{ "ticker": { "uuid": "34a90467-a4df-4df1-a01b-f3cefe741758", "symbol": "SJM", "name": "The J. M. Smucker Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/34a90467-a4df-4df1-a01b-f3cefe741758/", "api_url": "https://sharemaestro.com/factors/api/tickers/34a90467-a4df-4df1-a01b-f3cefe741758/" }, "ticker_metadata": { "id": 3627, "uuid": "34a90467-a4df-4df1-a01b-f3cefe741758", "symbol": "SJM", "name": "The J. M. Smucker Company", "asset_type": "equity", "market_cap": 10982645000, "stock_exchange_id": 3, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "The J. M. Smucker Company, also known as Smucker and Smucker's, is an American manufacturer of jam, peanut butter, jelly, fruit syrups, beverages, shortening, ice cream toppings, and other products in North America. Smucker's headquarters are located in Orrville, Ohio.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "34a90467-a4df-4df1-a01b-f3cefe741758", "symbol": "SJM", "name": "The J. M. Smucker Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/34a90467-a4df-4df1-a01b-f3cefe741758/", "api_url": "https://sharemaestro.com/factors/api/tickers/34a90467-a4df-4df1-a01b-f3cefe741758/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.5, "value": 0.77, "quality": 0.17, "momentum": 0.21, "coverage": 0.848, "confidence": 0.799, "delta": null }, "headline_factors": { "price": 103.54, "market_cap": 11047718000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0419, "roe": -0.2398, "piotroski_f_score": 5, "momentum_12_1": -0.0778, "volatility_252d": 0.2174 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.554666+00:00", "batch_id": "" }, "size": { "price_close": 103.54, "market_cap": 11047718000, "market_cap_usd": 11047718000, "enterprise_value": 18323118000, "shares_outstanding": 106700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1099, "ptbv_ratio": null, "ps_ratio": 1.2376, "pcf_ratio": 8.5754, "pfcf_ratio": 6.8816, "ev_ebitda": null, "ev_ebit": -26.0716, "ev_sales": 2.0526, "ev_fcf": 11.4134, "earnings_yield": null, "fcf_yield": 0.0876, "price_to_sales": 1.2376, "price_to_book": 2.1099, "price_to_cashflow": 8.5754, "ebitda_to_ev": null, "sales_yield": 0.4872 }, "yield": { "dividend_yield": 0.0419, "buyback_yield": 0, "shareholder_yield": 0.0419, "debt_paydown_yield": null, "total_yield": 0.0419 }, "quality": { "gross_margin": 0.3267, "operating_margin": -0.0787, "net_margin": -0.1407, "ebitda_margin": -0.0176, "fcf_margin": 0.1798, "roe": -0.2398, "roa": -0.0772, "roic": -0.0421, "roc_greenblatt": null, "asset_turnover": 0.5488, "cash_conversion": -1.2784, "accruals_ratio": -0.1564, "sbc_to_revenue": 0.0028, "piotroski_f_score": 5, "altman_z_score": 0.9479, "earnings_stability_5y": 2.3345, "revenue_stability_5y": 0.043, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1793, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1065, "net_debt_to_ebitda": -46.3992, "debt_to_assets": 0.4505, "interest_coverage": -1.8278, "current_ratio": 0.8436, "quick_ratio": 0.3468, "net_debt": 7275400000, "local_beta": 0.0013, "volatility_252d": 0.2174, "volatility_60d": 0.4737, "max_drawdown_12m": -0.216, "risk_adjusted_momentum": -0.3578 }, "growth": { "revenue_growth_1y": 0.0158, "revenue_growth_3y_cagr": 0.0294, "revenue_growth_5y_cagr": 0.0227, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.041, "book_value_growth_1y": -0.2243, "revenue_growth": 0.0158, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0546, "price_return_3m": -0.0588, "price_return_6m": 0.056, "price_return_9m": -0.0509, "price_return_12m": -0.0274, "price_return_12m_ex1m": -0.0778, "momentum_6m": 0.056, "momentum_12m": -0.0274, "momentum_12_1": -0.0778, "distance_from_52w_high": -0.0973, "distance_from_52w_low": 0.1514, "relative_strength": -0.1274 }, "raw_ttm": { "revenue_ttm": 8926600000, "gross_profit_ttm": 2916700000, "ebit_ttm": -702800000, "ebitda_ttm": -156800000, "net_income_ttm": -1255800000, "eps_diluted_ttm": -11.7694, "operating_cash_flow_ttm": 1288300000, "capital_expenditure_ttm": 317100000, "fcf_ttm": 1605400000, "dividends_paid_ttm": 462400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 384500000, "cash_and_equivalents": 52800000, "total_current_assets": 1988600000, "total_current_liabilities": 2357300000, "net_ppe": null, "total_assets": 16265700000, "total_debt": 7328200000, "total_equity": 5236100000, "net_working_capital": 65400000, "book_value_per_share": 49.0731, "retained_earnings": -372800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5711800000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 86, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 67, "rank_fcf_margin": 52, "rank_piotroski": 68, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 65 }, "composites": { "value_composite": 23, "quality_composite": 83, "momentum_composite": 79, "growth_composite": 75, "yield_composite": 13, "svqf_composite": 33, "vc1_composite": 28, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 50, "quality_value_composite": 0.3618, "os_score": 0.5, "value_percentile": 0.77, "quality_percentile": 0.17, "momentum_percentile": 0.21, "factor_coverage": 0.848, "signal_confidence": 0.799, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5088, "ticker_id": 3627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.554666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103.54, "market_cap": 11047718000, "market_cap_usd": 11047718000, "enterprise_value": 18323118000, "shares_outstanding": 106700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.10991349, "ptbv_ratio": null, "ps_ratio": 1.23761768, "pcf_ratio": 8.57542343, "pfcf_ratio": 6.88159836, "ev_ebitda": null, "ev_ebit": -26.07159647, "ev_sales": 2.05264244, "ev_fcf": 11.41342843, "earnings_yield": null, "fcf_yield": 0.08761609, "dividend_yield": 0.0418548, "buyback_yield": 0, "shareholder_yield": 0.0418548, "debt_paydown_yield": null, "total_yield": 0.0418548, "gross_margin": 0.32674254, "operating_margin": -0.07873098, "net_margin": -0.14068066, "ebitda_margin": -0.01756548, "fcf_margin": 0.17984451, "roe": -0.23983499, "roa": -0.07720541, "roic": -0.04212924, "roc_greenblatt": null, "asset_turnover": 0.54879901, "cash_conversion": -1.27838828, "accruals_ratio": -0.15640888, "sbc_to_revenue": 0.00281182, "debt_to_equity": 2.10645328, "net_debt_to_ebitda": -46.39923469, "debt_to_assets": 0.45053087, "interest_coverage": -1.82782835, "current_ratio": 0.84359225, "quick_ratio": 0.34679506, "net_debt": 7275400000, "revenue_growth_1y": 0.01577151, "revenue_growth_3y_cagr": 0.02942957, "revenue_growth_5y_cagr": 0.02266639, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04097969, "book_value_growth_1y": -0.22428607, "piotroski_f_score": 5, "altman_z_score": 0.94791196, "earnings_stability_5y": 2.334511, "revenue_stability_5y": 0.043048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05463765, "price_return_3m": -0.05878203, "price_return_6m": 0.05598323, "price_return_9m": -0.05092849, "price_return_12m": -0.02741261, "price_return_12m_ex1m": -0.07779948, "distance_from_52w_high": -0.09725873, "distance_from_52w_low": 0.15138986, "relative_strength": -0.12737619, "local_beta": 0.0013, "volatility_252d": 0.217426, "volatility_60d": 0.473721, "max_drawdown_12m": -0.21595517, "revenue_ttm": 8926600000, "gross_profit_ttm": 2916700000, "ebit_ttm": -702800000, "ebitda_ttm": -156800000, "net_income_ttm": -1255800000, "eps_diluted_ttm": -11.76944705, "operating_cash_flow_ttm": 1288300000, "capital_expenditure_ttm": 317100000, "fcf_ttm": 1605400000, "dividends_paid_ttm": 462400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 384500000, "cash_and_equivalents": 52800000, "total_current_assets": 1988600000, "total_current_liabilities": 2357300000, "net_ppe": null, "total_assets": 16265700000, "total_debt": 7328200000, "total_equity": 5236100000, "net_working_capital": 65400000, "book_value_per_share": 49.07310216, "retained_earnings": -372800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5711800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 86, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 67, "rank_fcf_margin": 52, "rank_piotroski": 68, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 65, "value_composite": 23, "quality_composite": 83, "momentum_composite": 79, "growth_composite": 75, "yield_composite": 13, "svqf_composite": 33, "vc1_composite": 28, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 103.54, "os": 0.5, "value": 0.77, "quality": 0.17, "momentum": 0.21, "confidence": 0.799, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0419, "roe": -0.2398, "momentum_12_1": -0.0778, "complete_fields": { "id": 5088, "ticker_id": 3627, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-04-30", "financials_age_days": 403, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:51.554666+00:00", "batch_id": "", "os_score_delta": null, "price_close": 103.54, "market_cap": 11047718000, "market_cap_usd": 11047718000, "enterprise_value": 18323118000, "shares_outstanding": 106700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.10991349, "ptbv_ratio": null, "ps_ratio": 1.23761768, "pcf_ratio": 8.57542343, "pfcf_ratio": 6.88159836, "ev_ebitda": null, "ev_ebit": -26.07159647, "ev_sales": 2.05264244, "ev_fcf": 11.41342843, "earnings_yield": null, "fcf_yield": 0.08761609, "dividend_yield": 0.0418548, "buyback_yield": 0, "shareholder_yield": 0.0418548, "debt_paydown_yield": null, "total_yield": 0.0418548, "gross_margin": 0.32674254, "operating_margin": -0.07873098, "net_margin": -0.14068066, "ebitda_margin": -0.01756548, "fcf_margin": 0.17984451, "roe": -0.23983499, "roa": -0.07720541, "roic": -0.04212924, "roc_greenblatt": null, "asset_turnover": 0.54879901, "cash_conversion": -1.27838828, "accruals_ratio": -0.15640888, "sbc_to_revenue": 0.00281182, "debt_to_equity": 2.10645328, "net_debt_to_ebitda": -46.39923469, "debt_to_assets": 0.45053087, "interest_coverage": -1.82782835, "current_ratio": 0.84359225, "quick_ratio": 0.34679506, "net_debt": 7275400000, "revenue_growth_1y": 0.01577151, "revenue_growth_3y_cagr": 0.02942957, "revenue_growth_5y_cagr": 0.02266639, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.04097969, "book_value_growth_1y": -0.22428607, "piotroski_f_score": 5, "altman_z_score": 0.94791196, "earnings_stability_5y": 2.334511, "revenue_stability_5y": 0.043048, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05463765, "price_return_3m": -0.05878203, "price_return_6m": 0.05598323, "price_return_9m": -0.05092849, "price_return_12m": -0.02741261, "price_return_12m_ex1m": -0.07779948, "distance_from_52w_high": -0.09725873, "distance_from_52w_low": 0.15138986, "relative_strength": -0.12737619, "local_beta": 0.0013, "volatility_252d": 0.217426, "volatility_60d": 0.473721, "max_drawdown_12m": -0.21595517, "revenue_ttm": 8926600000, "gross_profit_ttm": 2916700000, "ebit_ttm": -702800000, "ebitda_ttm": -156800000, "net_income_ttm": -1255800000, "eps_diluted_ttm": -11.76944705, "operating_cash_flow_ttm": 1288300000, "capital_expenditure_ttm": 317100000, "fcf_ttm": 1605400000, "dividends_paid_ttm": 462400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 384500000, "cash_and_equivalents": 52800000, "total_current_assets": 1988600000, "total_current_liabilities": 2357300000, "net_ppe": null, "total_assets": 16265700000, "total_debt": 7328200000, "total_equity": 5236100000, "net_working_capital": 65400000, "book_value_per_share": 49.07310216, "retained_earnings": -372800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5711800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 33, "rank_pcf": 36, "rank_ev_ebitda": 50, "rank_ev_ebit": 8, "rank_earnings_yield": 50, "rank_fcf_yield": 46, "rank_dividend_yield": 18, "rank_shareholder_yield": 18, "rank_total_yield": 19, "rank_roe": 86, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 67, "rank_fcf_margin": 52, "rank_piotroski": 68, "rank_accruals": 11, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 72, "rank_relative_strength": 65, "value_composite": 23, "quality_composite": 83, "momentum_composite": 79, "growth_composite": 75, "yield_composite": 13, "svqf_composite": 33, "vc1_composite": 28, "vc2_composite": 22, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 50, "factor_coverage": 0.848, "signal_confidence": 0.799, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 30, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 8726100000, "cost_of_revenue": 5341400000, "gross_profit": 3384700000, "ebit": -658100000, "ebitda": -155600000, "pretax_income": -1046800000, "tax_provision": 184000000, "net_income": -1230800000, "net_income_to_common": -1230800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69900000, "total_current_assets": 2146600000, "total_assets": 17563300000, "short_term_debt": 640800000, "long_term_debt": 7036800000, "total_debt": 7677600000, "total_liabilities": 11480700000, "total_equity": 6082600000, "shares_outstanding": 106400000, "goodwill_and_intangibles": 12056900000 }, "cash_flow": { "operating_cash_flow": 1210400000, "capital_expenditure": 393800000, "free_cash_flow": 1604200000, "dividends_paid": 455400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329224, "ticker_id": 3627, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-658100000", "ebitda": "-155600000", "netIncome": "-1230800000", "grossProfit": "3384700000", "depreciation": "None", "totalRevenue": "8726100000", "costOfRevenue": "5341400000", "interestIncome": "388700000", "incomeBeforeTax": "-1046800000", "interestExpense": "358500000", "operatingIncome": "-673900000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-358500000", "nonInterestIncome": "None", "operatingExpenses": "4058600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5341400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502500000", "sellingGeneralAndAdministrative": "1529000000", "netIncomeFromContinuingOperations": "-1230800000" }, "balance": { "goodwill": "5710000000", "inventory": "1209400000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "17563300000", "longTermDebt": "7036800000", "shortTermDebt": "640800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "6346900000", "reportedCurrency": "USD", "retainedEarnings": "501800000", "totalLiabilities": "11480700000", "otherCurrentAssets": "248300000", "totalCurrentAssets": "2146600000", "currentLongTermDebt": "640800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15416700000", "currentAccountsPayable": "1288700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3195000000", "shortLongTermDebtTotal": "7761700000", "totalShareholderEquity": "6082600000", "capitalLeaseObligations": "84100000", "otherCurrentLiabilities": "722500000", "totalCurrentLiabilities": "2652000000", "otherNonCurrentLiabilities": "60400000", "totalNonCurrentLiabilities": "8828700000", "cashAndShortTermInvestments": "69900000", "commonStockSharesOutstanding": "106400000", "intangibleAssetsExcludingGoodwill": "6346900000", "cashAndCashEquivalentsAtCarryingValue": "69900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1230800000", "profitLoss": "None", "dividendPayout": "455400000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-180600000", "operatingCashflow": "1210400000", "capitalExpenditures": "393800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1102700000", "cashflowFromInvestment": "-100300000", "stockBasedCompensation": "29900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8726100000, "cost_of_revenue": 5341400000, "gross_profit": 3384700000, "research_and_development": null, "selling_general_admin": 1529000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -658100000, "depreciation_amortisation": 502500000, "ebitda": -155600000, "interest_expense": 358500000, "interest_income": null, "other_non_operating": null, "pretax_income": -1046800000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": -1230800000, "net_income_continuing_ops": -1230800000, "net_income_to_common": -1230800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69900000, "short_term_investments": null, "net_receivables": 619000000, "inventory": 1209400000, "other_current_assets": null, "total_current_assets": 2146600000, "net_ppe": null, "goodwill": 5710000000, "intangible_assets": 6346900000, "goodwill_and_intangibles": 12056900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15416700000, "total_assets": 17563300000, "short_term_debt": 640800000, "accounts_payable": 1288700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652000000, "long_term_debt": 7036800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8828700000, "total_liabilities": 11480700000, "total_debt": 7677600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 501800000, "total_equity": 6082600000, "shares_outstanding": 106400000, "operating_cash_flow": 1210400000, "stock_based_compensation": 29900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -100300000, "dividends_paid": 455400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1102700000, "free_cash_flow": 1604200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-658100000", "ebitda": "-155600000", "netIncome": "-1230800000", "grossProfit": "3384700000", "depreciation": "None", "totalRevenue": "8726100000", "costOfRevenue": "5341400000", "interestIncome": "388700000", "incomeBeforeTax": "-1046800000", "interestExpense": "358500000", "operatingIncome": "-673900000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-358500000", "nonInterestIncome": "None", "operatingExpenses": "4058600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5341400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "502500000", "sellingGeneralAndAdministrative": "1529000000", "netIncomeFromContinuingOperations": "-1230800000" }, "balance": { "goodwill": "5710000000", "inventory": "1209400000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "17563300000", "longTermDebt": "7036800000", "shortTermDebt": "640800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "6346900000", "reportedCurrency": "USD", "retainedEarnings": "501800000", "totalLiabilities": "11480700000", "otherCurrentAssets": "248300000", "totalCurrentAssets": "2146600000", "currentLongTermDebt": "640800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15416700000", "currentAccountsPayable": "1288700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3195000000", "shortLongTermDebtTotal": "7761700000", "totalShareholderEquity": "6082600000", "capitalLeaseObligations": "84100000", "otherCurrentLiabilities": "722500000", "totalCurrentLiabilities": "2652000000", "otherNonCurrentLiabilities": "60400000", "totalNonCurrentLiabilities": "8828700000", "cashAndShortTermInvestments": "69900000", "commonStockSharesOutstanding": "106400000", "intangibleAssetsExcludingGoodwill": "6346900000", "cashAndCashEquivalentsAtCarryingValue": "69900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1230800000", "profitLoss": "None", "dividendPayout": "455400000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-180600000", "operatingCashflow": "1210400000", "capitalExpenditures": "393800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1102700000", "cashflowFromInvestment": "-100300000", "stockBasedCompensation": "29900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "455400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "502500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 8178700000, "cost_of_revenue": 5063300000, "gross_profit": 3115400000, "ebit": 1260700000, "ebitda": 1691500000, "pretax_income": 996400000, "tax_provision": 252400000, "net_income": 744000000, "net_income_to_common": 744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62000000, "total_current_assets": 1966900000, "total_assets": 20273700000, "short_term_debt": 1630800000, "long_term_debt": 6773700000, "total_debt": 8404500000, "total_liabilities": 12579800000, "total_equity": 7693900000, "shares_outstanding": 104400000, "goodwill_and_intangibles": 14905300000 }, "cash_flow": { "operating_cash_flow": 1229400000, "capital_expenditure": 586500000, "free_cash_flow": 1815900000, "dividends_paid": 437500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329229, "ticker_id": 3627, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1260700000", "ebitda": "1691500000", "netIncome": "744000000", "grossProfit": "3115400000", "depreciation": "None", "totalRevenue": "8178700000", "costOfRevenue": "5063300000", "interestIncome": "264300000", "incomeBeforeTax": "996400000", "interestExpense": "250700000", "operatingIncome": "1305800000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "252400000", "reportedCurrency": "USD", "netInterestIncome": "-283800000", "nonInterestIncome": "None", "operatingExpenses": "1809600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5063300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430800000", "sellingGeneralAndAdministrative": "49100000", "netIncomeFromContinuingOperations": "744000000" }, "balance": { "goodwill": "7649900000", "inventory": "1038900000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "20273700000", "longTermDebt": "6773700000", "shortTermDebt": "1630800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "7255400000", "reportedCurrency": "USD", "retainedEarnings": "2188100000", "totalLiabilities": "12579800000", "otherCurrentAssets": "129500000", "totalCurrentAssets": "1966900000", "currentLongTermDebt": "1590300000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "736500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18306800000", "currentAccountsPayable": "1336200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3247300000", "shortLongTermDebtTotal": "8548000000", "totalShareholderEquity": "7693900000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "794100000", "totalCurrentLiabilities": "3761100000", "otherNonCurrentLiabilities": "65700000", "totalNonCurrentLiabilities": "8818700000", "cashAndShortTermInvestments": "62000000", "commonStockSharesOutstanding": "104400000", "intangibleAssetsExcludingGoodwill": "7255400000", "cashAndCashEquivalentsAtCarryingValue": "62000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744000000", "profitLoss": "None", "dividendPayout": "437500000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "1229400000", "capitalExpenditures": "586500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2141600000", "cashflowFromInvestment": "-3964600000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8178700000, "cost_of_revenue": 5063300000, "gross_profit": 3115400000, "research_and_development": 49100000, "selling_general_admin": 49100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1260700000, "depreciation_amortisation": 430800000, "ebitda": 1691500000, "interest_expense": 250700000, "interest_income": null, "other_non_operating": null, "pretax_income": 996400000, "tax_provision": 252400000, "effective_tax_rate": null, "net_income": 744000000, "net_income_continuing_ops": 744000000, "net_income_to_common": 744000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62000000, "short_term_investments": 0, "net_receivables": 736500000, "inventory": 1038900000, "other_current_assets": null, "total_current_assets": 1966900000, "net_ppe": null, "goodwill": 7649900000, "intangible_assets": 7255400000, "goodwill_and_intangibles": 14905300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18306800000, "total_assets": 20273700000, "short_term_debt": 1630800000, "accounts_payable": 1336200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3761100000, "long_term_debt": 6773700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8818700000, "total_liabilities": 12579800000, "total_debt": 8404500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2188100000, "total_equity": 7693900000, "shares_outstanding": 104400000, "operating_cash_flow": 1229400000, "stock_based_compensation": 23900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 586500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3964600000, "dividends_paid": 437500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2141600000, "free_cash_flow": 1815900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1260700000", "ebitda": "1691500000", "netIncome": "744000000", "grossProfit": "3115400000", "depreciation": "None", "totalRevenue": "8178700000", "costOfRevenue": "5063300000", "interestIncome": "264300000", "incomeBeforeTax": "996400000", "interestExpense": "250700000", "operatingIncome": "1305800000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "252400000", "reportedCurrency": "USD", "netInterestIncome": "-283800000", "nonInterestIncome": "None", "operatingExpenses": "1809600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5063300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "430800000", "sellingGeneralAndAdministrative": "49100000", "netIncomeFromContinuingOperations": "744000000" }, "balance": { "goodwill": "7649900000", "inventory": "1038900000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "20273700000", "longTermDebt": "6773700000", "shortTermDebt": "1630800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "7255400000", "reportedCurrency": "USD", "retainedEarnings": "2188100000", "totalLiabilities": "12579800000", "otherCurrentAssets": "129500000", "totalCurrentAssets": "1966900000", "currentLongTermDebt": "1590300000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "736500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18306800000", "currentAccountsPayable": "1336200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3247300000", "shortLongTermDebtTotal": "8548000000", "totalShareholderEquity": "7693900000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "794100000", "totalCurrentLiabilities": "3761100000", "otherNonCurrentLiabilities": "65700000", "totalNonCurrentLiabilities": "8818700000", "cashAndShortTermInvestments": "62000000", "commonStockSharesOutstanding": "104400000", "intangibleAssetsExcludingGoodwill": "7255400000", "cashAndCashEquivalentsAtCarryingValue": "62000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "744000000", "profitLoss": "None", "dividendPayout": "437500000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "1229400000", "capitalExpenditures": "586500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2141600000", "cashflowFromInvestment": "-3964600000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "437500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "430800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 8529200000, "cost_of_revenue": 5727400000, "gross_profit": 2801800000, "ebit": 142800000, "ebitda": 573800000, "pretax_income": -9200000, "tax_provision": 82100000, "net_income": -91300000, "net_income_to_common": -91300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655800000, "total_current_assets": 2858700000, "total_assets": 14991400000, "short_term_debt": 33200000, "long_term_debt": 4314200000, "total_debt": 4347400000, "total_liabilities": 7700600000, "total_equity": 7290800000, "shares_outstanding": 106200000, "goodwill_and_intangibles": 9646200000 }, "cash_flow": { "operating_cash_flow": 1188000000, "capital_expenditure": 471000000, "free_cash_flow": 1659000000, "dividends_paid": 430200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329234, "ticker_id": 3627, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142800000", "ebitda": "573800000", "netIncome": "-91300000", "grossProfit": "2801800000", "depreciation": "None", "totalRevenue": "8529200000", "costOfRevenue": "5727400000", "interestIncome": "152000000", "incomeBeforeTax": "-9200000", "interestExpense": "152000000", "operatingIncome": "157500000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "82100000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "2644300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47300000", "otherNonOperatingIncome": "-14700000", "costofGoodsAndServicesSold": "5727400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000000", "sellingGeneralAndAdministrative": "471600000", "netIncomeFromContinuingOperations": "-91300000" }, "balance": { "goodwill": "5216900000", "inventory": "1009800000", "commonStock": "26100000", "currentDebt": "None", "investments": "None", "totalAssets": "14991400000", "longTermDebt": "4314200000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "4429300000", "reportedCurrency": "USD", "retainedEarnings": "2132100000", "totalLiabilities": "7700600000", "otherCurrentAssets": "107700000", "totalCurrentAssets": "2858700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "487800000", "currentNetReceivables": "597600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12132700000", "currentAccountsPayable": "1392600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2239500000", "shortLongTermDebtTotal": "4347400000", "totalShareholderEquity": "7290800000", "capitalLeaseObligations": "110400000", "otherCurrentLiabilities": "594100000", "totalCurrentLiabilities": "1986700000", "otherNonCurrentLiabilities": "1399700000", "totalNonCurrentLiabilities": "5713900000", "cashAndShortTermInvestments": "655800000", "commonStockSharesOutstanding": "106200000", "intangibleAssetsExcludingGoodwill": "4429300000", "cashAndCashEquivalentsAtCarryingValue": "655800000", "accumulatedDepreciationAmortizationPPE": "-1920500000" }, "cashflow": { "netIncome": "-91300000", "profitLoss": "None", "dividendPayout": "430200000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-134600000", "operatingCashflow": "1188000000", "capitalExpenditures": "471000000", "changeInReceivables": "-74800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-964600000", "cashflowFromInvestment": "256200000", "stockBasedCompensation": "25600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "486000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8529200000, "cost_of_revenue": 5727400000, "gross_profit": 2801800000, "research_and_development": 47300000, "selling_general_admin": 471600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142800000, "depreciation_amortisation": 431000000, "ebitda": 573800000, "interest_expense": 152000000, "interest_income": null, "other_non_operating": null, "pretax_income": -9200000, "tax_provision": 82100000, "effective_tax_rate": null, "net_income": -91300000, "net_income_continuing_ops": -91300000, "net_income_to_common": -91300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655800000, "short_term_investments": 487800000, "net_receivables": 597600000, "inventory": 1009800000, "other_current_assets": null, "total_current_assets": 2858700000, "net_ppe": null, "goodwill": 5216900000, "intangible_assets": 4429300000, "goodwill_and_intangibles": 9646200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12132700000, "total_assets": 14991400000, "short_term_debt": 33200000, "accounts_payable": 1392600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1986700000, "long_term_debt": 4314200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5713900000, "total_liabilities": 7700600000, "total_debt": 4347400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2132100000, "total_equity": 7290800000, "shares_outstanding": 106200000, "operating_cash_flow": 1188000000, "stock_based_compensation": 25600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256200000, "dividends_paid": 430200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -964600000, "free_cash_flow": 1659000000, "net_change_in_cash": 486000000 }, "raw_data": { "income": { "ebit": "142800000", "ebitda": "573800000", "netIncome": "-91300000", "grossProfit": "2801800000", "depreciation": "None", "totalRevenue": "8529200000", "costOfRevenue": "5727400000", "interestIncome": "152000000", "incomeBeforeTax": "-9200000", "interestExpense": "152000000", "operatingIncome": "157500000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "82100000", "reportedCurrency": "USD", "netInterestIncome": "-152000000", "nonInterestIncome": "None", "operatingExpenses": "2644300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47300000", "otherNonOperatingIncome": "-14700000", "costofGoodsAndServicesSold": "5727400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "431000000", "sellingGeneralAndAdministrative": "471600000", "netIncomeFromContinuingOperations": "-91300000" }, "balance": { "goodwill": "5216900000", "inventory": "1009800000", "commonStock": "26100000", "currentDebt": "None", "investments": "None", "totalAssets": "14991400000", "longTermDebt": "4314200000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "4429300000", "reportedCurrency": "USD", "retainedEarnings": "2132100000", "totalLiabilities": "7700600000", "otherCurrentAssets": "107700000", "totalCurrentAssets": "2858700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "487800000", "currentNetReceivables": "597600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12132700000", "currentAccountsPayable": "1392600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2239500000", "shortLongTermDebtTotal": "4347400000", "totalShareholderEquity": "7290800000", "capitalLeaseObligations": "110400000", "otherCurrentLiabilities": "594100000", "totalCurrentLiabilities": "1986700000", "otherNonCurrentLiabilities": "1399700000", "totalNonCurrentLiabilities": "5713900000", "cashAndShortTermInvestments": "655800000", "commonStockSharesOutstanding": "106200000", "intangibleAssetsExcludingGoodwill": "4429300000", "cashAndCashEquivalentsAtCarryingValue": "655800000", "accumulatedDepreciationAmortizationPPE": "-1920500000" }, "cashflow": { "netIncome": "-91300000", "profitLoss": "None", "dividendPayout": "430200000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-134600000", "operatingCashflow": "1188000000", "capitalExpenditures": "471000000", "changeInReceivables": "-74800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-964600000", "cashflowFromInvestment": "256200000", "stockBasedCompensation": "25600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "430200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "486000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-367500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 7998900000, "cost_of_revenue": 5298200000, "gross_profit": 2700700000, "ebit": 1004700000, "ebitda": 1463800000, "pretax_income": 843800000, "tax_provision": 212100000, "net_income": 631700000, "net_income_to_common": 631700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169900000, "total_current_assets": 2010100000, "total_assets": 16055000000, "short_term_debt": 220100000, "long_term_debt": 4310600000, "total_debt": 4530700000, "total_liabilities": 7914900000, "total_equity": 8140100000, "shares_outstanding": 108400000, "goodwill_and_intangibles": 11668000000 }, "cash_flow": { "operating_cash_flow": 1136300000, "capital_expenditure": 417500000, "free_cash_flow": 1553800000, "dividends_paid": 418100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329239, "ticker_id": 3627, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1004700000", "ebitda": "1463800000", "netIncome": "631700000", "grossProfit": "2700700000", "depreciation": "None", "totalRevenue": "7998900000", "costOfRevenue": "5298200000", "interestIncome": "160900000", "incomeBeforeTax": "843800000", "interestExpense": "160900000", "operatingIncome": "1023800000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "212100000", "reportedCurrency": "USD", "netInterestIncome": "-160900000", "nonInterestIncome": "None", "operatingExpenses": "1676900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48800000", "otherNonOperatingIncome": "-19100000", "costofGoodsAndServicesSold": "5298200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459100000", "sellingGeneralAndAdministrative": "397700000", "netIncomeFromContinuingOperations": "631700000" }, "balance": { "goodwill": "6015800000", "inventory": "1089300000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "16055000000", "longTermDebt": "4310600000", "shortTermDebt": "220100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "5652200000", "reportedCurrency": "USD", "retainedEarnings": "2893000000", "totalLiabilities": "7914900000", "otherCurrentAssets": "226200000", "totalCurrentAssets": "2010100000", "currentLongTermDebt": "180000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "524700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14044900000", "currentAccountsPayable": "1193300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2131700000", "shortLongTermDebtTotal": "4606900000", "totalShareholderEquity": "8140100000", "capitalLeaseObligations": "116300000", "otherCurrentLiabilities": "539400000", "totalCurrentLiabilities": "1952800000", "otherNonCurrentLiabilities": "1651500000", "totalNonCurrentLiabilities": "5962100000", "cashAndShortTermInvestments": "169900000", "commonStockSharesOutstanding": "108400000", "intangibleAssetsExcludingGoodwill": "5652200000", "cashAndCashEquivalentsAtCarryingValue": "169900000", "accumulatedDepreciationAmortizationPPE": "-1979500000" }, "cashflow": { "netIncome": "631700000", "profitLoss": "None", "dividendPayout": "418100000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-178700000", "operatingCashflow": "1136300000", "capitalExpenditures": "417500000", "changeInReceivables": "7500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-944500000", "cashflowFromInvestment": "-355500000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-163700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7998900000, "cost_of_revenue": 5298200000, "gross_profit": 2700700000, "research_and_development": 48800000, "selling_general_admin": 397700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1004700000, "depreciation_amortisation": 459100000, "ebitda": 1463800000, "interest_expense": 160900000, "interest_income": null, "other_non_operating": null, "pretax_income": 843800000, "tax_provision": 212100000, "effective_tax_rate": null, "net_income": 631700000, "net_income_continuing_ops": 631700000, "net_income_to_common": 631700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169900000, "short_term_investments": 0, "net_receivables": 524700000, "inventory": 1089300000, "other_current_assets": null, "total_current_assets": 2010100000, "net_ppe": null, "goodwill": 6015800000, "intangible_assets": 5652200000, "goodwill_and_intangibles": 11668000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14044900000, "total_assets": 16055000000, "short_term_debt": 220100000, "accounts_payable": 1193300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1952800000, "long_term_debt": 4310600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5962100000, "total_liabilities": 7914900000, "total_debt": 4530700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2893000000, "total_equity": 8140100000, "shares_outstanding": 108400000, "operating_cash_flow": 1136300000, "stock_based_compensation": 22300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -355500000, "dividends_paid": 418100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -944500000, "free_cash_flow": 1553800000, "net_change_in_cash": -163700000 }, "raw_data": { "income": { "ebit": "1004700000", "ebitda": "1463800000", "netIncome": "631700000", "grossProfit": "2700700000", "depreciation": "None", "totalRevenue": "7998900000", "costOfRevenue": "5298200000", "interestIncome": "160900000", "incomeBeforeTax": "843800000", "interestExpense": "160900000", "operatingIncome": "1023800000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "212100000", "reportedCurrency": "USD", "netInterestIncome": "-160900000", "nonInterestIncome": "None", "operatingExpenses": "1676900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48800000", "otherNonOperatingIncome": "-19100000", "costofGoodsAndServicesSold": "5298200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "459100000", "sellingGeneralAndAdministrative": "397700000", "netIncomeFromContinuingOperations": "631700000" }, "balance": { "goodwill": "6015800000", "inventory": "1089300000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "16055000000", "longTermDebt": "4310600000", "shortTermDebt": "220100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "5652200000", "reportedCurrency": "USD", "retainedEarnings": "2893000000", "totalLiabilities": "7914900000", "otherCurrentAssets": "226200000", "totalCurrentAssets": "2010100000", "currentLongTermDebt": "180000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "524700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14044900000", "currentAccountsPayable": "1193300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2131700000", "shortLongTermDebtTotal": "4606900000", "totalShareholderEquity": "8140100000", "capitalLeaseObligations": "116300000", "otherCurrentLiabilities": "539400000", "totalCurrentLiabilities": "1952800000", "otherNonCurrentLiabilities": "1651500000", "totalNonCurrentLiabilities": "5962100000", "cashAndShortTermInvestments": "169900000", "commonStockSharesOutstanding": "108400000", "intangibleAssetsExcludingGoodwill": "5652200000", "cashAndCashEquivalentsAtCarryingValue": "169900000", "accumulatedDepreciationAmortizationPPE": "-1979500000" }, "cashflow": { "netIncome": "631700000", "profitLoss": "None", "dividendPayout": "418100000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-178700000", "operatingCashflow": "1136300000", "capitalExpenditures": "417500000", "changeInReceivables": "7500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-944500000", "cashflowFromInvestment": "-355500000", "stockBasedCompensation": "22300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "418100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-163700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-270400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "459100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 8002700000, "cost_of_revenue": 4864000000, "gross_profit": 3138700000, "ebit": 1349000000, "ebitda": 1801500000, "pretax_income": 1171900000, "tax_provision": 295600000, "net_income": 876300000, "net_income_to_common": 876300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 334300000, "total_current_assets": 1941700000, "total_assets": 16284200000, "short_term_debt": 1276000000, "long_term_debt": 3516800000, "total_debt": 4792800000, "total_liabilities": 8159400000, "total_equity": 8124800000, "shares_outstanding": 112400000, "goodwill_and_intangibles": 12064800000 }, "cash_flow": { "operating_cash_flow": 1565000000, "capital_expenditure": 306700000, "free_cash_flow": 1871700000, "dividends_paid": 403200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329244, "ticker_id": 3627, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1349000000", "ebitda": "1801500000", "netIncome": "876300000", "grossProfit": "3138700000", "depreciation": "None", "totalRevenue": "8002700000", "costOfRevenue": "4864000000", "interestIncome": "177100000", "incomeBeforeTax": "1171900000", "interestExpense": "177100000", "operatingIncome": "1386800000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "295600000", "reportedCurrency": "USD", "netInterestIncome": "-177100000", "nonInterestIncome": "None", "operatingExpenses": "1751900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57700000", "otherNonOperatingIncome": "-37800000", "costofGoodsAndServicesSold": "4864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452500000", "sellingGeneralAndAdministrative": "476000000", "netIncomeFromContinuingOperations": "876300000" }, "balance": { "goodwill": "6023600000", "inventory": "959900000", "commonStock": "27100000", "currentDebt": "None", "investments": "None", "totalAssets": "16284200000", "longTermDebt": "3516800000", "shortTermDebt": "1276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "6041200000", "reportedCurrency": "USD", "retainedEarnings": "2847500000", "totalLiabilities": "8159400000", "otherCurrentAssets": "113800000", "totalCurrentAssets": "1941700000", "currentLongTermDebt": "1234900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14342500000", "currentAccountsPayable": "1034100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2001500000", "shortLongTermDebtTotal": "4905600000", "totalShareholderEquity": "8124800000", "capitalLeaseObligations": "153900000", "otherCurrentLiabilities": "557400000", "totalCurrentLiabilities": "2867500000", "otherNonCurrentLiabilities": "425800000", "totalNonCurrentLiabilities": "5291900000", "cashAndShortTermInvestments": "334300000", "commonStockSharesOutstanding": "112400000", "intangibleAssetsExcludingGoodwill": "6041200000", "cashAndCashEquivalentsAtCarryingValue": "334300000", "accumulatedDepreciationAmortizationPPE": "-1841800000" }, "cashflow": { "netIncome": "876300000", "profitLoss": "None", "dividendPayout": "403200000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-110400000", "operatingCashflow": "1565000000", "capitalExpenditures": "306700000", "changeInReceivables": "22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1943900000", "cashflowFromInvestment": "311100000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-678400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8002700000, "cost_of_revenue": 4864000000, "gross_profit": 3138700000, "research_and_development": 57700000, "selling_general_admin": 476000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1349000000, "depreciation_amortisation": 452500000, "ebitda": 1801500000, "interest_expense": 177100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1171900000, "tax_provision": 295600000, "effective_tax_rate": null, "net_income": 876300000, "net_income_continuing_ops": 876300000, "net_income_to_common": 876300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 334300000, "short_term_investments": null, "net_receivables": 533700000, "inventory": 959900000, "other_current_assets": null, "total_current_assets": 1941700000, "net_ppe": null, "goodwill": 6023600000, "intangible_assets": 6041200000, "goodwill_and_intangibles": 12064800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14342500000, "total_assets": 16284200000, "short_term_debt": 1276000000, "accounts_payable": 1034100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2867500000, "long_term_debt": 3516800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5291900000, "total_liabilities": 8159400000, "total_debt": 4792800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2847500000, "total_equity": 8124800000, "shares_outstanding": 112400000, "operating_cash_flow": 1565000000, "stock_based_compensation": 28700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 311100000, "dividends_paid": 403200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1943900000, "free_cash_flow": 1871700000, "net_change_in_cash": -67800000 }, "raw_data": { "income": { "ebit": "1349000000", "ebitda": "1801500000", "netIncome": "876300000", "grossProfit": "3138700000", "depreciation": "None", "totalRevenue": "8002700000", "costOfRevenue": "4864000000", "interestIncome": "177100000", "incomeBeforeTax": "1171900000", "interestExpense": "177100000", "operatingIncome": "1386800000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "295600000", "reportedCurrency": "USD", "netInterestIncome": "-177100000", "nonInterestIncome": "None", "operatingExpenses": "1751900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57700000", "otherNonOperatingIncome": "-37800000", "costofGoodsAndServicesSold": "4864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "452500000", "sellingGeneralAndAdministrative": "476000000", "netIncomeFromContinuingOperations": "876300000" }, "balance": { "goodwill": "6023600000", "inventory": "959900000", "commonStock": "27100000", "currentDebt": "None", "investments": "None", "totalAssets": "16284200000", "longTermDebt": "3516800000", "shortTermDebt": "1276000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "6041200000", "reportedCurrency": "USD", "retainedEarnings": "2847500000", "totalLiabilities": "8159400000", "otherCurrentAssets": "113800000", "totalCurrentAssets": "1941700000", "currentLongTermDebt": "1234900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "533700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14342500000", "currentAccountsPayable": "1034100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2001500000", "shortLongTermDebtTotal": "4905600000", "totalShareholderEquity": "8124800000", "capitalLeaseObligations": "153900000", "otherCurrentLiabilities": "557400000", "totalCurrentLiabilities": "2867500000", "otherNonCurrentLiabilities": "425800000", "totalNonCurrentLiabilities": "5291900000", "cashAndShortTermInvestments": "334300000", "commonStockSharesOutstanding": "112400000", "intangibleAssetsExcludingGoodwill": "6041200000", "cashAndCashEquivalentsAtCarryingValue": "334300000", "accumulatedDepreciationAmortizationPPE": "-1841800000" }, "cashflow": { "netIncome": "876300000", "profitLoss": "None", "dividendPayout": "403200000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-110400000", "operatingCashflow": "1565000000", "capitalExpenditures": "306700000", "changeInReceivables": "22000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1943900000", "cashflowFromInvestment": "311100000", "stockBasedCompensation": "28700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "403200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-678400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 7801000000, "cost_of_revenue": 4799000000, "gross_profit": 3002000000, "ebit": 1215900000, "ebitda": 1662400000, "pretax_income": 1026700000, "tax_provision": 247200000, "net_income": 779500000, "net_income_to_common": 779500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391100000, "total_current_assets": 1972700000, "total_assets": 16970400000, "short_term_debt": 284500000, "long_term_debt": 5373300000, "total_debt": 5657800000, "total_liabilities": 8779500000, "total_equity": 8190900000, "shares_outstanding": 114000000, "goodwill_and_intangibles": 12733500000 }, "cash_flow": { "operating_cash_flow": 1254800000, "capital_expenditure": 269300000, "free_cash_flow": 1524100000, "dividends_paid": 396800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329249, "ticker_id": 3627, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1215900000", "ebitda": "1662400000", "netIncome": "779500000", "grossProfit": "3002000000", "depreciation": "None", "totalRevenue": "7801000000", "costOfRevenue": "4799000000", "interestIncome": "189200000", "incomeBeforeTax": "1026700000", "interestExpense": "189200000", "operatingIncome": "1223100000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "247200000", "reportedCurrency": "USD", "netInterestIncome": "-189200000", "nonInterestIncome": "None", "operatingExpenses": "1778900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57700000", "otherNonOperatingIncome": "-7200000", "costofGoodsAndServicesSold": "4799000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446500000", "sellingGeneralAndAdministrative": "451200000", "netIncomeFromContinuingOperations": "779500000" }, "balance": { "goodwill": "6304500000", "inventory": "895300000", "commonStock": "29000000", "currentDebt": "None", "investments": "None", "totalAssets": "16970400000", "longTermDebt": "5373300000", "shortTermDebt": "284500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "6429000000", "reportedCurrency": "USD", "retainedEarnings": "2746800000", "totalLiabilities": "8779500000", "otherCurrentAssets": "134900000", "totalCurrentAssets": "1972700000", "currentLongTermDebt": "248000000", "longTermInvestments": "38600000", "shortTermInvestments": "None", "currentNetReceivables": "551400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14997700000", "currentAccountsPayable": "782000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1969400000", "shortLongTermDebtTotal": "5777800000", "totalShareholderEquity": "8190900000", "capitalLeaseObligations": "162200000", "otherCurrentLiabilities": "520600000", "totalCurrentLiabilities": "1587100000", "otherNonCurrentLiabilities": "467500000", "totalNonCurrentLiabilities": "7192400000", "cashAndShortTermInvestments": "391100000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "6429000000", "cashAndCashEquivalentsAtCarryingValue": "391100000", "accumulatedDepreciationAmortizationPPE": "-1768900000" }, "cashflow": { "netIncome": "779500000", "profitLoss": "None", "dividendPayout": "396800000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "12600000", "operatingCashflow": "1254800000", "capitalExpenditures": "269300000", "changeInReceivables": "-49100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-688700000", "cashflowFromInvestment": "-271500000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "294600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7801000000, "cost_of_revenue": 4799000000, "gross_profit": 3002000000, "research_and_development": 57700000, "selling_general_admin": 451200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1215900000, "depreciation_amortisation": 446500000, "ebitda": 1662400000, "interest_expense": 189200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1026700000, "tax_provision": 247200000, "effective_tax_rate": null, "net_income": 779500000, "net_income_continuing_ops": 779500000, "net_income_to_common": 779500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391100000, "short_term_investments": null, "net_receivables": 551400000, "inventory": 895300000, "other_current_assets": null, "total_current_assets": 1972700000, "net_ppe": null, "goodwill": 6304500000, "intangible_assets": 6429000000, "goodwill_and_intangibles": 12733500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14997700000, "total_assets": 16970400000, "short_term_debt": 284500000, "accounts_payable": 782000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1587100000, "long_term_debt": 5373300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7192400000, "total_liabilities": 8779500000, "total_debt": 5657800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2746800000, "total_equity": 8190900000, "shares_outstanding": 114000000, "operating_cash_flow": 1254800000, "stock_based_compensation": 26800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 269300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -271500000, "dividends_paid": 396800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -688700000, "free_cash_flow": 1524100000, "net_change_in_cash": 294600000 }, "raw_data": { "income": { "ebit": "1215900000", "ebitda": "1662400000", "netIncome": "779500000", "grossProfit": "3002000000", "depreciation": "None", "totalRevenue": "7801000000", "costOfRevenue": "4799000000", "interestIncome": "189200000", "incomeBeforeTax": "1026700000", "interestExpense": "189200000", "operatingIncome": "1223100000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "247200000", "reportedCurrency": "USD", "netInterestIncome": "-189200000", "nonInterestIncome": "None", "operatingExpenses": "1778900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57700000", "otherNonOperatingIncome": "-7200000", "costofGoodsAndServicesSold": "4799000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446500000", "sellingGeneralAndAdministrative": "451200000", "netIncomeFromContinuingOperations": "779500000" }, "balance": { "goodwill": "6304500000", "inventory": "895300000", "commonStock": "29000000", "currentDebt": "None", "investments": "None", "totalAssets": "16970400000", "longTermDebt": "5373300000", "shortTermDebt": "284500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "6429000000", "reportedCurrency": "USD", "retainedEarnings": "2746800000", "totalLiabilities": "8779500000", "otherCurrentAssets": "134900000", "totalCurrentAssets": "1972700000", "currentLongTermDebt": "248000000", "longTermInvestments": "38600000", "shortTermInvestments": "None", "currentNetReceivables": "551400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14997700000", "currentAccountsPayable": "782000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1969400000", "shortLongTermDebtTotal": "5777800000", "totalShareholderEquity": "8190900000", "capitalLeaseObligations": "162200000", "otherCurrentLiabilities": "520600000", "totalCurrentLiabilities": "1587100000", "otherNonCurrentLiabilities": "467500000", "totalNonCurrentLiabilities": "7192400000", "cashAndShortTermInvestments": "391100000", "commonStockSharesOutstanding": "114000000", "intangibleAssetsExcludingGoodwill": "6429000000", "cashAndCashEquivalentsAtCarryingValue": "391100000", "accumulatedDepreciationAmortizationPPE": "-1768900000" }, "cashflow": { "netIncome": "779500000", "profitLoss": "None", "dividendPayout": "396800000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "12600000", "operatingCashflow": "1254800000", "capitalExpenditures": "269300000", "changeInReceivables": "-49100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-688700000", "cashflowFromInvestment": "-271500000", "stockBasedCompensation": "26800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "396800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "294600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 7838000000, "cost_of_revenue": 4922300000, "gross_profit": 2915700000, "ebit": 909500000, "ebitda": 1355800000, "pretax_income": 701600000, "tax_provision": 187200000, "net_income": 514400000, "net_income_to_common": 514400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101300000, "total_current_assets": 1625200000, "total_assets": 16711300000, "short_term_debt": 1224500000, "long_term_debt": 4686300000, "total_debt": 5910800000, "total_liabilities": 8740800000, "total_equity": 7970500000, "shares_outstanding": 113700000, "goodwill_and_intangibles": 13029700000 }, "cash_flow": { "operating_cash_flow": 1141200000, "capital_expenditure": 359800000, "free_cash_flow": 1501000000, "dividends_paid": 377900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329254, "ticker_id": 3627, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "909500000", "ebitda": "1355800000", "netIncome": "514400000", "grossProfit": "2915700000", "depreciation": "None", "totalRevenue": "7838000000", "costOfRevenue": "4922300000", "interestIncome": "207900000", "incomeBeforeTax": "701600000", "interestExpense": "207900000", "operatingIncome": "928600000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "187200000", "reportedCurrency": "USD", "netInterestIncome": "-207900000", "nonInterestIncome": "None", "operatingExpenses": "1987100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "-19100000", "costofGoodsAndServicesSold": "4922300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446300000", "sellingGeneralAndAdministrative": "1508600000", "netIncomeFromContinuingOperations": "514400000" }, "balance": { "goodwill": "6310900000", "inventory": "910300000", "commonStock": "28900000", "currentDebt": "None", "investments": "None", "totalAssets": "16711300000", "longTermDebt": "4686300000", "shortTermDebt": "1224500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "6718800000", "reportedCurrency": "USD", "retainedEarnings": "2367600000", "totalLiabilities": "8740800000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "1625200000", "currentLongTermDebt": "1224500000", "longTermInvestments": "40900000", "shortTermInvestments": "None", "currentNetReceivables": "503800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15086100000", "currentAccountsPayable": "591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1912400000", "shortLongTermDebtTotal": "5910800000", "totalShareholderEquity": "7970500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "526000000", "totalCurrentLiabilities": "2341500000", "otherNonCurrentLiabilities": "314400000", "totalNonCurrentLiabilities": "6399300000", "cashAndShortTermInvestments": "101300000", "commonStockSharesOutstanding": "113700000", "intangibleAssetsExcludingGoodwill": "6718800000", "cashAndCashEquivalentsAtCarryingValue": "101300000", "accumulatedDepreciationAmortizationPPE": "-1619700000" }, "cashflow": { "netIncome": "514400000", "profitLoss": "None", "dividendPayout": "377900000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-5300000", "operatingCashflow": "1141200000", "capitalExpenditures": "359800000", "changeInReceivables": "-53000000", "changeInExchangeRate": "-7300000", "cashflowFromFinancing": "699000000", "cashflowFromInvestment": "-1924200000", "stockBasedCompensation": "20700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7838000000, "cost_of_revenue": 4922300000, "gross_profit": 2915700000, "research_and_development": 56000000, "selling_general_admin": 1508600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 909500000, "depreciation_amortisation": 446300000, "ebitda": 1355800000, "interest_expense": 207900000, "interest_income": null, "other_non_operating": null, "pretax_income": 701600000, "tax_provision": 187200000, "effective_tax_rate": null, "net_income": 514400000, "net_income_continuing_ops": 514400000, "net_income_to_common": 514400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101300000, "short_term_investments": null, "net_receivables": 503800000, "inventory": 910300000, "other_current_assets": null, "total_current_assets": 1625200000, "net_ppe": null, "goodwill": 6310900000, "intangible_assets": 6718800000, "goodwill_and_intangibles": 13029700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15086100000, "total_assets": 16711300000, "short_term_debt": 1224500000, "accounts_payable": 591000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2341500000, "long_term_debt": 4686300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6399300000, "total_liabilities": 8740800000, "total_debt": 5910800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2367600000, "total_equity": 7970500000, "shares_outstanding": 113700000, "operating_cash_flow": 1141200000, "stock_based_compensation": 20700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 359800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1924200000, "dividends_paid": 377900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 699000000, "free_cash_flow": 1501000000, "net_change_in_cash": -91300000 }, "raw_data": { "income": { "ebit": "909500000", "ebitda": "1355800000", "netIncome": "514400000", "grossProfit": "2915700000", "depreciation": "None", "totalRevenue": "7838000000", "costOfRevenue": "4922300000", "interestIncome": "207900000", "incomeBeforeTax": "701600000", "interestExpense": "207900000", "operatingIncome": "928600000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "187200000", "reportedCurrency": "USD", "netInterestIncome": "-207900000", "nonInterestIncome": "None", "operatingExpenses": "1987100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "-19100000", "costofGoodsAndServicesSold": "4922300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "446300000", "sellingGeneralAndAdministrative": "1508600000", "netIncomeFromContinuingOperations": "514400000" }, "balance": { "goodwill": "6310900000", "inventory": "910300000", "commonStock": "28900000", "currentDebt": "None", "investments": "None", "totalAssets": "16711300000", "longTermDebt": "4686300000", "shortTermDebt": "1224500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "6718800000", "reportedCurrency": "USD", "retainedEarnings": "2367600000", "totalLiabilities": "8740800000", "otherCurrentAssets": "109800000", "totalCurrentAssets": "1625200000", "currentLongTermDebt": "1224500000", "longTermInvestments": "40900000", "shortTermInvestments": "None", "currentNetReceivables": "503800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15086100000", "currentAccountsPayable": "591000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1912400000", "shortLongTermDebtTotal": "5910800000", "totalShareholderEquity": "7970500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "526000000", "totalCurrentLiabilities": "2341500000", "otherNonCurrentLiabilities": "314400000", "totalNonCurrentLiabilities": "6399300000", "cashAndShortTermInvestments": "101300000", "commonStockSharesOutstanding": "113700000", "intangibleAssetsExcludingGoodwill": "6718800000", "cashAndCashEquivalentsAtCarryingValue": "101300000", "accumulatedDepreciationAmortizationPPE": "-1619700000" }, "cashflow": { "netIncome": "514400000", "profitLoss": "None", "dividendPayout": "377900000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-5300000", "operatingCashflow": "1141200000", "capitalExpenditures": "359800000", "changeInReceivables": "-53000000", "changeInExchangeRate": "-7300000", "cashflowFromFinancing": "699000000", "cashflowFromInvestment": "-1924200000", "stockBasedCompensation": "20700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "377900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-91300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 7357100000, "cost_of_revenue": 4521000000, "gross_profit": 2836100000, "ebit": 1035100000, "ebitda": 1448200000, "pretax_income": 861000000, "tax_provision": -477600000, "net_income": 1338600000, "net_income_to_common": 1338600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192600000, "total_current_assets": 1555000000, "total_assets": 15301200000, "short_term_debt": 144000000, "long_term_debt": 4688000000, "total_debt": 4832000000, "total_liabilities": 7410100000, "total_equity": 7891100000, "shares_outstanding": 113600000, "goodwill_and_intangibles": 11858700000 }, "cash_flow": { "operating_cash_flow": 1218000000, "capital_expenditure": 321900000, "free_cash_flow": 1539900000, "dividends_paid": 350300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329259, "ticker_id": 3627, "period_end_date": "2018-04-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1035100000", "ebitda": "1448200000", "netIncome": "1338600000", "grossProfit": "2836100000", "depreciation": "None", "totalRevenue": "7357100000", "costOfRevenue": "4521000000", "interestIncome": "174100000", "incomeBeforeTax": "861000000", "interestExpense": "174100000", "operatingIncome": "1044000000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-477600000", "reportedCurrency": "USD", "netInterestIncome": "-174100000", "nonInterestIncome": "None", "operatingExpenses": "1792100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "4521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413100000", "sellingGeneralAndAdministrative": "1370800000", "netIncomeFromContinuingOperations": "1338600000" }, "balance": { "goodwill": "5942200000", "inventory": "854400000", "commonStock": "28900000", "currentDebt": "None", "investments": "None", "totalAssets": "15301200000", "longTermDebt": "4688000000", "shortTermDebt": "144000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "5916500000", "reportedCurrency": "USD", "retainedEarnings": "2239200000", "totalLiabilities": "7410100000", "otherCurrentAssets": "122400000", "totalCurrentAssets": "1555000000", "currentLongTermDebt": "144000000", "longTermInvestments": "45800000", "shortTermInvestments": "10900000", "currentNetReceivables": "385600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13746200000", "currentAccountsPayable": "512100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1729100000", "shortLongTermDebtTotal": "4832000000", "totalShareholderEquity": "7891100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377700000", "totalCurrentLiabilities": "1033800000", "otherNonCurrentLiabilities": "311100000", "totalNonCurrentLiabilities": "6376300000", "cashAndShortTermInvestments": "192600000", "commonStockSharesOutstanding": "113600000", "intangibleAssetsExcludingGoodwill": "5916500000", "cashAndCashEquivalentsAtCarryingValue": "192600000", "accumulatedDepreciationAmortizationPPE": "-1527200000" }, "cashflow": { "netIncome": "1338600000", "profitLoss": "None", "dividendPayout": "350300000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "1218000000", "capitalExpenditures": "321900000", "changeInReceivables": "54700000", "changeInExchangeRate": "7400000", "cashflowFromFinancing": "-922000000", "cashflowFromInvestment": "-277600000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7357100000, "cost_of_revenue": 4521000000, "gross_profit": 2836100000, "research_and_development": 56000000, "selling_general_admin": 1370800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1035100000, "depreciation_amortisation": 413100000, "ebitda": 1448200000, "interest_expense": 174100000, "interest_income": null, "other_non_operating": null, "pretax_income": 861000000, "tax_provision": -477600000, "effective_tax_rate": null, "net_income": 1338600000, "net_income_continuing_ops": 1338600000, "net_income_to_common": 1338600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192600000, "short_term_investments": 10900000, "net_receivables": 385600000, "inventory": 854400000, "other_current_assets": null, "total_current_assets": 1555000000, "net_ppe": null, "goodwill": 5942200000, "intangible_assets": 5916500000, "goodwill_and_intangibles": 11858700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13746200000, "total_assets": 15301200000, "short_term_debt": 144000000, "accounts_payable": 512100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1033800000, "long_term_debt": 4688000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6376300000, "total_liabilities": 7410100000, "total_debt": 4832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2239200000, "total_equity": 7891100000, "shares_outstanding": 113600000, "operating_cash_flow": 1218000000, "stock_based_compensation": 15400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 321900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277600000, "dividends_paid": 350300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -922000000, "free_cash_flow": 1539900000, "net_change_in_cash": 25800000 }, "raw_data": { "income": { "ebit": "1035100000", "ebitda": "1448200000", "netIncome": "1338600000", "grossProfit": "2836100000", "depreciation": "None", "totalRevenue": "7357100000", "costOfRevenue": "4521000000", "interestIncome": "174100000", "incomeBeforeTax": "861000000", "interestExpense": "174100000", "operatingIncome": "1044000000", "fiscalDateEnding": "2018-04-30", "incomeTaxExpense": "-477600000", "reportedCurrency": "USD", "netInterestIncome": "-174100000", "nonInterestIncome": "None", "operatingExpenses": "1792100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56000000", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "4521000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "413100000", "sellingGeneralAndAdministrative": "1370800000", "netIncomeFromContinuingOperations": "1338600000" }, "balance": { "goodwill": "5942200000", "inventory": "854400000", "commonStock": "28900000", "currentDebt": "None", "investments": "None", "totalAssets": "15301200000", "longTermDebt": "4688000000", "shortTermDebt": "144000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-04-30", "intangibleAssets": "5916500000", "reportedCurrency": "USD", "retainedEarnings": "2239200000", "totalLiabilities": "7410100000", "otherCurrentAssets": "122400000", "totalCurrentAssets": "1555000000", "currentLongTermDebt": "144000000", "longTermInvestments": "45800000", "shortTermInvestments": "10900000", "currentNetReceivables": "385600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13746200000", "currentAccountsPayable": "512100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1729100000", "shortLongTermDebtTotal": "4832000000", "totalShareholderEquity": "7891100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377700000", "totalCurrentLiabilities": "1033800000", "otherNonCurrentLiabilities": "311100000", "totalNonCurrentLiabilities": "6376300000", "cashAndShortTermInvestments": "192600000", "commonStockSharesOutstanding": "113600000", "intangibleAssetsExcludingGoodwill": "5916500000", "cashAndCashEquivalentsAtCarryingValue": "192600000", "accumulatedDepreciationAmortizationPPE": "-1527200000" }, "cashflow": { "netIncome": "1338600000", "profitLoss": "None", "dividendPayout": "350300000", "fiscalDateEnding": "2018-04-30", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "1218000000", "capitalExpenditures": "321900000", "changeInReceivables": "54700000", "changeInExchangeRate": "7400000", "cashflowFromFinancing": "-922000000", "cashflowFromInvestment": "-277600000", "stockBasedCompensation": "15400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "413100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 2339400000, "cost_of_revenue": 1502600000, "gross_profit": 836800000, "ebit": -557400000, "ebitda": -413300000, "pretax_income": -651900000, "tax_provision": 72300000, "net_income": -724200000, "net_income_to_common": -724200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52800000, "total_current_assets": 1988600000, "total_assets": 16265700000, "short_term_debt": 486900000, "long_term_debt": 6841300000, "total_debt": 7328200000, "total_liabilities": 11029600000, "total_equity": 5236100000, "shares_outstanding": 106700000, "goodwill_and_intangibles": 10947900000 }, "cash_flow": { "operating_cash_flow": 558500000, "capital_expenditure": 71500000, "free_cash_flow": 630000000, "dividends_paid": 116700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329220, "ticker_id": 3627, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-557400000", "ebitda": "-413300000", "netIncome": "-724200000", "grossProfit": "836800000", "depreciation": "None", "totalRevenue": "2339400000", "costOfRevenue": "1502600000", "interestIncome": "94500000", "incomeBeforeTax": "-651900000", "interestExpense": "94500000", "operatingIncome": "473600000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "72300000", "reportedCurrency": "USD", "netInterestIncome": "-94500000", "nonInterestIncome": "None", "operatingExpenses": "363200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1502600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144100000", "sellingGeneralAndAdministrative": "363200000", "netIncomeFromContinuingOperations": "-724200000" }, "balance": { "goodwill": "5204600000", "inventory": "1171100000", "commonStock": "26700000", "currentDebt": "None", "investments": "None", "totalAssets": "16265700000", "longTermDebt": "6841300000", "shortTermDebt": "486900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5743300000", "reportedCurrency": "USD", "retainedEarnings": "-372800000", "totalLiabilities": "11029600000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "1988600000", "currentLongTermDebt": "486900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "645700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14277100000", "currentAccountsPayable": "1125600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3157300000", "shortLongTermDebtTotal": "7454300000", "totalShareholderEquity": "5236100000", "capitalLeaseObligations": "126100000", "otherCurrentLiabilities": "744800000", "totalCurrentLiabilities": "2357300000", "otherNonCurrentLiabilities": "163800000", "totalNonCurrentLiabilities": "8672300000", "cashAndShortTermInvestments": "52800000", "commonStockSharesOutstanding": "106700000", "intangibleAssetsExcludingGoodwill": "5743300000", "cashAndCashEquivalentsAtCarryingValue": "52800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724200000", "profitLoss": "None", "dividendPayout": "116700000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "184200000", "operatingCashflow": "558500000", "capitalExpenditures": "71500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-586000000", "cashflowFromInvestment": "16100000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2339400000, "cost_of_revenue": 1502600000, "gross_profit": 836800000, "research_and_development": null, "selling_general_admin": 363200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -557400000, "depreciation_amortisation": 144100000, "ebitda": -413300000, "interest_expense": 94500000, "interest_income": null, "other_non_operating": null, "pretax_income": -651900000, "tax_provision": 72300000, "effective_tax_rate": null, "net_income": -724200000, "net_income_continuing_ops": -724200000, "net_income_to_common": -724200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52800000, "short_term_investments": null, "net_receivables": 645700000, "inventory": 1171100000, "other_current_assets": null, "total_current_assets": 1988600000, "net_ppe": null, "goodwill": 5204600000, "intangible_assets": 5743300000, "goodwill_and_intangibles": 10947900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14277100000, "total_assets": 16265700000, "short_term_debt": 486900000, "accounts_payable": 1125600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2357300000, "long_term_debt": 6841300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8672300000, "total_liabilities": 11029600000, "total_debt": 7328200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -372800000, "total_equity": 5236100000, "shares_outstanding": 106700000, "operating_cash_flow": 558500000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16100000, "dividends_paid": 116700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -586000000, "free_cash_flow": 630000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-557400000", "ebitda": "-413300000", "netIncome": "-724200000", "grossProfit": "836800000", "depreciation": "None", "totalRevenue": "2339400000", "costOfRevenue": "1502600000", "interestIncome": "94500000", "incomeBeforeTax": "-651900000", "interestExpense": "94500000", "operatingIncome": "473600000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "72300000", "reportedCurrency": "USD", "netInterestIncome": "-94500000", "nonInterestIncome": "None", "operatingExpenses": "363200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1502600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "144100000", "sellingGeneralAndAdministrative": "363200000", "netIncomeFromContinuingOperations": "-724200000" }, "balance": { "goodwill": "5204600000", "inventory": "1171100000", "commonStock": "26700000", "currentDebt": "None", "investments": "None", "totalAssets": "16265700000", "longTermDebt": "6841300000", "shortTermDebt": "486900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5743300000", "reportedCurrency": "USD", "retainedEarnings": "-372800000", "totalLiabilities": "11029600000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "1988600000", "currentLongTermDebt": "486900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "645700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14277100000", "currentAccountsPayable": "1125600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3157300000", "shortLongTermDebtTotal": "7454300000", "totalShareholderEquity": "5236100000", "capitalLeaseObligations": "126100000", "otherCurrentLiabilities": "744800000", "totalCurrentLiabilities": "2357300000", "otherNonCurrentLiabilities": "163800000", "totalNonCurrentLiabilities": "8672300000", "cashAndShortTermInvestments": "52800000", "commonStockSharesOutstanding": "106700000", "intangibleAssetsExcludingGoodwill": "5743300000", "cashAndCashEquivalentsAtCarryingValue": "52800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-724200000", "profitLoss": "None", "dividendPayout": "116700000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "184200000", "operatingCashflow": "558500000", "capitalExpenditures": "71500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-586000000", "cashflowFromInvestment": "16100000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 2330100000, "cost_of_revenue": 1548200000, "gross_profit": 781900000, "ebit": 413800000, "ebitda": 557100000, "pretax_income": 318400000, "tax_provision": 77100000, "net_income": 241300000, "net_income_to_common": 241300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62800000, "total_current_assets": 2325500000, "total_assets": 17628300000, "short_term_debt": 748200000, "long_term_debt": 7039800000, "total_debt": 7788000000, "total_liabilities": 11568100000, "total_equity": 6060200000, "shares_outstanding": 106900000, "goodwill_and_intangibles": 11954100000 }, "cash_flow": { "operating_cash_flow": 346500000, "capital_expenditure": 66300000, "free_cash_flow": 412800000, "dividends_paid": 116800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329221, "ticker_id": 3627, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "413800000", "ebitda": "557100000", "netIncome": "241300000", "grossProfit": "781900000", "depreciation": "None", "totalRevenue": "2330100000", "costOfRevenue": "1548200000", "interestIncome": "98600000", "incomeBeforeTax": "318400000", "interestExpense": "98600000", "operatingIncome": "383700000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "77100000", "reportedCurrency": "USD", "netInterestIncome": "-98600000", "nonInterestIncome": "None", "operatingExpenses": "398200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1548200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143300000", "sellingGeneralAndAdministrative": "398200000", "netIncomeFromContinuingOperations": "241300000" }, "balance": { "goodwill": "5707700000", "inventory": "1354200000", "commonStock": "26700000", "currentDebt": "None", "investments": "None", "totalAssets": "17628300000", "longTermDebt": "7039800000", "shortTermDebt": "748200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6246400000", "reportedCurrency": "USD", "retainedEarnings": "468200000", "totalLiabilities": "11568100000", "otherCurrentAssets": "233300000", "totalCurrentAssets": "2325500000", "currentLongTermDebt": "748200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "675200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15302800000", "currentAccountsPayable": "1109700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3178100000", "shortLongTermDebtTotal": "7913600000", "totalShareholderEquity": "6060200000", "capitalLeaseObligations": "125600000", "otherCurrentLiabilities": "768500000", "totalCurrentLiabilities": "2626400000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "8941700000", "cashAndShortTermInvestments": "62800000", "commonStockSharesOutstanding": "106900000", "intangibleAssetsExcludingGoodwill": "6246400000", "cashAndCashEquivalentsAtCarryingValue": "62800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241300000", "profitLoss": "None", "dividendPayout": "116800000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "31700000", "operatingCashflow": "346500000", "capitalExpenditures": "66300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329700000", "cashflowFromInvestment": "7900000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2330100000, "cost_of_revenue": 1548200000, "gross_profit": 781900000, "research_and_development": null, "selling_general_admin": 398200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 413800000, "depreciation_amortisation": 143300000, "ebitda": 557100000, "interest_expense": 98600000, "interest_income": null, "other_non_operating": null, "pretax_income": 318400000, "tax_provision": 77100000, "effective_tax_rate": null, "net_income": 241300000, "net_income_continuing_ops": 241300000, "net_income_to_common": 241300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62800000, "short_term_investments": null, "net_receivables": 675200000, "inventory": 1354200000, "other_current_assets": null, "total_current_assets": 2325500000, "net_ppe": null, "goodwill": 5707700000, "intangible_assets": 6246400000, "goodwill_and_intangibles": 11954100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15302800000, "total_assets": 17628300000, "short_term_debt": 748200000, "accounts_payable": 1109700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2626400000, "long_term_debt": 7039800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8941700000, "total_liabilities": 11568100000, "total_debt": 7788000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 468200000, "total_equity": 6060200000, "shares_outstanding": 106900000, "operating_cash_flow": 346500000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7900000, "dividends_paid": 116800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329700000, "free_cash_flow": 412800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "413800000", "ebitda": "557100000", "netIncome": "241300000", "grossProfit": "781900000", "depreciation": "None", "totalRevenue": "2330100000", "costOfRevenue": "1548200000", "interestIncome": "98600000", "incomeBeforeTax": "318400000", "interestExpense": "98600000", "operatingIncome": "383700000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "77100000", "reportedCurrency": "USD", "netInterestIncome": "-98600000", "nonInterestIncome": "None", "operatingExpenses": "398200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1548200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143300000", "sellingGeneralAndAdministrative": "398200000", "netIncomeFromContinuingOperations": "241300000" }, "balance": { "goodwill": "5707700000", "inventory": "1354200000", "commonStock": "26700000", "currentDebt": "None", "investments": "None", "totalAssets": "17628300000", "longTermDebt": "7039800000", "shortTermDebt": "748200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "6246400000", "reportedCurrency": "USD", "retainedEarnings": "468200000", "totalLiabilities": "11568100000", "otherCurrentAssets": "233300000", "totalCurrentAssets": "2325500000", "currentLongTermDebt": "748200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "675200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15302800000", "currentAccountsPayable": "1109700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3178100000", "shortLongTermDebtTotal": "7913600000", "totalShareholderEquity": "6060200000", "capitalLeaseObligations": "125600000", "otherCurrentLiabilities": "768500000", "totalCurrentLiabilities": "2626400000", "otherNonCurrentLiabilities": "162000000", "totalNonCurrentLiabilities": "8941700000", "cashAndShortTermInvestments": "62800000", "commonStockSharesOutstanding": "106900000", "intangibleAssetsExcludingGoodwill": "6246400000", "cashAndCashEquivalentsAtCarryingValue": "62800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "241300000", "profitLoss": "None", "dividendPayout": "116800000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "31700000", "operatingCashflow": "346500000", "capitalExpenditures": "66300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329700000", "cashflowFromInvestment": "7900000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 2113300000, "cost_of_revenue": 1638600000, "gross_profit": 474700000, "ebit": 43700000, "ebitda": 178900000, "pretax_income": -56500000, "tax_provision": -12600000, "net_income": -43900000, "net_income_to_common": -43900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39300000, "total_current_assets": 2401900000, "total_assets": 17741900000, "short_term_debt": 951600000, "long_term_debt": 7038300000, "total_debt": 7989900000, "total_liabilities": 11816000000, "total_equity": 5925900000, "shares_outstanding": 106600000, "goodwill_and_intangibles": 12006200000 }, "cash_flow": { "operating_cash_flow": -10600000, "capital_expenditure": 84300000, "free_cash_flow": 73700000, "dividends_paid": 114400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329222, "ticker_id": 3627, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43700000", "ebitda": "178900000", "netIncome": "-43900000", "grossProfit": "474700000", "depreciation": "None", "totalRevenue": "2113300000", "costOfRevenue": "1638600000", "interestIncome": "100200000", "incomeBeforeTax": "-56500000", "interestExpense": "100200000", "operatingIncome": "45600000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-12600000", "reportedCurrency": "USD", "netInterestIncome": "-100200000", "nonInterestIncome": "None", "operatingExpenses": "429100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1638600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135200000", "sellingGeneralAndAdministrative": "377400000", "netIncomeFromContinuingOperations": "-43900000" }, "balance": { "goodwill": "5709400000", "inventory": "1386000000", "commonStock": "26700000", "currentDebt": "None", "investments": "None", "totalAssets": "17741900000", "longTermDebt": "7038300000", "shortTermDebt": "951600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "6296800000", "reportedCurrency": "USD", "retainedEarnings": "343500000", "totalLiabilities": "11816000000", "otherCurrentAssets": "333400000", "totalCurrentAssets": "2401900000", "currentLongTermDebt": "951600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15340000000", "currentAccountsPayable": "1234100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3167100000", "shortLongTermDebtTotal": "8080600000", "totalShareholderEquity": "5925900000", "capitalLeaseObligations": "90700000", "otherCurrentLiabilities": "768200000", "totalCurrentLiabilities": "2953900000", "otherNonCurrentLiabilities": "159600000", "totalNonCurrentLiabilities": "8862100000", "cashAndShortTermInvestments": "39300000", "commonStockSharesOutstanding": "106600000", "intangibleAssetsExcludingGoodwill": "6296800000", "cashAndCashEquivalentsAtCarryingValue": "39300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43900000", "profitLoss": "None", "dividendPayout": "114400000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-177300000", "operatingCashflow": "-10600000", "capitalExpenditures": "84300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000000", "cashflowFromInvestment": "-197900000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2113300000, "cost_of_revenue": 1638600000, "gross_profit": 474700000, "research_and_development": null, "selling_general_admin": 377400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43700000, "depreciation_amortisation": 135200000, "ebitda": 178900000, "interest_expense": 100200000, "interest_income": null, "other_non_operating": null, "pretax_income": -56500000, "tax_provision": -12600000, "effective_tax_rate": null, "net_income": -43900000, "net_income_continuing_ops": -43900000, "net_income_to_common": -43900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39300000, "short_term_investments": null, "net_receivables": 643200000, "inventory": 1386000000, "other_current_assets": null, "total_current_assets": 2401900000, "net_ppe": null, "goodwill": 5709400000, "intangible_assets": 6296800000, "goodwill_and_intangibles": 12006200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15340000000, "total_assets": 17741900000, "short_term_debt": 951600000, "accounts_payable": 1234100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2953900000, "long_term_debt": 7038300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8862100000, "total_liabilities": 11816000000, "total_debt": 7989900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 343500000, "total_equity": 5925900000, "shares_outstanding": 106600000, "operating_cash_flow": -10600000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -197900000, "dividends_paid": 114400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 178000000, "free_cash_flow": 73700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43700000", "ebitda": "178900000", "netIncome": "-43900000", "grossProfit": "474700000", "depreciation": "None", "totalRevenue": "2113300000", "costOfRevenue": "1638600000", "interestIncome": "100200000", "incomeBeforeTax": "-56500000", "interestExpense": "100200000", "operatingIncome": "45600000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "-12600000", "reportedCurrency": "USD", "netInterestIncome": "-100200000", "nonInterestIncome": "None", "operatingExpenses": "429100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1638600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135200000", "sellingGeneralAndAdministrative": "377400000", "netIncomeFromContinuingOperations": "-43900000" }, "balance": { "goodwill": "5709400000", "inventory": "1386000000", "commonStock": "26700000", "currentDebt": "None", "investments": "None", "totalAssets": "17741900000", "longTermDebt": "7038300000", "shortTermDebt": "951600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "6296800000", "reportedCurrency": "USD", "retainedEarnings": "343500000", "totalLiabilities": "11816000000", "otherCurrentAssets": "333400000", "totalCurrentAssets": "2401900000", "currentLongTermDebt": "951600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "643200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15340000000", "currentAccountsPayable": "1234100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3167100000", "shortLongTermDebtTotal": "8080600000", "totalShareholderEquity": "5925900000", "capitalLeaseObligations": "90700000", "otherCurrentLiabilities": "768200000", "totalCurrentLiabilities": "2953900000", "otherNonCurrentLiabilities": "159600000", "totalNonCurrentLiabilities": "8862100000", "cashAndShortTermInvestments": "39300000", "commonStockSharesOutstanding": "106600000", "intangibleAssetsExcludingGoodwill": "6296800000", "cashAndCashEquivalentsAtCarryingValue": "39300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43900000", "profitLoss": "None", "dividendPayout": "114400000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-177300000", "operatingCashflow": "-10600000", "capitalExpenditures": "84300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "178000000", "cashflowFromInvestment": "-197900000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 2143800000, "cost_of_revenue": 1320500000, "gross_profit": 823300000, "ebit": -602900000, "ebitda": -479500000, "pretax_income": -697100000, "tax_provision": 31900000, "net_income": -729000000, "net_income_to_common": -729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69900000, "total_current_assets": 2146600000, "total_assets": 17563300000, "short_term_debt": 640800000, "long_term_debt": 7036800000, "total_debt": 7677600000, "total_liabilities": 11480700000, "total_equity": 6082600000, "shares_outstanding": 106400000, "goodwill_and_intangibles": 12056900000 }, "cash_flow": { "operating_cash_flow": 393900000, "capital_expenditure": 95000000, "free_cash_flow": 488900000, "dividends_paid": 114500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329223, "ticker_id": 3627, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-602900000", "ebitda": "-479500000", "netIncome": "-729000000", "grossProfit": "823300000", "depreciation": "None", "totalRevenue": "2143800000", "costOfRevenue": "1320500000", "interestIncome": "94200000", "incomeBeforeTax": "-697100000", "interestExpense": "91200000", "operatingIncome": "-599100000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "31900000", "reportedCurrency": "USD", "netInterestIncome": "-94300000", "nonInterestIncome": "None", "operatingExpenses": "1422400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123400000", "sellingGeneralAndAdministrative": "380600000", "netIncomeFromContinuingOperations": "-729000000" }, "balance": { "goodwill": "5710000000", "inventory": "1209400000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "17563300000", "longTermDebt": "7036800000", "shortTermDebt": "640800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "6346900000", "reportedCurrency": "USD", "retainedEarnings": "501800000", "totalLiabilities": "11480700000", "otherCurrentAssets": "248300000", "totalCurrentAssets": "2146600000", "currentLongTermDebt": "640800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15416700000", "currentAccountsPayable": "1288700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3195000000", "shortLongTermDebtTotal": "640800000", "totalShareholderEquity": "6082600000", "capitalLeaseObligations": "84100000", "otherCurrentLiabilities": "722500000", "totalCurrentLiabilities": "2652000000", "otherNonCurrentLiabilities": "60400000", "totalNonCurrentLiabilities": "8828700000", "cashAndShortTermInvestments": "69900000", "commonStockSharesOutstanding": "106400000", "intangibleAssetsExcludingGoodwill": "6346900000", "cashAndCashEquivalentsAtCarryingValue": "69900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-729000000", "profitLoss": "None", "dividendPayout": "114500000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-121400000", "operatingCashflow": "393900000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292100000", "cashflowFromInvestment": "-81800000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2143800000, "cost_of_revenue": 1320500000, "gross_profit": 823300000, "research_and_development": null, "selling_general_admin": 380600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -602900000, "depreciation_amortisation": 123400000, "ebitda": -479500000, "interest_expense": 91200000, "interest_income": null, "other_non_operating": null, "pretax_income": -697100000, "tax_provision": 31900000, "effective_tax_rate": null, "net_income": -729000000, "net_income_continuing_ops": -729000000, "net_income_to_common": -729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69900000, "short_term_investments": null, "net_receivables": 619000000, "inventory": 1209400000, "other_current_assets": null, "total_current_assets": 2146600000, "net_ppe": null, "goodwill": 5710000000, "intangible_assets": 6346900000, "goodwill_and_intangibles": 12056900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15416700000, "total_assets": 17563300000, "short_term_debt": 640800000, "accounts_payable": 1288700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2652000000, "long_term_debt": 7036800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8828700000, "total_liabilities": 11480700000, "total_debt": 7677600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 501800000, "total_equity": 6082600000, "shares_outstanding": 106400000, "operating_cash_flow": 393900000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81800000, "dividends_paid": 114500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -292100000, "free_cash_flow": 488900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-602900000", "ebitda": "-479500000", "netIncome": "-729000000", "grossProfit": "823300000", "depreciation": "None", "totalRevenue": "2143800000", "costOfRevenue": "1320500000", "interestIncome": "94200000", "incomeBeforeTax": "-697100000", "interestExpense": "91200000", "operatingIncome": "-599100000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "31900000", "reportedCurrency": "USD", "netInterestIncome": "-94300000", "nonInterestIncome": "None", "operatingExpenses": "1422400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1320500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123400000", "sellingGeneralAndAdministrative": "380600000", "netIncomeFromContinuingOperations": "-729000000" }, "balance": { "goodwill": "5710000000", "inventory": "1209400000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "17563300000", "longTermDebt": "7036800000", "shortTermDebt": "640800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "6346900000", "reportedCurrency": "USD", "retainedEarnings": "501800000", "totalLiabilities": "11480700000", "otherCurrentAssets": "248300000", "totalCurrentAssets": "2146600000", "currentLongTermDebt": "640800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "619000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15416700000", "currentAccountsPayable": "1288700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3195000000", "shortLongTermDebtTotal": "640800000", "totalShareholderEquity": "6082600000", "capitalLeaseObligations": "84100000", "otherCurrentLiabilities": "722500000", "totalCurrentLiabilities": "2652000000", "otherNonCurrentLiabilities": "60400000", "totalNonCurrentLiabilities": "8828700000", "cashAndShortTermInvestments": "69900000", "commonStockSharesOutstanding": "106400000", "intangibleAssetsExcludingGoodwill": "6346900000", "cashAndCashEquivalentsAtCarryingValue": "69900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-729000000", "profitLoss": "None", "dividendPayout": "114500000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-121400000", "operatingCashflow": "393900000", "capitalExpenditures": "95000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-292100000", "cashflowFromInvestment": "-81800000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 2186000000, "cost_of_revenue": 1307900000, "gross_profit": 878100000, "ebit": -567100000, "ebitda": -445000000, "pretax_income": -662500000, "tax_provision": -200000, "net_income": -662300000, "net_income_to_common": -662300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47200000, "total_current_assets": 1975300000, "total_assets": 18425600000, "short_term_debt": 999900000, "long_term_debt": 6385500000, "total_debt": 7385400000, "total_liabilities": 11518300000, "total_equity": 6907300000, "shares_outstanding": 106400000, "goodwill_and_intangibles": 13080800000 }, "cash_flow": { "operating_cash_flow": 239400000, "capital_expenditure": 88100000, "free_cash_flow": 327500000, "dividends_paid": 114400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329225, "ticker_id": 3627, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-567100000", "ebitda": "-445000000", "netIncome": "-662300000", "grossProfit": "878100000", "depreciation": "None", "totalRevenue": "2186000000", "costOfRevenue": "1307900000", "interestIncome": "95400000", "incomeBeforeTax": "-662500000", "interestExpense": "92400000", "operatingIncome": "-594000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-65100000", "nonInterestIncome": "None", "operatingExpenses": "1472100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1307900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122100000", "sellingGeneralAndAdministrative": "367600000", "netIncomeFromContinuingOperations": "-662300000" }, "balance": { "goodwill": "6569700000", "inventory": "1086300000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "18425600000", "longTermDebt": "6385500000", "shortTermDebt": "999900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "6511100000", "reportedCurrency": "USD", "retainedEarnings": "1345100000", "totalLiabilities": "11518300000", "otherCurrentAssets": "187500000", "totalCurrentAssets": "1975300000", "currentLongTermDebt": "1461800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16450300000", "currentAccountsPayable": "1133300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3173100000", "shortLongTermDebtTotal": "1089700000", "totalShareholderEquity": "6907300000", "capitalLeaseObligations": "89800000", "otherCurrentLiabilities": "1156200000", "totalCurrentLiabilities": "3289400000", "otherNonCurrentLiabilities": "160700000", "totalNonCurrentLiabilities": "8228900000", "cashAndShortTermInvestments": "47200000", "commonStockSharesOutstanding": "106400000", "intangibleAssetsExcludingGoodwill": "6511100000", "cashAndCashEquivalentsAtCarryingValue": "47200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-662300000", "profitLoss": "None", "dividendPayout": "114400000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-4800000", "operatingCashflow": "239400000", "capitalExpenditures": "88100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446900000", "cashflowFromInvestment": "207200000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2186000000, "cost_of_revenue": 1307900000, "gross_profit": 878100000, "research_and_development": null, "selling_general_admin": 367600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -567100000, "depreciation_amortisation": 122100000, "ebitda": -445000000, "interest_expense": 92400000, "interest_income": null, "other_non_operating": null, "pretax_income": -662500000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -662300000, "net_income_continuing_ops": -662300000, "net_income_to_common": -662300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47200000, "short_term_investments": null, "net_receivables": 654300000, "inventory": 1086300000, "other_current_assets": null, "total_current_assets": 1975300000, "net_ppe": null, "goodwill": 6569700000, "intangible_assets": 6511100000, "goodwill_and_intangibles": 13080800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16450300000, "total_assets": 18425600000, "short_term_debt": 999900000, "accounts_payable": 1133300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3289400000, "long_term_debt": 6385500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8228900000, "total_liabilities": 11518300000, "total_debt": 7385400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1345100000, "total_equity": 6907300000, "shares_outstanding": 106400000, "operating_cash_flow": 239400000, "stock_based_compensation": 9400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 207200000, "dividends_paid": 114400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446900000, "free_cash_flow": 327500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-567100000", "ebitda": "-445000000", "netIncome": "-662300000", "grossProfit": "878100000", "depreciation": "None", "totalRevenue": "2186000000", "costOfRevenue": "1307900000", "interestIncome": "95400000", "incomeBeforeTax": "-662500000", "interestExpense": "92400000", "operatingIncome": "-594000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "-65100000", "nonInterestIncome": "None", "operatingExpenses": "1472100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1307900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122100000", "sellingGeneralAndAdministrative": "367600000", "netIncomeFromContinuingOperations": "-662300000" }, "balance": { "goodwill": "6569700000", "inventory": "1086300000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "18425600000", "longTermDebt": "6385500000", "shortTermDebt": "999900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "6511100000", "reportedCurrency": "USD", "retainedEarnings": "1345100000", "totalLiabilities": "11518300000", "otherCurrentAssets": "187500000", "totalCurrentAssets": "1975300000", "currentLongTermDebt": "1461800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16450300000", "currentAccountsPayable": "1133300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3173100000", "shortLongTermDebtTotal": "1089700000", "totalShareholderEquity": "6907300000", "capitalLeaseObligations": "89800000", "otherCurrentLiabilities": "1156200000", "totalCurrentLiabilities": "3289400000", "otherNonCurrentLiabilities": "160700000", "totalNonCurrentLiabilities": "8228900000", "cashAndShortTermInvestments": "47200000", "commonStockSharesOutstanding": "106400000", "intangibleAssetsExcludingGoodwill": "6511100000", "cashAndCashEquivalentsAtCarryingValue": "47200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-662300000", "profitLoss": "None", "dividendPayout": "114400000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-4800000", "operatingCashflow": "239400000", "capitalExpenditures": "88100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446900000", "cashflowFromInvestment": "207200000", "stockBasedCompensation": "9400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 2271200000, "cost_of_revenue": 1385100000, "gross_profit": 886100000, "ebit": 165500000, "ebitda": 293500000, "pretax_income": 66800000, "tax_provision": 91300000, "net_income": -24500000, "net_income_to_common": -24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49200000, "total_current_assets": 2055500000, "total_assets": 20020100000, "short_term_debt": 1487700000, "long_term_debt": 6776800000, "total_debt": 8264500000, "total_liabilities": 12387000000, "total_equity": 7633100000, "shares_outstanding": 106700000, "goodwill_and_intangibles": 14175700000 }, "cash_flow": { "operating_cash_flow": 404200000, "capital_expenditure": 87000000, "free_cash_flow": 491200000, "dividends_paid": 114400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329226, "ticker_id": 3627, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "165500000", "ebitda": "293500000", "netIncome": "-24500000", "grossProfit": "886100000", "depreciation": "None", "totalRevenue": "2271200000", "costOfRevenue": "1385100000", "interestIncome": "98700000", "incomeBeforeTax": "66800000", "interestExpense": "98700000", "operatingIncome": "169700000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "91300000", "reportedCurrency": "USD", "netInterestIncome": "-98700000", "nonInterestIncome": "None", "operatingExpenses": "716400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "390700000", "netIncomeFromContinuingOperations": "-24500000" }, "balance": { "goodwill": "7396100000", "inventory": "1084400000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "20020100000", "longTermDebt": "6776800000", "shortTermDebt": "1487700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "6779600000", "reportedCurrency": "USD", "retainedEarnings": "2121800000", "totalLiabilities": "12387000000", "otherCurrentAssets": "117300000", "totalCurrentAssets": "2055500000", "currentLongTermDebt": "1487700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "804600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17964600000", "currentAccountsPayable": "1233800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3235300000", "shortLongTermDebtTotal": "8382300000", "totalShareholderEquity": "7633100000", "capitalLeaseObligations": "117800000", "otherCurrentLiabilities": "841700000", "totalCurrentLiabilities": "3563200000", "otherNonCurrentLiabilities": "159100000", "totalNonCurrentLiabilities": "8823800000", "cashAndShortTermInvestments": "49200000", "commonStockSharesOutstanding": "106700000", "intangibleAssetsExcludingGoodwill": "6779600000", "cashAndCashEquivalentsAtCarryingValue": "49200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24500000", "profitLoss": "None", "dividendPayout": "114400000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "44600000", "operatingCashflow": "404200000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340700000", "cashflowFromInvestment": "-53300000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2271200000, "cost_of_revenue": 1385100000, "gross_profit": 886100000, "research_and_development": null, "selling_general_admin": 390700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 165500000, "depreciation_amortisation": 128000000, "ebitda": 293500000, "interest_expense": 98700000, "interest_income": null, "other_non_operating": null, "pretax_income": 66800000, "tax_provision": 91300000, "effective_tax_rate": null, "net_income": -24500000, "net_income_continuing_ops": -24500000, "net_income_to_common": -24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49200000, "short_term_investments": null, "net_receivables": 804600000, "inventory": 1084400000, "other_current_assets": null, "total_current_assets": 2055500000, "net_ppe": null, "goodwill": 7396100000, "intangible_assets": 6779600000, "goodwill_and_intangibles": 14175700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17964600000, "total_assets": 20020100000, "short_term_debt": 1487700000, "accounts_payable": 1233800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3563200000, "long_term_debt": 6776800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8823800000, "total_liabilities": 12387000000, "total_debt": 8264500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2121800000, "total_equity": 7633100000, "shares_outstanding": 106700000, "operating_cash_flow": 404200000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53300000, "dividends_paid": 114400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -340700000, "free_cash_flow": 491200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "165500000", "ebitda": "293500000", "netIncome": "-24500000", "grossProfit": "886100000", "depreciation": "None", "totalRevenue": "2271200000", "costOfRevenue": "1385100000", "interestIncome": "98700000", "incomeBeforeTax": "66800000", "interestExpense": "98700000", "operatingIncome": "169700000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "91300000", "reportedCurrency": "USD", "netInterestIncome": "-98700000", "nonInterestIncome": "None", "operatingExpenses": "716400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1385100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "128000000", "sellingGeneralAndAdministrative": "390700000", "netIncomeFromContinuingOperations": "-24500000" }, "balance": { "goodwill": "7396100000", "inventory": "1084400000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "20020100000", "longTermDebt": "6776800000", "shortTermDebt": "1487700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "6779600000", "reportedCurrency": "USD", "retainedEarnings": "2121800000", "totalLiabilities": "12387000000", "otherCurrentAssets": "117300000", "totalCurrentAssets": "2055500000", "currentLongTermDebt": "1487700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "804600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17964600000", "currentAccountsPayable": "1233800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3235300000", "shortLongTermDebtTotal": "8382300000", "totalShareholderEquity": "7633100000", "capitalLeaseObligations": "117800000", "otherCurrentLiabilities": "841700000", "totalCurrentLiabilities": "3563200000", "otherNonCurrentLiabilities": "159100000", "totalNonCurrentLiabilities": "8823800000", "cashAndShortTermInvestments": "49200000", "commonStockSharesOutstanding": "106700000", "intangibleAssetsExcludingGoodwill": "6779600000", "cashAndCashEquivalentsAtCarryingValue": "49200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24500000", "profitLoss": "None", "dividendPayout": "114400000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "44600000", "operatingCashflow": "404200000", "capitalExpenditures": "87000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340700000", "cashflowFromInvestment": "-53300000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "114400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "128000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 2125100000, "cost_of_revenue": 1327900000, "gross_profit": 797200000, "ebit": 346400000, "ebitda": 475400000, "pretax_income": 246000000, "tax_provision": 61000000, "net_income": 185000000, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39500000, "total_current_assets": 2081100000, "total_assets": 20348200000, "short_term_debt": 1696500000, "long_term_debt": 6775300000, "total_debt": 8471800000, "total_liabilities": 12578700000, "total_equity": 7769500000, "shares_outstanding": 106300000, "goodwill_and_intangibles": 14849100000 }, "cash_flow": { "operating_cash_flow": 172900000, "capital_expenditure": 123700000, "free_cash_flow": 296600000, "dividends_paid": 112100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329227, "ticker_id": 3627, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "346400000", "ebitda": "475400000", "netIncome": "185000000", "grossProfit": "797200000", "depreciation": "None", "totalRevenue": "2125100000", "costOfRevenue": "1327900000", "interestIncome": "None", "incomeBeforeTax": "246000000", "interestExpense": "100400000", "operatingIncome": "349500000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-100400000", "nonInterestIncome": "None", "operatingExpenses": "447700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "390100000", "netIncomeFromContinuingOperations": "185000000" }, "balance": { "goodwill": "7649500000", "inventory": "1137800000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "20348200000", "longTermDebt": "6775300000", "shortTermDebt": "1696500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "7199600000", "reportedCurrency": "USD", "retainedEarnings": "2259900000", "totalLiabilities": "12578700000", "otherCurrentAssets": "168900000", "totalCurrentAssets": "2081100000", "currentLongTermDebt": "1696500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18267100000", "currentAccountsPayable": "1244100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8605600000", "totalShareholderEquity": "7769500000", "capitalLeaseObligations": "133800000", "otherCurrentLiabilities": "823400000", "totalCurrentLiabilities": "3764000000", "otherNonCurrentLiabilities": "164800000", "totalNonCurrentLiabilities": "8814700000", "cashAndShortTermInvestments": "39500000", "commonStockSharesOutstanding": "106300000", "intangibleAssetsExcludingGoodwill": "7199600000", "cashAndCashEquivalentsAtCarryingValue": "39500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000000", "profitLoss": "None", "dividendPayout": "112100000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "172900000", "capitalExpenditures": "123700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-172400000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2125100000, "cost_of_revenue": 1327900000, "gross_profit": 797200000, "research_and_development": null, "selling_general_admin": 390100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 346400000, "depreciation_amortisation": 129000000, "ebitda": 475400000, "interest_expense": 100400000, "interest_income": null, "other_non_operating": null, "pretax_income": 246000000, "tax_provision": 61000000, "effective_tax_rate": null, "net_income": 185000000, "net_income_continuing_ops": 185000000, "net_income_to_common": 185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39500000, "short_term_investments": null, "net_receivables": 734900000, "inventory": 1137800000, "other_current_assets": null, "total_current_assets": 2081100000, "net_ppe": null, "goodwill": 7649500000, "intangible_assets": 7199600000, "goodwill_and_intangibles": 14849100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18267100000, "total_assets": 20348200000, "short_term_debt": 1696500000, "accounts_payable": 1244100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3764000000, "long_term_debt": 6775300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8814700000, "total_liabilities": 12578700000, "total_debt": 8471800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2259900000, "total_equity": 7769500000, "shares_outstanding": 106300000, "operating_cash_flow": 172900000, "stock_based_compensation": 8900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -172400000, "dividends_paid": 112100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000000, "free_cash_flow": 296600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "346400000", "ebitda": "475400000", "netIncome": "185000000", "grossProfit": "797200000", "depreciation": "None", "totalRevenue": "2125100000", "costOfRevenue": "1327900000", "interestIncome": "None", "incomeBeforeTax": "246000000", "interestExpense": "100400000", "operatingIncome": "349500000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "61000000", "reportedCurrency": "USD", "netInterestIncome": "-100400000", "nonInterestIncome": "None", "operatingExpenses": "447700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1327900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129000000", "sellingGeneralAndAdministrative": "390100000", "netIncomeFromContinuingOperations": "185000000" }, "balance": { "goodwill": "7649500000", "inventory": "1137800000", "commonStock": "26600000", "currentDebt": "None", "investments": "None", "totalAssets": "20348200000", "longTermDebt": "6775300000", "shortTermDebt": "1696500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "7199600000", "reportedCurrency": "USD", "retainedEarnings": "2259900000", "totalLiabilities": "12578700000", "otherCurrentAssets": "168900000", "totalCurrentAssets": "2081100000", "currentLongTermDebt": "1696500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "734900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18267100000", "currentAccountsPayable": "1244100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8605600000", "totalShareholderEquity": "7769500000", "capitalLeaseObligations": "133800000", "otherCurrentLiabilities": "823400000", "totalCurrentLiabilities": "3764000000", "otherNonCurrentLiabilities": "164800000", "totalNonCurrentLiabilities": "8814700000", "cashAndShortTermInvestments": "39500000", "commonStockSharesOutstanding": "106300000", "intangibleAssetsExcludingGoodwill": "7199600000", "cashAndCashEquivalentsAtCarryingValue": "39500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "185000000", "profitLoss": "None", "dividendPayout": "112100000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-99000000", "operatingCashflow": "172900000", "capitalExpenditures": "123700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000000", "cashflowFromInvestment": "-172400000", "stockBasedCompensation": "8900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 2205700000, "cost_of_revenue": 1292400000, "gross_profit": 913300000, "ebit": 410400000, "ebitda": 535400000, "pretax_income": 313100000, "tax_provision": 68000000, "net_income": 245100000, "net_income_to_common": 245100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62000000, "total_current_assets": 1966900000, "total_assets": 20273700000, "short_term_debt": 1630800000, "long_term_debt": 6773700000, "total_debt": 8404500000, "total_liabilities": 12579800000, "total_equity": 7693900000, "shares_outstanding": 106400000, "goodwill_and_intangibles": 14905300000 }, "cash_flow": { "operating_cash_flow": 428100000, "capital_expenditure": 130600000, "free_cash_flow": 558700000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329228, "ticker_id": 3627, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "410400000", "ebitda": "535400000", "netIncome": "245100000", "grossProfit": "913300000", "depreciation": "None", "totalRevenue": "2205700000", "costOfRevenue": "1292400000", "interestIncome": "None", "incomeBeforeTax": "313100000", "interestExpense": "97300000", "operatingIncome": "406000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-97300000", "nonInterestIncome": "None", "operatingExpenses": "507300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1292400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "239500000", "netIncomeFromContinuingOperations": "245100000" }, "balance": { "goodwill": "7649900000", "inventory": "1038900000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "20273700000", "longTermDebt": "6773700000", "shortTermDebt": "1630800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "7255400000", "reportedCurrency": "USD", "retainedEarnings": "2188100000", "totalLiabilities": "12579800000", "otherCurrentAssets": "129500000", "totalCurrentAssets": "1966900000", "currentLongTermDebt": "1590300000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "736500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18306800000", "currentAccountsPayable": "1336200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8548000000", "totalShareholderEquity": "7693900000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "794100000", "totalCurrentLiabilities": "3761100000", "otherNonCurrentLiabilities": "65700000", "totalNonCurrentLiabilities": "8818700000", "cashAndShortTermInvestments": "62000000", "commonStockSharesOutstanding": "106400000", "intangibleAssetsExcludingGoodwill": "7255400000", "cashAndCashEquivalentsAtCarryingValue": "62000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245100000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-52400000", "operatingCashflow": "428100000", "capitalExpenditures": "130600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297900000", "cashflowFromInvestment": "-103400000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2205700000, "cost_of_revenue": 1292400000, "gross_profit": 913300000, "research_and_development": 49100000, "selling_general_admin": 239500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 410400000, "depreciation_amortisation": 125000000, "ebitda": 535400000, "interest_expense": 97300000, "interest_income": null, "other_non_operating": null, "pretax_income": 313100000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 245100000, "net_income_continuing_ops": 245100000, "net_income_to_common": 245100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62000000, "short_term_investments": 0, "net_receivables": 736500000, "inventory": 1038900000, "other_current_assets": null, "total_current_assets": 1966900000, "net_ppe": null, "goodwill": 7649900000, "intangible_assets": 7255400000, "goodwill_and_intangibles": 14905300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18306800000, "total_assets": 20273700000, "short_term_debt": 1630800000, "accounts_payable": 1336200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3761100000, "long_term_debt": 6773700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8818700000, "total_liabilities": 12579800000, "total_debt": 8404500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2188100000, "total_equity": 7693900000, "shares_outstanding": 106400000, "operating_cash_flow": 428100000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 130600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -103400000, "dividends_paid": 112000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297900000, "free_cash_flow": 558700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "410400000", "ebitda": "535400000", "netIncome": "245100000", "grossProfit": "913300000", "depreciation": "None", "totalRevenue": "2205700000", "costOfRevenue": "1292400000", "interestIncome": "None", "incomeBeforeTax": "313100000", "interestExpense": "97300000", "operatingIncome": "406000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-97300000", "nonInterestIncome": "None", "operatingExpenses": "507300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1292400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "125000000", "sellingGeneralAndAdministrative": "239500000", "netIncomeFromContinuingOperations": "245100000" }, "balance": { "goodwill": "7649900000", "inventory": "1038900000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "20273700000", "longTermDebt": "6773700000", "shortTermDebt": "1630800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "7255400000", "reportedCurrency": "USD", "retainedEarnings": "2188100000", "totalLiabilities": "12579800000", "otherCurrentAssets": "129500000", "totalCurrentAssets": "1966900000", "currentLongTermDebt": "1590300000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "736500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18306800000", "currentAccountsPayable": "1336200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8548000000", "totalShareholderEquity": "7693900000", "capitalLeaseObligations": "184000000", "otherCurrentLiabilities": "794100000", "totalCurrentLiabilities": "3761100000", "otherNonCurrentLiabilities": "65700000", "totalNonCurrentLiabilities": "8818700000", "cashAndShortTermInvestments": "62000000", "commonStockSharesOutstanding": "106400000", "intangibleAssetsExcludingGoodwill": "7255400000", "cashAndCashEquivalentsAtCarryingValue": "62000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245100000", "profitLoss": "None", "dividendPayout": "112000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-52400000", "operatingCashflow": "428100000", "capitalExpenditures": "130600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297900000", "cashflowFromInvestment": "-103400000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "125000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 2229200000, "cost_of_revenue": 1406100000, "gross_profit": 823100000, "ebit": 295300000, "ebitda": 418500000, "pretax_income": 195500000, "tax_provision": 75100000, "net_income": 120400000, "net_income_to_common": 120400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35900000, "total_current_assets": 1924000000, "total_assets": 20247200000, "short_term_debt": 458600000, "long_term_debt": 8121100000, "total_debt": 8579700000, "total_liabilities": 12687100000, "total_equity": 7560100000, "shares_outstanding": 105900000, "goodwill_and_intangibles": 14978100000 }, "cash_flow": { "operating_cash_flow": 406500000, "capital_expenditure": 156900000, "free_cash_flow": 563400000, "dividends_paid": 112300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329230, "ticker_id": 3627, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "295300000", "ebitda": "418500000", "netIncome": "120400000", "grossProfit": "823100000", "depreciation": "None", "totalRevenue": "2229200000", "costOfRevenue": "1406100000", "interestIncome": "None", "incomeBeforeTax": "195500000", "interestExpense": "99800000", "operatingIncome": "297400000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "75100000", "reportedCurrency": "USD", "netInterestIncome": "-99800000", "nonInterestIncome": "None", "operatingExpenses": "525700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1406100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123200000", "sellingGeneralAndAdministrative": "374200000", "netIncomeFromContinuingOperations": "120400000" }, "balance": { "goodwill": "7667800000", "inventory": "987600000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "20247200000", "longTermDebt": "8121100000", "shortTermDebt": "458600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "7310300000", "reportedCurrency": "USD", "retainedEarnings": "2055000000", "totalLiabilities": "12687100000", "otherCurrentAssets": "110900000", "totalCurrentAssets": "1924000000", "currentLongTermDebt": "418000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "789600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18323200000", "currentAccountsPayable": "1252700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8731100000", "totalShareholderEquity": "7560100000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "756100000", "totalCurrentLiabilities": "2467400000", "otherNonCurrentLiabilities": "177900000", "totalNonCurrentLiabilities": "10219700000", "cashAndShortTermInvestments": "35900000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "7310300000", "cashAndCashEquivalentsAtCarryingValue": "35900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120400000", "profitLoss": "None", "dividendPayout": "112300000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "131800000", "operatingCashflow": "406500000", "capitalExpenditures": "156900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428200000", "cashflowFromInvestment": "-3567500000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2229200000, "cost_of_revenue": 1406100000, "gross_profit": 823100000, "research_and_development": null, "selling_general_admin": 374200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295300000, "depreciation_amortisation": 123200000, "ebitda": 418500000, "interest_expense": 99800000, "interest_income": null, "other_non_operating": null, "pretax_income": 195500000, "tax_provision": 75100000, "effective_tax_rate": null, "net_income": 120400000, "net_income_continuing_ops": 120400000, "net_income_to_common": 120400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35900000, "short_term_investments": 0, "net_receivables": 789600000, "inventory": 987600000, "other_current_assets": null, "total_current_assets": 1924000000, "net_ppe": null, "goodwill": 7667800000, "intangible_assets": 7310300000, "goodwill_and_intangibles": 14978100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18323200000, "total_assets": 20247200000, "short_term_debt": 458600000, "accounts_payable": 1252700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2467400000, "long_term_debt": 8121100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10219700000, "total_liabilities": 12687100000, "total_debt": 8579700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2055000000, "total_equity": 7560100000, "shares_outstanding": 105900000, "operating_cash_flow": 406500000, "stock_based_compensation": 2200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3567500000, "dividends_paid": 112300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -428200000, "free_cash_flow": 563400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "295300000", "ebitda": "418500000", "netIncome": "120400000", "grossProfit": "823100000", "depreciation": "None", "totalRevenue": "2229200000", "costOfRevenue": "1406100000", "interestIncome": "None", "incomeBeforeTax": "195500000", "interestExpense": "99800000", "operatingIncome": "297400000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "75100000", "reportedCurrency": "USD", "netInterestIncome": "-99800000", "nonInterestIncome": "None", "operatingExpenses": "525700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1406100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123200000", "sellingGeneralAndAdministrative": "374200000", "netIncomeFromContinuingOperations": "120400000" }, "balance": { "goodwill": "7667800000", "inventory": "987600000", "commonStock": "26500000", "currentDebt": "None", "investments": "None", "totalAssets": "20247200000", "longTermDebt": "8121100000", "shortTermDebt": "458600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "7310300000", "reportedCurrency": "USD", "retainedEarnings": "2055000000", "totalLiabilities": "12687100000", "otherCurrentAssets": "110900000", "totalCurrentAssets": "1924000000", "currentLongTermDebt": "418000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "789600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18323200000", "currentAccountsPayable": "1252700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8731100000", "totalShareholderEquity": "7560100000", "capitalLeaseObligations": "192000000", "otherCurrentLiabilities": "756100000", "totalCurrentLiabilities": "2467400000", "otherNonCurrentLiabilities": "177900000", "totalNonCurrentLiabilities": "10219700000", "cashAndShortTermInvestments": "35900000", "commonStockSharesOutstanding": "105900000", "intangibleAssetsExcludingGoodwill": "7310300000", "cashAndCashEquivalentsAtCarryingValue": "35900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120400000", "profitLoss": "None", "dividendPayout": "112300000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "131800000", "operatingCashflow": "406500000", "capitalExpenditures": "156900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-428200000", "cashflowFromInvestment": "-3567500000", "stockBasedCompensation": "2200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 1938600000, "cost_of_revenue": 1214400000, "gross_profit": 724200000, "ebit": 284500000, "ebitda": 377100000, "pretax_income": 249400000, "tax_provision": 54500000, "net_income": 194900000, "net_income_to_common": 194900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3623900000, "total_current_assets": 5864100000, "total_assets": 18123700000, "short_term_debt": 33200000, "long_term_debt": 7771700000, "total_debt": 7804900000, "total_liabilities": 11034800000, "total_equity": 7088900000, "shares_outstanding": 102400000, "goodwill_and_intangibles": 9562500000 }, "cash_flow": { "operating_cash_flow": 176900000, "capital_expenditure": 148700000, "free_cash_flow": 325600000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329231, "ticker_id": 3627, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "284500000", "ebitda": "377100000", "netIncome": "194900000", "grossProfit": "724200000", "depreciation": "None", "totalRevenue": "1938600000", "costOfRevenue": "1214400000", "interestIncome": "None", "incomeBeforeTax": "249400000", "interestExpense": "31700000", "operatingIncome": "298900000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "54500000", "reportedCurrency": "USD", "netInterestIncome": "-54600000", "nonInterestIncome": "None", "operatingExpenses": "425300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92600000", "sellingGeneralAndAdministrative": "111600000", "netIncomeFromContinuingOperations": "194900000" }, "balance": { "goodwill": "5213200000", "inventory": "1084900000", "commonStock": "25500000", "currentDebt": "None", "investments": "None", "totalAssets": "18123700000", "longTermDebt": "7771700000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "4349300000", "reportedCurrency": "USD", "retainedEarnings": "2051100000", "totalLiabilities": "11034800000", "otherCurrentAssets": "134700000", "totalCurrentAssets": "5864100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "432700000", "currentNetReceivables": "587900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12259600000", "currentAccountsPayable": "1250300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2547700000", "shortLongTermDebtTotal": "7937800000", "totalShareholderEquity": "7088900000", "capitalLeaseObligations": "166100000", "otherCurrentLiabilities": "550900000", "totalCurrentLiabilities": "1834400000", "otherNonCurrentLiabilities": "1428700000", "totalNonCurrentLiabilities": "9200400000", "cashAndShortTermInvestments": "3623900000", "commonStockSharesOutstanding": "102400000", "intangibleAssetsExcludingGoodwill": "4349300000", "cashAndCashEquivalentsAtCarryingValue": "3623900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194900000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "4900000", "operatingCashflow": "176900000", "capitalExpenditures": "148700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3349000000", "cashflowFromInvestment": "-141800000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1938600000, "cost_of_revenue": 1214400000, "gross_profit": 724200000, "research_and_development": null, "selling_general_admin": 111600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 284500000, "depreciation_amortisation": 92600000, "ebitda": 377100000, "interest_expense": 31700000, "interest_income": null, "other_non_operating": null, "pretax_income": 249400000, "tax_provision": 54500000, "effective_tax_rate": null, "net_income": 194900000, "net_income_continuing_ops": 194900000, "net_income_to_common": 194900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3623900000, "short_term_investments": 432700000, "net_receivables": 587900000, "inventory": 1084900000, "other_current_assets": null, "total_current_assets": 5864100000, "net_ppe": null, "goodwill": 5213200000, "intangible_assets": 4349300000, "goodwill_and_intangibles": 9562500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12259600000, "total_assets": 18123700000, "short_term_debt": 33200000, "accounts_payable": 1250300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1834400000, "long_term_debt": 7771700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9200400000, "total_liabilities": 11034800000, "total_debt": 7804900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2051100000, "total_equity": 7088900000, "shares_outstanding": 102400000, "operating_cash_flow": 176900000, "stock_based_compensation": 8600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 148700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141800000, "dividends_paid": 108000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3349000000, "free_cash_flow": 325600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "284500000", "ebitda": "377100000", "netIncome": "194900000", "grossProfit": "724200000", "depreciation": "None", "totalRevenue": "1938600000", "costOfRevenue": "1214400000", "interestIncome": "None", "incomeBeforeTax": "249400000", "interestExpense": "31700000", "operatingIncome": "298900000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "54500000", "reportedCurrency": "USD", "netInterestIncome": "-54600000", "nonInterestIncome": "None", "operatingExpenses": "425300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1214400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92600000", "sellingGeneralAndAdministrative": "111600000", "netIncomeFromContinuingOperations": "194900000" }, "balance": { "goodwill": "5213200000", "inventory": "1084900000", "commonStock": "25500000", "currentDebt": "None", "investments": "None", "totalAssets": "18123700000", "longTermDebt": "7771700000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "4349300000", "reportedCurrency": "USD", "retainedEarnings": "2051100000", "totalLiabilities": "11034800000", "otherCurrentAssets": "134700000", "totalCurrentAssets": "5864100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "432700000", "currentNetReceivables": "587900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12259600000", "currentAccountsPayable": "1250300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2547700000", "shortLongTermDebtTotal": "7937800000", "totalShareholderEquity": "7088900000", "capitalLeaseObligations": "166100000", "otherCurrentLiabilities": "550900000", "totalCurrentLiabilities": "1834400000", "otherNonCurrentLiabilities": "1428700000", "totalNonCurrentLiabilities": "9200400000", "cashAndShortTermInvestments": "3623900000", "commonStockSharesOutstanding": "102400000", "intangibleAssetsExcludingGoodwill": "4349300000", "cashAndCashEquivalentsAtCarryingValue": "3623900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "194900000", "profitLoss": "None", "dividendPayout": "108000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "4900000", "operatingCashflow": "176900000", "capitalExpenditures": "148700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3349000000", "cashflowFromInvestment": "-141800000", "stockBasedCompensation": "8600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 1805200000, "cost_of_revenue": 1150400000, "gross_profit": 654800000, "ebit": 270500000, "ebitda": 360500000, "pretax_income": 238400000, "tax_provision": 54800000, "net_income": 183600000, "net_income_to_common": 183600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241100000, "total_current_assets": 2496800000, "total_assets": 14711800000, "short_term_debt": 35900000, "long_term_debt": 4315100000, "total_debt": 4351000000, "total_liabilities": 7708400000, "total_equity": 7003400000, "shares_outstanding": 102500000, "goodwill_and_intangibles": 9612200000 }, "cash_flow": { "operating_cash_flow": 217900000, "capital_expenditure": 150300000, "free_cash_flow": 368200000, "dividends_paid": 105200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329232, "ticker_id": 3627, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "270500000", "ebitda": "360500000", "netIncome": "183600000", "grossProfit": "654800000", "depreciation": "None", "totalRevenue": "1805200000", "costOfRevenue": "1150400000", "interestIncome": "32100000", "incomeBeforeTax": "238400000", "interestExpense": "32100000", "operatingIncome": "303500000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "54800000", "reportedCurrency": "USD", "netInterestIncome": "-32100000", "nonInterestIncome": "None", "operatingExpenses": "351300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-33000000", "costofGoodsAndServicesSold": "1150400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "99300000", "netIncomeFromContinuingOperations": "183600000" }, "balance": { "goodwill": "5221200000", "inventory": "1093400000", "commonStock": "25500000", "currentDebt": "None", "investments": "None", "totalAssets": "14711800000", "longTermDebt": "4315100000", "shortTermDebt": "35900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4391000000", "reportedCurrency": "USD", "retainedEarnings": "1964800000", "totalLiabilities": "7708400000", "otherCurrentAssets": "110100000", "totalCurrentAssets": "2496800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "459800000", "currentNetReceivables": "592400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12215000000", "currentAccountsPayable": "1301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2289600000", "shortLongTermDebtTotal": "4351000000", "totalShareholderEquity": "7003400000", "capitalLeaseObligations": "177000000", "otherCurrentLiabilities": "646200000", "totalCurrentLiabilities": "1947200000", "otherNonCurrentLiabilities": "315300000", "totalNonCurrentLiabilities": "5761200000", "cashAndShortTermInvestments": "241100000", "commonStockSharesOutstanding": "102500000", "intangibleAssetsExcludingGoodwill": "4391000000", "cashAndCashEquivalentsAtCarryingValue": "241100000", "accumulatedDepreciationAmortizationPPE": "-1945700000" }, "cashflow": { "netIncome": "183600000", "profitLoss": "None", "dividendPayout": "105200000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-81400000", "operatingCashflow": "217900000", "capitalExpenditures": "150300000", "changeInReceivables": "6100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481300000", "cashflowFromInvestment": "-151900000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-415300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1805200000, "cost_of_revenue": 1150400000, "gross_profit": 654800000, "research_and_development": null, "selling_general_admin": 99300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 270500000, "depreciation_amortisation": 90000000, "ebitda": 360500000, "interest_expense": 32100000, "interest_income": null, "other_non_operating": null, "pretax_income": 238400000, "tax_provision": 54800000, "effective_tax_rate": null, "net_income": 183600000, "net_income_continuing_ops": 183600000, "net_income_to_common": 183600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241100000, "short_term_investments": 459800000, "net_receivables": 592400000, "inventory": 1093400000, "other_current_assets": null, "total_current_assets": 2496800000, "net_ppe": null, "goodwill": 5221200000, "intangible_assets": 4391000000, "goodwill_and_intangibles": 9612200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12215000000, "total_assets": 14711800000, "short_term_debt": 35900000, "accounts_payable": 1301000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1947200000, "long_term_debt": 4315100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5761200000, "total_liabilities": 7708400000, "total_debt": 4351000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1964800000, "total_equity": 7003400000, "shares_outstanding": 102500000, "operating_cash_flow": 217900000, "stock_based_compensation": 5100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151900000, "dividends_paid": 105200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -481300000, "free_cash_flow": 368200000, "net_change_in_cash": -415300000 }, "raw_data": { "income": { "ebit": "270500000", "ebitda": "360500000", "netIncome": "183600000", "grossProfit": "654800000", "depreciation": "None", "totalRevenue": "1805200000", "costOfRevenue": "1150400000", "interestIncome": "32100000", "incomeBeforeTax": "238400000", "interestExpense": "32100000", "operatingIncome": "303500000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "54800000", "reportedCurrency": "USD", "netInterestIncome": "-32100000", "nonInterestIncome": "None", "operatingExpenses": "351300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-33000000", "costofGoodsAndServicesSold": "1150400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "90000000", "sellingGeneralAndAdministrative": "99300000", "netIncomeFromContinuingOperations": "183600000" }, "balance": { "goodwill": "5221200000", "inventory": "1093400000", "commonStock": "25500000", "currentDebt": "None", "investments": "None", "totalAssets": "14711800000", "longTermDebt": "4315100000", "shortTermDebt": "35900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "4391000000", "reportedCurrency": "USD", "retainedEarnings": "1964800000", "totalLiabilities": "7708400000", "otherCurrentAssets": "110100000", "totalCurrentAssets": "2496800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "459800000", "currentNetReceivables": "592400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12215000000", "currentAccountsPayable": "1301000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2289600000", "shortLongTermDebtTotal": "4351000000", "totalShareholderEquity": "7003400000", "capitalLeaseObligations": "177000000", "otherCurrentLiabilities": "646200000", "totalCurrentLiabilities": "1947200000", "otherNonCurrentLiabilities": "315300000", "totalNonCurrentLiabilities": "5761200000", "cashAndShortTermInvestments": "241100000", "commonStockSharesOutstanding": "102500000", "intangibleAssetsExcludingGoodwill": "4391000000", "cashAndCashEquivalentsAtCarryingValue": "241100000", "accumulatedDepreciationAmortizationPPE": "-1945700000" }, "cashflow": { "netIncome": "183600000", "profitLoss": "None", "dividendPayout": "105200000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-81400000", "operatingCashflow": "217900000", "capitalExpenditures": "150300000", "changeInReceivables": "6100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-481300000", "cashflowFromInvestment": "-151900000", "stockBasedCompensation": "5100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "105200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-415300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-372000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "income_statement": { "revenue": 2234800000, "cost_of_revenue": 1442400000, "gross_profit": 792400000, "ebit": -643300000, "ebitda": -551100000, "pretax_income": -678600000, "tax_provision": -77900000, "net_income": -600700000, "net_income_to_common": -600700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 655800000, "total_current_assets": 2858700000, "total_assets": 14991400000, "short_term_debt": 33200000, "long_term_debt": 4314200000, "total_debt": 4347400000, "total_liabilities": 7700600000, "total_equity": 7290800000, "shares_outstanding": 105400000, "goodwill_and_intangibles": 9646200000 }, "cash_flow": { "operating_cash_flow": 437400000, "capital_expenditure": 138700000, "free_cash_flow": 576100000, "dividends_paid": 108400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 329233, "ticker_id": 3627, "period_end_date": "2023-04-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:23:17.083880+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-643300000", "ebitda": "-551100000", "netIncome": "-600700000", "grossProfit": "792400000", "depreciation": "None", "totalRevenue": "2234800000", "costOfRevenue": "1442400000", "interestIncome": "35300000", "incomeBeforeTax": "-678600000", "interestExpense": "35300000", "operatingIncome": "-633500000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-77900000", "reportedCurrency": "USD", "netInterestIncome": "-35300000", "nonInterestIncome": "None", "operatingExpenses": "1425900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1442400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92200000", "sellingGeneralAndAdministrative": "220800000", "netIncomeFromContinuingOperations": "-600700000" }, "balance": { "goodwill": "5216900000", "inventory": "1009800000", "commonStock": "26100000", "currentDebt": "None", "investments": "None", "totalAssets": "14991400000", "longTermDebt": "4314200000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "4429300000", "reportedCurrency": "USD", "retainedEarnings": "2132100000", "totalLiabilities": "7700600000", "otherCurrentAssets": "107700000", "totalCurrentAssets": "2858700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "487800000", "currentNetReceivables": "597600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12132700000", "currentAccountsPayable": "1392600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2239500000", "shortLongTermDebtTotal": "4347400000", "totalShareholderEquity": "7290800000", "capitalLeaseObligations": "110400000", "otherCurrentLiabilities": "594100000", "totalCurrentLiabilities": "1986700000", "otherNonCurrentLiabilities": "1399700000", "totalNonCurrentLiabilities": "5713900000", "cashAndShortTermInvestments": "655800000", "commonStockSharesOutstanding": "105400000", "intangibleAssetsExcludingGoodwill": "4429300000", "cashAndCashEquivalentsAtCarryingValue": "655800000", "accumulatedDepreciationAmortizationPPE": "-1920500000" }, "cashflow": { "netIncome": "-600700000", "profitLoss": "None", "dividendPayout": "108400000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "437400000", "capitalExpenditures": "138700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455200000", "cashflowFromInvestment": "256200000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2234800000, "cost_of_revenue": 1442400000, "gross_profit": 792400000, "research_and_development": 47300000, "selling_general_admin": 220800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -643300000, "depreciation_amortisation": 92200000, "ebitda": -551100000, "interest_expense": 35300000, "interest_income": null, "other_non_operating": null, "pretax_income": -678600000, "tax_provision": -77900000, "effective_tax_rate": null, "net_income": -600700000, "net_income_continuing_ops": -600700000, "net_income_to_common": -600700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 655800000, "short_term_investments": 487800000, "net_receivables": 597600000, "inventory": 1009800000, "other_current_assets": null, "total_current_assets": 2858700000, "net_ppe": null, "goodwill": 5216900000, "intangible_assets": 4429300000, "goodwill_and_intangibles": 9646200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12132700000, "total_assets": 14991400000, "short_term_debt": 33200000, "accounts_payable": 1392600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1986700000, "long_term_debt": 4314200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5713900000, "total_liabilities": 7700600000, "total_debt": 4347400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2132100000, "total_equity": 7290800000, "shares_outstanding": 105400000, "operating_cash_flow": 437400000, "stock_based_compensation": 14300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256200000, "dividends_paid": 108400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -455200000, "free_cash_flow": 576100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-643300000", "ebitda": "-551100000", "netIncome": "-600700000", "grossProfit": "792400000", "depreciation": "None", "totalRevenue": "2234800000", "costOfRevenue": "1442400000", "interestIncome": "35300000", "incomeBeforeTax": "-678600000", "interestExpense": "35300000", "operatingIncome": "-633500000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "-77900000", "reportedCurrency": "USD", "netInterestIncome": "-35300000", "nonInterestIncome": "None", "operatingExpenses": "1425900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1442400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92200000", "sellingGeneralAndAdministrative": "220800000", "netIncomeFromContinuingOperations": "-600700000" }, "balance": { "goodwill": "5216900000", "inventory": "1009800000", "commonStock": "26100000", "currentDebt": "None", "investments": "None", "totalAssets": "14991400000", "longTermDebt": "4314200000", "shortTermDebt": "33200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "4429300000", "reportedCurrency": "USD", "retainedEarnings": "2132100000", "totalLiabilities": "7700600000", "otherCurrentAssets": "107700000", "totalCurrentAssets": "2858700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "487800000", "currentNetReceivables": "597600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12132700000", "currentAccountsPayable": "1392600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2239500000", "shortLongTermDebtTotal": "4347400000", "totalShareholderEquity": "7290800000", "capitalLeaseObligations": "110400000", "otherCurrentLiabilities": "594100000", "totalCurrentLiabilities": "1986700000", "otherNonCurrentLiabilities": "1399700000", "totalNonCurrentLiabilities": "5713900000", "cashAndShortTermInvestments": "655800000", "commonStockSharesOutstanding": "105400000", "intangibleAssetsExcludingGoodwill": "4429300000", "cashAndCashEquivalentsAtCarryingValue": "655800000", "accumulatedDepreciationAmortizationPPE": "-1920500000" }, "cashflow": { "netIncome": "-600700000", "profitLoss": "None", "dividendPayout": "108400000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "20000000", "operatingCashflow": "437400000", "capitalExpenditures": "138700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-455200000", "cashflowFromInvestment": "256200000", "stockBasedCompensation": "14300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "108400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-359500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }