{ "ticker": { "uuid": "348889e4-c076-4603-b257-b5c8ba11f992", "symbol": "XAIR", "name": "Beyond Air Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/348889e4-c076-4603-b257-b5c8ba11f992/", "api_url": "https://sharemaestro.com/factors/api/tickers/348889e4-c076-4603-b257-b5c8ba11f992/" }, "latest_snapshot": { "ticker": { "uuid": "348889e4-c076-4603-b257-b5c8ba11f992", "symbol": "XAIR", "name": "Beyond Air Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/348889e4-c076-4603-b257-b5c8ba11f992/", "api_url": "https://sharemaestro.com/factors/api/tickers/348889e4-c076-4603-b257-b5c8ba11f992/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "coverage": 0.758, "confidence": 0.735, "delta": -12 }, "headline_factors": { "price": 5.58, "market_cap": 4020562.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -5.4275, "piotroski_f_score": 5, "momentum_12_1": -0.8896, "volatility_252d": 1.3105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.8251, "shareholder_yield": null }, "quality": { "roe": -5.4275, "roic": -0.9506, "gross_margin": 0.0328, "fcf_margin": -2.2293, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 1.0726, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.9144, "momentum_12_1": -0.8896, "relative_strength": -1.1105 }, "scores": { "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.59, "growth_composite": 42, "yield_composite": 40, "overall_composite": 30, "os_score": 0.7, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.41, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.58, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -5.4275, "momentum_12_1": -0.8649 }, { "week_end_date": "2026-06-14", "price": 0.37, "os": 0.67, "value": 0.57, "quality": 0.56, "momentum": 0.58, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -5.4275, "momentum_12_1": -0.8601 }, { "week_end_date": "2026-06-21", "price": 0.36, "os": 0.26, "value": 0.39, "quality": 0.37, "momentum": 0.38, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -5.4275, "momentum_12_1": -0.9135 }, { "week_end_date": "2026-06-28", "price": 0.49, "os": 0.61, "value": 0.55, "quality": 0.53, "momentum": 0.53, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -5.4275, "momentum_12_1": -0.8562 }, { "week_end_date": "2026-07-05", "price": 0.47, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -5.4275, "momentum_12_1": -0.8847 }, { "week_end_date": "2026-07-12", "price": 0.42, "os": 0.58, "value": 0.52, "quality": 0.51, "momentum": 0.53, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -5.4275, "momentum_12_1": -0.8925 }, { "week_end_date": "2026-07-19", "price": 5.58, "os": 0.7, "value": 0.59, "quality": 0.58, "momentum": 0.59, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -5.4275, "momentum_12_1": -0.8896 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7679000, "cost_of_revenue": 7427000, "gross_profit": 252000, "ebit": -30819000, "ebitda": -27170000, "pretax_income": -34334000, "tax_provision": -1085000, "net_income": -33249000, "net_income_to_common": -33249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6740000, "total_current_assets": 24767000, "total_assets": 35385000, "short_term_debt": 722000, "long_term_debt": 21639000, "total_debt": 23383999, "total_liabilities": 29175000, "total_equity": 6126000, "shares_outstanding": 415045, "goodwill_and_intangibles": 1018000 }, "cash_flow": { "operating_cash_flow": -18144000, "capital_expenditure": 1025000, "free_cash_flow": -17119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13335000, "net_debt_issued": 13792000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7679000, "cost_of_revenue": 7427000, "gross_profit": 252000, "ebit": -30819000, "ebitda": -27170000, "pretax_income": -34334000, "tax_provision": -1085000, "net_income": -33249000, "net_income_to_common": -33249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6740000, "total_current_assets": 24767000, "total_assets": 35385000, "short_term_debt": 722000, "long_term_debt": 21639000, "total_debt": 23383999, "total_liabilities": 29175000, "total_equity": 6126000, "shares_outstanding": 8300916, "goodwill_and_intangibles": 1018000 }, "cash_flow": { "operating_cash_flow": -18144000, "capital_expenditure": 1025000, "free_cash_flow": -17119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13335000, "net_debt_issued": 13792000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7679000, "cost_of_revenue": 7427000, "gross_profit": 252000, "ebit": -29044000, "ebitda": -25395000, "pretax_income": -34334000, "tax_provision": -1085000, "net_income": -33249000, "net_income_to_common": -33249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6740000, "total_current_assets": 24767000, "total_assets": 35385000, "short_term_debt": 722000, "long_term_debt": 21639000, "total_debt": 23384000, "total_liabilities": 29175000, "total_equity": 6126000, "shares_outstanding": 8300916, "goodwill_and_intangibles": 1018000 }, "cash_flow": { "operating_cash_flow": -18144000, "capital_expenditure": 1025000, "free_cash_flow": -17119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 13335000, "net_debt_issued": 13792000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7679000, "cost_of_revenue": 7427000, "gross_profit": 252000, "ebit": -29044000, "ebitda": -29044000, "pretax_income": -34334000, "tax_provision": -1085000, "net_income": -33249000, "net_income_to_common": -33249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6740000, "total_current_assets": 24767000, "total_assets": 35385000, "short_term_debt": 722000, "long_term_debt": null, "total_debt": 1745000, "total_liabilities": 29175000, "total_equity": 6126000, "shares_outstanding": 8300916, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18144000, "capital_expenditure": 1025000, "free_cash_flow": -17119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3705000, "cost_of_revenue": 5368000, "gross_profit": -1663000, "ebit": -45460000, "ebitda": -41889000, "pretax_income": -48479000, "tax_provision": null, "net_income": -46625000, "net_income_to_common": -46625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4665000, "total_current_assets": 16018000, "total_assets": 30062000, "short_term_debt": 1005000, "long_term_debt": 9197000, "total_debt": 11688000, "total_liabilities": 15721000, "total_equity": 13583000, "shares_outstanding": 169266, "goodwill_and_intangibles": 1222000 }, "cash_flow": { "operating_cash_flow": -38218000, "capital_expenditure": 5883000, "free_cash_flow": -32335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23009000, "net_debt_issued": -6728000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3705000, "cost_of_revenue": 5368000, "gross_profit": -1663000, "ebit": -45460000, "ebitda": -41889000, "pretax_income": -48479000, "tax_provision": null, "net_income": -46625000, "net_income_to_common": -46625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4665000, "total_current_assets": 16018000, "total_assets": 30062000, "short_term_debt": 1005000, "long_term_debt": 9197000, "total_debt": 11688000, "total_liabilities": 15721000, "total_equity": 13583000, "shares_outstanding": 3385326, "goodwill_and_intangibles": 1222000 }, "cash_flow": { "operating_cash_flow": -38218000, "capital_expenditure": 5883000, "free_cash_flow": -32335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23009000, "net_debt_issued": -6728000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3705000, "cost_of_revenue": 5368000, "gross_profit": -1663000, "ebit": -45460000, "ebitda": -41889000, "pretax_income": -48479000, "tax_provision": null, "net_income": -46625000, "net_income_to_common": -46625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4665000, "total_current_assets": 16018000, "total_assets": 30062000, "short_term_debt": 1005000, "long_term_debt": 9197000, "total_debt": 11688000, "total_liabilities": 15721000, "total_equity": 13583000, "shares_outstanding": 3385326, "goodwill_and_intangibles": 1222000 }, "cash_flow": { "operating_cash_flow": -38218000, "capital_expenditure": 5883000, "free_cash_flow": -32335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23009000, "net_debt_issued": -6728000 } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3705000, "cost_of_revenue": 5368000, "gross_profit": -1663000, "ebit": -45460000, "ebitda": -41889000, "pretax_income": -48479000, "tax_provision": null, "net_income": -46625000, "net_income_to_common": -46625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4665000, "total_current_assets": 16018000, "total_assets": 30062000, "short_term_debt": 1005000, "long_term_debt": 9197000, "total_debt": 11688000, "total_liabilities": 15721000, "total_equity": 13583000, "shares_outstanding": 3385326, "goodwill_and_intangibles": 1222000 }, "cash_flow": { "operating_cash_flow": -38218000, "capital_expenditure": 5883000, "free_cash_flow": -32335000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 23009000, "net_debt_issued": -6728000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1907000, "cost_of_revenue": 1813000, "gross_profit": 94000, "ebit": -7170000, "ebitda": -6255000, "pretax_income": -10367999, "tax_provision": 1006000, "net_income": -10282000, "net_income_to_common": -10282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6740000, "total_current_assets": 24767000, "total_assets": 35385000, "short_term_debt": 722000, "long_term_debt": 21639000, "total_debt": 23383999, "total_liabilities": 29175000, "total_equity": 6126000, "shares_outstanding": 415045, "goodwill_and_intangibles": 1018000 }, "cash_flow": { "operating_cash_flow": -4946000, "capital_expenditure": 547000, "free_cash_flow": -4399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4500000, "net_debt_issued": -401000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1907000, "cost_of_revenue": 1813000, "gross_profit": 94000, "ebit": -7170000, "ebitda": -6255000, "pretax_income": -10367999, "tax_provision": 1006000, "net_income": -10282000, "net_income_to_common": -10282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6740000, "total_current_assets": 24767000, "total_assets": 35385000, "short_term_debt": 722000, "long_term_debt": 21639000, "total_debt": 23383999, "total_liabilities": 29175000, "total_equity": 6126000, "shares_outstanding": 8300916, "goodwill_and_intangibles": 1018000 }, "cash_flow": { "operating_cash_flow": -4946000, "capital_expenditure": 547000, "free_cash_flow": -4399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4500000, "net_debt_issued": -401000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1907000, "cost_of_revenue": 1813000, "gross_profit": 94000, "ebit": -7353000, "ebitda": -6342000, "pretax_income": -10367999, "tax_provision": 1006000, "net_income": -10282000, "net_income_to_common": -10282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6740000, "total_current_assets": 24767000, "total_assets": 35385000, "short_term_debt": 722000, "long_term_debt": 21639000, "total_debt": 23384000, "total_liabilities": 29175000, "total_equity": 6126000, "shares_outstanding": 8300916, "goodwill_and_intangibles": 1018000 }, "cash_flow": { "operating_cash_flow": -4946000, "capital_expenditure": 547000, "free_cash_flow": -4399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4500000, "net_debt_issued": -401000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1907000, "cost_of_revenue": 1813000, "gross_profit": 94000, "ebit": -7046000, "ebitda": -4374000, "pretax_income": -10367999, "tax_provision": 1006000, "net_income": -10282000, "net_income_to_common": -10282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6740000, "total_current_assets": 24767000, "total_assets": 35385000, "short_term_debt": 722000, "long_term_debt": null, "total_debt": 1745000, "total_liabilities": 29175000, "total_equity": 6126000, "shares_outstanding": 8300916, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4946000, "capital_expenditure": 547000, "free_cash_flow": -4399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2194000, "cost_of_revenue": 1894000, "gross_profit": 300000, "ebit": -6542000, "ebitda": -5650000, "pretax_income": -7630000, "tax_provision": null, "net_income": -7336000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12830000, "total_current_assets": 25564000, "total_assets": 36774000, "short_term_debt": 386000, "long_term_debt": 21974000, "total_debt": 24822000, "total_liabilities": 28488000, "total_equity": 8111000, "shares_outstanding": 430843, "goodwill_and_intangibles": 1069000 }, "cash_flow": { "operating_cash_flow": -4219000, "capital_expenditure": 34000, "free_cash_flow": -4185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 12000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2194000, "cost_of_revenue": 1894000, "gross_profit": 300000, "ebit": -6542000, "ebitda": -5650000, "pretax_income": -7630000, "tax_provision": null, "net_income": -7336000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12830000, "total_current_assets": 25564000, "total_assets": 36774000, "short_term_debt": 386000, "long_term_debt": 21974000, "total_debt": 24822000, "total_liabilities": 28488000, "total_equity": 8111000, "shares_outstanding": 8616860, "goodwill_and_intangibles": 1069000 }, "cash_flow": { "operating_cash_flow": -4219000, "capital_expenditure": 34000, "free_cash_flow": -4185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 12000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2194000, "cost_of_revenue": 1894000, "gross_profit": 300000, "ebit": -6542000, "ebitda": -5650000, "pretax_income": -7630000, "tax_provision": null, "net_income": -7336000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12830000, "total_current_assets": 25564000, "total_assets": 36774000, "short_term_debt": 386000, "long_term_debt": 21974000, "total_debt": 24822000, "total_liabilities": 28488000, "total_equity": 8111000, "shares_outstanding": 8616860, "goodwill_and_intangibles": 1069000 }, "cash_flow": { "operating_cash_flow": -4219000, "capital_expenditure": 34000, "free_cash_flow": -4185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 12000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2194000, "cost_of_revenue": 1894000, "gross_profit": 300000, "ebit": -6542000, "ebitda": -5650000, "pretax_income": -7630000, "tax_provision": null, "net_income": -7336000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12830000, "total_current_assets": 25564000, "total_assets": 36774000, "short_term_debt": 386000, "long_term_debt": 21974000, "total_debt": 24822000, "total_liabilities": 28488000, "total_equity": 8111000, "shares_outstanding": 8616860, "goodwill_and_intangibles": 1069000 }, "cash_flow": { "operating_cash_flow": -4219000, "capital_expenditure": 34000, "free_cash_flow": -4185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 12000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2194000, "cost_of_revenue": 1894000, "gross_profit": 300000, "ebit": -6542000, "ebitda": -5650000, "pretax_income": -7630000, "tax_provision": null, "net_income": -7336000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12830000, "total_current_assets": 25564000, "total_assets": 36774000, "short_term_debt": 386000, "long_term_debt": 21974000, "total_debt": 24822000, "total_liabilities": 28488000, "total_equity": 8111000, "shares_outstanding": 8616860, "goodwill_and_intangibles": 1069000 }, "cash_flow": { "operating_cash_flow": -4219000, "capital_expenditure": 34000, "free_cash_flow": -4185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 12000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2194000, "cost_of_revenue": 1894000, "gross_profit": 300000, "ebit": -6596000, "ebitda": -5704000, "pretax_income": -7630000, "tax_provision": null, "net_income": -7336000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12830000, "total_current_assets": 25564000, "total_assets": 36774000, "short_term_debt": 386000, "long_term_debt": 21974000, "total_debt": 24822000, "total_liabilities": 28488000, "total_equity": 8111000, "shares_outstanding": 8616860, "goodwill_and_intangibles": 1069000 }, "cash_flow": { "operating_cash_flow": -4219000, "capital_expenditure": 34000, "free_cash_flow": -4185000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 12000000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1818000, "cost_of_revenue": 2116000, "gross_profit": -298000, "ebit": -7618999, "ebitda": -6798999, "pretax_income": -8257999, "tax_provision": null, "net_income": -7940000, "net_income_to_common": -7940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9699000, "total_current_assets": 18586000, "total_assets": 30965000, "short_term_debt": 413000, "long_term_debt": 12166000, "total_debt": 13879000, "total_liabilities": 17870000, "total_equity": 12733000, "shares_outstanding": 317828, "goodwill_and_intangibles": 1120000 }, "cash_flow": { "operating_cash_flow": -4453000, "capital_expenditure": 246000, "free_cash_flow": -4207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6194000, "net_debt_issued": -234000 } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1818000, "cost_of_revenue": 2116000, "gross_profit": -298000, "ebit": -7618999, "ebitda": -6798999, "pretax_income": -8257999, "tax_provision": null, "net_income": -7940000, "net_income_to_common": -7940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9699000, "total_current_assets": 18586000, "total_assets": 30965000, "short_term_debt": 413000, "long_term_debt": 12166000, "total_debt": 13879000, "total_liabilities": 17870000, "total_equity": 12733000, "shares_outstanding": 6356573, "goodwill_and_intangibles": 1120000 }, "cash_flow": { "operating_cash_flow": -4453000, "capital_expenditure": 246000, "free_cash_flow": -4207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 6194000, "net_debt_issued": -234000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }