ebitda": -12335000, "pretax_income": -13618000, "tax_provision": -39000, "net_income": -15085000, "net_income_to_common": -15085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5114000, "total_current_assets": 29245000, "total_assets": 42020000, "short_term_debt": 869000, "long_term_debt": null, "total_debt": 869000, "total_liabilities": 11757000, "total_equity": 30263000, "shares_outstanding": 5510000, "goodwill_and_intangibles": 6018000 }, "cash_flow": { "operating_cash_flow": -17134000, "capital_expenditure": 834000, "free_cash_flow": -16300000, "dividends_paid": 2530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120741, "ticker_id": 7139, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14544000", "ebitda": "-12335000", "netIncome": "-15085000", "grossProfit": "3813000", "depreciation": "None", "totalRevenue": "23107000", "costOfRevenue": "19294000", "interestIncome": "None", "incomeBeforeTax": "-13618000", "interestExpense": "926000", "operatingIncome": "-14544000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2209000", "sellingGeneralAndAdministrative": "14761000", "netIncomeFromContinuingOperations": "-13579000" }, "balance": { "goodwill": "0", "inventory": "14006000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "42020000", "longTermDebt": "None", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "6018000", "reportedCurrency": "USD", "retainedEarnings": "-117856000", "totalLiabilities": "11757000", "otherCurrentAssets": "1999000", "totalCurrentAssets": "29245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12775000", "currentAccountsPayable": "2046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6107000", "shortLongTermDebtTotal": "1835000", "totalShareholderEquity": "30263000", "capitalLeaseObligations": "1835000", "otherCurrentLiabilities": "4114000", "totalCurrentLiabilities": "10699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1058000", "cashAndShortTermInvestments": "5114000", "commonStockSharesOutstanding": "5510000", "intangibleAssetsExcludingGoodwill": "6018000", "cashAndCashEquivalentsAtCarryingValue": "5114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15085000", "profitLoss": "None", "dividendPayout": "2530000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-3074000", "operatingCashflow": "-17134000", "capitalExpenditures": "834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12187000", "cashflowFromInvestment": "5364000", "stockBasedCompensation": "643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23107000, "cost_of_revenue": 19294000, "gross_profit": 3813000, "research_and_development": 3596000, "selling_general_admin": 14761000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14544000, "depreciation_amortisation": 2209000, "ebitda": -12335000, "interest_expense": 926000, "interest_income": null, "other_non_operating": null, "pretax_income": -13618000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": -15085000, "net_income_continuing_ops": -13579000, "net_income_to_common": -15085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5114000, "short_term_investments": null, "net_receivables": 8126000, "inventory": 14006000, "other_current_assets": null, "total_current_assets": 29245000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6018000, "goodwill_and_intangibles": 6018000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12775000, "total_assets": 42020000, "short_term_debt": 869000, "accounts_payable": 2046000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10699000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1058000, "total_liabilities": 11757000, "total_debt": 869000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117856000, "total_equity": 30263000, "shares_outstanding": 5510000, "operating_cash_flow": -17134000, "stock_based_compensation": 643000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 834000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5364000, "dividends_paid": 2530000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12187000, "free_cash_flow": -16300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14544000", "ebitda": "-12335000", "netIncome": "-15085000", "grossProfit": "3813000", "depreciation": "None", "totalRevenue": "23107000", "costOfRevenue": "19294000", "interestIncome": "None", "incomeBeforeTax": "-13618000", "interestExpense": "926000", "operatingIncome": "-14544000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3596000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2209000", "sellingGeneralAndAdministrative": "14761000", "netIncomeFromContinuingOperations": "-13579000" }, "balance": { "goodwill": "0", "inventory": "14006000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "42020000", "longTermDebt": "None", "shortTermDebt": "869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "6018000", "reportedCurrency": "USD", "retainedEarnings": "-117856000", "totalLiabilities": "11757000", "otherCurrentAssets": "1999000", "totalCurrentAssets": "29245000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8126000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12775000", "currentAccountsPayable": "2046000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6107000", "shortLongTermDebtTotal": "1835000", "totalShareholderEquity": "30263000", "capitalLeaseObligations": "1835000", "otherCurrentLiabilities": "4114000", "totalCurrentLiabilities": "10699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1058000", "cashAndShortTermInvestments": "5114000", "commonStockSharesOutstanding": "5510000", "intangibleAssetsExcludingGoodwill": "6018000", "cashAndCashEquivalentsAtCarryingValue": "5114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15085000", "profitLoss": "None", "dividendPayout": "2530000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-3074000", "operatingCashflow": "-17134000", "capitalExpenditures": "834000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12187000", "cashflowFromInvestment": "5364000", "stockBasedCompensation": "643000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2530000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 21215000, "cost_of_revenue": 16702000, "gross_profit": 4513000, "ebit": -11797000, "ebitda": -9001000, "pretax_income": -13466000, "tax_provision": 536000, "net_income": -18447000, "net_income_to_common": -18447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4611000, "total_current_assets": 26791000, "total_assets": 39763000, "short_term_debt": 1008000, "long_term_debt": 850000, "total_debt": 1858000, "total_liabilities": 9347000, "total_equity": 30416000, "shares_outstanding": 5188500, "goodwill_and_intangibles": 6750000 }, "cash_flow": { "operating_cash_flow": -6360000, "capital_expenditure": 566000, "free_cash_flow": -5794000, "dividends_paid": 1677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120746, "ticker_id": 7139, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11797000", "ebitda": "-9001000", "netIncome": "-18447000", "grossProfit": "4513000", "depreciation": "None", "totalRevenue": "21215000", "costOfRevenue": "16702000", "interestIncome": "None", "incomeBeforeTax": "-13466000", "interestExpense": "10504000", "operatingIncome": "-11797000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "536000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16309999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3003000", "otherNonOperatingIncome": "862000", "costofGoodsAndServicesSold": "16702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2796000", "sellingGeneralAndAdministrative": "12648000", "netIncomeFromContinuingOperations": "-14002000" }, "balance": { "goodwill": "0", "inventory": "11453000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "39763000", "longTermDebt": "850000", "shortTermDebt": "1008000", "treasuryStock": "-16860000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "6750000", "reportedCurrency": "USD", "retainedEarnings": "-99870000", "totalLiabilities": "9347000", "otherCurrentAssets": "5980000", "totalCurrentAssets": "26791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12972000", "currentAccountsPayable": "1704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4751000", "shortLongTermDebtTotal": "2321000", "totalShareholderEquity": "30416000", "capitalLeaseObligations": "1471000", "otherCurrentLiabilities": "3870000", "totalCurrentLiabilities": "7836000", "otherNonCurrentLiabilities": "463000", "totalNonCurrentLiabilities": "1511000", "cashAndShortTermInvestments": "4611000", "commonStockSharesOutstanding": "5188500", "intangibleAssetsExcludingGoodwill": "6750000", "cashAndCashEquivalentsAtCarryingValue": "4611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20306000", "profitLoss": "None", "dividendPayout": "1677000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "1178000", "operatingCashflow": "-6360000", "capitalExpenditures": "566000", "changeInReceivables": "4632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4514000", "cashflowFromInvestment": "3207000", "stockBasedCompensation": "708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21215000, "cost_of_revenue": 16702000, "gross_profit": 4513000, "research_and_development": 3003000, "selling_general_admin": 12648000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11797000, "depreciation_amortisation": 2796000, "ebitda": -9001000, "interest_expense": 10504000, "interest_income": null, "other_non_operating": null, "pretax_income": -13466000, "tax_provision": 536000, "effective_tax_rate": null, "net_income": -18447000, "net_income_continuing_ops": -14002000, "net_income_to_common": -18447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4611000, "short_term_investments": null, "net_receivables": 4747000, "inventory": 11453000, "other_current_assets": null, "total_current_assets": 26791000, "net_ppe": null, "goodwill": 0, "intangible_assets": 6750000, "goodwill_and_intangibles": 6750000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12972000, "total_assets": 39763000, "short_term_debt": 1008000, "accounts_payable": 1704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7836000, "long_term_debt": 850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1511000, "total_liabilities": 9347000, "total_debt": 1858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99870000, "total_equity": 30416000, "shares_outstanding": 5188500, "operating_cash_flow": -6360000, "stock_based_compensation": 708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 566000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3207000, "dividends_paid": 1677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4514000, "free_cash_flow": -5794000, "net_change_in_cash": 1361000 }, "raw_data": { "income": { "ebit": "-11797000", "ebitda": "-9001000", "netIncome": "-18447000", "grossProfit": "4513000", "depreciation": "None", "totalRevenue": "21215000", "costOfRevenue": "16702000", "interestIncome": "None", "incomeBeforeTax": "-13466000", "interestExpense": "10504000", "operatingIncome": "-11797000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "536000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "16309999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3003000", "otherNonOperatingIncome": "862000", "costofGoodsAndServicesSold": "16702000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2796000", "sellingGeneralAndAdministrative": "12648000", "netIncomeFromContinuingOperations": "-14002000" }, "balance": { "goodwill": "0", "inventory": "11453000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "39763000", "longTermDebt": "850000", "shortTermDebt": "1008000", "treasuryStock": "-16860000", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "6750000", "reportedCurrency": "USD", "retainedEarnings": "-99870000", "totalLiabilities": "9347000", "otherCurrentAssets": "5980000", "totalCurrentAssets": "26791000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4747000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12972000", "currentAccountsPayable": "1704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4751000", "shortLongTermDebtTotal": "2321000", "totalShareholderEquity": "30416000", "capitalLeaseObligations": "1471000", "otherCurrentLiabilities": "3870000", "totalCurrentLiabilities": "7836000", "otherNonCurrentLiabilities": "463000", "totalNonCurrentLiabilities": "1511000", "cashAndShortTermInvestments": "4611000", "commonStockSharesOutstanding": "5188500", "intangibleAssetsExcludingGoodwill": "6750000", "cashAndCashEquivalentsAtCarryingValue": "4611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20306000", "profitLoss": "None", "dividendPayout": "1677000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "1178000", "operatingCashflow": "-6360000", "capitalExpenditures": "566000", "changeInReceivables": "4632000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4514000", "cashflowFromInvestment": "3207000", "stockBasedCompensation": "708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1361000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4584000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 29919000, "cost_of_revenue": 19459000, "gross_profit": 10460000, "ebit": -5530000, "ebitda": -3036000, "pretax_income": -6190000, "tax_provision": 353000, "net_income": -11287000, "net_income_to_common": -11287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090000, "total_current_assets": 30627000, "total_assets": 58228000, "short_term_debt": 1339000, "long_term_debt": null, "total_debt": 1339000, "total_liabilities": 10576000, "total_equity": 47652000, "shares_outstanding": 4857000, "goodwill_and_intangibles": 10692000 }, "cash_flow": { "operating_cash_flow": -5817000, "capital_expenditure": 3991000, "free_cash_flow": -1826000, "dividends_paid": 2050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120751, "ticker_id": 7139, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5530000", "ebitda": "-3036000", "netIncome": "-11287000", "grossProfit": "10460000", "depreciation": "None", "totalRevenue": "29919000", "costOfRevenue": "19459000", "interestIncome": "46000", "incomeBeforeTax": "-6190000", "interestExpense": "46000", "operatingIncome": "-5530000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "353000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "15990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000", "otherNonOperatingIncome": "12000", "costofGoodsAndServicesSold": "19459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2494000", "sellingGeneralAndAdministrative": "19716000", "netIncomeFromContinuingOperations": "-11287000" }, "balance": { "goodwill": "2531000", "inventory": "13261000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "58228000", "longTermDebt": "None", "shortTermDebt": "1339000", "treasuryStock": "-16860000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "8161000", "reportedCurrency": "USD", "retainedEarnings": "-77310000", "totalLiabilities": "10576000", "otherCurrentAssets": "7653000", "totalCurrentAssets": "30627000", "currentLongTermDebt": "None", "longTermInvestments": "403000", "shortTermInvestments": "None", "currentNetReceivables": "6623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27601000", "currentAccountsPayable": "1767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13777000", "shortLongTermDebtTotal": "2300000", "totalShareholderEquity": "47652000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "4130000", "totalCurrentLiabilities": "8448000", "otherNonCurrentLiabilities": "1928000", "totalNonCurrentLiabilities": "2128000", "cashAndShortTermInvestments": "3090000", "commonStockSharesOutstanding": "4857000", "intangibleAssetsExcludingGoodwill": "8161000", "cashAndCashEquivalentsAtCarryingValue": "3090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11287000", "profitLoss": "None", "dividendPayout": "2050000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-2810000", "operatingCashflow": "-5817000", "capitalExpenditures": "3991000", "changeInReceivables": "-1723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1749000", "cashflowFromInvestment": "-2088000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29919000, "cost_of_revenue": 19459000, "gross_profit": 10460000, "research_and_development": 1850000, "selling_general_admin": 19716000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5530000, "depreciation_amortisation": 2494000, "ebitda": -3036000, "interest_expense": 46000, "interest_income": null, "other_non_operating": null, "pretax_income": -6190000, "tax_provision": 353000, "effective_tax_rate": null, "net_income": -11287000, "net_income_continuing_ops": -11287000, "net_income_to_common": -11287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3090000, "short_term_investments": null, "net_receivables": 6623000, "inventory": 13261000, "other_current_assets": null, "total_current_assets": 30627000, "net_ppe": null, "goodwill": 2531000, "intangible_assets": 8161000, "goodwill_and_intangibles": 10692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27601000, "total_assets": 58228000, "short_term_debt": 1339000, "accounts_payable": 1767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8448000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2128000, "total_liabilities": 10576000, "total_debt": 1339000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77310000, "total_equity": 47652000, "shares_outstanding": 4857000, "operating_cash_flow": -5817000, "stock_based_compensation": 854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2088000, "dividends_paid": 2050000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1749000, "free_cash_flow": -1826000, "net_change_in_cash": -6156000 }, "raw_data": { "income": { "ebit": "-5530000", "ebitda": "-3036000", "netIncome": "-11287000", "grossProfit": "10460000", "depreciation": "None", "totalRevenue": "29919000", "costOfRevenue": "19459000", "interestIncome": "46000", "incomeBeforeTax": "-6190000", "interestExpense": "46000", "operatingIncome": "-5530000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "353000", "reportedCurrency": "USD", "netInterestIncome": "-46000", "nonInterestIncome": "None", "operatingExpenses": "15990000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1850000", "otherNonOperatingIncome": "12000", "costofGoodsAndServicesSold": "19459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2494000", "sellingGeneralAndAdministrative": "19716000", "netIncomeFromContinuingOperations": "-11287000" }, "balance": { "goodwill": "2531000", "inventory": "13261000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "58228000", "longTermDebt": "None", "shortTermDebt": "1339000", "treasuryStock": "-16860000", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "8161000", "reportedCurrency": "USD", "retainedEarnings": "-77310000", "totalLiabilities": "10576000", "otherCurrentAssets": "7653000", "totalCurrentAssets": "30627000", "currentLongTermDebt": "None", "longTermInvestments": "403000", "shortTermInvestments": "None", "currentNetReceivables": "6623000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27601000", "currentAccountsPayable": "1767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13777000", "shortLongTermDebtTotal": "2300000", "totalShareholderEquity": "47652000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "4130000", "totalCurrentLiabilities": "8448000", "otherNonCurrentLiabilities": "1928000", "totalNonCurrentLiabilities": "2128000", "cashAndShortTermInvestments": "3090000", "commonStockSharesOutstanding": "4857000", "intangibleAssetsExcludingGoodwill": "8161000", "cashAndCashEquivalentsAtCarryingValue": "3090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11287000", "profitLoss": "None", "dividendPayout": "2050000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-2810000", "operatingCashflow": "-5817000", "capitalExpenditures": "3991000", "changeInReceivables": "-1723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1749000", "cashflowFromInvestment": "-2088000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2050000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6156000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7768000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 42942000, "cost_of_revenue": 33698000, "gross_profit": 9244000, "ebit": -14231000, "ebitda": -2549000, "pretax_income": -19588000, "tax_provision": 252000, "net_income": -19840000, "net_income_to_common": -19840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9389000, "total_current_assets": 36342000, "total_assets": 65301000, "short_term_debt": 3962000, "long_term_debt": null, "total_debt": 3962000, "total_liabilities": 8623000, "total_equity": 56678000, "shares_outstanding": 4842000, "goodwill_and_intangibles": 13026000 }, "cash_flow": { "operating_cash_flow": -5457000, "capital_expenditure": 2531000, "free_cash_flow": -2926000, "dividends_paid": 1708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120756, "ticker_id": 7139, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14231000", "ebitda": "-2549000", "netIncome": "-19840000", "grossProfit": "9244000", "depreciation": "None", "totalRevenue": "42942000", "costOfRevenue": "33698000", "interestIncome": "72000", "incomeBeforeTax": "-19588000", "interestExpense": "72000", "operatingIncome": "-14231000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "23475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1159000", "otherNonOperatingIncome": "-6640000", "costofGoodsAndServicesSold": "33698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11682000", "sellingGeneralAndAdministrative": "20905000", "netIncomeFromContinuingOperations": "-19840000" }, "balance": { "goodwill": "2531000", "inventory": "10774000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "65301000", "longTermDebt": "None", "shortTermDebt": "3962000", "treasuryStock": "-16860000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "10495000", "reportedCurrency": "USD", "retainedEarnings": "-63973000", "totalLiabilities": "8623000", "otherCurrentAssets": "4097000", "totalCurrentAssets": "36342000", "currentLongTermDebt": "None", "longTermInvestments": "840000", "shortTermInvestments": "None", "currentNetReceivables": "12082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28959000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14155000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3929000", "totalCurrentLiabilities": "7428000", "otherNonCurrentLiabilities": "1195000", "totalNonCurrentLiabilities": "1195000", "cashAndShortTermInvestments": "9389000", "commonStockSharesOutstanding": "4842000", "intangibleAssetsExcludingGoodwill": "10495000", "cashAndCashEquivalentsAtCarryingValue": "9389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19840000", "profitLoss": "None", "dividendPayout": "1708000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-781000", "operatingCashflow": "-5457000", "capitalExpenditures": "2531000", "changeInReceivables": "1292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5145000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-327000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42942000, "cost_of_revenue": 33698000, "gross_profit": 9244000, "research_and_development": 1159000, "selling_general_admin": 20905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14231000, "depreciation_amortisation": 11682000, "ebitda": -2549000, "interest_expense": 72000, "interest_income": null, "other_non_operating": null, "pretax_income": -19588000, "tax_provision": 252000, "effective_tax_rate": null, "net_income": -19840000, "net_income_continuing_ops": -19840000, "net_income_to_common": -19840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9389000, "short_term_investments": null, "net_receivables": 12082000, "inventory": 10774000, "other_current_assets": null, "total_current_assets": 36342000, "net_ppe": null, "goodwill": 2531000, "intangible_assets": 10495000, "goodwill_and_intangibles": 13026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28959000, "total_assets": 65301000, "short_term_debt": 3962000, "accounts_payable": 1534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7428000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1195000, "total_liabilities": 8623000, "total_debt": 3962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -63973000, "total_equity": 56678000, "shares_outstanding": 4842000, "operating_cash_flow": -5457000, "stock_based_compensation": 781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": 1708000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5145000, "free_cash_flow": -2926000, "net_change_in_cash": -327000 }, "raw_data": { "income": { "ebit": "-14231000", "ebitda": "-2549000", "netIncome": "-19840000", "grossProfit": "9244000", "depreciation": "None", "totalRevenue": "42942000", "costOfRevenue": "33698000", "interestIncome": "72000", "incomeBeforeTax": "-19588000", "interestExpense": "72000", "operatingIncome": "-14231000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "252000", "reportedCurrency": "USD", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "23475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1159000", "otherNonOperatingIncome": "-6640000", "costofGoodsAndServicesSold": "33698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11682000", "sellingGeneralAndAdministrative": "20905000", "netIncomeFromContinuingOperations": "-19840000" }, "balance": { "goodwill": "2531000", "inventory": "10774000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "65301000", "longTermDebt": "None", "shortTermDebt": "3962000", "treasuryStock": "-16860000", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "10495000", "reportedCurrency": "USD", "retainedEarnings": "-63973000", "totalLiabilities": "8623000", "otherCurrentAssets": "4097000", "totalCurrentAssets": "36342000", "currentLongTermDebt": "None", "longTermInvestments": "840000", "shortTermInvestments": "None", "currentNetReceivables": "12082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28959000", "currentAccountsPayable": "1534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14155000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "56678000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3929000", "totalCurrentLiabilities": "7428000", "otherNonCurrentLiabilities": "1195000", "totalNonCurrentLiabilities": "1195000", "cashAndShortTermInvestments": "9389000", "commonStockSharesOutstanding": "4842000", "intangibleAssetsExcludingGoodwill": "10495000", "cashAndCashEquivalentsAtCarryingValue": "9389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19840000", "profitLoss": "None", "dividendPayout": "1708000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-781000", "operatingCashflow": "-5457000", "capitalExpenditures": "2531000", "changeInReceivables": "1292000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5145000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1708000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-327000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6853000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 9796000, "cost_of_revenue": 6024000, "gross_profit": 3772000, "ebit": 78000, "ebitda": 297000, "pretax_income": 200000, "tax_provision": 471000, "net_income": -271000, "net_income_to_common": -271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19050000, "total_current_assets": 44884000, "total_assets": 49266000, "short_term_debt": 686000, "long_term_debt": null, "total_debt": 686000, "total_liabilities": 7849000, "total_equity": 41417000, "shares_outstanding": 9040000, "goodwill_and_intangibles": 1753000 }, "cash_flow": { "operating_cash_flow": -1217000, "capital_expenditure": 151000, "free_cash_flow": -1066000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120720, "ticker_id": 7139, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78000", "ebitda": "297000", "netIncome": "-271000", "grossProfit": "3772000", "depreciation": "None", "totalRevenue": "9796000", "costOfRevenue": "6024000", "interestIncome": "None", "incomeBeforeTax": "200000", "interestExpense": "None", "operatingIncome": "78000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "471000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "3305000", "netIncomeFromContinuingOperations": "-271000" }, "balance": { "goodwill": "None", "inventory": "11150000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "49266000", "longTermDebt": "None", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1753000", "reportedCurrency": "USD", "retainedEarnings": "-107698000", "totalLiabilities": "7849000", "otherCurrentAssets": "2114000", "totalCurrentAssets": "44884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4382000", "currentAccountsPayable": "1214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092000", "totalShareholderEquity": "41417000", "capitalLeaseObligations": "1092000", "otherCurrentLiabilities": "2567000", "totalCurrentLiabilities": "7443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406000", "cashAndShortTermInvestments": "19050000", "commonStockSharesOutstanding": "9040000", "intangibleAssetsExcludingGoodwill": "1753000", "cashAndCashEquivalentsAtCarryingValue": "19050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "380000", "operatingCashflow": "-1217000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1030999", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9796000, "cost_of_revenue": 6024000, "gross_profit": 3772000, "research_and_development": 389000, "selling_general_admin": 3305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78000, "depreciation_amortisation": 219000, "ebitda": 297000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 200000, "tax_provision": 471000, "effective_tax_rate": null, "net_income": -271000, "net_income_continuing_ops": -271000, "net_income_to_common": -271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19050000, "short_term_investments": null, "net_receivables": 12570000, "inventory": 11150000, "other_current_assets": null, "total_current_assets": 44884000, "net_ppe": null, "goodwill": null, "intangible_assets": 1753000, "goodwill_and_intangibles": 1753000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4382000, "total_assets": 49266000, "short_term_debt": 686000, "accounts_payable": 1214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 406000, "total_liabilities": 7849000, "total_debt": 686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107698000, "total_equity": 41417000, "shares_outstanding": 9040000, "operating_cash_flow": -1217000, "stock_based_compensation": 714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1030999, "free_cash_flow": -1066000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78000", "ebitda": "297000", "netIncome": "-271000", "grossProfit": "3772000", "depreciation": "None", "totalRevenue": "9796000", "costOfRevenue": "6024000", "interestIncome": "None", "incomeBeforeTax": "200000", "interestExpense": "None", "operatingIncome": "78000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "471000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "389000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6024000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "3305000", "netIncomeFromContinuingOperations": "-271000" }, "balance": { "goodwill": "None", "inventory": "11150000", "commonStock": "91000", "currentDebt": "None", "investments": "None", "totalAssets": "49266000", "longTermDebt": "None", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1753000", "reportedCurrency": "USD", "retainedEarnings": "-107698000", "totalLiabilities": "7849000", "otherCurrentAssets": "2114000", "totalCurrentAssets": "44884000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4382000", "currentAccountsPayable": "1214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1092000", "totalShareholderEquity": "41417000", "capitalLeaseObligations": "1092000", "otherCurrentLiabilities": "2567000", "totalCurrentLiabilities": "7443000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "406000", "cashAndShortTermInvestments": "19050000", "commonStockSharesOutstanding": "9040000", "intangibleAssetsExcludingGoodwill": "1753000", "cashAndCashEquivalentsAtCarryingValue": "19050000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "380000", "operatingCashflow": "-1217000", "capitalExpenditures": "151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1030999", "cashflowFromInvestment": "-151000", "stockBasedCompensation": "714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 9688000, "cost_of_revenue": 5387000, "gross_profit": 4301000, "ebit": 774000, "ebitda": 986000, "pretax_income": 778000, "tax_provision": 716000, "net_income": 62000, "net_income_to_common": 62000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19387000, "total_current_assets": 42781000, "total_assets": 47344000, "short_term_debt": 682000, "long_term_debt": null, "total_debt": 682000, "total_liabilities": 7401000, "total_equity": 39943000, "shares_outstanding": 7980000, "goodwill_and_intangibles": 1888000 }, "cash_flow": { "operating_cash_flow": 894000, "capital_expenditure": 93000, "free_cash_flow": 987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120722, "ticker_id": 7139, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "774000", "ebitda": "986000", "netIncome": "62000", "grossProfit": "4301000", "depreciation": "None", "totalRevenue": "9688000", "costOfRevenue": "5387000", "interestIncome": "None", "incomeBeforeTax": "778000", "interestExpense": "None", "operatingIncome": "774000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "716000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "3021000", "netIncomeFromContinuingOperations": "62000" }, "balance": { "goodwill": "None", "inventory": "11713000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "47344000", "longTermDebt": "None", "shortTermDebt": "682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1888000", "reportedCurrency": "USD", "retainedEarnings": "-107427000", "totalLiabilities": "7401000", "otherCurrentAssets": "1074000", "totalCurrentAssets": "42781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4563000", "currentAccountsPayable": "1698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1267000", "totalShareholderEquity": "39943000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "1454000", "totalCurrentLiabilities": "6816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585000", "cashAndShortTermInvestments": "19387000", "commonStockSharesOutstanding": "7980000", "intangibleAssetsExcludingGoodwill": "1888000", "cashAndCashEquivalentsAtCarryingValue": "19387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "894000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10754000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9688000, "cost_of_revenue": 5387000, "gross_profit": 4301000, "research_and_development": 506000, "selling_general_admin": 3021000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 774000, "depreciation_amortisation": 212000, "ebitda": 986000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 778000, "tax_provision": 716000, "effective_tax_rate": null, "net_income": 62000, "net_income_continuing_ops": 62000, "net_income_to_common": 62000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19387000, "short_term_investments": null, "net_receivables": 10607000, "inventory": 11713000, "other_current_assets": null, "total_current_assets": 42781000, "net_ppe": null, "goodwill": null, "intangible_assets": 1888000, "goodwill_and_intangibles": 1888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4563000, "total_assets": 47344000, "short_term_debt": 682000, "accounts_payable": 1698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6816000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 585000, "total_liabilities": 7401000, "total_debt": 682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107427000, "total_equity": 39943000, "shares_outstanding": 7980000, "operating_cash_flow": 894000, "stock_based_compensation": 283000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 93000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10754000, "free_cash_flow": 987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "774000", "ebitda": "986000", "netIncome": "62000", "grossProfit": "4301000", "depreciation": "None", "totalRevenue": "9688000", "costOfRevenue": "5387000", "interestIncome": "None", "incomeBeforeTax": "778000", "interestExpense": "None", "operatingIncome": "774000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "716000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "212000", "sellingGeneralAndAdministrative": "3021000", "netIncomeFromContinuingOperations": "62000" }, "balance": { "goodwill": "None", "inventory": "11713000", "commonStock": "90000", "currentDebt": "None", "investments": "None", "totalAssets": "47344000", "longTermDebt": "None", "shortTermDebt": "682000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1888000", "reportedCurrency": "USD", "retainedEarnings": "-107427000", "totalLiabilities": "7401000", "otherCurrentAssets": "1074000", "totalCurrentAssets": "42781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10607000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4563000", "currentAccountsPayable": "1698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1267000", "totalShareholderEquity": "39943000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "1454000", "totalCurrentLiabilities": "6816000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "585000", "cashAndShortTermInvestments": "19387000", "commonStockSharesOutstanding": "7980000", "intangibleAssetsExcludingGoodwill": "1888000", "cashAndCashEquivalentsAtCarryingValue": "19387000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "90000", "operatingCashflow": "894000", "capitalExpenditures": "93000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10754000", "cashflowFromInvestment": "-93000", "stockBasedCompensation": "283000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 13561000, "cost_of_revenue": 6949000, "gross_profit": 6612000, "ebit": 2664000, "ebitda": 2881000, "pretax_income": 2599000, "tax_provision": 670000, "net_income": 1929000, "net_income_to_common": 1929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7832000, "total_current_assets": 31728000, "total_assets": 35831000, "short_term_debt": 475000, "long_term_debt": null, "total_debt": 475000, "total_liabilities": 6987000, "total_equity": 28844000, "shares_outstanding": 7969000, "goodwill_and_intangibles": 2017000 }, "cash_flow": { "operating_cash_flow": -1159000, "capital_expenditure": 182000, "free_cash_flow": -977000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120723, "ticker_id": 7139, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2664000", "ebitda": "2881000", "netIncome": "1929000", "grossProfit": "6612000", "depreciation": "None", "totalRevenue": "13561000", "costOfRevenue": "6949000", "interestIncome": "None", "incomeBeforeTax": "2599000", "interestExpense": "None", "operatingIncome": "2664000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "670000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "3637000", "netIncomeFromContinuingOperations": "1929000" }, "balance": { "goodwill": "None", "inventory": "11817000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "35831000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2017000", "reportedCurrency": "USD", "retainedEarnings": "-107489000", "totalLiabilities": "6987000", "otherCurrentAssets": "1153000", "totalCurrentAssets": "31728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4103000", "currentAccountsPayable": "1179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841000", "totalShareholderEquity": "28844000", "capitalLeaseObligations": "841000", "otherCurrentLiabilities": "1244000", "totalCurrentLiabilities": "6621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366000", "cashAndShortTermInvestments": "7832000", "commonStockSharesOutstanding": "7969000", "intangibleAssetsExcludingGoodwill": "2017000", "cashAndCashEquivalentsAtCarryingValue": "7832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "1614000", "operatingCashflow": "-1159000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-182000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13561000, "cost_of_revenue": 6949000, "gross_profit": 6612000, "research_and_development": 311000, "selling_general_admin": 3637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2664000, "depreciation_amortisation": 217000, "ebitda": 2881000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2599000, "tax_provision": 670000, "effective_tax_rate": null, "net_income": 1929000, "net_income_continuing_ops": 1929000, "net_income_to_common": 1929000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7832000, "short_term_investments": null, "net_receivables": 10926000, "inventory": 11817000, "other_current_assets": null, "total_current_assets": 31728000, "net_ppe": null, "goodwill": null, "intangible_assets": 2017000, "goodwill_and_intangibles": 2017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4103000, "total_assets": 35831000, "short_term_debt": 475000, "accounts_payable": 1179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6621000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366000, "total_liabilities": 6987000, "total_debt": 475000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107489000, "total_equity": 28844000, "shares_outstanding": 7969000, "operating_cash_flow": -1159000, "stock_based_compensation": 553000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -977000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2664000", "ebitda": "2881000", "netIncome": "1929000", "grossProfit": "6612000", "depreciation": "None", "totalRevenue": "13561000", "costOfRevenue": "6949000", "interestIncome": "None", "incomeBeforeTax": "2599000", "interestExpense": "None", "operatingIncome": "2664000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "670000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3948000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "3637000", "netIncomeFromContinuingOperations": "1929000" }, "balance": { "goodwill": "None", "inventory": "11817000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "35831000", "longTermDebt": "None", "shortTermDebt": "475000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "2017000", "reportedCurrency": "USD", "retainedEarnings": "-107489000", "totalLiabilities": "6987000", "otherCurrentAssets": "1153000", "totalCurrentAssets": "31728000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10926000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4103000", "currentAccountsPayable": "1179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "841000", "totalShareholderEquity": "28844000", "capitalLeaseObligations": "841000", "otherCurrentLiabilities": "1244000", "totalCurrentLiabilities": "6621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366000", "cashAndShortTermInvestments": "7832000", "commonStockSharesOutstanding": "7969000", "intangibleAssetsExcludingGoodwill": "2017000", "cashAndCashEquivalentsAtCarryingValue": "7832000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1929000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "1614000", "operatingCashflow": "-1159000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-182000", "stockBasedCompensation": "553000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 7902000, "cost_of_revenue": 4796000, "gross_profit": 3106000, "ebit": -658000, "ebitda": -433000, "pretax_income": -676000, "tax_provision": 294000, "net_income": -970000, "net_income_to_common": -970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9172000, "total_current_assets": 31708000, "total_assets": 36226000, "short_term_debt": 570000, "long_term_debt": null, "total_debt": 570000, "total_liabilities": 9592000, "total_equity": 26634000, "shares_outstanding": 7969000, "goodwill_and_intangibles": 2162000 }, "cash_flow": { "operating_cash_flow": 4068000, "capital_expenditure": 237000, "free_cash_flow": 4305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120724, "ticker_id": 7139, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-658000", "ebitda": "-433000", "netIncome": "-970000", "grossProfit": "3106000", "depreciation": "None", "totalRevenue": "7902000", "costOfRevenue": "4796000", "interestIncome": "None", "incomeBeforeTax": "-676000", "interestExpense": "None", "operatingIncome": "-658000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "3384000", "netIncomeFromContinuingOperations": "-970000" }, "balance": { "goodwill": "None", "inventory": "13447000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "36226000", "longTermDebt": "None", "shortTermDebt": "570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "2162000", "reportedCurrency": "USD", "retainedEarnings": "-109418000", "totalLiabilities": "9592000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "31708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4518000", "currentAccountsPayable": "2011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1221000", "totalShareholderEquity": "26634000", "capitalLeaseObligations": "1221000", "otherCurrentLiabilities": "4039000", "totalCurrentLiabilities": "8941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651000", "cashAndShortTermInvestments": "9172000", "commonStockSharesOutstanding": "7969000", "intangibleAssetsExcludingGoodwill": "2162000", "cashAndCashEquivalentsAtCarryingValue": "9172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "282000", "operatingCashflow": "4068000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-237000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7902000, "cost_of_revenue": 4796000, "gross_profit": 3106000, "research_and_development": 380000, "selling_general_admin": 3384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -658000, "depreciation_amortisation": 225000, "ebitda": -433000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -676000, "tax_provision": 294000, "effective_tax_rate": null, "net_income": -970000, "net_income_continuing_ops": -970000, "net_income_to_common": -970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9172000, "short_term_investments": null, "net_receivables": 7779000, "inventory": 13447000, "other_current_assets": null, "total_current_assets": 31708000, "net_ppe": null, "goodwill": null, "intangible_assets": 2162000, "goodwill_and_intangibles": 2162000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4518000, "total_assets": 36226000, "short_term_debt": 570000, "accounts_payable": 2011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8941000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 651000, "total_liabilities": 9592000, "total_debt": 570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109418000, "total_equity": 26634000, "shares_outstanding": 7969000, "operating_cash_flow": 4068000, "stock_based_compensation": 272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -237000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-658000", "ebitda": "-433000", "netIncome": "-970000", "grossProfit": "3106000", "depreciation": "None", "totalRevenue": "7902000", "costOfRevenue": "4796000", "interestIncome": "None", "incomeBeforeTax": "-676000", "interestExpense": "None", "operatingIncome": "-658000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "294000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "380000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225000", "sellingGeneralAndAdministrative": "3384000", "netIncomeFromContinuingOperations": "-970000" }, "balance": { "goodwill": "None", "inventory": "13447000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "36226000", "longTermDebt": "None", "shortTermDebt": "570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "2162000", "reportedCurrency": "USD", "retainedEarnings": "-109418000", "totalLiabilities": "9592000", "otherCurrentAssets": "1310000", "totalCurrentAssets": "31708000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4518000", "currentAccountsPayable": "2011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1221000", "totalShareholderEquity": "26634000", "capitalLeaseObligations": "1221000", "otherCurrentLiabilities": "4039000", "totalCurrentLiabilities": "8941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "651000", "cashAndShortTermInvestments": "9172000", "commonStockSharesOutstanding": "7969000", "intangibleAssetsExcludingGoodwill": "2162000", "cashAndCashEquivalentsAtCarryingValue": "9172000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "282000", "operatingCashflow": "4068000", "capitalExpenditures": "237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-237000", "stockBasedCompensation": "272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "225000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 15044000, "cost_of_revenue": 8714000, "gross_profit": 6330000, "ebit": 2782000, "ebitda": 3002000, "pretax_income": 2702000, "tax_provision": 671000, "net_income": 2031000, "net_income_to_common": 2031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5336000, "total_current_assets": 32115000, "total_assets": 36720000, "short_term_debt": 577000, "long_term_debt": null, "total_debt": 577000, "total_liabilities": 9388000, "total_equity": 27332000, "shares_outstanding": 7969000, "goodwill_and_intangibles": 2308000 }, "cash_flow": { "operating_cash_flow": 2058000, "capital_expenditure": 224000, "free_cash_flow": 2282000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120725, "ticker_id": 7139, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2782000", "ebitda": "3002000", "netIncome": "2031000", "grossProfit": "6330000", "depreciation": "None", "totalRevenue": "15044000", "costOfRevenue": "8714000", "interestIncome": "None", "incomeBeforeTax": "2702000", "interestExpense": "None", "operatingIncome": "2782000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "2986000", "netIncomeFromContinuingOperations": "2031000" }, "balance": { "goodwill": "None", "inventory": "13745000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "36720000", "longTermDebt": "None", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "2308000", "reportedCurrency": "USD", "retainedEarnings": "-108448000", "totalLiabilities": "9388000", "otherCurrentAssets": "1217000", "totalCurrentAssets": "32115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4605000", "currentAccountsPayable": "2558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "27332000", "capitalLeaseObligations": "1320000", "otherCurrentLiabilities": "3718000", "totalCurrentLiabilities": "8645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "743000", "cashAndShortTermInvestments": "5336000", "commonStockSharesOutstanding": "7969000", "intangibleAssetsExcludingGoodwill": "2308000", "cashAndCashEquivalentsAtCarryingValue": "5336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "3503000", "operatingCashflow": "2058000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15044000, "cost_of_revenue": 8714000, "gross_profit": 6330000, "research_and_development": 562000, "selling_general_admin": 2986000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2782000, "depreciation_amortisation": 220000, "ebitda": 3002000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2702000, "tax_provision": 671000, "effective_tax_rate": null, "net_income": 2031000, "net_income_continuing_ops": 2031000, "net_income_to_common": 2031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5336000, "short_term_investments": null, "net_receivables": 11817000, "inventory": 13745000, "other_current_assets": null, "total_current_assets": 32115000, "net_ppe": null, "goodwill": null, "intangible_assets": 2308000, "goodwill_and_intangibles": 2308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4605000, "total_assets": 36720000, "short_term_debt": 577000, "accounts_payable": 2558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8645000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 743000, "total_liabilities": 9388000, "total_debt": 577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108448000, "total_equity": 27332000, "shares_outstanding": 7969000, "operating_cash_flow": 2058000, "stock_based_compensation": 94000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -224000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2282000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2782000", "ebitda": "3002000", "netIncome": "2031000", "grossProfit": "6330000", "depreciation": "None", "totalRevenue": "15044000", "costOfRevenue": "8714000", "interestIncome": "None", "incomeBeforeTax": "2702000", "interestExpense": "None", "operatingIncome": "2782000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "671000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3548000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "220000", "sellingGeneralAndAdministrative": "2986000", "netIncomeFromContinuingOperations": "2031000" }, "balance": { "goodwill": "None", "inventory": "13745000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "36720000", "longTermDebt": "None", "shortTermDebt": "577000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "2308000", "reportedCurrency": "USD", "retainedEarnings": "-108448000", "totalLiabilities": "9388000", "otherCurrentAssets": "1217000", "totalCurrentAssets": "32115000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4605000", "currentAccountsPayable": "2558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1320000", "totalShareholderEquity": "27332000", "capitalLeaseObligations": "1320000", "otherCurrentLiabilities": "3718000", "totalCurrentLiabilities": "8645000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "743000", "cashAndShortTermInvestments": "5336000", "commonStockSharesOutstanding": "7969000", "intangibleAssetsExcludingGoodwill": "2308000", "cashAndCashEquivalentsAtCarryingValue": "5336000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "3503000", "operatingCashflow": "2058000", "capitalExpenditures": "224000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-224000", "stockBasedCompensation": "94000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 12105000, "cost_of_revenue": 6905000, "gross_profit": 5200000, "ebit": 1876000, "ebitda": 2097000, "pretax_income": 1687000, "tax_provision": 396000, "net_income": 1291000, "net_income_to_common": 1291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3505000, "total_current_assets": 31264000, "total_assets": 36107000, "short_term_debt": 660000, "long_term_debt": null, "total_debt": 660000, "total_liabilities": 10900000, "total_equity": 25207000, "shares_outstanding": 5473000, "goodwill_and_intangibles": 2420000 }, "cash_flow": { "operating_cash_flow": 2288000, "capital_expenditure": 67000, "free_cash_flow": 2355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120727, "ticker_id": 7139, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1876000", "ebitda": "2097000", "netIncome": "1291000", "grossProfit": "5200000", "depreciation": "None", "totalRevenue": "12105000", "costOfRevenue": "6905000", "interestIncome": "None", "incomeBeforeTax": "1687000", "interestExpense": "0", "operatingIncome": "1876000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "396000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "2762000", "netIncomeFromContinuingOperations": "1291000" }, "balance": { "goodwill": "None", "inventory": "17249000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "36107000", "longTermDebt": "None", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "2420000", "reportedCurrency": "USD", "retainedEarnings": "-110479000", "totalLiabilities": "10900000", "otherCurrentAssets": "1039000", "totalCurrentAssets": "31264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4843000", "currentAccountsPayable": "2179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1526000", "totalShareholderEquity": "25207000", "capitalLeaseObligations": "1526000", "otherCurrentLiabilities": "1742000", "totalCurrentLiabilities": "10034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866000", "cashAndShortTermInvestments": "3505000", "commonStockSharesOutstanding": "5473000", "intangibleAssetsExcludingGoodwill": "2420000", "cashAndCashEquivalentsAtCarryingValue": "3505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "1798000", "operatingCashflow": "2288000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12105000, "cost_of_revenue": 6905000, "gross_profit": 5200000, "research_and_development": 562000, "selling_general_admin": 2762000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1876000, "depreciation_amortisation": 221000, "ebitda": 2097000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1687000, "tax_provision": 396000, "effective_tax_rate": null, "net_income": 1291000, "net_income_continuing_ops": 1291000, "net_income_to_common": 1291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3505000, "short_term_investments": null, "net_receivables": 9471000, "inventory": 17249000, "other_current_assets": null, "total_current_assets": 31264000, "net_ppe": null, "goodwill": null, "intangible_assets": 2420000, "goodwill_and_intangibles": 2420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4843000, "total_assets": 36107000, "short_term_debt": 660000, "accounts_payable": 2179000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866000, "total_liabilities": 10900000, "total_debt": 660000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110479000, "total_equity": 25207000, "shares_outstanding": 5473000, "operating_cash_flow": 2288000, "stock_based_compensation": 46000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -619000, "free_cash_flow": 2355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1876000", "ebitda": "2097000", "netIncome": "1291000", "grossProfit": "5200000", "depreciation": "None", "totalRevenue": "12105000", "costOfRevenue": "6905000", "interestIncome": "None", "incomeBeforeTax": "1687000", "interestExpense": "0", "operatingIncome": "1876000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "396000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3324000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "562000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "221000", "sellingGeneralAndAdministrative": "2762000", "netIncomeFromContinuingOperations": "1291000" }, "balance": { "goodwill": "None", "inventory": "17249000", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "36107000", "longTermDebt": "None", "shortTermDebt": "660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "2420000", "reportedCurrency": "USD", "retainedEarnings": "-110479000", "totalLiabilities": "10900000", "otherCurrentAssets": "1039000", "totalCurrentAssets": "31264000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4843000", "currentAccountsPayable": "2179000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1526000", "totalShareholderEquity": "25207000", "capitalLeaseObligations": "1526000", "otherCurrentLiabilities": "1742000", "totalCurrentLiabilities": "10034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "866000", "cashAndShortTermInvestments": "3505000", "commonStockSharesOutstanding": "5473000", "intangibleAssetsExcludingGoodwill": "2420000", "cashAndCashEquivalentsAtCarryingValue": "3505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1291000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "1798000", "operatingCashflow": "2288000", "capitalExpenditures": "67000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-619000", "cashflowFromInvestment": "-67000", "stockBasedCompensation": "46000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "221000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 10036000, "cost_of_revenue": 5494000, "gross_profit": 4542000, "ebit": 1430000, "ebitda": 1666000, "pretax_income": 1470000, "tax_provision": 672000, "net_income": 798000, "net_income_to_common": 798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1904000, "total_current_assets": 32634000, "total_assets": 37836000, "short_term_debt": 747000, "long_term_debt": null, "total_debt": 747000, "total_liabilities": 13349000, "total_equity": 24487000, "shares_outstanding": 5495000, "goodwill_and_intangibles": 2566000 }, "cash_flow": { "operating_cash_flow": 1058000, "capital_expenditure": 80000, "free_cash_flow": 1138000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120728, "ticker_id": 7139, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1430000", "ebitda": "1666000", "netIncome": "798000", "grossProfit": "4542000", "depreciation": "None", "totalRevenue": "10036000", "costOfRevenue": "5494000", "interestIncome": "None", "incomeBeforeTax": "1470000", "interestExpense": "0", "operatingIncome": "1430000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "672000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "2784000", "netIncomeFromContinuingOperations": "798000" }, "balance": { "goodwill": "None", "inventory": "19069000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "37836000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2566000", "reportedCurrency": "USD", "retainedEarnings": "-126555000", "totalLiabilities": "13349000", "otherCurrentAssets": "2075000", "totalCurrentAssets": "32634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5202000", "currentAccountsPayable": "4387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1732000", "totalShareholderEquity": "24487000", "capitalLeaseObligations": "1732000", "otherCurrentLiabilities": "1905000", "totalCurrentLiabilities": "12364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985000", "cashAndShortTermInvestments": "1904000", "commonStockSharesOutstanding": "5495000", "intangibleAssetsExcludingGoodwill": "2566000", "cashAndCashEquivalentsAtCarryingValue": "1904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "2930000", "operatingCashflow": "1058000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10036000, "cost_of_revenue": 5494000, "gross_profit": 4542000, "research_and_development": 328000, "selling_general_admin": 2784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1430000, "depreciation_amortisation": 236000, "ebitda": 1666000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 1470000, "tax_provision": 672000, "effective_tax_rate": null, "net_income": 798000, "net_income_continuing_ops": 798000, "net_income_to_common": 798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1904000, "short_term_investments": null, "net_receivables": 9586000, "inventory": 19069000, "other_current_assets": null, "total_current_assets": 32634000, "net_ppe": null, "goodwill": null, "intangible_assets": 2566000, "goodwill_and_intangibles": 2566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5202000, "total_assets": 37836000, "short_term_debt": 747000, "accounts_payable": 4387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 985000, "total_liabilities": 13349000, "total_debt": 747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126555000, "total_equity": 24487000, "shares_outstanding": 5495000, "operating_cash_flow": 1058000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1430000", "ebitda": "1666000", "netIncome": "798000", "grossProfit": "4542000", "depreciation": "None", "totalRevenue": "10036000", "costOfRevenue": "5494000", "interestIncome": "None", "incomeBeforeTax": "1470000", "interestExpense": "0", "operatingIncome": "1430000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "672000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3112000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236000", "sellingGeneralAndAdministrative": "2784000", "netIncomeFromContinuingOperations": "798000" }, "balance": { "goodwill": "None", "inventory": "19069000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "37836000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "2566000", "reportedCurrency": "USD", "retainedEarnings": "-126555000", "totalLiabilities": "13349000", "otherCurrentAssets": "2075000", "totalCurrentAssets": "32634000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9586000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5202000", "currentAccountsPayable": "4387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1732000", "totalShareholderEquity": "24487000", "capitalLeaseObligations": "1732000", "otherCurrentLiabilities": "1905000", "totalCurrentLiabilities": "12364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "985000", "cashAndShortTermInvestments": "1904000", "commonStockSharesOutstanding": "5495000", "intangibleAssetsExcludingGoodwill": "2566000", "cashAndCashEquivalentsAtCarryingValue": "1904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "2930000", "operatingCashflow": "1058000", "capitalExpenditures": "80000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-80000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 9678000, "cost_of_revenue": 5727000, "gross_profit": 3951000, "ebit": 730000, "ebitda": 997000, "pretax_income": 1199000, "tax_provision": 245000, "net_income": 954000, "net_income_to_common": 954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 924000, "total_current_assets": 29511000, "total_assets": 34863000, "short_term_debt": 728000, "long_term_debt": null, "total_debt": 728000, "total_liabilities": 11220000, "total_equity": 23643000, "shares_outstanding": 5495000, "goodwill_and_intangibles": 2714000 }, "cash_flow": { "operating_cash_flow": -4753000, "capital_expenditure": 66000, "free_cash_flow": -4687000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120729, "ticker_id": 7139, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "730000", "ebitda": "997000", "netIncome": "954000", "grossProfit": "3951000", "depreciation": "None", "totalRevenue": "9678000", "costOfRevenue": "5727000", "interestIncome": "None", "incomeBeforeTax": "1199000", "interestExpense": "1614000", "operatingIncome": "730000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "2759000", "netIncomeFromContinuingOperations": "954000" }, "balance": { "goodwill": "None", "inventory": "16161000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "34863000", "longTermDebt": "None", "shortTermDebt": "728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2714000", "reportedCurrency": "USD", "retainedEarnings": "-127353000", "totalLiabilities": "11220000", "otherCurrentAssets": "3014000", "totalCurrentAssets": "29511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5352000", "currentAccountsPayable": "1703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1725000", "totalShareholderEquity": "23643000", "capitalLeaseObligations": "1725000", "otherCurrentLiabilities": "5303000", "totalCurrentLiabilities": "10223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "997000", "cashAndShortTermInvestments": "924000", "commonStockSharesOutstanding": "5495000", "intangibleAssetsExcludingGoodwill": "2714000", "cashAndCashEquivalentsAtCarryingValue": "924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-2812000", "operatingCashflow": "-4753000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946000", "cashflowFromInvestment": "391000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9678000, "cost_of_revenue": 5727000, "gross_profit": 3951000, "research_and_development": 462000, "selling_general_admin": 2759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 730000, "depreciation_amortisation": 267000, "ebitda": 997000, "interest_expense": 1614000, "interest_income": null, "other_non_operating": null, "pretax_income": 1199000, "tax_provision": 245000, "effective_tax_rate": null, "net_income": 954000, "net_income_continuing_ops": 954000, "net_income_to_common": 954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 924000, "short_term_investments": null, "net_receivables": 9412000, "inventory": 16161000, "other_current_assets": null, "total_current_assets": 29511000, "net_ppe": null, "goodwill": null, "intangible_assets": 2714000, "goodwill_and_intangibles": 2714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5352000, "total_assets": 34863000, "short_term_debt": 728000, "accounts_payable": 1703000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10223000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997000, "total_liabilities": 11220000, "total_debt": 728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127353000, "total_equity": 23643000, "shares_outstanding": 5495000, "operating_cash_flow": -4753000, "stock_based_compensation": 48000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 391000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -946000, "free_cash_flow": -4687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "730000", "ebitda": "997000", "netIncome": "954000", "grossProfit": "3951000", "depreciation": "None", "totalRevenue": "9678000", "costOfRevenue": "5727000", "interestIncome": "None", "incomeBeforeTax": "1199000", "interestExpense": "1614000", "operatingIncome": "730000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "245000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "462000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "267000", "sellingGeneralAndAdministrative": "2759000", "netIncomeFromContinuingOperations": "954000" }, "balance": { "goodwill": "None", "inventory": "16161000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "34863000", "longTermDebt": "None", "shortTermDebt": "728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "2714000", "reportedCurrency": "USD", "retainedEarnings": "-127353000", "totalLiabilities": "11220000", "otherCurrentAssets": "3014000", "totalCurrentAssets": "29511000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9412000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5352000", "currentAccountsPayable": "1703000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1725000", "totalShareholderEquity": "23643000", "capitalLeaseObligations": "1725000", "otherCurrentLiabilities": "5303000", "totalCurrentLiabilities": "10223000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "997000", "cashAndShortTermInvestments": "924000", "commonStockSharesOutstanding": "5495000", "intangibleAssetsExcludingGoodwill": "2714000", "cashAndCashEquivalentsAtCarryingValue": "924000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "954000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-2812000", "operatingCashflow": "-4753000", "capitalExpenditures": "66000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946000", "cashflowFromInvestment": "391000", "stockBasedCompensation": "48000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "267000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 13378000, "cost_of_revenue": 7423000, "gross_profit": 5955000, "ebit": 2319000, "ebitda": 2605000, "pretax_income": 2239000, "tax_provision": 748000, "net_income": 1491000, "net_income_to_common": 1491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5289000, "total_current_assets": 28339000, "total_assets": 33491000, "short_term_debt": 751000, "long_term_debt": null, "total_debt": 751000, "total_liabilities": 10850000, "total_equity": 22641000, "shares_outstanding": 5495000, "goodwill_and_intangibles": 2888000 }, "cash_flow": { "operating_cash_flow": 657000, "capital_expenditure": 91000, "free_cash_flow": 748000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120730, "ticker_id": 7139, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2319000", "ebitda": "2605000", "netIncome": "1491000", "grossProfit": "5955000", "depreciation": "None", "totalRevenue": "13378000", "costOfRevenue": "7423000", "interestIncome": "None", "incomeBeforeTax": "2239000", "interestExpense": "1614000", "operatingIncome": "2319000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "748000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "2982000", "netIncomeFromContinuingOperations": "1491000" }, "balance": { "goodwill": "None", "inventory": "13371000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "33491000", "longTermDebt": "None", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2888000", "reportedCurrency": "USD", "retainedEarnings": "-128307000", "totalLiabilities": "10850000", "otherCurrentAssets": "3113000", "totalCurrentAssets": "28339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5152000", "currentAccountsPayable": "1623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324000", "totalShareholderEquity": "22641000", "capitalLeaseObligations": "1324000", "otherCurrentLiabilities": "2140000", "totalCurrentLiabilities": "10277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573000", "cashAndShortTermInvestments": "5289000", "commonStockSharesOutstanding": "5495000", "intangibleAssetsExcludingGoodwill": "2888000", "cashAndCashEquivalentsAtCarryingValue": "5289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-427000", "operatingCashflow": "657000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946000", "cashflowFromInvestment": "-10874000", "stockBasedCompensation": "-3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13378000, "cost_of_revenue": 7423000, "gross_profit": 5955000, "research_and_development": 654000, "selling_general_admin": 2982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2319000, "depreciation_amortisation": 286000, "ebitda": 2605000, "interest_expense": 1614000, "interest_income": null, "other_non_operating": null, "pretax_income": 2239000, "tax_provision": 748000, "effective_tax_rate": null, "net_income": 1491000, "net_income_continuing_ops": 1491000, "net_income_to_common": 1491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5289000, "short_term_investments": null, "net_receivables": 6566000, "inventory": 13371000, "other_current_assets": null, "total_current_assets": 28339000, "net_ppe": null, "goodwill": null, "intangible_assets": 2888000, "goodwill_and_intangibles": 2888000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5152000, "total_assets": 33491000, "short_term_debt": 751000, "accounts_payable": 1623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10277000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 573000, "total_liabilities": 10850000, "total_debt": 751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128307000, "total_equity": 22641000, "shares_outstanding": 5495000, "operating_cash_flow": 657000, "stock_based_compensation": -3000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10874000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -946000, "free_cash_flow": 748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2319000", "ebitda": "2605000", "netIncome": "1491000", "grossProfit": "5955000", "depreciation": "None", "totalRevenue": "13378000", "costOfRevenue": "7423000", "interestIncome": "None", "incomeBeforeTax": "2239000", "interestExpense": "1614000", "operatingIncome": "2319000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "748000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3636000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "654000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286000", "sellingGeneralAndAdministrative": "2982000", "netIncomeFromContinuingOperations": "1491000" }, "balance": { "goodwill": "None", "inventory": "13371000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "33491000", "longTermDebt": "None", "shortTermDebt": "751000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "2888000", "reportedCurrency": "USD", "retainedEarnings": "-128307000", "totalLiabilities": "10850000", "otherCurrentAssets": "3113000", "totalCurrentAssets": "28339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5152000", "currentAccountsPayable": "1623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324000", "totalShareholderEquity": "22641000", "capitalLeaseObligations": "1324000", "otherCurrentLiabilities": "2140000", "totalCurrentLiabilities": "10277000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "573000", "cashAndShortTermInvestments": "5289000", "commonStockSharesOutstanding": "5495000", "intangibleAssetsExcludingGoodwill": "2888000", "cashAndCashEquivalentsAtCarryingValue": "5289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1491000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "-427000", "operatingCashflow": "657000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-946000", "cashflowFromInvestment": "-10874000", "stockBasedCompensation": "-3000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 4974000, "cost_of_revenue": 2978000, "gross_profit": 1996000, "ebit": -1453000, "ebitda": -1196000, "pretax_income": -1597000, "tax_provision": 112000, "net_income": -1825000, "net_income_to_common": -1825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5569000, "total_current_assets": 24415000, "total_assets": 29835000, "short_term_debt": 833000, "long_term_debt": null, "total_debt": 833000, "total_liabilities": 8632000, "total_equity": 21203000, "shares_outstanding": 5495000, "goodwill_and_intangibles": 3073000 }, "cash_flow": { "operating_cash_flow": -2147000, "capital_expenditure": 97000, "free_cash_flow": -2050000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120732, "ticker_id": 7139, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1453000", "ebitda": "-1196000", "netIncome": "-1825000", "grossProfit": "1996000", "depreciation": "None", "totalRevenue": "4974000", "costOfRevenue": "2978000", "interestIncome": "None", "incomeBeforeTax": "-1597000", "interestExpense": "169000", "operatingIncome": "-1453000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "-169000", "nonInterestIncome": "None", "operatingExpenses": "3449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "-1709000" }, "balance": { "goodwill": "None", "inventory": "13263000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "29835000", "longTermDebt": "None", "shortTermDebt": "833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3073000", "reportedCurrency": "USD", "retainedEarnings": "-129748000", "totalLiabilities": "8632000", "otherCurrentAssets": "1701000", "totalCurrentAssets": "24415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5420000", "currentAccountsPayable": "1127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1517000", "totalShareholderEquity": "21203000", "capitalLeaseObligations": "1517000", "otherCurrentLiabilities": "4360000", "totalCurrentLiabilities": "7907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725000", "cashAndShortTermInvestments": "5569000", "commonStockSharesOutstanding": "5495000", "intangibleAssetsExcludingGoodwill": "3073000", "cashAndCashEquivalentsAtCarryingValue": "5569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2665000", "operatingCashflow": "-2147000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3536000", "cashflowFromInvestment": "10784000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4974000, "cost_of_revenue": 2978000, "gross_profit": 1996000, "research_and_development": 508000, "selling_general_admin": 2941000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1453000, "depreciation_amortisation": 257000, "ebitda": -1196000, "interest_expense": 169000, "interest_income": null, "other_non_operating": null, "pretax_income": -1597000, "tax_provision": 112000, "effective_tax_rate": null, "net_income": -1825000, "net_income_continuing_ops": -1709000, "net_income_to_common": -1825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5569000, "short_term_investments": null, "net_receivables": 3882000, "inventory": 13263000, "other_current_assets": null, "total_current_assets": 24415000, "net_ppe": null, "goodwill": null, "intangible_assets": 3073000, "goodwill_and_intangibles": 3073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5420000, "total_assets": 29835000, "short_term_debt": 833000, "accounts_payable": 1127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7907000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 725000, "total_liabilities": 8632000, "total_debt": 833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129748000, "total_equity": 21203000, "shares_outstanding": 5495000, "operating_cash_flow": -2147000, "stock_based_compensation": 106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10784000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3536000, "free_cash_flow": -2050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1453000", "ebitda": "-1196000", "netIncome": "-1825000", "grossProfit": "1996000", "depreciation": "None", "totalRevenue": "4974000", "costOfRevenue": "2978000", "interestIncome": "None", "incomeBeforeTax": "-1597000", "interestExpense": "169000", "operatingIncome": "-1453000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "112000", "reportedCurrency": "USD", "netInterestIncome": "-169000", "nonInterestIncome": "None", "operatingExpenses": "3449000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "508000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000", "sellingGeneralAndAdministrative": "2941000", "netIncomeFromContinuingOperations": "-1709000" }, "balance": { "goodwill": "None", "inventory": "13263000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "29835000", "longTermDebt": "None", "shortTermDebt": "833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "3073000", "reportedCurrency": "USD", "retainedEarnings": "-129748000", "totalLiabilities": "8632000", "otherCurrentAssets": "1701000", "totalCurrentAssets": "24415000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5420000", "currentAccountsPayable": "1127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1517000", "totalShareholderEquity": "21203000", "capitalLeaseObligations": "1517000", "otherCurrentLiabilities": "4360000", "totalCurrentLiabilities": "7907000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "725000", "cashAndShortTermInvestments": "5569000", "commonStockSharesOutstanding": "5495000", "intangibleAssetsExcludingGoodwill": "3073000", "cashAndCashEquivalentsAtCarryingValue": "5569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "567000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "2665000", "operatingCashflow": "-2147000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3536000", "cashflowFromInvestment": "10784000", "stockBasedCompensation": "106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 7561000, "cost_of_revenue": 4922000, "gross_profit": 2639000, "ebit": -767000, "ebitda": -465000, "pretax_income": -692000, "tax_provision": 66000, "net_income": -1494000, "net_income_to_common": -1494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494000, "total_current_assets": 24561000, "total_assets": 34225000, "short_term_debt": 4246000, "long_term_debt": null, "total_debt": 4246000, "total_liabilities": 12749000, "total_equity": 21476000, "shares_outstanding": 5517000, "goodwill_and_intangibles": 4418000 }, "cash_flow": { "operating_cash_flow": -490000, "capital_expenditure": 45000, "free_cash_flow": -445000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120733, "ticker_id": 7139, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-767000", "ebitda": "-465000", "netIncome": "-1494000", "grossProfit": "2639000", "depreciation": "None", "totalRevenue": "7561000", "costOfRevenue": "4922000", "interestIncome": "None", "incomeBeforeTax": "-692000", "interestExpense": "163000", "operatingIncome": "-767000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "3406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "3514000", "netIncomeFromContinuingOperations": "-1494000" }, "balance": { "goodwill": "None", "inventory": "15651000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "34225000", "longTermDebt": "None", "shortTermDebt": "4246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4418000", "reportedCurrency": "USD", "retainedEarnings": "-129369000", "totalLiabilities": "12749000", "otherCurrentAssets": "1273000", "totalCurrentAssets": "24561000", "currentLongTermDebt": "3343000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9664000", "currentAccountsPayable": "2459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5246000", "shortLongTermDebtTotal": "4969000", "totalShareholderEquity": "21476000", "capitalLeaseObligations": "1626000", "otherCurrentLiabilities": "3386000", "totalCurrentLiabilities": "11985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "764000", "cashAndShortTermInvestments": "494000", "commonStockSharesOutstanding": "5517000", "intangibleAssetsExcludingGoodwill": "4418000", "cashAndCashEquivalentsAtCarryingValue": "494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1494000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "201000", "operatingCashflow": "-490000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "153000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7561000, "cost_of_revenue": 4922000, "gross_profit": 2639000, "research_and_development": 493000, "selling_general_admin": 3514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -767000, "depreciation_amortisation": 302000, "ebitda": -465000, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": -692000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -1494000, "net_income_continuing_ops": -1494000, "net_income_to_common": -1494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494000, "short_term_investments": null, "net_receivables": 7143000, "inventory": 15651000, "other_current_assets": null, "total_current_assets": 24561000, "net_ppe": null, "goodwill": null, "intangible_assets": 4418000, "goodwill_and_intangibles": 4418000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9664000, "total_assets": 34225000, "short_term_debt": 4246000, "accounts_payable": 2459000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11985000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 764000, "total_liabilities": 12749000, "total_debt": 4246000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129369000, "total_equity": 21476000, "shares_outstanding": 5517000, "operating_cash_flow": -490000, "stock_based_compensation": 108000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 153000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-767000", "ebitda": "-465000", "netIncome": "-1494000", "grossProfit": "2639000", "depreciation": "None", "totalRevenue": "7561000", "costOfRevenue": "4922000", "interestIncome": "None", "incomeBeforeTax": "-692000", "interestExpense": "163000", "operatingIncome": "-767000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "66000", "reportedCurrency": "USD", "netInterestIncome": "-163000", "nonInterestIncome": "None", "operatingExpenses": "3406000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "302000", "sellingGeneralAndAdministrative": "3514000", "netIncomeFromContinuingOperations": "-1494000" }, "balance": { "goodwill": "None", "inventory": "15651000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "34225000", "longTermDebt": "None", "shortTermDebt": "4246000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4418000", "reportedCurrency": "USD", "retainedEarnings": "-129369000", "totalLiabilities": "12749000", "otherCurrentAssets": "1273000", "totalCurrentAssets": "24561000", "currentLongTermDebt": "3343000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7143000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9664000", "currentAccountsPayable": "2459000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5246000", "shortLongTermDebtTotal": "4969000", "totalShareholderEquity": "21476000", "capitalLeaseObligations": "1626000", "otherCurrentLiabilities": "3386000", "totalCurrentLiabilities": "11985000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "764000", "cashAndShortTermInvestments": "494000", "commonStockSharesOutstanding": "5517000", "intangibleAssetsExcludingGoodwill": "4418000", "cashAndCashEquivalentsAtCarryingValue": "494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1494000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "201000", "operatingCashflow": "-490000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "153000", "stockBasedCompensation": "108000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "income_statement": { "revenue": 10597000, "cost_of_revenue": 6394000, "gross_profit": 4203000, "ebit": 419000, "ebitda": 900000, "pretax_income": 287000, "tax_provision": 411000, "net_income": -240000, "net_income_to_common": -240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 815000, "total_current_assets": 23632000, "total_assets": 33845000, "short_term_debt": 3892000, "long_term_debt": null, "total_debt": 3892000, "total_liabilities": 10983000, "total_equity": 22862000, "shares_outstanding": 5516000, "goodwill_and_intangibles": 4664000 }, "cash_flow": { "operating_cash_flow": -2987000, "capital_expenditure": 57000, "free_cash_flow": -2930000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 120734, "ticker_id": 7139, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:04:39.947041+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419000", "ebitda": "900000", "netIncome": "-240000", "grossProfit": "4203000", "depreciation": "None", "totalRevenue": "10597000", "costOfRevenue": "6394000", "interestIncome": "None", "incomeBeforeTax": "287000", "interestExpense": "204000", "operatingIncome": "419000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "411000", "reportedCurrency": "USD", "netInterestIncome": "-204000", "nonInterestIncome": "None", "operatingExpenses": "3784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000", "sellingGeneralAndAdministrative": "3874000", "netIncomeFromContinuingOperations": "-240000" }, "balance": { "goodwill": "None", "inventory": "14339000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "33845000", "longTermDebt": "None", "shortTermDebt": "3892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "4664000", "reportedCurrency": "USD", "retainedEarnings": "-127875000", "totalLiabilities": "10983000", "otherCurrentAssets": "1088000", "totalCurrentAssets": "23632000", "currentLongTermDebt": "3139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10213000", "currentAccountsPayable": "1206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4901000", "totalShareholderEquity": "22862000", "capitalLeaseObligations": "1762000", "otherCurrentLiabilities": "2638000", "totalCurrentLiabilities": "9945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1038000", "cashAndShortTermInvestments": "815000", "commonStockSharesOutstanding": "5516000", "intangibleAssetsExcludingGoodwill": "4664000", "cashAndCashEquivalentsAtCarryingValue": "815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "979000", "operatingCashflow": "-2987000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2945000", "cashflowFromInvestment": "81000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10597000, "cost_of_revenue": 6394000, "gross_profit": 4203000, "research_and_development": 478000, "selling_general_admin": 3874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419000, "depreciation_amortisation": 481000, "ebitda": 900000, "interest_expense": 204000, "interest_income": null, "other_non_operating": null, "pretax_income": 287000, "tax_provision": 411000, "effective_tax_rate": null, "net_income": -240000, "net_income_continuing_ops": -240000, "net_income_to_common": -240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 815000, "short_term_investments": null, "net_receivables": 7390000, "inventory": 14339000, "other_current_assets": null, "total_current_assets": 23632000, "net_ppe": null, "goodwill": null, "intangible_assets": 4664000, "goodwill_and_intangibles": 4664000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10213000, "total_assets": 33845000, "short_term_debt": 3892000, "accounts_payable": 1206000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1038000, "total_liabilities": 10983000, "total_debt": 3892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -127875000, "total_equity": 22862000, "shares_outstanding": 5516000, "operating_cash_flow": -2987000, "stock_based_compensation": 50000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2945000, "free_cash_flow": -2930000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "419000", "ebitda": "900000", "netIncome": "-240000", "grossProfit": "4203000", "depreciation": "None", "totalRevenue": "10597000", "costOfRevenue": "6394000", "interestIncome": "None", "incomeBeforeTax": "287000", "interestExpense": "204000", "operatingIncome": "419000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "411000", "reportedCurrency": "USD", "netInterestIncome": "-204000", "nonInterestIncome": "None", "operatingExpenses": "3784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "478000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000", "sellingGeneralAndAdministrative": "3874000", "netIncomeFromContinuingOperations": "-240000" }, "balance": { "goodwill": "None", "inventory": "14339000", "commonStock": "157000", "currentDebt": "None", "investments": "None", "totalAssets": "33845000", "longTermDebt": "None", "shortTermDebt": "3892000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "4664000", "reportedCurrency": "USD", "retainedEarnings": "-127875000", "totalLiabilities": "10983000", "otherCurrentAssets": "1088000", "totalCurrentAssets": "23632000", "currentLongTermDebt": "3139000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10213000", "currentAccountsPayable": "1206000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4901000", "totalShareholderEquity": "22862000", "capitalLeaseObligations": "1762000", "otherCurrentLiabilities": "2638000", "totalCurrentLiabilities": "9945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1038000", "cashAndShortTermInvestments": "815000", "commonStockSharesOutstanding": "5516000", "intangibleAssetsExcludingGoodwill": "4664000", "cashAndCashEquivalentsAtCarryingValue": "815000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-240000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "979000", "operatingCashflow": "-2987000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2945000", "cashflowFromInvestment": "81000", "stockBasedCompensation": "50000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }