{ "ticker": { "uuid": "34c95a65-3897-434d-a9d2-a51fdf5f7f46", "symbol": "HBIO", "name": "Harvard Bioscience Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/34c95a65-3897-434d-a9d2-a51fdf5f7f46/", "api_url": "https://sharemaestro.com/factors/api/tickers/34c95a65-3897-434d-a9d2-a51fdf5f7f46/" }, "latest_snapshot": { "ticker": { "uuid": "34c95a65-3897-434d-a9d2-a51fdf5f7f46", "symbol": "HBIO", "name": "Harvard Bioscience Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Instruments & Supplies", "page_url": "https://sharemaestro.com/factors/ticker/34c95a65-3897-434d-a9d2-a51fdf5f7f46/", "api_url": "https://sharemaestro.com/factors/api/tickers/34c95a65-3897-434d-a9d2-a51fdf5f7f46/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "coverage": 0.818, "confidence": 0.793, "delta": -13 }, "headline_factors": { "price": 6.23, "market_cap": 28098433.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.007, "roe": -0.9739, "piotroski_f_score": 4, "momentum_12_1": 0.3018, "volatility_252d": 0.8586 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.072, "shareholder_yield": -0.007 }, "quality": { "roe": -0.9739, "roic": -0.1197, "gross_margin": 0.5706, "fcf_margin": 0.0548, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0642, "eps_growth_1y": null, "fcf_growth_1y": -0.2318 }, "momentum": { "price_return_12m": 0.3817, "momentum_12_1": 0.3018, "relative_strength": 0.1856 }, "scores": { "value_percentile": 0.52, "quality_percentile": 0.51, "momentum_percentile": 0.52, "growth_composite": 48, "yield_composite": 47, "overall_composite": 43, "os_score": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.793 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.2, "os": 0.48, "value": 0.48, "quality": 0.46, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0071, "roe": -0.9739, "momentum_12_1": 0.6862 }, { "week_end_date": "2026-06-14", "price": 6.08, "os": 0.47, "value": 0.47, "quality": 0.46, "momentum": 0.47, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0072, "roe": -0.9739, "momentum_12_1": 0.0318 }, { "week_end_date": "2026-06-21", "price": 5.87, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0074, "roe": -0.9739, "momentum_12_1": 0.0513 }, { "week_end_date": "2026-06-28", "price": 6.04, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.52, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0072, "roe": -0.9739, "momentum_12_1": 0.2683 }, { "week_end_date": "2026-07-05", "price": 6.15, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0071, "roe": -0.9739, "momentum_12_1": 0.3675 }, { "week_end_date": "2026-07-12", "price": 6.14, "os": 0.44, "value": 0.46, "quality": 0.44, "momentum": 0.47, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0071, "roe": -0.9739, "momentum_12_1": 0.3672 }, { "week_end_date": "2026-07-19", "price": 6.23, "os": 0.57, "value": 0.52, "quality": 0.51, "momentum": 0.52, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.007, "roe": -0.9739, "momentum_12_1": 0.3018 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86550000, "cost_of_revenue": 40667000, "gross_profit": 45883000, "ebit": -52469000, "ebitda": -46524000, "pretax_income": -57386000, "tax_provision": -686000, "net_income": -56700000, "net_income_to_common": -56700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": 6729000, "capital_expenditure": 1114000, "free_cash_flow": 7843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": 2650000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86550000, "cost_of_revenue": 40667000, "gross_profit": 45883000, "ebit": -52469000, "ebitda": -46524000, "pretax_income": -57386000, "tax_provision": -686000, "net_income": -56700000, "net_income_to_common": -56700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": 6729000, "capital_expenditure": 1114000, "free_cash_flow": 7843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": 2650000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86550000, "cost_of_revenue": 40667000, "gross_profit": 45883000, "ebit": -52469000, "ebitda": -46524000, "pretax_income": -57386000, "tax_provision": -686000, "net_income": -56700000, "net_income_to_common": -56700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": 6729000, "capital_expenditure": 1114000, "free_cash_flow": 7843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": 2650000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86550000, "cost_of_revenue": 40667000, "gross_profit": 45883000, "ebit": -52469000, "ebitda": -46524000, "pretax_income": -57386000, "tax_provision": -686000, "net_income": -56700000, "net_income_to_common": -56700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": 6729000, "capital_expenditure": 1114000, "free_cash_flow": 7843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": 2650000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86550000, "cost_of_revenue": 40667000, "gross_profit": 45883000, "ebit": -52469000, "ebitda": -46524000, "pretax_income": -57386000, "tax_provision": -686000, "net_income": -56700000, "net_income_to_common": -56700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": 6729000, "capital_expenditure": 1114000, "free_cash_flow": 7843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": 2650000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 86550000, "cost_of_revenue": 40667000, "gross_profit": 45883000, "ebit": -629000, "ebitda": 5316000, "pretax_income": -57386000, "tax_provision": -686000, "net_income": -56700000, "net_income_to_common": -56700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": 6729000, "capital_expenditure": 1114000, "free_cash_flow": 7843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47000, "net_debt_issued": 2650000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94135000, "cost_of_revenue": 39369000, "gross_profit": 54766000, "ebit": -8456000, "ebitda": -1474000, "pretax_income": -11665000, "tax_provision": 740000, "net_income": -12405000, "net_income_to_common": -12405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4108000, "total_current_assets": 45117000, "total_assets": 126644000, "short_term_debt": 38114000, "long_term_debt": null, "total_debt": 44495000, "total_liabilities": 63304000, "total_equity": 63340000, "shares_outstanding": 4353800, "goodwill_and_intangibles": 67456000 }, "cash_flow": { "operating_cash_flow": 1440000, "capital_expenditure": 3263000, "free_cash_flow": 4703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380000, "net_debt_issued": 227000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 94135000, "cost_of_revenue": 39369000, "gross_profit": 54766000, "ebit": -8456000, "ebitda": -1474000, "pretax_income": -11665000, "tax_provision": 740000, "net_income": -12405000, "net_income_to_common": -12405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4108000, "total_current_assets": 45117000, "total_assets": 126644000, "short_term_debt": 38114000, "long_term_debt": null, "total_debt": 44495000, "total_liabilities": 63304000, "total_equity": 63340000, "shares_outstanding": 4353800, "goodwill_and_intangibles": 67456000 }, "cash_flow": { "operating_cash_flow": 1440000, "capital_expenditure": 3263000, "free_cash_flow": 4703000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 380000, "net_debt_issued": 227000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20755000, "cost_of_revenue": 8511000, "gross_profit": 12244000, "ebit": -5035000, "ebitda": -3685000, "pretax_income": -3307000, "tax_provision": 117000, "net_income": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7098000, "total_current_assets": 47479000, "total_assets": 77938000, "short_term_debt": 1552000, "long_term_debt": 36211000, "total_debt": 44122000, "total_liabilities": 67892000, "total_equity": 10046000, "shares_outstanding": 4473000, "goodwill_and_intangibles": 16278000 }, "cash_flow": { "operating_cash_flow": -662000, "capital_expenditure": 426000, "free_cash_flow": -236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20755000, "cost_of_revenue": 8511000, "gross_profit": 12244000, "ebit": -5035000, "ebitda": -3685000, "pretax_income": -3307000, "tax_provision": 117000, "net_income": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7098000, "total_current_assets": 47479000, "total_assets": 77938000, "short_term_debt": 1552000, "long_term_debt": 36211000, "total_debt": 44122000, "total_liabilities": 67892000, "total_equity": 10046000, "shares_outstanding": 4473000, "goodwill_and_intangibles": 16278000 }, "cash_flow": { "operating_cash_flow": -662000, "capital_expenditure": 426000, "free_cash_flow": -236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20755000, "cost_of_revenue": 8511000, "gross_profit": 12244000, "ebit": -5035000, "ebitda": -3685000, "pretax_income": -3307000, "tax_provision": 117000, "net_income": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7098000, "total_current_assets": 47479000, "total_assets": 77938000, "short_term_debt": 1552000, "long_term_debt": 36211000, "total_debt": 44122000, "total_liabilities": 67892000, "total_equity": 10046000, "shares_outstanding": 4473000, "goodwill_and_intangibles": 16278000 }, "cash_flow": { "operating_cash_flow": -662000, "capital_expenditure": 426000, "free_cash_flow": -236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20755000, "cost_of_revenue": 8511000, "gross_profit": 12244000, "ebit": -5035000, "ebitda": -3685000, "pretax_income": -3307000, "tax_provision": 117000, "net_income": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7098000, "total_current_assets": 47479000, "total_assets": 77938000, "short_term_debt": 1552000, "long_term_debt": 36211000, "total_debt": 44122000, "total_liabilities": 67892000, "total_equity": 10046000, "shares_outstanding": 4473000, "goodwill_and_intangibles": 16278000 }, "cash_flow": { "operating_cash_flow": -662000, "capital_expenditure": 426000, "free_cash_flow": -236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20755000, "cost_of_revenue": 8511000, "gross_profit": 12244000, "ebit": -5035000, "ebitda": -3685000, "pretax_income": -3307000, "tax_provision": 117000, "net_income": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7098000, "total_current_assets": 47479000, "total_assets": 77938000, "short_term_debt": 1552000, "long_term_debt": 36211000, "total_debt": 44122000, "total_liabilities": 67892000, "total_equity": 10046000, "shares_outstanding": 4473000, "goodwill_and_intangibles": 16278000 }, "cash_flow": { "operating_cash_flow": -662000, "capital_expenditure": 426000, "free_cash_flow": -236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20755000, "cost_of_revenue": 8511000, "gross_profit": 12244000, "ebit": -119000, "ebitda": -119000, "pretax_income": -3307000, "tax_provision": 117000, "net_income": -3424000, "net_income_to_common": -3424000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7098000, "total_current_assets": 47479000, "total_assets": 77938000, "short_term_debt": 1552000, "long_term_debt": 36211000, "total_debt": 44122000, "total_liabilities": 67892000, "total_equity": 10046000, "shares_outstanding": 4473000, "goodwill_and_intangibles": 16278000 }, "cash_flow": { "operating_cash_flow": -662000, "capital_expenditure": 426000, "free_cash_flow": -236000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23735000, "cost_of_revenue": 9563000, "gross_profit": 14172000, "ebit": -846000, "ebitda": 504000, "pretax_income": -3204000, "tax_provision": -357000, "net_income": -2847000, "net_income_to_common": -2847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": -96000, "capital_expenditure": 599000, "free_cash_flow": 503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 5650000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23735000, "cost_of_revenue": 9563000, "gross_profit": 14172000, "ebit": -846000, "ebitda": 504000, "pretax_income": -3204000, "tax_provision": -357000, "net_income": -2847000, "net_income_to_common": -2847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": -96000, "capital_expenditure": 599000, "free_cash_flow": 503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 5650000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23735000, "cost_of_revenue": 9563000, "gross_profit": 14172000, "ebit": -846000, "ebitda": 504000, "pretax_income": -3204000, "tax_provision": -357000, "net_income": -2847000, "net_income_to_common": -2847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": -96000, "capital_expenditure": 599000, "free_cash_flow": 503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 5650000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23735000, "cost_of_revenue": 9563000, "gross_profit": 14172000, "ebit": -846000, "ebitda": 504000, "pretax_income": -3204000, "tax_provision": -357000, "net_income": -2847000, "net_income_to_common": -2847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": -96000, "capital_expenditure": 599000, "free_cash_flow": 503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 5650000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23735000, "cost_of_revenue": 9563000, "gross_profit": 14172000, "ebit": -846000, "ebitda": 504000, "pretax_income": -3204000, "tax_provision": -357000, "net_income": -2847000, "net_income_to_common": -2847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": -96000, "capital_expenditure": 449000, "free_cash_flow": 353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 5650000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 23735000, "cost_of_revenue": 9563000, "gross_profit": 14172000, "ebit": -846000, "ebitda": 504000, "pretax_income": -3204000, "tax_provision": -357000, "net_income": -2847000, "net_income_to_common": -2847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8614000, "total_current_assets": 48225000, "total_assets": 80071000, "short_term_debt": 1525000, "long_term_debt": 35870000, "total_debt": 44277000, "total_liabilities": 66337000, "total_equity": 13734000, "shares_outstanding": 4439100, "goodwill_and_intangibles": 17198000 }, "cash_flow": { "operating_cash_flow": -96000, "capital_expenditure": 449000, "free_cash_flow": 353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1000, "net_debt_issued": 5650000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }