{ "ticker": { "uuid": "34c736d7-1290-4775-8b37-e67fe61097eb", "symbol": "PCG", "name": "Pengana Capital Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/34c736d7-1290-4775-8b37-e67fe61097eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/34c736d7-1290-4775-8b37-e67fe61097eb/" }, "ticker_metadata": { "id": 24440, "uuid": "34c736d7-1290-4775-8b37-e67fe61097eb", "symbol": "PCG", "name": "Pengana Capital Group Limited", "asset_type": "equity", "market_cap": 88878320, "stock_exchange_id": 9, "industry": "Asset Management", "sector": "Financial Services", "description": "Pengana Holdings Pty Ltd. is a publicly owned investment manager. The firm invests in the public equity and fixed income markets across the globe. The firm uses investment products that employ active strategies with non-benchmark mandates. Pengana Holdings Pty Ltd. was founded in 2003 and is based in Sydney, Australia with additional offices in Melbourne, Australia and Brisbane, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "34c736d7-1290-4775-8b37-e67fe61097eb", "symbol": "PCG", "name": "Pengana Capital Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/34c736d7-1290-4775-8b37-e67fe61097eb/", "api_url": "https://sharemaestro.com/factors/api/tickers/34c736d7-1290-4775-8b37-e67fe61097eb/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.21, "value": 0.3, "quality": 0.28, "momentum": 0.29, "coverage": 0.606, "confidence": 0.368, "delta": null }, "headline_factors": { "price": 0.75, "market_cap": 74063430, "pe_ratio": 5.5994, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0514, "roe": 0.0799, "piotroski_f_score": 3, "momentum_12_1": 0.0308, "volatility_252d": 0.3176 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:30.437455+00:00", "batch_id": "" }, "size": { "price_close": 0.75, "market_cap": 74063430, "market_cap_usd": 74063430, "enterprise_value": 66956430, "shares_outstanding": 98751240, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.5994, "pb_ratio": 0.4476, "ptbv_ratio": 0.4476, "ps_ratio": 5.5965, "pcf_ratio": null, "pfcf_ratio": -1.4433, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.0594, "ev_fcf": -1.3048, "earnings_yield": null, "fcf_yield": -0.7664, "price_to_sales": 5.5965, "price_to_book": 0.4476, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1977 }, "yield": { "dividend_yield": 0.1307, "buyback_yield": -0.0793, "shareholder_yield": 0.0514, "debt_paydown_yield": null, "total_yield": 0.0514 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.9995, "ebitda_margin": null, "fcf_margin": -3.8775, "roe": 0.0799, "roa": 0.0781, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0781, "cash_conversion": -3.8796, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.6416, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.0697 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -7107000, "local_beta": 0.4709, "volatility_252d": 0.3176, "volatility_60d": 0.6238, "max_drawdown_12m": -0.2071, "risk_adjusted_momentum": 0.097 }, "growth": { "revenue_growth_1y": -0.6666, "revenue_growth_3y_cagr": -0.4467, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1082, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.5136, "revenue_growth": -0.6666, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0446, "price_return_3m": 0.0566, "price_return_6m": 0.1591, "price_return_9m": 0.0708, "price_return_12m": -0.0152, "price_return_12m_ex1m": 0.0308, "momentum_6m": 0.1591, "momentum_12m": -0.0152, "momentum_12_1": 0.0308, "distance_from_52w_high": -0.067, "distance_from_52w_low": 0.1767, "relative_strength": -0.028 }, "raw_ttm": { "revenue_ttm": 13234000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 13227000, "eps_diluted_ttm": 0.1339, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -51315000, "dividends_paid_ttm": -9677000, "share_repurchases_ttm": -2964000, "shares_issued_ttm": 8835000, "interest_expense_ttm": null, "cash_and_equivalents": 7107000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 169399000, "total_debt": null, "total_equity": 165472000, "net_working_capital": null, "book_value_per_share": 1.6756, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.6756 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 70, "quality_composite": 72, "momentum_composite": 71, "growth_composite": 70, "yield_composite": 70, "svqf_composite": 74, "vc1_composite": 70, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.2898, "os_score": 0.21, "value_percentile": 0.3, "quality_percentile": 0.28, "momentum_percentile": 0.29, "factor_coverage": 0.606, "signal_confidence": 0.368, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10563, "ticker_id": 24440, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:30.437455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.75, "market_cap": 74063430, "market_cap_usd": 74063430, "enterprise_value": 66956430, "shares_outstanding": 98751240, "fx_rate_to_usd": null, "pe_ratio": 5.59941257, "pb_ratio": 0.4475889, "ptbv_ratio": 0.4475889, "ps_ratio": 5.59645081, "pcf_ratio": null, "pfcf_ratio": -1.44330956, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.05942497, "ev_fcf": -1.30481204, "earnings_yield": null, "fcf_yield": -0.76639391, "dividend_yield": 0.13065827, "buyback_yield": -0.07926989, "shareholder_yield": 0.05138838, "debt_paydown_yield": null, "total_yield": 0.05138838, "gross_margin": null, "operating_margin": null, "net_margin": 0.99947106, "ebitda_margin": null, "fcf_margin": -3.87751247, "roe": 0.07993497, "roa": 0.07808192, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07812325, "cash_conversion": -3.87956453, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -7107000, "revenue_growth_1y": -0.66664148, "revenue_growth_3y_cagr": -0.44668953, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.10824549, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.51357115, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.641636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04458599, "price_return_3m": 0.0565925, "price_return_6m": 0.15909776, "price_return_9m": 0.0707754, "price_return_12m": -0.01515092, "price_return_12m_ex1m": 0.03080871, "distance_from_52w_high": -0.06698547, "distance_from_52w_low": 0.1766607, "relative_strength": -0.02799771, "local_beta": 0.4709, "volatility_252d": 0.317558, "volatility_60d": 0.623833, "max_drawdown_12m": -0.20706578, "revenue_ttm": 13234000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 13227000, "eps_diluted_ttm": 0.13394262, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -51315000, "dividends_paid_ttm": -9677000, "share_repurchases_ttm": -2964000, "shares_issued_ttm": 8835000, "interest_expense_ttm": null, "cash_and_equivalents": 7107000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 169399000, "total_debt": null, "total_equity": 165472000, "net_working_capital": null, "book_value_per_share": 1.67564478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.67564478, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 70, "quality_composite": 72, "momentum_composite": 71, "growth_composite": 70, "yield_composite": 70, "svqf_composite": 74, "vc1_composite": 70, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.75, "os": 0.21, "value": 0.3, "quality": 0.28, "momentum": 0.29, "confidence": 0.368, "coverage": 0.606, "pe_ratio": 5.5994, "earnings_yield": null, "shareholder_yield": 0.0514, "roe": 0.0799, "momentum_12_1": 0.0308, "complete_fields": { "id": 10563, "ticker_id": 24440, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:30.437455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.75, "market_cap": 74063430, "market_cap_usd": 74063430, "enterprise_value": 66956430, "shares_outstanding": 98751240, "fx_rate_to_usd": null, "pe_ratio": 5.59941257, "pb_ratio": 0.4475889, "ptbv_ratio": 0.4475889, "ps_ratio": 5.59645081, "pcf_ratio": null, "pfcf_ratio": -1.44330956, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 5.05942497, "ev_fcf": -1.30481204, "earnings_yield": null, "fcf_yield": -0.76639391, "dividend_yield": 0.13065827, "buyback_yield": -0.07926989, "shareholder_yield": 0.05138838, "debt_paydown_yield": null, "total_yield": 0.05138838, "gross_margin": null, "operating_margin": null, "net_margin": 0.99947106, "ebitda_margin": null, "fcf_margin": -3.87751247, "roe": 0.07993497, "roa": 0.07808192, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.07812325, "cash_conversion": -3.87956453, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": null, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -7107000, "revenue_growth_1y": -0.66664148, "revenue_growth_3y_cagr": -0.44668953, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.10824549, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 1.51357115, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.641636, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04458599, "price_return_3m": 0.0565925, "price_return_6m": 0.15909776, "price_return_9m": 0.0707754, "price_return_12m": -0.01515092, "price_return_12m_ex1m": 0.03080871, "distance_from_52w_high": -0.06698547, "distance_from_52w_low": 0.1766607, "relative_strength": -0.02799771, "local_beta": 0.4709, "volatility_252d": 0.317558, "volatility_60d": 0.623833, "max_drawdown_12m": -0.20706578, "revenue_ttm": 13234000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 13227000, "eps_diluted_ttm": 0.13394262, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -51315000, "dividends_paid_ttm": -9677000, "share_repurchases_ttm": -2964000, "shares_issued_ttm": 8835000, "interest_expense_ttm": null, "cash_and_equivalents": 7107000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 169399000, "total_debt": null, "total_equity": 165472000, "net_working_capital": null, "book_value_per_share": 1.67564478, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.67564478, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 70, "quality_composite": 72, "momentum_composite": 71, "growth_composite": 70, "yield_composite": 70, "svqf_composite": 74, "vc1_composite": 70, "vc2_composite": 70, "vc3_composite": 70, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.606, "signal_confidence": 0.368, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "income_statement": { "revenue": 13234000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 13227000, "net_income_to_common": 13227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7107000, "total_current_assets": null, "total_assets": 169399000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 165472000, "shares_outstanding": 98751240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -51315000, "dividends_paid": -9677000, "share_repurchases": -2964000, "shares_issued": 8835000, "net_debt_issued": null }, "complete_fields": { "id": 415203, "ticker_id": 24440, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "13227000", "grossProfit": null, "totalRevenue": "13234000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "169399000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98751240", "totalCurrentAssets": null, "totalShareholderEquity": "165472000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "7107000" }, "cashflow": { "freeCashFlow": "-51315000", "dividendsPaid": "-9677000", "issuanceOfDebt": null, "issuanceOfStock": "8835000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2964000", "capitalExpenditures": null } }, "revenue": 13234000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13227000, "net_income_continuing_ops": null, "net_income_to_common": 13227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7107000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169399000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165472000, "shares_outstanding": 98751240, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9677000, "share_repurchases": -2964000, "shares_issued": 8835000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -51315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "13227000", "grossProfit": null, "totalRevenue": "13234000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "169399000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98751240", "totalCurrentAssets": null, "totalShareholderEquity": "165472000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "7107000" }, "cashflow": { "freeCashFlow": "-51315000", "dividendsPaid": "-9677000", "issuanceOfDebt": null, "issuanceOfStock": "8835000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-2964000", "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "income_statement": { "revenue": 39699000, "cost_of_revenue": null, "gross_profit": 39699000, "ebit": -7506000, "ebitda": -4046000, "pretax_income": null, "tax_provision": null, "net_income": -4347000, "net_income_to_common": -4347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9111000, "total_current_assets": 18304000, "total_assets": 92885000, "short_term_debt": null, "long_term_debt": null, "total_debt": 2890000, "total_liabilities": null, "total_equity": 73228000, "shares_outstanding": 109846544, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -314000, "free_cash_flow": -56360000, "dividends_paid": -1668000, "share_repurchases": -302000, "shares_issued": 417000, "net_debt_issued": null }, "complete_fields": { "id": 415204, "ticker_id": 24440, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4046000", "netIncome": "-4347000", "grossProfit": "39699000", "totalRevenue": "39699000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7506000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3460000" }, "balance": { "totalDebt": "2890000", "totalAssets": "92885000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109846544", "totalCurrentAssets": "18304000", "totalShareholderEquity": "73228000", "totalCurrentLiabilities": "15447000", "propertyPlantEquipmentNet": "3667000", "cashAndShortTermInvestments": "9111000" }, "cashflow": { "freeCashFlow": "-56360000", "dividendsPaid": "-1668000", "issuanceOfDebt": null, "issuanceOfStock": "417000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-302000", "capitalExpenditures": "-314000" } }, "revenue": 39699000, "cost_of_revenue": null, "gross_profit": 39699000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7506000, "depreciation_amortisation": 3460000, "ebitda": -4046000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4347000, "net_income_continuing_ops": null, "net_income_to_common": -4347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9111000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18304000, "net_ppe": 3667000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92885000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15447000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 73228000, "shares_outstanding": 109846544, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -314000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1668000, "share_repurchases": -302000, "shares_issued": 417000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -56360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4046000", "netIncome": "-4347000", "grossProfit": "39699000", "totalRevenue": "39699000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-7506000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3460000" }, "balance": { "totalDebt": "2890000", "totalAssets": "92885000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "109846544", "totalCurrentAssets": "18304000", "totalShareholderEquity": "73228000", "totalCurrentLiabilities": "15447000", "propertyPlantEquipmentNet": "3667000", "cashAndShortTermInvestments": "9111000" }, "cashflow": { "freeCashFlow": "-56360000", "dividendsPaid": "-1668000", "issuanceOfDebt": null, "issuanceOfStock": "417000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-302000", "capitalExpenditures": "-314000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "income_statement": { "revenue": 36519000, "cost_of_revenue": null, "gross_profit": 36519000, "ebit": -980000, "ebitda": 3933000, "pretax_income": null, "tax_provision": null, "net_income": -489000, "net_income_to_common": -489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14183000, "total_current_assets": 20499000, "total_assets": 90894000, "short_term_debt": null, "long_term_debt": null, "total_debt": 3610000, "total_liabilities": null, "total_equity": 77713000, "shares_outstanding": 110076680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -619000, "free_cash_flow": -531000, "dividends_paid": -8485000, "share_repurchases": -305000, "shares_issued": 416000, "net_debt_issued": -1250000 }, "complete_fields": { "id": 415205, "ticker_id": 24440, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3933000", "netIncome": "-489000", "grossProfit": "36519000", "totalRevenue": "36519000", "costOfRevenue": null, "interestExpense": "42000", "operatingIncome": "-980000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3501000" }, "balance": { "totalDebt": "3610000", "totalAssets": "90894000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "110076680", "totalCurrentAssets": "20499000", "totalShareholderEquity": "77713000", "totalCurrentLiabilities": "7736000", "propertyPlantEquipmentNet": "4700000", "cashAndShortTermInvestments": "14183000" }, "cashflow": { "freeCashFlow": "-531000", "dividendsPaid": "-8485000", "issuanceOfDebt": null, "issuanceOfStock": "416000", "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-305000", "capitalExpenditures": "-619000" } }, "revenue": 36519000, "cost_of_revenue": null, "gross_profit": 36519000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -980000, "depreciation_amortisation": 3501000, "ebitda": 3933000, "interest_expense": 42000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -489000, "net_income_continuing_ops": null, "net_income_to_common": -489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14183000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20499000, "net_ppe": 4700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 90894000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3610000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 77713000, "shares_outstanding": 110076680, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -619000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8485000, "share_repurchases": -305000, "shares_issued": 416000, "net_debt_issued": -1250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -531000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3933000", "netIncome": "-489000", "grossProfit": "36519000", "totalRevenue": "36519000", "costOfRevenue": null, "interestExpense": "42000", "operatingIncome": "-980000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3501000" }, "balance": { "totalDebt": "3610000", "totalAssets": "90894000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "110076680", "totalCurrentAssets": "20499000", "totalShareholderEquity": "77713000", "totalCurrentLiabilities": "7736000", "propertyPlantEquipmentNet": "4700000", "cashAndShortTermInvestments": "14183000" }, "cashflow": { "freeCashFlow": "-531000", "dividendsPaid": "-8485000", "issuanceOfDebt": null, "issuanceOfStock": "416000", "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-305000", "capitalExpenditures": "-619000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "income_statement": { "revenue": 78124000, "cost_of_revenue": null, "gross_profit": 78124000, "ebit": 26460000, "ebitda": 30415000, "pretax_income": null, "tax_provision": null, "net_income": 18652000, "net_income_to_common": 18652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25656000, "total_current_assets": 36252000, "total_assets": 106243000, "short_term_debt": 1250000, "long_term_debt": null, "total_debt": 1536000, "total_liabilities": null, "total_equity": 87793000, "shares_outstanding": 108883050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2288000, "free_cash_flow": 22866000, "dividends_paid": -16754000, "share_repurchases": -1346000, "shares_issued": 401000, "net_debt_issued": -1250000 }, "complete_fields": { "id": 415206, "ticker_id": 24440, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30415000", "netIncome": "18652000", "grossProfit": "78124000", "totalRevenue": "78124000", "costOfRevenue": null, "interestExpense": "96000", "operatingIncome": "26460000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2838000" }, "balance": { "totalDebt": "1536000", "totalAssets": "106243000", "longTermDebt": null, "shortTermDebt": "1250000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-413000", "totalLiabilities": null, "sharesOutstanding": "108883050", "totalCurrentAssets": "36252000", "totalShareholderEquity": "87793000", "totalCurrentLiabilities": "15942000", "propertyPlantEquipmentNet": "496000", "cashAndShortTermInvestments": "25656000" }, "cashflow": { "freeCashFlow": "22866000", "dividendsPaid": "-16754000", "issuanceOfDebt": null, "issuanceOfStock": "401000", "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1346000", "capitalExpenditures": "-2288000" } }, "revenue": 78124000, "cost_of_revenue": null, "gross_profit": 78124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26460000, "depreciation_amortisation": 2838000, "ebitda": 30415000, "interest_expense": 96000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 18652000, "net_income_continuing_ops": null, "net_income_to_common": 18652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25656000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36252000, "net_ppe": 496000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106243000, "short_term_debt": 1250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1536000, "preferred_stock": null, "minority_interest": -413000, "retained_earnings": null, "total_equity": 87793000, "shares_outstanding": 108883050, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16754000, "share_repurchases": -1346000, "shares_issued": 401000, "net_debt_issued": -1250000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 22866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30415000", "netIncome": "18652000", "grossProfit": "78124000", "totalRevenue": "78124000", "costOfRevenue": null, "interestExpense": "96000", "operatingIncome": "26460000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2838000" }, "balance": { "totalDebt": "1536000", "totalAssets": "106243000", "longTermDebt": null, "shortTermDebt": "1250000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-413000", "totalLiabilities": null, "sharesOutstanding": "108883050", "totalCurrentAssets": "36252000", "totalShareholderEquity": "87793000", "totalCurrentLiabilities": "15942000", "propertyPlantEquipmentNet": "496000", "cashAndShortTermInvestments": "25656000" }, "cashflow": { "freeCashFlow": "22866000", "dividendsPaid": "-16754000", "issuanceOfDebt": null, "issuanceOfStock": "401000", "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-1346000", "capitalExpenditures": "-2288000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": 69947000, "ebit": 12037000, "ebitda": 16811000, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 44791000, "total_assets": null, "short_term_debt": 1250000, "long_term_debt": 1250000, "total_debt": 2726000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -50000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1066000 }, "complete_fields": { "id": 415207, "ticker_id": 24440, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16811000", "netIncome": null, "grossProfit": "69947000", "totalRevenue": null, "costOfRevenue": null, "interestExpense": "153000", "operatingIncome": "12037000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3085000" }, "balance": { "totalDebt": "2726000", "totalAssets": null, "longTermDebt": "1250000", "shortTermDebt": "1250000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "-115000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "44791000", "totalShareholderEquity": null, "totalCurrentLiabilities": "30961000", "propertyPlantEquipmentNet": "395000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "184000", "issuanceOfStock": null, "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-50000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": 69947000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12037000, "depreciation_amortisation": 3085000, "ebitda": 16811000, "interest_expense": 153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44791000, "net_ppe": 395000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1250000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30961000, "long_term_debt": 1250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2726000, "preferred_stock": null, "minority_interest": -115000, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1066000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16811000", "netIncome": null, "grossProfit": "69947000", "totalRevenue": null, "costOfRevenue": null, "interestExpense": "153000", "operatingIncome": "12037000", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3085000" }, "balance": { "totalDebt": "2726000", "totalAssets": null, "longTermDebt": "1250000", "shortTermDebt": "1250000", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": "-115000", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "44791000", "totalShareholderEquity": null, "totalCurrentLiabilities": "30961000", "propertyPlantEquipmentNet": "395000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "184000", "issuanceOfStock": null, "repaymentOfDebt": "-1250000", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-50000" } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7107000, "total_current_assets": null, "total_assets": 169399000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 165472000, "shares_outstanding": 98751240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415202, "ticker_id": 24440, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:51:56.245818+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "169399000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98751240", "totalCurrentAssets": null, "totalShareholderEquity": "165472000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "7107000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7107000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169399000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 165472000, "shares_outstanding": 98751240, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "169399000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "98751240", "totalCurrentAssets": null, "totalShareholderEquity": "165472000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "7107000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }