{ "ticker": { "uuid": "348889e4-c076-4603-b257-b5c8ba11f992", "symbol": "XAIR", "name": "Beyond Air Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/348889e4-c076-4603-b257-b5c8ba11f992/", "api_url": "https://sharemaestro.com/factors/api/tickers/348889e4-c076-4603-b257-b5c8ba11f992/" }, "ticker_metadata": { "id": 8991, "uuid": "348889e4-c076-4603-b257-b5c8ba11f992", "symbol": "XAIR", "name": "Beyond Air Inc", "asset_type": "equity", "market_cap": 5838600, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Beyond Air, Inc., a clinical-stage biopharmaceutical and medical device company, develops nitric oxide (NO) generators and delivery systems. The company is headquartered in Garden City, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "348889e4-c076-4603-b257-b5c8ba11f992", "symbol": "XAIR", "name": "Beyond Air Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/348889e4-c076-4603-b257-b5c8ba11f992/", "api_url": "https://sharemaestro.com/factors/api/tickers/348889e4-c076-4603-b257-b5c8ba11f992/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.41, "market_cap": 3557039.81, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.8221, "piotroski_f_score": 3, "momentum_12_1": -0.8649, "volatility_252d": 1.2889 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.208262+00:00", "batch_id": "" }, "size": { "price_close": 0.4128, "market_cap": 3557039.808, "market_cap_usd": 3557039.808, "enterprise_value": 13087039.808, "shares_outstanding": 8616860, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4385, "ptbv_ratio": 0.5051, "ps_ratio": 0.5137, "pcf_ratio": null, "pfcf_ratio": -0.1957, "ev_ebitda": null, "ev_ebit": -0.4478, "ev_sales": 1.8901, "ev_fcf": -0.7199, "earnings_yield": null, "fcf_yield": -1.3891, "price_to_sales": 0.5137, "price_to_book": 0.4385, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5291 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0182, "operating_margin": -4.2213, "net_margin": -4.4773, "ebitda_margin": -3.7047, "fcf_margin": -2.6255, "roe": -3.8221, "roa": -0.843, "roic": -1.2426, "roc_greenblatt": null, "asset_turnover": 0.1883, "cash_conversion": 0.5864, "accruals_ratio": -0.2949, "sbc_to_revenue": 0.9804, "piotroski_f_score": 3, "altman_z_score": -13.463, "earnings_stability_5y": 0.277, "revenue_stability_5y": 1.0877, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0034, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.5123, "net_debt_to_ebitda": -0.3715, "debt_to_assets": 0.608, "interest_coverage": -10.2375, "current_ratio": 5.1241, "quick_ratio": 4.7711, "net_debt": 9530000, "local_beta": -0.0017, "volatility_252d": 1.2889, "volatility_60d": 2.9949, "max_drawdown_12m": -0.9135, "risk_adjusted_momentum": -0.671 }, "growth": { "revenue_growth_1y": 1.2904, "revenue_growth_3y_cagr": 1.9441, "revenue_growth_5y_cagr": 0.2166, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7344, "revenue_growth": 1.2904, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1953, "price_return_3m": -0.4897, "price_return_6m": -0.641, "price_return_9m": -0.8132, "price_return_12m": -0.8913, "price_return_12m_ex1m": -0.8649, "momentum_6m": -0.641, "momentum_12m": -0.8913, "momentum_12_1": -0.8649, "distance_from_52w_high": -0.911, "distance_from_52w_low": 0.0294, "relative_strength": -1.0493 }, "raw_ttm": { "revenue_ttm": 6924000, "gross_profit_ttm": 126000, "ebit_ttm": -29227999, "ebitda_ttm": -25650999, "net_income_ttm": -31001000, "eps_diluted_ttm": -3.5977, "operating_cash_flow_ttm": -20155000, "capital_expenditure_ttm": 1976000, "fcf_ttm": -18179000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2855000, "cash_and_equivalents": 12830000, "total_current_assets": 25564000, "total_current_liabilities": 4989000, "net_ppe": null, "total_assets": 36774000, "total_debt": 22360000, "total_equity": 8111000, "net_working_capital": 8131000, "book_value_per_share": 0.9413, "retained_earnings": -309289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7042000, "tangible_book_per_share": 0.8172 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.34, "os_score": 0.18, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 430, "ticker_id": 8991, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.208262+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4128, "market_cap": 3557039.808, "market_cap_usd": 3557039.808, "enterprise_value": 13087039.808, "shares_outstanding": 8616860, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43854516, "ptbv_ratio": 0.50511784, "ps_ratio": 0.51372614, "pcf_ratio": null, "pfcf_ratio": -0.19566752, "ev_ebitda": null, "ev_ebit": -0.44775695, "ev_sales": 1.89009818, "ev_fcf": -0.71989877, "earnings_yield": null, "fcf_yield": -1.38908418, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01819757, "operating_margin": -4.22125924, "net_margin": -4.47732525, "ebitda_margin": -3.70465035, "fcf_margin": -2.62550549, "roe": -3.82209345, "roa": -0.84301409, "roic": -1.24261659, "roc_greenblatt": null, "asset_turnover": 0.1882852, "cash_conversion": 0.58640044, "accruals_ratio": -0.29493664, "sbc_to_revenue": 0.98035817, "debt_to_equity": 3.51226729, "net_debt_to_ebitda": -0.37152549, "debt_to_assets": 0.60803829, "interest_coverage": -10.23747776, "current_ratio": 5.12407296, "quick_ratio": 4.77109641, "net_debt": 9530000, "revenue_growth_1y": 1.29043996, "revenue_growth_3y_cagr": 1.94408607, "revenue_growth_5y_cagr": 0.21660104, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.73441164, "piotroski_f_score": 3, "altman_z_score": -13.46299053, "earnings_stability_5y": 0.277002, "revenue_stability_5y": 1.087679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19532164, "price_return_3m": -0.48967734, "price_return_6m": -0.64104348, "price_return_9m": -0.81321267, "price_return_12m": -0.89131122, "price_return_12m_ex1m": -0.86492891, "distance_from_52w_high": -0.91095772, "distance_from_52w_low": 0.02942643, "relative_strength": -1.04925227, "local_beta": -0.0017, "volatility_252d": 1.288943, "volatility_60d": 2.994888, "max_drawdown_12m": -0.91350302, "revenue_ttm": 6924000, "gross_profit_ttm": 126000, "ebit_ttm": -29227999, "ebitda_ttm": -25650999, "net_income_ttm": -31001000, "eps_diluted_ttm": -3.59771425, "operating_cash_flow_ttm": -20155000, "capital_expenditure_ttm": 1976000, "fcf_ttm": -18179000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2855000, "cash_and_equivalents": 12830000, "total_current_assets": 25564000, "total_current_liabilities": 4989000, "net_ppe": null, "total_assets": 36774000, "total_debt": 22360000, "total_equity": 8111000, "net_working_capital": 8131000, "book_value_per_share": 0.94129416, "retained_earnings": -309289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7042000, "tangible_book_per_share": 0.81723505, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.8221, "momentum_12_1": -0.8649, "complete_fields": { "id": 430, "ticker_id": 8991, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:25.208262+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4128, "market_cap": 3557039.808, "market_cap_usd": 3557039.808, "enterprise_value": 13087039.808, "shares_outstanding": 8616860, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43854516, "ptbv_ratio": 0.50511784, "ps_ratio": 0.51372614, "pcf_ratio": null, "pfcf_ratio": -0.19566752, "ev_ebitda": null, "ev_ebit": -0.44775695, "ev_sales": 1.89009818, "ev_fcf": -0.71989877, "earnings_yield": null, "fcf_yield": -1.38908418, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.01819757, "operating_margin": -4.22125924, "net_margin": -4.47732525, "ebitda_margin": -3.70465035, "fcf_margin": -2.62550549, "roe": -3.82209345, "roa": -0.84301409, "roic": -1.24261659, "roc_greenblatt": null, "asset_turnover": 0.1882852, "cash_conversion": 0.58640044, "accruals_ratio": -0.29493664, "sbc_to_revenue": 0.98035817, "debt_to_equity": 3.51226729, "net_debt_to_ebitda": -0.37152549, "debt_to_assets": 0.60803829, "interest_coverage": -10.23747776, "current_ratio": 5.12407296, "quick_ratio": 4.77109641, "net_debt": 9530000, "revenue_growth_1y": 1.29043996, "revenue_growth_3y_cagr": 1.94408607, "revenue_growth_5y_cagr": 0.21660104, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.73441164, "piotroski_f_score": 3, "altman_z_score": -13.46299053, "earnings_stability_5y": 0.277002, "revenue_stability_5y": 1.087679, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19532164, "price_return_3m": -0.48967734, "price_return_6m": -0.64104348, "price_return_9m": -0.81321267, "price_return_12m": -0.89131122, "price_return_12m_ex1m": -0.86492891, "distance_from_52w_high": -0.91095772, "distance_from_52w_low": 0.02942643, "relative_strength": -1.04925227, "local_beta": -0.0017, "volatility_252d": 1.288943, "volatility_60d": 2.994888, "max_drawdown_12m": -0.91350302, "revenue_ttm": 6924000, "gross_profit_ttm": 126000, "ebit_ttm": -29227999, "ebitda_ttm": -25650999, "net_income_ttm": -31001000, "eps_diluted_ttm": -3.59771425, "operating_cash_flow_ttm": -20155000, "capital_expenditure_ttm": 1976000, "fcf_ttm": -18179000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2855000, "cash_and_equivalents": 12830000, "total_current_assets": 25564000, "total_current_liabilities": 4989000, "net_ppe": null, "total_assets": 36774000, "total_debt": 22360000, "total_equity": 8111000, "net_working_capital": 8131000, "book_value_per_share": 0.94129416, "retained_earnings": -309289000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7042000, "tangible_book_per_share": 0.81723505, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 3705000, "cost_of_revenue": 5368000, "gross_profit": -1663000, "ebit": -45460000, "ebitda": -41889000, "pretax_income": -48479000, "tax_provision": null, "net_income": -46625000, "net_income_to_common": -46625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4665000, "total_current_assets": 16018000, "total_assets": 30062000, "short_term_debt": 1005000, "long_term_debt": 9197000, "total_debt": 10202000, "total_liabilities": 15721000, "total_equity": 13583000, "shares_outstanding": 3385326, "goodwill_and_intangibles": 1222000 }, "cash_flow": { "operating_cash_flow": -38218000, "capital_expenditure": 5883000, "free_cash_flow": -32335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204265, "ticker_id": 8991, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45460000", "ebitda": "-41889000", "netIncome": "-46625000", "grossProfit": "-1663000", "depreciation": "None", "totalRevenue": "3705000", "costOfRevenue": "5368000", "interestIncome": "None", "incomeBeforeTax": "-48479000", "interestExpense": "3019000", "operatingIncome": "-44537000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3019000", "nonInterestIncome": "None", "operatingExpenses": "42874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3571000", "sellingGeneralAndAdministrative": "26017000", "netIncomeFromContinuingOperations": "-48479000" }, "balance": { "goodwill": "None", "inventory": "2417000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "30062000", "longTermDebt": "9197000", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1222000", "reportedCurrency": "USD", "retainedEarnings": "-286322000", "totalLiabilities": "15721000", "otherCurrentAssets": "5824000", "totalCurrentAssets": "16018000", "currentLongTermDebt": "609000", "longTermInvestments": "None", "shortTermInvestments": "2252000", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14044000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11688000", "totalShareholderEquity": "13583000", "capitalLeaseObligations": "1882000", "otherCurrentLiabilities": "2045000", "totalCurrentLiabilities": "5000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10721000", "cashAndShortTermInvestments": "4665000", "commonStockSharesOutstanding": "3385326", "intangibleAssetsExcludingGoodwill": "1222000", "cashAndCashEquivalentsAtCarryingValue": "4665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-466000", "operatingCashflow": "-38218000", "capitalExpenditures": "5883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16646000", "cashflowFromInvestment": "14905000", "stockBasedCompensation": "9146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3705000, "cost_of_revenue": 5368000, "gross_profit": -1663000, "research_and_development": 16857000, "selling_general_admin": 26017000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45460000, "depreciation_amortisation": 3571000, "ebitda": -41889000, "interest_expense": 3019000, "interest_income": null, "other_non_operating": null, "pretax_income": -48479000, "tax_provision": null, "effective_tax_rate": null, "net_income": -46625000, "net_income_continuing_ops": -48479000, "net_income_to_common": -46625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4665000, "short_term_investments": 2252000, "net_receivables": 860000, "inventory": 2417000, "other_current_assets": null, "total_current_assets": 16018000, "net_ppe": null, "goodwill": null, "intangible_assets": 1222000, "goodwill_and_intangibles": 1222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14044000, "total_assets": 30062000, "short_term_debt": 1005000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5000000, "long_term_debt": 9197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10721000, "total_liabilities": 15721000, "total_debt": 10202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286322000, "total_equity": 13583000, "shares_outstanding": 3385326, "operating_cash_flow": -38218000, "stock_based_compensation": 9146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5883000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16646000, "free_cash_flow": -32335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45460000", "ebitda": "-41889000", "netIncome": "-46625000", "grossProfit": "-1663000", "depreciation": "None", "totalRevenue": "3705000", "costOfRevenue": "5368000", "interestIncome": "None", "incomeBeforeTax": "-48479000", "interestExpense": "3019000", "operatingIncome": "-44537000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3019000", "nonInterestIncome": "None", "operatingExpenses": "42874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16857000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3571000", "sellingGeneralAndAdministrative": "26017000", "netIncomeFromContinuingOperations": "-48479000" }, "balance": { "goodwill": "None", "inventory": "2417000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "30062000", "longTermDebt": "9197000", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1222000", "reportedCurrency": "USD", "retainedEarnings": "-286322000", "totalLiabilities": "15721000", "otherCurrentAssets": "5824000", "totalCurrentAssets": "16018000", "currentLongTermDebt": "609000", "longTermInvestments": "None", "shortTermInvestments": "2252000", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14044000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11688000", "totalShareholderEquity": "13583000", "capitalLeaseObligations": "1882000", "otherCurrentLiabilities": "2045000", "totalCurrentLiabilities": "5000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10721000", "cashAndShortTermInvestments": "4665000", "commonStockSharesOutstanding": "3385326", "intangibleAssetsExcludingGoodwill": "1222000", "cashAndCashEquivalentsAtCarryingValue": "4665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-48479000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-466000", "operatingCashflow": "-38218000", "capitalExpenditures": "5883000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16646000", "cashflowFromInvestment": "14905000", "stockBasedCompensation": "9146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 1159000, "cost_of_revenue": 2466000, "gross_profit": -1307000, "ebit": -61383000, "ebitda": -59031000, "pretax_income": -64295000, "tax_provision": -4053000, "net_income": -60242000, "net_income_to_common": -60242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11378000, "total_current_assets": 43936000, "total_assets": 56961000, "short_term_debt": 1218000, "long_term_debt": 14721000, "total_debt": 15939000, "total_liabilities": 29775000, "total_equity": 25048000, "shares_outstanding": 1658009, "goodwill_and_intangibles": 1427000 }, "cash_flow": { "operating_cash_flow": -56015000, "capital_expenditure": 5745000, "free_cash_flow": -50270000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204270, "ticker_id": 8991, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-61383000", "ebitda": "-59031000", "netIncome": "-60242000", "grossProfit": "-1307000", "depreciation": "None", "totalRevenue": "1159000", "costOfRevenue": "2466000", "interestIncome": "None", "incomeBeforeTax": "-64295000", "interestExpense": "2912000", "operatingIncome": "-63006000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4053000", "reportedCurrency": "USD", "netInterestIncome": "-2912000", "nonInterestIncome": "None", "operatingExpenses": "61699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "37337000", "netIncomeFromContinuingOperations": "-64295000" }, "balance": { "goodwill": "None", "inventory": "2127000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "56961000", "longTermDebt": "14721000", "shortTermDebt": "1218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1427000", "reportedCurrency": "USD", "retainedEarnings": "-239697000", "totalLiabilities": "29775000", "otherCurrentAssets": "6793000", "totalCurrentAssets": "43936000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "23090000", "currentNetReceivables": "548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13025000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17837000", "totalShareholderEquity": "25048000", "capitalLeaseObligations": "2316000", "otherCurrentLiabilities": "8263000", "totalCurrentLiabilities": "11567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18208000", "cashAndShortTermInvestments": "11378000", "commonStockSharesOutstanding": "1658009", "intangibleAssetsExcludingGoodwill": "1427000", "cashAndCashEquivalentsAtCarryingValue": "11378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-998000", "operatingCashflow": "-56015000", "capitalExpenditures": "5745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43167000", "cashflowFromInvestment": "-12235000", "stockBasedCompensation": "21337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1159000, "cost_of_revenue": 2466000, "gross_profit": -1307000, "research_and_development": 24363000, "selling_general_admin": 37337000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -61383000, "depreciation_amortisation": 2352000, "ebitda": -59031000, "interest_expense": 2912000, "interest_income": null, "other_non_operating": null, "pretax_income": -64295000, "tax_provision": -4053000, "effective_tax_rate": null, "net_income": -60242000, "net_income_continuing_ops": -64295000, "net_income_to_common": -60242000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11378000, "short_term_investments": 23090000, "net_receivables": 548000, "inventory": 2127000, "other_current_assets": null, "total_current_assets": 43936000, "net_ppe": null, "goodwill": null, "intangible_assets": 1427000, "goodwill_and_intangibles": 1427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13025000, "total_assets": 56961000, "short_term_debt": 1218000, "accounts_payable": 1948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11567000, "long_term_debt": 14721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18208000, "total_liabilities": 29775000, "total_debt": 15939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239697000, "total_equity": 25048000, "shares_outstanding": 1658009, "operating_cash_flow": -56015000, "stock_based_compensation": 21337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12235000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43167000, "free_cash_flow": -50270000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-61383000", "ebitda": "-59031000", "netIncome": "-60242000", "grossProfit": "-1307000", "depreciation": "None", "totalRevenue": "1159000", "costOfRevenue": "2466000", "interestIncome": "None", "incomeBeforeTax": "-64295000", "interestExpense": "2912000", "operatingIncome": "-63006000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4053000", "reportedCurrency": "USD", "netInterestIncome": "-2912000", "nonInterestIncome": "None", "operatingExpenses": "61699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2466000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2352000", "sellingGeneralAndAdministrative": "37337000", "netIncomeFromContinuingOperations": "-64295000" }, "balance": { "goodwill": "None", "inventory": "2127000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "56961000", "longTermDebt": "14721000", "shortTermDebt": "1218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1427000", "reportedCurrency": "USD", "retainedEarnings": "-239697000", "totalLiabilities": "29775000", "otherCurrentAssets": "6793000", "totalCurrentAssets": "43936000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "23090000", "currentNetReceivables": "548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13025000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17837000", "totalShareholderEquity": "25048000", "capitalLeaseObligations": "2316000", "otherCurrentLiabilities": "8263000", "totalCurrentLiabilities": "11567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18208000", "cashAndShortTermInvestments": "11378000", "commonStockSharesOutstanding": "1658009", "intangibleAssetsExcludingGoodwill": "1427000", "cashAndCashEquivalentsAtCarryingValue": "11378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60242000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-998000", "operatingCashflow": "-56015000", "capitalExpenditures": "5745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43167000", "cashflowFromInvestment": "-12235000", "stockBasedCompensation": "21337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 555000, "gross_profit": -555000, "ebit": -59371000, "ebitda": -58201000, "pretax_income": -59401000, "tax_provision": -3555000, "net_income": -55816000, "net_income_to_common": -55816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29158000, "total_current_assets": 59410000, "total_assets": 68749000, "short_term_debt": 1151000, "long_term_debt": 4620000, "total_debt": 5771000, "total_liabilities": 26721000, "total_equity": 42028000, "shares_outstanding": 29973639, "goodwill_and_intangibles": 1632000 }, "cash_flow": { "operating_cash_flow": -33009000, "capital_expenditure": 3877000, "free_cash_flow": -29132000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204275, "ticker_id": 8991, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59371000", "ebitda": "-58201000", "netIncome": "-55816000", "grossProfit": "-555000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "555000", "interestIncome": "None", "incomeBeforeTax": "-59401000", "interestExpense": "30000", "operatingIncome": "-52059000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-3555000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "51504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16810000", "otherNonOperatingIncome": "-7312000", "costofGoodsAndServicesSold": "555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000", "sellingGeneralAndAdministrative": "34694000", "netIncomeFromContinuingOperations": "-59401000" }, "balance": { "goodwill": "None", "inventory": "1129000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "68749000", "longTermDebt": "4620000", "shortTermDebt": "1151000", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1632000", "reportedCurrency": "USD", "retainedEarnings": "-179455000", "totalLiabilities": "26721000", "otherCurrentAssets": "338000", "totalCurrentAssets": "59410000", "currentLongTermDebt": "775000", "longTermInvestments": "None", "shortTermInvestments": "16724000", "currentNetReceivables": "651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9340000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5003000", "shortLongTermDebtTotal": "5771000", "totalShareholderEquity": "42028000", "capitalLeaseObligations": "2697000", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "19780000", "otherNonCurrentLiabilities": "2321000", "totalNonCurrentLiabilities": "6941000", "cashAndShortTermInvestments": "29158000", "commonStockSharesOutstanding": "29973639", "intangibleAssetsExcludingGoodwill": "1632000", "cashAndCashEquivalentsAtCarryingValue": "29158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-781000", "operatingCashflow": "-33009000", "capitalExpenditures": "3877000", "changeInReceivables": "-98000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2696000", "cashflowFromInvestment": "-20587000", "stockBasedCompensation": "19558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59000, "cost_of_revenue": 555000, "gross_profit": -555000, "research_and_development": 16810000, "selling_general_admin": 34694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59371000, "depreciation_amortisation": 1170000, "ebitda": -58201000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": -59401000, "tax_provision": -3555000, "effective_tax_rate": null, "net_income": -55816000, "net_income_continuing_ops": -59401000, "net_income_to_common": -55816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29158000, "short_term_investments": 16724000, "net_receivables": 651000, "inventory": 1129000, "other_current_assets": null, "total_current_assets": 59410000, "net_ppe": null, "goodwill": null, "intangible_assets": 1632000, "goodwill_and_intangibles": 1632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9340000, "total_assets": 68749000, "short_term_debt": 1151000, "accounts_payable": 2016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19780000, "long_term_debt": 4620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6941000, "total_liabilities": 26721000, "total_debt": 5771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179455000, "total_equity": 42028000, "shares_outstanding": 29973639, "operating_cash_flow": -33009000, "stock_based_compensation": 19558000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20587000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2696000, "free_cash_flow": -29132000, "net_change_in_cash": -50900000 }, "raw_data": { "income": { "ebit": "-59371000", "ebitda": "-58201000", "netIncome": "-55816000", "grossProfit": "-555000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "555000", "interestIncome": "None", "incomeBeforeTax": "-59401000", "interestExpense": "30000", "operatingIncome": "-52059000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-3555000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "51504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16810000", "otherNonOperatingIncome": "-7312000", "costofGoodsAndServicesSold": "555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1170000", "sellingGeneralAndAdministrative": "34694000", "netIncomeFromContinuingOperations": "-59401000" }, "balance": { "goodwill": "None", "inventory": "1129000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "68749000", "longTermDebt": "4620000", "shortTermDebt": "1151000", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1632000", "reportedCurrency": "USD", "retainedEarnings": "-179455000", "totalLiabilities": "26721000", "otherCurrentAssets": "338000", "totalCurrentAssets": "59410000", "currentLongTermDebt": "775000", "longTermInvestments": "None", "shortTermInvestments": "16724000", "currentNetReceivables": "651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9340000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5003000", "shortLongTermDebtTotal": "5771000", "totalShareholderEquity": "42028000", "capitalLeaseObligations": "2697000", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "19780000", "otherNonCurrentLiabilities": "2321000", "totalNonCurrentLiabilities": "6941000", "cashAndShortTermInvestments": "29158000", "commonStockSharesOutstanding": "29973639", "intangibleAssetsExcludingGoodwill": "1632000", "cashAndCashEquivalentsAtCarryingValue": "29158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59401000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-781000", "operatingCashflow": "-33009000", "capitalExpenditures": "3877000", "changeInReceivables": "-98000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2696000", "cashflowFromInvestment": "-20587000", "stockBasedCompensation": "19558000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-50900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3705000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 145190, "cost_of_revenue": 588000, "gross_profit": -588000, "ebit": -43285000, "ebitda": -42697000, "pretax_income": -44060000, "tax_provision": -108000, "net_income": -43177000, "net_income_to_common": -43177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80242000, "total_current_assets": 92945000, "total_assets": 99199000, "short_term_debt": 1208000, "long_term_debt": 8200000, "total_debt": 9408000, "total_liabilities": 20990000, "total_equity": 78209000, "shares_outstanding": 25668230, "goodwill_and_intangibles": 1837000 }, "cash_flow": { "operating_cash_flow": -23134000, "capital_expenditure": 1449000, "free_cash_flow": -21685000, "dividends_paid": 11138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204280, "ticker_id": 8991, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43285000", "ebitda": "-42697000", "netIncome": "-43177000", "grossProfit": "-588000", "depreciation": "None", "totalRevenue": "145190", "costOfRevenue": "588000", "interestIncome": "None", "incomeBeforeTax": "-44060000", "interestExpense": "775000", "operatingIncome": "-40710000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "-775000", "nonInterestIncome": "None", "operatingExpenses": "40710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11802000", "otherNonOperatingIncome": "-2575000", "costofGoodsAndServicesSold": "588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000", "sellingGeneralAndAdministrative": "18408000", "netIncomeFromContinuingOperations": "-44060000" }, "balance": { "goodwill": "None", "inventory": "350000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "99199000", "longTermDebt": "8200000", "shortTermDebt": "1208000", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1837000", "reportedCurrency": "USD", "retainedEarnings": "-123639000", "totalLiabilities": "20990000", "otherCurrentAssets": "508000", "totalCurrentAssets": "92945000", "currentLongTermDebt": "927000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6254000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1995000", "shortLongTermDebtTotal": "9408000", "totalShareholderEquity": "78209000", "capitalLeaseObligations": "2360000", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "10712000", "otherNonCurrentLiabilities": "2079000", "totalNonCurrentLiabilities": "10278000", "cashAndShortTermInvestments": "80242000", "commonStockSharesOutstanding": "25668230", "intangibleAssetsExcludingGoodwill": "1837000", "cashAndCashEquivalentsAtCarryingValue": "80242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44060000", "profitLoss": "None", "dividendPayout": "11138000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-781000", "operatingCashflow": "-23134000", "capitalExpenditures": "1449000", "changeInReceivables": "103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "79450000", "cashflowFromInvestment": "-1450000", "stockBasedCompensation": "7831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54866000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145190, "cost_of_revenue": 588000, "gross_profit": -588000, "research_and_development": 11802000, "selling_general_admin": 18408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43285000, "depreciation_amortisation": 588000, "ebitda": -42697000, "interest_expense": 775000, "interest_income": null, "other_non_operating": null, "pretax_income": -44060000, "tax_provision": -108000, "effective_tax_rate": null, "net_income": -43177000, "net_income_continuing_ops": -44060000, "net_income_to_common": -43177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80242000, "short_term_investments": 0, "net_receivables": 604000, "inventory": 350000, "other_current_assets": null, "total_current_assets": 92945000, "net_ppe": null, "goodwill": null, "intangible_assets": 1837000, "goodwill_and_intangibles": 1837000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6254000, "total_assets": 99199000, "short_term_debt": 1208000, "accounts_payable": 1129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10712000, "long_term_debt": 8200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10278000, "total_liabilities": 20990000, "total_debt": 9408000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123639000, "total_equity": 78209000, "shares_outstanding": 25668230, "operating_cash_flow": -23134000, "stock_based_compensation": 7831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1450000, "dividends_paid": 11138000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 79450000, "free_cash_flow": -21685000, "net_change_in_cash": 54866000 }, "raw_data": { "income": { "ebit": "-43285000", "ebitda": "-42697000", "netIncome": "-43177000", "grossProfit": "-588000", "depreciation": "None", "totalRevenue": "145190", "costOfRevenue": "588000", "interestIncome": "None", "incomeBeforeTax": "-44060000", "interestExpense": "775000", "operatingIncome": "-40710000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-108000", "reportedCurrency": "USD", "netInterestIncome": "-775000", "nonInterestIncome": "None", "operatingExpenses": "40710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11802000", "otherNonOperatingIncome": "-2575000", "costofGoodsAndServicesSold": "588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "588000", "sellingGeneralAndAdministrative": "18408000", "netIncomeFromContinuingOperations": "-44060000" }, "balance": { "goodwill": "None", "inventory": "350000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "99199000", "longTermDebt": "8200000", "shortTermDebt": "1208000", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "1837000", "reportedCurrency": "USD", "retainedEarnings": "-123639000", "totalLiabilities": "20990000", "otherCurrentAssets": "508000", "totalCurrentAssets": "92945000", "currentLongTermDebt": "927000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "604000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6254000", "currentAccountsPayable": "1129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1995000", "shortLongTermDebtTotal": "9408000", "totalShareholderEquity": "78209000", "capitalLeaseObligations": "2360000", "otherCurrentLiabilities": "1000", "totalCurrentLiabilities": "10712000", "otherNonCurrentLiabilities": "2079000", "totalNonCurrentLiabilities": "10278000", "cashAndShortTermInvestments": "80242000", "commonStockSharesOutstanding": "25668230", "intangibleAssetsExcludingGoodwill": "1837000", "cashAndCashEquivalentsAtCarryingValue": "80242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44060000", "profitLoss": "None", "dividendPayout": "11138000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "-781000", "operatingCashflow": "-23134000", "capitalExpenditures": "1449000", "changeInReceivables": "103000", "changeInExchangeRate": "None", "cashflowFromFinancing": "79450000", "cashflowFromInvestment": "-1450000", "stockBasedCompensation": "7831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11138000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "54866000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 873000, "cost_of_revenue": null, "gross_profit": 873000, "ebit": -22233000, "ebitda": -22022000, "pretax_income": -22875000, "tax_provision": 642000, "net_income": -22875000, "net_income_to_common": -22875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34631000, "total_current_assets": 37223000, "total_assets": 40525000, "short_term_debt": 670000, "long_term_debt": 4472201, "total_debt": 5142201, "total_liabilities": 10062000, "total_equity": 30463000, "shares_outstanding": 900261, "goodwill_and_intangibles": 375000 }, "cash_flow": { "operating_cash_flow": -19639000, "capital_expenditure": 890000, "free_cash_flow": -18749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204285, "ticker_id": 8991, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22233000", "ebitda": "-22022000", "netIncome": "-22875000", "grossProfit": "873000", "depreciation": "None", "totalRevenue": "873000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22875000", "interestExpense": "642000", "operatingIncome": "-22214000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "642000", "reportedCurrency": "USD", "netInterestIncome": "-641626", "nonInterestIncome": "None", "operatingExpenses": "23087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12618000", "otherNonOperatingIncome": "-19605", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "10468000", "netIncomeFromContinuingOperations": "-22874731" }, "balance": { "goodwill": "None", "inventory": "1880000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "40525000", "longTermDebt": "4472201", "shortTermDebt": "670000", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-80462000", "totalLiabilities": "10062000", "otherCurrentAssets": "287000", "totalCurrentAssets": "37223000", "currentLongTermDebt": "556514", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302000", "currentAccountsPayable": "1325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928842", "shortLongTermDebtTotal": "6931000", "totalShareholderEquity": "30463000", "capitalLeaseObligations": "1902602", "otherCurrentLiabilities": "1805000", "totalCurrentLiabilities": "3800000", "otherNonCurrentLiabilities": "1789461", "totalNonCurrentLiabilities": "6262000", "cashAndShortTermInvestments": "34631000", "commonStockSharesOutstanding": "900261", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "34631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-781000", "operatingCashflow": "-19639000", "capitalExpenditures": "890000", "changeInReceivables": "-425000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30332000", "cashflowFromInvestment": "-890000", "stockBasedCompensation": "4895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9802596", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30111223", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 873000, "cost_of_revenue": null, "gross_profit": 873000, "research_and_development": 12618000, "selling_general_admin": 10468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22233000, "depreciation_amortisation": 211000, "ebitda": -22022000, "interest_expense": 642000, "interest_income": null, "other_non_operating": null, "pretax_income": -22875000, "tax_provision": 642000, "effective_tax_rate": null, "net_income": -22875000, "net_income_continuing_ops": -22874731, "net_income_to_common": -22875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34631000, "short_term_investments": null, "net_receivables": 425000, "inventory": 1880000, "other_current_assets": null, "total_current_assets": 37223000, "net_ppe": null, "goodwill": null, "intangible_assets": 375000, "goodwill_and_intangibles": 375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3302000, "total_assets": 40525000, "short_term_debt": 670000, "accounts_payable": 1325000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3800000, "long_term_debt": 4472201, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6262000, "total_liabilities": 10062000, "total_debt": 5142201, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80462000, "total_equity": 30463000, "shares_outstanding": 900261, "operating_cash_flow": -19639000, "stock_based_compensation": 4895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -890000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30332000, "free_cash_flow": -18749000, "net_change_in_cash": 9802596 }, "raw_data": { "income": { "ebit": "-22233000", "ebitda": "-22022000", "netIncome": "-22875000", "grossProfit": "873000", "depreciation": "None", "totalRevenue": "873000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-22875000", "interestExpense": "642000", "operatingIncome": "-22214000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "642000", "reportedCurrency": "USD", "netInterestIncome": "-641626", "nonInterestIncome": "None", "operatingExpenses": "23087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12618000", "otherNonOperatingIncome": "-19605", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211000", "sellingGeneralAndAdministrative": "10468000", "netIncomeFromContinuingOperations": "-22874731" }, "balance": { "goodwill": "None", "inventory": "1880000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "40525000", "longTermDebt": "4472201", "shortTermDebt": "670000", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "375000", "reportedCurrency": "USD", "retainedEarnings": "-80462000", "totalLiabilities": "10062000", "otherCurrentAssets": "287000", "totalCurrentAssets": "37223000", "currentLongTermDebt": "556514", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3302000", "currentAccountsPayable": "1325000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "928842", "shortLongTermDebtTotal": "6931000", "totalShareholderEquity": "30463000", "capitalLeaseObligations": "1902602", "otherCurrentLiabilities": "1805000", "totalCurrentLiabilities": "3800000", "otherNonCurrentLiabilities": "1789461", "totalNonCurrentLiabilities": "6262000", "cashAndShortTermInvestments": "34631000", "commonStockSharesOutstanding": "900261", "intangibleAssetsExcludingGoodwill": "375000", "cashAndCashEquivalentsAtCarryingValue": "34631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22875000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "-781000", "operatingCashflow": "-19639000", "capitalExpenditures": "890000", "changeInReceivables": "-425000", "changeInExchangeRate": "None", "cashflowFromFinancing": "30332000", "cashflowFromInvestment": "-890000", "stockBasedCompensation": "4895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9802596", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "30111223", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 1390104, "cost_of_revenue": 18141935, "gross_profit": 1390104, "ebit": -20066261, "ebitda": -19906858, "pretax_income": -20096804, "tax_provision": -154300, "net_income": -19942504, "net_income_to_common": -19942504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19829275, "total_current_assets": 26614917, "total_assets": 27434744, "short_term_debt": 404700, "long_term_debt": 4339065, "total_debt": 4743765, "total_liabilities": 9342299, "total_equity": 18092445, "shares_outstanding": 575310, "goodwill_and_intangibles": 412763 }, "cash_flow": { "operating_cash_flow": -15192370, "capital_expenditure": 43631, "free_cash_flow": -15148739, "dividends_paid": 522478, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204290, "ticker_id": 8991, "period_end_date": "2020-03-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20066261", "ebitda": "-19906858", "netIncome": "-19942504", "grossProfit": "1390104", "depreciation": "None", "totalRevenue": "1390104", "costOfRevenue": "18141935", "interestIncome": "1954870", "incomeBeforeTax": "-20096804", "interestExpense": "30543", "operatingIncome": "-18141935", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-154300", "reportedCurrency": "USD", "netInterestIncome": "-30543", "nonInterestIncome": "None", "operatingExpenses": "19532039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10648920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18141935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159403", "sellingGeneralAndAdministrative": "8883119", "netIncomeFromContinuingOperations": "-19942504" }, "balance": { "goodwill": "None", "inventory": "6529787", "commonStock": "1606", "currentDebt": "None", "investments": "None", "totalAssets": "27434744", "longTermDebt": "4339065", "shortTermDebt": "404700", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "412763", "reportedCurrency": "USD", "retainedEarnings": "-57587076", "totalLiabilities": "9342299", "otherCurrentAssets": "255855", "totalCurrentAssets": "26614917", "currentLongTermDebt": "335358", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "124127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819827", "currentAccountsPayable": "2256229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340094", "shortLongTermDebtTotal": "4875346", "totalShareholderEquity": "18092445", "capitalLeaseObligations": "200923", "otherCurrentLiabilities": "1337534", "totalCurrentLiabilities": "4871653", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4470646", "cashAndShortTermInvestments": "19829275", "commonStockSharesOutstanding": "575310", "intangibleAssetsExcludingGoodwill": "412763", "cashAndCashEquivalentsAtCarryingValue": "19829275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19942504", "profitLoss": "None", "dividendPayout": "522478", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-781000", "operatingCashflow": "-15192370", "capitalExpenditures": "43631", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34876911", "cashflowFromInvestment": "4423433", "stockBasedCompensation": "3577649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522478", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "522478", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1390104, "cost_of_revenue": 18141935, "gross_profit": 1390104, "research_and_development": 10648920, "selling_general_admin": 8883119, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20066261, "depreciation_amortisation": 159403, "ebitda": -19906858, "interest_expense": 30543, "interest_income": null, "other_non_operating": null, "pretax_income": -20096804, "tax_provision": -154300, "effective_tax_rate": null, "net_income": -19942504, "net_income_continuing_ops": -19942504, "net_income_to_common": -19942504, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19829275, "short_term_investments": 0, "net_receivables": 124127, "inventory": 6529787, "other_current_assets": null, "total_current_assets": 26614917, "net_ppe": null, "goodwill": null, "intangible_assets": 412763, "goodwill_and_intangibles": 412763, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 819827, "total_assets": 27434744, "short_term_debt": 404700, "accounts_payable": 2256229, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4871653, "long_term_debt": 4339065, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4470646, "total_liabilities": 9342299, "total_debt": 4743765, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57587076, "total_equity": 18092445, "shares_outstanding": 575310, "operating_cash_flow": -15192370, "stock_based_compensation": 3577649, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43631, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4423433, "dividends_paid": 522478, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34876911, "free_cash_flow": -15148739, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20066261", "ebitda": "-19906858", "netIncome": "-19942504", "grossProfit": "1390104", "depreciation": "None", "totalRevenue": "1390104", "costOfRevenue": "18141935", "interestIncome": "1954870", "incomeBeforeTax": "-20096804", "interestExpense": "30543", "operatingIncome": "-18141935", "fiscalDateEnding": "2020-03-31", "incomeTaxExpense": "-154300", "reportedCurrency": "USD", "netInterestIncome": "-30543", "nonInterestIncome": "None", "operatingExpenses": "19532039", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10648920", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18141935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159403", "sellingGeneralAndAdministrative": "8883119", "netIncomeFromContinuingOperations": "-19942504" }, "balance": { "goodwill": "None", "inventory": "6529787", "commonStock": "1606", "currentDebt": "None", "investments": "None", "totalAssets": "27434744", "longTermDebt": "4339065", "shortTermDebt": "404700", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2020-03-31", "intangibleAssets": "412763", "reportedCurrency": "USD", "retainedEarnings": "-57587076", "totalLiabilities": "9342299", "otherCurrentAssets": "255855", "totalCurrentAssets": "26614917", "currentLongTermDebt": "335358", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "124127", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "819827", "currentAccountsPayable": "2256229", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340094", "shortLongTermDebtTotal": "4875346", "totalShareholderEquity": "18092445", "capitalLeaseObligations": "200923", "otherCurrentLiabilities": "1337534", "totalCurrentLiabilities": "4871653", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4470646", "cashAndShortTermInvestments": "19829275", "commonStockSharesOutstanding": "575310", "intangibleAssetsExcludingGoodwill": "412763", "cashAndCashEquivalentsAtCarryingValue": "19829275", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19942504", "profitLoss": "None", "dividendPayout": "522478", "fiscalDateEnding": "2020-03-31", "reportedCurrency": "USD", "changeInInventory": "-781000", "operatingCashflow": "-15192370", "capitalExpenditures": "43631", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34876911", "cashflowFromInvestment": "4423433", "stockBasedCompensation": "3577649", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "522478", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "522478", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "159403", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 7724000, "cost_of_revenue": 3058545, "gross_profit": 7724000, "ebit": -6558445, "ebitda": -6493658, "pretax_income": -6558450, "tax_provision": -1528, "net_income": -6558450, "net_income_to_common": -6558450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1340203, "total_current_assets": 8688213, "total_assets": 9428085, "short_term_debt": 263604, "long_term_debt": null, "total_debt": 263604, "total_liabilities": 5403208, "total_equity": 4024877, "shares_outstanding": 424926, "goodwill_and_intangibles": 495000 }, "cash_flow": { "operating_cash_flow": 1341052, "capital_expenditure": 56475, "free_cash_flow": 1397527, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204295, "ticker_id": 8991, "period_end_date": "2019-03-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6558445", "ebitda": "-6493658", "netIncome": "-6558450", "grossProfit": "7724000", "depreciation": "None", "totalRevenue": "7724000", "costOfRevenue": "3058545", "interestIncome": "3496870", "incomeBeforeTax": "-6558450", "interestExpense": "1506", "operatingIncome": "-3058545", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-1528", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10782546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3929558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3058545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64787", "sellingGeneralAndAdministrative": "6852988", "netIncomeFromContinuingOperations": "-6558450" }, "balance": { "goodwill": "None", "inventory": "638942", "commonStock": "871", "currentDebt": "None", "investments": "None", "totalAssets": "9428085", "longTermDebt": "None", "shortTermDebt": "263604", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "495000", "reportedCurrency": "USD", "retainedEarnings": "-37644572", "totalLiabilities": "5403208", "otherCurrentAssets": "805343", "totalCurrentAssets": "8688213", "currentLongTermDebt": "298140", "longTermInvestments": "None", "shortTermInvestments": "6542667", "currentNetReceivables": "47889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739872", "currentAccountsPayable": "1164672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244872", "shortLongTermDebtTotal": "263604", "totalShareholderEquity": "4024877", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1557338", "totalCurrentLiabilities": "5403208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3726106", "cashAndShortTermInvestments": "1340203", "commonStockSharesOutstanding": "424926", "intangibleAssetsExcludingGoodwill": "495000", "cashAndCashEquivalentsAtCarryingValue": "1340203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6558450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1341052", "capitalExpenditures": "56475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1071490", "cashflowFromInvestment": "-1793639", "stockBasedCompensation": "2399321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7724000, "cost_of_revenue": 3058545, "gross_profit": 7724000, "research_and_development": 3929558, "selling_general_admin": 6852988, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6558445, "depreciation_amortisation": 64787, "ebitda": -6493658, "interest_expense": 1506, "interest_income": null, "other_non_operating": null, "pretax_income": -6558450, "tax_provision": -1528, "effective_tax_rate": null, "net_income": -6558450, "net_income_continuing_ops": -6558450, "net_income_to_common": -6558450, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1340203, "short_term_investments": 6542667, "net_receivables": 47889, "inventory": 638942, "other_current_assets": null, "total_current_assets": 8688213, "net_ppe": null, "goodwill": null, "intangible_assets": 495000, "goodwill_and_intangibles": 495000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 739872, "total_assets": 9428085, "short_term_debt": 263604, "accounts_payable": 1164672, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5403208, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3726106, "total_liabilities": 5403208, "total_debt": 263604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37644572, "total_equity": 4024877, "shares_outstanding": 424926, "operating_cash_flow": 1341052, "stock_based_compensation": 2399321, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56475, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1793639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1071490, "free_cash_flow": 1397527, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6558445", "ebitda": "-6493658", "netIncome": "-6558450", "grossProfit": "7724000", "depreciation": "None", "totalRevenue": "7724000", "costOfRevenue": "3058545", "interestIncome": "3496870", "incomeBeforeTax": "-6558450", "interestExpense": "1506", "operatingIncome": "-3058545", "fiscalDateEnding": "2019-03-31", "incomeTaxExpense": "-1528", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "10782546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3929558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3058545", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64787", "sellingGeneralAndAdministrative": "6852988", "netIncomeFromContinuingOperations": "-6558450" }, "balance": { "goodwill": "None", "inventory": "638942", "commonStock": "871", "currentDebt": "None", "investments": "None", "totalAssets": "9428085", "longTermDebt": "None", "shortTermDebt": "263604", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2019-03-31", "intangibleAssets": "495000", "reportedCurrency": "USD", "retainedEarnings": "-37644572", "totalLiabilities": "5403208", "otherCurrentAssets": "805343", "totalCurrentAssets": "8688213", "currentLongTermDebt": "298140", "longTermInvestments": "None", "shortTermInvestments": "6542667", "currentNetReceivables": "47889", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "739872", "currentAccountsPayable": "1164672", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "244872", "shortLongTermDebtTotal": "263604", "totalShareholderEquity": "4024877", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1557338", "totalCurrentLiabilities": "5403208", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3726106", "cashAndShortTermInvestments": "1340203", "commonStockSharesOutstanding": "424926", "intangibleAssetsExcludingGoodwill": "495000", "cashAndCashEquivalentsAtCarryingValue": "1340203", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6558450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1341052", "capitalExpenditures": "56475", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1071490", "cashflowFromInvestment": "-1793639", "stockBasedCompensation": "2399321", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64787", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 38000, "gross_profit": -38000, "ebit": -16954000, "ebitda": -16916000, "pretax_income": -18044000, "tax_provision": -4870500, "net_income": -18044000, "net_income_to_common": -18044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732542, "total_current_assets": 9101875, "total_assets": 9355059, "short_term_debt": 33124, "long_term_debt": null, "total_debt": 33124, "total_liabilities": 7810859, "total_equity": 1544200, "shares_outstanding": 300102, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7119000, "capital_expenditure": 244000, "free_cash_flow": -6875000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204300, "ticker_id": 8991, "period_end_date": "2018-03-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16954000", "ebitda": "-16916000", "netIncome": "-18044000", "grossProfit": "-38000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38000", "interestIncome": "None", "incomeBeforeTax": "-18044000", "interestExpense": "1060000", "operatingIncome": "-11067000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-4870500", "reportedCurrency": "USD", "netInterestIncome": "-6977000", "nonInterestIncome": "None", "operatingExpenses": "11067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "6629000", "netIncomeFromContinuingOperations": "-18044000" }, "balance": { "goodwill": "None", "inventory": "-52000", "commonStock": "840", "currentDebt": "None", "investments": "None", "totalAssets": "9355059", "longTermDebt": "None", "shortTermDebt": "33124", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30569764", "totalLiabilities": "7810859", "otherCurrentAssets": "64941", "totalCurrentAssets": "9101875", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "8304392", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253184", "currentAccountsPayable": "842039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267000", "shortLongTermDebtTotal": "33124", "totalShareholderEquity": "1544200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1103462", "totalCurrentLiabilities": "2132925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5677934", "cashAndShortTermInvestments": "732542", "commonStockSharesOutstanding": "300102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "732542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "-7119000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9462000", "cashflowFromInvestment": "-1149000", "stockBasedCompensation": "4385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 38000, "gross_profit": -38000, "research_and_development": 4438000, "selling_general_admin": 6629000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16954000, "depreciation_amortisation": 38000, "ebitda": -16916000, "interest_expense": 1060000, "interest_income": null, "other_non_operating": null, "pretax_income": -18044000, "tax_provision": -4870500, "effective_tax_rate": null, "net_income": -18044000, "net_income_continuing_ops": -18044000, "net_income_to_common": -18044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732542, "short_term_investments": 8304392, "net_receivables": 109000, "inventory": -52000, "other_current_assets": null, "total_current_assets": 9101875, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253184, "total_assets": 9355059, "short_term_debt": 33124, "accounts_payable": 842039, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2132925, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5677934, "total_liabilities": 7810859, "total_debt": 33124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30569764, "total_equity": 1544200, "shares_outstanding": 300102, "operating_cash_flow": -7119000, "stock_based_compensation": 4385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9462000, "free_cash_flow": -6875000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16954000", "ebitda": "-16916000", "netIncome": "-18044000", "grossProfit": "-38000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "38000", "interestIncome": "None", "incomeBeforeTax": "-18044000", "interestExpense": "1060000", "operatingIncome": "-11067000", "fiscalDateEnding": "2018-03-31", "incomeTaxExpense": "-4870500", "reportedCurrency": "USD", "netInterestIncome": "-6977000", "nonInterestIncome": "None", "operatingExpenses": "11067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38000", "sellingGeneralAndAdministrative": "6629000", "netIncomeFromContinuingOperations": "-18044000" }, "balance": { "goodwill": "None", "inventory": "-52000", "commonStock": "840", "currentDebt": "None", "investments": "None", "totalAssets": "9355059", "longTermDebt": "None", "shortTermDebt": "33124", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2018-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-30569764", "totalLiabilities": "7810859", "otherCurrentAssets": "64941", "totalCurrentAssets": "9101875", "currentLongTermDebt": "33000", "longTermInvestments": "None", "shortTermInvestments": "8304392", "currentNetReceivables": "109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253184", "currentAccountsPayable": "842039", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "267000", "shortLongTermDebtTotal": "33124", "totalShareholderEquity": "1544200", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1103462", "totalCurrentLiabilities": "2132925", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5677934", "cashAndShortTermInvestments": "732542", "commonStockSharesOutstanding": "300102", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "732542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18044000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-03-31", "reportedCurrency": "USD", "changeInInventory": "31000", "operatingCashflow": "-7119000", "capitalExpenditures": "244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9462000", "cashflowFromInvestment": "-1149000", "stockBasedCompensation": "4385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 2194000, "cost_of_revenue": 1894000, "gross_profit": 300000, "ebit": -6596000, "ebitda": -5704000, "pretax_income": -7630000, "tax_provision": null, "net_income": -7336000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12830000, "total_current_assets": 25564000, "total_assets": 36774000, "short_term_debt": 386000, "long_term_debt": 21974000, "total_debt": 22360000, "total_liabilities": 28488000, "total_equity": 8111000, "shares_outstanding": 8616860, "goodwill_and_intangibles": 1069000 }, "cash_flow": { "operating_cash_flow": -4219000, "capital_expenditure": 34000, "free_cash_flow": -4185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204261, "ticker_id": 8991, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6596000", "ebitda": "-5704000", "netIncome": "-7336000", "grossProfit": "300000", "depreciation": "None", "totalRevenue": "2194000", "costOfRevenue": "1894000", "interestIncome": "None", "incomeBeforeTax": "-7630000", "interestExpense": "1088000", "operatingIncome": "-6596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1088000", "nonInterestIncome": "None", "operatingExpenses": "6896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "4467000", "netIncomeFromContinuingOperations": "-7630000" }, "balance": { "goodwill": "None", "inventory": "1761000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36774000", "longTermDebt": "21974000", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1069000", "reportedCurrency": "USD", "retainedEarnings": "-309289000", "totalLiabilities": "28488000", "otherCurrentAssets": "4696000", "totalCurrentAssets": "25564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5018000", "currentNetReceivables": "1259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11210000", "currentAccountsPayable": "2202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24822000", "totalShareholderEquity": "8111000", "capitalLeaseObligations": "1617000", "otherCurrentLiabilities": "1560000", "totalCurrentLiabilities": "4989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23499000", "cashAndShortTermInvestments": "12830000", "commonStockSharesOutstanding": "8616860", "intangibleAssetsExcludingGoodwill": "1069000", "cashAndCashEquivalentsAtCarryingValue": "12830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "424000", "operatingCashflow": "-4219000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11205000", "cashflowFromInvestment": "-4043000", "stockBasedCompensation": "3278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2194000, "cost_of_revenue": 1894000, "gross_profit": 300000, "research_and_development": 2429000, "selling_general_admin": 4467000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6596000, "depreciation_amortisation": 892000, "ebitda": -5704000, "interest_expense": 1088000, "interest_income": null, "other_non_operating": null, "pretax_income": -7630000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7336000, "net_income_continuing_ops": -7630000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12830000, "short_term_investments": 5018000, "net_receivables": 1259000, "inventory": 1761000, "other_current_assets": null, "total_current_assets": 25564000, "net_ppe": null, "goodwill": null, "intangible_assets": 1069000, "goodwill_and_intangibles": 1069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11210000, "total_assets": 36774000, "short_term_debt": 386000, "accounts_payable": 2202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4989000, "long_term_debt": 21974000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23499000, "total_liabilities": 28488000, "total_debt": 22360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -309289000, "total_equity": 8111000, "shares_outstanding": 8616860, "operating_cash_flow": -4219000, "stock_based_compensation": 3278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11205000, "free_cash_flow": -4185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6596000", "ebitda": "-5704000", "netIncome": "-7336000", "grossProfit": "300000", "depreciation": "None", "totalRevenue": "2194000", "costOfRevenue": "1894000", "interestIncome": "None", "incomeBeforeTax": "-7630000", "interestExpense": "1088000", "operatingIncome": "-6596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1088000", "nonInterestIncome": "None", "operatingExpenses": "6896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "4467000", "netIncomeFromContinuingOperations": "-7630000" }, "balance": { "goodwill": "None", "inventory": "1761000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "36774000", "longTermDebt": "21974000", "shortTermDebt": "386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1069000", "reportedCurrency": "USD", "retainedEarnings": "-309289000", "totalLiabilities": "28488000", "otherCurrentAssets": "4696000", "totalCurrentAssets": "25564000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5018000", "currentNetReceivables": "1259000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11210000", "currentAccountsPayable": "2202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24822000", "totalShareholderEquity": "8111000", "capitalLeaseObligations": "1617000", "otherCurrentLiabilities": "1560000", "totalCurrentLiabilities": "4989000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23499000", "cashAndShortTermInvestments": "12830000", "commonStockSharesOutstanding": "8616860", "intangibleAssetsExcludingGoodwill": "1069000", "cashAndCashEquivalentsAtCarryingValue": "12830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7948000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "424000", "operatingCashflow": "-4219000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11205000", "cashflowFromInvestment": "-4043000", "stockBasedCompensation": "3278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 1818000, "cost_of_revenue": 2116000, "gross_profit": -298000, "ebit": -7618999, "ebitda": -6798999, "pretax_income": -8257999, "tax_provision": null, "net_income": -7940000, "net_income_to_common": -7940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9699000, "total_current_assets": 18586000, "total_assets": 30965000, "short_term_debt": 413000, "long_term_debt": 12166000, "total_debt": 12579000, "total_liabilities": 17870000, "total_equity": 12733000, "shares_outstanding": 6356573, "goodwill_and_intangibles": 1120000 }, "cash_flow": { "operating_cash_flow": -4453000, "capital_expenditure": 246000, "free_cash_flow": -4207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204262, "ticker_id": 8991, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7618999", "ebitda": "-6798999", "netIncome": "-7940000", "grossProfit": "-298000", "depreciation": "None", "totalRevenue": "1818000", "costOfRevenue": "2116000", "interestIncome": "None", "incomeBeforeTax": "-8257999", "interestExpense": "639000", "operatingIncome": "-7661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-639000", "nonInterestIncome": "None", "operatingExpenses": "7363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "4913000", "netIncomeFromContinuingOperations": "-8258000" }, "balance": { "goodwill": "None", "inventory": "2229000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30965000", "longTermDebt": "12166000", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1120000", "reportedCurrency": "USD", "retainedEarnings": "-301953000", "totalLiabilities": "17870000", "otherCurrentAssets": "4692000", "totalCurrentAssets": "18586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "996000", "currentNetReceivables": "970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12379000", "currentAccountsPayable": "1915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13879000", "totalShareholderEquity": "12733000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "1147000", "totalCurrentLiabilities": "4383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13487000", "cashAndShortTermInvestments": "9699000", "commonStockSharesOutstanding": "6356573", "intangibleAssetsExcludingGoodwill": "1120000", "cashAndCashEquivalentsAtCarryingValue": "9699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "304000", "operatingCashflow": "-4453000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8918000", "cashflowFromInvestment": "240000", "stockBasedCompensation": "1775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1818000, "cost_of_revenue": 2116000, "gross_profit": -298000, "research_and_development": 2450000, "selling_general_admin": 4913000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7618999, "depreciation_amortisation": 820000, "ebitda": -6798999, "interest_expense": 639000, "interest_income": null, "other_non_operating": null, "pretax_income": -8257999, "tax_provision": null, "effective_tax_rate": null, "net_income": -7940000, "net_income_continuing_ops": -8258000, "net_income_to_common": -7940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9699000, "short_term_investments": 996000, "net_receivables": 970000, "inventory": 2229000, "other_current_assets": null, "total_current_assets": 18586000, "net_ppe": null, "goodwill": null, "intangible_assets": 1120000, "goodwill_and_intangibles": 1120000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12379000, "total_assets": 30965000, "short_term_debt": 413000, "accounts_payable": 1915000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4383000, "long_term_debt": 12166000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13487000, "total_liabilities": 17870000, "total_debt": 12579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301953000, "total_equity": 12733000, "shares_outstanding": 6356573, "operating_cash_flow": -4453000, "stock_based_compensation": 1775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 240000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8918000, "free_cash_flow": -4207000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7618999", "ebitda": "-6798999", "netIncome": "-7940000", "grossProfit": "-298000", "depreciation": "None", "totalRevenue": "1818000", "costOfRevenue": "2116000", "interestIncome": "None", "incomeBeforeTax": "-8257999", "interestExpense": "639000", "operatingIncome": "-7661000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-639000", "nonInterestIncome": "None", "operatingExpenses": "7363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2116000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "820000", "sellingGeneralAndAdministrative": "4913000", "netIncomeFromContinuingOperations": "-8258000" }, "balance": { "goodwill": "None", "inventory": "2229000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "30965000", "longTermDebt": "12166000", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1120000", "reportedCurrency": "USD", "retainedEarnings": "-301953000", "totalLiabilities": "17870000", "otherCurrentAssets": "4692000", "totalCurrentAssets": "18586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "996000", "currentNetReceivables": "970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12379000", "currentAccountsPayable": "1915000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13879000", "totalShareholderEquity": "12733000", "capitalLeaseObligations": "1713000", "otherCurrentLiabilities": "1147000", "totalCurrentLiabilities": "4383000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13487000", "cashAndShortTermInvestments": "9699000", "commonStockSharesOutstanding": "6356573", "intangibleAssetsExcludingGoodwill": "1120000", "cashAndCashEquivalentsAtCarryingValue": "9699000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7940000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "304000", "operatingCashflow": "-4453000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8918000", "cashflowFromInvestment": "240000", "stockBasedCompensation": "1775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "916000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 1760000, "cost_of_revenue": 1604000, "gross_profit": 156000, "ebit": -7530000, "ebitda": -6604000, "pretax_income": -8078000, "tax_provision": -387000, "net_income": -7691000, "net_income_to_common": -7691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4976000, "total_current_assets": 14989000, "total_assets": 28114000, "short_term_debt": 647000, "long_term_debt": 11640000, "total_debt": 12287000, "total_liabilities": 17706000, "total_equity": 9927000, "shares_outstanding": 5014923, "goodwill_and_intangibles": 1171000 }, "cash_flow": { "operating_cash_flow": -4526000, "capital_expenditure": 198000, "free_cash_flow": -4328000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204263, "ticker_id": 8991, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7530000", "ebitda": "-6604000", "netIncome": "-7691000", "grossProfit": "156000", "depreciation": "None", "totalRevenue": "1760000", "costOfRevenue": "1604000", "interestIncome": "None", "incomeBeforeTax": "-8078000", "interestExpense": "548000", "operatingIncome": "-7617000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-387000", "reportedCurrency": "USD", "netInterestIncome": "-548000", "nonInterestIncome": "None", "operatingExpenses": "7773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "4687000", "netIncomeFromContinuingOperations": "-8078000" }, "balance": { "goodwill": "None", "inventory": "2433000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28114000", "longTermDebt": "11640000", "shortTermDebt": "647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1171000", "reportedCurrency": "USD", "retainedEarnings": "-294013000", "totalLiabilities": "17706000", "otherCurrentAssets": "5070000", "totalCurrentAssets": "14989000", "currentLongTermDebt": "233000", "longTermInvestments": "None", "shortTermInvestments": "1487000", "currentNetReceivables": "1023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13125000", "currentAccountsPayable": "1242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13706000", "totalShareholderEquity": "9927000", "capitalLeaseObligations": "1833000", "otherCurrentLiabilities": "1816000", "totalCurrentLiabilities": "4626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13080000", "cashAndShortTermInvestments": "4976000", "commonStockSharesOutstanding": "5014923", "intangibleAssetsExcludingGoodwill": "1171000", "cashAndCashEquivalentsAtCarryingValue": "4976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "-4526000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4066000", "cashflowFromInvestment": "576000", "stockBasedCompensation": "1577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1760000, "cost_of_revenue": 1604000, "gross_profit": 156000, "research_and_development": 3086000, "selling_general_admin": 4687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7530000, "depreciation_amortisation": 926000, "ebitda": -6604000, "interest_expense": 548000, "interest_income": null, "other_non_operating": null, "pretax_income": -8078000, "tax_provision": -387000, "effective_tax_rate": null, "net_income": -7691000, "net_income_continuing_ops": -8078000, "net_income_to_common": -7691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4976000, "short_term_investments": 1487000, "net_receivables": 1023000, "inventory": 2433000, "other_current_assets": null, "total_current_assets": 14989000, "net_ppe": null, "goodwill": null, "intangible_assets": 1171000, "goodwill_and_intangibles": 1171000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13125000, "total_assets": 28114000, "short_term_debt": 647000, "accounts_payable": 1242000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4626000, "long_term_debt": 11640000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13080000, "total_liabilities": 17706000, "total_debt": 12287000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -294013000, "total_equity": 9927000, "shares_outstanding": 5014923, "operating_cash_flow": -4526000, "stock_based_compensation": 1577000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4066000, "free_cash_flow": -4328000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7530000", "ebitda": "-6604000", "netIncome": "-7691000", "grossProfit": "156000", "depreciation": "None", "totalRevenue": "1760000", "costOfRevenue": "1604000", "interestIncome": "None", "incomeBeforeTax": "-8078000", "interestExpense": "548000", "operatingIncome": "-7617000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-387000", "reportedCurrency": "USD", "netInterestIncome": "-548000", "nonInterestIncome": "None", "operatingExpenses": "7773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3086000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "4687000", "netIncomeFromContinuingOperations": "-8078000" }, "balance": { "goodwill": "None", "inventory": "2433000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28114000", "longTermDebt": "11640000", "shortTermDebt": "647000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1171000", "reportedCurrency": "USD", "retainedEarnings": "-294013000", "totalLiabilities": "17706000", "otherCurrentAssets": "5070000", "totalCurrentAssets": "14989000", "currentLongTermDebt": "233000", "longTermInvestments": "None", "shortTermInvestments": "1487000", "currentNetReceivables": "1023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13125000", "currentAccountsPayable": "1242000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13706000", "totalShareholderEquity": "9927000", "capitalLeaseObligations": "1833000", "otherCurrentLiabilities": "1816000", "totalCurrentLiabilities": "4626000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13080000", "cashAndShortTermInvestments": "4976000", "commonStockSharesOutstanding": "5014923", "intangibleAssetsExcludingGoodwill": "1171000", "cashAndCashEquivalentsAtCarryingValue": "4976000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "188000", "operatingCashflow": "-4526000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4066000", "cashflowFromInvestment": "576000", "stockBasedCompensation": "1577000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 1152000, "cost_of_revenue": 1184000, "gross_profit": -32000, "ebit": -7483000, "ebitda": -6544000, "pretax_income": -8063000, "tax_provision": null, "net_income": -8034000, "net_income_to_common": -8034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4665000, "total_current_assets": 16018000, "total_assets": 30062000, "short_term_debt": 1005000, "long_term_debt": 9197000, "total_debt": 10202000, "total_liabilities": 15721000, "total_equity": 13583000, "shares_outstanding": 4498970, "goodwill_and_intangibles": 1222000 }, "cash_flow": { "operating_cash_flow": -6957000, "capital_expenditure": 1498000, "free_cash_flow": -5459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204264, "ticker_id": 8991, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7483000", "ebitda": "-6544000", "netIncome": "-8034000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "1152000", "costOfRevenue": "1184000", "interestIncome": "None", "incomeBeforeTax": "-8063000", "interestExpense": "580000", "operatingIncome": "-7174000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-580000", "nonInterestIncome": "None", "operatingExpenses": "7142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939000", "sellingGeneralAndAdministrative": "3884000", "netIncomeFromContinuingOperations": "-8063000" }, "balance": { "goodwill": "None", "inventory": "2417000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "30062000", "longTermDebt": "9197000", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1222000", "reportedCurrency": "USD", "retainedEarnings": "-286322000", "totalLiabilities": "15721000", "otherCurrentAssets": "5824000", "totalCurrentAssets": "16018000", "currentLongTermDebt": "609000", "longTermInvestments": "None", "shortTermInvestments": "2252000", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14044000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11688000", "totalShareholderEquity": "13583000", "capitalLeaseObligations": "1882000", "otherCurrentLiabilities": "2045000", "totalCurrentLiabilities": "5000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10721000", "cashAndShortTermInvestments": "4665000", "commonStockSharesOutstanding": "4498970", "intangibleAssetsExcludingGoodwill": "1222000", "cashAndCashEquivalentsAtCarryingValue": "4665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "-6957000", "capitalExpenditures": "1498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4500000", "cashflowFromInvestment": "2581000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1152000, "cost_of_revenue": 1184000, "gross_profit": -32000, "research_and_development": 3258000, "selling_general_admin": 3884000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7483000, "depreciation_amortisation": 939000, "ebitda": -6544000, "interest_expense": 580000, "interest_income": null, "other_non_operating": null, "pretax_income": -8063000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8034000, "net_income_continuing_ops": -8063000, "net_income_to_common": -8034000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4665000, "short_term_investments": 2252000, "net_receivables": 860000, "inventory": 2417000, "other_current_assets": null, "total_current_assets": 16018000, "net_ppe": null, "goodwill": null, "intangible_assets": 1222000, "goodwill_and_intangibles": 1222000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14044000, "total_assets": 30062000, "short_term_debt": 1005000, "accounts_payable": 1950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5000000, "long_term_debt": 9197000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10721000, "total_liabilities": 15721000, "total_debt": 10202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286322000, "total_equity": 13583000, "shares_outstanding": 4498970, "operating_cash_flow": -6957000, "stock_based_compensation": 158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4500000, "free_cash_flow": -5459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7483000", "ebitda": "-6544000", "netIncome": "-8034000", "grossProfit": "-32000", "depreciation": "None", "totalRevenue": "1152000", "costOfRevenue": "1184000", "interestIncome": "None", "incomeBeforeTax": "-8063000", "interestExpense": "580000", "operatingIncome": "-7174000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-580000", "nonInterestIncome": "None", "operatingExpenses": "7142000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3258000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "939000", "sellingGeneralAndAdministrative": "3884000", "netIncomeFromContinuingOperations": "-8063000" }, "balance": { "goodwill": "None", "inventory": "2417000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "30062000", "longTermDebt": "9197000", "shortTermDebt": "1005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1222000", "reportedCurrency": "USD", "retainedEarnings": "-286322000", "totalLiabilities": "15721000", "otherCurrentAssets": "5824000", "totalCurrentAssets": "16018000", "currentLongTermDebt": "609000", "longTermInvestments": "None", "shortTermInvestments": "2252000", "currentNetReceivables": "860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14044000", "currentAccountsPayable": "1950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11688000", "totalShareholderEquity": "13583000", "capitalLeaseObligations": "1882000", "otherCurrentLiabilities": "2045000", "totalCurrentLiabilities": "5000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10721000", "cashAndShortTermInvestments": "4665000", "commonStockSharesOutstanding": "4498970", "intangibleAssetsExcludingGoodwill": "1222000", "cashAndCashEquivalentsAtCarryingValue": "4665000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8063000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "126000", "operatingCashflow": "-6957000", "capitalExpenditures": "1498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4500000", "cashflowFromInvestment": "2581000", "stockBasedCompensation": "158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 1072000, "cost_of_revenue": 1287000, "gross_profit": -215000, "ebit": -12784000, "ebitda": -11928000, "pretax_income": -13333000, "tax_provision": -301000, "net_income": -13032000, "net_income_to_common": -13032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4601000, "total_current_assets": 19344000, "total_assets": 34144000, "short_term_debt": 441000, "long_term_debt": null, "total_debt": 441000, "total_liabilities": 15763000, "total_equity": 17643000, "shares_outstanding": 4403725, "goodwill_and_intangibles": 1274000 }, "cash_flow": { "operating_cash_flow": -7733000, "capital_expenditure": 537000, "free_cash_flow": -7196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204266, "ticker_id": 8991, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12784000", "ebitda": "-11928000", "netIncome": "-13032000", "grossProfit": "-215000", "depreciation": "None", "totalRevenue": "1072000", "costOfRevenue": "1287000", "interestIncome": "None", "incomeBeforeTax": "-13333000", "interestExpense": "549000", "operatingIncome": "-10952000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-301000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "10737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856000", "sellingGeneralAndAdministrative": "7732000", "netIncomeFromContinuingOperations": "-13333000" }, "balance": { "goodwill": "None", "inventory": "2379000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "34144000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1274000", "reportedCurrency": "USD", "retainedEarnings": "-278288000", "totalLiabilities": "15763000", "otherCurrentAssets": "5291000", "totalCurrentAssets": "19344000", "currentLongTermDebt": "60000", "longTermInvestments": "None", "shortTermInvestments": "6349000", "currentNetReceivables": "724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14802000", "currentAccountsPayable": "2357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2008000", "totalShareholderEquity": "17643000", "capitalLeaseObligations": "1948000", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "5430000", "otherNonCurrentLiabilities": "8710000", "totalNonCurrentLiabilities": "10333000", "cashAndShortTermInvestments": "4601000", "commonStockSharesOutstanding": "4403725", "intangibleAssetsExcludingGoodwill": "1274000", "cashAndCashEquivalentsAtCarryingValue": "4601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "-7733000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9214000", "cashflowFromInvestment": "-6937000", "stockBasedCompensation": "2480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1072000, "cost_of_revenue": 1287000, "gross_profit": -215000, "research_and_development": 3005000, "selling_general_admin": 7732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12784000, "depreciation_amortisation": 856000, "ebitda": -11928000, "interest_expense": 549000, "interest_income": null, "other_non_operating": null, "pretax_income": -13333000, "tax_provision": -301000, "effective_tax_rate": null, "net_income": -13032000, "net_income_continuing_ops": -13333000, "net_income_to_common": -13032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4601000, "short_term_investments": 6349000, "net_receivables": 724000, "inventory": 2379000, "other_current_assets": null, "total_current_assets": 19344000, "net_ppe": null, "goodwill": null, "intangible_assets": 1274000, "goodwill_and_intangibles": 1274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14802000, "total_assets": 34144000, "short_term_debt": 441000, "accounts_payable": 2357000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10333000, "total_liabilities": 15763000, "total_debt": 441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -278288000, "total_equity": 17643000, "shares_outstanding": 4403725, "operating_cash_flow": -7733000, "stock_based_compensation": 2480000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 537000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9214000, "free_cash_flow": -7196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12784000", "ebitda": "-11928000", "netIncome": "-13032000", "grossProfit": "-215000", "depreciation": "None", "totalRevenue": "1072000", "costOfRevenue": "1287000", "interestIncome": "None", "incomeBeforeTax": "-13333000", "interestExpense": "549000", "operatingIncome": "-10952000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-301000", "reportedCurrency": "USD", "netInterestIncome": "-549000", "nonInterestIncome": "None", "operatingExpenses": "10737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3005000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "856000", "sellingGeneralAndAdministrative": "7732000", "netIncomeFromContinuingOperations": "-13333000" }, "balance": { "goodwill": "None", "inventory": "2379000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "34144000", "longTermDebt": "None", "shortTermDebt": "441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1274000", "reportedCurrency": "USD", "retainedEarnings": "-278288000", "totalLiabilities": "15763000", "otherCurrentAssets": "5291000", "totalCurrentAssets": "19344000", "currentLongTermDebt": "60000", "longTermInvestments": "None", "shortTermInvestments": "6349000", "currentNetReceivables": "724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14802000", "currentAccountsPayable": "2357000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2008000", "totalShareholderEquity": "17643000", "capitalLeaseObligations": "1948000", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "5430000", "otherNonCurrentLiabilities": "8710000", "totalNonCurrentLiabilities": "10333000", "cashAndShortTermInvestments": "4601000", "commonStockSharesOutstanding": "4403725", "intangibleAssetsExcludingGoodwill": "1274000", "cashAndCashEquivalentsAtCarryingValue": "4601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13033000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "140000", "operatingCashflow": "-7733000", "capitalExpenditures": "537000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9214000", "cashflowFromInvestment": "-6937000", "stockBasedCompensation": "2480000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 798000, "cost_of_revenue": 1882000, "gross_profit": -1084000, "ebit": -13102000, "ebitda": -12156000, "pretax_income": -14029000, "tax_provision": -671000, "net_income": -13358000, "net_income_to_common": -13358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28447000, "total_current_assets": 38036000, "total_assets": 53010000, "short_term_debt": 639000, "long_term_debt": 10940000, "total_debt": 11579000, "total_liabilities": 23716000, "total_equity": 28127000, "shares_outstanding": 2355926, "goodwill_and_intangibles": 1325000 }, "cash_flow": { "operating_cash_flow": -13348000, "capital_expenditure": 1175000, "free_cash_flow": -12173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204267, "ticker_id": 8991, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13102000", "ebitda": "-12156000", "netIncome": "-13358000", "grossProfit": "-1084000", "depreciation": "None", "totalRevenue": "798000", "costOfRevenue": "1882000", "interestIncome": "None", "incomeBeforeTax": "-14029000", "interestExpense": "927000", "operatingIncome": "-12833000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-671000", "reportedCurrency": "USD", "netInterestIncome": "-927000", "nonInterestIncome": "None", "operatingExpenses": "11749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "7163000", "netIncomeFromContinuingOperations": "-14029000" }, "balance": { "goodwill": "None", "inventory": "2527000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "53010000", "longTermDebt": "10940000", "shortTermDebt": "639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1325000", "reportedCurrency": "USD", "retainedEarnings": "-265255000", "totalLiabilities": "23716000", "otherCurrentAssets": "6058000", "totalCurrentAssets": "38036000", "currentLongTermDebt": "258000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14975000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13269000", "totalShareholderEquity": "28127000", "capitalLeaseObligations": "2071000", "otherCurrentLiabilities": "4453000", "totalCurrentLiabilities": "6599000", "otherNonCurrentLiabilities": "4427000", "totalNonCurrentLiabilities": "17117000", "cashAndShortTermInvestments": "28447000", "commonStockSharesOutstanding": "2355926", "intangibleAssetsExcludingGoodwill": "1325000", "cashAndCashEquivalentsAtCarryingValue": "28447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-394000", "operatingCashflow": "-13348000", "capitalExpenditures": "1175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21624000", "cashflowFromInvestment": "16147000", "stockBasedCompensation": "3129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 798000, "cost_of_revenue": 1882000, "gross_profit": -1084000, "research_and_development": 4585000, "selling_general_admin": 7163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13102000, "depreciation_amortisation": 946000, "ebitda": -12156000, "interest_expense": 927000, "interest_income": null, "other_non_operating": null, "pretax_income": -14029000, "tax_provision": -671000, "effective_tax_rate": null, "net_income": -13358000, "net_income_continuing_ops": -14029000, "net_income_to_common": -13358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28447000, "short_term_investments": 0, "net_receivables": 1004000, "inventory": 2527000, "other_current_assets": null, "total_current_assets": 38036000, "net_ppe": null, "goodwill": null, "intangible_assets": 1325000, "goodwill_and_intangibles": 1325000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14975000, "total_assets": 53010000, "short_term_debt": 639000, "accounts_payable": 1490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6599000, "long_term_debt": 10940000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17117000, "total_liabilities": 23716000, "total_debt": 11579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265255000, "total_equity": 28127000, "shares_outstanding": 2355926, "operating_cash_flow": -13348000, "stock_based_compensation": 3129000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21624000, "free_cash_flow": -12173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13102000", "ebitda": "-12156000", "netIncome": "-13358000", "grossProfit": "-1084000", "depreciation": "None", "totalRevenue": "798000", "costOfRevenue": "1882000", "interestIncome": "None", "incomeBeforeTax": "-14029000", "interestExpense": "927000", "operatingIncome": "-12833000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-671000", "reportedCurrency": "USD", "netInterestIncome": "-927000", "nonInterestIncome": "None", "operatingExpenses": "11749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4585000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1882000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "946000", "sellingGeneralAndAdministrative": "7163000", "netIncomeFromContinuingOperations": "-14029000" }, "balance": { "goodwill": "None", "inventory": "2527000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "53010000", "longTermDebt": "10940000", "shortTermDebt": "639000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1325000", "reportedCurrency": "USD", "retainedEarnings": "-265255000", "totalLiabilities": "23716000", "otherCurrentAssets": "6058000", "totalCurrentAssets": "38036000", "currentLongTermDebt": "258000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14975000", "currentAccountsPayable": "1490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13269000", "totalShareholderEquity": "28127000", "capitalLeaseObligations": "2071000", "otherCurrentLiabilities": "4453000", "totalCurrentLiabilities": "6599000", "otherNonCurrentLiabilities": "4427000", "totalNonCurrentLiabilities": "17117000", "cashAndShortTermInvestments": "28447000", "commonStockSharesOutstanding": "2355926", "intangibleAssetsExcludingGoodwill": "1325000", "cashAndCashEquivalentsAtCarryingValue": "28447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14028000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-394000", "operatingCashflow": "-13348000", "capitalExpenditures": "1175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21624000", "cashflowFromInvestment": "16147000", "stockBasedCompensation": "3129000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 683000, "cost_of_revenue": 1016000, "gross_profit": -333000, "ebit": -12091000, "ebitda": -11261000, "pretax_income": -13055000, "tax_provision": -854000, "net_income": -12201000, "net_income_to_common": -12201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4161000, "total_current_assets": 30874000, "total_assets": 46500000, "short_term_debt": 965000, "long_term_debt": 14946000, "total_debt": 15911000, "total_liabilities": 28800000, "total_equity": 16130000, "shares_outstanding": 2295041, "goodwill_and_intangibles": 1376000 }, "cash_flow": { "operating_cash_flow": -10180000, "capital_expenditure": 2673000, "free_cash_flow": -7507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204268, "ticker_id": 8991, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12091000", "ebitda": "-11261000", "netIncome": "-12201000", "grossProfit": "-333000", "depreciation": "None", "totalRevenue": "683000", "costOfRevenue": "1016000", "interestIncome": "None", "incomeBeforeTax": "-13055000", "interestExpense": "964000", "operatingIncome": "-13580000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-854000", "reportedCurrency": "USD", "netInterestIncome": "-964000", "nonInterestIncome": "None", "operatingExpenses": "13247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830000", "sellingGeneralAndAdministrative": "7239000", "netIncomeFromContinuingOperations": "-13055000" }, "balance": { "goodwill": "None", "inventory": "2391000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "46500000", "longTermDebt": "14946000", "shortTermDebt": "965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1376000", "reportedCurrency": "USD", "retainedEarnings": "-251898000", "totalLiabilities": "28800000", "otherCurrentAssets": "6455000", "totalCurrentAssets": "30874000", "currentLongTermDebt": "536000", "longTermInvestments": "None", "shortTermInvestments": "17213000", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15627000", "currentAccountsPayable": "3114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17701000", "totalShareholderEquity": "16130000", "capitalLeaseObligations": "2219000", "otherCurrentLiabilities": "7674000", "totalCurrentLiabilities": "11753000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "17047000", "cashAndShortTermInvestments": "4161000", "commonStockSharesOutstanding": "2295041", "intangibleAssetsExcludingGoodwill": "1376000", "cashAndCashEquivalentsAtCarryingValue": "4161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-338000", "operatingCashflow": "-10180000", "capitalExpenditures": "2673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000", "cashflowFromInvestment": "3114000", "stockBasedCompensation": "3379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 683000, "cost_of_revenue": 1016000, "gross_profit": -333000, "research_and_development": 6009000, "selling_general_admin": 7239000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12091000, "depreciation_amortisation": 830000, "ebitda": -11261000, "interest_expense": 964000, "interest_income": null, "other_non_operating": null, "pretax_income": -13055000, "tax_provision": -854000, "effective_tax_rate": null, "net_income": -12201000, "net_income_continuing_ops": -13055000, "net_income_to_common": -12201000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4161000, "short_term_investments": 17213000, "net_receivables": 654000, "inventory": 2391000, "other_current_assets": null, "total_current_assets": 30874000, "net_ppe": null, "goodwill": null, "intangible_assets": 1376000, "goodwill_and_intangibles": 1376000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15627000, "total_assets": 46500000, "short_term_debt": 965000, "accounts_payable": 3114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11753000, "long_term_debt": 14946000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17047000, "total_liabilities": 28800000, "total_debt": 15911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -251898000, "total_equity": 16130000, "shares_outstanding": 2295041, "operating_cash_flow": -10180000, "stock_based_compensation": 3379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264000, "free_cash_flow": -7507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12091000", "ebitda": "-11261000", "netIncome": "-12201000", "grossProfit": "-333000", "depreciation": "None", "totalRevenue": "683000", "costOfRevenue": "1016000", "interestIncome": "None", "incomeBeforeTax": "-13055000", "interestExpense": "964000", "operatingIncome": "-13580000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-854000", "reportedCurrency": "USD", "netInterestIncome": "-964000", "nonInterestIncome": "None", "operatingExpenses": "13247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6009000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "830000", "sellingGeneralAndAdministrative": "7239000", "netIncomeFromContinuingOperations": "-13055000" }, "balance": { "goodwill": "None", "inventory": "2391000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "46500000", "longTermDebt": "14946000", "shortTermDebt": "965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1376000", "reportedCurrency": "USD", "retainedEarnings": "-251898000", "totalLiabilities": "28800000", "otherCurrentAssets": "6455000", "totalCurrentAssets": "30874000", "currentLongTermDebt": "536000", "longTermInvestments": "None", "shortTermInvestments": "17213000", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15627000", "currentAccountsPayable": "3114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17701000", "totalShareholderEquity": "16130000", "capitalLeaseObligations": "2219000", "otherCurrentLiabilities": "7674000", "totalCurrentLiabilities": "11753000", "otherNonCurrentLiabilities": "-1000", "totalNonCurrentLiabilities": "17047000", "cashAndShortTermInvestments": "4161000", "commonStockSharesOutstanding": "2295041", "intangibleAssetsExcludingGoodwill": "1376000", "cashAndCashEquivalentsAtCarryingValue": "4161000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12201000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-338000", "operatingCashflow": "-10180000", "capitalExpenditures": "2673000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000", "cashflowFromInvestment": "3114000", "stockBasedCompensation": "3379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 470000, "cost_of_revenue": 983000, "gross_profit": -513000, "ebit": -13635000, "ebitda": -12898000, "pretax_income": -14556000, "tax_provision": -849000, "net_income": -13707000, "net_income_to_common": -13707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11378000, "total_current_assets": 43936000, "total_assets": 56961000, "short_term_debt": 1218000, "long_term_debt": 14721000, "total_debt": 15939000, "total_liabilities": 29775000, "total_equity": 25048000, "shares_outstanding": 1918789, "goodwill_and_intangibles": 1427000 }, "cash_flow": { "operating_cash_flow": -10725000, "capital_expenditure": 1931000, "free_cash_flow": -8794000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204269, "ticker_id": 8991, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13635000", "ebitda": "-12898000", "netIncome": "-13707000", "grossProfit": "-513000", "depreciation": "None", "totalRevenue": "470000", "costOfRevenue": "983000", "interestIncome": "None", "incomeBeforeTax": "-14556000", "interestExpense": "921000", "operatingIncome": "-12634000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-849000", "reportedCurrency": "USD", "netInterestIncome": "-921000", "nonInterestIncome": "None", "operatingExpenses": "12121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "737000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "-14556000" }, "balance": { "goodwill": "None", "inventory": "2127000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "56961000", "longTermDebt": "14721000", "shortTermDebt": "1218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1427000", "reportedCurrency": "USD", "retainedEarnings": "-239697000", "totalLiabilities": "29775000", "otherCurrentAssets": "6793000", "totalCurrentAssets": "43936000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "23090000", "currentNetReceivables": "548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13025000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17837000", "totalShareholderEquity": "25048000", "capitalLeaseObligations": "2316000", "otherCurrentLiabilities": "8263000", "totalCurrentLiabilities": "11567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18208000", "cashAndShortTermInvestments": "11378000", "commonStockSharesOutstanding": "1918789", "intangibleAssetsExcludingGoodwill": "1427000", "cashAndCashEquivalentsAtCarryingValue": "11378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-594000", "operatingCashflow": "-10725000", "capitalExpenditures": "1931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15893000", "cashflowFromInvestment": "-1667000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 470000, "cost_of_revenue": 983000, "gross_profit": -513000, "research_and_development": 5699000, "selling_general_admin": 6422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13635000, "depreciation_amortisation": 737000, "ebitda": -12898000, "interest_expense": 921000, "interest_income": null, "other_non_operating": null, "pretax_income": -14556000, "tax_provision": -849000, "effective_tax_rate": null, "net_income": -13707000, "net_income_continuing_ops": -14556000, "net_income_to_common": -13707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11378000, "short_term_investments": 23090000, "net_receivables": 548000, "inventory": 2127000, "other_current_assets": null, "total_current_assets": 43936000, "net_ppe": null, "goodwill": null, "intangible_assets": 1427000, "goodwill_and_intangibles": 1427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13025000, "total_assets": 56961000, "short_term_debt": 1218000, "accounts_payable": 1948000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11567000, "long_term_debt": 14721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18208000, "total_liabilities": 29775000, "total_debt": 15939000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -239697000, "total_equity": 25048000, "shares_outstanding": 1918789, "operating_cash_flow": -10725000, "stock_based_compensation": 2327000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1667000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15893000, "free_cash_flow": -8794000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13635000", "ebitda": "-12898000", "netIncome": "-13707000", "grossProfit": "-513000", "depreciation": "None", "totalRevenue": "470000", "costOfRevenue": "983000", "interestIncome": "None", "incomeBeforeTax": "-14556000", "interestExpense": "921000", "operatingIncome": "-12634000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-849000", "reportedCurrency": "USD", "netInterestIncome": "-921000", "nonInterestIncome": "None", "operatingExpenses": "12121000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "737000", "sellingGeneralAndAdministrative": "6422000", "netIncomeFromContinuingOperations": "-14556000" }, "balance": { "goodwill": "None", "inventory": "2127000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "56961000", "longTermDebt": "14721000", "shortTermDebt": "1218000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1427000", "reportedCurrency": "USD", "retainedEarnings": "-239697000", "totalLiabilities": "29775000", "otherCurrentAssets": "6793000", "totalCurrentAssets": "43936000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "23090000", "currentNetReceivables": "548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13025000", "currentAccountsPayable": "1948000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17837000", "totalShareholderEquity": "25048000", "capitalLeaseObligations": "2316000", "otherCurrentLiabilities": "8263000", "totalCurrentLiabilities": "11567000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18208000", "cashAndShortTermInvestments": "11378000", "commonStockSharesOutstanding": "1918789", "intangibleAssetsExcludingGoodwill": "1427000", "cashAndCashEquivalentsAtCarryingValue": "11378000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14556000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-594000", "operatingCashflow": "-10725000", "capitalExpenditures": "1931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15893000", "cashflowFromInvestment": "-1667000", "stockBasedCompensation": "2327000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14591000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "737000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 391000, "cost_of_revenue": 748000, "gross_profit": -357000, "ebit": -16963000, "ebitda": -16408000, "pretax_income": -17258000, "tax_provision": -1038000, "net_income": -16219999, "net_income_to_common": -16219999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7971000, "total_current_assets": 39439000, "total_assets": 51911000, "short_term_debt": 538000, "long_term_debt": 14380000, "total_debt": 14918000, "total_liabilities": 28439000, "total_equity": 20815000, "shares_outstanding": 1623123, "goodwill_and_intangibles": 1478000 }, "cash_flow": { "operating_cash_flow": -13818000, "capital_expenditure": 1337000, "free_cash_flow": -12481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204271, "ticker_id": 8991, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16963000", "ebitda": "-16408000", "netIncome": "-16219999", "grossProfit": "-357000", "depreciation": "None", "totalRevenue": "391000", "costOfRevenue": "748000", "interestIncome": "None", "incomeBeforeTax": "-17258000", "interestExpense": "919000", "operatingIncome": "-16963000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1038000", "reportedCurrency": "USD", "netInterestIncome": "-919000", "nonInterestIncome": "None", "operatingExpenses": "16606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "5007000", "netIncomeFromContinuingOperations": "-17258000" }, "balance": { "goodwill": "None", "inventory": "1533000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "51911000", "longTermDebt": "14380000", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1478000", "reportedCurrency": "USD", "retainedEarnings": "-225990000", "totalLiabilities": "28439000", "otherCurrentAssets": "6109000", "totalCurrentAssets": "39439000", "currentLongTermDebt": "130000", "longTermInvestments": "None", "shortTermInvestments": "23292000", "currentNetReceivables": "534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12471000", "currentAccountsPayable": "3220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16930000", "totalShareholderEquity": "20815000", "capitalLeaseObligations": "2420000", "otherCurrentLiabilities": "7883000", "totalCurrentLiabilities": "11641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16798000", "cashAndShortTermInvestments": "7971000", "commonStockSharesOutstanding": "1623123", "intangibleAssetsExcludingGoodwill": "1478000", "cashAndCashEquivalentsAtCarryingValue": "7971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16219999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "101000", "operatingCashflow": "-13818000", "capitalExpenditures": "1337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5238000", "cashflowFromInvestment": "853000", "stockBasedCompensation": "6435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 391000, "cost_of_revenue": 748000, "gross_profit": -357000, "research_and_development": 6838000, "selling_general_admin": 5007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16963000, "depreciation_amortisation": 555000, "ebitda": -16408000, "interest_expense": 919000, "interest_income": null, "other_non_operating": null, "pretax_income": -17258000, "tax_provision": -1038000, "effective_tax_rate": null, "net_income": -16219999, "net_income_continuing_ops": -17258000, "net_income_to_common": -16219999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7971000, "short_term_investments": 23292000, "net_receivables": 534000, "inventory": 1533000, "other_current_assets": null, "total_current_assets": 39439000, "net_ppe": null, "goodwill": null, "intangible_assets": 1478000, "goodwill_and_intangibles": 1478000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12471000, "total_assets": 51911000, "short_term_debt": 538000, "accounts_payable": 3220000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11641000, "long_term_debt": 14380000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16798000, "total_liabilities": 28439000, "total_debt": 14918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225990000, "total_equity": 20815000, "shares_outstanding": 1623123, "operating_cash_flow": -13818000, "stock_based_compensation": 6435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 853000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5238000, "free_cash_flow": -12481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16963000", "ebitda": "-16408000", "netIncome": "-16219999", "grossProfit": "-357000", "depreciation": "None", "totalRevenue": "391000", "costOfRevenue": "748000", "interestIncome": "None", "incomeBeforeTax": "-17258000", "interestExpense": "919000", "operatingIncome": "-16963000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1038000", "reportedCurrency": "USD", "netInterestIncome": "-919000", "nonInterestIncome": "None", "operatingExpenses": "16606000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6838000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "555000", "sellingGeneralAndAdministrative": "5007000", "netIncomeFromContinuingOperations": "-17258000" }, "balance": { "goodwill": "None", "inventory": "1533000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "51911000", "longTermDebt": "14380000", "shortTermDebt": "538000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1478000", "reportedCurrency": "USD", "retainedEarnings": "-225990000", "totalLiabilities": "28439000", "otherCurrentAssets": "6109000", "totalCurrentAssets": "39439000", "currentLongTermDebt": "130000", "longTermInvestments": "None", "shortTermInvestments": "23292000", "currentNetReceivables": "534000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12471000", "currentAccountsPayable": "3220000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16930000", "totalShareholderEquity": "20815000", "capitalLeaseObligations": "2420000", "otherCurrentLiabilities": "7883000", "totalCurrentLiabilities": "11641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16798000", "cashAndShortTermInvestments": "7971000", "commonStockSharesOutstanding": "1623123", "intangibleAssetsExcludingGoodwill": "1478000", "cashAndCashEquivalentsAtCarryingValue": "7971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16219999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "101000", "operatingCashflow": "-13818000", "capitalExpenditures": "1337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5238000", "cashflowFromInvestment": "853000", "stockBasedCompensation": "6435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "653000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 239000, "cost_of_revenue": 432000, "gross_profit": -193000, "ebit": -16512000, "ebitda": -16004000, "pretax_income": -17426000, "tax_provision": -292000, "net_income": -16220000, "net_income_to_common": -16220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13179000, "total_current_assets": 47134000, "total_assets": 58005000, "short_term_debt": 666000, "long_term_debt": 14044000, "total_debt": 14710000, "total_liabilities": 29174000, "total_equity": 25746000, "shares_outstanding": 1590024, "goodwill_and_intangibles": 1529000 }, "cash_flow": { "operating_cash_flow": -14318000, "capital_expenditure": 1682000, "free_cash_flow": -12636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204272, "ticker_id": 8991, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16512000", "ebitda": "-16004000", "netIncome": "-16220000", "grossProfit": "-193000", "depreciation": "None", "totalRevenue": "239000", "costOfRevenue": "432000", "interestIncome": "None", "incomeBeforeTax": "-17426000", "interestExpense": "914000", "operatingIncome": "-17535000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-292000", "reportedCurrency": "USD", "netInterestIncome": "-914000", "nonInterestIncome": "None", "operatingExpenses": "17342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000", "sellingGeneralAndAdministrative": "10211000", "netIncomeFromContinuingOperations": "-17426000" }, "balance": { "goodwill": "None", "inventory": "1574000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "58005000", "longTermDebt": "14044000", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1529000", "reportedCurrency": "USD", "retainedEarnings": "-209770000", "totalLiabilities": "29174000", "otherCurrentAssets": "6490000", "totalCurrentAssets": "47134000", "currentLongTermDebt": "275000", "longTermInvestments": "None", "shortTermInvestments": "25463000", "currentNetReceivables": "428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10870000", "currentAccountsPayable": "3292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16797000", "totalShareholderEquity": "25746000", "capitalLeaseObligations": "2478000", "otherCurrentLiabilities": "8496000", "totalCurrentLiabilities": "12454000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "16720000", "cashAndShortTermInvestments": "13179000", "commonStockSharesOutstanding": "1590024", "intangibleAssetsExcludingGoodwill": "1529000", "cashAndCashEquivalentsAtCarryingValue": "13179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-296000", "operatingCashflow": "-14318000", "capitalExpenditures": "1682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "469000", "cashflowFromInvestment": "-1768000", "stockBasedCompensation": "6460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239000, "cost_of_revenue": 432000, "gross_profit": -193000, "research_and_development": 7130000, "selling_general_admin": 10211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16512000, "depreciation_amortisation": 508000, "ebitda": -16004000, "interest_expense": 914000, "interest_income": null, "other_non_operating": null, "pretax_income": -17426000, "tax_provision": -292000, "effective_tax_rate": null, "net_income": -16220000, "net_income_continuing_ops": -17426000, "net_income_to_common": -16220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13179000, "short_term_investments": 25463000, "net_receivables": 428000, "inventory": 1574000, "other_current_assets": null, "total_current_assets": 47134000, "net_ppe": null, "goodwill": null, "intangible_assets": 1529000, "goodwill_and_intangibles": 1529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10870000, "total_assets": 58005000, "short_term_debt": 666000, "accounts_payable": 3292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12454000, "long_term_debt": 14044000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16720000, "total_liabilities": 29174000, "total_debt": 14710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -209770000, "total_equity": 25746000, "shares_outstanding": 1590024, "operating_cash_flow": -14318000, "stock_based_compensation": 6460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1768000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 469000, "free_cash_flow": -12636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16512000", "ebitda": "-16004000", "netIncome": "-16220000", "grossProfit": "-193000", "depreciation": "None", "totalRevenue": "239000", "costOfRevenue": "432000", "interestIncome": "None", "incomeBeforeTax": "-17426000", "interestExpense": "914000", "operatingIncome": "-17535000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-292000", "reportedCurrency": "USD", "netInterestIncome": "-914000", "nonInterestIncome": "None", "operatingExpenses": "17342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508000", "sellingGeneralAndAdministrative": "10211000", "netIncomeFromContinuingOperations": "-17426000" }, "balance": { "goodwill": "None", "inventory": "1574000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "58005000", "longTermDebt": "14044000", "shortTermDebt": "666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1529000", "reportedCurrency": "USD", "retainedEarnings": "-209770000", "totalLiabilities": "29174000", "otherCurrentAssets": "6490000", "totalCurrentAssets": "47134000", "currentLongTermDebt": "275000", "longTermInvestments": "None", "shortTermInvestments": "25463000", "currentNetReceivables": "428000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10870000", "currentAccountsPayable": "3292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16797000", "totalShareholderEquity": "25746000", "capitalLeaseObligations": "2478000", "otherCurrentLiabilities": "8496000", "totalCurrentLiabilities": "12454000", "otherNonCurrentLiabilities": "2000", "totalNonCurrentLiabilities": "16720000", "cashAndShortTermInvestments": "13179000", "commonStockSharesOutstanding": "1590024", "intangibleAssetsExcludingGoodwill": "1529000", "cashAndCashEquivalentsAtCarryingValue": "13179000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-296000", "operatingCashflow": "-14318000", "capitalExpenditures": "1682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "469000", "cashflowFromInvestment": "-1768000", "stockBasedCompensation": "6460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 59000, "cost_of_revenue": 303000, "gross_profit": -244000, "ebit": -14897000, "ebitda": -14446000, "pretax_income": -15055000, "tax_provision": -879000, "net_income": -14095000, "net_income_to_common": -14095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31348000, "total_current_assets": 63363000, "total_assets": 73044000, "short_term_debt": 1259000, "long_term_debt": 13749000, "total_debt": 15008000, "total_liabilities": 33901000, "total_equity": 35455000, "shares_outstanding": 1569149, "goodwill_and_intangibles": 1581000 }, "cash_flow": { "operating_cash_flow": -17153000, "capital_expenditure": 795000, "free_cash_flow": -16358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204273, "ticker_id": 8991, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14897000", "ebitda": "-14446000", "netIncome": "-14095000", "grossProfit": "-244000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "303000", "interestIncome": "None", "incomeBeforeTax": "-15055000", "interestExpense": "158000", "operatingIncome": "-15875000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-879000", "reportedCurrency": "USD", "netInterestIncome": "-158000", "nonInterestIncome": "None", "operatingExpenses": "15631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4695000", "otherNonOperatingIncome": "978000", "costofGoodsAndServicesSold": "303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000", "sellingGeneralAndAdministrative": "10936000", "netIncomeFromContinuingOperations": "-15055000" }, "balance": { "goodwill": "None", "inventory": "1339000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "73044000", "longTermDebt": "13749000", "shortTermDebt": "1259000", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1581000", "reportedCurrency": "USD", "retainedEarnings": "-193550000", "totalLiabilities": "33901000", "otherCurrentAssets": "4350000", "totalCurrentAssets": "63363000", "currentLongTermDebt": "495000", "longTermInvestments": "None", "shortTermInvestments": "25644000", "currentNetReceivables": "682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9682000", "currentAccountsPayable": "1738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5474000", "shortLongTermDebtTotal": "17234000", "totalShareholderEquity": "35455000", "capitalLeaseObligations": "2608000", "otherCurrentLiabilities": "9019000", "totalCurrentLiabilities": "12016000", "otherNonCurrentLiabilities": "8136000", "totalNonCurrentLiabilities": "21885000", "cashAndShortTermInvestments": "31348000", "commonStockSharesOutstanding": "1569149", "intangibleAssetsExcludingGoodwill": "1581000", "cashAndCashEquivalentsAtCarryingValue": "31348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-209000", "operatingCashflow": "-17153000", "capitalExpenditures": "795000", "changeInReceivables": "-44000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21567000", "cashflowFromInvestment": "-9653000", "stockBasedCompensation": "6115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59000, "cost_of_revenue": 303000, "gross_profit": -244000, "research_and_development": 4695000, "selling_general_admin": 10936000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14897000, "depreciation_amortisation": 451000, "ebitda": -14446000, "interest_expense": 158000, "interest_income": null, "other_non_operating": null, "pretax_income": -15055000, "tax_provision": -879000, "effective_tax_rate": null, "net_income": -14095000, "net_income_continuing_ops": -15055000, "net_income_to_common": -14095000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31348000, "short_term_investments": 25644000, "net_receivables": 682000, "inventory": 1339000, "other_current_assets": null, "total_current_assets": 63363000, "net_ppe": null, "goodwill": null, "intangible_assets": 1581000, "goodwill_and_intangibles": 1581000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9682000, "total_assets": 73044000, "short_term_debt": 1259000, "accounts_payable": 1738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12016000, "long_term_debt": 13749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21885000, "total_liabilities": 33901000, "total_debt": 15008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193550000, "total_equity": 35455000, "shares_outstanding": 1569149, "operating_cash_flow": -17153000, "stock_based_compensation": 6115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21567000, "free_cash_flow": -16358000, "net_change_in_cash": -5239000 }, "raw_data": { "income": { "ebit": "-14897000", "ebitda": "-14446000", "netIncome": "-14095000", "grossProfit": "-244000", "depreciation": "None", "totalRevenue": "59000", "costOfRevenue": "303000", "interestIncome": "None", "incomeBeforeTax": "-15055000", "interestExpense": "158000", "operatingIncome": "-15875000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-879000", "reportedCurrency": "USD", "netInterestIncome": "-158000", "nonInterestIncome": "None", "operatingExpenses": "15631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4695000", "otherNonOperatingIncome": "978000", "costofGoodsAndServicesSold": "303000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "451000", "sellingGeneralAndAdministrative": "10936000", "netIncomeFromContinuingOperations": "-15055000" }, "balance": { "goodwill": "None", "inventory": "1339000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "73044000", "longTermDebt": "13749000", "shortTermDebt": "1259000", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1581000", "reportedCurrency": "USD", "retainedEarnings": "-193550000", "totalLiabilities": "33901000", "otherCurrentAssets": "4350000", "totalCurrentAssets": "63363000", "currentLongTermDebt": "495000", "longTermInvestments": "None", "shortTermInvestments": "25644000", "currentNetReceivables": "682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9682000", "currentAccountsPayable": "1738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5474000", "shortLongTermDebtTotal": "17234000", "totalShareholderEquity": "35455000", "capitalLeaseObligations": "2608000", "otherCurrentLiabilities": "9019000", "totalCurrentLiabilities": "12016000", "otherNonCurrentLiabilities": "8136000", "totalNonCurrentLiabilities": "21885000", "cashAndShortTermInvestments": "31348000", "commonStockSharesOutstanding": "1569149", "intangibleAssetsExcludingGoodwill": "1581000", "cashAndCashEquivalentsAtCarryingValue": "31348000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14095000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-209000", "operatingCashflow": "-17153000", "capitalExpenditures": "795000", "changeInReceivables": "-44000", "changeInExchangeRate": "None", "cashflowFromFinancing": "21567000", "cashflowFromInvestment": "-9653000", "stockBasedCompensation": "6115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5239000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "income_statement": { "revenue": 213000, "cost_of_revenue": 308000, "gross_profit": -308000, "ebit": -21263000, "ebitda": -20923000, "pretax_income": -21151000, "tax_provision": -1413000, "net_income": -20167000, "net_income_to_common": -20167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29158000, "total_current_assets": 59410000, "total_assets": 68749000, "short_term_debt": 1151000, "long_term_debt": 4620000, "total_debt": 5771000, "total_liabilities": 26721000, "total_equity": 37915000, "shares_outstanding": 30738585, "goodwill_and_intangibles": 1632000 }, "cash_flow": { "operating_cash_flow": -8440000, "capital_expenditure": 2022000, "free_cash_flow": -6418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204274, "ticker_id": 8991, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:27:53.723348+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21263000", "ebitda": "-20923000", "netIncome": "-20167000", "grossProfit": "-308000", "depreciation": "None", "totalRevenue": "213000", "costOfRevenue": "308000", "interestIncome": "None", "incomeBeforeTax": "-21151000", "interestExpense": "112000", "operatingIncome": "-13434000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1413000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "13126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4131000", "otherNonOperatingIncome": "-7273000", "costofGoodsAndServicesSold": "308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "9550000", "netIncomeFromContinuingOperations": "-21149000" }, "balance": { "goodwill": "None", "inventory": "1129000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "68749000", "longTermDebt": "4620000", "shortTermDebt": "1151000", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1632000", "reportedCurrency": "USD", "retainedEarnings": "-179455000", "totalLiabilities": "26721000", "otherCurrentAssets": "338000", "totalCurrentAssets": "59410000", "currentLongTermDebt": "775000", "longTermInvestments": "None", "shortTermInvestments": "16724000", "currentNetReceivables": "651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9340000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5003000", "shortLongTermDebtTotal": "5771000", "totalShareholderEquity": "37915000", "capitalLeaseObligations": "2697000", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "19780000", "otherNonCurrentLiabilities": "2321000", "totalNonCurrentLiabilities": "6941000", "cashAndShortTermInvestments": "29158000", "commonStockSharesOutstanding": "30738585", "intangibleAssetsExcludingGoodwill": "1632000", "cashAndCashEquivalentsAtCarryingValue": "29158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-174000", "operatingCashflow": "-8440000", "capitalExpenditures": "2022000", "changeInReceivables": "-65000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3409000", "cashflowFromInvestment": "8860000", "stockBasedCompensation": "4355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213000, "cost_of_revenue": 308000, "gross_profit": -308000, "research_and_development": 4131000, "selling_general_admin": 9550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21263000, "depreciation_amortisation": 340000, "ebitda": -20923000, "interest_expense": 112000, "interest_income": null, "other_non_operating": null, "pretax_income": -21151000, "tax_provision": -1413000, "effective_tax_rate": null, "net_income": -20167000, "net_income_continuing_ops": -21149000, "net_income_to_common": -20167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29158000, "short_term_investments": 16724000, "net_receivables": 651000, "inventory": 1129000, "other_current_assets": null, "total_current_assets": 59410000, "net_ppe": null, "goodwill": null, "intangible_assets": 1632000, "goodwill_and_intangibles": 1632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9340000, "total_assets": 68749000, "short_term_debt": 1151000, "accounts_payable": 2016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19780000, "long_term_debt": 4620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6941000, "total_liabilities": 26721000, "total_debt": 5771000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179455000, "total_equity": 37915000, "shares_outstanding": 30738585, "operating_cash_flow": -8440000, "stock_based_compensation": 4355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3409000, "free_cash_flow": -6418000, "net_change_in_cash": 3829000 }, "raw_data": { "income": { "ebit": "-21263000", "ebitda": "-20923000", "netIncome": "-20167000", "grossProfit": "-308000", "depreciation": "None", "totalRevenue": "213000", "costOfRevenue": "308000", "interestIncome": "None", "incomeBeforeTax": "-21151000", "interestExpense": "112000", "operatingIncome": "-13434000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-1413000", "reportedCurrency": "USD", "netInterestIncome": "112000", "nonInterestIncome": "None", "operatingExpenses": "13126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4131000", "otherNonOperatingIncome": "-7273000", "costofGoodsAndServicesSold": "308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "9550000", "netIncomeFromContinuingOperations": "-21149000" }, "balance": { "goodwill": "None", "inventory": "1129000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "68749000", "longTermDebt": "4620000", "shortTermDebt": "1151000", "treasuryStock": "-25000", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1632000", "reportedCurrency": "USD", "retainedEarnings": "-179455000", "totalLiabilities": "26721000", "otherCurrentAssets": "338000", "totalCurrentAssets": "59410000", "currentLongTermDebt": "775000", "longTermInvestments": "None", "shortTermInvestments": "16724000", "currentNetReceivables": "651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9340000", "currentAccountsPayable": "2016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5003000", "shortLongTermDebtTotal": "5771000", "totalShareholderEquity": "37915000", "capitalLeaseObligations": "2697000", "otherCurrentLiabilities": "-1000", "totalCurrentLiabilities": "19780000", "otherNonCurrentLiabilities": "2321000", "totalNonCurrentLiabilities": "6941000", "cashAndShortTermInvestments": "29158000", "commonStockSharesOutstanding": "30738585", "intangibleAssetsExcludingGoodwill": "1632000", "cashAndCashEquivalentsAtCarryingValue": "29158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "-174000", "operatingCashflow": "-8440000", "capitalExpenditures": "2022000", "changeInReceivables": "-65000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3409000", "cashflowFromInvestment": "8860000", "stockBasedCompensation": "4355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3829000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }