{ "ticker": { "uuid": "3475f989-27a2-4df1-8b34-03bc7e616ddb", "symbol": "URI", "name": "United Rentals Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/3475f989-27a2-4df1-8b34-03bc7e616ddb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3475f989-27a2-4df1-8b34-03bc7e616ddb/" }, "ticker_metadata": { "id": 4147, "uuid": "3475f989-27a2-4df1-8b34-03bc7e616ddb", "symbol": "URI", "name": "United Rentals Inc", "asset_type": "equity", "market_cap": 62375297000, "stock_exchange_id": 3, "industry": "Rental & Leasing Services", "sector": "Industrials", "description": "United Rentals, Inc. (NYSE: URI) is the world's largest equipment rental company, with about 13 percent of the North American market share as of 2019.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3475f989-27a2-4df1-8b34-03bc7e616ddb", "symbol": "URI", "name": "United Rentals Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Rental & Leasing Services", "page_url": "https://sharemaestro.com/factors/ticker/3475f989-27a2-4df1-8b34-03bc7e616ddb/", "api_url": "https://sharemaestro.com/factors/api/tickers/3475f989-27a2-4df1-8b34-03bc7e616ddb/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.13, "quality": 0.9, "momentum": 0.83, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 1067.77, "market_cap": 67910172000, "pe_ratio": 27.0882, "earnings_yield": 0.0369, "ebitda_to_ev": 0.0799, "shareholder_yield": 0.0069, "roe": 0.2795, "piotroski_f_score": 5, "momentum_12_1": 0.3343, "volatility_252d": 0.432 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.053726+00:00", "batch_id": "" }, "size": { "price_close": 1067.77, "market_cap": 67910172000, "market_cap_usd": 67910172000, "enterprise_value": 81640172000, "shares_outstanding": 63600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.0882, "pb_ratio": 7.5725, "ptbv_ratio": 59.7801, "ps_ratio": 4.1497, "pcf_ratio": 12.8642, "pfcf_ratio": 6.8631, "ev_ebitda": 12.5234, "ev_ebit": 20.1531, "ev_sales": 4.9887, "ev_fcf": 8.2506, "earnings_yield": 0.0369, "fcf_yield": 0.1212, "price_to_sales": 4.1497, "price_to_book": 7.5725, "price_to_cashflow": 12.8642, "ebitda_to_ev": 0.0799, "sales_yield": 0.2005 }, "yield": { "dividend_yield": 0.0069, "buyback_yield": 0, "shareholder_yield": 0.0069, "debt_paydown_yield": null, "total_yield": 0.0069 }, "quality": { "gross_margin": 0.3625, "operating_margin": 0.2475, "net_margin": 0.1532, "ebitda_margin": 0.3984, "fcf_margin": 0.6046, "roe": 0.2795, "roa": 0.0839, "roic": 0.1335, "roc_greenblatt": null, "asset_turnover": 0.5475, "cash_conversion": 3.9469, "accruals_ratio": -0.0927, "sbc_to_revenue": 0.0082, "piotroski_f_score": 5, "altman_z_score": 3.6709, "earnings_stability_5y": 0.1158, "revenue_stability_5y": 0.2553, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1985, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.3327, "net_debt_to_ebitda": 2.1062, "debt_to_assets": 0.4646, "interest_coverage": 5.7218, "current_ratio": 0.8023, "quick_ratio": 0.7402, "net_debt": 13730000000, "local_beta": 0.0017, "volatility_252d": 0.432, "volatility_60d": 1.0345, "max_drawdown_12m": -0.2725, "risk_adjusted_momentum": 0.7738 }, "growth": { "revenue_growth_1y": 0.0505, "revenue_growth_3y_cagr": 0.1141, "revenue_growth_5y_cagr": 0.1355, "eps_growth_1y": -0.0172, "eps_growth_3y_cagr": 0.0582, "eps_growth_5y_cagr": 0.2289, "fcf_growth_1y": 0.0703, "book_value_growth_1y": 0.0718, "revenue_growth": 0.0505, "earnings_growth": -0.0172 }, "momentum": { "price_return_1m": 0.142, "price_return_3m": 0.3217, "price_return_6m": 0.3457, "price_return_9m": 0.102, "price_return_12m": 0.5237, "price_return_12m_ex1m": 0.3343, "momentum_6m": 0.3457, "momentum_12m": 0.5237, "momentum_12_1": 0.3343, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5496, "relative_strength": 0.4237 }, "raw_ttm": { "revenue_ttm": 16365000000, "gross_profit_ttm": 5933000000, "ebit_ttm": 4051000000, "ebitda_ttm": 6519000000, "net_income_ttm": 2507000000, "eps_diluted_ttm": 39.4182, "operating_cash_flow_ttm": 5279000000, "capital_expenditure_ttm": 4616000000, "fcf_ttm": 9895000000, "dividends_paid_ttm": 471000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 708000000, "cash_and_equivalents": 156000000, "total_current_assets": 3311000000, "total_current_liabilities": 4127000000, "net_ppe": null, "total_assets": 29888000000, "total_debt": 13886000000, "total_equity": 8968000000, "net_working_capital": 651000000, "book_value_per_share": 141.0063, "retained_earnings": 16250000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1136000000, "tangible_book_per_share": 17.8616 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 66, "rank_pb": 86, "rank_ptbv": 97, "rank_ps": 74, "rank_pcf": 57, "rank_ev_ebitda": 53, "rank_ev_ebit": 69, "rank_earnings_yield": 66, "rank_fcf_yield": 32, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 12, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 62, "rank_fcf_margin": 12, "rank_piotroski": 64, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 22 }, "composites": { "value_composite": 87, "quality_composite": 10, "momentum_composite": 17, "growth_composite": 32, "yield_composite": 34, "svqf_composite": 83, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.3421, "os_score": 0.54, "value_percentile": 0.13, "quality_percentile": 0.9, "momentum_percentile": 0.83, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5172, "ticker_id": 4147, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.053726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1067.77, "market_cap": 67910172000, "market_cap_usd": 67910172000, "enterprise_value": 81640172000, "shares_outstanding": 63600000, "fx_rate_to_usd": null, "pe_ratio": 27.08822178, "pb_ratio": 7.57249911, "ptbv_ratio": 59.78008099, "ps_ratio": 4.14972026, "pcf_ratio": 12.8642114, "pfcf_ratio": 6.86307954, "ev_ebitda": 12.52341954, "ev_ebit": 20.15309109, "ev_sales": 4.9887059, "ev_fcf": 8.25064901, "earnings_yield": 0.03691641, "fcf_yield": 0.12120259, "dividend_yield": 0.00693563, "buyback_yield": 0, "shareholder_yield": 0.00693563, "debt_paydown_yield": null, "total_yield": 0.00693563, "gross_margin": 0.36254201, "operating_margin": 0.24754048, "net_margin": 0.15319279, "ebitda_margin": 0.39835014, "fcf_margin": 0.60464406, "roe": 0.27954951, "roa": 0.08387982, "roic": 0.13352253, "roc_greenblatt": null, "asset_turnover": 0.54754416, "cash_conversion": 3.94694854, "accruals_ratio": -0.09274625, "sbc_to_revenue": 0.00818821, "debt_to_equity": 2.33273863, "net_debt_to_ebitda": 2.10615125, "debt_to_assets": 0.46460118, "interest_coverage": 5.72175141, "current_ratio": 0.80227768, "quick_ratio": 0.74024715, "net_debt": 13730000000, "revenue_growth_1y": 0.05045253, "revenue_growth_3y_cagr": 0.11409896, "revenue_growth_5y_cagr": 0.13545512, "eps_growth_1y": -0.01724814, "eps_growth_3y_cagr": 0.05815214, "eps_growth_5y_cagr": 0.22885683, "fcf_growth_1y": 0.07030827, "book_value_growth_1y": 0.07180075, "piotroski_f_score": 5, "altman_z_score": 3.67094723, "earnings_stability_5y": 0.115826, "revenue_stability_5y": 0.255304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14196275, "price_return_3m": 0.32166388, "price_return_6m": 0.34573711, "price_return_9m": 0.10195723, "price_return_12m": 0.52370376, "price_return_12m_ex1m": 0.334285, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54960156, "relative_strength": 0.42374018, "local_beta": 0.0017, "volatility_252d": 0.43201, "volatility_60d": 1.034469, "max_drawdown_12m": -0.27247904, "revenue_ttm": 16365000000, "gross_profit_ttm": 5933000000, "ebit_ttm": 4051000000, "ebitda_ttm": 6519000000, "net_income_ttm": 2507000000, "eps_diluted_ttm": 39.41823899, "operating_cash_flow_ttm": 5279000000, "capital_expenditure_ttm": 4616000000, "fcf_ttm": 9895000000, "dividends_paid_ttm": 471000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 708000000, "cash_and_equivalents": 156000000, "total_current_assets": 3311000000, "total_current_liabilities": 4127000000, "net_ppe": null, "total_assets": 29888000000, "total_debt": 13886000000, "total_equity": 8968000000, "net_working_capital": 651000000, "book_value_per_share": 141.00628931, "retained_earnings": 16250000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1136000000, "tangible_book_per_share": 17.86163522, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 86, "rank_ptbv": 97, "rank_ps": 74, "rank_pcf": 57, "rank_ev_ebitda": 53, "rank_ev_ebit": 69, "rank_earnings_yield": 66, "rank_fcf_yield": 32, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 12, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 62, "rank_fcf_margin": 12, "rank_piotroski": 64, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 22, "value_composite": 87, "quality_composite": 10, "momentum_composite": 17, "growth_composite": 32, "yield_composite": 34, "svqf_composite": 83, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1067.77, "os": 0.54, "value": 0.13, "quality": 0.9, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 27.0882, "earnings_yield": 0.0369, "shareholder_yield": 0.0069, "roe": 0.2795, "momentum_12_1": 0.3343, "complete_fields": { "id": 5172, "ticker_id": 4147, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:01.053726+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1067.77, "market_cap": 67910172000, "market_cap_usd": 67910172000, "enterprise_value": 81640172000, "shares_outstanding": 63600000, "fx_rate_to_usd": null, "pe_ratio": 27.08822178, "pb_ratio": 7.57249911, "ptbv_ratio": 59.78008099, "ps_ratio": 4.14972026, "pcf_ratio": 12.8642114, "pfcf_ratio": 6.86307954, "ev_ebitda": 12.52341954, "ev_ebit": 20.15309109, "ev_sales": 4.9887059, "ev_fcf": 8.25064901, "earnings_yield": 0.03691641, "fcf_yield": 0.12120259, "dividend_yield": 0.00693563, "buyback_yield": 0, "shareholder_yield": 0.00693563, "debt_paydown_yield": null, "total_yield": 0.00693563, "gross_margin": 0.36254201, "operating_margin": 0.24754048, "net_margin": 0.15319279, "ebitda_margin": 0.39835014, "fcf_margin": 0.60464406, "roe": 0.27954951, "roa": 0.08387982, "roic": 0.13352253, "roc_greenblatt": null, "asset_turnover": 0.54754416, "cash_conversion": 3.94694854, "accruals_ratio": -0.09274625, "sbc_to_revenue": 0.00818821, "debt_to_equity": 2.33273863, "net_debt_to_ebitda": 2.10615125, "debt_to_assets": 0.46460118, "interest_coverage": 5.72175141, "current_ratio": 0.80227768, "quick_ratio": 0.74024715, "net_debt": 13730000000, "revenue_growth_1y": 0.05045253, "revenue_growth_3y_cagr": 0.11409896, "revenue_growth_5y_cagr": 0.13545512, "eps_growth_1y": -0.01724814, "eps_growth_3y_cagr": 0.05815214, "eps_growth_5y_cagr": 0.22885683, "fcf_growth_1y": 0.07030827, "book_value_growth_1y": 0.07180075, "piotroski_f_score": 5, "altman_z_score": 3.67094723, "earnings_stability_5y": 0.115826, "revenue_stability_5y": 0.255304, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14196275, "price_return_3m": 0.32166388, "price_return_6m": 0.34573711, "price_return_9m": 0.10195723, "price_return_12m": 0.52370376, "price_return_12m_ex1m": 0.334285, "distance_from_52w_high": 0, "distance_from_52w_low": 0.54960156, "relative_strength": 0.42374018, "local_beta": 0.0017, "volatility_252d": 0.43201, "volatility_60d": 1.034469, "max_drawdown_12m": -0.27247904, "revenue_ttm": 16365000000, "gross_profit_ttm": 5933000000, "ebit_ttm": 4051000000, "ebitda_ttm": 6519000000, "net_income_ttm": 2507000000, "eps_diluted_ttm": 39.41823899, "operating_cash_flow_ttm": 5279000000, "capital_expenditure_ttm": 4616000000, "fcf_ttm": 9895000000, "dividends_paid_ttm": 471000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 708000000, "cash_and_equivalents": 156000000, "total_current_assets": 3311000000, "total_current_liabilities": 4127000000, "net_ppe": null, "total_assets": 29888000000, "total_debt": 13886000000, "total_equity": 8968000000, "net_working_capital": 651000000, "book_value_per_share": 141.00628931, "retained_earnings": 16250000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1136000000, "tangible_book_per_share": 17.86163522, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 66, "rank_pb": 86, "rank_ptbv": 97, "rank_ps": 74, "rank_pcf": 57, "rank_ev_ebitda": 53, "rank_ev_ebit": 69, "rank_earnings_yield": 66, "rank_fcf_yield": 32, "rank_dividend_yield": 49, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 12, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 62, "rank_fcf_margin": 12, "rank_piotroski": 64, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 24, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 23, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 22, "value_composite": 87, "quality_composite": 10, "momentum_composite": 17, "growth_composite": 32, "yield_composite": 34, "svqf_composite": 83, "vc1_composite": 85, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 16099000000, "cost_of_revenue": 10393000000, "gross_profit": 5706000000, "ebit": 4054000000, "ebitda": 7162000000, "pretax_income": 3338000000, "tax_provision": 844000000, "net_income": 2494000000, "net_income_to_common": 2494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459000000, "total_current_assets": 3608000000, "total_assets": 29866000000, "short_term_debt": 1577000000, "long_term_debt": 12652000000, "total_debt": 14229000000, "total_liabilities": 20898000000, "total_equity": 8968000000, "shares_outstanding": 64599999, "goodwill_and_intangibles": 7596000000 }, "cash_flow": { "operating_cash_flow": 5190000000, "capital_expenditure": 4528000000, "free_cash_flow": 9718000000, "dividends_paid": 464000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347983, "ticker_id": 4147, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4054000000", "ebitda": "7162000000", "netIncome": "2494000000", "grossProfit": "5706000000", "depreciation": "None", "totalRevenue": "16099000000", "costOfRevenue": "10393000000", "interestIncome": "716000000", "incomeBeforeTax": "3338000000", "interestExpense": "716000000", "operatingIncome": "3974000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "844000000", "reportedCurrency": "USD", "netInterestIncome": "-716000000", "nonInterestIncome": "None", "operatingExpenses": "1732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3108000000", "sellingGeneralAndAdministrative": "1732000000", "netIncomeFromContinuingOperations": "2494000000" }, "balance": { "goodwill": "7119000000", "inventory": "240000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29866000000", "longTermDebt": "12652000000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "477000000", "reportedCurrency": "USD", "retainedEarnings": "15843000000", "totalLiabilities": "20898000000", "otherCurrentAssets": "399000000", "totalCurrentAssets": "3608000000", "currentLongTermDebt": "1577000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26258000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18598000000", "shortLongTermDebtTotal": "16477000000", "totalShareholderEquity": "8968000000", "capitalLeaseObligations": "1441000000", "otherCurrentLiabilities": "1466000000", "totalCurrentLiabilities": "3819000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17079000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "64599999", "intangibleAssetsExcludingGoodwill": "477000000", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2494000000", "profitLoss": "None", "dividendPayout": "464000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "5190000000", "capitalExpenditures": "4528000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1841000000", "cashflowFromInvestment": "-3369000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "464000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16099000000, "cost_of_revenue": 10393000000, "gross_profit": 5706000000, "research_and_development": null, "selling_general_admin": 1732000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4054000000, "depreciation_amortisation": 3108000000, "ebitda": 7162000000, "interest_expense": 716000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3338000000, "tax_provision": 844000000, "effective_tax_rate": null, "net_income": 2494000000, "net_income_continuing_ops": 2494000000, "net_income_to_common": 2494000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459000000, "short_term_investments": null, "net_receivables": 2510000000, "inventory": 240000000, "other_current_assets": null, "total_current_assets": 3608000000, "net_ppe": null, "goodwill": 7119000000, "intangible_assets": 477000000, "goodwill_and_intangibles": 7596000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26258000000, "total_assets": 29866000000, "short_term_debt": 1577000000, "accounts_payable": 776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3819000000, "long_term_debt": 12652000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17079000000, "total_liabilities": 20898000000, "total_debt": 14229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15843000000, "total_equity": 8968000000, "shares_outstanding": 64599999, "operating_cash_flow": 5190000000, "stock_based_compensation": 134000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4528000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3369000000, "dividends_paid": 464000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1841000000, "free_cash_flow": 9718000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4054000000", "ebitda": "7162000000", "netIncome": "2494000000", "grossProfit": "5706000000", "depreciation": "None", "totalRevenue": "16099000000", "costOfRevenue": "10393000000", "interestIncome": "716000000", "incomeBeforeTax": "3338000000", "interestExpense": "716000000", "operatingIncome": "3974000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "844000000", "reportedCurrency": "USD", "netInterestIncome": "-716000000", "nonInterestIncome": "None", "operatingExpenses": "1732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10393000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3108000000", "sellingGeneralAndAdministrative": "1732000000", "netIncomeFromContinuingOperations": "2494000000" }, "balance": { "goodwill": "7119000000", "inventory": "240000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29866000000", "longTermDebt": "12652000000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "477000000", "reportedCurrency": "USD", "retainedEarnings": "15843000000", "totalLiabilities": "20898000000", "otherCurrentAssets": "399000000", "totalCurrentAssets": "3608000000", "currentLongTermDebt": "1577000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26258000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18598000000", "shortLongTermDebtTotal": "16477000000", "totalShareholderEquity": "8968000000", "capitalLeaseObligations": "1441000000", "otherCurrentLiabilities": "1466000000", "totalCurrentLiabilities": "3819000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17079000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "64599999", "intangibleAssetsExcludingGoodwill": "477000000", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2494000000", "profitLoss": "None", "dividendPayout": "464000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-38000000", "operatingCashflow": "5190000000", "capitalExpenditures": "4528000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1841000000", "cashflowFromInvestment": "-3369000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "464000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3108000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 15345000000, "cost_of_revenue": 9632000000, "gross_profit": 5713000000, "ebit": 4079000000, "ebitda": 6982000000, "pretax_income": 3388000000, "tax_provision": 813000000, "net_income": 2575000000, "net_income_to_common": 2575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": 3249000000, "total_assets": 28163000000, "short_term_debt": 1472000000, "long_term_debt": 12228000000, "total_debt": 13700000000, "total_liabilities": 19541000000, "total_equity": 8622000000, "shares_outstanding": 66567000, "goodwill_and_intangibles": 7563000000 }, "cash_flow": { "operating_cash_flow": 4546000000, "capital_expenditure": 4127000000, "free_cash_flow": 8673000000, "dividends_paid": 434000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347988, "ticker_id": 4147, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4079000000", "ebitda": "6982000000", "netIncome": "2575000000", "grossProfit": "5713000000", "depreciation": "None", "totalRevenue": "15345000000", "costOfRevenue": "9632000000", "interestIncome": "691000000", "incomeBeforeTax": "3388000000", "interestExpense": "691000000", "operatingIncome": "4068000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "813000000", "reportedCurrency": "USD", "netInterestIncome": "-691000000", "nonInterestIncome": "None", "operatingExpenses": "1645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2903000000", "sellingGeneralAndAdministrative": "1645000000", "netIncomeFromContinuingOperations": "2575000000" }, "balance": { "goodwill": "6900000000", "inventory": "200000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "28163000000", "longTermDebt": "12228000000", "shortTermDebt": "1472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "13813000000", "totalLiabilities": "19541000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "3249000000", "currentLongTermDebt": "1178000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24914000000", "currentAccountsPayable": "748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17302000000", "shortLongTermDebtTotal": "14789000000", "totalShareholderEquity": "8622000000", "capitalLeaseObligations": "1383000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "3323000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "16218000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "66567000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2575000000", "profitLoss": "None", "dividendPayout": "434000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "4546000000", "capitalExpenditures": "4127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000000", "cashflowFromInvestment": "-4148000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "434000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1571000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2903000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15345000000, "cost_of_revenue": 9632000000, "gross_profit": 5713000000, "research_and_development": null, "selling_general_admin": 1645000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4079000000, "depreciation_amortisation": 2903000000, "ebitda": 6982000000, "interest_expense": 691000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3388000000, "tax_provision": 813000000, "effective_tax_rate": null, "net_income": 2575000000, "net_income_continuing_ops": 2575000000, "net_income_to_common": 2575000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457000000, "short_term_investments": null, "net_receivables": 2410000000, "inventory": 200000000, "other_current_assets": null, "total_current_assets": 3249000000, "net_ppe": null, "goodwill": 6900000000, "intangible_assets": 663000000, "goodwill_and_intangibles": 7563000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24914000000, "total_assets": 28163000000, "short_term_debt": 1472000000, "accounts_payable": 748000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3323000000, "long_term_debt": 12228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16218000000, "total_liabilities": 19541000000, "total_debt": 13700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13813000000, "total_equity": 8622000000, "shares_outstanding": 66567000, "operating_cash_flow": 4546000000, "stock_based_compensation": 112000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4148000000, "dividends_paid": 434000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274000000, "free_cash_flow": 8673000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4079000000", "ebitda": "6982000000", "netIncome": "2575000000", "grossProfit": "5713000000", "depreciation": "None", "totalRevenue": "15345000000", "costOfRevenue": "9632000000", "interestIncome": "691000000", "incomeBeforeTax": "3388000000", "interestExpense": "691000000", "operatingIncome": "4068000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "813000000", "reportedCurrency": "USD", "netInterestIncome": "-691000000", "nonInterestIncome": "None", "operatingExpenses": "1645000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2903000000", "sellingGeneralAndAdministrative": "1645000000", "netIncomeFromContinuingOperations": "2575000000" }, "balance": { "goodwill": "6900000000", "inventory": "200000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "28163000000", "longTermDebt": "12228000000", "shortTermDebt": "1472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "13813000000", "totalLiabilities": "19541000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "3249000000", "currentLongTermDebt": "1178000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24914000000", "currentAccountsPayable": "748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17302000000", "shortLongTermDebtTotal": "14789000000", "totalShareholderEquity": "8622000000", "capitalLeaseObligations": "1383000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "3323000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "16218000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "66567000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2575000000", "profitLoss": "None", "dividendPayout": "434000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "4546000000", "capitalExpenditures": "4127000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274000000", "cashflowFromInvestment": "-4148000000", "stockBasedCompensation": "112000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "434000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1571000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2903000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 14332000000, "cost_of_revenue": 8950000000, "gross_profit": 5382000000, "ebit": 3846000000, "ebitda": 6627000000, "pretax_income": 3211000000, "tax_provision": 787000000, "net_income": 2424000000, "net_income_to_common": 2424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363000000, "total_current_assets": 2933000000, "total_assets": 25589000000, "short_term_debt": 1714000000, "long_term_debt": 10053000000, "total_debt": 11767000000, "total_liabilities": 17459000000, "total_equity": 8130000000, "shares_outstanding": 68710000, "goodwill_and_intangibles": 6610000000 }, "cash_flow": { "operating_cash_flow": 4704000000, "capital_expenditure": 4070000000, "free_cash_flow": 8774000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347993, "ticker_id": 4147, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3846000000", "ebitda": "6627000000", "netIncome": "2424000000", "grossProfit": "5382000000", "depreciation": "None", "totalRevenue": "14332000000", "costOfRevenue": "8950000000", "interestIncome": "635000000", "incomeBeforeTax": "3211000000", "interestExpense": "635000000", "operatingIncome": "3855000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "787000000", "reportedCurrency": "USD", "netInterestIncome": "-606000000", "nonInterestIncome": "None", "operatingExpenses": "1527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8950000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2781000000", "sellingGeneralAndAdministrative": "1512000000", "netIncomeFromContinuingOperations": "2384000000" }, "balance": { "goodwill": "5940000000", "inventory": "205000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "25589000000", "longTermDebt": "10053000000", "shortTermDebt": "1714000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "670000000", "reportedCurrency": "USD", "retainedEarnings": "11672000000", "totalLiabilities": "17459000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "2933000000", "currentLongTermDebt": "1465000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22656000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16003000000", "shortLongTermDebtTotal": "12662000000", "totalShareholderEquity": "8130000000", "capitalLeaseObligations": "1144000000", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "3637000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13822000000", "cashAndShortTermInvestments": "363000000", "commonStockSharesOutstanding": "68710000", "intangibleAssetsExcludingGoodwill": "670000000", "cashAndCashEquivalentsAtCarryingValue": "363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2424000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "4704000000", "capitalExpenditures": "4070000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1474000000", "cashflowFromInvestment": "-2976000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2781000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14332000000, "cost_of_revenue": 8950000000, "gross_profit": 5382000000, "research_and_development": null, "selling_general_admin": 1512000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3846000000, "depreciation_amortisation": 2781000000, "ebitda": 6627000000, "interest_expense": 635000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3211000000, "tax_provision": 787000000, "effective_tax_rate": null, "net_income": 2424000000, "net_income_continuing_ops": 2384000000, "net_income_to_common": 2424000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363000000, "short_term_investments": null, "net_receivables": 2235000000, "inventory": 205000000, "other_current_assets": null, "total_current_assets": 2933000000, "net_ppe": null, "goodwill": 5940000000, "intangible_assets": 670000000, "goodwill_and_intangibles": 6610000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22656000000, "total_assets": 25589000000, "short_term_debt": 1714000000, "accounts_payable": 905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3637000000, "long_term_debt": 10053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13822000000, "total_liabilities": 17459000000, "total_debt": 11767000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11672000000, "total_equity": 8130000000, "shares_outstanding": 68710000, "operating_cash_flow": 4704000000, "stock_based_compensation": 94000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4070000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2976000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1474000000, "free_cash_flow": 8774000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3846000000", "ebitda": "6627000000", "netIncome": "2424000000", "grossProfit": "5382000000", "depreciation": "None", "totalRevenue": "14332000000", "costOfRevenue": "8950000000", "interestIncome": "635000000", "incomeBeforeTax": "3211000000", "interestExpense": "635000000", "operatingIncome": "3855000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "787000000", "reportedCurrency": "USD", "netInterestIncome": "-606000000", "nonInterestIncome": "None", "operatingExpenses": "1527000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8950000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2781000000", "sellingGeneralAndAdministrative": "1512000000", "netIncomeFromContinuingOperations": "2384000000" }, "balance": { "goodwill": "5940000000", "inventory": "205000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "25589000000", "longTermDebt": "10053000000", "shortTermDebt": "1714000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "670000000", "reportedCurrency": "USD", "retainedEarnings": "11672000000", "totalLiabilities": "17459000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "2933000000", "currentLongTermDebt": "1465000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22656000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16003000000", "shortLongTermDebtTotal": "12662000000", "totalShareholderEquity": "8130000000", "capitalLeaseObligations": "1144000000", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "3637000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13822000000", "cashAndShortTermInvestments": "363000000", "commonStockSharesOutstanding": "68710000", "intangibleAssetsExcludingGoodwill": "670000000", "cashAndCashEquivalentsAtCarryingValue": "363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2424000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "19000000", "operatingCashflow": "4704000000", "capitalExpenditures": "4070000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1474000000", "cashflowFromInvestment": "-2976000000", "stockBasedCompensation": "94000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1070000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2781000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 11642000000, "cost_of_revenue": 7010000000, "gross_profit": 4632000000, "ebit": 3247000000, "ebitda": 5464000000, "pretax_income": 2802000000, "tax_provision": 697000000, "net_income": 2105000000, "net_income_to_common": 2105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106000000, "total_current_assets": 2723000000, "total_assets": 24183000000, "short_term_debt": 372000000, "long_term_debt": 11137000000, "total_debt": 11509000000, "total_liabilities": 17121000000, "total_equity": 7062000000, "shares_outstanding": 70973000, "goodwill_and_intangibles": 6478000000 }, "cash_flow": { "operating_cash_flow": 4433000000, "capital_expenditure": 3690000000, "free_cash_flow": 8123000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347998, "ticker_id": 4147, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3247000000", "ebitda": "5464000000", "netIncome": "2105000000", "grossProfit": "4632000000", "depreciation": "None", "totalRevenue": "11642000000", "costOfRevenue": "7010000000", "interestIncome": "445000000", "incomeBeforeTax": "2802000000", "interestExpense": "445000000", "operatingIncome": "3232000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "697000000", "reportedCurrency": "USD", "netInterestIncome": "-445000000", "nonInterestIncome": "None", "operatingExpenses": "1400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "7010000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217000000", "sellingGeneralAndAdministrative": "1400000000", "netIncomeFromContinuingOperations": "2105000000" }, "balance": { "goodwill": "6026000000", "inventory": "232000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "24183000000", "longTermDebt": "11137000000", "shortTermDebt": "372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "452000000", "reportedCurrency": "USD", "retainedEarnings": "9656000000", "totalLiabilities": "17121000000", "otherCurrentAssets": "381000000", "totalCurrentAssets": "2723000000", "currentLongTermDebt": "161000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2004000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21460000000", "currentAccountsPayable": "1139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14935000000", "shortLongTermDebtTotal": "12223000000", "totalShareholderEquity": "7062000000", "capitalLeaseObligations": "853000000", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "2445000000", "otherNonCurrentLiabilities": "796000000", "totalNonCurrentLiabilities": "14676000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "70973000", "intangibleAssetsExcludingGoodwill": "452000000", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2105000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "4433000000", "capitalExpenditures": "3690000000", "changeInReceivables": "-329000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "552000000", "cashflowFromInvestment": "-5016000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1068000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11642000000, "cost_of_revenue": 7010000000, "gross_profit": 4632000000, "research_and_development": null, "selling_general_admin": 1400000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3247000000, "depreciation_amortisation": 2217000000, "ebitda": 5464000000, "interest_expense": 445000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2802000000, "tax_provision": 697000000, "effective_tax_rate": null, "net_income": 2105000000, "net_income_continuing_ops": 2105000000, "net_income_to_common": 2105000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106000000, "short_term_investments": null, "net_receivables": 2004000000, "inventory": 232000000, "other_current_assets": null, "total_current_assets": 2723000000, "net_ppe": null, "goodwill": 6026000000, "intangible_assets": 452000000, "goodwill_and_intangibles": 6478000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21460000000, "total_assets": 24183000000, "short_term_debt": 372000000, "accounts_payable": 1139000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2445000000, "long_term_debt": 11137000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14676000000, "total_liabilities": 17121000000, "total_debt": 11509000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9656000000, "total_equity": 7062000000, "shares_outstanding": 70973000, "operating_cash_flow": 4433000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5016000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552000000, "free_cash_flow": 8123000000, "net_change_in_cash": -31000000 }, "raw_data": { "income": { "ebit": "3247000000", "ebitda": "5464000000", "netIncome": "2105000000", "grossProfit": "4632000000", "depreciation": "None", "totalRevenue": "11642000000", "costOfRevenue": "7010000000", "interestIncome": "445000000", "incomeBeforeTax": "2802000000", "interestExpense": "445000000", "operatingIncome": "3232000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "697000000", "reportedCurrency": "USD", "netInterestIncome": "-445000000", "nonInterestIncome": "None", "operatingExpenses": "1400000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15000000", "costofGoodsAndServicesSold": "7010000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2217000000", "sellingGeneralAndAdministrative": "1400000000", "netIncomeFromContinuingOperations": "2105000000" }, "balance": { "goodwill": "6026000000", "inventory": "232000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "24183000000", "longTermDebt": "11137000000", "shortTermDebt": "372000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "452000000", "reportedCurrency": "USD", "retainedEarnings": "9656000000", "totalLiabilities": "17121000000", "otherCurrentAssets": "381000000", "totalCurrentAssets": "2723000000", "currentLongTermDebt": "161000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2004000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21460000000", "currentAccountsPayable": "1139000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14935000000", "shortLongTermDebtTotal": "12223000000", "totalShareholderEquity": "7062000000", "capitalLeaseObligations": "853000000", "otherCurrentLiabilities": "690000000", "totalCurrentLiabilities": "2445000000", "otherNonCurrentLiabilities": "796000000", "totalNonCurrentLiabilities": "14676000000", "cashAndShortTermInvestments": "106000000", "commonStockSharesOutstanding": "70973000", "intangibleAssetsExcludingGoodwill": "452000000", "cashAndCashEquivalentsAtCarryingValue": "106000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2105000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-25000000", "operatingCashflow": "4433000000", "capitalExpenditures": "3690000000", "changeInReceivables": "-329000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "552000000", "cashflowFromInvestment": "-5016000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1068000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2217000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 9716000000, "cost_of_revenue": 6221000000, "gross_profit": 3495000000, "ebit": 2270000000, "ebitda": 4239000000, "pretax_income": 1846000000, "tax_provision": 460000000, "net_income": 1386000000, "net_income_to_common": 1386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144000000, "total_current_assets": 2151000000, "total_assets": 20292000000, "short_term_debt": 1108000000, "long_term_debt": 8779000000, "total_debt": 9887000000, "total_liabilities": 14301000000, "total_equity": 5991000000, "shares_outstanding": 72817000, "goodwill_and_intangibles": 6143000000 }, "cash_flow": { "operating_cash_flow": 3689000000, "capital_expenditure": 3198000000, "free_cash_flow": 6887000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348003, "ticker_id": 4147, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2270000000", "ebitda": "4239000000", "netIncome": "1386000000", "grossProfit": "3495000000", "depreciation": "None", "totalRevenue": "9716000000", "costOfRevenue": "6221000000", "interestIncome": "424000000", "incomeBeforeTax": "1846000000", "interestExpense": "424000000", "operatingIncome": "2296000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "-424000000", "nonInterestIncome": "None", "operatingExpenses": "1199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7000000", "costofGoodsAndServicesSold": "6221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969000000", "sellingGeneralAndAdministrative": "1199000000", "netIncomeFromContinuingOperations": "1386000000" }, "balance": { "goodwill": "5528000000", "inventory": "164000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "20292000000", "longTermDebt": "8779000000", "shortTermDebt": "1108000000", "treasuryStock": "-3957000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "615000000", "reportedCurrency": "USD", "retainedEarnings": "7551000000", "totalLiabilities": "14301000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "2151000000", "currentLongTermDebt": "906000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18141000000", "currentAccountsPayable": "816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1396000000", "shortLongTermDebtTotal": "10508000000", "totalShareholderEquity": "5991000000", "capitalLeaseObligations": "823000000", "otherCurrentLiabilities": "554000000", "totalCurrentLiabilities": "2603000000", "otherNonCurrentLiabilities": "765000000", "totalNonCurrentLiabilities": "11698000000", "cashAndShortTermInvestments": "144000000", "commonStockSharesOutstanding": "72817000", "intangibleAssetsExcludingGoodwill": "615000000", "cashAndCashEquivalentsAtCarryingValue": "144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1386000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "3689000000", "capitalExpenditures": "3198000000", "changeInReceivables": "-300000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-3611000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9716000000, "cost_of_revenue": 6221000000, "gross_profit": 3495000000, "research_and_development": null, "selling_general_admin": 1199000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2270000000, "depreciation_amortisation": 1969000000, "ebitda": 4239000000, "interest_expense": 424000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1846000000, "tax_provision": 460000000, "effective_tax_rate": null, "net_income": 1386000000, "net_income_continuing_ops": 1386000000, "net_income_to_common": 1386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144000000, "short_term_investments": null, "net_receivables": 1680000000, "inventory": 164000000, "other_current_assets": null, "total_current_assets": 2151000000, "net_ppe": null, "goodwill": 5528000000, "intangible_assets": 615000000, "goodwill_and_intangibles": 6143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18141000000, "total_assets": 20292000000, "short_term_debt": 1108000000, "accounts_payable": 816000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2603000000, "long_term_debt": 8779000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11698000000, "total_liabilities": 14301000000, "total_debt": 9887000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7551000000, "total_equity": 5991000000, "shares_outstanding": 72817000, "operating_cash_flow": 3689000000, "stock_based_compensation": 119000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3198000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3611000000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -140000000, "free_cash_flow": 6887000000, "net_change_in_cash": -62000000 }, "raw_data": { "income": { "ebit": "2270000000", "ebitda": "4239000000", "netIncome": "1386000000", "grossProfit": "3495000000", "depreciation": "None", "totalRevenue": "9716000000", "costOfRevenue": "6221000000", "interestIncome": "424000000", "incomeBeforeTax": "1846000000", "interestExpense": "424000000", "operatingIncome": "2296000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "460000000", "reportedCurrency": "USD", "netInterestIncome": "-424000000", "nonInterestIncome": "None", "operatingExpenses": "1199000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-7000000", "costofGoodsAndServicesSold": "6221000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1969000000", "sellingGeneralAndAdministrative": "1199000000", "netIncomeFromContinuingOperations": "1386000000" }, "balance": { "goodwill": "5528000000", "inventory": "164000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "20292000000", "longTermDebt": "8779000000", "shortTermDebt": "1108000000", "treasuryStock": "-3957000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "615000000", "reportedCurrency": "USD", "retainedEarnings": "7551000000", "totalLiabilities": "14301000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "2151000000", "currentLongTermDebt": "906000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18141000000", "currentAccountsPayable": "816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1396000000", "shortLongTermDebtTotal": "10508000000", "totalShareholderEquity": "5991000000", "capitalLeaseObligations": "823000000", "otherCurrentLiabilities": "554000000", "totalCurrentLiabilities": "2603000000", "otherNonCurrentLiabilities": "765000000", "totalNonCurrentLiabilities": "11698000000", "cashAndShortTermInvestments": "144000000", "commonStockSharesOutstanding": "72817000", "intangibleAssetsExcludingGoodwill": "615000000", "cashAndCashEquivalentsAtCarryingValue": "144000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1386000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "9000000", "operatingCashflow": "3689000000", "capitalExpenditures": "3198000000", "changeInReceivables": "-300000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-140000000", "cashflowFromInvestment": "-3611000000", "stockBasedCompensation": "119000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-62000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1983000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 8530000000, "cost_of_revenue": 5698000000, "gross_profit": 2832000000, "ebit": 1808000000, "ebitda": 3760000000, "pretax_income": 1139000000, "tax_provision": 249000000, "net_income": 890000000, "net_income_to_common": 890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202000000, "total_current_assets": 2017000000, "total_assets": 17868000000, "short_term_debt": 882000000, "long_term_debt": 8978000000, "total_debt": 9860000000, "total_liabilities": 13323000000, "total_equity": 4545000000, "shares_outstanding": 72929000, "goodwill_and_intangibles": 5816000000 }, "cash_flow": { "operating_cash_flow": 2658000000, "capital_expenditure": 1158000000, "free_cash_flow": 3816000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348008, "ticker_id": 4147, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1808000000", "ebitda": "3760000000", "netIncome": "890000000", "grossProfit": "2832000000", "depreciation": "None", "totalRevenue": "8530000000", "costOfRevenue": "5698000000", "interestIncome": "669000000", "incomeBeforeTax": "1139000000", "interestExpense": "669000000", "operatingIncome": "1853000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-669000000", "nonInterestIncome": "None", "operatingExpenses": "979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "5698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952000000", "sellingGeneralAndAdministrative": "979000000", "netIncomeFromContinuingOperations": "890000000" }, "balance": { "goodwill": "5168000000", "inventory": "125000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "17868000000", "longTermDebt": "8978000000", "shortTermDebt": "882000000", "treasuryStock": "-3957000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "648000000", "reportedCurrency": "USD", "retainedEarnings": "6165000000", "totalLiabilities": "13323000000", "otherCurrentAssets": "371000000", "totalCurrentAssets": "2017000000", "currentLongTermDebt": "704000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15851000000", "currentAccountsPayable": "466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1292000000", "shortLongTermDebtTotal": "10409000000", "totalShareholderEquity": "4545000000", "capitalLeaseObligations": "727000000", "otherCurrentLiabilities": "446000000", "totalCurrentLiabilities": "1890000000", "otherNonCurrentLiabilities": "687000000", "totalNonCurrentLiabilities": "11433000000", "cashAndShortTermInvestments": "202000000", "commonStockSharesOutstanding": "72929000", "intangibleAssetsExcludingGoodwill": "648000000", "cashAndCashEquivalentsAtCarryingValue": "202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "890000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2658000000", "capitalExpenditures": "1158000000", "changeInReceivables": "218000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2293000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1988000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8530000000, "cost_of_revenue": 5698000000, "gross_profit": 2832000000, "research_and_development": null, "selling_general_admin": 979000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1808000000, "depreciation_amortisation": 1952000000, "ebitda": 3760000000, "interest_expense": 669000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1139000000, "tax_provision": 249000000, "effective_tax_rate": null, "net_income": 890000000, "net_income_continuing_ops": 890000000, "net_income_to_common": 890000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202000000, "short_term_investments": null, "net_receivables": 1319000000, "inventory": 125000000, "other_current_assets": null, "total_current_assets": 2017000000, "net_ppe": null, "goodwill": 5168000000, "intangible_assets": 648000000, "goodwill_and_intangibles": 5816000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15851000000, "total_assets": 17868000000, "short_term_debt": 882000000, "accounts_payable": 466000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1890000000, "long_term_debt": 8978000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11433000000, "total_liabilities": 13323000000, "total_debt": 9860000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6165000000, "total_equity": 4545000000, "shares_outstanding": 72929000, "operating_cash_flow": 2658000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -223000000, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2293000000, "free_cash_flow": 3816000000, "net_change_in_cash": 142000000 }, "raw_data": { "income": { "ebit": "1808000000", "ebitda": "3760000000", "netIncome": "890000000", "grossProfit": "2832000000", "depreciation": "None", "totalRevenue": "8530000000", "costOfRevenue": "5698000000", "interestIncome": "669000000", "incomeBeforeTax": "1139000000", "interestExpense": "669000000", "operatingIncome": "1853000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-669000000", "nonInterestIncome": "None", "operatingExpenses": "979000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "5698000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1952000000", "sellingGeneralAndAdministrative": "979000000", "netIncomeFromContinuingOperations": "890000000" }, "balance": { "goodwill": "5168000000", "inventory": "125000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "17868000000", "longTermDebt": "8978000000", "shortTermDebt": "882000000", "treasuryStock": "-3957000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "648000000", "reportedCurrency": "USD", "retainedEarnings": "6165000000", "totalLiabilities": "13323000000", "otherCurrentAssets": "371000000", "totalCurrentAssets": "2017000000", "currentLongTermDebt": "704000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1319000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15851000000", "currentAccountsPayable": "466000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1292000000", "shortLongTermDebtTotal": "10409000000", "totalShareholderEquity": "4545000000", "capitalLeaseObligations": "727000000", "otherCurrentLiabilities": "446000000", "totalCurrentLiabilities": "1890000000", "otherNonCurrentLiabilities": "687000000", "totalNonCurrentLiabilities": "11433000000", "cashAndShortTermInvestments": "202000000", "commonStockSharesOutstanding": "72929000", "intangibleAssetsExcludingGoodwill": "648000000", "cashAndCashEquivalentsAtCarryingValue": "202000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "890000000", "profitLoss": "None", "dividendPayout": "1000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "2658000000", "capitalExpenditures": "1158000000", "changeInReceivables": "218000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2293000000", "cashflowFromInvestment": "-223000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "142000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-286000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1988000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 9351000000, "cost_of_revenue": 6088000000, "gross_profit": 3263000000, "ebit": 2162000000, "ebitda": 4200000000, "pretax_income": 1514000000, "tax_provision": 340000000, "net_income": 1174000000, "net_income_to_common": 1174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52000000, "total_current_assets": 1842000000, "total_assets": 18970000000, "short_term_debt": 1175000000, "long_term_debt": 10431000000, "total_debt": 11606000000, "total_liabilities": 15140000000, "total_equity": 3830000000, "shares_outstanding": 77710000, "goodwill_and_intangibles": 6049000000 }, "cash_flow": { "operating_cash_flow": 3024000000, "capital_expenditure": 2350000000, "free_cash_flow": 5374000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348013, "ticker_id": 4147, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2162000000", "ebitda": "4200000000", "netIncome": "1174000000", "grossProfit": "3263000000", "depreciation": "None", "totalRevenue": "9351000000", "costOfRevenue": "6088000000", "interestIncome": "648000000", "incomeBeforeTax": "1514000000", "interestExpense": "648000000", "operatingIncome": "2171000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "340000000", "reportedCurrency": "USD", "netInterestIncome": "-648000000", "nonInterestIncome": "None", "operatingExpenses": "1092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "6088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2038000000", "sellingGeneralAndAdministrative": "1092000000", "netIncomeFromContinuingOperations": "1174000000" }, "balance": { "goodwill": "5154000000", "inventory": "120000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "18970000000", "longTermDebt": "10431000000", "shortTermDebt": "1175000000", "treasuryStock": "-3700000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "895000000", "reportedCurrency": "USD", "retainedEarnings": "5275000000", "totalLiabilities": "15140000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1842000000", "currentLongTermDebt": "997000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1581000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17128000000", "currentAccountsPayable": "454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604000000", "shortLongTermDebtTotal": "12139000000", "totalShareholderEquity": "3830000000", "capitalLeaseObligations": "711000000", "otherCurrentLiabilities": "488000000", "totalCurrentLiabilities": "2198000000", "otherNonCurrentLiabilities": "624000000", "totalNonCurrentLiabilities": "12942000000", "cashAndShortTermInvestments": "52000000", "commonStockSharesOutstanding": "77710000", "intangibleAssetsExcludingGoodwill": "895000000", "cashAndCashEquivalentsAtCarryingValue": "52000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1174000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "3024000000", "capitalExpenditures": "2350000000", "changeInReceivables": "39000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305000000", "cashflowFromInvestment": "-1710000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-870000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2038000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9351000000, "cost_of_revenue": 6088000000, "gross_profit": 3263000000, "research_and_development": null, "selling_general_admin": 1092000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2162000000, "depreciation_amortisation": 2038000000, "ebitda": 4200000000, "interest_expense": 648000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1514000000, "tax_provision": 340000000, "effective_tax_rate": null, "net_income": 1174000000, "net_income_continuing_ops": 1174000000, "net_income_to_common": 1174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52000000, "short_term_investments": null, "net_receivables": 1581000000, "inventory": 120000000, "other_current_assets": null, "total_current_assets": 1842000000, "net_ppe": null, "goodwill": 5154000000, "intangible_assets": 895000000, "goodwill_and_intangibles": 6049000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17128000000, "total_assets": 18970000000, "short_term_debt": 1175000000, "accounts_payable": 454000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2198000000, "long_term_debt": 10431000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12942000000, "total_liabilities": 15140000000, "total_debt": 11606000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5275000000, "total_equity": 3830000000, "shares_outstanding": 77710000, "operating_cash_flow": 3024000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2350000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1710000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1305000000, "free_cash_flow": 5374000000, "net_change_in_cash": 9000000 }, "raw_data": { "income": { "ebit": "2162000000", "ebitda": "4200000000", "netIncome": "1174000000", "grossProfit": "3263000000", "depreciation": "None", "totalRevenue": "9351000000", "costOfRevenue": "6088000000", "interestIncome": "648000000", "incomeBeforeTax": "1514000000", "interestExpense": "648000000", "operatingIncome": "2171000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "340000000", "reportedCurrency": "USD", "netInterestIncome": "-648000000", "nonInterestIncome": "None", "operatingExpenses": "1092000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10000000", "costofGoodsAndServicesSold": "6088000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2038000000", "sellingGeneralAndAdministrative": "1092000000", "netIncomeFromContinuingOperations": "1174000000" }, "balance": { "goodwill": "5154000000", "inventory": "120000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "18970000000", "longTermDebt": "10431000000", "shortTermDebt": "1175000000", "treasuryStock": "-3700000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "895000000", "reportedCurrency": "USD", "retainedEarnings": "5275000000", "totalLiabilities": "15140000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "1842000000", "currentLongTermDebt": "997000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1581000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17128000000", "currentAccountsPayable": "454000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "604000000", "shortLongTermDebtTotal": "12139000000", "totalShareholderEquity": "3830000000", "capitalLeaseObligations": "711000000", "otherCurrentLiabilities": "488000000", "totalCurrentLiabilities": "2198000000", "otherNonCurrentLiabilities": "624000000", "totalNonCurrentLiabilities": "12942000000", "cashAndShortTermInvestments": "52000000", "commonStockSharesOutstanding": "77710000", "intangibleAssetsExcludingGoodwill": "895000000", "cashAndCashEquivalentsAtCarryingValue": "52000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1174000000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "3024000000", "capitalExpenditures": "2350000000", "changeInReceivables": "39000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1305000000", "cashflowFromInvestment": "-1710000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-870000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2038000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 8047000000, "cost_of_revenue": 4991000000, "gross_profit": 3056000000, "ebit": 1957000000, "ebitda": 3628000000, "pretax_income": 1476000000, "tax_provision": 380000000, "net_income": 1096000000, "net_income_to_common": 1096000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43000000, "total_current_assets": 1761000000, "total_assets": 18133000000, "short_term_debt": 903000000, "long_term_debt": 10844000000, "total_debt": 11747000000, "total_liabilities": 14730000000, "total_equity": 3403000000, "shares_outstanding": 83500000, "goodwill_and_intangibles": 6142000000 }, "cash_flow": { "operating_cash_flow": 2853000000, "capital_expenditure": 2291000000, "free_cash_flow": 5144000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 348018, "ticker_id": 4147, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1957000000", "ebitda": "3628000000", "netIncome": "1096000000", "grossProfit": "3056000000", "depreciation": "None", "totalRevenue": "8047000000", "costOfRevenue": "4991000000", "interestIncome": "481000000", "incomeBeforeTax": "1476000000", "interestExpense": "481000000", "operatingIncome": "2018000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "USD", "netInterestIncome": "-481000000", "nonInterestIncome": "None", "operatingExpenses": "1038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "4991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671000000", "sellingGeneralAndAdministrative": "1038000000", "netIncomeFromContinuingOperations": "1856000000" }, "balance": { "goodwill": "5058000000", "inventory": "109000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "18133000000", "longTermDebt": "10844000000", "shortTermDebt": "903000000", "treasuryStock": "-2870000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1084000000", "reportedCurrency": "USD", "retainedEarnings": "4101000000", "totalLiabilities": "14730000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "1761000000", "currentLongTermDebt": "903000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16372000000", "currentAccountsPayable": "536000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9600000000", "shortLongTermDebtTotal": "11747000000", "totalShareholderEquity": "3403000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "518000000", "totalCurrentLiabilities": "2116000000", "otherNonCurrentLiabilities": "83000000", "totalNonCurrentLiabilities": "12614000000", "cashAndShortTermInvestments": "43000000", "commonStockSharesOutstanding": "83500000", "intangibleAssetsExcludingGoodwill": "1084000000", "cashAndCashEquivalentsAtCarryingValue": "43000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1096000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "2853000000", "capitalExpenditures": "2291000000", "changeInReceivables": "-115000000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "1397000000", "cashflowFromInvestment": "-4551000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-309000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8047000000, "cost_of_revenue": 4991000000, "gross_profit": 3056000000, "research_and_development": null, "selling_general_admin": 1038000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1957000000, "depreciation_amortisation": 1671000000, "ebitda": 3628000000, "interest_expense": 481000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1476000000, "tax_provision": 380000000, "effective_tax_rate": null, "net_income": 1096000000, "net_income_continuing_ops": 1856000000, "net_income_to_common": 1096000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43000000, "short_term_investments": null, "net_receivables": 1545000000, "inventory": 109000000, "other_current_assets": null, "total_current_assets": 1761000000, "net_ppe": null, "goodwill": 5058000000, "intangible_assets": 1084000000, "goodwill_and_intangibles": 6142000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16372000000, "total_assets": 18133000000, "short_term_debt": 903000000, "accounts_payable": 536000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2116000000, "long_term_debt": 10844000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12614000000, "total_liabilities": 14730000000, "total_debt": 11747000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4101000000, "total_equity": 3403000000, "shares_outstanding": 83500000, "operating_cash_flow": 2853000000, "stock_based_compensation": 102000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2291000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4551000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1397000000, "free_cash_flow": 5144000000, "net_change_in_cash": -309000000 }, "raw_data": { "income": { "ebit": "1957000000", "ebitda": "3628000000", "netIncome": "1096000000", "grossProfit": "3056000000", "depreciation": "None", "totalRevenue": "8047000000", "costOfRevenue": "4991000000", "interestIncome": "481000000", "incomeBeforeTax": "1476000000", "interestExpense": "481000000", "operatingIncome": "2018000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "380000000", "reportedCurrency": "USD", "netInterestIncome": "-481000000", "nonInterestIncome": "None", "operatingExpenses": "1038000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6000000", "costofGoodsAndServicesSold": "4991000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1671000000", "sellingGeneralAndAdministrative": "1038000000", "netIncomeFromContinuingOperations": "1856000000" }, "balance": { "goodwill": "5058000000", "inventory": "109000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "18133000000", "longTermDebt": "10844000000", "shortTermDebt": "903000000", "treasuryStock": "-2870000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1084000000", "reportedCurrency": "USD", "retainedEarnings": "4101000000", "totalLiabilities": "14730000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "1761000000", "currentLongTermDebt": "903000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1545000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16372000000", "currentAccountsPayable": "536000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9600000000", "shortLongTermDebtTotal": "11747000000", "totalShareholderEquity": "3403000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "518000000", "totalCurrentLiabilities": "2116000000", "otherNonCurrentLiabilities": "83000000", "totalNonCurrentLiabilities": "12614000000", "cashAndShortTermInvestments": "43000000", "commonStockSharesOutstanding": "83500000", "intangibleAssetsExcludingGoodwill": "1084000000", "cashAndCashEquivalentsAtCarryingValue": "43000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1096000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-20000000", "operatingCashflow": "2853000000", "capitalExpenditures": "2291000000", "changeInReceivables": "-115000000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "1397000000", "cashflowFromInvestment": "-4551000000", "stockBasedCompensation": "102000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-309000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-817000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1671000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 3985000000, "cost_of_revenue": 2516000000, "gross_profit": 1469000000, "ebit": 869000000, "ebitda": 1664000000, "pretax_income": 701000000, "tax_provision": 170000000, "net_income": 531000000, "net_income_to_common": 531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156000000, "total_current_assets": 3311000000, "total_assets": 29888000000, "short_term_debt": 1623000000, "long_term_debt": 12263000000, "total_debt": 13886000000, "total_liabilities": 20920000000, "total_equity": 8968000000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 7832000000 }, "cash_flow": { "operating_cash_flow": 1514000000, "capital_expenditure": 833000000, "free_cash_flow": 2347000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347981, "ticker_id": 4147, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "869000000", "ebitda": "1664000000", "netIncome": "531000000", "grossProfit": "1469000000", "depreciation": "None", "totalRevenue": "3985000000", "costOfRevenue": "2516000000", "interestIncome": "None", "incomeBeforeTax": "701000000", "interestExpense": "176000000", "operatingIncome": "869000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2516000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "441000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "7285000000", "inventory": "256000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29888000000", "longTermDebt": "12263000000", "shortTermDebt": "1623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "547000000", "reportedCurrency": "USD", "retainedEarnings": "16250000000", "totalLiabilities": "20920000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "3311000000", "currentLongTermDebt": "1623000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26577000000", "currentAccountsPayable": "1085000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15019000000", "totalShareholderEquity": "8968000000", "capitalLeaseObligations": "1133000000", "otherCurrentLiabilities": "1419000000", "totalCurrentLiabilities": "4127000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "16793000000", "cashAndShortTermInvestments": "156000000", "commonStockSharesOutstanding": "63600000", "intangibleAssetsExcludingGoodwill": "547000000", "cashAndCashEquivalentsAtCarryingValue": "156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1514000000", "capitalExpenditures": "833000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958000000", "cashflowFromInvestment": "-853000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3985000000, "cost_of_revenue": 2516000000, "gross_profit": 1469000000, "research_and_development": null, "selling_general_admin": 441000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 869000000, "depreciation_amortisation": 795000000, "ebitda": 1664000000, "interest_expense": 176000000, "interest_income": null, "other_non_operating": null, "pretax_income": 701000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 531000000, "net_income_continuing_ops": 531000000, "net_income_to_common": 531000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156000000, "short_term_investments": null, "net_receivables": 2561000000, "inventory": 256000000, "other_current_assets": null, "total_current_assets": 3311000000, "net_ppe": null, "goodwill": 7285000000, "intangible_assets": 547000000, "goodwill_and_intangibles": 7832000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26577000000, "total_assets": 29888000000, "short_term_debt": 1623000000, "accounts_payable": 1085000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4127000000, "long_term_debt": 12263000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16793000000, "total_liabilities": 20920000000, "total_debt": 13886000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16250000000, "total_equity": 8968000000, "shares_outstanding": 63600000, "operating_cash_flow": 1514000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 833000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -853000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -958000000, "free_cash_flow": 2347000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "869000000", "ebitda": "1664000000", "netIncome": "531000000", "grossProfit": "1469000000", "depreciation": "None", "totalRevenue": "3985000000", "costOfRevenue": "2516000000", "interestIncome": "None", "incomeBeforeTax": "701000000", "interestExpense": "176000000", "operatingIncome": "869000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-176000000", "nonInterestIncome": "None", "operatingExpenses": "600000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2516000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795000000", "sellingGeneralAndAdministrative": "441000000", "netIncomeFromContinuingOperations": "531000000" }, "balance": { "goodwill": "7285000000", "inventory": "256000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29888000000", "longTermDebt": "12263000000", "shortTermDebt": "1623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "547000000", "reportedCurrency": "USD", "retainedEarnings": "16250000000", "totalLiabilities": "20920000000", "otherCurrentAssets": "338000000", "totalCurrentAssets": "3311000000", "currentLongTermDebt": "1623000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26577000000", "currentAccountsPayable": "1085000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15019000000", "totalShareholderEquity": "8968000000", "capitalLeaseObligations": "1133000000", "otherCurrentLiabilities": "1419000000", "totalCurrentLiabilities": "4127000000", "otherNonCurrentLiabilities": "198000000", "totalNonCurrentLiabilities": "16793000000", "cashAndShortTermInvestments": "156000000", "commonStockSharesOutstanding": "63600000", "intangibleAssetsExcludingGoodwill": "547000000", "cashAndCashEquivalentsAtCarryingValue": "156000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "531000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1514000000", "capitalExpenditures": "833000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-958000000", "cashflowFromInvestment": "-853000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 4208000000, "cost_of_revenue": 2725000000, "gross_profit": 1483000000, "ebit": 1057000000, "ebitda": 1862000000, "pretax_income": 874000000, "tax_provision": 221000000, "net_income": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 459000000, "total_current_assets": 3608000000, "total_assets": 29866000000, "short_term_debt": 1577000000, "long_term_debt": 12652000000, "total_debt": 14229000000, "total_liabilities": 20898000000, "total_equity": 8968000000, "shares_outstanding": 63600000, "goodwill_and_intangibles": 7596000000 }, "cash_flow": { "operating_cash_flow": 1256000000, "capital_expenditure": 679000000, "free_cash_flow": 1935000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347982, "ticker_id": 4147, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1057000000", "ebitda": "1862000000", "netIncome": "653000000", "grossProfit": "1483000000", "depreciation": "None", "totalRevenue": "4208000000", "costOfRevenue": "2725000000", "interestIncome": "183000000", "incomeBeforeTax": "874000000", "interestExpense": "183000000", "operatingIncome": "1052000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2725000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "653000000" }, "balance": { "goodwill": "7119000000", "inventory": "240000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29866000000", "longTermDebt": "12652000000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "477000000", "reportedCurrency": "USD", "retainedEarnings": "15843000000", "totalLiabilities": "20898000000", "otherCurrentAssets": "399000000", "totalCurrentAssets": "3608000000", "currentLongTermDebt": "1577000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26258000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18598000000", "shortLongTermDebtTotal": "16477000000", "totalShareholderEquity": "8968000000", "capitalLeaseObligations": "1441000000", "otherCurrentLiabilities": "1466000000", "totalCurrentLiabilities": "3819000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17079000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "63600000", "intangibleAssetsExcludingGoodwill": "477000000", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "1256000000", "capitalExpenditures": "679000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-712000000", "cashflowFromInvestment": "-603000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-631000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4208000000, "cost_of_revenue": 2725000000, "gross_profit": 1483000000, "research_and_development": null, "selling_general_admin": 431000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1057000000, "depreciation_amortisation": 805000000, "ebitda": 1862000000, "interest_expense": 183000000, "interest_income": null, "other_non_operating": null, "pretax_income": 874000000, "tax_provision": 221000000, "effective_tax_rate": null, "net_income": 653000000, "net_income_continuing_ops": 653000000, "net_income_to_common": 653000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 459000000, "short_term_investments": null, "net_receivables": 2510000000, "inventory": 240000000, "other_current_assets": null, "total_current_assets": 3608000000, "net_ppe": null, "goodwill": 7119000000, "intangible_assets": 477000000, "goodwill_and_intangibles": 7596000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26258000000, "total_assets": 29866000000, "short_term_debt": 1577000000, "accounts_payable": 776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3819000000, "long_term_debt": 12652000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17079000000, "total_liabilities": 20898000000, "total_debt": 14229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15843000000, "total_equity": 8968000000, "shares_outstanding": 63600000, "operating_cash_flow": 1256000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 679000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603000000, "dividends_paid": 114000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -712000000, "free_cash_flow": 1935000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1057000000", "ebitda": "1862000000", "netIncome": "653000000", "grossProfit": "1483000000", "depreciation": "None", "totalRevenue": "4208000000", "costOfRevenue": "2725000000", "interestIncome": "183000000", "incomeBeforeTax": "874000000", "interestExpense": "183000000", "operatingIncome": "1052000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "221000000", "reportedCurrency": "USD", "netInterestIncome": "-183000000", "nonInterestIncome": "None", "operatingExpenses": "431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2725000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "805000000", "sellingGeneralAndAdministrative": "431000000", "netIncomeFromContinuingOperations": "653000000" }, "balance": { "goodwill": "7119000000", "inventory": "240000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29866000000", "longTermDebt": "12652000000", "shortTermDebt": "1577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "477000000", "reportedCurrency": "USD", "retainedEarnings": "15843000000", "totalLiabilities": "20898000000", "otherCurrentAssets": "399000000", "totalCurrentAssets": "3608000000", "currentLongTermDebt": "1577000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2510000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26258000000", "currentAccountsPayable": "776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18598000000", "shortLongTermDebtTotal": "16477000000", "totalShareholderEquity": "8968000000", "capitalLeaseObligations": "1441000000", "otherCurrentLiabilities": "1466000000", "totalCurrentLiabilities": "3819000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17079000000", "cashAndShortTermInvestments": "459000000", "commonStockSharesOutstanding": "63600000", "intangibleAssetsExcludingGoodwill": "477000000", "cashAndCashEquivalentsAtCarryingValue": "459000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "653000000", "profitLoss": "None", "dividendPayout": "114000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-5000000", "operatingCashflow": "1256000000", "capitalExpenditures": "679000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-712000000", "cashflowFromInvestment": "-603000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-631000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "805000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 4229000000, "cost_of_revenue": 2673000000, "gross_profit": 1556000000, "ebit": 1115000000, "ebitda": 1224000000, "pretax_income": 937000000, "tax_provision": 236000000, "net_income": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512000000, "total_current_assets": 3783000000, "total_assets": 30065000000, "short_term_debt": 1548000000, "long_term_debt": 12600000000, "total_debt": 14148000000, "total_liabilities": 21065000000, "total_equity": 9000000000, "shares_outstanding": 64275999, "goodwill_and_intangibles": 7415000000 }, "cash_flow": { "operating_cash_flow": 1181000000, "capital_expenditure": 1546000000, "free_cash_flow": 2727000000, "dividends_paid": 115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347984, "ticker_id": 4147, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1115000000", "ebitda": "1224000000", "netIncome": "701000000", "grossProfit": "1556000000", "depreciation": "None", "totalRevenue": "4229000000", "costOfRevenue": "2673000000", "interestIncome": "178000000", "incomeBeforeTax": "937000000", "interestExpense": "178000000", "operatingIncome": "1114000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "236000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "701000000" }, "balance": { "goodwill": "6884000000", "inventory": "234000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "30065000000", "longTermDebt": "12600000000", "shortTermDebt": "1548000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "531000000", "reportedCurrency": "USD", "retainedEarnings": "15304000000", "totalLiabilities": "21065000000", "otherCurrentAssets": "458000000", "totalCurrentAssets": "3783000000", "currentLongTermDebt": "1548000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26282000000", "currentAccountsPayable": "1276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18806000000", "shortLongTermDebtTotal": "15212000000", "totalShareholderEquity": "9000000000", "capitalLeaseObligations": "1064000000", "otherCurrentLiabilities": "1387000000", "totalCurrentLiabilities": "4211000000", "otherNonCurrentLiabilities": "219000000", "totalNonCurrentLiabilities": "16854000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "64275999", "intangibleAssetsExcludingGoodwill": "531000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701000000", "profitLoss": "None", "dividendPayout": "115000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "1181000000", "capitalExpenditures": "1546000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-1194000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4229000000, "cost_of_revenue": 2673000000, "gross_profit": 1556000000, "research_and_development": null, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1115000000, "depreciation_amortisation": 109000000, "ebitda": 1224000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 937000000, "tax_provision": 236000000, "effective_tax_rate": null, "net_income": 701000000, "net_income_continuing_ops": 701000000, "net_income_to_common": 701000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512000000, "short_term_investments": null, "net_receivables": 2579000000, "inventory": 234000000, "other_current_assets": null, "total_current_assets": 3783000000, "net_ppe": null, "goodwill": 6884000000, "intangible_assets": 531000000, "goodwill_and_intangibles": 7415000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26282000000, "total_assets": 30065000000, "short_term_debt": 1548000000, "accounts_payable": 1276000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4211000000, "long_term_debt": 12600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16854000000, "total_liabilities": 21065000000, "total_debt": 14148000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15304000000, "total_equity": 9000000000, "shares_outstanding": 64275999, "operating_cash_flow": 1181000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1546000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1194000000, "dividends_paid": 115000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000000, "free_cash_flow": 2727000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1115000000", "ebitda": "1224000000", "netIncome": "701000000", "grossProfit": "1556000000", "depreciation": "None", "totalRevenue": "4229000000", "costOfRevenue": "2673000000", "interestIncome": "178000000", "incomeBeforeTax": "937000000", "interestExpense": "178000000", "operatingIncome": "1114000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "236000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "442000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2673000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "701000000" }, "balance": { "goodwill": "6884000000", "inventory": "234000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "30065000000", "longTermDebt": "12600000000", "shortTermDebt": "1548000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "531000000", "reportedCurrency": "USD", "retainedEarnings": "15304000000", "totalLiabilities": "21065000000", "otherCurrentAssets": "458000000", "totalCurrentAssets": "3783000000", "currentLongTermDebt": "1548000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2579000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26282000000", "currentAccountsPayable": "1276000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18806000000", "shortLongTermDebtTotal": "15212000000", "totalShareholderEquity": "9000000000", "capitalLeaseObligations": "1064000000", "otherCurrentLiabilities": "1387000000", "totalCurrentLiabilities": "4211000000", "otherNonCurrentLiabilities": "219000000", "totalNonCurrentLiabilities": "16854000000", "cashAndShortTermInvestments": "512000000", "commonStockSharesOutstanding": "64275999", "intangibleAssetsExcludingGoodwill": "531000000", "cashAndCashEquivalentsAtCarryingValue": "512000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "701000000", "profitLoss": "None", "dividendPayout": "115000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "8000000", "operatingCashflow": "1181000000", "capitalExpenditures": "1546000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000000", "cashflowFromInvestment": "-1194000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "115000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-618000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "793000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 3943000000, "cost_of_revenue": 2518000000, "gross_profit": 1425000000, "ebit": 1010000000, "ebitda": 1769000000, "pretax_income": 839000000, "tax_provision": 217000000, "net_income": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 548000000, "total_current_assets": 3520000000, "total_assets": 29206000000, "short_term_debt": 1287000000, "long_term_debt": 12098000000, "total_debt": 13385000000, "total_liabilities": 20171000000, "total_equity": 9035000000, "shares_outstanding": 64947000, "goodwill_and_intangibles": 7476000000 }, "cash_flow": { "operating_cash_flow": 1328000000, "capital_expenditure": 1558000000, "free_cash_flow": 2886000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347985, "ticker_id": 4147, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1010000000", "ebitda": "1769000000", "netIncome": "622000000", "grossProfit": "1425000000", "depreciation": "None", "totalRevenue": "3943000000", "costOfRevenue": "2518000000", "interestIncome": "171000000", "incomeBeforeTax": "839000000", "interestExpense": "171000000", "operatingIncome": "1003000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759000000", "sellingGeneralAndAdministrative": "422000000", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "6888000000", "inventory": "242000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29206000000", "longTermDebt": "12098000000", "shortTermDebt": "1287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "588000000", "reportedCurrency": "USD", "retainedEarnings": "14718000000", "totalLiabilities": "20171000000", "otherCurrentAssets": "362000000", "totalCurrentAssets": "3520000000", "currentLongTermDebt": "1287000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25686000000", "currentAccountsPayable": "1439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18154000000", "shortLongTermDebtTotal": "14455000000", "totalShareholderEquity": "9035000000", "capitalLeaseObligations": "1070000000", "otherCurrentLiabilities": "1374000000", "totalCurrentLiabilities": "4100000000", "otherNonCurrentLiabilities": "225000000", "totalNonCurrentLiabilities": "16071000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "64947000", "intangibleAssetsExcludingGoodwill": "588000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1328000000", "capitalExpenditures": "1558000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000000", "cashflowFromInvestment": "-1211000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3943000000, "cost_of_revenue": 2518000000, "gross_profit": 1425000000, "research_and_development": null, "selling_general_admin": 422000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1010000000, "depreciation_amortisation": 759000000, "ebitda": 1769000000, "interest_expense": 171000000, "interest_income": null, "other_non_operating": null, "pretax_income": 839000000, "tax_provision": 217000000, "effective_tax_rate": null, "net_income": 622000000, "net_income_continuing_ops": 622000000, "net_income_to_common": 622000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 548000000, "short_term_investments": null, "net_receivables": 2368000000, "inventory": 242000000, "other_current_assets": null, "total_current_assets": 3520000000, "net_ppe": null, "goodwill": 6888000000, "intangible_assets": 588000000, "goodwill_and_intangibles": 7476000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25686000000, "total_assets": 29206000000, "short_term_debt": 1287000000, "accounts_payable": 1439000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4100000000, "long_term_debt": 12098000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16071000000, "total_liabilities": 20171000000, "total_debt": 13385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14718000000, "total_equity": 9035000000, "shares_outstanding": 64947000, "operating_cash_flow": 1328000000, "stock_based_compensation": 34000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1558000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1211000000, "dividends_paid": 117000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000000, "free_cash_flow": 2886000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1010000000", "ebitda": "1769000000", "netIncome": "622000000", "grossProfit": "1425000000", "depreciation": "None", "totalRevenue": "3943000000", "costOfRevenue": "2518000000", "interestIncome": "171000000", "incomeBeforeTax": "839000000", "interestExpense": "171000000", "operatingIncome": "1003000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "-171000000", "nonInterestIncome": "None", "operatingExpenses": "422000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2518000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "759000000", "sellingGeneralAndAdministrative": "422000000", "netIncomeFromContinuingOperations": "622000000" }, "balance": { "goodwill": "6888000000", "inventory": "242000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "29206000000", "longTermDebt": "12098000000", "shortTermDebt": "1287000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "588000000", "reportedCurrency": "USD", "retainedEarnings": "14718000000", "totalLiabilities": "20171000000", "otherCurrentAssets": "362000000", "totalCurrentAssets": "3520000000", "currentLongTermDebt": "1287000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2368000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25686000000", "currentAccountsPayable": "1439000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18154000000", "shortLongTermDebtTotal": "14455000000", "totalShareholderEquity": "9035000000", "capitalLeaseObligations": "1070000000", "otherCurrentLiabilities": "1374000000", "totalCurrentLiabilities": "4100000000", "otherNonCurrentLiabilities": "225000000", "totalNonCurrentLiabilities": "16071000000", "cashAndShortTermInvestments": "548000000", "commonStockSharesOutstanding": "64947000", "intangibleAssetsExcludingGoodwill": "588000000", "cashAndCashEquivalentsAtCarryingValue": "548000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "622000000", "profitLoss": "None", "dividendPayout": "117000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "1328000000", "capitalExpenditures": "1558000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000000", "cashflowFromInvestment": "-1211000000", "stockBasedCompensation": "34000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "117000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "759000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 3719000000, "cost_of_revenue": 2477000000, "gross_profit": 1242000000, "ebit": 872000000, "ebitda": 1623000000, "pretax_income": 688000000, "tax_provision": 170000000, "net_income": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 542000000, "total_current_assets": 3241000000, "total_assets": 28050000000, "short_term_debt": 1420000000, "long_term_debt": 11502000000, "total_debt": 12922000000, "total_liabilities": 19261000000, "total_equity": 8789000000, "shares_outstanding": 65435000, "goodwill_and_intangibles": 7502000000 }, "cash_flow": { "operating_cash_flow": 1425000000, "capital_expenditure": 745000000, "free_cash_flow": 2170000000, "dividends_paid": 118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347986, "ticker_id": 4147, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "872000000", "ebitda": "1623000000", "netIncome": "518000000", "grossProfit": "1242000000", "depreciation": "None", "totalRevenue": "3719000000", "costOfRevenue": "2477000000", "interestIncome": "184000000", "incomeBeforeTax": "688000000", "interestExpense": "184000000", "operatingIncome": "805000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000000", "sellingGeneralAndAdministrative": "437000000", "netIncomeFromContinuingOperations": "518000000" }, "balance": { "goodwill": "6860000000", "inventory": "227000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "28050000000", "longTermDebt": "11502000000", "shortTermDebt": "1420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "642000000", "reportedCurrency": "USD", "retainedEarnings": "14214000000", "totalLiabilities": "19261000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "3241000000", "currentLongTermDebt": "1420000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24809000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17254000000", "shortLongTermDebtTotal": "13993000000", "totalShareholderEquity": "8789000000", "capitalLeaseObligations": "1071000000", "otherCurrentLiabilities": "1345000000", "totalCurrentLiabilities": "3794000000", "otherNonCurrentLiabilities": "202000000", "totalNonCurrentLiabilities": "15467000000", "cashAndShortTermInvestments": "542000000", "commonStockSharesOutstanding": "65435000", "intangibleAssetsExcludingGoodwill": "642000000", "cashAndCashEquivalentsAtCarryingValue": "542000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "118000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1425000000", "capitalExpenditures": "745000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-981000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3719000000, "cost_of_revenue": 2477000000, "gross_profit": 1242000000, "research_and_development": null, "selling_general_admin": 437000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 872000000, "depreciation_amortisation": 751000000, "ebitda": 1623000000, "interest_expense": 184000000, "interest_income": null, "other_non_operating": null, "pretax_income": 688000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 518000000, "net_income_continuing_ops": 518000000, "net_income_to_common": 518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 542000000, "short_term_investments": null, "net_receivables": 2298000000, "inventory": 227000000, "other_current_assets": null, "total_current_assets": 3241000000, "net_ppe": null, "goodwill": 6860000000, "intangible_assets": 642000000, "goodwill_and_intangibles": 7502000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24809000000, "total_assets": 28050000000, "short_term_debt": 1420000000, "accounts_payable": 1029000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3794000000, "long_term_debt": 11502000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15467000000, "total_liabilities": 19261000000, "total_debt": 12922000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14214000000, "total_equity": 8789000000, "shares_outstanding": 65435000, "operating_cash_flow": 1425000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 745000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361000000, "dividends_paid": 118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -981000000, "free_cash_flow": 2170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "872000000", "ebitda": "1623000000", "netIncome": "518000000", "grossProfit": "1242000000", "depreciation": "None", "totalRevenue": "3719000000", "costOfRevenue": "2477000000", "interestIncome": "184000000", "incomeBeforeTax": "688000000", "interestExpense": "184000000", "operatingIncome": "805000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-184000000", "nonInterestIncome": "None", "operatingExpenses": "437000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2477000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "751000000", "sellingGeneralAndAdministrative": "437000000", "netIncomeFromContinuingOperations": "518000000" }, "balance": { "goodwill": "6860000000", "inventory": "227000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "28050000000", "longTermDebt": "11502000000", "shortTermDebt": "1420000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "642000000", "reportedCurrency": "USD", "retainedEarnings": "14214000000", "totalLiabilities": "19261000000", "otherCurrentAssets": "174000000", "totalCurrentAssets": "3241000000", "currentLongTermDebt": "1420000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2298000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24809000000", "currentAccountsPayable": "1029000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17254000000", "shortLongTermDebtTotal": "13993000000", "totalShareholderEquity": "8789000000", "capitalLeaseObligations": "1071000000", "otherCurrentLiabilities": "1345000000", "totalCurrentLiabilities": "3794000000", "otherNonCurrentLiabilities": "202000000", "totalNonCurrentLiabilities": "15467000000", "cashAndShortTermInvestments": "542000000", "commonStockSharesOutstanding": "65435000", "intangibleAssetsExcludingGoodwill": "642000000", "cashAndCashEquivalentsAtCarryingValue": "542000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "518000000", "profitLoss": "None", "dividendPayout": "118000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-27000000", "operatingCashflow": "1425000000", "capitalExpenditures": "745000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-981000000", "cashflowFromInvestment": "-361000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-289000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "751000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 4095000000, "cost_of_revenue": 2572000000, "gross_profit": 1523000000, "ebit": 1089000000, "ebitda": 1851000000, "pretax_income": 909000000, "tax_provision": 220000000, "net_income": 689000000, "net_income_to_common": 689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457000000, "total_current_assets": 3249000000, "total_assets": 28163000000, "short_term_debt": 1472000000, "long_term_debt": 12228000000, "total_debt": 13700000000, "total_liabilities": 19541000000, "total_equity": 8622000000, "shares_outstanding": 66185000, "goodwill_and_intangibles": 7563000000 }, "cash_flow": { "operating_cash_flow": 1048000000, "capital_expenditure": 683000000, "free_cash_flow": 1731000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347987, "ticker_id": 4147, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1089000000", "ebitda": "1851000000", "netIncome": "689000000", "grossProfit": "1523000000", "depreciation": "None", "totalRevenue": "4095000000", "costOfRevenue": "2572000000", "interestIncome": "180000000", "incomeBeforeTax": "909000000", "interestExpense": "180000000", "operatingIncome": "1087000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000000", "sellingGeneralAndAdministrative": "436000000", "netIncomeFromContinuingOperations": "689000000" }, "balance": { "goodwill": "6900000000", "inventory": "200000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "28163000000", "longTermDebt": "12228000000", "shortTermDebt": "1472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "13813000000", "totalLiabilities": "19541000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "3249000000", "currentLongTermDebt": "1178000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24914000000", "currentAccountsPayable": "748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17302000000", "shortLongTermDebtTotal": "14789000000", "totalShareholderEquity": "8622000000", "capitalLeaseObligations": "1383000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "3323000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "16218000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "66185000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "1048000000", "capitalExpenditures": "683000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000000", "cashflowFromInvestment": "-515000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4095000000, "cost_of_revenue": 2572000000, "gross_profit": 1523000000, "research_and_development": null, "selling_general_admin": 436000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1089000000, "depreciation_amortisation": 762000000, "ebitda": 1851000000, "interest_expense": 180000000, "interest_income": null, "other_non_operating": null, "pretax_income": 909000000, "tax_provision": 220000000, "effective_tax_rate": null, "net_income": 689000000, "net_income_continuing_ops": 689000000, "net_income_to_common": 689000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457000000, "short_term_investments": null, "net_receivables": 2410000000, "inventory": 200000000, "other_current_assets": null, "total_current_assets": 3249000000, "net_ppe": null, "goodwill": 6900000000, "intangible_assets": 663000000, "goodwill_and_intangibles": 7563000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24914000000, "total_assets": 28163000000, "short_term_debt": 1472000000, "accounts_payable": 748000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3323000000, "long_term_debt": 12228000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16218000000, "total_liabilities": 19541000000, "total_debt": 13700000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13813000000, "total_equity": 8622000000, "shares_outstanding": 66185000, "operating_cash_flow": 1048000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 683000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515000000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528000000, "free_cash_flow": 1731000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1089000000", "ebitda": "1851000000", "netIncome": "689000000", "grossProfit": "1523000000", "depreciation": "None", "totalRevenue": "4095000000", "costOfRevenue": "2572000000", "interestIncome": "180000000", "incomeBeforeTax": "909000000", "interestExpense": "180000000", "operatingIncome": "1087000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "220000000", "reportedCurrency": "USD", "netInterestIncome": "-180000000", "nonInterestIncome": "None", "operatingExpenses": "436000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2572000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "762000000", "sellingGeneralAndAdministrative": "436000000", "netIncomeFromContinuingOperations": "689000000" }, "balance": { "goodwill": "6900000000", "inventory": "200000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "28163000000", "longTermDebt": "12228000000", "shortTermDebt": "1472000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "663000000", "reportedCurrency": "USD", "retainedEarnings": "13813000000", "totalLiabilities": "19541000000", "otherCurrentAssets": "182000000", "totalCurrentAssets": "3249000000", "currentLongTermDebt": "1178000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2410000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24914000000", "currentAccountsPayable": "748000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17302000000", "shortLongTermDebtTotal": "14789000000", "totalShareholderEquity": "8622000000", "capitalLeaseObligations": "1383000000", "otherCurrentLiabilities": "854000000", "totalCurrentLiabilities": "3323000000", "otherNonCurrentLiabilities": "24000000", "totalNonCurrentLiabilities": "16218000000", "cashAndShortTermInvestments": "457000000", "commonStockSharesOutstanding": "66185000", "intangibleAssetsExcludingGoodwill": "663000000", "cashAndCashEquivalentsAtCarryingValue": "457000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "689000000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10000000", "operatingCashflow": "1048000000", "capitalExpenditures": "683000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000000", "cashflowFromInvestment": "-515000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-403000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "762000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 3992000000, "cost_of_revenue": 2453000000, "gross_profit": 1539000000, "ebit": 1127000000, "ebitda": 1865000000, "pretax_income": 949000000, "tax_provision": 241000000, "net_income": 708000000, "net_income_to_common": 708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479000000, "total_current_assets": 3321000000, "total_assets": 28412000000, "short_term_debt": 1510000000, "long_term_debt": 11884000000, "total_debt": 13394000000, "total_liabilities": 19831000000, "total_equity": 8581000000, "shares_outstanding": 66185000, "goodwill_and_intangibles": 7547000000 }, "cash_flow": { "operating_cash_flow": 1204000000, "capital_expenditure": 1413000000, "free_cash_flow": 2617000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347989, "ticker_id": 4147, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1127000000", "ebitda": "1865000000", "netIncome": "708000000", "grossProfit": "1539000000", "depreciation": "None", "totalRevenue": "3992000000", "costOfRevenue": "2453000000", "interestIncome": "178000000", "incomeBeforeTax": "949000000", "interestExpense": "178000000", "operatingIncome": "1123000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000000", "sellingGeneralAndAdministrative": "416000000", "netIncomeFromContinuingOperations": "708000000" }, "balance": { "goodwill": "6853000000", "inventory": "211000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "28412000000", "longTermDebt": "11884000000", "shortTermDebt": "1510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "694000000", "reportedCurrency": "USD", "retainedEarnings": "13231000000", "totalLiabilities": "19831000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "3321000000", "currentLongTermDebt": "1510000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2396000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25091000000", "currentAccountsPayable": "1216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17496000000", "shortLongTermDebtTotal": "14415000000", "totalShareholderEquity": "8581000000", "capitalLeaseObligations": "1021000000", "otherCurrentLiabilities": "1300000000", "totalCurrentLiabilities": "4026000000", "otherNonCurrentLiabilities": "225000000", "totalNonCurrentLiabilities": "15805000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "66185000", "intangibleAssetsExcludingGoodwill": "694000000", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "1204000000", "capitalExpenditures": "1413000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000000", "cashflowFromInvestment": "-1167000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3992000000, "cost_of_revenue": 2453000000, "gross_profit": 1539000000, "research_and_development": null, "selling_general_admin": 416000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1127000000, "depreciation_amortisation": 738000000, "ebitda": 1865000000, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": 949000000, "tax_provision": 241000000, "effective_tax_rate": null, "net_income": 708000000, "net_income_continuing_ops": 708000000, "net_income_to_common": 708000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479000000, "short_term_investments": null, "net_receivables": 2396000000, "inventory": 211000000, "other_current_assets": null, "total_current_assets": 3321000000, "net_ppe": null, "goodwill": 6853000000, "intangible_assets": 694000000, "goodwill_and_intangibles": 7547000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25091000000, "total_assets": 28412000000, "short_term_debt": 1510000000, "accounts_payable": 1216000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4026000000, "long_term_debt": 11884000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15805000000, "total_liabilities": 19831000000, "total_debt": 13394000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13231000000, "total_equity": 8581000000, "shares_outstanding": 66185000, "operating_cash_flow": 1204000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1413000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1167000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000000, "free_cash_flow": 2617000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1127000000", "ebitda": "1865000000", "netIncome": "708000000", "grossProfit": "1539000000", "depreciation": "None", "totalRevenue": "3992000000", "costOfRevenue": "2453000000", "interestIncome": "178000000", "incomeBeforeTax": "949000000", "interestExpense": "178000000", "operatingIncome": "1123000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "241000000", "reportedCurrency": "USD", "netInterestIncome": "-178000000", "nonInterestIncome": "None", "operatingExpenses": "416000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2453000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000000", "sellingGeneralAndAdministrative": "416000000", "netIncomeFromContinuingOperations": "708000000" }, "balance": { "goodwill": "6853000000", "inventory": "211000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "28412000000", "longTermDebt": "11884000000", "shortTermDebt": "1510000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "694000000", "reportedCurrency": "USD", "retainedEarnings": "13231000000", "totalLiabilities": "19831000000", "otherCurrentAssets": "235000000", "totalCurrentAssets": "3321000000", "currentLongTermDebt": "1510000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2396000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25091000000", "currentAccountsPayable": "1216000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17496000000", "shortLongTermDebtTotal": "14415000000", "totalShareholderEquity": "8581000000", "capitalLeaseObligations": "1021000000", "otherCurrentLiabilities": "1300000000", "totalCurrentLiabilities": "4026000000", "otherNonCurrentLiabilities": "225000000", "totalNonCurrentLiabilities": "15805000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "66185000", "intangibleAssetsExcludingGoodwill": "694000000", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "708000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "12000000", "operatingCashflow": "1204000000", "capitalExpenditures": "1413000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000000", "cashflowFromInvestment": "-1167000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 3773000000, "cost_of_revenue": 2364000000, "gross_profit": 1409000000, "ebit": 1008000000, "ebitda": 1725000000, "pretax_income": 835000000, "tax_provision": 199000000, "net_income": 636000000, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467000000, "total_current_assets": 3219000000, "total_assets": 27613000000, "short_term_debt": 1369000000, "long_term_debt": 11520000000, "total_debt": 12889000000, "total_liabilities": 19332000000, "total_equity": 8281000000, "shares_outstanding": 66712000, "goodwill_and_intangibles": 7493000000 }, "cash_flow": { "operating_cash_flow": 1265000000, "capital_expenditure": 1462000000, "free_cash_flow": 2727000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347990, "ticker_id": 4147, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1008000000", "ebitda": "1725000000", "netIncome": "636000000", "grossProfit": "1409000000", "depreciation": "None", "totalRevenue": "3773000000", "costOfRevenue": "2364000000", "interestIncome": "None", "incomeBeforeTax": "835000000", "interestExpense": "173000000", "operatingIncome": "1005000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "636000000" }, "balance": { "goodwill": "6749000000", "inventory": "219000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "27613000000", "longTermDebt": "11520000000", "shortTermDebt": "1369000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "744000000", "reportedCurrency": "USD", "retainedEarnings": "12630000000", "totalLiabilities": "19332000000", "otherCurrentAssets": "273000000", "totalCurrentAssets": "3219000000", "currentLongTermDebt": "1369000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2260000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24394000000", "currentAccountsPayable": "1349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13877000000", "totalShareholderEquity": "8281000000", "capitalLeaseObligations": "988000000", "otherCurrentLiabilities": "1251000000", "totalCurrentLiabilities": "3969000000", "otherNonCurrentLiabilities": "183000000", "totalNonCurrentLiabilities": "15363000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "66712000", "intangibleAssetsExcludingGoodwill": "744000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "1265000000", "capitalExpenditures": "1462000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-1186000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3773000000, "cost_of_revenue": 2364000000, "gross_profit": 1409000000, "research_and_development": null, "selling_general_admin": 404000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1008000000, "depreciation_amortisation": 717000000, "ebitda": 1725000000, "interest_expense": 173000000, "interest_income": null, "other_non_operating": null, "pretax_income": 835000000, "tax_provision": 199000000, "effective_tax_rate": null, "net_income": 636000000, "net_income_continuing_ops": 636000000, "net_income_to_common": 636000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 467000000, "short_term_investments": null, "net_receivables": 2260000000, "inventory": 219000000, "other_current_assets": null, "total_current_assets": 3219000000, "net_ppe": null, "goodwill": 6749000000, "intangible_assets": 744000000, "goodwill_and_intangibles": 7493000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24394000000, "total_assets": 27613000000, "short_term_debt": 1369000000, "accounts_payable": 1349000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3969000000, "long_term_debt": 11520000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15363000000, "total_liabilities": 19332000000, "total_debt": 12889000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12630000000, "total_equity": 8281000000, "shares_outstanding": 66712000, "operating_cash_flow": 1265000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1462000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1186000000, "dividends_paid": 109000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38000000, "free_cash_flow": 2727000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1008000000", "ebitda": "1725000000", "netIncome": "636000000", "grossProfit": "1409000000", "depreciation": "None", "totalRevenue": "3773000000", "costOfRevenue": "2364000000", "interestIncome": "None", "incomeBeforeTax": "835000000", "interestExpense": "173000000", "operatingIncome": "1005000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "199000000", "reportedCurrency": "USD", "netInterestIncome": "-173000000", "nonInterestIncome": "None", "operatingExpenses": "404000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2364000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "717000000", "sellingGeneralAndAdministrative": "404000000", "netIncomeFromContinuingOperations": "636000000" }, "balance": { "goodwill": "6749000000", "inventory": "219000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "27613000000", "longTermDebt": "11520000000", "shortTermDebt": "1369000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "744000000", "reportedCurrency": "USD", "retainedEarnings": "12630000000", "totalLiabilities": "19332000000", "otherCurrentAssets": "273000000", "totalCurrentAssets": "3219000000", "currentLongTermDebt": "1369000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2260000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24394000000", "currentAccountsPayable": "1349000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13877000000", "totalShareholderEquity": "8281000000", "capitalLeaseObligations": "988000000", "otherCurrentLiabilities": "1251000000", "totalCurrentLiabilities": "3969000000", "otherNonCurrentLiabilities": "183000000", "totalNonCurrentLiabilities": "15363000000", "cashAndShortTermInvestments": "467000000", "commonStockSharesOutstanding": "66712000", "intangibleAssetsExcludingGoodwill": "744000000", "cashAndCashEquivalentsAtCarryingValue": "467000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636000000", "profitLoss": "None", "dividendPayout": "109000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4000000", "operatingCashflow": "1265000000", "capitalExpenditures": "1462000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38000000", "cashflowFromInvestment": "-1186000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "109000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-376000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "717000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 3485000000, "cost_of_revenue": 2243000000, "gross_profit": 1242000000, "ebit": 855000000, "ebitda": 1541000000, "pretax_income": 695000000, "tax_provision": 153000000, "net_income": 542000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000000, "total_current_assets": 3009000000, "total_assets": 26658000000, "short_term_debt": 1087000000, "long_term_debt": 11318000000, "total_debt": 12405000000, "total_liabilities": 18538000000, "total_equity": 8120000000, "shares_outstanding": 67417000, "goodwill_and_intangibles": 7529000000 }, "cash_flow": { "operating_cash_flow": 1029000000, "capital_expenditure": 569000000, "free_cash_flow": 1598000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347991, "ticker_id": 4147, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "855000000", "ebitda": "1541000000", "netIncome": "542000000", "grossProfit": "1242000000", "depreciation": "None", "totalRevenue": "3485000000", "costOfRevenue": "2243000000", "interestIncome": "None", "incomeBeforeTax": "695000000", "interestExpense": "160000000", "operatingIncome": "853000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2243000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "389000000", "netIncomeFromContinuingOperations": "542000000" }, "balance": { "goodwill": "6863000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "26658000000", "longTermDebt": "11318000000", "shortTermDebt": "1087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "666000000", "reportedCurrency": "USD", "retainedEarnings": "12103000000", "totalLiabilities": "18538000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "3009000000", "currentLongTermDebt": "1087000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2221000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23649000000", "currentAccountsPayable": "959000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13371000000", "totalShareholderEquity": "8120000000", "capitalLeaseObligations": "966000000", "otherCurrentLiabilities": "1318000000", "totalCurrentLiabilities": "3364000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "15174000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "67417000", "intangibleAssetsExcludingGoodwill": "666000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1029000000", "capitalExpenditures": "569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325000000", "cashflowFromInvestment": "-1280000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3485000000, "cost_of_revenue": 2243000000, "gross_profit": 1242000000, "research_and_development": null, "selling_general_admin": 389000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 855000000, "depreciation_amortisation": 686000000, "ebitda": 1541000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 695000000, "tax_provision": 153000000, "effective_tax_rate": null, "net_income": 542000000, "net_income_continuing_ops": 542000000, "net_income_to_common": 542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000000, "short_term_investments": null, "net_receivables": 2221000000, "inventory": 208000000, "other_current_assets": null, "total_current_assets": 3009000000, "net_ppe": null, "goodwill": 6863000000, "intangible_assets": 666000000, "goodwill_and_intangibles": 7529000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23649000000, "total_assets": 26658000000, "short_term_debt": 1087000000, "accounts_payable": 959000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3364000000, "long_term_debt": 11318000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15174000000, "total_liabilities": 18538000000, "total_debt": 12405000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12103000000, "total_equity": 8120000000, "shares_outstanding": 67417000, "operating_cash_flow": 1029000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 569000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1280000000, "dividends_paid": 110000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 325000000, "free_cash_flow": 1598000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "855000000", "ebitda": "1541000000", "netIncome": "542000000", "grossProfit": "1242000000", "depreciation": "None", "totalRevenue": "3485000000", "costOfRevenue": "2243000000", "interestIncome": "None", "incomeBeforeTax": "695000000", "interestExpense": "160000000", "operatingIncome": "853000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "153000000", "reportedCurrency": "USD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "389000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2243000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "686000000", "sellingGeneralAndAdministrative": "389000000", "netIncomeFromContinuingOperations": "542000000" }, "balance": { "goodwill": "6863000000", "inventory": "208000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "26658000000", "longTermDebt": "11318000000", "shortTermDebt": "1087000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "666000000", "reportedCurrency": "USD", "retainedEarnings": "12103000000", "totalLiabilities": "18538000000", "otherCurrentAssets": "151000000", "totalCurrentAssets": "3009000000", "currentLongTermDebt": "1087000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2221000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23649000000", "currentAccountsPayable": "959000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13371000000", "totalShareholderEquity": "8120000000", "capitalLeaseObligations": "966000000", "otherCurrentLiabilities": "1318000000", "totalCurrentLiabilities": "3364000000", "otherNonCurrentLiabilities": "200000000", "totalNonCurrentLiabilities": "15174000000", "cashAndShortTermInvestments": "429000000", "commonStockSharesOutstanding": "67417000", "intangibleAssetsExcludingGoodwill": "666000000", "cashAndCashEquivalentsAtCarryingValue": "429000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "542000000", "profitLoss": "None", "dividendPayout": "110000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1029000000", "capitalExpenditures": "569000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "325000000", "cashflowFromInvestment": "-1280000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "110000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-415000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "686000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 3728000000, "cost_of_revenue": 2268000000, "gross_profit": 1460000000, "ebit": 1063000000, "ebitda": 1760000000, "pretax_income": 902000000, "tax_provision": 223000000, "net_income": 679000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363000000, "total_current_assets": 2933000000, "total_assets": 25589000000, "short_term_debt": 1714000000, "long_term_debt": 10053000000, "total_debt": 11767000000, "total_liabilities": 17459000000, "total_equity": 8130000000, "shares_outstanding": 67800000, "goodwill_and_intangibles": 6610000000 }, "cash_flow": { "operating_cash_flow": 1414000000, "capital_expenditure": 725000000, "free_cash_flow": 2139000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347992, "ticker_id": 4147, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1063000000", "ebitda": "1760000000", "netIncome": "679000000", "grossProfit": "1460000000", "depreciation": "None", "totalRevenue": "3728000000", "costOfRevenue": "2268000000", "interestIncome": "None", "incomeBeforeTax": "902000000", "interestExpense": "161000000", "operatingIncome": "1067000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "679000000" }, "balance": { "goodwill": "5940000000", "inventory": "205000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "25589000000", "longTermDebt": "10053000000", "shortTermDebt": "1714000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "670000000", "reportedCurrency": "USD", "retainedEarnings": "11672000000", "totalLiabilities": "17459000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "2933000000", "currentLongTermDebt": "1465000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22656000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12662000000", "totalShareholderEquity": "8130000000", "capitalLeaseObligations": "1144000000", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "3637000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13822000000", "cashAndShortTermInvestments": "363000000", "commonStockSharesOutstanding": "67800000", "intangibleAssetsExcludingGoodwill": "670000000", "cashAndCashEquivalentsAtCarryingValue": "363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "679000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1414000000", "capitalExpenditures": "725000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-906000000", "cashflowFromInvestment": "-437000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3728000000, "cost_of_revenue": 2268000000, "gross_profit": 1460000000, "research_and_development": null, "selling_general_admin": 393000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1063000000, "depreciation_amortisation": 697000000, "ebitda": 1760000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 902000000, "tax_provision": 223000000, "effective_tax_rate": null, "net_income": 679000000, "net_income_continuing_ops": 679000000, "net_income_to_common": 679000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363000000, "short_term_investments": null, "net_receivables": 2235000000, "inventory": 205000000, "other_current_assets": null, "total_current_assets": 2933000000, "net_ppe": null, "goodwill": 5940000000, "intangible_assets": 670000000, "goodwill_and_intangibles": 6610000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22656000000, "total_assets": 25589000000, "short_term_debt": 1714000000, "accounts_payable": 905000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3637000000, "long_term_debt": 10053000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13822000000, "total_liabilities": 17459000000, "total_debt": 11767000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11672000000, "total_equity": 8130000000, "shares_outstanding": 67800000, "operating_cash_flow": 1414000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 725000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -437000000, "dividends_paid": 101000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -906000000, "free_cash_flow": 2139000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1063000000", "ebitda": "1760000000", "netIncome": "679000000", "grossProfit": "1460000000", "depreciation": "None", "totalRevenue": "3728000000", "costOfRevenue": "2268000000", "interestIncome": "None", "incomeBeforeTax": "902000000", "interestExpense": "161000000", "operatingIncome": "1067000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "223000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "393000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2268000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "697000000", "sellingGeneralAndAdministrative": "393000000", "netIncomeFromContinuingOperations": "679000000" }, "balance": { "goodwill": "5940000000", "inventory": "205000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "25589000000", "longTermDebt": "10053000000", "shortTermDebt": "1714000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "670000000", "reportedCurrency": "USD", "retainedEarnings": "11672000000", "totalLiabilities": "17459000000", "otherCurrentAssets": "130000000", "totalCurrentAssets": "2933000000", "currentLongTermDebt": "1465000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2235000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22656000000", "currentAccountsPayable": "905000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12662000000", "totalShareholderEquity": "8130000000", "capitalLeaseObligations": "1144000000", "otherCurrentLiabilities": "741000000", "totalCurrentLiabilities": "3637000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13822000000", "cashAndShortTermInvestments": "363000000", "commonStockSharesOutstanding": "67800000", "intangibleAssetsExcludingGoodwill": "670000000", "cashAndCashEquivalentsAtCarryingValue": "363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "679000000", "profitLoss": "None", "dividendPayout": "101000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "1414000000", "capitalExpenditures": "725000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-906000000", "cashflowFromInvestment": "-437000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "101000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "697000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 3765000000, "cost_of_revenue": 2287000000, "gross_profit": 1478000000, "ebit": 1106000000, "ebitda": 1801000000, "pretax_income": 943000000, "tax_provision": 240000000, "net_income": 703000000, "net_income_to_common": 703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 284000000, "total_current_assets": 2978000000, "total_assets": 25832000000, "short_term_debt": 1448000000, "long_term_debt": 10580000000, "total_debt": 12028000000, "total_liabilities": 18076000000, "total_equity": 7756000000, "shares_outstanding": 68263000, "goodwill_and_intangibles": 6520000000 }, "cash_flow": { "operating_cash_flow": 1062000000, "capital_expenditure": 1118000000, "free_cash_flow": 2180000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347994, "ticker_id": 4147, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1106000000", "ebitda": "1801000000", "netIncome": "703000000", "grossProfit": "1478000000", "depreciation": "None", "totalRevenue": "3765000000", "costOfRevenue": "2287000000", "interestIncome": "163000000", "incomeBeforeTax": "943000000", "interestExpense": "163000000", "operatingIncome": "1104000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-163000000", "nonInterestIncome": "None", "operatingExpenses": "374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000000", "sellingGeneralAndAdministrative": "374000000", "netIncomeFromContinuingOperations": "703000000" }, "balance": { "goodwill": "5792000000", "inventory": "201000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "25832000000", "longTermDebt": "10580000000", "shortTermDebt": "1448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "728000000", "reportedCurrency": "USD", "retainedEarnings": "11094000000", "totalLiabilities": "18076000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "2978000000", "currentLongTermDebt": "1448000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22854000000", "currentAccountsPayable": "1121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16286000000", "shortLongTermDebtTotal": "12918000000", "totalShareholderEquity": "7756000000", "capitalLeaseObligations": "890000000", "otherCurrentLiabilities": "1104000000", "totalCurrentLiabilities": "3673000000", "otherNonCurrentLiabilities": "176000000", "totalNonCurrentLiabilities": "14403000000", "cashAndShortTermInvestments": "284000000", "commonStockSharesOutstanding": "68263000", "intangibleAssetsExcludingGoodwill": "728000000", "cashAndCashEquivalentsAtCarryingValue": "284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "1062000000", "capitalExpenditures": "1118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290000000", "cashflowFromInvestment": "-2539000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3765000000, "cost_of_revenue": 2287000000, "gross_profit": 1478000000, "research_and_development": null, "selling_general_admin": 374000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1106000000, "depreciation_amortisation": 695000000, "ebitda": 1801000000, "interest_expense": 163000000, "interest_income": null, "other_non_operating": null, "pretax_income": 943000000, "tax_provision": 240000000, "effective_tax_rate": null, "net_income": 703000000, "net_income_continuing_ops": 703000000, "net_income_to_common": 703000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 284000000, "short_term_investments": null, "net_receivables": 2277000000, "inventory": 201000000, "other_current_assets": null, "total_current_assets": 2978000000, "net_ppe": null, "goodwill": 5792000000, "intangible_assets": 728000000, "goodwill_and_intangibles": 6520000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22854000000, "total_assets": 25832000000, "short_term_debt": 1448000000, "accounts_payable": 1121000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3673000000, "long_term_debt": 10580000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14403000000, "total_liabilities": 18076000000, "total_debt": 12028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11094000000, "total_equity": 7756000000, "shares_outstanding": 68263000, "operating_cash_flow": 1062000000, "stock_based_compensation": 23000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1118000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2539000000, "dividends_paid": 100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -290000000, "free_cash_flow": 2180000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1106000000", "ebitda": "1801000000", "netIncome": "703000000", "grossProfit": "1478000000", "depreciation": "None", "totalRevenue": "3765000000", "costOfRevenue": "2287000000", "interestIncome": "163000000", "incomeBeforeTax": "943000000", "interestExpense": "163000000", "operatingIncome": "1104000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "240000000", "reportedCurrency": "USD", "netInterestIncome": "-163000000", "nonInterestIncome": "None", "operatingExpenses": "374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2287000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "695000000", "sellingGeneralAndAdministrative": "374000000", "netIncomeFromContinuingOperations": "703000000" }, "balance": { "goodwill": "5792000000", "inventory": "201000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "25832000000", "longTermDebt": "10580000000", "shortTermDebt": "1448000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "728000000", "reportedCurrency": "USD", "retainedEarnings": "11094000000", "totalLiabilities": "18076000000", "otherCurrentAssets": "216000000", "totalCurrentAssets": "2978000000", "currentLongTermDebt": "1448000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2277000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22854000000", "currentAccountsPayable": "1121000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16286000000", "shortLongTermDebtTotal": "12918000000", "totalShareholderEquity": "7756000000", "capitalLeaseObligations": "890000000", "otherCurrentLiabilities": "1104000000", "totalCurrentLiabilities": "3673000000", "otherNonCurrentLiabilities": "176000000", "totalNonCurrentLiabilities": "14403000000", "cashAndShortTermInvestments": "284000000", "commonStockSharesOutstanding": "68263000", "intangibleAssetsExcludingGoodwill": "728000000", "cashAndCashEquivalentsAtCarryingValue": "284000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703000000", "profitLoss": "None", "dividendPayout": "100000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "1062000000", "capitalExpenditures": "1118000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-290000000", "cashflowFromInvestment": "-2539000000", "stockBasedCompensation": "23000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-252000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "695000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "income_statement": { "revenue": 3554000000, "cost_of_revenue": 2233000000, "gross_profit": 1321000000, "ebit": 933000000, "ebitda": 1629000000, "pretax_income": 772000000, "tax_provision": 181000000, "net_income": 591000000, "net_income_to_common": 591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227000000, "total_current_assets": 2838000000, "total_assets": 25506000000, "short_term_debt": 1444000000, "long_term_debt": 10493000000, "total_debt": 11937000000, "total_liabilities": 18092000000, "total_equity": 7414000000, "shares_outstanding": 68841000, "goodwill_and_intangibles": 6599000000 }, "cash_flow": { "operating_cash_flow": 1289000000, "capital_expenditure": 1357000000, "free_cash_flow": 2646000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 347995, "ticker_id": 4147, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:46:17.563999+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "933000000", "ebitda": "1629000000", "netIncome": "591000000", "grossProfit": "1321000000", "depreciation": "None", "totalRevenue": "3554000000", "costOfRevenue": "2233000000", "interestIncome": "161000000", "incomeBeforeTax": "772000000", "interestExpense": "161000000", "operatingIncome": "943000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "2233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "591000000" }, "balance": { "goodwill": "5826000000", "inventory": "210000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "25506000000", "longTermDebt": "10493000000", "shortTermDebt": "1444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "773000000", "reportedCurrency": "USD", "retainedEarnings": "10493000000", "totalLiabilities": "18092000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "2838000000", "currentLongTermDebt": "1444000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22668000000", "currentAccountsPayable": "1339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16020000000", "shortLongTermDebtTotal": "12833000000", "totalShareholderEquity": "7414000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "1027000000", "totalCurrentLiabilities": "3810000000", "otherNonCurrentLiabilities": "1065000000", "totalNonCurrentLiabilities": "14282000000", "cashAndShortTermInvestments": "227000000", "commonStockSharesOutstanding": "68841000", "intangibleAssetsExcludingGoodwill": "773000000", "cashAndCashEquivalentsAtCarryingValue": "227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591000000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "1289000000", "capitalExpenditures": "1357000000", "changeInReceivables": "-102000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-1068000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3554000000, "cost_of_revenue": 2233000000, "gross_profit": 1321000000, "research_and_development": null, "selling_general_admin": 378000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 933000000, "depreciation_amortisation": 696000000, "ebitda": 1629000000, "interest_expense": 161000000, "interest_income": null, "other_non_operating": null, "pretax_income": 772000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 591000000, "net_income_continuing_ops": 591000000, "net_income_to_common": 591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227000000, "short_term_investments": null, "net_receivables": 2138000000, "inventory": 210000000, "other_current_assets": null, "total_current_assets": 2838000000, "net_ppe": null, "goodwill": 5826000000, "intangible_assets": 773000000, "goodwill_and_intangibles": 6599000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22668000000, "total_assets": 25506000000, "short_term_debt": 1444000000, "accounts_payable": 1339000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3810000000, "long_term_debt": 10493000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14282000000, "total_liabilities": 18092000000, "total_debt": 11937000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10493000000, "total_equity": 7414000000, "shares_outstanding": 68841000, "operating_cash_flow": 1289000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1357000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1068000000, "dividends_paid": 102000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -92000000, "free_cash_flow": 2646000000, "net_change_in_cash": 129000000 }, "raw_data": { "income": { "ebit": "933000000", "ebitda": "1629000000", "netIncome": "591000000", "grossProfit": "1321000000", "depreciation": "None", "totalRevenue": "3554000000", "costOfRevenue": "2233000000", "interestIncome": "161000000", "incomeBeforeTax": "772000000", "interestExpense": "161000000", "operatingIncome": "943000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-161000000", "nonInterestIncome": "None", "operatingExpenses": "378000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "8000000", "costofGoodsAndServicesSold": "2233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "696000000", "sellingGeneralAndAdministrative": "378000000", "netIncomeFromContinuingOperations": "591000000" }, "balance": { "goodwill": "5826000000", "inventory": "210000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "25506000000", "longTermDebt": "10493000000", "shortTermDebt": "1444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "773000000", "reportedCurrency": "USD", "retainedEarnings": "10493000000", "totalLiabilities": "18092000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "2838000000", "currentLongTermDebt": "1444000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22668000000", "currentAccountsPayable": "1339000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16020000000", "shortLongTermDebtTotal": "12833000000", "totalShareholderEquity": "7414000000", "capitalLeaseObligations": "896000000", "otherCurrentLiabilities": "1027000000", "totalCurrentLiabilities": "3810000000", "otherNonCurrentLiabilities": "1065000000", "totalNonCurrentLiabilities": "14282000000", "cashAndShortTermInvestments": "227000000", "commonStockSharesOutstanding": "68841000", "intangibleAssetsExcludingGoodwill": "773000000", "cashAndCashEquivalentsAtCarryingValue": "227000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "591000000", "profitLoss": "None", "dividendPayout": "102000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "1289000000", "capitalExpenditures": "1357000000", "changeInReceivables": "-102000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-92000000", "cashflowFromInvestment": "-1068000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "102000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "129000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-251000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "696000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }