{ "ticker": { "uuid": "348e9051-9c97-46e2-9909-75e95ab14ac7", "symbol": "SLF", "name": "Sun Life Financial Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/348e9051-9c97-46e2-9909-75e95ab14ac7/", "api_url": "https://sharemaestro.com/factors/api/tickers/348e9051-9c97-46e2-9909-75e95ab14ac7/" }, "ticker_metadata": { "id": 3640, "uuid": "348e9051-9c97-46e2-9909-75e95ab14ac7", "symbol": "SLF", "name": "Sun Life Financial Inc.", "asset_type": "equity", "market_cap": 39795532000, "stock_exchange_id": 3, "industry": "Insurance - Diversified", "sector": "Financial Services", "description": "Sun Life Financial Inc., a financial services company, provides insurance, wealth and asset management solutions to individuals and corporate clients around the world. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "348e9051-9c97-46e2-9909-75e95ab14ac7", "symbol": "SLF", "name": "Sun Life Financial Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Diversified", "page_url": "https://sharemaestro.com/factors/ticker/348e9051-9c97-46e2-9909-75e95ab14ac7/", "api_url": "https://sharemaestro.com/factors/api/tickers/348e9051-9c97-46e2-9909-75e95ab14ac7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.95, "value": 0.88, "quality": 0.86, "momentum": 0.67, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 73.72, "market_cap": 42215436801.96, "pe_ratio": 12.8677, "earnings_yield": 0.0777, "ebitda_to_ev": 0.1134, "shareholder_yield": 0.0497, "roe": 0.1308, "piotroski_f_score": 7, "momentum_12_1": 0.1082, "volatility_252d": 0.188 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.556802+00:00", "batch_id": "" }, "size": { "price_close": 73.72, "market_cap": 42215436801.96, "market_cap_usd": 42215436801.96, "enterprise_value": 41770710801.96, "shares_outstanding": 572645643, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8677, "pb_ratio": 1.6837, "ptbv_ratio": 4.1212, "ps_ratio": 1.0715, "pcf_ratio": 3.6904, "pfcf_ratio": 3.6467, "ev_ebitda": 8.8161, "ev_ebit": 9.7922, "ev_sales": 1.0603, "ev_fcf": 3.6083, "earnings_yield": 0.0777, "fcf_yield": 0.2771, "price_to_sales": 1.0715, "price_to_book": 1.6837, "price_to_cashflow": 3.6904, "ebitda_to_ev": 0.1134, "sales_yield": 0.9432 }, "yield": { "dividend_yield": 0.0497, "buyback_yield": 0, "shareholder_yield": 0.0497, "debt_paydown_yield": null, "total_yield": 0.0497 }, "quality": { "gross_margin": 0.5199, "operating_margin": 0.1083, "net_margin": 0.0833, "ebitda_margin": 0.1203, "fcf_margin": 0.2938, "roe": 0.1308, "roa": 0.0082, "roic": 0.1369, "roc_greenblatt": null, "asset_turnover": 0.0987, "cash_conversion": 3.5286, "accruals_ratio": -0.0204, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.2857, "earnings_stability_5y": 0.4775, "revenue_stability_5y": 0.4131, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0513, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 14.8892, "net_debt_to_ebitda": -0.0939, "debt_to_assets": 0.021, "interest_coverage": 7.6678, "current_ratio": 6.6046, "quick_ratio": 6.6046, "net_debt": -444726000, "local_beta": 0.0004, "volatility_252d": 0.188, "volatility_60d": 0.3915, "max_drawdown_12m": -0.1424, "risk_adjusted_momentum": 0.5757 }, "growth": { "revenue_growth_1y": 0.0132, "revenue_growth_3y_cagr": 1.3082, "revenue_growth_5y_cagr": -0.0054, "eps_growth_1y": 0.0005, "eps_growth_3y_cagr": 0.0736, "eps_growth_5y_cagr": 0.0612, "fcf_growth_1y": 1.1885, "book_value_growth_1y": -0.0454, "revenue_growth": 0.0132, "earnings_growth": 0.0005 }, "momentum": { "price_return_1m": 0.0623, "price_return_3m": 0.1473, "price_return_6m": 0.2835, "price_return_9m": 0.3176, "price_return_12m": 0.1773, "price_return_12m_ex1m": 0.1082, "momentum_6m": 0.2835, "momentum_12m": 0.1773, "momentum_12_1": 0.1082, "distance_from_52w_high": 0, "distance_from_52w_low": 0.3594, "relative_strength": 0.0773 }, "raw_ttm": { "revenue_ttm": 39396609699, "gross_profit_ttm": 20483609699, "ebit_ttm": 4265715639, "ebitda_ttm": 4738028488, "net_income_ttm": 3280738922, "eps_diluted_ttm": 5.7291, "operating_cash_flow_ttm": 11439304524, "capital_expenditure_ttm": 137021951, "fcf_ttm": 11576326475, "dividends_paid_ttm": 2098899677, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 556312848, "cash_and_equivalents": 8816726000, "total_current_assets": 15309462000, "total_current_liabilities": 2318000000, "net_ppe": null, "total_assets": 399341344000, "total_debt": 8372000000, "total_equity": 25073630000, "net_working_capital": 6559791000, "book_value_per_share": 43.7856, "retained_earnings": 12811022000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10243403000, "tangible_book_per_share": 17.8879 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 44, "rank_ptbv": 63, "rank_ps": 29, "rank_pcf": 12, "rank_ev_ebitda": 31, "rank_ev_ebit": 40, "rank_earnings_yield": 31, "rank_fcf_yield": 10, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 32, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 42, "rank_fcf_margin": 30, "rank_piotroski": 23, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 45 }, "composites": { "value_composite": 12, "quality_composite": 14, "momentum_composite": 33, "growth_composite": 88, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 16, "overall_composite": 5, "quality_value_composite": 0.8699, "os_score": 0.95, "value_percentile": 0.88, "quality_percentile": 0.86, "momentum_percentile": 0.67, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 39, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 16, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5016, "ticker_id": 3640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.556802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.72, "market_cap": 42215436801.96, "market_cap_usd": 42215436801.96, "enterprise_value": 41770710801.96, "shares_outstanding": 572645643, "fx_rate_to_usd": null, "pe_ratio": 12.86766116, "pb_ratio": 1.68365876, "ptbv_ratio": 4.12123167, "ps_ratio": 1.07154999, "pcf_ratio": 3.69038491, "pfcf_ratio": 3.64670406, "ev_ebitda": 8.81605311, "ev_ebit": 9.792193, "ev_sales": 1.06026156, "ev_fcf": 3.60828721, "earnings_yield": 0.0777142, "fcf_yield": 0.2771398, "dividend_yield": 0.04971877, "buyback_yield": 0, "shareholder_yield": 0.04971877, "debt_paydown_yield": null, "total_yield": 0.04971877, "gross_margin": 0.51993331, "operating_margin": 0.10827621, "net_margin": 0.08327465, "ebitda_margin": 0.12026488, "fcf_margin": 0.29384068, "roe": 0.13084419, "roa": 0.00821538, "roic": 0.13687536, "roc_greenblatt": null, "asset_turnover": 0.09865397, "cash_conversion": 3.52857291, "accruals_ratio": -0.02043005, "sbc_to_revenue": null, "debt_to_equity": 14.88915981, "net_debt_to_ebitda": -0.09386309, "debt_to_assets": 0.02096452, "interest_coverage": 7.66783592, "current_ratio": 6.60459965, "quick_ratio": 6.60459965, "net_debt": -444726000, "revenue_growth_1y": 0.01315699, "revenue_growth_3y_cagr": 1.30823905, "revenue_growth_5y_cagr": -0.00544181, "eps_growth_1y": 0.00053032, "eps_growth_3y_cagr": 0.07359049, "eps_growth_5y_cagr": 0.06115629, "fcf_growth_1y": 1.18847238, "book_value_growth_1y": -0.04542222, "piotroski_f_score": 7, "altman_z_score": 0.28570307, "earnings_stability_5y": 0.4775, "revenue_stability_5y": 0.413137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06231519, "price_return_3m": 0.14730728, "price_return_6m": 0.2835245, "price_return_9m": 0.31761913, "price_return_12m": 0.1772559, "price_return_12m_ex1m": 0.10819831, "distance_from_52w_high": 0, "distance_from_52w_low": 0.35944531, "relative_strength": 0.07729232, "local_beta": 0.0004, "volatility_252d": 0.187953, "volatility_60d": 0.391488, "max_drawdown_12m": -0.14242338, "revenue_ttm": 39396609699, "gross_profit_ttm": 20483609699, "ebit_ttm": 4265715639, "ebitda_ttm": 4738028488, "net_income_ttm": 3280738922, "eps_diluted_ttm": 5.72909086, "operating_cash_flow_ttm": 11439304524, "capital_expenditure_ttm": 137021951, "fcf_ttm": 11576326475, "dividends_paid_ttm": 2098899677, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 556312848, "cash_and_equivalents": 8816726000, "total_current_assets": 15309462000, "total_current_liabilities": 2318000000, "net_ppe": null, "total_assets": 399341344000, "total_debt": 8372000000, "total_equity": 25073630000, "net_working_capital": 6559791000, "book_value_per_share": 43.78559465, "retained_earnings": 12811022000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10243403000, "tangible_book_per_share": 17.88785635, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 44, "rank_ptbv": 63, "rank_ps": 29, "rank_pcf": 12, "rank_ev_ebitda": 31, "rank_ev_ebit": 40, "rank_earnings_yield": 31, "rank_fcf_yield": 10, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 32, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 42, "rank_fcf_margin": 30, "rank_piotroski": 23, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 45, "value_composite": 12, "quality_composite": 14, "momentum_composite": 33, "growth_composite": 88, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 16, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 39, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 73.72, "os": 0.95, "value": 0.88, "quality": 0.86, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 12.8677, "earnings_yield": 0.0777, "shareholder_yield": 0.0497, "roe": 0.1308, "momentum_12_1": 0.1082, "complete_fields": { "id": 5016, "ticker_id": 3640, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:43.556802+00:00", "batch_id": "", "os_score_delta": null, "price_close": 73.72, "market_cap": 42215436801.96, "market_cap_usd": 42215436801.96, "enterprise_value": 41770710801.96, "shares_outstanding": 572645643, "fx_rate_to_usd": null, "pe_ratio": 12.86766116, "pb_ratio": 1.68365876, "ptbv_ratio": 4.12123167, "ps_ratio": 1.07154999, "pcf_ratio": 3.69038491, "pfcf_ratio": 3.64670406, "ev_ebitda": 8.81605311, "ev_ebit": 9.792193, "ev_sales": 1.06026156, "ev_fcf": 3.60828721, "earnings_yield": 0.0777142, "fcf_yield": 0.2771398, "dividend_yield": 0.04971877, "buyback_yield": 0, "shareholder_yield": 0.04971877, "debt_paydown_yield": null, "total_yield": 0.04971877, "gross_margin": 0.51993331, "operating_margin": 0.10827621, "net_margin": 0.08327465, "ebitda_margin": 0.12026488, "fcf_margin": 0.29384068, "roe": 0.13084419, "roa": 0.00821538, "roic": 0.13687536, "roc_greenblatt": null, "asset_turnover": 0.09865397, "cash_conversion": 3.52857291, "accruals_ratio": -0.02043005, "sbc_to_revenue": null, "debt_to_equity": 14.88915981, "net_debt_to_ebitda": -0.09386309, "debt_to_assets": 0.02096452, "interest_coverage": 7.66783592, "current_ratio": 6.60459965, "quick_ratio": 6.60459965, "net_debt": -444726000, "revenue_growth_1y": 0.01315699, "revenue_growth_3y_cagr": 1.30823905, "revenue_growth_5y_cagr": -0.00544181, "eps_growth_1y": 0.00053032, "eps_growth_3y_cagr": 0.07359049, "eps_growth_5y_cagr": 0.06115629, "fcf_growth_1y": 1.18847238, "book_value_growth_1y": -0.04542222, "piotroski_f_score": 7, "altman_z_score": 0.28570307, "earnings_stability_5y": 0.4775, "revenue_stability_5y": 0.413137, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06231519, "price_return_3m": 0.14730728, "price_return_6m": 0.2835245, "price_return_9m": 0.31761913, "price_return_12m": 0.1772559, "price_return_12m_ex1m": 0.10819831, "distance_from_52w_high": 0, "distance_from_52w_low": 0.35944531, "relative_strength": 0.07729232, "local_beta": 0.0004, "volatility_252d": 0.187953, "volatility_60d": 0.391488, "max_drawdown_12m": -0.14242338, "revenue_ttm": 39396609699, "gross_profit_ttm": 20483609699, "ebit_ttm": 4265715639, "ebitda_ttm": 4738028488, "net_income_ttm": 3280738922, "eps_diluted_ttm": 5.72909086, "operating_cash_flow_ttm": 11439304524, "capital_expenditure_ttm": 137021951, "fcf_ttm": 11576326475, "dividends_paid_ttm": 2098899677, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 556312848, "cash_and_equivalents": 8816726000, "total_current_assets": 15309462000, "total_current_liabilities": 2318000000, "net_ppe": null, "total_assets": 399341344000, "total_debt": 8372000000, "total_equity": 25073630000, "net_working_capital": 6559791000, "book_value_per_share": 43.78559465, "retained_earnings": 12811022000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 10243403000, "tangible_book_per_share": 17.88785635, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 44, "rank_ptbv": 63, "rank_ps": 29, "rank_pcf": 12, "rank_ev_ebitda": 31, "rank_ev_ebit": 40, "rank_earnings_yield": 31, "rank_fcf_yield": 10, "rank_dividend_yield": 15, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 32, "rank_roc": 50, "rank_roic": 27, "rank_gross_margin": 42, "rank_fcf_margin": 30, "rank_piotroski": 23, "rank_accruals": 65, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 48, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 45, "value_composite": 12, "quality_composite": 14, "momentum_composite": 33, "growth_composite": 88, "yield_composite": 10, "svqf_composite": 16, "vc1_composite": 12, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 16, "overall_composite": 5, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 39, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 42170605710, "cost_of_revenue": null, "gross_profit": 42170605710, "ebit": 4794089946, "ebitda": 5319661291, "pretax_income": 4794089946, "tax_provision": 1015172027, "net_income": 3741948072, "net_income_to_common": 3741948072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9677107000, "total_current_assets": 16144832000, "total_assets": 398130285000, "short_term_debt": 2385055000, "long_term_debt": 16034000000, "total_debt": 18419055000, "total_liabilities": 372659060000, "total_equity": 24512008000, "shares_outstanding": 572645643, "goodwill_and_intangibles": 14673033000 }, "cash_flow": { "operating_cash_flow": 13746788000, "capital_expenditure": 144882000, "free_cash_flow": 13891670000, "dividends_paid": 2062318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330140, "ticker_id": 3640, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5319661291", "netIncome": "3741948072", "grossProfit": "42170605710", "depreciation": "None", "totalRevenue": "42170605710", "costOfRevenue": "None", "interestIncome": "3339000000", "incomeBeforeTax": "4794089946", "interestExpense": "525571344", "operatingIncome": "4794089946", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1015172027", "reportedCurrency": "CAD", "netInterestIncome": "-526000000", "nonInterestIncome": "None", "operatingExpenses": "37376515763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6927000000", "netIncomeFromContinuingOperations": "3782000000" }, "balance": { "goodwill": "9522234000", "inventory": "None", "commonStock": "7893562000", "currentDebt": "None", "investments": "None", "totalAssets": "398130285000", "longTermDebt": "16034000000", "shortTermDebt": "2385055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5150799000", "reportedCurrency": "CAD", "retainedEarnings": "12916465000", "totalLiabilities": "372659060000", "otherCurrentAssets": "None", "totalCurrentAssets": "16144832000", "currentLongTermDebt": "1834000000", "longTermInvestments": "119091000000", "shortTermInvestments": "18246000000", "currentNetReceivables": "6467725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381985453000", "currentAccountsPayable": "2140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10876000000", "shortLongTermDebtTotal": "22042023000", "totalShareholderEquity": "24512008000", "capitalLeaseObligations": "924000000", "otherCurrentLiabilities": "-2385055000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372659060000", "cashAndShortTermInvestments": "9677107000", "commonStockSharesOutstanding": "572645643", "intangibleAssetsExcludingGoodwill": "5150799000", "cashAndCashEquivalentsAtCarryingValue": "9677107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3548106000", "profitLoss": "None", "dividendPayout": "2062318000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "13746788000", "capitalExpenditures": "144882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2201205000", "cashflowFromInvestment": "-11702455000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2062318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1705609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42170605710, "cost_of_revenue": null, "gross_profit": 42170605710, "research_and_development": null, "selling_general_admin": 6927000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4794089946, "depreciation_amortisation": null, "ebitda": 5319661291, "interest_expense": 525571344, "interest_income": null, "other_non_operating": null, "pretax_income": 4794089946, "tax_provision": 1015172027, "effective_tax_rate": null, "net_income": 3741948072, "net_income_continuing_ops": 3782000000, "net_income_to_common": 3741948072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9677107000, "short_term_investments": 18246000000, "net_receivables": 6467725000, "inventory": null, "other_current_assets": null, "total_current_assets": 16144832000, "net_ppe": null, "goodwill": 9522234000, "intangible_assets": 5150799000, "goodwill_and_intangibles": 14673033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381985453000, "total_assets": 398130285000, "short_term_debt": 2385055000, "accounts_payable": 2140000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 16034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372659060000, "total_liabilities": 372659060000, "total_debt": 18419055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12916465000, "total_equity": 24512008000, "shares_outstanding": 572645643, "operating_cash_flow": 13746788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 144882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11702455000, "dividends_paid": 2062318000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2201205000, "free_cash_flow": 13891670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5319661291", "netIncome": "3741948072", "grossProfit": "42170605710", "depreciation": "None", "totalRevenue": "42170605710", "costOfRevenue": "None", "interestIncome": "3339000000", "incomeBeforeTax": "4794089946", "interestExpense": "525571344", "operatingIncome": "4794089946", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1015172027", "reportedCurrency": "CAD", "netInterestIncome": "-526000000", "nonInterestIncome": "None", "operatingExpenses": "37376515763", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6927000000", "netIncomeFromContinuingOperations": "3782000000" }, "balance": { "goodwill": "9522234000", "inventory": "None", "commonStock": "7893562000", "currentDebt": "None", "investments": "None", "totalAssets": "398130285000", "longTermDebt": "16034000000", "shortTermDebt": "2385055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5150799000", "reportedCurrency": "CAD", "retainedEarnings": "12916465000", "totalLiabilities": "372659060000", "otherCurrentAssets": "None", "totalCurrentAssets": "16144832000", "currentLongTermDebt": "1834000000", "longTermInvestments": "119091000000", "shortTermInvestments": "18246000000", "currentNetReceivables": "6467725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381985453000", "currentAccountsPayable": "2140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10876000000", "shortLongTermDebtTotal": "22042023000", "totalShareholderEquity": "24512008000", "capitalLeaseObligations": "924000000", "otherCurrentLiabilities": "-2385055000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372659060000", "cashAndShortTermInvestments": "9677107000", "commonStockSharesOutstanding": "572645643", "intangibleAssetsExcludingGoodwill": "5150799000", "cashAndCashEquivalentsAtCarryingValue": "9677107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3548106000", "profitLoss": "None", "dividendPayout": "2062318000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "13746788000", "capitalExpenditures": "144882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2201205000", "cashflowFromInvestment": "-11702455000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2062318000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1705609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 34483000000, "cost_of_revenue": 29643000000, "gross_profit": 4840000000, "ebit": 4339000000, "ebitda": 5003000000, "pretax_income": 4339000000, "tax_provision": 1040000000, "net_income": 3171000000, "net_income_to_common": 3171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10129000000, "total_current_assets": null, "total_assets": 370721000000, "short_term_debt": 2301000000, "long_term_debt": 11768000000, "total_debt": 14069000000, "total_liabilities": 344592000000, "total_equity": 26053000000, "shares_outstanding": 581000000, "goodwill_and_intangibles": 14514000000 }, "cash_flow": { "operating_cash_flow": 2532000000, "capital_expenditure": 143000000, "free_cash_flow": 2675000000, "dividends_paid": 1962000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330145, "ticker_id": 3640, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5003000000", "netIncome": "3171000000", "grossProfit": "4840000000", "depreciation": "None", "totalRevenue": "34483000000", "costOfRevenue": "29643000000", "interestIncome": "4284000000", "incomeBeforeTax": "4339000000", "interestExpense": "664000000", "operatingIncome": "4339000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1040000000", "reportedCurrency": "CAD", "netInterestIncome": "-664000000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6629000000", "netIncomeFromContinuingOperations": "3299000000" }, "balance": { "goodwill": "9456000000", "inventory": "None", "commonStock": "8192000000", "currentDebt": "None", "investments": "None", "totalAssets": "370721000000", "longTermDebt": "11768000000", "shortTermDebt": "2301000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5058000000", "reportedCurrency": "CAD", "retainedEarnings": "12604000000", "totalLiabilities": "344592000000", "otherCurrentAssets": "-30546000000", "totalCurrentAssets": "None", "currentLongTermDebt": "2301000000", "longTermInvestments": "108979000000", "shortTermInvestments": "17667000000", "currentNetReceivables": "2750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370721000000", "currentAccountsPayable": "2559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10691000000", "shortLongTermDebtTotal": "16869000000", "totalShareholderEquity": "26053000000", "capitalLeaseObligations": "946000000", "otherCurrentLiabilities": "-4860000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344592000000", "cashAndShortTermInvestments": "10129000000", "commonStockSharesOutstanding": "581000000", "intangibleAssetsExcludingGoodwill": "5058000000", "cashAndCashEquivalentsAtCarryingValue": "10129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4339000000", "profitLoss": "None", "dividendPayout": "1962000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2532000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3882000000", "cashflowFromInvestment": "-337000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1962000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34483000000, "cost_of_revenue": 29643000000, "gross_profit": 4840000000, "research_and_development": null, "selling_general_admin": 6629000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4339000000, "depreciation_amortisation": null, "ebitda": 5003000000, "interest_expense": 664000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4339000000, "tax_provision": 1040000000, "effective_tax_rate": null, "net_income": 3171000000, "net_income_continuing_ops": 3299000000, "net_income_to_common": 3171000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10129000000, "short_term_investments": 17667000000, "net_receivables": 2750000000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 9456000000, "intangible_assets": 5058000000, "goodwill_and_intangibles": 14514000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370721000000, "total_assets": 370721000000, "short_term_debt": 2301000000, "accounts_payable": 2559000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 11768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344592000000, "total_liabilities": 344592000000, "total_debt": 14069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12604000000, "total_equity": 26053000000, "shares_outstanding": 581000000, "operating_cash_flow": 2532000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -337000000, "dividends_paid": 1962000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3882000000, "free_cash_flow": 2675000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5003000000", "netIncome": "3171000000", "grossProfit": "4840000000", "depreciation": "None", "totalRevenue": "34483000000", "costOfRevenue": "29643000000", "interestIncome": "4284000000", "incomeBeforeTax": "4339000000", "interestExpense": "664000000", "operatingIncome": "4339000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1040000000", "reportedCurrency": "CAD", "netInterestIncome": "-664000000", "nonInterestIncome": "None", "operatingExpenses": "501000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29643000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6629000000", "netIncomeFromContinuingOperations": "3299000000" }, "balance": { "goodwill": "9456000000", "inventory": "None", "commonStock": "8192000000", "currentDebt": "None", "investments": "None", "totalAssets": "370721000000", "longTermDebt": "11768000000", "shortTermDebt": "2301000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5058000000", "reportedCurrency": "CAD", "retainedEarnings": "12604000000", "totalLiabilities": "344592000000", "otherCurrentAssets": "-30546000000", "totalCurrentAssets": "None", "currentLongTermDebt": "2301000000", "longTermInvestments": "108979000000", "shortTermInvestments": "17667000000", "currentNetReceivables": "2750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370721000000", "currentAccountsPayable": "2559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10691000000", "shortLongTermDebtTotal": "16869000000", "totalShareholderEquity": "26053000000", "capitalLeaseObligations": "946000000", "otherCurrentLiabilities": "-4860000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344592000000", "cashAndShortTermInvestments": "10129000000", "commonStockSharesOutstanding": "581000000", "intangibleAssetsExcludingGoodwill": "5058000000", "cashAndCashEquivalentsAtCarryingValue": "10129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4339000000", "profitLoss": "None", "dividendPayout": "1962000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "2532000000", "capitalExpenditures": "143000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3882000000", "cashflowFromInvestment": "-337000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1962000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 32656000000, "cost_of_revenue": -1806000000, "gross_profit": 32656000000, "ebit": 3804000000, "ebitda": 3804000000, "pretax_income": 3930000000, "tax_provision": 461000000, "net_income": 3343000000, "net_income_to_common": 3343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11170000000, "total_current_assets": 29900000000, "total_assets": 333241000000, "short_term_debt": 2330000000, "long_term_debt": 9958000000, "total_debt": 12288000000, "total_liabilities": 309041000000, "total_equity": 24039000000, "shares_outstanding": 589000000, "goodwill_and_intangibles": 14143000000 }, "cash_flow": { "operating_cash_flow": 7817374499, "capital_expenditure": 129774000, "free_cash_flow": 7947148499, "dividends_paid": 1419969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330150, "ticker_id": 3640, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3804000000", "ebitda": "3804000000", "netIncome": "3343000000", "grossProfit": "32656000000", "depreciation": "None", "totalRevenue": "32656000000", "costOfRevenue": "-1806000000", "interestIncome": "4328000000", "incomeBeforeTax": "3930000000", "interestExpense": "552000000", "operatingIncome": "3804000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "461000000", "reportedCurrency": "CAD", "netInterestIncome": "-552000000", "nonInterestIncome": "None", "operatingExpenses": "28726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000000", "sellingGeneralAndAdministrative": "6144000000", "netIncomeFromContinuingOperations": "3469000000" }, "balance": { "goodwill": "8969000000", "inventory": "-19718000000", "commonStock": "8327000000", "currentDebt": "None", "investments": "None", "totalAssets": "333241000000", "longTermDebt": "9958000000", "shortTermDebt": "2330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5174000000", "reportedCurrency": "CAD", "retainedEarnings": "12157000000", "totalLiabilities": "309041000000", "otherCurrentAssets": "-29968000000", "totalCurrentAssets": "29900000000", "currentLongTermDebt": "2330000000", "longTermInvestments": "94995000000", "shortTermInvestments": "16384000000", "currentNetReceivables": "2414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416914000000", "currentAccountsPayable": "2493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11174000000", "shortLongTermDebtTotal": "15396000000", "totalShareholderEquity": "24039000000", "capitalLeaseObligations": "989000000", "otherCurrentLiabilities": "-4823000000", "totalCurrentLiabilities": "9256000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309041000000", "cashAndShortTermInvestments": "11170000000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "5174000000", "cashAndCashEquivalentsAtCarryingValue": "11170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2387992500", "profitLoss": "None", "dividendPayout": "1419969000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7817374499", "capitalExpenditures": "129774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1983580499", "cashflowFromInvestment": "-4349692500", "stockBasedCompensation": "800000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32656000000, "cost_of_revenue": -1806000000, "gross_profit": 32656000000, "research_and_development": null, "selling_general_admin": 6144000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3804000000, "depreciation_amortisation": 598000000, "ebitda": 3804000000, "interest_expense": 552000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3930000000, "tax_provision": 461000000, "effective_tax_rate": null, "net_income": 3343000000, "net_income_continuing_ops": 3469000000, "net_income_to_common": 3343000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11170000000, "short_term_investments": 16384000000, "net_receivables": 2414000000, "inventory": -19718000000, "other_current_assets": null, "total_current_assets": 29900000000, "net_ppe": null, "goodwill": 8969000000, "intangible_assets": 5174000000, "goodwill_and_intangibles": 14143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 416914000000, "total_assets": 333241000000, "short_term_debt": 2330000000, "accounts_payable": 2493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9256000000, "long_term_debt": 9958000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 309041000000, "total_liabilities": 309041000000, "total_debt": 12288000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12157000000, "total_equity": 24039000000, "shares_outstanding": 589000000, "operating_cash_flow": 7817374499, "stock_based_compensation": 800000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129774000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4349692500, "dividends_paid": 1419969000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1983580499, "free_cash_flow": 7947148499, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3804000000", "ebitda": "3804000000", "netIncome": "3343000000", "grossProfit": "32656000000", "depreciation": "None", "totalRevenue": "32656000000", "costOfRevenue": "-1806000000", "interestIncome": "4328000000", "incomeBeforeTax": "3930000000", "interestExpense": "552000000", "operatingIncome": "3804000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "461000000", "reportedCurrency": "CAD", "netInterestIncome": "-552000000", "nonInterestIncome": "None", "operatingExpenses": "28726000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-1806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000000", "sellingGeneralAndAdministrative": "6144000000", "netIncomeFromContinuingOperations": "3469000000" }, "balance": { "goodwill": "8969000000", "inventory": "-19718000000", "commonStock": "8327000000", "currentDebt": "None", "investments": "None", "totalAssets": "333241000000", "longTermDebt": "9958000000", "shortTermDebt": "2330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5174000000", "reportedCurrency": "CAD", "retainedEarnings": "12157000000", "totalLiabilities": "309041000000", "otherCurrentAssets": "-29968000000", "totalCurrentAssets": "29900000000", "currentLongTermDebt": "2330000000", "longTermInvestments": "94995000000", "shortTermInvestments": "16384000000", "currentNetReceivables": "2414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "416914000000", "currentAccountsPayable": "2493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11174000000", "shortLongTermDebtTotal": "15396000000", "totalShareholderEquity": "24039000000", "capitalLeaseObligations": "989000000", "otherCurrentLiabilities": "-4823000000", "totalCurrentLiabilities": "9256000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "309041000000", "cashAndShortTermInvestments": "11170000000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "5174000000", "cashAndCashEquivalentsAtCarryingValue": "11170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2387992500", "profitLoss": "None", "dividendPayout": "1419969000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7817374499", "capitalExpenditures": "129774000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1983580499", "cashflowFromInvestment": "-4349692500", "stockBasedCompensation": "800000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1419969000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140337000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 3429000000, "cost_of_revenue": -642000000, "gross_profit": 4071000000, "ebit": 4071000000, "ebitda": 4599000000, "pretax_income": 3626000000, "tax_provision": 546000000, "net_income": 3024000000, "net_income_to_common": 3024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11219000000, "total_current_assets": 14894000000, "total_assets": 330906000000, "short_term_debt": 2345000000, "long_term_debt": 11927000000, "total_debt": 14272000000, "total_liabilities": 301529000000, "total_equity": 29377000000, "shares_outstanding": 589000000, "goodwill_and_intangibles": 13429000000 }, "cash_flow": { "operating_cash_flow": 4311000000, "capital_expenditure": 3687000000, "free_cash_flow": 7998000000, "dividends_paid": 1671000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330155, "ticker_id": 3640, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4071000000", "ebitda": "4599000000", "netIncome": "3024000000", "grossProfit": "4071000000", "depreciation": "None", "totalRevenue": "3429000000", "costOfRevenue": "-642000000", "interestIncome": "18204000000", "incomeBeforeTax": "3626000000", "interestExpense": "328276500", "operatingIncome": "3626000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "546000000", "reportedCurrency": "CAD", "netInterestIncome": "-445000000", "nonInterestIncome": "None", "operatingExpenses": "445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000000", "sellingGeneralAndAdministrative": "5107000000", "netIncomeFromContinuingOperations": "3302000000" }, "balance": { "goodwill": "8705000000", "inventory": "-16938000000", "commonStock": "10640000000", "currentDebt": "None", "investments": "None", "totalAssets": "330906000000", "longTermDebt": "11927000000", "shortTermDebt": "2345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4724000000", "reportedCurrency": "CAD", "retainedEarnings": "16810000000", "totalLiabilities": "301529000000", "otherCurrentAssets": "16938000000", "totalCurrentAssets": "14894000000", "currentLongTermDebt": "2345000000", "longTermInvestments": "84891000000", "shortTermInvestments": "1841000000", "currentNetReceivables": "3675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99680000000", "currentAccountsPayable": "2639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11462000000", "shortLongTermDebtTotal": "15224000000", "totalShareholderEquity": "29377000000", "capitalLeaseObligations": "952000000", "otherCurrentLiabilities": "-4984000000", "totalCurrentLiabilities": "4984000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4984000000", "cashAndShortTermInvestments": "11219000000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "4724000000", "cashAndCashEquivalentsAtCarryingValue": "11219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3923000000", "profitLoss": "None", "dividendPayout": "1671000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4311000000", "capitalExpenditures": "3687000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-2863000000", "stockBasedCompensation": "395000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1671000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3429000000, "cost_of_revenue": -642000000, "gross_profit": 4071000000, "research_and_development": null, "selling_general_admin": 5107000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4071000000, "depreciation_amortisation": 528000000, "ebitda": 4599000000, "interest_expense": 328276500, "interest_income": null, "other_non_operating": null, "pretax_income": 3626000000, "tax_provision": 546000000, "effective_tax_rate": null, "net_income": 3024000000, "net_income_continuing_ops": 3302000000, "net_income_to_common": 3024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11219000000, "short_term_investments": 1841000000, "net_receivables": 3675000000, "inventory": -16938000000, "other_current_assets": null, "total_current_assets": 14894000000, "net_ppe": null, "goodwill": 8705000000, "intangible_assets": 4724000000, "goodwill_and_intangibles": 13429000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 99680000000, "total_assets": 330906000000, "short_term_debt": 2345000000, "accounts_payable": 2639000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4984000000, "long_term_debt": 11927000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4984000000, "total_liabilities": 301529000000, "total_debt": 14272000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 16810000000, "total_equity": 29377000000, "shares_outstanding": 589000000, "operating_cash_flow": 4311000000, "stock_based_compensation": 395000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3687000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2863000000, "dividends_paid": 1671000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71000000, "free_cash_flow": 7998000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4071000000", "ebitda": "4599000000", "netIncome": "3024000000", "grossProfit": "4071000000", "depreciation": "None", "totalRevenue": "3429000000", "costOfRevenue": "-642000000", "interestIncome": "18204000000", "incomeBeforeTax": "3626000000", "interestExpense": "328276500", "operatingIncome": "3626000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "546000000", "reportedCurrency": "CAD", "netInterestIncome": "-445000000", "nonInterestIncome": "None", "operatingExpenses": "445000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-642000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528000000", "sellingGeneralAndAdministrative": "5107000000", "netIncomeFromContinuingOperations": "3302000000" }, "balance": { "goodwill": "8705000000", "inventory": "-16938000000", "commonStock": "10640000000", "currentDebt": "None", "investments": "None", "totalAssets": "330906000000", "longTermDebt": "11927000000", "shortTermDebt": "2345000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4724000000", "reportedCurrency": "CAD", "retainedEarnings": "16810000000", "totalLiabilities": "301529000000", "otherCurrentAssets": "16938000000", "totalCurrentAssets": "14894000000", "currentLongTermDebt": "2345000000", "longTermInvestments": "84891000000", "shortTermInvestments": "1841000000", "currentNetReceivables": "3675000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "99680000000", "currentAccountsPayable": "2639000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11462000000", "shortLongTermDebtTotal": "15224000000", "totalShareholderEquity": "29377000000", "capitalLeaseObligations": "952000000", "otherCurrentLiabilities": "-4984000000", "totalCurrentLiabilities": "4984000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4984000000", "cashAndShortTermInvestments": "11219000000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "4724000000", "cashAndCashEquivalentsAtCarryingValue": "11219000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3923000000", "profitLoss": "None", "dividendPayout": "1671000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4311000000", "capitalExpenditures": "3687000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71000000", "cashflowFromInvestment": "-2863000000", "stockBasedCompensation": "395000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1671000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 35690000000, "cost_of_revenue": 20979000000, "gross_profit": 14711000000, "ebit": 5424000000, "ebitda": 5862000000, "pretax_income": 5097000000, "tax_provision": 727000000, "net_income": 4370000000, "net_income_to_common": 4370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12278000000, "total_current_assets": 14547000000, "total_assets": 345370000000, "short_term_debt": 574000000, "long_term_debt": 8783000000, "total_debt": 9357000000, "total_liabilities": 317297000000, "total_equity": 28073000000, "shares_outstanding": 590000000, "goodwill_and_intangibles": 9887000000 }, "cash_flow": { "operating_cash_flow": -1857000000, "capital_expenditure": 81000000, "free_cash_flow": -1776000000, "dividends_paid": 1428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330160, "ticker_id": 3640, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5424000000", "ebitda": "5862000000", "netIncome": "4370000000", "grossProfit": "14711000000", "depreciation": "None", "totalRevenue": "35690000000", "costOfRevenue": "20979000000", "interestIncome": "5308000000", "incomeBeforeTax": "5097000000", "interestExpense": "327000000", "operatingIncome": "5097000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "727000000", "reportedCurrency": "CAD", "netInterestIncome": "-327000000", "nonInterestIncome": "None", "operatingExpenses": "9614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000000", "sellingGeneralAndAdministrative": "5102000000", "netIncomeFromContinuingOperations": "4370000000" }, "balance": { "goodwill": "6517000000", "inventory": "-19612000000", "commonStock": "10615000000", "currentDebt": "None", "investments": "None", "totalAssets": "345370000000", "longTermDebt": "8783000000", "shortTermDebt": "574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3370000000", "reportedCurrency": "CAD", "retainedEarnings": "15699000000", "totalLiabilities": "317297000000", "otherCurrentAssets": "19612000000", "totalCurrentAssets": "14547000000", "currentLongTermDebt": "574000000", "longTermInvestments": "102292000000", "shortTermInvestments": "4452000000", "currentNetReceivables": "2269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109034000000", "currentAccountsPayable": "1866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1307000000", "shortLongTermDebtTotal": "11891000000", "totalShareholderEquity": "28073000000", "capitalLeaseObligations": "850000000", "otherCurrentLiabilities": "-2440000000", "totalCurrentLiabilities": "2440000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9633000000", "cashAndShortTermInvestments": "12278000000", "commonStockSharesOutstanding": "590000000", "intangibleAssetsExcludingGoodwill": "3370000000", "cashAndCashEquivalentsAtCarryingValue": "12278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5097000000", "profitLoss": "None", "dividendPayout": "1428000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1857000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000000", "cashflowFromInvestment": "-803000000", "stockBasedCompensation": "1286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35690000000, "cost_of_revenue": 20979000000, "gross_profit": 14711000000, "research_and_development": null, "selling_general_admin": 5102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5424000000, "depreciation_amortisation": 438000000, "ebitda": 5862000000, "interest_expense": 327000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5097000000, "tax_provision": 727000000, "effective_tax_rate": null, "net_income": 4370000000, "net_income_continuing_ops": 4370000000, "net_income_to_common": 4370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12278000000, "short_term_investments": 4452000000, "net_receivables": 2269000000, "inventory": -19612000000, "other_current_assets": null, "total_current_assets": 14547000000, "net_ppe": null, "goodwill": 6517000000, "intangible_assets": 3370000000, "goodwill_and_intangibles": 9887000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109034000000, "total_assets": 345370000000, "short_term_debt": 574000000, "accounts_payable": 1866000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2440000000, "long_term_debt": 8783000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9633000000, "total_liabilities": 317297000000, "total_debt": 9357000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15699000000, "total_equity": 28073000000, "shares_outstanding": 590000000, "operating_cash_flow": -1857000000, "stock_based_compensation": 1286000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -803000000, "dividends_paid": 1428000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -260000000, "free_cash_flow": -1776000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5424000000", "ebitda": "5862000000", "netIncome": "4370000000", "grossProfit": "14711000000", "depreciation": "None", "totalRevenue": "35690000000", "costOfRevenue": "20979000000", "interestIncome": "5308000000", "incomeBeforeTax": "5097000000", "interestExpense": "327000000", "operatingIncome": "5097000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "727000000", "reportedCurrency": "CAD", "netInterestIncome": "-327000000", "nonInterestIncome": "None", "operatingExpenses": "9614000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "438000000", "sellingGeneralAndAdministrative": "5102000000", "netIncomeFromContinuingOperations": "4370000000" }, "balance": { "goodwill": "6517000000", "inventory": "-19612000000", "commonStock": "10615000000", "currentDebt": "None", "investments": "None", "totalAssets": "345370000000", "longTermDebt": "8783000000", "shortTermDebt": "574000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3370000000", "reportedCurrency": "CAD", "retainedEarnings": "15699000000", "totalLiabilities": "317297000000", "otherCurrentAssets": "19612000000", "totalCurrentAssets": "14547000000", "currentLongTermDebt": "574000000", "longTermInvestments": "102292000000", "shortTermInvestments": "4452000000", "currentNetReceivables": "2269000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109034000000", "currentAccountsPayable": "1866000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1307000000", "shortLongTermDebtTotal": "11891000000", "totalShareholderEquity": "28073000000", "capitalLeaseObligations": "850000000", "otherCurrentLiabilities": "-2440000000", "totalCurrentLiabilities": "2440000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9633000000", "cashAndShortTermInvestments": "12278000000", "commonStockSharesOutstanding": "590000000", "intangibleAssetsExcludingGoodwill": "3370000000", "cashAndCashEquivalentsAtCarryingValue": "12278000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5097000000", "profitLoss": "None", "dividendPayout": "1428000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1857000000", "capitalExpenditures": "81000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-260000000", "cashflowFromInvestment": "-803000000", "stockBasedCompensation": "1286000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1428000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1025000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 43337000000, "cost_of_revenue": 30984000000, "gross_profit": 12353000000, "ebit": 3642000000, "ebitda": 4048000000, "pretax_income": 3287000000, "tax_provision": 495000000, "net_income": 2781000000, "net_income_to_common": 2781000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13527000000, "total_current_assets": 15339000000, "total_assets": 323011000000, "short_term_debt": 344000000, "long_term_debt": 5281000000, "total_debt": 5625000000, "total_liabilities": 297149000000, "total_equity": 25862000000, "shares_outstanding": 589000000, "goodwill_and_intangibles": 8549000000 }, "cash_flow": { "operating_cash_flow": 7253000000, "capital_expenditure": 158000000, "free_cash_flow": 7411000000, "dividends_paid": 1360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330165, "ticker_id": 3640, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3642000000", "ebitda": "4048000000", "netIncome": "2781000000", "grossProfit": "12353000000", "depreciation": "None", "totalRevenue": "43337000000", "costOfRevenue": "30984000000", "interestIncome": "5407000000", "incomeBeforeTax": "3287000000", "interestExpense": "355000000", "operatingIncome": "3287000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "495000000", "reportedCurrency": "CAD", "netInterestIncome": "-355000000", "nonInterestIncome": "None", "operatingExpenses": "9066000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000000", "sellingGeneralAndAdministrative": "4445000000", "netIncomeFromContinuingOperations": "2792000000" }, "balance": { "goodwill": "6072000000", "inventory": "-20432000000", "commonStock": "10591000000", "currentDebt": "None", "investments": "None", "totalAssets": "323011000000", "longTermDebt": "5281000000", "shortTermDebt": "344000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2477000000", "reportedCurrency": "CAD", "retainedEarnings": "13878000000", "totalLiabilities": "297149000000", "otherCurrentAssets": "20432000000", "totalCurrentAssets": "15339000000", "currentLongTermDebt": "344000000", "longTermInvestments": "98593000000", "shortTermInvestments": "2873000000", "currentNetReceivables": "1812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105663000000", "currentAccountsPayable": "2438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394000000", "shortLongTermDebtTotal": "9031000000", "totalShareholderEquity": "25862000000", "capitalLeaseObligations": "864000000", "otherCurrentLiabilities": "-2782000000", "totalCurrentLiabilities": "2782000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6546000000", "cashAndShortTermInvestments": "13527000000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "2477000000", "cashAndCashEquivalentsAtCarryingValue": "13527000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3287000000", "profitLoss": "None", "dividendPayout": "1360000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7253000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2312000000", "cashflowFromInvestment": "-886000000", "stockBasedCompensation": "927000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43337000000, "cost_of_revenue": 30984000000, "gross_profit": 12353000000, "research_and_development": null, "selling_general_admin": 4445000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3642000000, "depreciation_amortisation": 406000000, "ebitda": 4048000000, "interest_expense": 355000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3287000000, "tax_provision": 495000000, "effective_tax_rate": null, "net_income": 2781000000, "net_income_continuing_ops": 2792000000, "net_income_to_common": 2781000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13527000000, "short_term_investments": 2873000000, "net_receivables": 1812000000, "inventory": -20432000000, "other_current_assets": null, "total_current_assets": 15339000000, "net_ppe": null, "goodwill": 6072000000, "intangible_assets": 2477000000, "goodwill_and_intangibles": 8549000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105663000000, "total_assets": 323011000000, "short_term_debt": 344000000, "accounts_payable": 2438000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2782000000, "long_term_debt": 5281000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6546000000, "total_liabilities": 297149000000, "total_debt": 5625000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13878000000, "total_equity": 25862000000, "shares_outstanding": 589000000, "operating_cash_flow": 7253000000, "stock_based_compensation": 927000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886000000, "dividends_paid": 1360000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2312000000, "free_cash_flow": 7411000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3642000000", "ebitda": "4048000000", "netIncome": "2781000000", "grossProfit": "12353000000", "depreciation": "None", "totalRevenue": "43337000000", "costOfRevenue": "30984000000", "interestIncome": "5407000000", "incomeBeforeTax": "3287000000", "interestExpense": "355000000", "operatingIncome": "3287000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "495000000", "reportedCurrency": "CAD", "netInterestIncome": "-355000000", "nonInterestIncome": "None", "operatingExpenses": "9066000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "406000000", "sellingGeneralAndAdministrative": "4445000000", "netIncomeFromContinuingOperations": "2792000000" }, "balance": { "goodwill": "6072000000", "inventory": "-20432000000", "commonStock": "10591000000", "currentDebt": "None", "investments": "None", "totalAssets": "323011000000", "longTermDebt": "5281000000", "shortTermDebt": "344000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2477000000", "reportedCurrency": "CAD", "retainedEarnings": "13878000000", "totalLiabilities": "297149000000", "otherCurrentAssets": "20432000000", "totalCurrentAssets": "15339000000", "currentLongTermDebt": "344000000", "longTermInvestments": "98593000000", "shortTermInvestments": "2873000000", "currentNetReceivables": "1812000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105663000000", "currentAccountsPayable": "2438000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1394000000", "shortLongTermDebtTotal": "9031000000", "totalShareholderEquity": "25862000000", "capitalLeaseObligations": "864000000", "otherCurrentLiabilities": "-2782000000", "totalCurrentLiabilities": "2782000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6546000000", "cashAndShortTermInvestments": "13527000000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "2477000000", "cashAndCashEquivalentsAtCarryingValue": "13527000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3287000000", "profitLoss": "None", "dividendPayout": "1360000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7253000000", "capitalExpenditures": "158000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2312000000", "cashflowFromInvestment": "-886000000", "stockBasedCompensation": "927000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1360000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "406000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 39679000000, "cost_of_revenue": 28505000000, "gross_profit": 11174000000, "ebit": 3566000000, "ebitda": 3944000000, "pretax_income": 3233000000, "tax_provision": 286000000, "net_income": 2943000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9575000000, "total_current_assets": 11531000000, "total_assets": 297202000000, "short_term_debt": 30000000, "long_term_debt": 8040000000, "total_debt": 8070000000, "total_liabilities": 272694000000, "total_equity": 24508000000, "shares_outstanding": 597000000, "goodwill_and_intangibles": 7915000000 }, "cash_flow": { "operating_cash_flow": 2547000000, "capital_expenditure": 114000000, "free_cash_flow": 2661000000, "dividends_paid": 1318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330170, "ticker_id": 3640, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3566000000", "ebitda": "3944000000", "netIncome": "2943000000", "grossProfit": "11174000000", "depreciation": "None", "totalRevenue": "39679000000", "costOfRevenue": "28505000000", "interestIncome": "6785000000", "incomeBeforeTax": "3233000000", "interestExpense": "333000000", "operatingIncome": "3233000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "286000000", "reportedCurrency": "CAD", "netInterestIncome": "-333000000", "nonInterestIncome": "None", "operatingExpenses": "7941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "28505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "4090000000", "netIncomeFromContinuingOperations": "2947000000" }, "balance": { "goodwill": "5832000000", "inventory": "-16959000000", "commonStock": "10619000000", "currentDebt": "None", "investments": "None", "totalAssets": "297202000000", "longTermDebt": "8040000000", "shortTermDebt": "30000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2083000000", "reportedCurrency": "CAD", "retainedEarnings": "12779000000", "totalLiabilities": "272694000000", "otherCurrentAssets": "16959000000", "totalCurrentAssets": "11531000000", "currentLongTermDebt": "30000000", "longTermInvestments": "89253000000", "shortTermInvestments": "2860000000", "currentNetReceivables": "1956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95708000000", "currentAccountsPayable": "1903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1400000000", "shortLongTermDebtTotal": "8972000000", "totalShareholderEquity": "24508000000", "capitalLeaseObligations": "902000000", "otherCurrentLiabilities": "-1933000000", "totalCurrentLiabilities": "1933000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "4038000000", "cashAndShortTermInvestments": "9575000000", "commonStockSharesOutstanding": "597000000", "intangibleAssetsExcludingGoodwill": "2083000000", "cashAndCashEquivalentsAtCarryingValue": "9575000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3233000000", "profitLoss": "None", "dividendPayout": "1318000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "2547000000", "capitalExpenditures": "114000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2436000000", "cashflowFromInvestment": "-430000000", "stockBasedCompensation": "549000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39679000000, "cost_of_revenue": 28505000000, "gross_profit": 11174000000, "research_and_development": 0, "selling_general_admin": 4090000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3566000000, "depreciation_amortisation": 378000000, "ebitda": 3944000000, "interest_expense": 333000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3233000000, "tax_provision": 286000000, "effective_tax_rate": null, "net_income": 2943000000, "net_income_continuing_ops": 2947000000, "net_income_to_common": 2943000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9575000000, "short_term_investments": 2860000000, "net_receivables": 1956000000, "inventory": -16959000000, "other_current_assets": null, "total_current_assets": 11531000000, "net_ppe": null, "goodwill": 5832000000, "intangible_assets": 2083000000, "goodwill_and_intangibles": 7915000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95708000000, "total_assets": 297202000000, "short_term_debt": 30000000, "accounts_payable": 1903000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1933000000, "long_term_debt": 8040000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4038000000, "total_liabilities": 272694000000, "total_debt": 8070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12779000000, "total_equity": 24508000000, "shares_outstanding": 597000000, "operating_cash_flow": 2547000000, "stock_based_compensation": 549000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -430000000, "dividends_paid": 1318000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2436000000, "free_cash_flow": 2661000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3566000000", "ebitda": "3944000000", "netIncome": "2943000000", "grossProfit": "11174000000", "depreciation": "None", "totalRevenue": "39679000000", "costOfRevenue": "28505000000", "interestIncome": "6785000000", "incomeBeforeTax": "3233000000", "interestExpense": "333000000", "operatingIncome": "3233000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "286000000", "reportedCurrency": "CAD", "netInterestIncome": "-333000000", "nonInterestIncome": "None", "operatingExpenses": "7941000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "28505000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000000", "sellingGeneralAndAdministrative": "4090000000", "netIncomeFromContinuingOperations": "2947000000" }, "balance": { "goodwill": "5832000000", "inventory": "-16959000000", "commonStock": "10619000000", "currentDebt": "None", "investments": "None", "totalAssets": "297202000000", "longTermDebt": "8040000000", "shortTermDebt": "30000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2083000000", "reportedCurrency": "CAD", "retainedEarnings": "12779000000", "totalLiabilities": "272694000000", "otherCurrentAssets": "16959000000", "totalCurrentAssets": "11531000000", "currentLongTermDebt": "30000000", "longTermInvestments": "89253000000", "shortTermInvestments": "2860000000", "currentNetReceivables": "1956000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95708000000", "currentAccountsPayable": "1903000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1400000000", "shortLongTermDebtTotal": "8972000000", "totalShareholderEquity": "24508000000", "capitalLeaseObligations": "902000000", "otherCurrentLiabilities": "-1933000000", "totalCurrentLiabilities": "1933000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "4038000000", "cashAndShortTermInvestments": "9575000000", "commonStockSharesOutstanding": "597000000", "intangibleAssetsExcludingGoodwill": "2083000000", "cashAndCashEquivalentsAtCarryingValue": "9575000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3233000000", "profitLoss": "None", "dividendPayout": "1318000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "2547000000", "capitalExpenditures": "114000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2436000000", "cashflowFromInvestment": "-430000000", "stockBasedCompensation": "549000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1318000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 26969000000, "cost_of_revenue": 16112000000, "gross_profit": 10857000000, "ebit": 3816000000, "ebitda": 4042000000, "pretax_income": 3511000000, "tax_provision": 597000000, "net_income": 2914000000, "net_income_to_common": 2914000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7298000000, "total_current_assets": 182730000000, "total_assets": 271827000000, "short_term_debt": 104000000, "long_term_debt": 8045000000, "total_debt": 8149000000, "total_liabilities": 247257000000, "total_equity": 24570000000, "shares_outstanding": 611000000, "goodwill_and_intangibles": 7191000000 }, "cash_flow": { "operating_cash_flow": 3834000000, "capital_expenditure": 85000000, "free_cash_flow": 3919000000, "dividends_paid": 1227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330175, "ticker_id": 3640, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3816000000", "ebitda": "4042000000", "netIncome": "2914000000", "grossProfit": "10857000000", "depreciation": "None", "totalRevenue": "26969000000", "costOfRevenue": "16112000000", "interestIncome": "305000000", "incomeBeforeTax": "3511000000", "interestExpense": "305000000", "operatingIncome": "3511000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "597000000", "reportedCurrency": "CAD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "7346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "3707000000", "netIncomeFromContinuingOperations": "2914000000" }, "balance": { "goodwill": "5412000000", "inventory": "-12839000000", "commonStock": "8419000000", "currentDebt": "None", "investments": "None", "totalAssets": "271827000000", "longTermDebt": "8045000000", "shortTermDebt": "104000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1779000000", "reportedCurrency": "CAD", "retainedEarnings": "11267000000", "totalLiabilities": "247257000000", "otherCurrentAssets": "171206000000", "totalCurrentAssets": "182730000000", "currentLongTermDebt": "104000000", "longTermInvestments": "81285000000", "shortTermInvestments": "2208000000", "currentNetReceivables": "2018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89097000000", "currentAccountsPayable": "2045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "621000000", "shortLongTermDebtTotal": "8149000000", "totalShareholderEquity": "24570000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "237063000000", "totalCurrentLiabilities": "2149000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "6592000000", "cashAndShortTermInvestments": "7298000000", "commonStockSharesOutstanding": "611000000", "intangibleAssetsExcludingGoodwill": "1779000000", "cashAndCashEquivalentsAtCarryingValue": "7298000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3511000000", "profitLoss": "None", "dividendPayout": "1227000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "3834000000", "capitalExpenditures": "85000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2566000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "346000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26969000000, "cost_of_revenue": 16112000000, "gross_profit": 10857000000, "research_and_development": 0, "selling_general_admin": 3707000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3816000000, "depreciation_amortisation": 226000000, "ebitda": 4042000000, "interest_expense": 305000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3511000000, "tax_provision": 597000000, "effective_tax_rate": null, "net_income": 2914000000, "net_income_continuing_ops": 2914000000, "net_income_to_common": 2914000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7298000000, "short_term_investments": 2208000000, "net_receivables": 2018000000, "inventory": -12839000000, "other_current_assets": null, "total_current_assets": 182730000000, "net_ppe": null, "goodwill": 5412000000, "intangible_assets": 1779000000, "goodwill_and_intangibles": 7191000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89097000000, "total_assets": 271827000000, "short_term_debt": 104000000, "accounts_payable": 2045000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2149000000, "long_term_debt": 8045000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6592000000, "total_liabilities": 247257000000, "total_debt": 8149000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11267000000, "total_equity": 24570000000, "shares_outstanding": 611000000, "operating_cash_flow": 3834000000, "stock_based_compensation": 346000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -280000000, "dividends_paid": 1227000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2566000000, "free_cash_flow": 3919000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "3816000000", "ebitda": "4042000000", "netIncome": "2914000000", "grossProfit": "10857000000", "depreciation": "None", "totalRevenue": "26969000000", "costOfRevenue": "16112000000", "interestIncome": "305000000", "incomeBeforeTax": "3511000000", "interestExpense": "305000000", "operatingIncome": "3511000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "597000000", "reportedCurrency": "CAD", "netInterestIncome": "-305000000", "nonInterestIncome": "None", "operatingExpenses": "7346000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "16112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "226000000", "sellingGeneralAndAdministrative": "3707000000", "netIncomeFromContinuingOperations": "2914000000" }, "balance": { "goodwill": "5412000000", "inventory": "-12839000000", "commonStock": "8419000000", "currentDebt": "None", "investments": "None", "totalAssets": "271827000000", "longTermDebt": "8045000000", "shortTermDebt": "104000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1779000000", "reportedCurrency": "CAD", "retainedEarnings": "11267000000", "totalLiabilities": "247257000000", "otherCurrentAssets": "171206000000", "totalCurrentAssets": "182730000000", "currentLongTermDebt": "104000000", "longTermInvestments": "81285000000", "shortTermInvestments": "2208000000", "currentNetReceivables": "2018000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89097000000", "currentAccountsPayable": "2045000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "621000000", "shortLongTermDebtTotal": "8149000000", "totalShareholderEquity": "24570000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "237063000000", "totalCurrentLiabilities": "2149000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "6592000000", "cashAndShortTermInvestments": "7298000000", "commonStockSharesOutstanding": "611000000", "intangibleAssetsExcludingGoodwill": "1779000000", "cashAndCashEquivalentsAtCarryingValue": "7298000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "3511000000", "profitLoss": "None", "dividendPayout": "1227000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "3834000000", "capitalExpenditures": "85000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2566000000", "cashflowFromInvestment": "-280000000", "stockBasedCompensation": "346000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1227000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-641000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "226000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 8878886245, "cost_of_revenue": null, "gross_profit": 8878886245, "ebit": 633633255, "ebitda": 797054490, "pretax_income": 633633255, "tax_provision": 103266179, "net_income": 537385165, "net_income_to_common": 537385165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8816726000, "total_current_assets": 15309462000, "total_assets": 399341344000, "short_term_debt": null, "long_term_debt": 8372000000, "total_debt": 8372000000, "total_liabilities": 373325284000, "total_equity": 25073630000, "shares_outstanding": 572645643, "goodwill_and_intangibles": 14830227000 }, "cash_flow": { "operating_cash_flow": 4131649753, "capital_expenditure": 23059438, "free_cash_flow": 4154709191, "dividends_paid": 521343817, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330138, "ticker_id": 3640, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "797054490", "netIncome": "537385165", "grossProfit": "8878886245", "depreciation": "None", "totalRevenue": "8878886245", "costOfRevenue": "None", "interestIncome": "1917000000", "incomeBeforeTax": "633633255", "interestExpense": "163421235", "operatingIncome": "633633255", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "103266179", "reportedCurrency": "CAD", "netInterestIncome": "-163000000", "nonInterestIncome": "None", "operatingExpenses": "8245252990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "529000000" }, "balance": { "goodwill": "9629822000", "inventory": "None", "commonStock": "7937460000", "currentDebt": "None", "investments": "None", "totalAssets": "399341344000", "longTermDebt": "8372000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5200405000", "reportedCurrency": "CAD", "retainedEarnings": "12811022000", "totalLiabilities": "373325284000", "otherCurrentAssets": "None", "totalCurrentAssets": "15309462000", "currentLongTermDebt": "None", "longTermInvestments": "120989000000", "shortTermInvestments": "17418000000", "currentNetReceivables": "6492736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384031882000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8393635000", "totalShareholderEquity": "25073630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373325284000", "cashAndShortTermInvestments": "8816726000", "commonStockSharesOutstanding": "572645643", "intangibleAssetsExcludingGoodwill": "5200405000", "cashAndCashEquivalentsAtCarryingValue": "8816726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486253368", "profitLoss": "None", "dividendPayout": "521343817", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4131649753", "capitalExpenditures": "23059438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541395502", "cashflowFromInvestment": "-4519649863", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "521343817", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8878886245, "cost_of_revenue": null, "gross_profit": 8878886245, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633633255, "depreciation_amortisation": null, "ebitda": 797054490, "interest_expense": 163421235, "interest_income": null, "other_non_operating": null, "pretax_income": 633633255, "tax_provision": 103266179, "effective_tax_rate": null, "net_income": 537385165, "net_income_continuing_ops": 529000000, "net_income_to_common": 537385165, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8816726000, "short_term_investments": 17418000000, "net_receivables": 6492736000, "inventory": null, "other_current_assets": null, "total_current_assets": 15309462000, "net_ppe": null, "goodwill": 9629822000, "intangible_assets": 5200405000, "goodwill_and_intangibles": 14830227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 384031882000, "total_assets": 399341344000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373325284000, "total_liabilities": 373325284000, "total_debt": 8372000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12811022000, "total_equity": 25073630000, "shares_outstanding": 572645643, "operating_cash_flow": 4131649753, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23059438, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4519649863, "dividends_paid": 521343817, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -541395502, "free_cash_flow": 4154709191, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "797054490", "netIncome": "537385165", "grossProfit": "8878886245", "depreciation": "None", "totalRevenue": "8878886245", "costOfRevenue": "None", "interestIncome": "1917000000", "incomeBeforeTax": "633633255", "interestExpense": "163421235", "operatingIncome": "633633255", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "103266179", "reportedCurrency": "CAD", "netInterestIncome": "-163000000", "nonInterestIncome": "None", "operatingExpenses": "8245252990", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "529000000" }, "balance": { "goodwill": "9629822000", "inventory": "None", "commonStock": "7937460000", "currentDebt": "None", "investments": "None", "totalAssets": "399341344000", "longTermDebt": "8372000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5200405000", "reportedCurrency": "CAD", "retainedEarnings": "12811022000", "totalLiabilities": "373325284000", "otherCurrentAssets": "None", "totalCurrentAssets": "15309462000", "currentLongTermDebt": "None", "longTermInvestments": "120989000000", "shortTermInvestments": "17418000000", "currentNetReceivables": "6492736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "384031882000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8393635000", "totalShareholderEquity": "25073630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373325284000", "cashAndShortTermInvestments": "8816726000", "commonStockSharesOutstanding": "572645643", "intangibleAssetsExcludingGoodwill": "5200405000", "cashAndCashEquivalentsAtCarryingValue": "8816726000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486253368", "profitLoss": "None", "dividendPayout": "521343817", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4131649753", "capitalExpenditures": "23059438", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-541395502", "cashflowFromInvestment": "-4519649863", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "521343817", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 8921723454, "cost_of_revenue": null, "gross_profit": 8921723454, "ebit": 1125082384, "ebitda": 1257973998, "pretax_income": 1125082384, "tax_provision": 315742480, "net_income": 792353757, "net_income_to_common": 792353757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9677107000, "total_current_assets": 16144832000, "total_assets": 398130285000, "short_term_debt": 2385055000, "long_term_debt": 16034000000, "total_debt": 18419055000, "total_liabilities": 372659060000, "total_equity": 24512008000, "shares_outstanding": 572645643, "goodwill_and_intangibles": 14673033000 }, "cash_flow": { "operating_cash_flow": 5327654771, "capital_expenditure": 45962513, "free_cash_flow": 5373617284, "dividends_paid": 544555860, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330139, "ticker_id": 3640, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1257973998", "netIncome": "792353757", "grossProfit": "8921723454", "depreciation": "None", "totalRevenue": "8921723454", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1125082384", "interestExpense": "132891613", "operatingIncome": "1125082384", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "315742480", "reportedCurrency": "CAD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "7796641069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "810000000" }, "balance": { "goodwill": "9522234000", "inventory": "None", "commonStock": "7893562000", "currentDebt": "None", "investments": "None", "totalAssets": "398130285000", "longTermDebt": "16034000000", "shortTermDebt": "2385055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5150799000", "reportedCurrency": "CAD", "retainedEarnings": "12916465000", "totalLiabilities": "372659060000", "otherCurrentAssets": "None", "totalCurrentAssets": "16144832000", "currentLongTermDebt": "1834000000", "longTermInvestments": "119091000000", "shortTermInvestments": "18246000000", "currentNetReceivables": "6467725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381985453000", "currentAccountsPayable": "2140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9432000000", "shortLongTermDebtTotal": "22042023000", "totalShareholderEquity": "24512008000", "capitalLeaseObligations": "924000000", "otherCurrentLiabilities": "-2385055000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372659060000", "cashAndShortTermInvestments": "9677107000", "commonStockSharesOutstanding": "572645643", "intangibleAssetsExcludingGoodwill": "5150799000", "cashAndCashEquivalentsAtCarryingValue": "9677107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "741395318", "profitLoss": "None", "dividendPayout": "544555860", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5327654771", "capitalExpenditures": "45962513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35970662", "cashflowFromInvestment": "-4427389027", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544555860", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391680545", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8921723454, "cost_of_revenue": null, "gross_profit": 8921723454, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1125082384, "depreciation_amortisation": null, "ebitda": 1257973998, "interest_expense": 132891613, "interest_income": null, "other_non_operating": null, "pretax_income": 1125082384, "tax_provision": 315742480, "effective_tax_rate": null, "net_income": 792353757, "net_income_continuing_ops": 810000000, "net_income_to_common": 792353757, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9677107000, "short_term_investments": 18246000000, "net_receivables": 6467725000, "inventory": null, "other_current_assets": null, "total_current_assets": 16144832000, "net_ppe": null, "goodwill": 9522234000, "intangible_assets": 5150799000, "goodwill_and_intangibles": 14673033000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 381985453000, "total_assets": 398130285000, "short_term_debt": 2385055000, "accounts_payable": 2140000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 16034000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 372659060000, "total_liabilities": 372659060000, "total_debt": 18419055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12916465000, "total_equity": 24512008000, "shares_outstanding": 572645643, "operating_cash_flow": 5327654771, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45962513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4427389027, "dividends_paid": 544555860, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35970662, "free_cash_flow": 5373617284, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1257973998", "netIncome": "792353757", "grossProfit": "8921723454", "depreciation": "None", "totalRevenue": "8921723454", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "1125082384", "interestExpense": "132891613", "operatingIncome": "1125082384", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "315742480", "reportedCurrency": "CAD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "7796641069", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "810000000" }, "balance": { "goodwill": "9522234000", "inventory": "None", "commonStock": "7893562000", "currentDebt": "None", "investments": "None", "totalAssets": "398130285000", "longTermDebt": "16034000000", "shortTermDebt": "2385055000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5150799000", "reportedCurrency": "CAD", "retainedEarnings": "12916465000", "totalLiabilities": "372659060000", "otherCurrentAssets": "None", "totalCurrentAssets": "16144832000", "currentLongTermDebt": "1834000000", "longTermInvestments": "119091000000", "shortTermInvestments": "18246000000", "currentNetReceivables": "6467725000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "381985453000", "currentAccountsPayable": "2140000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9432000000", "shortLongTermDebtTotal": "22042023000", "totalShareholderEquity": "24512008000", "capitalLeaseObligations": "924000000", "otherCurrentLiabilities": "-2385055000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "372659060000", "cashAndShortTermInvestments": "9677107000", "commonStockSharesOutstanding": "572645643", "intangibleAssetsExcludingGoodwill": "5150799000", "cashAndCashEquivalentsAtCarryingValue": "9677107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "741395318", "profitLoss": "None", "dividendPayout": "544555860", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5327654771", "capitalExpenditures": "45962513", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35970662", "cashflowFromInvestment": "-4427389027", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "544555860", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-391680545", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 12399000000, "cost_of_revenue": 10821000000, "gross_profit": 1578000000, "ebit": 1531000000, "ebitda": 1578000000, "pretax_income": 1447000000, "tax_provision": 260000000, "net_income": 1173000000, "net_income_to_common": 1173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8753000000, "total_current_assets": 73814000000, "total_assets": 394929000000, "short_term_debt": 0, "long_term_debt": 7376000000, "total_debt": 7376000000, "total_liabilities": 368940000000, "total_equity": 25700000000, "shares_outstanding": 564000000, "goodwill_and_intangibles": 14901000000 }, "cash_flow": { "operating_cash_flow": 1180000000, "capital_expenditure": 36000000, "free_cash_flow": 1216000000, "dividends_paid": 507000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330141, "ticker_id": 3640, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1531000000", "ebitda": "1578000000", "netIncome": "1173000000", "grossProfit": "1578000000", "depreciation": "None", "totalRevenue": "12399000000", "costOfRevenue": "10821000000", "interestIncome": "None", "incomeBeforeTax": "1447000000", "interestExpense": "131000000", "operatingIncome": "1447000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "260000000", "reportedCurrency": "CAD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1187000000" }, "balance": { "goodwill": "9620000000", "inventory": "None", "commonStock": "7973000000", "currentDebt": "None", "investments": "None", "totalAssets": "394929000000", "longTermDebt": "7376000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5281000000", "reportedCurrency": "CAD", "retainedEarnings": "12999000000", "totalLiabilities": "368940000000", "otherCurrentAssets": "-33076321000", "totalCurrentAssets": "73814000000", "currentLongTermDebt": "None", "longTermInvestments": "117888000000", "shortTermInvestments": "19320000000", "currentNetReceivables": "45741000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321115000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9250000000", "shortLongTermDebtTotal": "7376000000", "totalShareholderEquity": "25700000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "2318000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366622000000", "cashAndShortTermInvestments": "8753000000", "commonStockSharesOutstanding": "564000000", "intangibleAssetsExcludingGoodwill": "5281000000", "cashAndCashEquivalentsAtCarryingValue": "8753000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1126000000", "profitLoss": "None", "dividendPayout": "507000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1180000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "507000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12399000000, "cost_of_revenue": 10821000000, "gross_profit": 1578000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1531000000, "depreciation_amortisation": 39000000, "ebitda": 1578000000, "interest_expense": 131000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1447000000, "tax_provision": 260000000, "effective_tax_rate": null, "net_income": 1173000000, "net_income_continuing_ops": 1187000000, "net_income_to_common": 1173000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8753000000, "short_term_investments": 19320000000, "net_receivables": 45741000000, "inventory": null, "other_current_assets": null, "total_current_assets": 73814000000, "net_ppe": null, "goodwill": 9620000000, "intangible_assets": 5281000000, "goodwill_and_intangibles": 14901000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321115000000, "total_assets": 394929000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2318000000, "long_term_debt": 7376000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366622000000, "total_liabilities": 368940000000, "total_debt": 7376000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12999000000, "total_equity": 25700000000, "shares_outstanding": 564000000, "operating_cash_flow": 1180000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43000000, "dividends_paid": 507000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": 1216000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1531000000", "ebitda": "1578000000", "netIncome": "1173000000", "grossProfit": "1578000000", "depreciation": "None", "totalRevenue": "12399000000", "costOfRevenue": "10821000000", "interestIncome": "None", "incomeBeforeTax": "1447000000", "interestExpense": "131000000", "operatingIncome": "1447000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "260000000", "reportedCurrency": "CAD", "netInterestIncome": "-131000000", "nonInterestIncome": "None", "operatingExpenses": "131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10821000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1187000000" }, "balance": { "goodwill": "9620000000", "inventory": "None", "commonStock": "7973000000", "currentDebt": "None", "investments": "None", "totalAssets": "394929000000", "longTermDebt": "7376000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5281000000", "reportedCurrency": "CAD", "retainedEarnings": "12999000000", "totalLiabilities": "368940000000", "otherCurrentAssets": "-33076321000", "totalCurrentAssets": "73814000000", "currentLongTermDebt": "None", "longTermInvestments": "117888000000", "shortTermInvestments": "19320000000", "currentNetReceivables": "45741000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321115000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9250000000", "shortLongTermDebtTotal": "7376000000", "totalShareholderEquity": "25700000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2318000000", "totalCurrentLiabilities": "2318000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "366622000000", "cashAndShortTermInvestments": "8753000000", "commonStockSharesOutstanding": "564000000", "intangibleAssetsExcludingGoodwill": "5281000000", "cashAndCashEquivalentsAtCarryingValue": "8753000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1126000000", "profitLoss": "None", "dividendPayout": "507000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1180000000", "capitalExpenditures": "36000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "-43000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "507000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 9197000000, "cost_of_revenue": 8092000000, "gross_profit": 1105000000, "ebit": 976000000, "ebitda": 1105000000, "pretax_income": 976000000, "tax_provision": 198000000, "net_income": 778000000, "net_income_to_common": 778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7602000000, "total_current_assets": 71222000000, "total_assets": 376287000000, "short_term_debt": 0, "long_term_debt": 6380000000, "total_debt": 6380000000, "total_liabilities": 351103000000, "total_equity": 25123000000, "shares_outstanding": 569000000, "goodwill_and_intangibles": 14296000000 }, "cash_flow": { "operating_cash_flow": 800000000, "capital_expenditure": 32000000, "free_cash_flow": 832000000, "dividends_paid": 526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330142, "ticker_id": 3640, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1105000000", "netIncome": "778000000", "grossProfit": "1105000000", "depreciation": "None", "totalRevenue": "9197000000", "costOfRevenue": "8092000000", "interestIncome": "None", "incomeBeforeTax": "976000000", "interestExpense": "129000000", "operatingIncome": "976000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "198000000", "reportedCurrency": "CAD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "778000000" }, "balance": { "goodwill": "9141000000", "inventory": "None", "commonStock": "8045000000", "currentDebt": "None", "investments": "None", "totalAssets": "376287000000", "longTermDebt": "6380000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5155000000", "reportedCurrency": "CAD", "retainedEarnings": "12750000000", "totalLiabilities": "351103000000", "otherCurrentAssets": "-25399000000", "totalCurrentAssets": "71222000000", "currentLongTermDebt": "None", "longTermInvestments": "112500000000", "shortTermInvestments": "19846000000", "currentNetReceivables": "43774000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305065000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9230000000", "shortLongTermDebtTotal": "6380000000", "totalShareholderEquity": "25123000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2140000000", "totalCurrentLiabilities": "2140000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348963000000", "cashAndShortTermInvestments": "7602000000", "commonStockSharesOutstanding": "569000000", "intangibleAssetsExcludingGoodwill": "5155000000", "cashAndCashEquivalentsAtCarryingValue": "7602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "976000000", "profitLoss": "None", "dividendPayout": "526000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "800000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9197000000, "cost_of_revenue": 8092000000, "gross_profit": 1105000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 976000000, "depreciation_amortisation": null, "ebitda": 1105000000, "interest_expense": 129000000, "interest_income": null, "other_non_operating": null, "pretax_income": 976000000, "tax_provision": 198000000, "effective_tax_rate": null, "net_income": 778000000, "net_income_continuing_ops": 778000000, "net_income_to_common": 778000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7602000000, "short_term_investments": 19846000000, "net_receivables": 43774000000, "inventory": null, "other_current_assets": null, "total_current_assets": 71222000000, "net_ppe": null, "goodwill": 9141000000, "intangible_assets": 5155000000, "goodwill_and_intangibles": 14296000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 305065000000, "total_assets": 376287000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2140000000, "long_term_debt": 6380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 348963000000, "total_liabilities": 351103000000, "total_debt": 6380000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12750000000, "total_equity": 25123000000, "shares_outstanding": 569000000, "operating_cash_flow": 800000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 526000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -864000000, "free_cash_flow": 832000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1105000000", "netIncome": "778000000", "grossProfit": "1105000000", "depreciation": "None", "totalRevenue": "9197000000", "costOfRevenue": "8092000000", "interestIncome": "None", "incomeBeforeTax": "976000000", "interestExpense": "129000000", "operatingIncome": "976000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "198000000", "reportedCurrency": "CAD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "129000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8092000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "778000000" }, "balance": { "goodwill": "9141000000", "inventory": "None", "commonStock": "8045000000", "currentDebt": "None", "investments": "None", "totalAssets": "376287000000", "longTermDebt": "6380000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5155000000", "reportedCurrency": "CAD", "retainedEarnings": "12750000000", "totalLiabilities": "351103000000", "otherCurrentAssets": "-25399000000", "totalCurrentAssets": "71222000000", "currentLongTermDebt": "None", "longTermInvestments": "112500000000", "shortTermInvestments": "19846000000", "currentNetReceivables": "43774000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "305065000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9230000000", "shortLongTermDebtTotal": "6380000000", "totalShareholderEquity": "25123000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2140000000", "totalCurrentLiabilities": "2140000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "348963000000", "cashAndShortTermInvestments": "7602000000", "commonStockSharesOutstanding": "569000000", "intangibleAssetsExcludingGoodwill": "5155000000", "cashAndCashEquivalentsAtCarryingValue": "7602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "976000000", "profitLoss": "None", "dividendPayout": "526000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "800000000", "capitalExpenditures": "32000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-864000000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 11338000000, "cost_of_revenue": 9881000000, "gross_profit": 1457000000, "ebit": 1249000000, "ebitda": 1382000000, "pretax_income": 1249000000, "tax_provision": 242000000, "net_income": 1001000000, "net_income_to_common": 1001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7898000000, "total_current_assets": 72195000000, "total_assets": 372960000000, "short_term_debt": 0, "long_term_debt": 6379000000, "total_debt": 6379000000, "total_liabilities": 346921000000, "total_equity": 25965000000, "shares_outstanding": 575000000, "goodwill_and_intangibles": 14975000000 }, "cash_flow": { "operating_cash_flow": -382000000, "capital_expenditure": 31000000, "free_cash_flow": -351000000, "dividends_paid": 486000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330143, "ticker_id": 3640, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1382000000", "netIncome": "1001000000", "grossProfit": "1457000000", "depreciation": "None", "totalRevenue": "11338000000", "costOfRevenue": "9881000000", "interestIncome": "1814000000", "incomeBeforeTax": "1249000000", "interestExpense": "133000000", "operatingIncome": "1249000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "242000000", "reportedCurrency": "CAD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1007000000" }, "balance": { "goodwill": "9468000000", "inventory": "None", "commonStock": "8094000000", "currentDebt": "None", "investments": "None", "totalAssets": "372960000000", "longTermDebt": "6379000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5507000000", "reportedCurrency": "CAD", "retainedEarnings": "12706000000", "totalLiabilities": "346921000000", "otherCurrentAssets": "-26213000000", "totalCurrentAssets": "72195000000", "currentLongTermDebt": "None", "longTermInvestments": "113224000000", "shortTermInvestments": "20154000000", "currentNetReceivables": "44143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300765000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9335000000", "shortLongTermDebtTotal": "6379000000", "totalShareholderEquity": "25965000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2173000000", "totalCurrentLiabilities": "2173000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344748000000", "cashAndShortTermInvestments": "7898000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "5507000000", "cashAndCashEquivalentsAtCarryingValue": "7898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1249000000", "profitLoss": "None", "dividendPayout": "486000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-382000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1642000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-520000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11338000000, "cost_of_revenue": 9881000000, "gross_profit": 1457000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1249000000, "depreciation_amortisation": null, "ebitda": 1382000000, "interest_expense": 133000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1249000000, "tax_provision": 242000000, "effective_tax_rate": null, "net_income": 1001000000, "net_income_continuing_ops": 1007000000, "net_income_to_common": 1001000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7898000000, "short_term_investments": 20154000000, "net_receivables": 44143000000, "inventory": null, "other_current_assets": null, "total_current_assets": 72195000000, "net_ppe": null, "goodwill": 9468000000, "intangible_assets": 5507000000, "goodwill_and_intangibles": 14975000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 300765000000, "total_assets": 372960000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2173000000, "long_term_debt": 6379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344748000000, "total_liabilities": 346921000000, "total_debt": 6379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12706000000, "total_equity": 25965000000, "shares_outstanding": 575000000, "operating_cash_flow": -382000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -80000000, "dividends_paid": 486000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1642000000, "free_cash_flow": -351000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1382000000", "netIncome": "1001000000", "grossProfit": "1457000000", "depreciation": "None", "totalRevenue": "11338000000", "costOfRevenue": "9881000000", "interestIncome": "1814000000", "incomeBeforeTax": "1249000000", "interestExpense": "133000000", "operatingIncome": "1249000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "242000000", "reportedCurrency": "CAD", "netInterestIncome": "-133000000", "nonInterestIncome": "None", "operatingExpenses": "208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1007000000" }, "balance": { "goodwill": "9468000000", "inventory": "None", "commonStock": "8094000000", "currentDebt": "None", "investments": "None", "totalAssets": "372960000000", "longTermDebt": "6379000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5507000000", "reportedCurrency": "CAD", "retainedEarnings": "12706000000", "totalLiabilities": "346921000000", "otherCurrentAssets": "-26213000000", "totalCurrentAssets": "72195000000", "currentLongTermDebt": "None", "longTermInvestments": "113224000000", "shortTermInvestments": "20154000000", "currentNetReceivables": "44143000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "300765000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9335000000", "shortLongTermDebtTotal": "6379000000", "totalShareholderEquity": "25965000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2173000000", "totalCurrentLiabilities": "2173000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344748000000", "cashAndShortTermInvestments": "7898000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "5507000000", "cashAndCashEquivalentsAtCarryingValue": "7898000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1249000000", "profitLoss": "None", "dividendPayout": "486000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-382000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1642000000", "cashflowFromInvestment": "-80000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "486000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-520000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 3275000000, "cost_of_revenue": 2463000000, "gross_profit": 812000000, "ebit": 589000000, "ebitda": 771000000, "pretax_income": 589000000, "tax_provision": 372000000, "net_income": 142000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10129000000, "total_current_assets": null, "total_assets": 370721000000, "short_term_debt": 2301000000, "long_term_debt": 11768000000, "total_debt": 14069000000, "total_liabilities": 344592000000, "total_equity": 26053000000, "shares_outstanding": 581000000, "goodwill_and_intangibles": 14514000000 }, "cash_flow": { "operating_cash_flow": 612000000, "capital_expenditure": 40000000, "free_cash_flow": 652000000, "dividends_paid": 510000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330144, "ticker_id": 3640, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "771000000", "netIncome": "142000000", "grossProfit": "812000000", "depreciation": "None", "totalRevenue": "3275000000", "costOfRevenue": "2463000000", "interestIncome": "9625000000", "incomeBeforeTax": "589000000", "interestExpense": "182000000", "operatingIncome": "589000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "372000000", "reportedCurrency": "CAD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "9456000000", "inventory": "None", "commonStock": "8192000000", "currentDebt": "None", "investments": "None", "totalAssets": "370721000000", "longTermDebt": "11768000000", "shortTermDebt": "2301000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5058000000", "reportedCurrency": "CAD", "retainedEarnings": "12604000000", "totalLiabilities": "344592000000", "otherCurrentAssets": "-30546000000", "totalCurrentAssets": "None", "currentLongTermDebt": "2301000000", "longTermInvestments": "108979000000", "shortTermInvestments": "17667000000", "currentNetReceivables": "2750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370721000000", "currentAccountsPayable": "2559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9290000000", "shortLongTermDebtTotal": "16869000000", "totalShareholderEquity": "26053000000", "capitalLeaseObligations": "946000000", "otherCurrentLiabilities": "-4860000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344592000000", "cashAndShortTermInvestments": "10129000000", "commonStockSharesOutstanding": "581000000", "intangibleAssetsExcludingGoodwill": "5058000000", "cashAndCashEquivalentsAtCarryingValue": "10129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589000000", "profitLoss": "None", "dividendPayout": "510000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "612000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1019000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3275000000, "cost_of_revenue": 2463000000, "gross_profit": 812000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 589000000, "depreciation_amortisation": null, "ebitda": 771000000, "interest_expense": 182000000, "interest_income": null, "other_non_operating": null, "pretax_income": 589000000, "tax_provision": 372000000, "effective_tax_rate": null, "net_income": 142000000, "net_income_continuing_ops": 217000000, "net_income_to_common": 142000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10129000000, "short_term_investments": 17667000000, "net_receivables": 2750000000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": 9456000000, "intangible_assets": 5058000000, "goodwill_and_intangibles": 14514000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 370721000000, "total_assets": 370721000000, "short_term_debt": 2301000000, "accounts_payable": 2559000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 11768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344592000000, "total_liabilities": 344592000000, "total_debt": 14069000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12604000000, "total_equity": 26053000000, "shares_outstanding": 581000000, "operating_cash_flow": 612000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000000, "dividends_paid": 510000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1019000000, "free_cash_flow": 652000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "771000000", "netIncome": "142000000", "grossProfit": "812000000", "depreciation": "None", "totalRevenue": "3275000000", "costOfRevenue": "2463000000", "interestIncome": "9625000000", "incomeBeforeTax": "589000000", "interestExpense": "182000000", "operatingIncome": "589000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "372000000", "reportedCurrency": "CAD", "netInterestIncome": "-182000000", "nonInterestIncome": "None", "operatingExpenses": "223000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2463000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "217000000" }, "balance": { "goodwill": "9456000000", "inventory": "None", "commonStock": "8192000000", "currentDebt": "None", "investments": "None", "totalAssets": "370721000000", "longTermDebt": "11768000000", "shortTermDebt": "2301000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5058000000", "reportedCurrency": "CAD", "retainedEarnings": "12604000000", "totalLiabilities": "344592000000", "otherCurrentAssets": "-30546000000", "totalCurrentAssets": "None", "currentLongTermDebt": "2301000000", "longTermInvestments": "108979000000", "shortTermInvestments": "17667000000", "currentNetReceivables": "2750000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "370721000000", "currentAccountsPayable": "2559000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9290000000", "shortLongTermDebtTotal": "16869000000", "totalShareholderEquity": "26053000000", "capitalLeaseObligations": "946000000", "otherCurrentLiabilities": "-4860000000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344592000000", "cashAndShortTermInvestments": "10129000000", "commonStockSharesOutstanding": "581000000", "intangibleAssetsExcludingGoodwill": "5058000000", "cashAndCashEquivalentsAtCarryingValue": "10129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "589000000", "profitLoss": "None", "dividendPayout": "510000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "612000000", "capitalExpenditures": "40000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1019000000", "cashflowFromInvestment": "-181000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "510000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-249000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 15380000000, "cost_of_revenue": 13439000000, "gross_profit": 1941000000, "ebit": 1643000000, "ebitda": 1828000000, "pretax_income": 1643000000, "tax_provision": 215000000, "net_income": 1422000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10389000000, "total_current_assets": 28543000000, "total_assets": 361252000000, "short_term_debt": 182000000, "long_term_debt": 6377000000, "total_debt": 6559000000, "total_liabilities": 335324000000, "total_equity": 25849000000, "shares_outstanding": 581000000, "goodwill_and_intangibles": 14179000000 }, "cash_flow": { "operating_cash_flow": 3240000000, "capital_expenditure": 33000000, "free_cash_flow": 3273000000, "dividends_paid": 483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330146, "ticker_id": 3640, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1828000000", "netIncome": "1422000000", "grossProfit": "1941000000", "depreciation": "None", "totalRevenue": "15380000000", "costOfRevenue": "13439000000", "interestIncome": "1878000000", "incomeBeforeTax": "1643000000", "interestExpense": "185000000", "operatingIncome": "1643000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "215000000", "reportedCurrency": "CAD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1428000000" }, "balance": { "goodwill": "9108000000", "inventory": "None", "commonStock": "8215000000", "currentDebt": "None", "investments": "None", "totalAssets": "361252000000", "longTermDebt": "6377000000", "shortTermDebt": "182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5071000000", "reportedCurrency": "CAD", "retainedEarnings": "13108000000", "totalLiabilities": "335324000000", "otherCurrentAssets": "-26031000000", "totalCurrentAssets": "28543000000", "currentLongTermDebt": "None", "longTermInvestments": "104166000000", "shortTermInvestments": "15642000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344474000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9333000000", "shortLongTermDebtTotal": "6377000000", "totalShareholderEquity": "25849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-182000000", "totalCurrentLiabilities": "182000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335142000000", "cashAndShortTermInvestments": "10389000000", "commonStockSharesOutstanding": "581000000", "intangibleAssetsExcludingGoodwill": "5071000000", "cashAndCashEquivalentsAtCarryingValue": "10389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1368000000", "profitLoss": "None", "dividendPayout": "483000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3240000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1644000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15380000000, "cost_of_revenue": 13439000000, "gross_profit": 1941000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1643000000, "depreciation_amortisation": null, "ebitda": 1828000000, "interest_expense": 185000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1643000000, "tax_provision": 215000000, "effective_tax_rate": null, "net_income": 1422000000, "net_income_continuing_ops": 1428000000, "net_income_to_common": 1422000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10389000000, "short_term_investments": 15642000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28543000000, "net_ppe": null, "goodwill": 9108000000, "intangible_assets": 5071000000, "goodwill_and_intangibles": 14179000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 344474000000, "total_assets": 361252000000, "short_term_debt": 182000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182000000, "long_term_debt": 6377000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 335142000000, "total_liabilities": 335324000000, "total_debt": 6559000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13108000000, "total_equity": 25849000000, "shares_outstanding": 581000000, "operating_cash_flow": 3240000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75000000, "dividends_paid": 483000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1644000000, "free_cash_flow": 3273000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1828000000", "netIncome": "1422000000", "grossProfit": "1941000000", "depreciation": "None", "totalRevenue": "15380000000", "costOfRevenue": "13439000000", "interestIncome": "1878000000", "incomeBeforeTax": "1643000000", "interestExpense": "185000000", "operatingIncome": "1643000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "215000000", "reportedCurrency": "CAD", "netInterestIncome": "-185000000", "nonInterestIncome": "None", "operatingExpenses": "298000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13439000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1428000000" }, "balance": { "goodwill": "9108000000", "inventory": "None", "commonStock": "8215000000", "currentDebt": "None", "investments": "None", "totalAssets": "361252000000", "longTermDebt": "6377000000", "shortTermDebt": "182000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5071000000", "reportedCurrency": "CAD", "retainedEarnings": "13108000000", "totalLiabilities": "335324000000", "otherCurrentAssets": "-26031000000", "totalCurrentAssets": "28543000000", "currentLongTermDebt": "None", "longTermInvestments": "104166000000", "shortTermInvestments": "15642000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "344474000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9333000000", "shortLongTermDebtTotal": "6377000000", "totalShareholderEquity": "25849000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-182000000", "totalCurrentLiabilities": "182000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "335142000000", "cashAndShortTermInvestments": "10389000000", "commonStockSharesOutstanding": "581000000", "intangibleAssetsExcludingGoodwill": "5071000000", "cashAndCashEquivalentsAtCarryingValue": "10389000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1368000000", "profitLoss": "None", "dividendPayout": "483000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3240000000", "capitalExpenditures": "33000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1644000000", "cashflowFromInvestment": "-75000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "483000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-146000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 8892000000, "cost_of_revenue": 7746000000, "gross_profit": 1146000000, "ebit": 1079000000, "ebitda": 1048000000, "pretax_income": 910000000, "tax_provision": 192000000, "net_income": 714000000, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8731000000, "total_current_assets": 14641000000, "total_assets": 344516000000, "short_term_debt": null, "long_term_debt": 7126000000, "total_debt": 7126000000, "total_liabilities": 319815000000, "total_equity": 24609000000, "shares_outstanding": 584000000, "goodwill_and_intangibles": 14267000000 }, "cash_flow": { "operating_cash_flow": 1696685400, "capital_expenditure": 18998200, "free_cash_flow": 1715683600, "dividends_paid": 366811400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330147, "ticker_id": 3640, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1079000000", "ebitda": "1048000000", "netIncome": "714000000", "grossProfit": "1146000000", "depreciation": "None", "totalRevenue": "8892000000", "costOfRevenue": "7746000000", "interestIncome": "1739000000", "incomeBeforeTax": "910000000", "interestExpense": "138000000", "operatingIncome": "910000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "192000000", "reportedCurrency": "CAD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1140000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "718000000" }, "balance": { "goodwill": "9151000000", "inventory": "None", "commonStock": "8239000000", "currentDebt": "None", "investments": "None", "totalAssets": "344516000000", "longTermDebt": "7126000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5116000000", "reportedCurrency": "CAD", "retainedEarnings": "12269000000", "totalLiabilities": "319815000000", "otherCurrentAssets": "-25889000000", "totalCurrentAssets": "14641000000", "currentLongTermDebt": "None", "longTermInvestments": "99249000000", "shortTermInvestments": "17158000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329875000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7126000000", "totalShareholderEquity": "24609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319815000000", "cashAndShortTermInvestments": "8731000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "5116000000", "cashAndCashEquivalentsAtCarryingValue": "8731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486646200", "profitLoss": "None", "dividendPayout": "366811400", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1696685400", "capitalExpenditures": "18998200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122026900", "cashflowFromInvestment": "-1007635300", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366811400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208980200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8892000000, "cost_of_revenue": 7746000000, "gross_profit": 1146000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1079000000, "depreciation_amortisation": -1140000000, "ebitda": 1048000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 910000000, "tax_provision": 192000000, "effective_tax_rate": null, "net_income": 714000000, "net_income_continuing_ops": 718000000, "net_income_to_common": 714000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8731000000, "short_term_investments": 17158000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14641000000, "net_ppe": null, "goodwill": 9151000000, "intangible_assets": 5116000000, "goodwill_and_intangibles": 14267000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 329875000000, "total_assets": 344516000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 7126000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 319815000000, "total_liabilities": 319815000000, "total_debt": 7126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12269000000, "total_equity": 24609000000, "shares_outstanding": 584000000, "operating_cash_flow": 1696685400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18998200, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1007635300, "dividends_paid": 366811400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -122026900, "free_cash_flow": 1715683600, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1079000000", "ebitda": "1048000000", "netIncome": "714000000", "grossProfit": "1146000000", "depreciation": "None", "totalRevenue": "8892000000", "costOfRevenue": "7746000000", "interestIncome": "1739000000", "incomeBeforeTax": "910000000", "interestExpense": "138000000", "operatingIncome": "910000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "192000000", "reportedCurrency": "CAD", "netInterestIncome": "-138000000", "nonInterestIncome": "None", "operatingExpenses": "236000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7746000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1140000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "718000000" }, "balance": { "goodwill": "9151000000", "inventory": "None", "commonStock": "8239000000", "currentDebt": "None", "investments": "None", "totalAssets": "344516000000", "longTermDebt": "7126000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5116000000", "reportedCurrency": "CAD", "retainedEarnings": "12269000000", "totalLiabilities": "319815000000", "otherCurrentAssets": "-25889000000", "totalCurrentAssets": "14641000000", "currentLongTermDebt": "None", "longTermInvestments": "99249000000", "shortTermInvestments": "17158000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "329875000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7126000000", "totalShareholderEquity": "24609000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "319815000000", "cashAndShortTermInvestments": "8731000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "5116000000", "cashAndCashEquivalentsAtCarryingValue": "8731000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "486646200", "profitLoss": "None", "dividendPayout": "366811400", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1696685400", "capitalExpenditures": "18998200", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-122026900", "cashflowFromInvestment": "-1007635300", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "366811400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208980200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 6936000000, "cost_of_revenue": 5654000000, "gross_profit": 1282000000, "ebit": 1356000000, "ebitda": 1356000000, "pretax_income": 1197000000, "tax_provision": 261000000, "net_income": 893000000, "net_income_to_common": 893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8050000000, "total_current_assets": 8230000000, "total_assets": 340527000000, "short_term_debt": null, "long_term_debt": 6379000000, "total_debt": 6379000000, "total_liabilities": 315882000000, "total_equity": 24539000000, "shares_outstanding": 587000000, "goodwill_and_intangibles": 14232000000 }, "cash_flow": { "operating_cash_flow": 509358000, "capital_expenditure": 32480800, "free_cash_flow": 541838800, "dividends_paid": 344739400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330148, "ticker_id": 3640, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1356000000", "ebitda": "1356000000", "netIncome": "893000000", "grossProfit": "1282000000", "depreciation": "None", "totalRevenue": "6936000000", "costOfRevenue": "5654000000", "interestIncome": "1724000000", "incomeBeforeTax": "1197000000", "interestExpense": "159000000", "operatingIncome": "1197000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "261000000", "reportedCurrency": "CAD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "85000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1140000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "936000000" }, "balance": { "goodwill": "9090000000", "inventory": "None", "commonStock": "8305000000", "currentDebt": "None", "investments": "None", "totalAssets": "340527000000", "longTermDebt": "6379000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5142000000", "reportedCurrency": "CAD", "retainedEarnings": "12265000000", "totalLiabilities": "315882000000", "otherCurrentAssets": "-25624000000", "totalCurrentAssets": "8230000000", "currentLongTermDebt": "None", "longTermInvestments": "94580000000", "shortTermInvestments": "17574000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326552000000", "currentAccountsPayable": "136445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6379000000", "totalShareholderEquity": "24539000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-136445000000", "totalCurrentLiabilities": "130700000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179437000000", "cashAndShortTermInvestments": "8050000000", "commonStockSharesOutstanding": "587000000", "intangibleAssetsExcludingGoodwill": "5142000000", "cashAndCashEquivalentsAtCarryingValue": "8050000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618611600", "profitLoss": "None", "dividendPayout": "344739400", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "509358000", "capitalExpenditures": "32480800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-545529800", "cashflowFromInvestment": "-2470755400", "stockBasedCompensation": "800000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344739400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128446800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6936000000, "cost_of_revenue": 5654000000, "gross_profit": 1282000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1356000000, "depreciation_amortisation": -1140000000, "ebitda": 1356000000, "interest_expense": 159000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1197000000, "tax_provision": 261000000, "effective_tax_rate": null, "net_income": 893000000, "net_income_continuing_ops": 936000000, "net_income_to_common": 893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8050000000, "short_term_investments": 17574000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8230000000, "net_ppe": null, "goodwill": 9090000000, "intangible_assets": 5142000000, "goodwill_and_intangibles": 14232000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326552000000, "total_assets": 340527000000, "short_term_debt": null, "accounts_payable": 136445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 130700000000, "long_term_debt": 6379000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179437000000, "total_liabilities": 315882000000, "total_debt": 6379000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12265000000, "total_equity": 24539000000, "shares_outstanding": 587000000, "operating_cash_flow": 509358000, "stock_based_compensation": 800000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32480800, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2470755400, "dividends_paid": 344739400, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -545529800, "free_cash_flow": 541838800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1356000000", "ebitda": "1356000000", "netIncome": "893000000", "grossProfit": "1282000000", "depreciation": "None", "totalRevenue": "6936000000", "costOfRevenue": "5654000000", "interestIncome": "1724000000", "incomeBeforeTax": "1197000000", "interestExpense": "159000000", "operatingIncome": "1197000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "261000000", "reportedCurrency": "CAD", "netInterestIncome": "-159000000", "nonInterestIncome": "None", "operatingExpenses": "85000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5654000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1140000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "936000000" }, "balance": { "goodwill": "9090000000", "inventory": "None", "commonStock": "8305000000", "currentDebt": "None", "investments": "None", "totalAssets": "340527000000", "longTermDebt": "6379000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5142000000", "reportedCurrency": "CAD", "retainedEarnings": "12265000000", "totalLiabilities": "315882000000", "otherCurrentAssets": "-25624000000", "totalCurrentAssets": "8230000000", "currentLongTermDebt": "None", "longTermInvestments": "94580000000", "shortTermInvestments": "17574000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326552000000", "currentAccountsPayable": "136445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6379000000", "totalShareholderEquity": "24539000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-136445000000", "totalCurrentLiabilities": "130700000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179437000000", "cashAndShortTermInvestments": "8050000000", "commonStockSharesOutstanding": "587000000", "intangibleAssetsExcludingGoodwill": "5142000000", "cashAndCashEquivalentsAtCarryingValue": "8050000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "618611600", "profitLoss": "None", "dividendPayout": "344739400", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "509358000", "capitalExpenditures": "32480800", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-545529800", "cashflowFromInvestment": "-2470755400", "stockBasedCompensation": "800000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "344739400", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128446800", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 17595000000, "cost_of_revenue": 16693000000, "gross_profit": 902000000, "ebit": 902000000, "ebitda": 902000000, "pretax_income": 787000000, "tax_provision": -87000000, "net_income": 826000000, "net_income_to_common": 826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11170000000, "total_current_assets": 29900000000, "total_assets": 333241000000, "short_term_debt": 2330000000, "long_term_debt": 9958000000, "total_debt": 12288000000, "total_liabilities": 309041000000, "total_equity": 24039000000, "shares_outstanding": 584338882, "goodwill_and_intangibles": 14143000000 }, "cash_flow": { "operating_cash_flow": 4351201500, "capital_expenditure": 12072000, "free_cash_flow": 4363273500, "dividends_paid": 393094500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330149, "ticker_id": 3640, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "902000000", "ebitda": "902000000", "netIncome": "826000000", "grossProfit": "902000000", "depreciation": "None", "totalRevenue": "17595000000", "costOfRevenue": "16693000000", "interestIncome": "1099000000", "incomeBeforeTax": "787000000", "interestExpense": "115000000", "operatingIncome": "787000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-87000000", "reportedCurrency": "CAD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-868000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "874000000" }, "balance": { "goodwill": "8969000000", "inventory": "-19718000000", "commonStock": "8327000000", "currentDebt": "None", "investments": "None", "totalAssets": "333241000000", "longTermDebt": "9958000000", "shortTermDebt": "2330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5174000000", "reportedCurrency": "CAD", "retainedEarnings": "12157000000", "totalLiabilities": "309041000000", "otherCurrentAssets": "-29968000000", "totalCurrentAssets": "29900000000", "currentLongTermDebt": "2330000000", "longTermInvestments": "94995000000", "shortTermInvestments": "16384000000", "currentNetReceivables": "2414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110589000000", "currentAccountsPayable": "2493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15396000000", "totalShareholderEquity": "24039000000", "capitalLeaseObligations": "989000000", "otherCurrentLiabilities": "-4823000000", "totalCurrentLiabilities": "4823000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11228000000", "cashAndShortTermInvestments": "11170000000", "commonStockSharesOutstanding": "584338882", "intangibleAssetsExcludingGoodwill": "5174000000", "cashAndCashEquivalentsAtCarryingValue": "11170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580210500", "profitLoss": "None", "dividendPayout": "393094500", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4351201500", "capitalExpenditures": "12072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364423500", "cashflowFromInvestment": "-2083174499", "stockBasedCompensation": "800000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393094500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17595000000, "cost_of_revenue": 16693000000, "gross_profit": 902000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 902000000, "depreciation_amortisation": -868000000, "ebitda": 902000000, "interest_expense": 115000000, "interest_income": null, "other_non_operating": null, "pretax_income": 787000000, "tax_provision": -87000000, "effective_tax_rate": null, "net_income": 826000000, "net_income_continuing_ops": 874000000, "net_income_to_common": 826000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11170000000, "short_term_investments": 16384000000, "net_receivables": 2414000000, "inventory": -19718000000, "other_current_assets": null, "total_current_assets": 29900000000, "net_ppe": null, "goodwill": 8969000000, "intangible_assets": 5174000000, "goodwill_and_intangibles": 14143000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110589000000, "total_assets": 333241000000, "short_term_debt": 2330000000, "accounts_payable": 2493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4823000000, "long_term_debt": 9958000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11228000000, "total_liabilities": 309041000000, "total_debt": 12288000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12157000000, "total_equity": 24039000000, "shares_outstanding": 584338882, "operating_cash_flow": 4351201500, "stock_based_compensation": 800000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12072000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2083174499, "dividends_paid": 393094500, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364423500, "free_cash_flow": 4363273500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "902000000", "ebitda": "902000000", "netIncome": "826000000", "grossProfit": "902000000", "depreciation": "None", "totalRevenue": "17595000000", "costOfRevenue": "16693000000", "interestIncome": "1099000000", "incomeBeforeTax": "787000000", "interestExpense": "115000000", "operatingIncome": "787000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-87000000", "reportedCurrency": "CAD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16693000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-868000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "874000000" }, "balance": { "goodwill": "8969000000", "inventory": "-19718000000", "commonStock": "8327000000", "currentDebt": "None", "investments": "None", "totalAssets": "333241000000", "longTermDebt": "9958000000", "shortTermDebt": "2330000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5174000000", "reportedCurrency": "CAD", "retainedEarnings": "12157000000", "totalLiabilities": "309041000000", "otherCurrentAssets": "-29968000000", "totalCurrentAssets": "29900000000", "currentLongTermDebt": "2330000000", "longTermInvestments": "94995000000", "shortTermInvestments": "16384000000", "currentNetReceivables": "2414000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110589000000", "currentAccountsPayable": "2493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15396000000", "totalShareholderEquity": "24039000000", "capitalLeaseObligations": "989000000", "otherCurrentLiabilities": "-4823000000", "totalCurrentLiabilities": "4823000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11228000000", "cashAndShortTermInvestments": "11170000000", "commonStockSharesOutstanding": "584338882", "intangibleAssetsExcludingGoodwill": "5174000000", "cashAndCashEquivalentsAtCarryingValue": "11170000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "580210500", "profitLoss": "None", "dividendPayout": "393094500", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4351201500", "capitalExpenditures": "12072000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364423500", "cashflowFromInvestment": "-2083174499", "stockBasedCompensation": "800000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "393094500", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 2373000000, "cost_of_revenue": 982000000, "gross_profit": 1391000000, "ebit": 2475000000, "ebitda": 1341000000, "pretax_income": 1181000000, "tax_provision": 244000000, "net_income": 927000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8936000000, "total_current_assets": 24916000000, "total_assets": 313846000000, "short_term_debt": 0, "long_term_debt": 6377000000, "total_debt": 6377000000, "total_liabilities": 290079000000, "total_equity": 23620000000, "shares_outstanding": 589000000, "goodwill_and_intangibles": 14098000000 }, "cash_flow": { "operating_cash_flow": 1900000000, "capital_expenditure": 46000000, "free_cash_flow": 1946000000, "dividends_paid": 453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330151, "ticker_id": 3640, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2475000000", "ebitda": "1341000000", "netIncome": "927000000", "grossProfit": "1391000000", "depreciation": "None", "totalRevenue": "2373000000", "costOfRevenue": "982000000", "interestIncome": "1134000000", "incomeBeforeTax": "1181000000", "interestExpense": "160000000", "operatingIncome": "1181000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "244000000", "reportedCurrency": "CAD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1304000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "937000000" }, "balance": { "goodwill": "8937000000", "inventory": "None", "commonStock": "8309000000", "currentDebt": "None", "investments": "None", "totalAssets": "313846000000", "longTermDebt": "6377000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5161000000", "reportedCurrency": "CAD", "retainedEarnings": "11866000000", "totalLiabilities": "290079000000", "otherCurrentAssets": "-24986000000", "totalCurrentAssets": "24916000000", "currentLongTermDebt": "None", "longTermInvestments": "88252000000", "shortTermInvestments": "16050000000", "currentNetReceivables": "208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102350000000", "currentAccountsPayable": "126416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9952000000", "shortLongTermDebtTotal": "6377000000", "totalShareholderEquity": "23620000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-126416000000", "totalCurrentLiabilities": "120650000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9746000000", "cashAndShortTermInvestments": "8936000000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "5161000000", "cashAndCashEquivalentsAtCarryingValue": "8936000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181000000", "profitLoss": "None", "dividendPayout": "453000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1900000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1427000000", "cashflowFromInvestment": "-318000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2373000000, "cost_of_revenue": 982000000, "gross_profit": 1391000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2475000000, "depreciation_amortisation": -1304000000, "ebitda": 1341000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1181000000, "tax_provision": 244000000, "effective_tax_rate": null, "net_income": 927000000, "net_income_continuing_ops": 937000000, "net_income_to_common": 927000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8936000000, "short_term_investments": 16050000000, "net_receivables": 208000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24916000000, "net_ppe": null, "goodwill": 8937000000, "intangible_assets": 5161000000, "goodwill_and_intangibles": 14098000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102350000000, "total_assets": 313846000000, "short_term_debt": 0, "accounts_payable": 126416000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 120650000000, "long_term_debt": 6377000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9746000000, "total_liabilities": 290079000000, "total_debt": 6377000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11866000000, "total_equity": 23620000000, "shares_outstanding": 589000000, "operating_cash_flow": 1900000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318000000, "dividends_paid": 453000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1427000000, "free_cash_flow": 1946000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2475000000", "ebitda": "1341000000", "netIncome": "927000000", "grossProfit": "1391000000", "depreciation": "None", "totalRevenue": "2373000000", "costOfRevenue": "982000000", "interestIncome": "1134000000", "incomeBeforeTax": "1181000000", "interestExpense": "160000000", "operatingIncome": "1181000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "244000000", "reportedCurrency": "CAD", "netInterestIncome": "-160000000", "nonInterestIncome": "None", "operatingExpenses": "210000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "982000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1304000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "937000000" }, "balance": { "goodwill": "8937000000", "inventory": "None", "commonStock": "8309000000", "currentDebt": "None", "investments": "None", "totalAssets": "313846000000", "longTermDebt": "6377000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5161000000", "reportedCurrency": "CAD", "retainedEarnings": "11866000000", "totalLiabilities": "290079000000", "otherCurrentAssets": "-24986000000", "totalCurrentAssets": "24916000000", "currentLongTermDebt": "None", "longTermInvestments": "88252000000", "shortTermInvestments": "16050000000", "currentNetReceivables": "208000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102350000000", "currentAccountsPayable": "126416000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9952000000", "shortLongTermDebtTotal": "6377000000", "totalShareholderEquity": "23620000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-126416000000", "totalCurrentLiabilities": "120650000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9746000000", "cashAndShortTermInvestments": "8936000000", "commonStockSharesOutstanding": "589000000", "intangibleAssetsExcludingGoodwill": "5161000000", "cashAndCashEquivalentsAtCarryingValue": "8936000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1181000000", "profitLoss": "None", "dividendPayout": "453000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "1900000000", "capitalExpenditures": "46000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1427000000", "cashflowFromInvestment": "-318000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "453000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-186000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "income_statement": { "revenue": 7688000000, "cost_of_revenue": 6703000000, "gross_profit": 985000000, "ebit": 857877915, "ebitda": 1009000000, "pretax_income": 867000000, "tax_provision": 127000000, "net_income": 731000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8524000000, "total_current_assets": 24111000000, "total_assets": 319941000000, "short_term_debt": 0, "long_term_debt": 6879000000, "total_debt": 6879000000, "total_liabilities": 296749000000, "total_equity": 23054000000, "shares_outstanding": 590000000, "goodwill_and_intangibles": 13689000000 }, "cash_flow": { "operating_cash_flow": 289000000, "capital_expenditure": 42000000, "free_cash_flow": 331000000, "dividends_paid": 472000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 330152, "ticker_id": 3640, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:24:22.922933+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "857877915", "ebitda": "1009000000", "netIncome": "731000000", "grossProfit": "985000000", "depreciation": "None", "totalRevenue": "7688000000", "costOfRevenue": "6703000000", "interestIncome": "1070000000", "incomeBeforeTax": "867000000", "interestExpense": "142000000", "operatingIncome": "867000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "127000000", "reportedCurrency": "CAD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-891000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "740000000" }, "balance": { "goodwill": "8803000000", "inventory": "None", "commonStock": "8338000000", "currentDebt": "None", "investments": "None", "totalAssets": "319941000000", "longTermDebt": "6879000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4886000000", "reportedCurrency": "CAD", "retainedEarnings": "11582000000", "totalLiabilities": "296749000000", "otherCurrentAssets": "-24179000000", "totalCurrentAssets": "24111000000", "currentLongTermDebt": "None", "longTermInvestments": "91093000000", "shortTermInvestments": "15655000000", "currentNetReceivables": "214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104782000000", "currentAccountsPayable": "129103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10001000000", "shortLongTermDebtTotal": "9806000000", "totalShareholderEquity": "23054000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-129103000000", "totalCurrentLiabilities": "123105000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10330000000", "cashAndShortTermInvestments": "8524000000", "commonStockSharesOutstanding": "590000000", "intangibleAssetsExcludingGoodwill": "4886000000", "cashAndCashEquivalentsAtCarryingValue": "8524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867000000", "profitLoss": "None", "dividendPayout": "472000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "289000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-756000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7688000000, "cost_of_revenue": 6703000000, "gross_profit": 985000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 857877915, "depreciation_amortisation": -891000000, "ebitda": 1009000000, "interest_expense": 142000000, "interest_income": null, "other_non_operating": null, "pretax_income": 867000000, "tax_provision": 127000000, "effective_tax_rate": null, "net_income": 731000000, "net_income_continuing_ops": 740000000, "net_income_to_common": 731000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8524000000, "short_term_investments": 15655000000, "net_receivables": 214000000, "inventory": null, "other_current_assets": null, "total_current_assets": 24111000000, "net_ppe": null, "goodwill": 8803000000, "intangible_assets": 4886000000, "goodwill_and_intangibles": 13689000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104782000000, "total_assets": 319941000000, "short_term_debt": 0, "accounts_payable": 129103000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123105000000, "long_term_debt": 6879000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10330000000, "total_liabilities": 296749000000, "total_debt": 6879000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11582000000, "total_equity": 23054000000, "shares_outstanding": 590000000, "operating_cash_flow": 289000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180000000, "dividends_paid": 472000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -756000000, "free_cash_flow": 331000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "857877915", "ebitda": "1009000000", "netIncome": "731000000", "grossProfit": "985000000", "depreciation": "None", "totalRevenue": "7688000000", "costOfRevenue": "6703000000", "interestIncome": "1070000000", "incomeBeforeTax": "867000000", "interestExpense": "142000000", "operatingIncome": "867000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "127000000", "reportedCurrency": "CAD", "netInterestIncome": "-142000000", "nonInterestIncome": "None", "operatingExpenses": "118000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6703000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-891000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "740000000" }, "balance": { "goodwill": "8803000000", "inventory": "None", "commonStock": "8338000000", "currentDebt": "None", "investments": "None", "totalAssets": "319941000000", "longTermDebt": "6879000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4886000000", "reportedCurrency": "CAD", "retainedEarnings": "11582000000", "totalLiabilities": "296749000000", "otherCurrentAssets": "-24179000000", "totalCurrentAssets": "24111000000", "currentLongTermDebt": "None", "longTermInvestments": "91093000000", "shortTermInvestments": "15655000000", "currentNetReceivables": "214000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104782000000", "currentAccountsPayable": "129103000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10001000000", "shortLongTermDebtTotal": "9806000000", "totalShareholderEquity": "23054000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-129103000000", "totalCurrentLiabilities": "123105000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10330000000", "cashAndShortTermInvestments": "8524000000", "commonStockSharesOutstanding": "590000000", "intangibleAssetsExcludingGoodwill": "4886000000", "cashAndCashEquivalentsAtCarryingValue": "8524000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867000000", "profitLoss": "None", "dividendPayout": "472000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "289000000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-756000000", "cashflowFromInvestment": "-180000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "472000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }