{ "ticker": { "uuid": "34778fcb-82f2-4cd4-b23a-451c7f080df3", "symbol": "TLX", "name": "Talanx AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/34778fcb-82f2-4cd4-b23a-451c7f080df3/", "api_url": "https://sharemaestro.com/factors/api/tickers/34778fcb-82f2-4cd4-b23a-451c7f080df3/" }, "ticker_metadata": { "id": 20731, "uuid": "34778fcb-82f2-4cd4-b23a-451c7f080df3", "symbol": "TLX", "name": "Talanx AG", "asset_type": "equity", "market_cap": 26597586944, "stock_exchange_id": 8, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Talanx AG provides insurance and reinsurance products and services worldwide. The company offers life, casualty, third-party liability, space insurance, legal protection, fire, burglary and theft, tap water, plate glass, storm damage, comprehensive householders, comprehensive homeowners, hail, livestock, engineering, omnium, marine, business interruption, travel assistance, aviation and space liability, credit and surety, extended coverage, fire and fire business interruption insurance products, other property, and other non-life products. It also provides bancassurance activities; motor, life and property, fire, casualty, health, personal accident, and specialty insurance products, unit-linked life, annuity, term life, occupation disability; aviation and agricultural business; coverage for cyber and digital risks; parametric solutions; and structured reinsurance, as well as facultative and nat cat business; and asset management businesses. In addition, the company offers insurance cover, as well as customized products; and financial services. It has operations in Germany, the United Kingdom, T\u00fcrkiye, Central and Eastern Europe, Rest of Europe, the United States, Rest of North America, Latin America, Asia, Australia, and Africa. The company was founded in 1903 and is based in Hanover, Germany. Talanx AG is a subsidiary of HDI Haftpflichtverband der Deutschen Industrie V.a.G.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "34778fcb-82f2-4cd4-b23a-451c7f080df3", "symbol": "TLX", "name": "Talanx AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/34778fcb-82f2-4cd4-b23a-451c7f080df3/", "api_url": "https://sharemaestro.com/factors/api/tickers/34778fcb-82f2-4cd4-b23a-451c7f080df3/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.92, "value": 0.93, "quality": 0.84, "momentum": 0.25, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 98.8, "market_cap": 25513025085.49, "pe_ratio": 9.6276, "earnings_yield": 0.1039, "ebitda_to_ev": 0.1952, "shareholder_yield": 0.0506, "roe": 0.1853, "piotroski_f_score": 7, "momentum_12_1": -0.0523, "volatility_252d": 0.2374 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.110545+00:00", "batch_id": "" }, "size": { "price_close": 98.8, "market_cap": 25513025085.487, "market_cap_usd": 25513025085.487, "enterprise_value": 28519025085.487, "shares_outstanding": 258228991, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 9.6276, "pb_ratio": 1.7841, "ptbv_ratio": 1.7841, "ps_ratio": 0.5314, "pcf_ratio": 3.0471, "pfcf_ratio": 3.0471, "ev_ebitda": 5.1229, "ev_ebit": 4.9469, "ev_sales": 0.594, "ev_fcf": 3.4061, "earnings_yield": 0.1039, "fcf_yield": 0.2936, "price_to_sales": 0.5314, "price_to_book": 1.7841, "price_to_cashflow": 3.0471, "ebitda_to_ev": 0.1952, "sales_yield": 1.6835 }, "yield": { "dividend_yield": 0.0506, "buyback_yield": 0, "shareholder_yield": 0.0506, "debt_paydown_yield": 0.0286, "total_yield": 0.0792 }, "quality": { "gross_margin": null, "operating_margin": 0.1201, "net_margin": 0.0552, "ebitda_margin": 0.1159, "fcf_margin": 0.1744, "roe": 0.1853, "roa": 0.0144, "roic": 0.2498, "roc_greenblatt": null, "asset_turnover": 0.2614, "cash_conversion": 3.1596, "accruals_ratio": -0.0312, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.177, "revenue_stability_5y": 0.5009, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.54, "debt_to_assets": 0.045, "interest_coverage": 16.0585, "current_ratio": null, "quick_ratio": null, "net_debt": 3006000000, "local_beta": 0.8464, "volatility_252d": 0.2374, "volatility_60d": 0.5453, "max_drawdown_12m": -0.169, "risk_adjusted_momentum": -0.2201 }, "growth": { "revenue_growth_1y": 0.016, "revenue_growth_3y_cagr": 0.3727, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2544, "eps_growth_3y_cagr": 0.5201, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0069, "book_value_growth_1y": 0.155, "revenue_growth": 0.016, "earnings_growth": 0.2544 }, "momentum": { "price_return_1m": -0.0662, "price_return_3m": -0.0122, "price_return_6m": -0.0561, "price_return_9m": -0.0782, "price_return_12m": -0.115, "price_return_12m_ex1m": -0.0523, "momentum_6m": -0.0561, "momentum_12m": -0.115, "momentum_12_1": -0.0523, "distance_from_52w_high": -0.169, "distance_from_52w_low": 0, "relative_strength": -0.1337 }, "raw_ttm": { "revenue_ttm": 48013000000, "gross_profit_ttm": null, "ebit_ttm": 5765000000, "ebitda_ttm": 5567000000, "net_income_ttm": 2650000000, "eps_diluted_ttm": 10.2622, "operating_cash_flow_ttm": 8373000000, "capital_expenditure_ttm": null, "fcf_ttm": 8373000000, "dividends_paid_ttm": -1291000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 359000000, "cash_and_equivalents": 5260000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 183700000000, "total_debt": 8266000000, "total_equity": 14300000000, "net_working_capital": null, "book_value_per_share": 55.3772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.3772 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 18, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 21, "rank_pcf": 10, "rank_ev_ebitda": 18, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 3, "rank_dividend_yield": 13, "rank_shareholder_yield": 27, "rank_total_yield": 21, "rank_roe": 28, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 50, "rank_fcf_margin": 24, "rank_piotroski": 30, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71 }, "composites": { "value_composite": 7, "quality_composite": 16, "momentum_composite": 75, "growth_composite": 33, "yield_composite": 13, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 59, "overall_composite": 8, "quality_value_composite": 0.8839, "os_score": 0.92, "value_percentile": 0.93, "quality_percentile": 0.84, "momentum_percentile": 0.25, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 59, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 8165, "ticker_id": 20731, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.110545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.8, "market_cap": 25513025085.487, "market_cap_usd": 25513025085.487, "enterprise_value": 28519025085.487, "shares_outstanding": 258228991, "fx_rate_to_usd": null, "pe_ratio": 9.62755664, "pb_ratio": 1.78412763, "ptbv_ratio": 1.78412763, "ps_ratio": 0.53137744, "pcf_ratio": 3.04705901, "pfcf_ratio": 3.04705901, "ev_ebitda": 5.1228714, "ev_ebit": 4.94692543, "ev_sales": 0.59398548, "ev_fcf": 3.40607012, "earnings_yield": 0.10386851, "fcf_yield": 0.29359349, "dividend_yield": 0.0506016, "buyback_yield": 0, "shareholder_yield": 0.0506016, "debt_paydown_yield": 0.02861284, "total_yield": 0.07921444, "gross_margin": null, "operating_margin": 0.12007165, "net_margin": 0.05519339, "ebitda_margin": 0.11594776, "fcf_margin": 0.17439027, "roe": 0.18531469, "roa": 0.01442569, "roic": 0.2498411, "roc_greenblatt": null, "asset_turnover": 0.26136636, "cash_conversion": 3.15962264, "accruals_ratio": -0.03115406, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53996767, "debt_to_assets": 0.04499728, "interest_coverage": 16.05849582, "current_ratio": null, "quick_ratio": null, "net_debt": 3006000000, "revenue_growth_1y": 0.01600453, "revenue_growth_3y_cagr": 0.37265674, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2544259, "eps_growth_3y_cagr": 0.52013559, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00687937, "book_value_growth_1y": 0.15496098, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.177017, "revenue_stability_5y": 0.500943, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06616257, "price_return_3m": -0.01224896, "price_return_6m": -0.05606783, "price_return_9m": -0.07821789, "price_return_12m": -0.11496134, "price_return_12m_ex1m": -0.05225617, "distance_from_52w_high": -0.16897106, "distance_from_52w_low": 0, "relative_strength": -0.13366531, "local_beta": 0.8464, "volatility_252d": 0.237369, "volatility_60d": 0.545279, "max_drawdown_12m": -0.16897106, "revenue_ttm": 48013000000, "gross_profit_ttm": null, "ebit_ttm": 5765000000, "ebitda_ttm": 5567000000, "net_income_ttm": 2650000000, "eps_diluted_ttm": 10.26220948, "operating_cash_flow_ttm": 8373000000, "capital_expenditure_ttm": null, "fcf_ttm": 8373000000, "dividends_paid_ttm": -1291000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 359000000, "cash_and_equivalents": 5260000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 183700000000, "total_debt": 8266000000, "total_equity": 14300000000, "net_working_capital": null, "book_value_per_share": 55.37720588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.37720588, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 21, "rank_pcf": 10, "rank_ev_ebitda": 18, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 3, "rank_dividend_yield": 13, "rank_shareholder_yield": 27, "rank_total_yield": 21, "rank_roe": 28, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 50, "rank_fcf_margin": 24, "rank_piotroski": 30, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71, "value_composite": 7, "quality_composite": 16, "momentum_composite": 75, "growth_composite": 33, "yield_composite": 13, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 59, "overall_composite": 8, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.8, "os": 0.92, "value": 0.93, "quality": 0.84, "momentum": 0.25, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 9.6276, "earnings_yield": 0.1039, "shareholder_yield": 0.0506, "roe": 0.1853, "momentum_12_1": -0.0523, "complete_fields": { "id": 8165, "ticker_id": 20731, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:42.110545+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.8, "market_cap": 25513025085.487, "market_cap_usd": 25513025085.487, "enterprise_value": 28519025085.487, "shares_outstanding": 258228991, "fx_rate_to_usd": null, "pe_ratio": 9.62755664, "pb_ratio": 1.78412763, "ptbv_ratio": 1.78412763, "ps_ratio": 0.53137744, "pcf_ratio": 3.04705901, "pfcf_ratio": 3.04705901, "ev_ebitda": 5.1228714, "ev_ebit": 4.94692543, "ev_sales": 0.59398548, "ev_fcf": 3.40607012, "earnings_yield": 0.10386851, "fcf_yield": 0.29359349, "dividend_yield": 0.0506016, "buyback_yield": 0, "shareholder_yield": 0.0506016, "debt_paydown_yield": 0.02861284, "total_yield": 0.07921444, "gross_margin": null, "operating_margin": 0.12007165, "net_margin": 0.05519339, "ebitda_margin": 0.11594776, "fcf_margin": 0.17439027, "roe": 0.18531469, "roa": 0.01442569, "roic": 0.2498411, "roc_greenblatt": null, "asset_turnover": 0.26136636, "cash_conversion": 3.15962264, "accruals_ratio": -0.03115406, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53996767, "debt_to_assets": 0.04499728, "interest_coverage": 16.05849582, "current_ratio": null, "quick_ratio": null, "net_debt": 3006000000, "revenue_growth_1y": 0.01600453, "revenue_growth_3y_cagr": 0.37265674, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2544259, "eps_growth_3y_cagr": 0.52013559, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.00687937, "book_value_growth_1y": 0.15496098, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.177017, "revenue_stability_5y": 0.500943, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06616257, "price_return_3m": -0.01224896, "price_return_6m": -0.05606783, "price_return_9m": -0.07821789, "price_return_12m": -0.11496134, "price_return_12m_ex1m": -0.05225617, "distance_from_52w_high": -0.16897106, "distance_from_52w_low": 0, "relative_strength": -0.13366531, "local_beta": 0.8464, "volatility_252d": 0.237369, "volatility_60d": 0.545279, "max_drawdown_12m": -0.16897106, "revenue_ttm": 48013000000, "gross_profit_ttm": null, "ebit_ttm": 5765000000, "ebitda_ttm": 5567000000, "net_income_ttm": 2650000000, "eps_diluted_ttm": 10.26220948, "operating_cash_flow_ttm": 8373000000, "capital_expenditure_ttm": null, "fcf_ttm": 8373000000, "dividends_paid_ttm": -1291000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 0, "interest_expense_ttm": 359000000, "cash_and_equivalents": 5260000000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 183700000000, "total_debt": 8266000000, "total_equity": 14300000000, "net_working_capital": null, "book_value_per_share": 55.37720588, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 55.37720588, "universe_ticker_count": 632, "sector": "Financial Services", "rank_pe": 18, "rank_pb": 46, "rank_ptbv": 46, "rank_ps": 21, "rank_pcf": 10, "rank_ev_ebitda": 18, "rank_ev_ebit": 18, "rank_earnings_yield": 18, "rank_fcf_yield": 3, "rank_dividend_yield": 13, "rank_shareholder_yield": 27, "rank_total_yield": 21, "rank_roe": 28, "rank_roc": 50, "rank_roic": 12, "rank_gross_margin": 50, "rank_fcf_margin": 24, "rank_piotroski": 30, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 29, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 71, "value_composite": 7, "quality_composite": 16, "momentum_composite": 75, "growth_composite": 33, "yield_composite": 13, "svqf_composite": 13, "vc1_composite": 10, "vc2_composite": 8, "vc3_composite": 9, "trending_value_composite": 59, "overall_composite": 8, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 11, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": 48437000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5426000000, "ebitda": 5567000000, "pretax_income": null, "tax_provision": null, "net_income": 2480000000, "net_income_to_common": 2480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": null, "total_assets": 180814000000, "short_term_debt": 83000000, "long_term_debt": 7899000000, "total_debt": 8266000000, "total_liabilities": null, "total_equity": 13468000000, "shares_outstanding": 258228991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8373000000, "capital_expenditure": null, "free_cash_flow": 8373000000, "dividends_paid": -1291000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -730000000 }, "complete_fields": { "id": 389917, "ticker_id": 20731, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2480000000", "grossProfit": null, "totalRevenue": "48437000000", "costOfRevenue": null, "interestExpense": "351000000", "operatingIncome": "5426000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141000000" }, "balance": { "totalDebt": "8266000000", "totalAssets": "180814000000", "longTermDebt": "7899000000", "shortTermDebt": "83000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "13468000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5260000000" }, "cashflow": { "freeCashFlow": "8373000000", "dividendsPaid": "-1291000000", "issuanceOfDebt": "126000000", "issuanceOfStock": "0", "repaymentOfDebt": "-856000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8373000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 48437000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5426000000, "depreciation_amortisation": 141000000, "ebitda": 5567000000, "interest_expense": 351000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2480000000, "net_income_continuing_ops": null, "net_income_to_common": 2480000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5260000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180814000000, "short_term_debt": 83000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7899000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13468000000, "shares_outstanding": 258228991, "operating_cash_flow": 8373000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1291000000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -730000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8373000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2480000000", "grossProfit": null, "totalRevenue": "48437000000", "costOfRevenue": null, "interestExpense": "351000000", "operatingIncome": "5426000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141000000" }, "balance": { "totalDebt": "8266000000", "totalAssets": "180814000000", "longTermDebt": "7899000000", "shortTermDebt": "83000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "13468000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5260000000" }, "cashflow": { "freeCashFlow": "8373000000", "dividendsPaid": "-1291000000", "issuanceOfDebt": "126000000", "issuanceOfStock": "0", "repaymentOfDebt": "-856000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8373000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": 47674000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 5061000000, "ebitda": 5202000000, "pretax_income": null, "tax_provision": null, "net_income": 1977000000, "net_income_to_common": 1977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5167000000, "total_current_assets": null, "total_assets": 180419000000, "short_term_debt": 90000000, "long_term_debt": 8369000000, "total_debt": 8788000000, "total_liabilities": null, "total_equity": 11661000000, "shares_outstanding": 258228991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8431000000, "capital_expenditure": null, "free_cash_flow": 8431000000, "dividends_paid": -1137000000, "share_repurchases": -2000000, "shares_issued": 0, "net_debt_issued": -435000000 }, "complete_fields": { "id": 389922, "ticker_id": 20731, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1977000000", "grossProfit": null, "totalRevenue": "47674000000", "costOfRevenue": null, "interestExpense": "372000000", "operatingIncome": "5061000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141000000" }, "balance": { "totalDebt": "8788000000", "totalAssets": "180419000000", "longTermDebt": "8369000000", "shortTermDebt": "90000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "11661000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5167000000" }, "cashflow": { "freeCashFlow": "8431000000", "dividendsPaid": "-1137000000", "issuanceOfDebt": "765000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1200000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8431000000", "repurchaseOfStock": "-2000000", "capitalExpenditures": null } }, "revenue": 47674000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5061000000, "depreciation_amortisation": 141000000, "ebitda": 5202000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1977000000, "net_income_continuing_ops": null, "net_income_to_common": 1977000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5167000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180419000000, "short_term_debt": 90000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8788000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11661000000, "shares_outstanding": 258228991, "operating_cash_flow": 8431000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1137000000, "share_repurchases": -2000000, "shares_issued": 0, "net_debt_issued": -435000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8431000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1977000000", "grossProfit": null, "totalRevenue": "47674000000", "costOfRevenue": null, "interestExpense": "372000000", "operatingIncome": "5061000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "141000000" }, "balance": { "totalDebt": "8788000000", "totalAssets": "180419000000", "longTermDebt": "8369000000", "shortTermDebt": "90000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "11661000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5167000000" }, "cashflow": { "freeCashFlow": "8431000000", "dividendsPaid": "-1137000000", "issuanceOfDebt": "765000000", "issuanceOfStock": "0", "repaymentOfDebt": "-1200000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "8431000000", "repurchaseOfStock": "-2000000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": 19233000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3101000000, "ebitda": 3222000000, "pretax_income": null, "tax_provision": null, "net_income": 1581000000, "net_income_to_common": 1581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5102000000, "total_current_assets": null, "total_assets": 168525000000, "short_term_debt": null, "long_term_debt": 8657000000, "total_debt": 9105000000, "total_liabilities": null, "total_equity": 10447000000, "shares_outstanding": 258228991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8095000000, "capital_expenditure": null, "free_cash_flow": 8095000000, "dividends_paid": -939000000, "share_repurchases": 0, "shares_issued": 325000000, "net_debt_issued": -869000000 }, "complete_fields": { "id": 389923, "ticker_id": 20731, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "1581000000", "grossProfit": null, "totalRevenue": "19233000000", "costOfRevenue": null, "interestExpense": "272000000", "operatingIncome": "3101000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121000000" }, "balance": { "totalDebt": "9105000000", "totalAssets": "168525000000", "longTermDebt": "8657000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "10447000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5102000000" }, "cashflow": { "freeCashFlow": "8095000000", "dividendsPaid": "-939000000", "issuanceOfDebt": "1155000000", "issuanceOfStock": "325000000", "repaymentOfDebt": "-2024000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8095000000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 19233000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3101000000, "depreciation_amortisation": 121000000, "ebitda": 3222000000, "interest_expense": 272000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1581000000, "net_income_continuing_ops": null, "net_income_to_common": 1581000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5102000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168525000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8657000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9105000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10447000000, "shares_outstanding": 258228991, "operating_cash_flow": 8095000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -939000000, "share_repurchases": 0, "shares_issued": 325000000, "net_debt_issued": -869000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8095000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "1581000000", "grossProfit": null, "totalRevenue": "19233000000", "costOfRevenue": null, "interestExpense": "272000000", "operatingIncome": "3101000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "121000000" }, "balance": { "totalDebt": "9105000000", "totalAssets": "168525000000", "longTermDebt": "8657000000", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "10447000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5102000000" }, "cashflow": { "freeCashFlow": "8095000000", "dividendsPaid": "-939000000", "issuanceOfDebt": "1155000000", "issuanceOfStock": "325000000", "repaymentOfDebt": "-2024000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "8095000000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": 18728000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2819000000, "ebitda": 2906000000, "pretax_income": null, "tax_provision": null, "net_income": 706000000, "net_income_to_common": 706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3592000000, "total_current_assets": null, "total_assets": 158479000000, "short_term_debt": 79000000, "long_term_debt": 9068000000, "total_debt": 9535000000, "total_liabilities": null, "total_equity": 8640000000, "shares_outstanding": 253350943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5876000000, "capital_expenditure": -196000000, "free_cash_flow": 5876000000, "dividends_paid": -807000000, "share_repurchases": 0, "shares_issued": 9000000, "net_debt_issued": 1274000000 }, "complete_fields": { "id": 389924, "ticker_id": 20731, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "706000000", "grossProfit": null, "totalRevenue": "18728000000", "costOfRevenue": null, "interestExpense": "188000000", "operatingIncome": "2819000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87000000" }, "balance": { "totalDebt": "9535000000", "totalAssets": "158479000000", "longTermDebt": "9068000000", "shortTermDebt": "79000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "253350943", "totalCurrentAssets": null, "totalShareholderEquity": "8640000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3592000000" }, "cashflow": { "freeCashFlow": "5876000000", "dividendsPaid": "-807000000", "issuanceOfDebt": "2147000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-873000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5876000000", "repurchaseOfStock": "0", "capitalExpenditures": "-196000000" } }, "revenue": 18728000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2819000000, "depreciation_amortisation": 87000000, "ebitda": 2906000000, "interest_expense": 188000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 706000000, "net_income_continuing_ops": null, "net_income_to_common": 706000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3592000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 158479000000, "short_term_debt": 79000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 9068000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9535000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8640000000, "shares_outstanding": 253350943, "operating_cash_flow": 5876000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -196000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -807000000, "share_repurchases": 0, "shares_issued": 9000000, "net_debt_issued": 1274000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 5876000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "706000000", "grossProfit": null, "totalRevenue": "18728000000", "costOfRevenue": null, "interestExpense": "188000000", "operatingIncome": "2819000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87000000" }, "balance": { "totalDebt": "9535000000", "totalAssets": "158479000000", "longTermDebt": "9068000000", "shortTermDebt": "79000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "253350943", "totalCurrentAssets": null, "totalShareholderEquity": "8640000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "3592000000" }, "cashflow": { "freeCashFlow": "5876000000", "dividendsPaid": "-807000000", "issuanceOfDebt": "2147000000", "issuanceOfStock": "9000000", "repaymentOfDebt": "-873000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "5876000000", "repurchaseOfStock": "0", "capitalExpenditures": "-196000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 75000000, "long_term_debt": null, "total_debt": 75000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -169000000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389925, "ticker_id": 20731, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "75000000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-169000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 75000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 75000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -169000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "75000000", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-169000000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": 11532000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1613000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 774000000, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 183700000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14300000000, "shares_outstanding": 258228991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389915, "ticker_id": 20731, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "774000000", "grossProfit": null, "totalRevenue": "11532000000", "costOfRevenue": null, "interestExpense": "62000000", "operatingIncome": "1613000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "183700000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "14300000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": 11532000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1613000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 774000000, "net_income_continuing_ops": null, "net_income_to_common": 774000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 183700000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14300000000, "shares_outstanding": 258228991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "774000000", "grossProfit": null, "totalRevenue": "11532000000", "costOfRevenue": null, "interestExpense": "62000000", "operatingIncome": "1613000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "183700000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "14300000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": 10144000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1328000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 516000000, "net_income_to_common": 516000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5260000000, "total_current_assets": null, "total_assets": 180814000000, "short_term_debt": 83000000, "long_term_debt": 7899000000, "total_debt": 8266000000, "total_liabilities": null, "total_equity": 13468000000, "shares_outstanding": 258228991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389916, "ticker_id": 20731, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "516000000", "grossProfit": null, "totalRevenue": "10144000000", "costOfRevenue": null, "interestExpense": "178000000", "operatingIncome": "1328000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "8266000000", "totalAssets": "180814000000", "longTermDebt": "7899000000", "shortTermDebt": "83000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "13468000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5260000000" } }, "revenue": 10144000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1328000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 178000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 516000000, "net_income_continuing_ops": null, "net_income_to_common": 516000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5260000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180814000000, "short_term_debt": 83000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7899000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8266000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13468000000, "shares_outstanding": 258228991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "516000000", "grossProfit": null, "totalRevenue": "10144000000", "costOfRevenue": null, "interestExpense": "178000000", "operatingIncome": "1328000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "8266000000", "totalAssets": "180814000000", "longTermDebt": "7899000000", "shortTermDebt": "83000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "13468000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5260000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": 26112000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 782000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 591000000, "net_income_to_common": 591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 179500000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12700000000, "shares_outstanding": 258228991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389918, "ticker_id": 20731, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "591000000", "grossProfit": null, "totalRevenue": "26112000000", "costOfRevenue": null, "interestExpense": "4000000", "operatingIncome": "782000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "179500000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "12700000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": 26112000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 782000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 591000000, "net_income_continuing_ops": null, "net_income_to_common": 591000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 179500000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12700000000, "shares_outstanding": 258228991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "591000000", "grossProfit": null, "totalRevenue": "26112000000", "costOfRevenue": null, "interestExpense": "4000000", "operatingIncome": "782000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "179500000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "12700000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": 225000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 2042000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 769000000, "net_income_to_common": 769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5309000000, "total_current_assets": null, "total_assets": 177291000000, "short_term_debt": null, "long_term_debt": 7838000000, "total_debt": 7838000000, "total_liabilities": null, "total_equity": 11851000000, "shares_outstanding": 258228991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389919, "ticker_id": 20731, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "769000000", "grossProfit": null, "totalRevenue": "225000000", "costOfRevenue": null, "interestExpense": "115000000", "operatingIncome": "2042000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7838000000", "totalAssets": "177291000000", "longTermDebt": "7838000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "11851000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5309000000" } }, "revenue": 225000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2042000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 769000000, "net_income_continuing_ops": null, "net_income_to_common": 769000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5309000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 177291000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7838000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7838000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11851000000, "shares_outstanding": 258228991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "769000000", "grossProfit": null, "totalRevenue": "225000000", "costOfRevenue": null, "interestExpense": "115000000", "operatingIncome": "2042000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "7838000000", "totalAssets": "177291000000", "longTermDebt": "7838000000", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "11851000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5309000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": 11956000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 1274000000, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 604000000, "net_income_to_common": 604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": 180500000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 12300000000, "shares_outstanding": 258228991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389920, "ticker_id": 20731, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "604000000", "grossProfit": null, "totalRevenue": "11956000000", "costOfRevenue": null, "interestExpense": "54000000", "operatingIncome": "1274000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "180500000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "12300000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": 11956000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1274000000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 604000000, "net_income_continuing_ops": null, "net_income_to_common": 604000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180500000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12300000000, "shares_outstanding": 258228991, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "604000000", "grossProfit": null, "totalRevenue": "11956000000", "costOfRevenue": null, "interestExpense": "54000000", "operatingIncome": "1274000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "180500000000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "258228991", "totalCurrentAssets": null, "totalShareholderEquity": "12300000000", "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5167000000, "total_current_assets": null, "total_assets": null, "short_term_debt": 90000000, "long_term_debt": 8369000000, "total_debt": 8788000000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 389921, "ticker_id": 20731, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:20:44.035220+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8788000000", "totalAssets": null, "longTermDebt": "8369000000", "shortTermDebt": "90000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5167000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5167000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 90000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8369000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8788000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8788000000", "totalAssets": null, "longTermDebt": "8369000000", "shortTermDebt": "90000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": "5167000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }