{ "ticker": { "uuid": "34c95a65-3897-434d-a9d2-a51fdf5f7f46", "symbol": "HBIO", "name": "Harvard Bioscience Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/34c95a65-3897-434d-a9d2-a51fdf5f7f46/", "api_url": "https://sharemaestro.com/factors/api/tickers/34c95a65-3897-434d-a9d2-a51fdf5f7f46/" }, "ticker_metadata": { "id": 6388, "uuid": "34c95a65-3897-434d-a9d2-a51fdf5f7f46", "symbol": "HBIO", "name": "Harvard Bioscience Inc", "asset_type": "equity", "market_cap": 26519900, "stock_exchange_id": 2, "industry": "Medical Instruments & Supplies", "sector": "Healthcare", "description": "Harvard Bioscience, Inc. develops, manufactures, and sells technologies, products, and services that enable fundamental research, discovery, and preclinical testing for drug development. The company is headquartered in Holliston, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "34c95a65-3897-434d-a9d2-a51fdf5f7f46", "symbol": "HBIO", "name": "Harvard Bioscience Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/34c95a65-3897-434d-a9d2-a51fdf5f7f46/", "api_url": "https://sharemaestro.com/factors/api/tickers/34c95a65-3897-434d-a9d2-a51fdf5f7f46/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 6.2, "market_cap": 27710235, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0291, "shareholder_yield": 0, "roe": -0.9739, "piotroski_f_score": 4, "momentum_12_1": 0.6862, "volatility_252d": 0.9043 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.202127+00:00", "batch_id": "" }, "size": { "price_close": 6.195, "market_cap": 27710235, "market_cap_usd": 27710235, "enterprise_value": 58375235, "shares_outstanding": 4473000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.7583, "ptbv_ratio": null, "ps_ratio": 0.324, "pcf_ratio": 9.802, "pfcf_ratio": 6.6901, "ev_ebitda": 34.4194, "ev_ebit": -22.4866, "ev_sales": 0.6825, "ev_fcf": 14.0935, "earnings_yield": null, "fcf_yield": 0.071, "price_to_sales": 0.324, "price_to_book": 2.7583, "price_to_cashflow": 9.802, "ebitda_to_ev": 0.0291, "sales_yield": 1.4652 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5706, "operating_margin": -0.0304, "net_margin": -0.1144, "ebitda_margin": 0.0198, "fcf_margin": 0.0484, "roe": -0.9739, "roa": -0.1255, "roic": -0.0478, "roc_greenblatt": null, "asset_turnover": 1.0974, "cash_conversion": -0.4233, "accruals_ratio": -0.1618, "sbc_to_revenue": 0.0177, "piotroski_f_score": 4, "altman_z_score": -2.3223, "earnings_stability_5y": 2.0019, "revenue_stability_5y": 0.1151, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6262, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.7581, "net_debt_to_ebitda": 18.0808, "debt_to_assets": 0.4845, "interest_coverage": -0.4443, "current_ratio": 1.9896, "quick_ratio": 1.0591, "net_debt": 30665000, "local_beta": 0.0007, "volatility_252d": 0.9043, "volatility_60d": 2.0056, "max_drawdown_12m": -0.4336, "risk_adjusted_momentum": 0.7588 }, "growth": { "revenue_growth_1y": -0.0642, "revenue_growth_3y_cagr": -0.086, "revenue_growth_5y_cagr": -0.0325, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3016, "book_value_growth_1y": -0.7873, "revenue_growth": -0.0642, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1015, "price_return_3m": 0.1264, "price_return_6m": -0.1824, "price_return_9m": 0.2955, "price_return_12m": 0.515, "price_return_12m_ex1m": 0.6862, "momentum_6m": -0.1824, "momentum_12m": 0.515, "momentum_12_1": 0.6862, "distance_from_52w_high": -0.1859, "distance_from_52w_low": 0.6333, "relative_strength": 0.3571 }, "raw_ttm": { "revenue_ttm": 85531000, "gross_profit_ttm": 48808000, "ebit_ttm": -2596000, "ebitda_ttm": 1696000, "net_income_ttm": -9784000, "eps_diluted_ttm": -2.1873, "operating_cash_flow_ttm": 2827000, "capital_expenditure_ttm": 1315000, "fcf_ttm": 4142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5843000, "cash_and_equivalents": 7098000, "total_current_assets": 47479000, "total_current_liabilities": 23863000, "net_ppe": null, "total_assets": 77938000, "total_debt": 37763000, "total_equity": 10046000, "net_working_capital": 18070000, "book_value_per_share": 2.2459, "retained_earnings": -218134000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6232000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.51, "os_score": 0.56, "value_percentile": 0.51, "quality_percentile": 0.51, "momentum_percentile": 0.51, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1392, "ticker_id": 6388, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.202127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.195, "market_cap": 27710235, "market_cap_usd": 27710235, "enterprise_value": 58375235, "shares_outstanding": 4473000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.75833516, "ptbv_ratio": null, "ps_ratio": 0.32397885, "pcf_ratio": 9.80199328, "pfcf_ratio": 6.69006156, "ev_ebitda": 34.41936026, "ev_ebit": -22.48660824, "ev_sales": 0.68250383, "ev_fcf": 14.09348986, "earnings_yield": null, "fcf_yield": 0.07095475, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5706469, "operating_margin": -0.03035157, "net_margin": -0.11439127, "ebitda_margin": 0.01982907, "fcf_margin": 0.04842689, "roe": -0.97391997, "roa": -0.12553568, "roic": -0.04782491, "roc_greenblatt": null, "asset_turnover": 1.09742359, "cash_conversion": -0.42334424, "accruals_ratio": -0.1618081, "sbc_to_revenue": 0.0176778, "debt_to_equity": 6.75811268, "net_debt_to_ebitda": 18.0807783, "debt_to_assets": 0.48452616, "interest_coverage": -0.44429232, "current_ratio": 1.98964925, "quick_ratio": 1.0591292, "net_debt": 30665000, "revenue_growth_1y": -0.06418154, "revenue_growth_3y_cagr": -0.0859548, "revenue_growth_5y_cagr": -0.03250603, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.30163547, "book_value_growth_1y": -0.78733671, "piotroski_f_score": 4, "altman_z_score": -2.32233165, "earnings_stability_5y": 2.001937, "revenue_stability_5y": 0.115119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10152284, "price_return_3m": 0.12636364, "price_return_6m": -0.18239409, "price_return_9m": 0.29548306, "price_return_12m": 0.51504035, "price_return_12m_ex1m": 0.68623135, "distance_from_52w_high": -0.18593955, "distance_from_52w_low": 0.63327182, "relative_strength": 0.3570993, "local_beta": 0.0007, "volatility_252d": 0.904345, "volatility_60d": 2.005581, "max_drawdown_12m": -0.43363995, "revenue_ttm": 85531000, "gross_profit_ttm": 48808000, "ebit_ttm": -2596000, "ebitda_ttm": 1696000, "net_income_ttm": -9784000, "eps_diluted_ttm": -2.1873463, "operating_cash_flow_ttm": 2827000, "capital_expenditure_ttm": 1315000, "fcf_ttm": 4142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5843000, "cash_and_equivalents": 7098000, "total_current_assets": 47479000, "total_current_liabilities": 23863000, "net_ppe": null, "total_assets": 77938000, "total_debt": 37763000, "total_equity": 10046000, "net_working_capital": 18070000, "book_value_per_share": 2.24591996, "retained_earnings": -218134000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6232000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.2, "os": 0.56, "value": 0.51, "quality": 0.51, "momentum": 0.51, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.9739, "momentum_12_1": 0.6862, "complete_fields": { "id": 1392, "ticker_id": 6388, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:07.202127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.195, "market_cap": 27710235, "market_cap_usd": 27710235, "enterprise_value": 58375235, "shares_outstanding": 4473000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.75833516, "ptbv_ratio": null, "ps_ratio": 0.32397885, "pcf_ratio": 9.80199328, "pfcf_ratio": 6.69006156, "ev_ebitda": 34.41936026, "ev_ebit": -22.48660824, "ev_sales": 0.68250383, "ev_fcf": 14.09348986, "earnings_yield": null, "fcf_yield": 0.07095475, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.5706469, "operating_margin": -0.03035157, "net_margin": -0.11439127, "ebitda_margin": 0.01982907, "fcf_margin": 0.04842689, "roe": -0.97391997, "roa": -0.12553568, "roic": -0.04782491, "roc_greenblatt": null, "asset_turnover": 1.09742359, "cash_conversion": -0.42334424, "accruals_ratio": -0.1618081, "sbc_to_revenue": 0.0176778, "debt_to_equity": 6.75811268, "net_debt_to_ebitda": 18.0807783, "debt_to_assets": 0.48452616, "interest_coverage": -0.44429232, "current_ratio": 1.98964925, "quick_ratio": 1.0591292, "net_debt": 30665000, "revenue_growth_1y": -0.06418154, "revenue_growth_3y_cagr": -0.0859548, "revenue_growth_5y_cagr": -0.03250603, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.30163547, "book_value_growth_1y": -0.78733671, "piotroski_f_score": 4, "altman_z_score": -2.32233165, "earnings_stability_5y": 2.001937, "revenue_stability_5y": 0.115119, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.10152284, "price_return_3m": 0.12636364, "price_return_6m": -0.18239409, "price_return_9m": 0.29548306, "price_return_12m": 0.51504035, "price_return_12m_ex1m": 0.68623135, "distance_from_52w_high": -0.18593955, "distance_from_52w_low": 0.63327182, "relative_strength": 0.3570993, "local_beta": 0.0007, "volatility_252d": 0.904345, "volatility_60d": 2.005581, "max_drawdown_12m": -0.43363995, "revenue_ttm": 85531000, "gross_profit_ttm": 48808000, "ebit_ttm": -2596000, "ebitda_ttm": 1696000, "net_income_ttm": -9784000, "eps_diluted_ttm": -2.1873463, "operating_cash_flow_ttm": 2827000, "capital_expenditure_ttm": 1315000, "fcf_ttm": 4142000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5843000, "cash_and_equivalents": 7098000, "total_current_assets": 47479000, "total_current_liabilities": 23863000, "net_ppe": null, "total_assets": 77938000, "total_debt": 37763000, "total_equity": 10046000, "net_working_capital": 18070000, "book_value_per_share": 2.24591996, "retained_earnings": -218134000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6232000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 49, "quality_composite": 49, "momentum_composite": 49, "growth_composite": 49, "yield_composite": 49, "svqf_composite": 50, "vc1_composite": 49, "vc2_composite": 49, "vc3_composite": 49, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 10, "all_cap_buyback_rank": 62, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 86550000, "cost_of_revenue": 40667000, "gross_profit": 45883000, "ebit": -629000, "ebitda": 5316000, "pretax_income": -57386000, "tax_provision": -686000, "net_income": -56700000, "net_income_to_common": -56700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 37395000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": 6729000, "capital_expenditure": 1114000, "free_cash_flow": 7843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86654, "ticker_id": 6388, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-629000", "ebitda": "5316000", "netIncome": "-56700000", "grossProfit": "45883000", "depreciation": "None", "totalRevenue": "86550000", "costOfRevenue": "40667000", "interestIncome": "None", "incomeBeforeTax": "-57386000", "interestExpense": "4917000", "operatingIncome": "-629000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-686000", "reportedCurrency": "USD", "netInterestIncome": "-4917000", "nonInterestIncome": "None", "operatingExpenses": "46512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5945000", "sellingGeneralAndAdministrative": "17742000", "netIncomeFromContinuingOperations": "-56700000" }, "balance": { "goodwill": "9559000", "inventory": "20805000", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "80071000", "longTermDebt": "35870000", "shortTermDebt": "1525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7639000", "reportedCurrency": "USD", "retainedEarnings": "-214710000", "totalLiabilities": "66337000", "otherCurrentAssets": "2763000", "totalCurrentAssets": "48225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31846000", "currentAccountsPayable": "3652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44277000", "totalShareholderEquity": "13734000", "capitalLeaseObligations": "8407000", "otherCurrentLiabilities": "16783000", "totalCurrentLiabilities": "21960000", "otherNonCurrentLiabilities": "1308000", "totalNonCurrentLiabilities": "44377000", "cashAndShortTermInvestments": "8614000", "commonStockSharesOutstanding": "4439100", "intangibleAssetsExcludingGoodwill": "7639000", "cashAndCashEquivalentsAtCarryingValue": "8614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2947000", "operatingCashflow": "6729000", "capitalExpenditures": "1114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1291000", "cashflowFromInvestment": "-1863000", "stockBasedCompensation": "-1672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86550000, "cost_of_revenue": 40667000, "gross_profit": 45883000, "research_and_development": 8825000, "selling_general_admin": 17742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -629000, "depreciation_amortisation": 5945000, "ebitda": 5316000, "interest_expense": 4917000, "interest_income": null, "other_non_operating": null, "pretax_income": -57386000, "tax_provision": -686000, "effective_tax_rate": null, "net_income": -56700000, "net_income_continuing_ops": -56700000, "net_income_to_common": -56700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8614000, "short_term_investments": null, "net_receivables": 16043000, "inventory": 20805000, "other_current_assets": null, "total_current_assets": 48225000, "net_ppe": null, "goodwill": 9559000, "intangible_assets": 7639000, "goodwill_and_intangibles": 17198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31846000, "total_assets": 80071000, "short_term_debt": 1525000, "accounts_payable": 3652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21960000, "long_term_debt": 35870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44377000, "total_liabilities": 66337000, "total_debt": 37395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214710000, "total_equity": 13734000, "shares_outstanding": 4439100, "operating_cash_flow": 6729000, "stock_based_compensation": -1672000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1291000, "free_cash_flow": 7843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-629000", "ebitda": "5316000", "netIncome": "-56700000", "grossProfit": "45883000", "depreciation": "None", "totalRevenue": "86550000", "costOfRevenue": "40667000", "interestIncome": "None", "incomeBeforeTax": "-57386000", "interestExpense": "4917000", "operatingIncome": "-629000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-686000", "reportedCurrency": "USD", "netInterestIncome": "-4917000", "nonInterestIncome": "None", "operatingExpenses": "46512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40667000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5945000", "sellingGeneralAndAdministrative": "17742000", "netIncomeFromContinuingOperations": "-56700000" }, "balance": { "goodwill": "9559000", "inventory": "20805000", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "80071000", "longTermDebt": "35870000", "shortTermDebt": "1525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7639000", "reportedCurrency": "USD", "retainedEarnings": "-214710000", "totalLiabilities": "66337000", "otherCurrentAssets": "2763000", "totalCurrentAssets": "48225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31846000", "currentAccountsPayable": "3652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44277000", "totalShareholderEquity": "13734000", "capitalLeaseObligations": "8407000", "otherCurrentLiabilities": "16783000", "totalCurrentLiabilities": "21960000", "otherNonCurrentLiabilities": "1308000", "totalNonCurrentLiabilities": "44377000", "cashAndShortTermInvestments": "8614000", "commonStockSharesOutstanding": "4439100", "intangibleAssetsExcludingGoodwill": "7639000", "cashAndCashEquivalentsAtCarryingValue": "8614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2947000", "operatingCashflow": "6729000", "capitalExpenditures": "1114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1291000", "cashflowFromInvestment": "-1863000", "stockBasedCompensation": "-1672000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-4926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 94135000, "cost_of_revenue": 39369000, "gross_profit": 54766000, "ebit": -8456000, "ebitda": -1474000, "pretax_income": -11665000, "tax_provision": 740000, "net_income": -12405000, "net_income_to_common": -12405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4108000, "total_current_assets": 45117000, "total_assets": 126644000, "short_term_debt": 38114000, "long_term_debt": null, "total_debt": 38114000, "total_liabilities": 63304000, "total_equity": 63340000, "shares_outstanding": 4353800, "goodwill_and_intangibles": 67456000 }, "cash_flow": { "operating_cash_flow": 1440000, "capital_expenditure": 3263000, "free_cash_flow": 4703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86659, "ticker_id": 6388, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8456000", "ebitda": "-1474000", "netIncome": "-12405000", "grossProfit": "54766000", "depreciation": "None", "totalRevenue": "94135000", "costOfRevenue": "39369000", "interestIncome": "None", "incomeBeforeTax": "-11665000", "interestExpense": "3209000", "operatingIncome": "-6211000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "740000", "reportedCurrency": "USD", "netInterestIncome": "-3209000", "nonInterestIncome": "None", "operatingExpenses": "60977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6982000", "sellingGeneralAndAdministrative": "21493000", "netIncomeFromContinuingOperations": "-12405000" }, "balance": { "goodwill": "56324000", "inventory": "23245000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "126644000", "longTermDebt": "None", "shortTermDebt": "38114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11132000", "reportedCurrency": "USD", "retainedEarnings": "-158010000", "totalLiabilities": "63304000", "otherCurrentAssets": "2898000", "totalCurrentAssets": "45117000", "currentLongTermDebt": "36956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81527000", "currentAccountsPayable": "4787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44495000", "totalShareholderEquity": "63340000", "capitalLeaseObligations": "7539000", "otherCurrentLiabilities": "8251000", "totalCurrentLiabilities": "54958000", "otherNonCurrentLiabilities": "1255000", "totalNonCurrentLiabilities": "8346000", "cashAndShortTermInvestments": "4108000", "commonStockSharesOutstanding": "4353800", "intangibleAssetsExcludingGoodwill": "11132000", "cashAndCashEquivalentsAtCarryingValue": "4108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000", "operatingCashflow": "1440000", "capitalExpenditures": "3263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "-1344000", "stockBasedCompensation": "4340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94135000, "cost_of_revenue": 39369000, "gross_profit": 54766000, "research_and_development": 10406000, "selling_general_admin": 21493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8456000, "depreciation_amortisation": 6982000, "ebitda": -1474000, "interest_expense": 3209000, "interest_income": null, "other_non_operating": null, "pretax_income": -11665000, "tax_provision": 740000, "effective_tax_rate": null, "net_income": -12405000, "net_income_continuing_ops": -12405000, "net_income_to_common": -12405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4108000, "short_term_investments": null, "net_receivables": 14866000, "inventory": 23245000, "other_current_assets": null, "total_current_assets": 45117000, "net_ppe": null, "goodwill": 56324000, "intangible_assets": 11132000, "goodwill_and_intangibles": 67456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81527000, "total_assets": 126644000, "short_term_debt": 38114000, "accounts_payable": 4787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8346000, "total_liabilities": 63304000, "total_debt": 38114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158010000, "total_equity": 63340000, "shares_outstanding": 4353800, "operating_cash_flow": 1440000, "stock_based_compensation": 4340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1344000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -131000, "free_cash_flow": 4703000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8456000", "ebitda": "-1474000", "netIncome": "-12405000", "grossProfit": "54766000", "depreciation": "None", "totalRevenue": "94135000", "costOfRevenue": "39369000", "interestIncome": "None", "incomeBeforeTax": "-11665000", "interestExpense": "3209000", "operatingIncome": "-6211000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "740000", "reportedCurrency": "USD", "netInterestIncome": "-3209000", "nonInterestIncome": "None", "operatingExpenses": "60977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10406000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39369000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6982000", "sellingGeneralAndAdministrative": "21493000", "netIncomeFromContinuingOperations": "-12405000" }, "balance": { "goodwill": "56324000", "inventory": "23245000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "126644000", "longTermDebt": "None", "shortTermDebt": "38114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11132000", "reportedCurrency": "USD", "retainedEarnings": "-158010000", "totalLiabilities": "63304000", "otherCurrentAssets": "2898000", "totalCurrentAssets": "45117000", "currentLongTermDebt": "36956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81527000", "currentAccountsPayable": "4787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44495000", "totalShareholderEquity": "63340000", "capitalLeaseObligations": "7539000", "otherCurrentLiabilities": "8251000", "totalCurrentLiabilities": "54958000", "otherNonCurrentLiabilities": "1255000", "totalNonCurrentLiabilities": "8346000", "cashAndShortTermInvestments": "4108000", "commonStockSharesOutstanding": "4353800", "intangibleAssetsExcludingGoodwill": "11132000", "cashAndCashEquivalentsAtCarryingValue": "4108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-64000", "operatingCashflow": "1440000", "capitalExpenditures": "3263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-131000", "cashflowFromInvestment": "-1344000", "stockBasedCompensation": "4340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 112250000, "cost_of_revenue": 46179000, "gross_profit": 66071000, "ebit": 1035000, "ebitda": 8033000, "pretax_income": -2556000, "tax_provision": 859000, "net_income": -3415000, "net_income_to_common": -3415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4283000, "total_current_assets": 49038000, "total_assets": 137366000, "short_term_debt": 7275000, "long_term_debt": 30704000, "total_debt": 37979000, "total_liabilities": 64292000, "total_equity": 73074000, "shares_outstanding": 4242000, "goodwill_and_intangibles": 73101000 }, "cash_flow": { "operating_cash_flow": 14028000, "capital_expenditure": 2311000, "free_cash_flow": 16339000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86664, "ticker_id": 6388, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1035000", "ebitda": "8033000", "netIncome": "-3415000", "grossProfit": "66071000", "depreciation": "None", "totalRevenue": "112250000", "costOfRevenue": "46179000", "interestIncome": "None", "incomeBeforeTax": "-2556000", "interestExpense": "3591000", "operatingIncome": "1894000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "-3697000", "nonInterestIncome": "None", "operatingExpenses": "64177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6998000", "sellingGeneralAndAdministrative": "22780000", "netIncomeFromContinuingOperations": "-3263000" }, "balance": { "goodwill": "57065000", "inventory": "24716000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "137366000", "longTermDebt": "30704000", "shortTermDebt": "7275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16036000", "reportedCurrency": "USD", "retainedEarnings": "-145605000", "totalLiabilities": "64292000", "otherCurrentAssets": "3940000", "totalCurrentAssets": "49038000", "currentLongTermDebt": "5859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88328000", "currentAccountsPayable": "5554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42773000", "totalShareholderEquity": "73074000", "capitalLeaseObligations": "6210000", "otherCurrentLiabilities": "13713000", "totalCurrentLiabilities": "26542000", "otherNonCurrentLiabilities": "1476000", "totalNonCurrentLiabilities": "37750000", "cashAndShortTermInvestments": "4283000", "commonStockSharesOutstanding": "4242000", "intangibleAssetsExcludingGoodwill": "16036000", "cashAndCashEquivalentsAtCarryingValue": "4283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1524000", "operatingCashflow": "14028000", "capitalExpenditures": "2311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12134000", "cashflowFromInvestment": "-1799000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112250000, "cost_of_revenue": 46179000, "gross_profit": 66071000, "research_and_development": 11764000, "selling_general_admin": 22780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1035000, "depreciation_amortisation": 6998000, "ebitda": 8033000, "interest_expense": 3591000, "interest_income": null, "other_non_operating": null, "pretax_income": -2556000, "tax_provision": 859000, "effective_tax_rate": null, "net_income": -3415000, "net_income_continuing_ops": -3263000, "net_income_to_common": -3415000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4283000, "short_term_investments": null, "net_receivables": 16099000, "inventory": 24716000, "other_current_assets": null, "total_current_assets": 49038000, "net_ppe": null, "goodwill": 57065000, "intangible_assets": 16036000, "goodwill_and_intangibles": 73101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88328000, "total_assets": 137366000, "short_term_debt": 7275000, "accounts_payable": 5554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26542000, "long_term_debt": 30704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37750000, "total_liabilities": 64292000, "total_debt": 37979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145605000, "total_equity": 73074000, "shares_outstanding": 4242000, "operating_cash_flow": 14028000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12134000, "free_cash_flow": 16339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1035000", "ebitda": "8033000", "netIncome": "-3415000", "grossProfit": "66071000", "depreciation": "None", "totalRevenue": "112250000", "costOfRevenue": "46179000", "interestIncome": "None", "incomeBeforeTax": "-2556000", "interestExpense": "3591000", "operatingIncome": "1894000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "859000", "reportedCurrency": "USD", "netInterestIncome": "-3697000", "nonInterestIncome": "None", "operatingExpenses": "64177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11764000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6998000", "sellingGeneralAndAdministrative": "22780000", "netIncomeFromContinuingOperations": "-3263000" }, "balance": { "goodwill": "57065000", "inventory": "24716000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "137366000", "longTermDebt": "30704000", "shortTermDebt": "7275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16036000", "reportedCurrency": "USD", "retainedEarnings": "-145605000", "totalLiabilities": "64292000", "otherCurrentAssets": "3940000", "totalCurrentAssets": "49038000", "currentLongTermDebt": "5859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88328000", "currentAccountsPayable": "5554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42773000", "totalShareholderEquity": "73074000", "capitalLeaseObligations": "6210000", "otherCurrentLiabilities": "13713000", "totalCurrentLiabilities": "26542000", "otherNonCurrentLiabilities": "1476000", "totalNonCurrentLiabilities": "37750000", "cashAndShortTermInvestments": "4283000", "commonStockSharesOutstanding": "4242000", "intangibleAssetsExcludingGoodwill": "16036000", "cashAndCashEquivalentsAtCarryingValue": "4283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3415000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1524000", "operatingCashflow": "14028000", "capitalExpenditures": "2311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12134000", "cashflowFromInvestment": "-1799000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2523000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 113335000, "cost_of_revenue": 52516000, "gross_profit": 60819000, "ebit": -6631000, "ebitda": 944000, "pretax_income": -9179000, "tax_provision": 337000, "net_income": -9516000, "net_income_to_common": -9516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4508000, "total_current_assets": 51124000, "total_assets": 145360000, "short_term_debt": 5946000, "long_term_debt": 43013000, "total_debt": 48959000, "total_liabilities": 73140000, "total_equity": 72220000, "shares_outstanding": 4141300, "goodwill_and_intangibles": 77274000 }, "cash_flow": { "operating_cash_flow": 1152000, "capital_expenditure": 1590000, "free_cash_flow": 2742000, "dividends_paid": 1628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86669, "ticker_id": 6388, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6631000", "ebitda": "944000", "netIncome": "-9516000", "grossProfit": "60819000", "depreciation": "None", "totalRevenue": "113335000", "costOfRevenue": "52516000", "interestIncome": "None", "incomeBeforeTax": "-9179000", "interestExpense": "2548000", "operatingIncome": "-6933000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "-2548000", "nonInterestIncome": "None", "operatingExpenses": "67752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12329000", "otherNonOperatingIncome": "302000", "costofGoodsAndServicesSold": "52516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7575000", "sellingGeneralAndAdministrative": "24493000", "netIncomeFromContinuingOperations": "-9516000" }, "balance": { "goodwill": "56260000", "inventory": "26439000", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "145360000", "longTermDebt": "43013000", "shortTermDebt": "5946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21014000", "reportedCurrency": "USD", "retainedEarnings": "-142190000", "totalLiabilities": "73140000", "otherCurrentAssets": "3472000", "totalCurrentAssets": "51124000", "currentLongTermDebt": "3811000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94236000", "currentAccountsPayable": "6447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3366000", "shortLongTermDebtTotal": "54241000", "totalShareholderEquity": "72220000", "capitalLeaseObligations": "7417000", "otherCurrentLiabilities": "7486000", "totalCurrentLiabilities": "23249000", "otherNonCurrentLiabilities": "6288000", "totalNonCurrentLiabilities": "49891000", "cashAndShortTermInvestments": "4508000", "commonStockSharesOutstanding": "4141300", "intangibleAssetsExcludingGoodwill": "21014000", "cashAndCashEquivalentsAtCarryingValue": "4508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9516000", "profitLoss": "None", "dividendPayout": "1628000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "252000", "operatingCashflow": "1152000", "capitalExpenditures": "1590000", "changeInReceivables": "4780000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2837000", "cashflowFromInvestment": "-1590000", "stockBasedCompensation": "4411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3275000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113335000, "cost_of_revenue": 52516000, "gross_profit": 60819000, "research_and_development": 12329000, "selling_general_admin": 24493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6631000, "depreciation_amortisation": 7575000, "ebitda": 944000, "interest_expense": 2548000, "interest_income": null, "other_non_operating": null, "pretax_income": -9179000, "tax_provision": 337000, "effective_tax_rate": null, "net_income": -9516000, "net_income_continuing_ops": -9516000, "net_income_to_common": -9516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4508000, "short_term_investments": null, "net_receivables": 16705000, "inventory": 26439000, "other_current_assets": null, "total_current_assets": 51124000, "net_ppe": null, "goodwill": 56260000, "intangible_assets": 21014000, "goodwill_and_intangibles": 77274000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94236000, "total_assets": 145360000, "short_term_debt": 5946000, "accounts_payable": 6447000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23249000, "long_term_debt": 43013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49891000, "total_liabilities": 73140000, "total_debt": 48959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142190000, "total_equity": 72220000, "shares_outstanding": 4141300, "operating_cash_flow": 1152000, "stock_based_compensation": 4411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1590000, "dividends_paid": 1628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2837000, "free_cash_flow": 2742000, "net_change_in_cash": -3275000 }, "raw_data": { "income": { "ebit": "-6631000", "ebitda": "944000", "netIncome": "-9516000", "grossProfit": "60819000", "depreciation": "None", "totalRevenue": "113335000", "costOfRevenue": "52516000", "interestIncome": "None", "incomeBeforeTax": "-9179000", "interestExpense": "2548000", "operatingIncome": "-6933000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "337000", "reportedCurrency": "USD", "netInterestIncome": "-2548000", "nonInterestIncome": "None", "operatingExpenses": "67752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12329000", "otherNonOperatingIncome": "302000", "costofGoodsAndServicesSold": "52516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7575000", "sellingGeneralAndAdministrative": "24493000", "netIncomeFromContinuingOperations": "-9516000" }, "balance": { "goodwill": "56260000", "inventory": "26439000", "commonStock": "454000", "currentDebt": "None", "investments": "None", "totalAssets": "145360000", "longTermDebt": "43013000", "shortTermDebt": "5946000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "21014000", "reportedCurrency": "USD", "retainedEarnings": "-142190000", "totalLiabilities": "73140000", "otherCurrentAssets": "3472000", "totalCurrentAssets": "51124000", "currentLongTermDebt": "3811000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16705000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94236000", "currentAccountsPayable": "6447000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3366000", "shortLongTermDebtTotal": "54241000", "totalShareholderEquity": "72220000", "capitalLeaseObligations": "7417000", "otherCurrentLiabilities": "7486000", "totalCurrentLiabilities": "23249000", "otherNonCurrentLiabilities": "6288000", "totalNonCurrentLiabilities": "49891000", "cashAndShortTermInvestments": "4508000", "commonStockSharesOutstanding": "4141300", "intangibleAssetsExcludingGoodwill": "21014000", "cashAndCashEquivalentsAtCarryingValue": "4508000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9516000", "profitLoss": "None", "dividendPayout": "1628000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "252000", "operatingCashflow": "1152000", "capitalExpenditures": "1590000", "changeInReceivables": "4780000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2837000", "cashflowFromInvestment": "-1590000", "stockBasedCompensation": "4411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3275000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1628000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 118904000, "cost_of_revenue": 51252000, "gross_profit": 67652000, "ebit": 1400000, "ebitda": 9021000, "pretax_income": -140000, "tax_provision": 148000, "net_income": -288000, "net_income_to_common": -288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7821000, "total_current_assets": 61583000, "total_assets": 162344000, "short_term_debt": 5377000, "long_term_debt": 45095000, "total_debt": 50472000, "total_liabilities": 78943000, "total_equity": 83401000, "shares_outstanding": 4034300, "goodwill_and_intangibles": 85074000 }, "cash_flow": { "operating_cash_flow": 1262000, "capital_expenditure": 1345000, "free_cash_flow": 2607000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86674, "ticker_id": 6388, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1400000", "ebitda": "9021000", "netIncome": "-288000", "grossProfit": "67652000", "depreciation": "None", "totalRevenue": "118904000", "costOfRevenue": "51252000", "interestIncome": "None", "incomeBeforeTax": "-140000", "interestExpense": "1540000", "operatingIncome": "2066000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-1540000", "nonInterestIncome": "None", "operatingExpenses": "65586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10799000", "otherNonOperatingIncome": "-666000", "costofGoodsAndServicesSold": "51252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7621000", "sellingGeneralAndAdministrative": "24305000", "netIncomeFromContinuingOperations": "-288000" }, "balance": { "goodwill": "57689000", "inventory": "27587000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "162344000", "longTermDebt": "45095000", "shortTermDebt": "5377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "27385000", "reportedCurrency": "USD", "retainedEarnings": "-132674000", "totalLiabilities": "78943000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "61583000", "currentLongTermDebt": "3235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100761000", "currentAccountsPayable": "4911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3415000", "shortLongTermDebtTotal": "56960000", "totalShareholderEquity": "83401000", "capitalLeaseObligations": "8630000", "otherCurrentLiabilities": "10538000", "totalCurrentLiabilities": "25316000", "otherNonCurrentLiabilities": "6974000", "totalNonCurrentLiabilities": "53627000", "cashAndShortTermInvestments": "7821000", "commonStockSharesOutstanding": "4034300", "intangibleAssetsExcludingGoodwill": "27385000", "cashAndCashEquivalentsAtCarryingValue": "7821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5861000", "operatingCashflow": "1262000", "capitalExpenditures": "1345000", "changeInReceivables": "-4294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000", "cashflowFromInvestment": "-1345000", "stockBasedCompensation": "4169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-335000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 118904000, "cost_of_revenue": 51252000, "gross_profit": 67652000, "research_and_development": 10799000, "selling_general_admin": 24305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1400000, "depreciation_amortisation": 7621000, "ebitda": 9021000, "interest_expense": 1540000, "interest_income": null, "other_non_operating": null, "pretax_income": -140000, "tax_provision": 148000, "effective_tax_rate": null, "net_income": -288000, "net_income_continuing_ops": -288000, "net_income_to_common": -288000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7821000, "short_term_investments": null, "net_receivables": 21834000, "inventory": 27587000, "other_current_assets": null, "total_current_assets": 61583000, "net_ppe": null, "goodwill": 57689000, "intangible_assets": 27385000, "goodwill_and_intangibles": 85074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100761000, "total_assets": 162344000, "short_term_debt": 5377000, "accounts_payable": 4911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25316000, "long_term_debt": 45095000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53627000, "total_liabilities": 78943000, "total_debt": 50472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132674000, "total_equity": 83401000, "shares_outstanding": 4034300, "operating_cash_flow": 1262000, "stock_based_compensation": 4169000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1345000, "dividends_paid": 200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252000, "free_cash_flow": 2607000, "net_change_in_cash": -335000 }, "raw_data": { "income": { "ebit": "1400000", "ebitda": "9021000", "netIncome": "-288000", "grossProfit": "67652000", "depreciation": "None", "totalRevenue": "118904000", "costOfRevenue": "51252000", "interestIncome": "None", "incomeBeforeTax": "-140000", "interestExpense": "1540000", "operatingIncome": "2066000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "-1540000", "nonInterestIncome": "None", "operatingExpenses": "65586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10799000", "otherNonOperatingIncome": "-666000", "costofGoodsAndServicesSold": "51252000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7621000", "sellingGeneralAndAdministrative": "24305000", "netIncomeFromContinuingOperations": "-288000" }, "balance": { "goodwill": "57689000", "inventory": "27587000", "commonStock": "452000", "currentDebt": "None", "investments": "None", "totalAssets": "162344000", "longTermDebt": "45095000", "shortTermDebt": "5377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "27385000", "reportedCurrency": "USD", "retainedEarnings": "-132674000", "totalLiabilities": "78943000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "61583000", "currentLongTermDebt": "3235000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21834000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100761000", "currentAccountsPayable": "4911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3415000", "shortLongTermDebtTotal": "56960000", "totalShareholderEquity": "83401000", "capitalLeaseObligations": "8630000", "otherCurrentLiabilities": "10538000", "totalCurrentLiabilities": "25316000", "otherNonCurrentLiabilities": "6974000", "totalNonCurrentLiabilities": "53627000", "cashAndShortTermInvestments": "7821000", "commonStockSharesOutstanding": "4034300", "intangibleAssetsExcludingGoodwill": "27385000", "cashAndCashEquivalentsAtCarryingValue": "7821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288000", "profitLoss": "None", "dividendPayout": "200000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-5861000", "operatingCashflow": "1262000", "capitalExpenditures": "1345000", "changeInReceivables": "-4294000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252000", "cashflowFromInvestment": "-1345000", "stockBasedCompensation": "4169000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-335000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3514000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 102100000, "cost_of_revenue": 44059000, "gross_profit": 58041000, "ebit": -2461000, "ebitda": 5171000, "pretax_income": -7292000, "tax_provision": 518000, "net_income": -7810000, "net_income_to_common": -7810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8317000, "total_current_assets": 51700000, "total_assets": 156254000, "short_term_debt": 3832000, "long_term_debt": 46286000, "total_debt": 50118000, "total_liabilities": 79573000, "total_equity": 76681000, "shares_outstanding": 3864000, "goodwill_and_intangibles": 91741000 }, "cash_flow": { "operating_cash_flow": 9331000, "capital_expenditure": 1152000, "free_cash_flow": 10483000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86679, "ticker_id": 6388, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2461000", "ebitda": "5171000", "netIncome": "-7810000", "grossProfit": "58041000", "depreciation": "None", "totalRevenue": "102100000", "costOfRevenue": "44059000", "interestIncome": "None", "incomeBeforeTax": "-7292000", "interestExpense": "4831000", "operatingIncome": "221000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "-4831000", "nonInterestIncome": "None", "operatingExpenses": "57820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8685000", "otherNonOperatingIncome": "-2682000", "costofGoodsAndServicesSold": "44059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7632000", "sellingGeneralAndAdministrative": "23509000", "netIncomeFromContinuingOperations": "-7810000" }, "balance": { "goodwill": "58590000", "inventory": "22262000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "156254000", "longTermDebt": "46286000", "shortTermDebt": "3832000", "treasuryStock": "-10668000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33151000", "reportedCurrency": "USD", "retainedEarnings": "-132386000", "totalLiabilities": "79573000", "otherCurrentAssets": "3355000", "totalCurrentAssets": "51700000", "currentLongTermDebt": "1721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104554000", "currentAccountsPayable": "5972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3960000", "shortLongTermDebtTotal": "57599000", "totalShareholderEquity": "76681000", "capitalLeaseObligations": "9592000", "otherCurrentLiabilities": "7192000", "totalCurrentLiabilities": "21053000", "otherNonCurrentLiabilities": "2854000", "totalNonCurrentLiabilities": "58520000", "cashAndShortTermInvestments": "8317000", "commonStockSharesOutstanding": "3864000", "intangibleAssetsExcludingGoodwill": "33151000", "cashAndCashEquivalentsAtCarryingValue": "8317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "413000", "operatingCashflow": "9331000", "capitalExpenditures": "1152000", "changeInReceivables": "3105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7967000", "cashflowFromInvestment": "-1402000", "stockBasedCompensation": "3647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102100000, "cost_of_revenue": 44059000, "gross_profit": 58041000, "research_and_development": 8685000, "selling_general_admin": 23509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2461000, "depreciation_amortisation": 7632000, "ebitda": 5171000, "interest_expense": 4831000, "interest_income": null, "other_non_operating": null, "pretax_income": -7292000, "tax_provision": 518000, "effective_tax_rate": null, "net_income": -7810000, "net_income_continuing_ops": -7810000, "net_income_to_common": -7810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8317000, "short_term_investments": null, "net_receivables": 17766000, "inventory": 22262000, "other_current_assets": null, "total_current_assets": 51700000, "net_ppe": null, "goodwill": 58590000, "intangible_assets": 33151000, "goodwill_and_intangibles": 91741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104554000, "total_assets": 156254000, "short_term_debt": 3832000, "accounts_payable": 5972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21053000, "long_term_debt": 46286000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58520000, "total_liabilities": 79573000, "total_debt": 50118000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132386000, "total_equity": 76681000, "shares_outstanding": 3864000, "operating_cash_flow": 9331000, "stock_based_compensation": 3647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1152000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7967000, "free_cash_flow": 10483000, "net_change_in_cash": -38000 }, "raw_data": { "income": { "ebit": "-2461000", "ebitda": "5171000", "netIncome": "-7810000", "grossProfit": "58041000", "depreciation": "None", "totalRevenue": "102100000", "costOfRevenue": "44059000", "interestIncome": "None", "incomeBeforeTax": "-7292000", "interestExpense": "4831000", "operatingIncome": "221000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "518000", "reportedCurrency": "USD", "netInterestIncome": "-4831000", "nonInterestIncome": "None", "operatingExpenses": "57820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8685000", "otherNonOperatingIncome": "-2682000", "costofGoodsAndServicesSold": "44059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7632000", "sellingGeneralAndAdministrative": "23509000", "netIncomeFromContinuingOperations": "-7810000" }, "balance": { "goodwill": "58590000", "inventory": "22262000", "commonStock": "444000", "currentDebt": "None", "investments": "None", "totalAssets": "156254000", "longTermDebt": "46286000", "shortTermDebt": "3832000", "treasuryStock": "-10668000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "33151000", "reportedCurrency": "USD", "retainedEarnings": "-132386000", "totalLiabilities": "79573000", "otherCurrentAssets": "3355000", "totalCurrentAssets": "51700000", "currentLongTermDebt": "1721000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104554000", "currentAccountsPayable": "5972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3960000", "shortLongTermDebtTotal": "57599000", "totalShareholderEquity": "76681000", "capitalLeaseObligations": "9592000", "otherCurrentLiabilities": "7192000", "totalCurrentLiabilities": "21053000", "otherNonCurrentLiabilities": "2854000", "totalNonCurrentLiabilities": "58520000", "cashAndShortTermInvestments": "8317000", "commonStockSharesOutstanding": "3864000", "intangibleAssetsExcludingGoodwill": "33151000", "cashAndCashEquivalentsAtCarryingValue": "8317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7810000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "413000", "operatingCashflow": "9331000", "capitalExpenditures": "1152000", "changeInReceivables": "3105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7967000", "cashflowFromInvestment": "-1402000", "stockBasedCompensation": "3647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1142000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 116176000, "cost_of_revenue": 51854000, "gross_profit": 64322000, "ebit": -92000, "ebitda": 7641000, "pretax_income": -5502000, "tax_provision": -815000, "net_income": -4687000, "net_income_to_common": -4687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8335000, "total_current_assets": 53572000, "total_assets": 164870000, "short_term_debt": 9324000, "long_term_debt": 46917000, "total_debt": 56241000, "total_liabilities": 83176000, "total_equity": 81694000, "shares_outstanding": 3781358, "goodwill_and_intangibles": 95786000 }, "cash_flow": { "operating_cash_flow": 8047000, "capital_expenditure": 1216000, "free_cash_flow": 9263000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86684, "ticker_id": 6388, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92000", "ebitda": "7641000", "netIncome": "-4687000", "grossProfit": "64322000", "depreciation": "None", "totalRevenue": "116176000", "costOfRevenue": "51854000", "interestIncome": "5410000", "incomeBeforeTax": "-5502000", "interestExpense": "5410000", "operatingIncome": "377000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-815000", "reportedCurrency": "USD", "netInterestIncome": "-5410000", "nonInterestIncome": "None", "operatingExpenses": "63945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10715000", "otherNonOperatingIncome": "-469000", "costofGoodsAndServicesSold": "51854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7733000", "sellingGeneralAndAdministrative": "22760000", "netIncomeFromContinuingOperations": "-4687000" }, "balance": { "goodwill": "57381000", "inventory": "22061000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "164870000", "longTermDebt": "46917000", "shortTermDebt": "9324000", "treasuryStock": "-10668000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "38405000", "reportedCurrency": "USD", "retainedEarnings": "-124576000", "totalLiabilities": "83176000", "otherCurrentAssets": "2472000", "totalCurrentAssets": "53572000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111298000", "currentAccountsPayable": "5339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4776000", "shortLongTermDebtTotal": "64465000", "totalShareholderEquity": "81694000", "capitalLeaseObligations": "10648000", "otherCurrentLiabilities": "6091000", "totalCurrentLiabilities": "25312000", "otherNonCurrentLiabilities": "8973000", "totalNonCurrentLiabilities": "57864000", "cashAndShortTermInvestments": "8335000", "commonStockSharesOutstanding": "3781358", "intangibleAssetsExcludingGoodwill": "38405000", "cashAndCashEquivalentsAtCarryingValue": "8335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4687000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3260000", "operatingCashflow": "8047000", "capitalExpenditures": "1216000", "changeInReceivables": "468000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7626000", "cashflowFromInvestment": "-229000", "stockBasedCompensation": "3034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116176000, "cost_of_revenue": 51854000, "gross_profit": 64322000, "research_and_development": 10715000, "selling_general_admin": 22760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92000, "depreciation_amortisation": 7733000, "ebitda": 7641000, "interest_expense": 5410000, "interest_income": null, "other_non_operating": null, "pretax_income": -5502000, "tax_provision": -815000, "effective_tax_rate": null, "net_income": -4687000, "net_income_continuing_ops": -4687000, "net_income_to_common": -4687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8335000, "short_term_investments": null, "net_receivables": 20704000, "inventory": 22061000, "other_current_assets": null, "total_current_assets": 53572000, "net_ppe": null, "goodwill": 57381000, "intangible_assets": 38405000, "goodwill_and_intangibles": 95786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111298000, "total_assets": 164870000, "short_term_debt": 9324000, "accounts_payable": 5339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25312000, "long_term_debt": 46917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57864000, "total_liabilities": 83176000, "total_debt": 56241000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124576000, "total_equity": 81694000, "shares_outstanding": 3781358, "operating_cash_flow": 8047000, "stock_based_compensation": 3034000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -229000, "dividends_paid": 221000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7626000, "free_cash_flow": 9263000, "net_change_in_cash": 192000 }, "raw_data": { "income": { "ebit": "-92000", "ebitda": "7641000", "netIncome": "-4687000", "grossProfit": "64322000", "depreciation": "None", "totalRevenue": "116176000", "costOfRevenue": "51854000", "interestIncome": "5410000", "incomeBeforeTax": "-5502000", "interestExpense": "5410000", "operatingIncome": "377000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-815000", "reportedCurrency": "USD", "netInterestIncome": "-5410000", "nonInterestIncome": "None", "operatingExpenses": "63945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10715000", "otherNonOperatingIncome": "-469000", "costofGoodsAndServicesSold": "51854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7733000", "sellingGeneralAndAdministrative": "22760000", "netIncomeFromContinuingOperations": "-4687000" }, "balance": { "goodwill": "57381000", "inventory": "22061000", "commonStock": "438000", "currentDebt": "None", "investments": "None", "totalAssets": "164870000", "longTermDebt": "46917000", "shortTermDebt": "9324000", "treasuryStock": "-10668000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "38405000", "reportedCurrency": "USD", "retainedEarnings": "-124576000", "totalLiabilities": "83176000", "otherCurrentAssets": "2472000", "totalCurrentAssets": "53572000", "currentLongTermDebt": "6900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111298000", "currentAccountsPayable": "5339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4776000", "shortLongTermDebtTotal": "64465000", "totalShareholderEquity": "81694000", "capitalLeaseObligations": "10648000", "otherCurrentLiabilities": "6091000", "totalCurrentLiabilities": "25312000", "otherNonCurrentLiabilities": "8973000", "totalNonCurrentLiabilities": "57864000", "cashAndShortTermInvestments": "8335000", "commonStockSharesOutstanding": "3781358", "intangibleAssetsExcludingGoodwill": "38405000", "cashAndCashEquivalentsAtCarryingValue": "8335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4687000", "profitLoss": "None", "dividendPayout": "221000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "3260000", "operatingCashflow": "8047000", "capitalExpenditures": "1216000", "changeInReceivables": "468000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7626000", "cashflowFromInvestment": "-229000", "stockBasedCompensation": "3034000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "221000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "192000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 120774000, "cost_of_revenue": 57593000, "gross_profit": 63181000, "ebit": -2472000, "ebitda": 5363000, "pretax_income": -8515000, "tax_provision": -3676000, "net_income": -3462000, "net_income_to_common": -3462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8173000, "total_current_assets": 54723000, "total_assets": 168073000, "short_term_debt": 1999000, "long_term_debt": 58796000, "total_debt": 60795000, "total_liabilities": 85889000, "total_equity": 82184000, "shares_outstanding": 3645300, "goodwill_and_intangibles": 103068000 }, "cash_flow": { "operating_cash_flow": 2344000, "capital_expenditure": 986000, "free_cash_flow": 3330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86689, "ticker_id": 6388, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2472000", "ebitda": "5363000", "netIncome": "-3462000", "grossProfit": "63181000", "depreciation": "None", "totalRevenue": "120774000", "costOfRevenue": "57593000", "interestIncome": "5219000", "incomeBeforeTax": "-8515000", "interestExpense": "5367000", "operatingIncome": "984000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3676000", "reportedCurrency": "USD", "netInterestIncome": "-5367000", "nonInterestIncome": "None", "operatingExpenses": "62197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10988000", "otherNonOperatingIncome": "-3592000", "costofGoodsAndServicesSold": "57593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7835000", "sellingGeneralAndAdministrative": "21382000", "netIncomeFromContinuingOperations": "-4299000" }, "balance": { "goodwill": "57304000", "inventory": "25087000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "168073000", "longTermDebt": "58796000", "shortTermDebt": "1999000", "treasuryStock": "-10668000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "45764000", "reportedCurrency": "USD", "retainedEarnings": "-119889000", "totalLiabilities": "85889000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "54723000", "currentLongTermDebt": "1999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113350000", "currentAccountsPayable": "7359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5898000", "shortLongTermDebtTotal": "60795000", "totalShareholderEquity": "82184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6927000", "totalCurrentLiabilities": "21506000", "otherNonCurrentLiabilities": "3286000", "totalNonCurrentLiabilities": "64383000", "cashAndShortTermInvestments": "8173000", "commonStockSharesOutstanding": "3645300", "intangibleAssetsExcludingGoodwill": "45764000", "cashAndCashEquivalentsAtCarryingValue": "8173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2554000", "operatingCashflow": "2344000", "capitalExpenditures": "986000", "changeInReceivables": "-2916000", "changeInExchangeRate": "299000", "cashflowFromFinancing": "53053000", "cashflowFromInvestment": "-53256000", "stockBasedCompensation": "3044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120774000, "cost_of_revenue": 57593000, "gross_profit": 63181000, "research_and_development": 10988000, "selling_general_admin": 21382000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2472000, "depreciation_amortisation": 7835000, "ebitda": 5363000, "interest_expense": 5367000, "interest_income": null, "other_non_operating": null, "pretax_income": -8515000, "tax_provision": -3676000, "effective_tax_rate": null, "net_income": -3462000, "net_income_continuing_ops": -4299000, "net_income_to_common": -3462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8173000, "short_term_investments": null, "net_receivables": 21463000, "inventory": 25087000, "other_current_assets": null, "total_current_assets": 54723000, "net_ppe": null, "goodwill": 57304000, "intangible_assets": 45764000, "goodwill_and_intangibles": 103068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113350000, "total_assets": 168073000, "short_term_debt": 1999000, "accounts_payable": 7359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21506000, "long_term_debt": 58796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64383000, "total_liabilities": 85889000, "total_debt": 60795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119889000, "total_equity": 82184000, "shares_outstanding": 3645300, "operating_cash_flow": 2344000, "stock_based_compensation": 3044000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 986000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53256000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53053000, "free_cash_flow": 3330000, "net_change_in_cash": 2440000 }, "raw_data": { "income": { "ebit": "-2472000", "ebitda": "5363000", "netIncome": "-3462000", "grossProfit": "63181000", "depreciation": "None", "totalRevenue": "120774000", "costOfRevenue": "57593000", "interestIncome": "5219000", "incomeBeforeTax": "-8515000", "interestExpense": "5367000", "operatingIncome": "984000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-3676000", "reportedCurrency": "USD", "netInterestIncome": "-5367000", "nonInterestIncome": "None", "operatingExpenses": "62197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10988000", "otherNonOperatingIncome": "-3592000", "costofGoodsAndServicesSold": "57593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7835000", "sellingGeneralAndAdministrative": "21382000", "netIncomeFromContinuingOperations": "-4299000" }, "balance": { "goodwill": "57304000", "inventory": "25087000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "168073000", "longTermDebt": "58796000", "shortTermDebt": "1999000", "treasuryStock": "-10668000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "45764000", "reportedCurrency": "USD", "retainedEarnings": "-119889000", "totalLiabilities": "85889000", "otherCurrentAssets": "3109000", "totalCurrentAssets": "54723000", "currentLongTermDebt": "1999000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21463000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113350000", "currentAccountsPayable": "7359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5898000", "shortLongTermDebtTotal": "60795000", "totalShareholderEquity": "82184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6927000", "totalCurrentLiabilities": "21506000", "otherNonCurrentLiabilities": "3286000", "totalNonCurrentLiabilities": "64383000", "cashAndShortTermInvestments": "8173000", "commonStockSharesOutstanding": "3645300", "intangibleAssetsExcludingGoodwill": "45764000", "cashAndCashEquivalentsAtCarryingValue": "8173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2554000", "operatingCashflow": "2344000", "capitalExpenditures": "986000", "changeInReceivables": "-2916000", "changeInExchangeRate": "299000", "cashflowFromFinancing": "53053000", "cashflowFromInvestment": "-53256000", "stockBasedCompensation": "3044000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2440000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 20755000, "cost_of_revenue": 8511000, "gross_profit": 12244000, "ebit": -119000, "ebitda": -119000, "pretax_income": -3307000, "tax_provision": 117000, "net_income": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7098000, "total_current_assets": 47479000, "total_assets": 77938000, "short_term_debt": 1552000, "long_term_debt": 36211000, "total_debt": 37763000, "total_liabilities": 67892000, "total_equity": 10046000, "shares_outstanding": 4473000, "goodwill_and_intangibles": 16278000 }, "cash_flow": { "operating_cash_flow": -662000, "capital_expenditure": 426000, "free_cash_flow": -236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86652, "ticker_id": 6388, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-119000", "netIncome": "-3424000", "grossProfit": "12244000", "depreciation": "None", "totalRevenue": "20755000", "costOfRevenue": "8511000", "interestIncome": "None", "incomeBeforeTax": "-3307000", "interestExpense": "1728000", "operatingIncome": "-119000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "-1728000", "nonInterestIncome": "None", "operatingExpenses": "12363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4702000", "netIncomeFromContinuingOperations": "-3424000" }, "balance": { "goodwill": "9372000", "inventory": "22205000", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "77938000", "longTermDebt": "36211000", "shortTermDebt": "1552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6906000", "reportedCurrency": "USD", "retainedEarnings": "-218134000", "totalLiabilities": "67892000", "otherCurrentAssets": "3604000", "totalCurrentAssets": "47479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30459000", "currentAccountsPayable": "5287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44122000", "totalShareholderEquity": "10046000", "capitalLeaseObligations": "7911000", "otherCurrentLiabilities": "12003000", "totalCurrentLiabilities": "23863000", "otherNonCurrentLiabilities": "1146000", "totalNonCurrentLiabilities": "44029000", "cashAndShortTermInvestments": "7098000", "commonStockSharesOutstanding": "4473000", "intangibleAssetsExcludingGoodwill": "6906000", "cashAndCashEquivalentsAtCarryingValue": "7098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1540000", "operatingCashflow": "-662000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "-620000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20755000, "cost_of_revenue": 8511000, "gross_profit": 12244000, "research_and_development": 2326000, "selling_general_admin": 4702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119000, "depreciation_amortisation": null, "ebitda": -119000, "interest_expense": 1728000, "interest_income": null, "other_non_operating": null, "pretax_income": -3307000, "tax_provision": 117000, "effective_tax_rate": null, "net_income": -3424000, "net_income_continuing_ops": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7098000, "short_term_investments": null, "net_receivables": 14572000, "inventory": 22205000, "other_current_assets": null, "total_current_assets": 47479000, "net_ppe": null, "goodwill": 9372000, "intangible_assets": 6906000, "goodwill_and_intangibles": 16278000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30459000, "total_assets": 77938000, "short_term_debt": 1552000, "accounts_payable": 5287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23863000, "long_term_debt": 36211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44029000, "total_liabilities": 67892000, "total_debt": 37763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218134000, "total_equity": 10046000, "shares_outstanding": 4473000, "operating_cash_flow": -662000, "stock_based_compensation": 257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000, "free_cash_flow": -236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-119000", "netIncome": "-3424000", "grossProfit": "12244000", "depreciation": "None", "totalRevenue": "20755000", "costOfRevenue": "8511000", "interestIncome": "None", "incomeBeforeTax": "-3307000", "interestExpense": "1728000", "operatingIncome": "-119000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "117000", "reportedCurrency": "USD", "netInterestIncome": "-1728000", "nonInterestIncome": "None", "operatingExpenses": "12363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2326000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4702000", "netIncomeFromContinuingOperations": "-3424000" }, "balance": { "goodwill": "9372000", "inventory": "22205000", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "77938000", "longTermDebt": "36211000", "shortTermDebt": "1552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6906000", "reportedCurrency": "USD", "retainedEarnings": "-218134000", "totalLiabilities": "67892000", "otherCurrentAssets": "3604000", "totalCurrentAssets": "47479000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14572000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30459000", "currentAccountsPayable": "5287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44122000", "totalShareholderEquity": "10046000", "capitalLeaseObligations": "7911000", "otherCurrentLiabilities": "12003000", "totalCurrentLiabilities": "23863000", "otherNonCurrentLiabilities": "1146000", "totalNonCurrentLiabilities": "44029000", "cashAndShortTermInvestments": "7098000", "commonStockSharesOutstanding": "4473000", "intangibleAssetsExcludingGoodwill": "6906000", "cashAndCashEquivalentsAtCarryingValue": "7098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3424000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1540000", "operatingCashflow": "-662000", "capitalExpenditures": "426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "-620000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 23735000, "cost_of_revenue": 9563000, "gross_profit": 14172000, "ebit": -846000, "ebitda": 504000, "pretax_income": -3204000, "tax_provision": -357000, "net_income": -2847000, "net_income_to_common": -2847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 37395000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": -96000, "capital_expenditure": 449000, "free_cash_flow": 353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86653, "ticker_id": 6388, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-846000", "ebitda": "504000", "netIncome": "-2847000", "grossProfit": "14172000", "depreciation": "None", "totalRevenue": "23735000", "costOfRevenue": "9563000", "interestIncome": "None", "incomeBeforeTax": "-3204000", "interestExpense": "2358000", "operatingIncome": "1927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-357000", "reportedCurrency": "USD", "netInterestIncome": "-2358000", "nonInterestIncome": "None", "operatingExpenses": "12245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000", "sellingGeneralAndAdministrative": "4119000", "netIncomeFromContinuingOperations": "-2847000" }, "balance": { "goodwill": "9559000", "inventory": "20805000", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "80071000", "longTermDebt": "35870000", "shortTermDebt": "1525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7639000", "reportedCurrency": "USD", "retainedEarnings": "-214710000", "totalLiabilities": "66337000", "otherCurrentAssets": "2763000", "totalCurrentAssets": "48225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31846000", "currentAccountsPayable": "3652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44277000", "totalShareholderEquity": "13734000", "capitalLeaseObligations": "8407000", "otherCurrentLiabilities": "16783000", "totalCurrentLiabilities": "21960000", "otherNonCurrentLiabilities": "1308000", "totalNonCurrentLiabilities": "44377000", "cashAndShortTermInvestments": "8614000", "commonStockSharesOutstanding": "4439100", "intangibleAssetsExcludingGoodwill": "7639000", "cashAndCashEquivalentsAtCarryingValue": "8614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "663000", "operatingCashflow": "-96000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2449000", "cashflowFromInvestment": "-599000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23735000, "cost_of_revenue": 9563000, "gross_profit": 14172000, "research_and_development": 2183000, "selling_general_admin": 4119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -846000, "depreciation_amortisation": 1350000, "ebitda": 504000, "interest_expense": 2358000, "interest_income": null, "other_non_operating": null, "pretax_income": -3204000, "tax_provision": -357000, "effective_tax_rate": null, "net_income": -2847000, "net_income_continuing_ops": -2847000, "net_income_to_common": -2847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8614000, "short_term_investments": null, "net_receivables": 16043000, "inventory": 20805000, "other_current_assets": null, "total_current_assets": 48225000, "net_ppe": null, "goodwill": 9559000, "intangible_assets": 7639000, "goodwill_and_intangibles": 17198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31846000, "total_assets": 80071000, "short_term_debt": 1525000, "accounts_payable": 3652000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21960000, "long_term_debt": 35870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44377000, "total_liabilities": 66337000, "total_debt": 37395000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -214710000, "total_equity": 13734000, "shares_outstanding": 4439100, "operating_cash_flow": -96000, "stock_based_compensation": 459000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2449000, "free_cash_flow": 353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-846000", "ebitda": "504000", "netIncome": "-2847000", "grossProfit": "14172000", "depreciation": "None", "totalRevenue": "23735000", "costOfRevenue": "9563000", "interestIncome": "None", "incomeBeforeTax": "-3204000", "interestExpense": "2358000", "operatingIncome": "1927000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-357000", "reportedCurrency": "USD", "netInterestIncome": "-2358000", "nonInterestIncome": "None", "operatingExpenses": "12245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2183000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9563000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1350000", "sellingGeneralAndAdministrative": "4119000", "netIncomeFromContinuingOperations": "-2847000" }, "balance": { "goodwill": "9559000", "inventory": "20805000", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "80071000", "longTermDebt": "35870000", "shortTermDebt": "1525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7639000", "reportedCurrency": "USD", "retainedEarnings": "-214710000", "totalLiabilities": "66337000", "otherCurrentAssets": "2763000", "totalCurrentAssets": "48225000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31846000", "currentAccountsPayable": "3652000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44277000", "totalShareholderEquity": "13734000", "capitalLeaseObligations": "8407000", "otherCurrentLiabilities": "16783000", "totalCurrentLiabilities": "21960000", "otherNonCurrentLiabilities": "1308000", "totalNonCurrentLiabilities": "44377000", "cashAndShortTermInvestments": "8614000", "commonStockSharesOutstanding": "4439100", "intangibleAssetsExcludingGoodwill": "7639000", "cashAndCashEquivalentsAtCarryingValue": "8614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2847000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "663000", "operatingCashflow": "-96000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2449000", "cashflowFromInvestment": "-599000", "stockBasedCompensation": "459000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 20591000, "cost_of_revenue": 8570000, "gross_profit": 12021000, "ebit": -168000, "ebitda": 1156000, "pretax_income": -1134000, "tax_provision": 97000, "net_income": -1231000, "net_income_to_common": -1231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6817000, "total_current_assets": 43805000, "total_assets": 77992000, "short_term_debt": 35453000, "long_term_debt": null, "total_debt": 35453000, "total_liabilities": 63924000, "total_equity": 14068000, "shares_outstanding": 4455600, "goodwill_and_intangibles": 17904000 }, "cash_flow": { "operating_cash_flow": 830000, "capital_expenditure": 207000, "free_cash_flow": 1037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86655, "ticker_id": 6388, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-168000", "ebitda": "1156000", "netIncome": "-1231000", "grossProfit": "12021000", "depreciation": "None", "totalRevenue": "20591000", "costOfRevenue": "8570000", "interestIncome": "None", "incomeBeforeTax": "-1134000", "interestExpense": "966000", "operatingIncome": "197000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-966000", "nonInterestIncome": "None", "operatingExpenses": "11824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000", "sellingGeneralAndAdministrative": "4176000", "netIncomeFromContinuingOperations": "-1231000" }, "balance": { "goodwill": "9525000", "inventory": "21604000", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "77992000", "longTermDebt": "None", "shortTermDebt": "35453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8379000", "reportedCurrency": "USD", "retainedEarnings": "-211863000", "totalLiabilities": "63924000", "otherCurrentAssets": "3275000", "totalCurrentAssets": "43805000", "currentLongTermDebt": "33967000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34187000", "currentAccountsPayable": "5176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42785000", "totalShareholderEquity": "14068000", "capitalLeaseObligations": "8818000", "otherCurrentLiabilities": "9663000", "totalCurrentLiabilities": "54396000", "otherNonCurrentLiabilities": "1463000", "totalNonCurrentLiabilities": "9527999", "cashAndShortTermInvestments": "6817000", "commonStockSharesOutstanding": "4455600", "intangibleAssetsExcludingGoodwill": "8379000", "cashAndCashEquivalentsAtCarryingValue": "6817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "637000", "operatingCashflow": "830000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1024000", "cashflowFromInvestment": "-348000", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20591000, "cost_of_revenue": 8570000, "gross_profit": 12021000, "research_and_development": 2132000, "selling_general_admin": 4176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168000, "depreciation_amortisation": 1324000, "ebitda": 1156000, "interest_expense": 966000, "interest_income": null, "other_non_operating": null, "pretax_income": -1134000, "tax_provision": 97000, "effective_tax_rate": null, "net_income": -1231000, "net_income_continuing_ops": -1231000, "net_income_to_common": -1231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6817000, "short_term_investments": null, "net_receivables": 12109000, "inventory": 21604000, "other_current_assets": null, "total_current_assets": 43805000, "net_ppe": null, "goodwill": 9525000, "intangible_assets": 8379000, "goodwill_and_intangibles": 17904000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34187000, "total_assets": 77992000, "short_term_debt": 35453000, "accounts_payable": 5176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9527999, "total_liabilities": 63924000, "total_debt": 35453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211863000, "total_equity": 14068000, "shares_outstanding": 4455600, "operating_cash_flow": 830000, "stock_based_compensation": 324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -348000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1024000, "free_cash_flow": 1037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-168000", "ebitda": "1156000", "netIncome": "-1231000", "grossProfit": "12021000", "depreciation": "None", "totalRevenue": "20591000", "costOfRevenue": "8570000", "interestIncome": "None", "incomeBeforeTax": "-1134000", "interestExpense": "966000", "operatingIncome": "197000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "97000", "reportedCurrency": "USD", "netInterestIncome": "-966000", "nonInterestIncome": "None", "operatingExpenses": "11824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000", "sellingGeneralAndAdministrative": "4176000", "netIncomeFromContinuingOperations": "-1231000" }, "balance": { "goodwill": "9525000", "inventory": "21604000", "commonStock": "446000", "currentDebt": "None", "investments": "None", "totalAssets": "77992000", "longTermDebt": "None", "shortTermDebt": "35453000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "8379000", "reportedCurrency": "USD", "retainedEarnings": "-211863000", "totalLiabilities": "63924000", "otherCurrentAssets": "3275000", "totalCurrentAssets": "43805000", "currentLongTermDebt": "33967000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34187000", "currentAccountsPayable": "5176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42785000", "totalShareholderEquity": "14068000", "capitalLeaseObligations": "8818000", "otherCurrentLiabilities": "9663000", "totalCurrentLiabilities": "54396000", "otherNonCurrentLiabilities": "1463000", "totalNonCurrentLiabilities": "9527999", "cashAndShortTermInvestments": "6817000", "commonStockSharesOutstanding": "4455600", "intangibleAssetsExcludingGoodwill": "8379000", "cashAndCashEquivalentsAtCarryingValue": "6817000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "637000", "operatingCashflow": "830000", "capitalExpenditures": "207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1024000", "cashflowFromInvestment": "-348000", "stockBasedCompensation": "324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 20450000, "cost_of_revenue": 10079000, "gross_profit": 10371000, "ebit": -1463000, "ebitda": 155000, "pretax_income": -2254000, "tax_provision": 28000, "net_income": -2282000, "net_income_to_common": -2282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7442000, "total_current_assets": 44969000, "total_assets": 80093000, "short_term_debt": 36317000, "long_term_debt": null, "total_debt": 36317000, "total_liabilities": 64360000, "total_equity": 15733000, "shares_outstanding": 4430300, "goodwill_and_intangibles": 19291000 }, "cash_flow": { "operating_cash_flow": 2755000, "capital_expenditure": 233000, "free_cash_flow": 2988000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86656, "ticker_id": 6388, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1463000", "ebitda": "155000", "netIncome": "-2282000", "grossProfit": "10371000", "depreciation": "None", "totalRevenue": "20450000", "costOfRevenue": "10079000", "interestIncome": "None", "incomeBeforeTax": "-2254000", "interestExpense": "791000", "operatingIncome": "-819000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-791000", "nonInterestIncome": "None", "operatingExpenses": "11190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1618000", "sellingGeneralAndAdministrative": "4262000", "netIncomeFromContinuingOperations": "-2282000" }, "balance": { "goodwill": "10152000", "inventory": "22255000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "80093000", "longTermDebt": "None", "shortTermDebt": "36317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9139000", "reportedCurrency": "USD", "retainedEarnings": "-210632000", "totalLiabilities": "64360000", "otherCurrentAssets": "3335000", "totalCurrentAssets": "44969000", "currentLongTermDebt": "34864000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35124000", "currentAccountsPayable": "4722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43314000", "totalShareholderEquity": "15733000", "capitalLeaseObligations": "8450000", "otherCurrentLiabilities": "11020000", "totalCurrentLiabilities": "55202000", "otherNonCurrentLiabilities": "1427000", "totalNonCurrentLiabilities": "9158000", "cashAndShortTermInvestments": "7442000", "commonStockSharesOutstanding": "4430300", "intangibleAssetsExcludingGoodwill": "9139000", "cashAndCashEquivalentsAtCarryingValue": "7442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "977000", "operatingCashflow": "2755000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1258000", "cashflowFromInvestment": "-233000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20450000, "cost_of_revenue": 10079000, "gross_profit": 10371000, "research_and_development": 2189000, "selling_general_admin": 4262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1463000, "depreciation_amortisation": 1618000, "ebitda": 155000, "interest_expense": 791000, "interest_income": null, "other_non_operating": null, "pretax_income": -2254000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -2282000, "net_income_continuing_ops": -2282000, "net_income_to_common": -2282000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7442000, "short_term_investments": null, "net_receivables": 11937000, "inventory": 22255000, "other_current_assets": null, "total_current_assets": 44969000, "net_ppe": null, "goodwill": 10152000, "intangible_assets": 9139000, "goodwill_and_intangibles": 19291000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35124000, "total_assets": 80093000, "short_term_debt": 36317000, "accounts_payable": 4722000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9158000, "total_liabilities": 64360000, "total_debt": 36317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210632000, "total_equity": 15733000, "shares_outstanding": 4430300, "operating_cash_flow": 2755000, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1258000, "free_cash_flow": 2988000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1463000", "ebitda": "155000", "netIncome": "-2282000", "grossProfit": "10371000", "depreciation": "None", "totalRevenue": "20450000", "costOfRevenue": "10079000", "interestIncome": "None", "incomeBeforeTax": "-2254000", "interestExpense": "791000", "operatingIncome": "-819000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-791000", "nonInterestIncome": "None", "operatingExpenses": "11190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2189000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1618000", "sellingGeneralAndAdministrative": "4262000", "netIncomeFromContinuingOperations": "-2282000" }, "balance": { "goodwill": "10152000", "inventory": "22255000", "commonStock": "445000", "currentDebt": "None", "investments": "None", "totalAssets": "80093000", "longTermDebt": "None", "shortTermDebt": "36317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9139000", "reportedCurrency": "USD", "retainedEarnings": "-210632000", "totalLiabilities": "64360000", "otherCurrentAssets": "3335000", "totalCurrentAssets": "44969000", "currentLongTermDebt": "34864000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11937000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35124000", "currentAccountsPayable": "4722000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43314000", "totalShareholderEquity": "15733000", "capitalLeaseObligations": "8450000", "otherCurrentLiabilities": "11020000", "totalCurrentLiabilities": "55202000", "otherNonCurrentLiabilities": "1427000", "totalNonCurrentLiabilities": "9158000", "cashAndShortTermInvestments": "7442000", "commonStockSharesOutstanding": "4430300", "intangibleAssetsExcludingGoodwill": "9139000", "cashAndCashEquivalentsAtCarryingValue": "7442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2282000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "977000", "operatingCashflow": "2755000", "capitalExpenditures": "233000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1258000", "cashflowFromInvestment": "-233000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 21774000, "cost_of_revenue": 9590000, "gross_profit": 12184000, "ebit": -49992000, "ebitda": -48337000, "pretax_income": -50794000, "tax_provision": -454000, "net_income": -50340000, "net_income_to_common": -50340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5546000, "total_current_assets": 44902000, "total_assets": 79801000, "short_term_debt": 37377000, "long_term_debt": null, "total_debt": 37377000, "total_liabilities": 64966000, "total_equity": 14835000, "shares_outstanding": 4409600, "goodwill_and_intangibles": 19090000 }, "cash_flow": { "operating_cash_flow": 2986000, "capital_expenditure": 513000, "free_cash_flow": 3499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86657, "ticker_id": 6388, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49992000", "ebitda": "-48337000", "netIncome": "-50340000", "grossProfit": "12184000", "depreciation": "None", "totalRevenue": "21774000", "costOfRevenue": "9590000", "interestIncome": "None", "incomeBeforeTax": "-50794000", "interestExpense": "802000", "operatingIncome": "-49668000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-454000", "reportedCurrency": "USD", "netInterestIncome": "-802000", "nonInterestIncome": "None", "operatingExpenses": "61852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "5185000", "netIncomeFromContinuingOperations": "-50340000" }, "balance": { "goodwill": "8960000", "inventory": "22816000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "79801000", "longTermDebt": "None", "shortTermDebt": "37377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10130000", "reportedCurrency": "USD", "retainedEarnings": "-208350000", "totalLiabilities": "64966000", "otherCurrentAssets": "3061000", "totalCurrentAssets": "44902000", "currentLongTermDebt": "35958000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34899000", "currentAccountsPayable": "4808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44607000", "totalShareholderEquity": "14835000", "capitalLeaseObligations": "8649000", "otherCurrentLiabilities": "9991000", "totalCurrentLiabilities": "55603000", "otherNonCurrentLiabilities": "1416000", "totalNonCurrentLiabilities": "9363000", "cashAndShortTermInvestments": "5546000", "commonStockSharesOutstanding": "4409600", "intangibleAssetsExcludingGoodwill": "10130000", "cashAndCashEquivalentsAtCarryingValue": "5546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "670000", "operatingCashflow": "2986000", "capitalExpenditures": "513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1204000", "cashflowFromInvestment": "-683000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21774000, "cost_of_revenue": 9590000, "gross_profit": 12184000, "research_and_development": 2321000, "selling_general_admin": 5185000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49992000, "depreciation_amortisation": 1655000, "ebitda": -48337000, "interest_expense": 802000, "interest_income": null, "other_non_operating": null, "pretax_income": -50794000, "tax_provision": -454000, "effective_tax_rate": null, "net_income": -50340000, "net_income_continuing_ops": -50340000, "net_income_to_common": -50340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5546000, "short_term_investments": null, "net_receivables": 13479000, "inventory": 22816000, "other_current_assets": null, "total_current_assets": 44902000, "net_ppe": null, "goodwill": 8960000, "intangible_assets": 10130000, "goodwill_and_intangibles": 19090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34899000, "total_assets": 79801000, "short_term_debt": 37377000, "accounts_payable": 4808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55603000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9363000, "total_liabilities": 64966000, "total_debt": 37377000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208350000, "total_equity": 14835000, "shares_outstanding": 4409600, "operating_cash_flow": 2986000, "stock_based_compensation": 600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -683000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1204000, "free_cash_flow": 3499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49992000", "ebitda": "-48337000", "netIncome": "-50340000", "grossProfit": "12184000", "depreciation": "None", "totalRevenue": "21774000", "costOfRevenue": "9590000", "interestIncome": "None", "incomeBeforeTax": "-50794000", "interestExpense": "802000", "operatingIncome": "-49668000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-454000", "reportedCurrency": "USD", "netInterestIncome": "-802000", "nonInterestIncome": "None", "operatingExpenses": "61852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "5185000", "netIncomeFromContinuingOperations": "-50340000" }, "balance": { "goodwill": "8960000", "inventory": "22816000", "commonStock": "442000", "currentDebt": "None", "investments": "None", "totalAssets": "79801000", "longTermDebt": "None", "shortTermDebt": "37377000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "10130000", "reportedCurrency": "USD", "retainedEarnings": "-208350000", "totalLiabilities": "64966000", "otherCurrentAssets": "3061000", "totalCurrentAssets": "44902000", "currentLongTermDebt": "35958000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13479000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34899000", "currentAccountsPayable": "4808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44607000", "totalShareholderEquity": "14835000", "capitalLeaseObligations": "8649000", "otherCurrentLiabilities": "9991000", "totalCurrentLiabilities": "55603000", "otherNonCurrentLiabilities": "1416000", "totalNonCurrentLiabilities": "9363000", "cashAndShortTermInvestments": "5546000", "commonStockSharesOutstanding": "4409600", "intangibleAssetsExcludingGoodwill": "10130000", "cashAndCashEquivalentsAtCarryingValue": "5546000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50340000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "670000", "operatingCashflow": "2986000", "capitalExpenditures": "513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1204000", "cashflowFromInvestment": "-683000", "stockBasedCompensation": "600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 24556000, "cost_of_revenue": 10545000, "gross_profit": 14011000, "ebit": 1443000, "ebitda": 3203000, "pretax_income": 590000, "tax_provision": 572000, "net_income": 18000, "net_income_to_common": 18000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4108000, "total_current_assets": 45117000, "total_assets": 126644000, "short_term_debt": 38114000, "long_term_debt": null, "total_debt": 38114000, "total_liabilities": 63304000, "total_equity": 63340000, "shares_outstanding": 4353800, "goodwill_and_intangibles": 67456000 }, "cash_flow": { "operating_cash_flow": 1725000, "capital_expenditure": 466000, "free_cash_flow": 2191000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86658, "ticker_id": 6388, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1443000", "ebitda": "3203000", "netIncome": "18000", "grossProfit": "14011000", "depreciation": "None", "totalRevenue": "24556000", "costOfRevenue": "10545000", "interestIncome": "None", "incomeBeforeTax": "590000", "interestExpense": "853000", "operatingIncome": "11000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760000", "sellingGeneralAndAdministrative": "4803000", "netIncomeFromContinuingOperations": "18000" }, "balance": { "goodwill": "56324000", "inventory": "23245000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "126644000", "longTermDebt": "None", "shortTermDebt": "38114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11132000", "reportedCurrency": "USD", "retainedEarnings": "-158010000", "totalLiabilities": "63304000", "otherCurrentAssets": "2898000", "totalCurrentAssets": "45117000", "currentLongTermDebt": "36956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81527000", "currentAccountsPayable": "4787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44495000", "totalShareholderEquity": "63340000", "capitalLeaseObligations": "7539000", "otherCurrentLiabilities": "8251000", "totalCurrentLiabilities": "54958000", "otherNonCurrentLiabilities": "1255000", "totalNonCurrentLiabilities": "8346000", "cashAndShortTermInvestments": "4108000", "commonStockSharesOutstanding": "4353800", "intangibleAssetsExcludingGoodwill": "11132000", "cashAndCashEquivalentsAtCarryingValue": "4108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2352000", "operatingCashflow": "1725000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1357000", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24556000, "cost_of_revenue": 10545000, "gross_profit": 14011000, "research_and_development": 2328000, "selling_general_admin": 4803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1443000, "depreciation_amortisation": 1760000, "ebitda": 3203000, "interest_expense": 853000, "interest_income": null, "other_non_operating": null, "pretax_income": 590000, "tax_provision": 572000, "effective_tax_rate": null, "net_income": 18000, "net_income_continuing_ops": 18000, "net_income_to_common": 18000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4108000, "short_term_investments": null, "net_receivables": 14866000, "inventory": 23245000, "other_current_assets": null, "total_current_assets": 45117000, "net_ppe": null, "goodwill": 56324000, "intangible_assets": 11132000, "goodwill_and_intangibles": 67456000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81527000, "total_assets": 126644000, "short_term_debt": 38114000, "accounts_payable": 4787000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54958000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8346000, "total_liabilities": 63304000, "total_debt": 38114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158010000, "total_equity": 63340000, "shares_outstanding": 4353800, "operating_cash_flow": 1725000, "stock_based_compensation": 961000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1357000, "free_cash_flow": 2191000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1443000", "ebitda": "3203000", "netIncome": "18000", "grossProfit": "14011000", "depreciation": "None", "totalRevenue": "24556000", "costOfRevenue": "10545000", "interestIncome": "None", "incomeBeforeTax": "590000", "interestExpense": "853000", "operatingIncome": "11000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "572000", "reportedCurrency": "USD", "netInterestIncome": "-853000", "nonInterestIncome": "None", "operatingExpenses": "14000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10545000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760000", "sellingGeneralAndAdministrative": "4803000", "netIncomeFromContinuingOperations": "18000" }, "balance": { "goodwill": "56324000", "inventory": "23245000", "commonStock": "441000", "currentDebt": "None", "investments": "None", "totalAssets": "126644000", "longTermDebt": "None", "shortTermDebt": "38114000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "11132000", "reportedCurrency": "USD", "retainedEarnings": "-158010000", "totalLiabilities": "63304000", "otherCurrentAssets": "2898000", "totalCurrentAssets": "45117000", "currentLongTermDebt": "36956000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81527000", "currentAccountsPayable": "4787000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44495000", "totalShareholderEquity": "63340000", "capitalLeaseObligations": "7539000", "otherCurrentLiabilities": "8251000", "totalCurrentLiabilities": "54958000", "otherNonCurrentLiabilities": "1255000", "totalNonCurrentLiabilities": "8346000", "cashAndShortTermInvestments": "4108000", "commonStockSharesOutstanding": "4353800", "intangibleAssetsExcludingGoodwill": "11132000", "cashAndCashEquivalentsAtCarryingValue": "4108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2352000", "operatingCashflow": "1725000", "capitalExpenditures": "466000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1357000", "cashflowFromInvestment": "-466000", "stockBasedCompensation": "961000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1760000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 21970000, "cost_of_revenue": 9205000, "gross_profit": 12765000, "ebit": -3635000, "ebitda": -1820000, "pretax_income": -4491000, "tax_provision": 311000, "net_income": -4802000, "net_income_to_common": -4802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4569000, "total_current_assets": 46791000, "total_assets": 131239000, "short_term_debt": 4733000, "long_term_debt": 34252000, "total_debt": 38985000, "total_liabilities": 65917000, "total_equity": 65322000, "shares_outstanding": 4361400, "goodwill_and_intangibles": 69780000 }, "cash_flow": { "operating_cash_flow": -842000, "capital_expenditure": 1111000, "free_cash_flow": 269000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86660, "ticker_id": 6388, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3635000", "ebitda": "-1820000", "netIncome": "-4802000", "grossProfit": "12765000", "depreciation": "None", "totalRevenue": "21970000", "costOfRevenue": "9205000", "interestIncome": "None", "incomeBeforeTax": "-4491000", "interestExpense": "856000", "operatingIncome": "-1874000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "311000", "reportedCurrency": "USD", "netInterestIncome": "-856000", "nonInterestIncome": "None", "operatingExpenses": "14639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815000", "sellingGeneralAndAdministrative": "5041000", "netIncomeFromContinuingOperations": "-4802000" }, "balance": { "goodwill": "57439000", "inventory": "25990000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "131239000", "longTermDebt": "34252000", "shortTermDebt": "4733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12341000", "reportedCurrency": "USD", "retainedEarnings": "-158028000", "totalLiabilities": "65917000", "otherCurrentAssets": "3401000", "totalCurrentAssets": "46791000", "currentLongTermDebt": "3606000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84448000", "currentAccountsPayable": "5283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45691000", "totalShareholderEquity": "65322000", "capitalLeaseObligations": "7833000", "otherCurrentLiabilities": "12735000", "totalCurrentLiabilities": "22751000", "otherNonCurrentLiabilities": "1501000", "totalNonCurrentLiabilities": "43166000", "cashAndShortTermInvestments": "4569000", "commonStockSharesOutstanding": "4361400", "intangibleAssetsExcludingGoodwill": "12341000", "cashAndCashEquivalentsAtCarryingValue": "4569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-842000", "capitalExpenditures": "1111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2104000", "cashflowFromInvestment": "-1111000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21970000, "cost_of_revenue": 9205000, "gross_profit": 12765000, "research_and_development": 2567000, "selling_general_admin": 5041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3635000, "depreciation_amortisation": 1815000, "ebitda": -1820000, "interest_expense": 856000, "interest_income": null, "other_non_operating": null, "pretax_income": -4491000, "tax_provision": 311000, "effective_tax_rate": null, "net_income": -4802000, "net_income_continuing_ops": -4802000, "net_income_to_common": -4802000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4569000, "short_term_investments": null, "net_receivables": 12831000, "inventory": 25990000, "other_current_assets": null, "total_current_assets": 46791000, "net_ppe": null, "goodwill": 57439000, "intangible_assets": 12341000, "goodwill_and_intangibles": 69780000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84448000, "total_assets": 131239000, "short_term_debt": 4733000, "accounts_payable": 5283000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22751000, "long_term_debt": 34252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43166000, "total_liabilities": 65917000, "total_debt": 38985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158028000, "total_equity": 65322000, "shares_outstanding": 4361400, "operating_cash_flow": -842000, "stock_based_compensation": 1053000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1111000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2104000, "free_cash_flow": 269000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3635000", "ebitda": "-1820000", "netIncome": "-4802000", "grossProfit": "12765000", "depreciation": "None", "totalRevenue": "21970000", "costOfRevenue": "9205000", "interestIncome": "None", "incomeBeforeTax": "-4491000", "interestExpense": "856000", "operatingIncome": "-1874000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "311000", "reportedCurrency": "USD", "netInterestIncome": "-856000", "nonInterestIncome": "None", "operatingExpenses": "14639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1815000", "sellingGeneralAndAdministrative": "5041000", "netIncomeFromContinuingOperations": "-4802000" }, "balance": { "goodwill": "57439000", "inventory": "25990000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "131239000", "longTermDebt": "34252000", "shortTermDebt": "4733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12341000", "reportedCurrency": "USD", "retainedEarnings": "-158028000", "totalLiabilities": "65917000", "otherCurrentAssets": "3401000", "totalCurrentAssets": "46791000", "currentLongTermDebt": "3606000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12831000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84448000", "currentAccountsPayable": "5283000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45691000", "totalShareholderEquity": "65322000", "capitalLeaseObligations": "7833000", "otherCurrentLiabilities": "12735000", "totalCurrentLiabilities": "22751000", "otherNonCurrentLiabilities": "1501000", "totalNonCurrentLiabilities": "43166000", "cashAndShortTermInvestments": "4569000", "commonStockSharesOutstanding": "4361400", "intangibleAssetsExcludingGoodwill": "12341000", "cashAndCashEquivalentsAtCarryingValue": "4569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4802000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-842000", "capitalExpenditures": "1111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2104000", "cashflowFromInvestment": "-1111000", "stockBasedCompensation": "1053000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "59000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1815000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 23097000, "cost_of_revenue": 9879000, "gross_profit": 13218000, "ebit": -2531000, "ebitda": -730000, "pretax_income": -3280000, "tax_provision": -353000, "net_income": -2927000, "net_income_to_common": -2927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4048000, "total_current_assets": 46430000, "total_assets": 128912000, "short_term_debt": 4778000, "long_term_debt": 31960000, "total_debt": 36738000, "total_liabilities": 61665000, "total_equity": 67247000, "shares_outstanding": 4348600, "goodwill_and_intangibles": 70068000 }, "cash_flow": { "operating_cash_flow": -846000, "capital_expenditure": 818000, "free_cash_flow": -28000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86661, "ticker_id": 6388, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2531000", "ebitda": "-730000", "netIncome": "-2927000", "grossProfit": "13218000", "depreciation": "None", "totalRevenue": "23097000", "costOfRevenue": "9879000", "interestIncome": "None", "incomeBeforeTax": "-3280000", "interestExpense": "749000", "operatingIncome": "-2069000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-353000", "reportedCurrency": "USD", "netInterestIncome": "-749000", "nonInterestIncome": "None", "operatingExpenses": "15287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1801000", "sellingGeneralAndAdministrative": "5686000", "netIncomeFromContinuingOperations": "-2927000" }, "balance": { "goodwill": "56627000", "inventory": "25130000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "128912000", "longTermDebt": "31960000", "shortTermDebt": "4778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13441000", "reportedCurrency": "USD", "retainedEarnings": "-153226000", "totalLiabilities": "61665000", "otherCurrentAssets": "4766000", "totalCurrentAssets": "46430000", "currentLongTermDebt": "3720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82482000", "currentAccountsPayable": "5711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41451000", "totalShareholderEquity": "67247000", "capitalLeaseObligations": "5771000", "otherCurrentLiabilities": "8122000", "totalCurrentLiabilities": "22621000", "otherNonCurrentLiabilities": "1607000", "totalNonCurrentLiabilities": "39044000", "cashAndShortTermInvestments": "4048000", "commonStockSharesOutstanding": "4348600", "intangibleAssetsExcludingGoodwill": "13441000", "cashAndCashEquivalentsAtCarryingValue": "4048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1131000", "operatingCashflow": "-846000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177000", "cashflowFromInvestment": "458000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23097000, "cost_of_revenue": 9879000, "gross_profit": 13218000, "research_and_development": 2626000, "selling_general_admin": 5686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2531000, "depreciation_amortisation": 1801000, "ebitda": -730000, "interest_expense": 749000, "interest_income": null, "other_non_operating": null, "pretax_income": -3280000, "tax_provision": -353000, "effective_tax_rate": null, "net_income": -2927000, "net_income_continuing_ops": -2927000, "net_income_to_common": -2927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4048000, "short_term_investments": null, "net_receivables": 12486000, "inventory": 25130000, "other_current_assets": null, "total_current_assets": 46430000, "net_ppe": null, "goodwill": 56627000, "intangible_assets": 13441000, "goodwill_and_intangibles": 70068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82482000, "total_assets": 128912000, "short_term_debt": 4778000, "accounts_payable": 5711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22621000, "long_term_debt": 31960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39044000, "total_liabilities": 61665000, "total_debt": 36738000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153226000, "total_equity": 67247000, "shares_outstanding": 4348600, "operating_cash_flow": -846000, "stock_based_compensation": 1278000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177000, "free_cash_flow": -28000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2531000", "ebitda": "-730000", "netIncome": "-2927000", "grossProfit": "13218000", "depreciation": "None", "totalRevenue": "23097000", "costOfRevenue": "9879000", "interestIncome": "None", "incomeBeforeTax": "-3280000", "interestExpense": "749000", "operatingIncome": "-2069000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-353000", "reportedCurrency": "USD", "netInterestIncome": "-749000", "nonInterestIncome": "None", "operatingExpenses": "15287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1801000", "sellingGeneralAndAdministrative": "5686000", "netIncomeFromContinuingOperations": "-2927000" }, "balance": { "goodwill": "56627000", "inventory": "25130000", "commonStock": "436000", "currentDebt": "None", "investments": "None", "totalAssets": "128912000", "longTermDebt": "31960000", "shortTermDebt": "4778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "13441000", "reportedCurrency": "USD", "retainedEarnings": "-153226000", "totalLiabilities": "61665000", "otherCurrentAssets": "4766000", "totalCurrentAssets": "46430000", "currentLongTermDebt": "3720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82482000", "currentAccountsPayable": "5711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41451000", "totalShareholderEquity": "67247000", "capitalLeaseObligations": "5771000", "otherCurrentLiabilities": "8122000", "totalCurrentLiabilities": "22621000", "otherNonCurrentLiabilities": "1607000", "totalNonCurrentLiabilities": "39044000", "cashAndShortTermInvestments": "4048000", "commonStockSharesOutstanding": "4348600", "intangibleAssetsExcludingGoodwill": "13441000", "cashAndCashEquivalentsAtCarryingValue": "4048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2927000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-1131000", "operatingCashflow": "-846000", "capitalExpenditures": "818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177000", "cashflowFromInvestment": "458000", "stockBasedCompensation": "1278000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 24512000, "cost_of_revenue": 9740000, "gross_profit": 14772000, "ebit": -3733000, "ebitda": -1952000, "pretax_income": -4484000, "tax_provision": 210000, "net_income": -4694000, "net_income_to_common": -4694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4255000, "total_current_assets": 48148000, "total_assets": 133161000, "short_term_debt": 4917000, "long_term_debt": 31890000, "total_debt": 36807000, "total_liabilities": 64349000, "total_equity": 68812000, "shares_outstanding": 4340200, "goodwill_and_intangibles": 71377000 }, "cash_flow": { "operating_cash_flow": 1403000, "capital_expenditure": 720000, "free_cash_flow": 2123000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86662, "ticker_id": 6388, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3733000", "ebitda": "-1952000", "netIncome": "-4694000", "grossProfit": "14772000", "depreciation": "None", "totalRevenue": "24512000", "costOfRevenue": "9740000", "interestIncome": "None", "incomeBeforeTax": "-4484000", "interestExpense": "751000", "operatingIncome": "-2279000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "210000", "reportedCurrency": "USD", "netInterestIncome": "-751000", "nonInterestIncome": "None", "operatingExpenses": "17051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "5963000", "netIncomeFromContinuingOperations": "-4694000" }, "balance": { "goodwill": "56699000", "inventory": "24136000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "133161000", "longTermDebt": "31890000", "shortTermDebt": "4917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14678000", "reportedCurrency": "USD", "retainedEarnings": "-150299000", "totalLiabilities": "64349000", "otherCurrentAssets": "4448000", "totalCurrentAssets": "48148000", "currentLongTermDebt": "3720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85013000", "currentAccountsPayable": "6044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41364000", "totalShareholderEquity": "68812000", "capitalLeaseObligations": "5754000", "otherCurrentLiabilities": "10328000", "totalCurrentLiabilities": "25677000", "otherNonCurrentLiabilities": "1453000", "totalNonCurrentLiabilities": "38672000", "cashAndShortTermInvestments": "4255000", "commonStockSharesOutstanding": "4340200", "intangibleAssetsExcludingGoodwill": "14678000", "cashAndCashEquivalentsAtCarryingValue": "4255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-617000", "operatingCashflow": "1403000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24512000, "cost_of_revenue": 9740000, "gross_profit": 14772000, "research_and_development": 2885000, "selling_general_admin": 5963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3733000, "depreciation_amortisation": 1781000, "ebitda": -1952000, "interest_expense": 751000, "interest_income": null, "other_non_operating": null, "pretax_income": -4484000, "tax_provision": 210000, "effective_tax_rate": null, "net_income": -4694000, "net_income_continuing_ops": -4694000, "net_income_to_common": -4694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4255000, "short_term_investments": null, "net_receivables": 15309000, "inventory": 24136000, "other_current_assets": null, "total_current_assets": 48148000, "net_ppe": null, "goodwill": 56699000, "intangible_assets": 14678000, "goodwill_and_intangibles": 71377000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85013000, "total_assets": 133161000, "short_term_debt": 4917000, "accounts_payable": 6044000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25677000, "long_term_debt": 31890000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38672000, "total_liabilities": 64349000, "total_debt": 36807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150299000, "total_equity": 68812000, "shares_outstanding": 4340200, "operating_cash_flow": 1403000, "stock_based_compensation": 1048000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 720000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1055000, "free_cash_flow": 2123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3733000", "ebitda": "-1952000", "netIncome": "-4694000", "grossProfit": "14772000", "depreciation": "None", "totalRevenue": "24512000", "costOfRevenue": "9740000", "interestIncome": "None", "incomeBeforeTax": "-4484000", "interestExpense": "751000", "operatingIncome": "-2279000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "210000", "reportedCurrency": "USD", "netInterestIncome": "-751000", "nonInterestIncome": "None", "operatingExpenses": "17051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2885000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1781000", "sellingGeneralAndAdministrative": "5963000", "netIncomeFromContinuingOperations": "-4694000" }, "balance": { "goodwill": "56699000", "inventory": "24136000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "133161000", "longTermDebt": "31890000", "shortTermDebt": "4917000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "14678000", "reportedCurrency": "USD", "retainedEarnings": "-150299000", "totalLiabilities": "64349000", "otherCurrentAssets": "4448000", "totalCurrentAssets": "48148000", "currentLongTermDebt": "3720000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85013000", "currentAccountsPayable": "6044000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41364000", "totalShareholderEquity": "68812000", "capitalLeaseObligations": "5754000", "otherCurrentLiabilities": "10328000", "totalCurrentLiabilities": "25677000", "otherNonCurrentLiabilities": "1453000", "totalNonCurrentLiabilities": "38672000", "cashAndShortTermInvestments": "4255000", "commonStockSharesOutstanding": "4340200", "intangibleAssetsExcludingGoodwill": "14678000", "cashAndCashEquivalentsAtCarryingValue": "4255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-617000", "operatingCashflow": "1403000", "capitalExpenditures": "720000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1055000", "cashflowFromInvestment": "-225000", "stockBasedCompensation": "1048000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1851000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 28153000, "cost_of_revenue": 13215000, "gross_profit": 14938000, "ebit": -309000, "ebitda": 1464000, "pretax_income": -1103000, "tax_provision": 715000, "net_income": -1818000, "net_income_to_common": -1818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4283000, "total_current_assets": 49038000, "total_assets": 137366000, "short_term_debt": 7275000, "long_term_debt": 30704000, "total_debt": 37979000, "total_liabilities": 64292000, "total_equity": 73074000, "shares_outstanding": 4271000, "goodwill_and_intangibles": 73101000 }, "cash_flow": { "operating_cash_flow": 4303000, "capital_expenditure": 1061000, "free_cash_flow": 5364000, "dividends_paid": 481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86663, "ticker_id": 6388, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-309000", "ebitda": "1464000", "netIncome": "-1818000", "grossProfit": "14938000", "depreciation": "None", "totalRevenue": "28153000", "costOfRevenue": "13215000", "interestIncome": "None", "incomeBeforeTax": "-1103000", "interestExpense": "794000", "operatingIncome": "282000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "715000", "reportedCurrency": "USD", "netInterestIncome": "-794000", "nonInterestIncome": "None", "operatingExpenses": "14656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773000", "sellingGeneralAndAdministrative": "5286000", "netIncomeFromContinuingOperations": "-1818000" }, "balance": { "goodwill": "57065000", "inventory": "24716000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "137366000", "longTermDebt": "30704000", "shortTermDebt": "7275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16036000", "reportedCurrency": "USD", "retainedEarnings": "-145605000", "totalLiabilities": "64292000", "otherCurrentAssets": "3940000", "totalCurrentAssets": "49038000", "currentLongTermDebt": "5859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88328000", "currentAccountsPayable": "5554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42773000", "totalShareholderEquity": "73074000", "capitalLeaseObligations": "6210000", "otherCurrentLiabilities": "6004000", "totalCurrentLiabilities": "26542000", "otherNonCurrentLiabilities": "1476000", "totalNonCurrentLiabilities": "37750000", "cashAndShortTermInvestments": "4283000", "commonStockSharesOutstanding": "4271000", "intangibleAssetsExcludingGoodwill": "16036000", "cashAndCashEquivalentsAtCarryingValue": "4283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1818000", "profitLoss": "None", "dividendPayout": "481000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1351000", "operatingCashflow": "4303000", "capitalExpenditures": "1061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4116000", "cashflowFromInvestment": "-1061000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28153000, "cost_of_revenue": 13215000, "gross_profit": 14938000, "research_and_development": 3150000, "selling_general_admin": 5286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -309000, "depreciation_amortisation": 1773000, "ebitda": 1464000, "interest_expense": 794000, "interest_income": null, "other_non_operating": null, "pretax_income": -1103000, "tax_provision": 715000, "effective_tax_rate": null, "net_income": -1818000, "net_income_continuing_ops": -1818000, "net_income_to_common": -1818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4283000, "short_term_investments": null, "net_receivables": 16099000, "inventory": 24716000, "other_current_assets": null, "total_current_assets": 49038000, "net_ppe": null, "goodwill": 57065000, "intangible_assets": 16036000, "goodwill_and_intangibles": 73101000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88328000, "total_assets": 137366000, "short_term_debt": 7275000, "accounts_payable": 5554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26542000, "long_term_debt": 30704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37750000, "total_liabilities": 64292000, "total_debt": 37979000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -145605000, "total_equity": 73074000, "shares_outstanding": 4271000, "operating_cash_flow": 4303000, "stock_based_compensation": 1382000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1061000, "dividends_paid": 481000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4116000, "free_cash_flow": 5364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-309000", "ebitda": "1464000", "netIncome": "-1818000", "grossProfit": "14938000", "depreciation": "None", "totalRevenue": "28153000", "costOfRevenue": "13215000", "interestIncome": "None", "incomeBeforeTax": "-1103000", "interestExpense": "794000", "operatingIncome": "282000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "715000", "reportedCurrency": "USD", "netInterestIncome": "-794000", "nonInterestIncome": "None", "operatingExpenses": "14656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13215000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1773000", "sellingGeneralAndAdministrative": "5286000", "netIncomeFromContinuingOperations": "-1818000" }, "balance": { "goodwill": "57065000", "inventory": "24716000", "commonStock": "434000", "currentDebt": "None", "investments": "None", "totalAssets": "137366000", "longTermDebt": "30704000", "shortTermDebt": "7275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16036000", "reportedCurrency": "USD", "retainedEarnings": "-145605000", "totalLiabilities": "64292000", "otherCurrentAssets": "3940000", "totalCurrentAssets": "49038000", "currentLongTermDebt": "5859000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88328000", "currentAccountsPayable": "5554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42773000", "totalShareholderEquity": "73074000", "capitalLeaseObligations": "6210000", "otherCurrentLiabilities": "6004000", "totalCurrentLiabilities": "26542000", "otherNonCurrentLiabilities": "1476000", "totalNonCurrentLiabilities": "37750000", "cashAndShortTermInvestments": "4283000", "commonStockSharesOutstanding": "4271000", "intangibleAssetsExcludingGoodwill": "16036000", "cashAndCashEquivalentsAtCarryingValue": "4283000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1818000", "profitLoss": "None", "dividendPayout": "481000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1351000", "operatingCashflow": "4303000", "capitalExpenditures": "1061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4116000", "cashflowFromInvestment": "-1061000", "stockBasedCompensation": "1382000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "481000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 25363000, "cost_of_revenue": 10636000, "gross_profit": 14727000, "ebit": 320000, "ebitda": 2099000, "pretax_income": -562000, "tax_provision": 677000, "net_income": -1239000, "net_income_to_common": -1239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5340000, "total_current_assets": 50486000, "total_assets": 139735000, "short_term_debt": 5595000, "long_term_debt": 35273000, "total_debt": 40868000, "total_liabilities": 65449000, "total_equity": 74286000, "shares_outstanding": 4268800, "goodwill_and_intangibles": 73317000 }, "cash_flow": { "operating_cash_flow": 4361000, "capital_expenditure": 401000, "free_cash_flow": 4762000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86665, "ticker_id": 6388, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "320000", "ebitda": "2099000", "netIncome": "-1239000", "grossProfit": "14727000", "depreciation": "None", "totalRevenue": "25363000", "costOfRevenue": "10636000", "interestIncome": "None", "incomeBeforeTax": "-562000", "interestExpense": "882000", "operatingIncome": "-933000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "677000", "reportedCurrency": "USD", "netInterestIncome": "-882000", "nonInterestIncome": "None", "operatingExpenses": "15660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "5807000", "netIncomeFromContinuingOperations": "-1239000" }, "balance": { "goodwill": "56222000", "inventory": "25818000", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "139735000", "longTermDebt": "35273000", "shortTermDebt": "5595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17095000", "reportedCurrency": "USD", "retainedEarnings": "-143787000", "totalLiabilities": "65449000", "otherCurrentAssets": "4345000", "totalCurrentAssets": "50486000", "currentLongTermDebt": "3470000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89249000", "currentAccountsPayable": "6269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45286000", "totalShareholderEquity": "74286000", "capitalLeaseObligations": "6543000", "otherCurrentLiabilities": "8336000", "totalCurrentLiabilities": "24205000", "otherNonCurrentLiabilities": "5971000", "totalNonCurrentLiabilities": "41244000", "cashAndShortTermInvestments": "5340000", "commonStockSharesOutstanding": "4268800", "intangibleAssetsExcludingGoodwill": "17095000", "cashAndCashEquivalentsAtCarryingValue": "5340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-225000", "operatingCashflow": "4361000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2750000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25363000, "cost_of_revenue": 10636000, "gross_profit": 14727000, "research_and_development": 2760000, "selling_general_admin": 5807000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 320000, "depreciation_amortisation": 1779000, "ebitda": 2099000, "interest_expense": 882000, "interest_income": null, "other_non_operating": null, "pretax_income": -562000, "tax_provision": 677000, "effective_tax_rate": null, "net_income": -1239000, "net_income_continuing_ops": -1239000, "net_income_to_common": -1239000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5340000, "short_term_investments": null, "net_receivables": 14983000, "inventory": 25818000, "other_current_assets": null, "total_current_assets": 50486000, "net_ppe": null, "goodwill": 56222000, "intangible_assets": 17095000, "goodwill_and_intangibles": 73317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89249000, "total_assets": 139735000, "short_term_debt": 5595000, "accounts_payable": 6269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24205000, "long_term_debt": 35273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41244000, "total_liabilities": 65449000, "total_debt": 40868000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143787000, "total_equity": 74286000, "shares_outstanding": 4268800, "operating_cash_flow": 4361000, "stock_based_compensation": 1363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2750000, "free_cash_flow": 4762000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "320000", "ebitda": "2099000", "netIncome": "-1239000", "grossProfit": "14727000", "depreciation": "None", "totalRevenue": "25363000", "costOfRevenue": "10636000", "interestIncome": "None", "incomeBeforeTax": "-562000", "interestExpense": "882000", "operatingIncome": "-933000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "677000", "reportedCurrency": "USD", "netInterestIncome": "-882000", "nonInterestIncome": "None", "operatingExpenses": "15660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2760000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1779000", "sellingGeneralAndAdministrative": "5807000", "netIncomeFromContinuingOperations": "-1239000" }, "balance": { "goodwill": "56222000", "inventory": "25818000", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "139735000", "longTermDebt": "35273000", "shortTermDebt": "5595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "17095000", "reportedCurrency": "USD", "retainedEarnings": "-143787000", "totalLiabilities": "65449000", "otherCurrentAssets": "4345000", "totalCurrentAssets": "50486000", "currentLongTermDebt": "3470000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89249000", "currentAccountsPayable": "6269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "45286000", "totalShareholderEquity": "74286000", "capitalLeaseObligations": "6543000", "otherCurrentLiabilities": "8336000", "totalCurrentLiabilities": "24205000", "otherNonCurrentLiabilities": "5971000", "totalNonCurrentLiabilities": "41244000", "cashAndShortTermInvestments": "5340000", "commonStockSharesOutstanding": "4268800", "intangibleAssetsExcludingGoodwill": "17095000", "cashAndCashEquivalentsAtCarryingValue": "5340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1239000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-225000", "operatingCashflow": "4361000", "capitalExpenditures": "401000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2750000", "cashflowFromInvestment": "-401000", "stockBasedCompensation": "1363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1779000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "income_statement": { "revenue": 28759000, "cost_of_revenue": 12086000, "gross_profit": 16673000, "ebit": -1157000, "ebitda": 564000, "pretax_income": -2098000, "tax_provision": -1118000, "net_income": -980000, "net_income_to_common": -980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4324000, "total_current_assets": 52617000, "total_assets": 142899000, "short_term_debt": 5345000, "long_term_debt": 38203000, "total_debt": 43548000, "total_liabilities": 67511000, "total_equity": 75388000, "shares_outstanding": 4235400, "goodwill_and_intangibles": 75127000 }, "cash_flow": { "operating_cash_flow": 3552000, "capital_expenditure": 517000, "free_cash_flow": 4069000, "dividends_paid": 325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 86666, "ticker_id": 6388, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:13:25.900698+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1157000", "ebitda": "564000", "netIncome": "-980000", "grossProfit": "16673000", "depreciation": "None", "totalRevenue": "28759000", "costOfRevenue": "12086000", "interestIncome": "None", "incomeBeforeTax": "-2098000", "interestExpense": "941000", "operatingIncome": "796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1118000", "reportedCurrency": "USD", "netInterestIncome": "-941000", "nonInterestIncome": "None", "operatingExpenses": "15877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2957000", "otherNonOperatingIncome": "-1953000", "costofGoodsAndServicesSold": "12086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721000", "sellingGeneralAndAdministrative": "5353000", "netIncomeFromContinuingOperations": "-980000" }, "balance": { "goodwill": "56771000", "inventory": "26089000", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "142899000", "longTermDebt": "38203000", "shortTermDebt": "5345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18356000", "reportedCurrency": "USD", "retainedEarnings": "-142548000", "totalLiabilities": "67511000", "otherCurrentAssets": "5301000", "totalCurrentAssets": "52617000", "currentLongTermDebt": "3220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90282000", "currentAccountsPayable": "4716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3491000", "shortLongTermDebtTotal": "48201000", "totalShareholderEquity": "75388000", "capitalLeaseObligations": "6778000", "otherCurrentLiabilities": "8648000", "totalCurrentLiabilities": "22942000", "otherNonCurrentLiabilities": "5699000", "totalNonCurrentLiabilities": "44569000", "cashAndShortTermInvestments": "4324000", "commonStockSharesOutstanding": "4235400", "intangibleAssetsExcludingGoodwill": "18356000", "cashAndCashEquivalentsAtCarryingValue": "4324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980000", "profitLoss": "None", "dividendPayout": "325000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "690000", "operatingCashflow": "3552000", "capitalExpenditures": "517000", "changeInReceivables": "855000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2375000", "cashflowFromInvestment": "-625000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28759000, "cost_of_revenue": 12086000, "gross_profit": 16673000, "research_and_development": 2957000, "selling_general_admin": 5353000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1157000, "depreciation_amortisation": 1721000, "ebitda": 564000, "interest_expense": 941000, "interest_income": null, "other_non_operating": null, "pretax_income": -2098000, "tax_provision": -1118000, "effective_tax_rate": null, "net_income": -980000, "net_income_continuing_ops": -980000, "net_income_to_common": -980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4324000, "short_term_investments": null, "net_receivables": 16903000, "inventory": 26089000, "other_current_assets": null, "total_current_assets": 52617000, "net_ppe": null, "goodwill": 56771000, "intangible_assets": 18356000, "goodwill_and_intangibles": 75127000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90282000, "total_assets": 142899000, "short_term_debt": 5345000, "accounts_payable": 4716000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22942000, "long_term_debt": 38203000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44569000, "total_liabilities": 67511000, "total_debt": 43548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142548000, "total_equity": 75388000, "shares_outstanding": 4235400, "operating_cash_flow": 3552000, "stock_based_compensation": 1102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -625000, "dividends_paid": 325000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2375000, "free_cash_flow": 4069000, "net_change_in_cash": 552000 }, "raw_data": { "income": { "ebit": "-1157000", "ebitda": "564000", "netIncome": "-980000", "grossProfit": "16673000", "depreciation": "None", "totalRevenue": "28759000", "costOfRevenue": "12086000", "interestIncome": "None", "incomeBeforeTax": "-2098000", "interestExpense": "941000", "operatingIncome": "796000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1118000", "reportedCurrency": "USD", "netInterestIncome": "-941000", "nonInterestIncome": "None", "operatingExpenses": "15877000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2957000", "otherNonOperatingIncome": "-1953000", "costofGoodsAndServicesSold": "12086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1721000", "sellingGeneralAndAdministrative": "5353000", "netIncomeFromContinuingOperations": "-980000" }, "balance": { "goodwill": "56771000", "inventory": "26089000", "commonStock": "457000", "currentDebt": "None", "investments": "None", "totalAssets": "142899000", "longTermDebt": "38203000", "shortTermDebt": "5345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "18356000", "reportedCurrency": "USD", "retainedEarnings": "-142548000", "totalLiabilities": "67511000", "otherCurrentAssets": "5301000", "totalCurrentAssets": "52617000", "currentLongTermDebt": "3220000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16903000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90282000", "currentAccountsPayable": "4716000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3491000", "shortLongTermDebtTotal": "48201000", "totalShareholderEquity": "75388000", "capitalLeaseObligations": "6778000", "otherCurrentLiabilities": "8648000", "totalCurrentLiabilities": "22942000", "otherNonCurrentLiabilities": "5699000", "totalNonCurrentLiabilities": "44569000", "cashAndShortTermInvestments": "4324000", "commonStockSharesOutstanding": "4235400", "intangibleAssetsExcludingGoodwill": "18356000", "cashAndCashEquivalentsAtCarryingValue": "4324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-980000", "profitLoss": "None", "dividendPayout": "325000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "690000", "operatingCashflow": "3552000", "capitalExpenditures": "517000", "changeInReceivables": "855000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2375000", "cashflowFromInvestment": "-625000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "552000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-295000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }