{ "ticker": { "uuid": "34d7b49b-b49d-4641-90d0-8a60a45b4468", "symbol": "CTW", "name": "CTW Cayman Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/34d7b49b-b49d-4641-90d0-8a60a45b4468/", "api_url": "https://sharemaestro.com/factors/api/tickers/34d7b49b-b49d-4641-90d0-8a60a45b4468/" }, "ticker_metadata": { "id": 5583, "uuid": "34d7b49b-b49d-4641-90d0-8a60a45b4468", "symbol": "CTW", "name": "CTW Cayman Class A Ordinary Shares", "asset_type": "equity", "market_cap": 148512000, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Qwest Corporation, an integrated communications company, provides communications services to business and residential customers in Arizona, Colorado, Idaho, Iowa, Minnesota, Montana, Nebraska, New Mexico, North Dakota, Oregon, South Dakota, Utah, Washington and Wyoming. The company is headquartered in Monroe, Louisiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "34d7b49b-b49d-4641-90d0-8a60a45b4468", "symbol": "CTW", "name": "CTW Cayman Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/34d7b49b-b49d-4641-90d0-8a60a45b4468/", "api_url": "https://sharemaestro.com/factors/api/tickers/34d7b49b-b49d-4641-90d0-8a60a45b4468/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.13, "quality": 0.13, "momentum": 0.56, "coverage": 0.909, "confidence": 0.856, "delta": null }, "headline_factors": { "price": 2.25, "market_cap": 140400000, "pe_ratio": 36.6717, "earnings_yield": 0.0273, "ebitda_to_ev": 0.0329, "shareholder_yield": 0, "roe": 0.1024, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 0.7673 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.487603+00:00", "batch_id": "" }, "size": { "price_close": 2.25, "market_cap": 140400000, "market_cap_usd": 140400000, "enterprise_value": 123630406, "shares_outstanding": 62400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 36.6717, "pb_ratio": 3.7551, "ptbv_ratio": 4.1429, "ps_ratio": 1.5536, "pcf_ratio": 1260.6061, "pfcf_ratio": 201.7125, "ev_ebitda": 30.4258, "ev_ebit": -116.0714, "ev_sales": 1.368, "ev_fcf": 177.6197, "earnings_yield": 0.0273, "fcf_yield": 0.0056, "price_to_sales": 1.5536, "price_to_book": 3.7551, "price_to_cashflow": 1260.6061, "ebitda_to_ev": 0.0329, "sales_yield": 0.731 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7561, "operating_margin": -0.0118, "net_margin": 0.0424, "ebitda_margin": 0.045, "fcf_margin": 0.0077, "roe": 0.1024, "roa": 0.0615, "roic": -0.0449, "roc_greenblatt": null, "asset_turnover": 1.4508, "cash_conversion": 0.1818, "accruals_ratio": 0.0597, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 5.6441, "earnings_stability_5y": null, "revenue_stability_5y": 1.3398, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 1.097, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.666, "net_debt_to_ebitda": -4.127, "debt_to_assets": 0.0438, "interest_coverage": null, "current_ratio": 1.6146, "quick_ratio": 1.6146, "net_debt": -16769594, "local_beta": 0.0002, "volatility_252d": 0.7673, "volatility_60d": 1.7654, "max_drawdown_12m": -0.478, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.3207, "revenue_growth_3y_cagr": -0.7771, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.8719, "eps_growth_3y_cagr": -0.872, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6971, "book_value_growth_1y": -0.768, "revenue_growth": 0.3207, "earnings_growth": -0.8719 }, "momentum": { "price_return_1m": -0.1964, "price_return_3m": 0.264, "price_return_6m": 0.0563, "price_return_9m": 0.148, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0563, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.2295, "distance_from_52w_low": 0.7241, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 90370793, "gross_profit_ttm": 68330739, "ebit_ttm": -1065124, "ebitda_ttm": 4063342, "net_income_ttm": 3828563, "eps_diluted_ttm": 0.0614, "operating_cash_flow_ttm": 111375, "capital_expenditure_ttm": 584665, "fcf_ttm": 696040, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19497920, "total_current_assets": 24120299, "total_current_liabilities": 14939293, "net_ppe": null, "total_assets": 62291347, "total_debt": 2728326, "total_equity": 37389386, "net_working_capital": -7588588, "book_value_per_share": 0.5992, "retained_earnings": 30701099, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33889424, "tangible_book_per_share": 0.5431 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 77, "rank_pb": 70, "rank_ptbv": 63, "rank_ps": 39, "rank_pcf": 100, "rank_ev_ebitda": 87, "rank_ev_ebit": 3, "rank_earnings_yield": 77, "rank_fcf_yield": 85, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 43, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 15, "rank_fcf_margin": 86, "rank_piotroski": 70, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 87, "quality_composite": 87, "momentum_composite": 44, "growth_composite": 72, "yield_composite": 75, "svqf_composite": 89, "vc1_composite": 91, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.13, "os_score": 0.07, "value_percentile": 0.13, "quality_percentile": 0.13, "momentum_percentile": 0.56, "factor_coverage": 0.909, "signal_confidence": 0.856, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 570, "ticker_id": 5583, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.487603+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.25, "market_cap": 140400000, "market_cap_usd": 140400000, "enterprise_value": 123630406, "shares_outstanding": 62400000, "fx_rate_to_usd": null, "pe_ratio": 36.67172252, "pb_ratio": 3.75507637, "ptbv_ratio": 4.1428854, "ps_ratio": 1.55359929, "pcf_ratio": 1260.60606061, "pfcf_ratio": 201.71254526, "ev_ebitda": 30.42579384, "ev_ebit": -116.07137385, "ev_sales": 1.36803498, "ev_fcf": 177.61968565, "earnings_yield": 0.02726897, "fcf_yield": 0.00563001, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7561153, "operating_margin": -0.01178615, "net_margin": 0.04236505, "ebitda_margin": 0.044963, "fcf_margin": 0.00770205, "roe": 0.10239705, "roa": 0.0614622, "roic": -0.04489245, "roc_greenblatt": null, "asset_turnover": 1.45077603, "cash_conversion": 0.18180189, "accruals_ratio": 0.05967423, "sbc_to_revenue": null, "debt_to_equity": 0.66601685, "net_debt_to_ebitda": -4.12704468, "debt_to_assets": 0.04379944, "interest_coverage": null, "current_ratio": 1.61455425, "quick_ratio": 1.61455425, "net_debt": -16769594, "revenue_growth_1y": 0.32073587, "revenue_growth_3y_cagr": -0.77707135, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.87190384, "eps_growth_3y_cagr": -0.87203268, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.69712424, "book_value_growth_1y": -0.7680479, "piotroski_f_score": 4, "altman_z_score": 5.64408916, "earnings_stability_5y": null, "revenue_stability_5y": 1.339779, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19642857, "price_return_3m": 0.26404494, "price_return_6m": 0.05633803, "price_return_9m": 0.14795918, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.22945205, "distance_from_52w_low": 0.72413793, "relative_strength": null, "local_beta": 0.0002, "volatility_252d": 0.767341, "volatility_60d": 1.765408, "max_drawdown_12m": -0.478, "revenue_ttm": 90370793, "gross_profit_ttm": 68330739, "ebit_ttm": -1065124, "ebitda_ttm": 4063342, "net_income_ttm": 3828563, "eps_diluted_ttm": 0.06135518, "operating_cash_flow_ttm": 111375, "capital_expenditure_ttm": 584665, "fcf_ttm": 696040, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19497920, "total_current_assets": 24120299, "total_current_liabilities": 14939293, "net_ppe": null, "total_assets": 62291347, "total_debt": 2728326, "total_equity": 37389386, "net_working_capital": -7588588, "book_value_per_share": 0.59918888, "retained_earnings": 30701099, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33889424, "tangible_book_per_share": 0.54309974, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 77, "rank_pb": 70, "rank_ptbv": 63, "rank_ps": 39, "rank_pcf": 100, "rank_ev_ebitda": 87, "rank_ev_ebit": 3, "rank_earnings_yield": 77, "rank_fcf_yield": 85, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 43, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 15, "rank_fcf_margin": 86, "rank_piotroski": 70, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 87, "quality_composite": 87, "momentum_composite": 44, "growth_composite": 72, "yield_composite": 75, "svqf_composite": 89, "vc1_composite": 91, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.25, "os": 0.07, "value": 0.13, "quality": 0.13, "momentum": 0.56, "confidence": 0.856, "coverage": 0.909, "pe_ratio": 36.6717, "earnings_yield": 0.0273, "shareholder_yield": 0, "roe": 0.1024, "momentum_12_1": null, "complete_fields": { "id": 570, "ticker_id": 5583, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:40.487603+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.25, "market_cap": 140400000, "market_cap_usd": 140400000, "enterprise_value": 123630406, "shares_outstanding": 62400000, "fx_rate_to_usd": null, "pe_ratio": 36.67172252, "pb_ratio": 3.75507637, "ptbv_ratio": 4.1428854, "ps_ratio": 1.55359929, "pcf_ratio": 1260.60606061, "pfcf_ratio": 201.71254526, "ev_ebitda": 30.42579384, "ev_ebit": -116.07137385, "ev_sales": 1.36803498, "ev_fcf": 177.61968565, "earnings_yield": 0.02726897, "fcf_yield": 0.00563001, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.7561153, "operating_margin": -0.01178615, "net_margin": 0.04236505, "ebitda_margin": 0.044963, "fcf_margin": 0.00770205, "roe": 0.10239705, "roa": 0.0614622, "roic": -0.04489245, "roc_greenblatt": null, "asset_turnover": 1.45077603, "cash_conversion": 0.18180189, "accruals_ratio": 0.05967423, "sbc_to_revenue": null, "debt_to_equity": 0.66601685, "net_debt_to_ebitda": -4.12704468, "debt_to_assets": 0.04379944, "interest_coverage": null, "current_ratio": 1.61455425, "quick_ratio": 1.61455425, "net_debt": -16769594, "revenue_growth_1y": 0.32073587, "revenue_growth_3y_cagr": -0.77707135, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.87190384, "eps_growth_3y_cagr": -0.87203268, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.69712424, "book_value_growth_1y": -0.7680479, "piotroski_f_score": 4, "altman_z_score": 5.64408916, "earnings_stability_5y": null, "revenue_stability_5y": 1.339779, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19642857, "price_return_3m": 0.26404494, "price_return_6m": 0.05633803, "price_return_9m": 0.14795918, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.22945205, "distance_from_52w_low": 0.72413793, "relative_strength": null, "local_beta": 0.0002, "volatility_252d": 0.767341, "volatility_60d": 1.765408, "max_drawdown_12m": -0.478, "revenue_ttm": 90370793, "gross_profit_ttm": 68330739, "ebit_ttm": -1065124, "ebitda_ttm": 4063342, "net_income_ttm": 3828563, "eps_diluted_ttm": 0.06135518, "operating_cash_flow_ttm": 111375, "capital_expenditure_ttm": 584665, "fcf_ttm": 696040, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19497920, "total_current_assets": 24120299, "total_current_liabilities": 14939293, "net_ppe": null, "total_assets": 62291347, "total_debt": 2728326, "total_equity": 37389386, "net_working_capital": -7588588, "book_value_per_share": 0.59918888, "retained_earnings": 30701099, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33889424, "tangible_book_per_share": 0.54309974, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 77, "rank_pb": 70, "rank_ptbv": 63, "rank_ps": 39, "rank_pcf": 100, "rank_ev_ebitda": 87, "rank_ev_ebit": 3, "rank_earnings_yield": 77, "rank_fcf_yield": 85, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 64, "rank_roe": 43, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 15, "rank_fcf_margin": 86, "rank_piotroski": 70, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 99, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 87, "quality_composite": 87, "momentum_composite": 44, "growth_composite": 72, "yield_composite": 75, "svqf_composite": 89, "vc1_composite": 91, "vc2_composite": 92, "vc3_composite": 92, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.856, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 90370793, "cost_of_revenue": 22040054, "gross_profit": 68330739, "ebit": -1065124, "ebitda": 4063342, "pretax_income": 4405329, "tax_provision": 576766, "net_income": 3828563, "net_income_to_common": 3828563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12369250, "total_current_assets": 16645575, "total_assets": 50848570, "short_term_debt": 2792667, "long_term_debt": null, "total_debt": 2792667, "total_liabilities": 23200513, "total_equity": 27648057, "shares_outstanding": 60000000, "goodwill_and_intangibles": 3499962 }, "cash_flow": { "operating_cash_flow": 111375, "capital_expenditure": 584665, "free_cash_flow": 696040, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52743, "ticker_id": 5583, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1065124", "ebitda": "4063342", "netIncome": "3828563", "grossProfit": "68330739", "depreciation": "None", "totalRevenue": "90370793", "costOfRevenue": "22040054", "interestIncome": "494358", "incomeBeforeTax": "4405329", "interestExpense": "None", "operatingIncome": "-1065124", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "576766", "reportedCurrency": "USD", "netInterestIncome": "494358", "nonInterestIncome": "None", "operatingExpenses": "69395863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5528733", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22040054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5128466", "sellingGeneralAndAdministrative": "8479853", "netIncomeFromContinuingOperations": "3828563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "50848570", "longTermDebt": "None", "shortTermDebt": "2792667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "3499962", "reportedCurrency": "USD", "retainedEarnings": "31862339", "totalLiabilities": "23200513", "otherCurrentAssets": "1613067", "totalCurrentAssets": "16645575", "currentLongTermDebt": "None", "longTermInvestments": "576956", "shortTermInvestments": "None", "currentNetReceivables": "2663258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34202994", "currentAccountsPayable": "2377279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7014756", "totalShareholderEquity": "27648057", "capitalLeaseObligations": "6950415", "otherCurrentLiabilities": "2815521", "totalCurrentLiabilities": "8423949", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14776564", "cashAndShortTermInvestments": "12369250", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "3499962", "cashAndCashEquivalentsAtCarryingValue": "12369250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3828563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111375", "capitalExpenditures": "584665", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112336", "cashflowFromInvestment": "-1180037", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5128466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90370793, "cost_of_revenue": 22040054, "gross_profit": 68330739, "research_and_development": 5528733, "selling_general_admin": 8479853, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1065124, "depreciation_amortisation": 5128466, "ebitda": 4063342, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4405329, "tax_provision": 576766, "effective_tax_rate": null, "net_income": 3828563, "net_income_continuing_ops": 3828563, "net_income_to_common": 3828563, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12369250, "short_term_investments": null, "net_receivables": 2663258, "inventory": null, "other_current_assets": null, "total_current_assets": 16645575, "net_ppe": null, "goodwill": null, "intangible_assets": 3499962, "goodwill_and_intangibles": 3499962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34202994, "total_assets": 50848570, "short_term_debt": 2792667, "accounts_payable": 2377279, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8423949, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14776564, "total_liabilities": 23200513, "total_debt": 2792667, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31862339, "total_equity": 27648057, "shares_outstanding": 60000000, "operating_cash_flow": 111375, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584665, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1180037, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1112336, "free_cash_flow": 696040, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1065124", "ebitda": "4063342", "netIncome": "3828563", "grossProfit": "68330739", "depreciation": "None", "totalRevenue": "90370793", "costOfRevenue": "22040054", "interestIncome": "494358", "incomeBeforeTax": "4405329", "interestExpense": "None", "operatingIncome": "-1065124", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "576766", "reportedCurrency": "USD", "netInterestIncome": "494358", "nonInterestIncome": "None", "operatingExpenses": "69395863", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5528733", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22040054", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5128466", "sellingGeneralAndAdministrative": "8479853", "netIncomeFromContinuingOperations": "3828563" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "50848570", "longTermDebt": "None", "shortTermDebt": "2792667", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "3499962", "reportedCurrency": "USD", "retainedEarnings": "31862339", "totalLiabilities": "23200513", "otherCurrentAssets": "1613067", "totalCurrentAssets": "16645575", "currentLongTermDebt": "None", "longTermInvestments": "576956", "shortTermInvestments": "None", "currentNetReceivables": "2663258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34202994", "currentAccountsPayable": "2377279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7014756", "totalShareholderEquity": "27648057", "capitalLeaseObligations": "6950415", "otherCurrentLiabilities": "2815521", "totalCurrentLiabilities": "8423949", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14776564", "cashAndShortTermInvestments": "12369250", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "3499962", "cashAndCashEquivalentsAtCarryingValue": "12369250", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3828563", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111375", "capitalExpenditures": "584665", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1112336", "cashflowFromInvestment": "-1180037", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5128466", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 68424577, "cost_of_revenue": 16211779, "gross_profit": 52212798, "ebit": 6656282, "ebitda": 10358821, "pretax_income": 8196227, "tax_provision": 2218588, "net_income": 5977639, "net_income_to_common": 5977639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14461251, "total_current_assets": 18158229, "total_assets": 43942507, "short_term_debt": 4886926, "long_term_debt": null, "total_debt": 4886926, "total_liabilities": 20103053, "total_equity": 23839454, "shares_outstanding": 12000000, "goodwill_and_intangibles": 3660198 }, "cash_flow": { "operating_cash_flow": 1587647, "capital_expenditure": 710457, "free_cash_flow": 2298104, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52746, "ticker_id": 5583, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6656282", "ebitda": "10358821", "netIncome": "5977639", "grossProfit": "52212798", "depreciation": "None", "totalRevenue": "68424577", "costOfRevenue": "16211779", "interestIncome": "300985", "incomeBeforeTax": "8196227", "interestExpense": "None", "operatingIncome": "6656282", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2218588", "reportedCurrency": "USD", "netInterestIncome": "300985", "nonInterestIncome": "None", "operatingExpenses": "45556516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "952440", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16211779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3702539", "sellingGeneralAndAdministrative": "5177570", "netIncomeFromContinuingOperations": "5977639" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43942507", "longTermDebt": "None", "shortTermDebt": "4886926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "3660198", "reportedCurrency": "USD", "retainedEarnings": "28036036", "totalLiabilities": "20103053", "otherCurrentAssets": "1262257", "totalCurrentAssets": "18158229", "currentLongTermDebt": "None", "longTermInvestments": "800033", "shortTermInvestments": "None", "currentNetReceivables": "2434721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25784278", "currentAccountsPayable": "3321614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7312504", "totalShareholderEquity": "23839454", "capitalLeaseObligations": "4547244", "otherCurrentLiabilities": "2993623", "totalCurrentLiabilities": "12012879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8090174", "cashAndShortTermInvestments": "14461251", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "3660198", "cashAndCashEquivalentsAtCarryingValue": "14461251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5977639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1587647", "capitalExpenditures": "710457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1173730", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3702539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68424577, "cost_of_revenue": 16211779, "gross_profit": 52212798, "research_and_development": 952440, "selling_general_admin": 5177570, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6656282, "depreciation_amortisation": 3702539, "ebitda": 10358821, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8196227, "tax_provision": 2218588, "effective_tax_rate": null, "net_income": 5977639, "net_income_continuing_ops": 5977639, "net_income_to_common": 5977639, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14461251, "short_term_investments": null, "net_receivables": 2434721, "inventory": null, "other_current_assets": null, "total_current_assets": 18158229, "net_ppe": null, "goodwill": null, "intangible_assets": 3660198, "goodwill_and_intangibles": 3660198, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25784278, "total_assets": 43942507, "short_term_debt": 4886926, "accounts_payable": 3321614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12012879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8090174, "total_liabilities": 20103053, "total_debt": 4886926, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28036036, "total_equity": 23839454, "shares_outstanding": 12000000, "operating_cash_flow": 1587647, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 710457, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1173730, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2298104, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6656282", "ebitda": "10358821", "netIncome": "5977639", "grossProfit": "52212798", "depreciation": "None", "totalRevenue": "68424577", "costOfRevenue": "16211779", "interestIncome": "300985", "incomeBeforeTax": "8196227", "interestExpense": "None", "operatingIncome": "6656282", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "2218588", "reportedCurrency": "USD", "netInterestIncome": "300985", "nonInterestIncome": "None", "operatingExpenses": "45556516", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "952440", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16211779", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3702539", "sellingGeneralAndAdministrative": "5177570", "netIncomeFromContinuingOperations": "5977639" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43942507", "longTermDebt": "None", "shortTermDebt": "4886926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "3660198", "reportedCurrency": "USD", "retainedEarnings": "28036036", "totalLiabilities": "20103053", "otherCurrentAssets": "1262257", "totalCurrentAssets": "18158229", "currentLongTermDebt": "None", "longTermInvestments": "800033", "shortTermInvestments": "None", "currentNetReceivables": "2434721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25784278", "currentAccountsPayable": "3321614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7312504", "totalShareholderEquity": "23839454", "capitalLeaseObligations": "4547244", "otherCurrentLiabilities": "2993623", "totalCurrentLiabilities": "12012879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8090174", "cashAndShortTermInvestments": "14461251", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "3660198", "cashAndCashEquivalentsAtCarryingValue": "14461251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5977639", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1587647", "capitalExpenditures": "710457", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1173730", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3702539", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 62944073, "cost_of_revenue": 17049167, "gross_profit": 45894906, "ebit": 5588332, "ebitda": 7736888, "pretax_income": 5236558, "tax_provision": 1838174, "net_income": 3398384, "net_income_to_common": 3398384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14852169, "total_current_assets": 17402382, "total_assets": 38284000, "short_term_debt": 4286200, "long_term_debt": null, "total_debt": 4286200, "total_liabilities": 19400673, "total_equity": 18883327, "shares_outstanding": 12000000, "goodwill_and_intangibles": 2976290 }, "cash_flow": { "operating_cash_flow": 2559151, "capital_expenditure": 134788, "free_cash_flow": 2693939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52748, "ticker_id": 5583, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5588332", "ebitda": "7736888", "netIncome": "3398384", "grossProfit": "45894906", "depreciation": "None", "totalRevenue": "62944073", "costOfRevenue": "17049167", "interestIncome": "41035", "incomeBeforeTax": "5236558", "interestExpense": "None", "operatingIncome": "5588332", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1838174", "reportedCurrency": "USD", "netInterestIncome": "41035", "nonInterestIncome": "None", "operatingExpenses": "40306574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2913436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17049167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148556", "sellingGeneralAndAdministrative": "4473647", "netIncomeFromContinuingOperations": "3398384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38284000", "longTermDebt": "None", "shortTermDebt": "4286200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "2976290", "reportedCurrency": "USD", "retainedEarnings": "22059214", "totalLiabilities": "19400673", "otherCurrentAssets": "1078110", "totalCurrentAssets": "17402382", "currentLongTermDebt": "None", "longTermInvestments": "531468", "shortTermInvestments": "None", "currentNetReceivables": "1472103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20881618", "currentAccountsPayable": "4374394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7682303", "totalShareholderEquity": "18883327", "capitalLeaseObligations": "5058944", "otherCurrentLiabilities": "2500532", "totalCurrentLiabilities": "11856546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7544127", "cashAndShortTermInvestments": "14852169", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "2976290", "cashAndCashEquivalentsAtCarryingValue": "14852169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3398384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2559151", "capitalExpenditures": "134788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-485236", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2148556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62944073, "cost_of_revenue": 17049167, "gross_profit": 45894906, "research_and_development": 2913436, "selling_general_admin": 4473647, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5588332, "depreciation_amortisation": 2148556, "ebitda": 7736888, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5236558, "tax_provision": 1838174, "effective_tax_rate": null, "net_income": 3398384, "net_income_continuing_ops": 3398384, "net_income_to_common": 3398384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14852169, "short_term_investments": null, "net_receivables": 1472103, "inventory": null, "other_current_assets": null, "total_current_assets": 17402382, "net_ppe": null, "goodwill": null, "intangible_assets": 2976290, "goodwill_and_intangibles": 2976290, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20881618, "total_assets": 38284000, "short_term_debt": 4286200, "accounts_payable": 4374394, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11856546, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7544127, "total_liabilities": 19400673, "total_debt": 4286200, "preferred_stock": null, "minority_interest": null, "retained_earnings": 22059214, "total_equity": 18883327, "shares_outstanding": 12000000, "operating_cash_flow": 2559151, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 134788, "acquisitions": null, "other_investing": null, "investing_cash_flow": -485236, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 2693939, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5588332", "ebitda": "7736888", "netIncome": "3398384", "grossProfit": "45894906", "depreciation": "None", "totalRevenue": "62944073", "costOfRevenue": "17049167", "interestIncome": "41035", "incomeBeforeTax": "5236558", "interestExpense": "None", "operatingIncome": "5588332", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "1838174", "reportedCurrency": "USD", "netInterestIncome": "41035", "nonInterestIncome": "None", "operatingExpenses": "40306574", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2913436", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17049167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2148556", "sellingGeneralAndAdministrative": "4473647", "netIncomeFromContinuingOperations": "3398384" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "38284000", "longTermDebt": "None", "shortTermDebt": "4286200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "2976290", "reportedCurrency": "USD", "retainedEarnings": "22059214", "totalLiabilities": "19400673", "otherCurrentAssets": "1078110", "totalCurrentAssets": "17402382", "currentLongTermDebt": "None", "longTermInvestments": "531468", "shortTermInvestments": "None", "currentNetReceivables": "1472103", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20881618", "currentAccountsPayable": "4374394", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7682303", "totalShareholderEquity": "18883327", "capitalLeaseObligations": "5058944", "otherCurrentLiabilities": "2500532", "totalCurrentLiabilities": "11856546", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7544127", "cashAndShortTermInvestments": "14852169", "commonStockSharesOutstanding": "12000000", "intangibleAssetsExcludingGoodwill": "2976290", "cashAndCashEquivalentsAtCarryingValue": "14852169", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3398384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2559151", "capitalExpenditures": "134788", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-485236", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2148556", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 8157000000, "cost_of_revenue": 2438000000, "gross_profit": 5719000000, "ebit": 2848000000, "ebitda": 4212000000, "pretax_income": 2468000000, "tax_provision": 641000000, "net_income": 1827000000, "net_income_to_common": 1827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000000, "total_current_assets": 2486000000, "total_assets": 20327000000, "short_term_debt": 89000000, "long_term_debt": null, "total_debt": 89000000, "total_liabilities": 20999000000, "total_equity": 10117000000, "shares_outstanding": null, "goodwill_and_intangibles": 9671000000 }, "cash_flow": { "operating_cash_flow": 3332000000, "capital_expenditure": 26000000, "free_cash_flow": 3358000000, "dividends_paid": 1600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52749, "ticker_id": 5583, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2848000000", "ebitda": "4212000000", "netIncome": "1827000000", "grossProfit": "5719000000", "depreciation": "None", "totalRevenue": "8157000000", "costOfRevenue": "2438000000", "interestIncome": "None", "incomeBeforeTax": "2468000000", "interestExpense": "380000000", "operatingIncome": "2884000000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "641000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000000", "sellingGeneralAndAdministrative": "659000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20327000000", "longTermDebt": "None", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "311000000", "reportedCurrency": "None", "retainedEarnings": "67000000", "totalLiabilities": "20999000000", "otherCurrentAssets": "1970000000", "totalCurrentAssets": "2486000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17841000000", "currentAccountsPayable": "403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194000000", "totalShareholderEquity": "10117000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2716000000", "totalCurrentLiabilities": "3409000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105000000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1827000000", "profitLoss": "None", "dividendPayout": "1600000000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "None", "changeInInventory": "495000000", "operatingCashflow": "3332000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1612000000", "cashflowFromInvestment": "-1723000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8157000000, "cost_of_revenue": 2438000000, "gross_profit": 5719000000, "research_and_development": null, "selling_general_admin": 659000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2848000000, "depreciation_amortisation": 1364000000, "ebitda": 4212000000, "interest_expense": 380000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2468000000, "tax_provision": 641000000, "effective_tax_rate": null, "net_income": 1827000000, "net_income_continuing_ops": null, "net_income_to_common": 1827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000000, "short_term_investments": null, "net_receivables": 514000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2486000000, "net_ppe": null, "goodwill": 9360000000, "intangible_assets": 311000000, "goodwill_and_intangibles": 9671000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17841000000, "total_assets": 20327000000, "short_term_debt": 89000000, "accounts_payable": 403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3409000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1105000000, "total_liabilities": 20999000000, "total_debt": 89000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67000000, "total_equity": 10117000000, "shares_outstanding": null, "operating_cash_flow": 3332000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1723000000, "dividends_paid": 1600000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1612000000, "free_cash_flow": 3358000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2848000000", "ebitda": "4212000000", "netIncome": "1827000000", "grossProfit": "5719000000", "depreciation": "None", "totalRevenue": "8157000000", "costOfRevenue": "2438000000", "interestIncome": "None", "incomeBeforeTax": "2468000000", "interestExpense": "380000000", "operatingIncome": "2884000000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "641000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5273000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1364000000", "sellingGeneralAndAdministrative": "659000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20327000000", "longTermDebt": "None", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "311000000", "reportedCurrency": "None", "retainedEarnings": "67000000", "totalLiabilities": "20999000000", "otherCurrentAssets": "1970000000", "totalCurrentAssets": "2486000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17841000000", "currentAccountsPayable": "403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194000000", "totalShareholderEquity": "10117000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2716000000", "totalCurrentLiabilities": "3409000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105000000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1827000000", "profitLoss": "None", "dividendPayout": "1600000000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "None", "changeInInventory": "495000000", "operatingCashflow": "3332000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1612000000", "cashflowFromInvestment": "-1723000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1600000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1364000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 8493000000, "cost_of_revenue": 2767000000, "gross_profit": 5726000000, "ebit": 2607000000, "ebitda": 4044000000, "pretax_income": 2159000000, "tax_provision": 494000000, "net_income": 1665000000, "net_income_to_common": 1665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 1846000000, "total_assets": 20583000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 10715000000, "total_equity": 9868000000, "shares_outstanding": null, "goodwill_and_intangibles": 10253000000 }, "cash_flow": { "operating_cash_flow": 3791000000, "capital_expenditure": 1040000000, "free_cash_flow": 4831000000, "dividends_paid": 1275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52753, "ticker_id": 5583, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2607000000", "ebitda": "4044000000", "netIncome": "1665000000", "grossProfit": "5726000000", "depreciation": "None", "totalRevenue": "8493000000", "costOfRevenue": "2767000000", "interestIncome": "None", "incomeBeforeTax": "2159000000", "interestExpense": "448000000", "operatingIncome": "2660000000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "494000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437000000", "sellingGeneralAndAdministrative": "799000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20583000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "893000000", "reportedCurrency": "None", "retainedEarnings": "-182000000", "totalLiabilities": "10715000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "1846000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18737000000", "currentAccountsPayable": "441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5959000000", "totalShareholderEquity": "9868000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1468000000", "totalCurrentLiabilities": "2272000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7684000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "893000000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1665000000", "profitLoss": "None", "dividendPayout": "1275000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "None", "changeInInventory": "318000000", "operatingCashflow": "3791000000", "capitalExpenditures": "1040000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2634000000", "cashflowFromInvestment": "-1153000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8493000000, "cost_of_revenue": 2767000000, "gross_profit": 5726000000, "research_and_development": null, "selling_general_admin": 799000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2607000000, "depreciation_amortisation": 1437000000, "ebitda": 4044000000, "interest_expense": 448000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2159000000, "tax_provision": 494000000, "effective_tax_rate": null, "net_income": 1665000000, "net_income_continuing_ops": null, "net_income_to_common": 1665000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000000, "short_term_investments": null, "net_receivables": 546000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1846000000, "net_ppe": null, "goodwill": 9360000000, "intangible_assets": 893000000, "goodwill_and_intangibles": 10253000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18737000000, "total_assets": 20583000000, "short_term_debt": 11000000, "accounts_payable": 441000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7684000000, "total_liabilities": 10715000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182000000, "total_equity": 9868000000, "shares_outstanding": null, "operating_cash_flow": 3791000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1040000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1153000000, "dividends_paid": 1275000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2634000000, "free_cash_flow": 4831000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2607000000", "ebitda": "4044000000", "netIncome": "1665000000", "grossProfit": "5726000000", "depreciation": "None", "totalRevenue": "8493000000", "costOfRevenue": "2767000000", "interestIncome": "None", "incomeBeforeTax": "2159000000", "interestExpense": "448000000", "operatingIncome": "2660000000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "494000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5833000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2767000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1437000000", "sellingGeneralAndAdministrative": "799000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20583000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "893000000", "reportedCurrency": "None", "retainedEarnings": "-182000000", "totalLiabilities": "10715000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "1846000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18737000000", "currentAccountsPayable": "441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5959000000", "totalShareholderEquity": "9868000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1468000000", "totalCurrentLiabilities": "2272000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7684000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "893000000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1665000000", "profitLoss": "None", "dividendPayout": "1275000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "None", "changeInInventory": "318000000", "operatingCashflow": "3791000000", "capitalExpenditures": "1040000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2634000000", "cashflowFromInvestment": "-1153000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1275000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1437000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 8550000000, "cost_of_revenue": 2881000000, "gross_profit": 5669000000, "ebit": 2256000000, "ebitda": 3837000000, "pretax_income": 1791000000, "tax_provision": 134000000, "net_income": 1657000000, "net_income_to_common": 1657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1000000, "total_current_assets": 1769000000, "total_assets": 20869000000, "short_term_debt": 17000000, "long_term_debt": null, "total_debt": 17000000, "total_liabilities": 11532000000, "total_equity": 9337000000, "shares_outstanding": null, "goodwill_and_intangibles": 10722000000 }, "cash_flow": { "operating_cash_flow": 2435000000, "capital_expenditure": 1328000000, "free_cash_flow": 3763000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52758, "ticker_id": 5583, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2256000000", "ebitda": "3837000000", "netIncome": "1657000000", "grossProfit": "5669000000", "depreciation": "None", "totalRevenue": "8550000000", "costOfRevenue": "2881000000", "interestIncome": "None", "incomeBeforeTax": "1791000000", "interestExpense": "465000000", "operatingIncome": "2313000000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "134000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1581000000", "sellingGeneralAndAdministrative": "925000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20869000000", "longTermDebt": "None", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "1362000000", "reportedCurrency": "None", "retainedEarnings": "-713000000", "totalLiabilities": "11532000000", "otherCurrentAssets": "1122000000", "totalCurrentAssets": "1769000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19100000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7281000000", "totalShareholderEquity": "9337000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1560000000", "totalCurrentLiabilities": "2196000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8475000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1362000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1657000000", "profitLoss": "None", "dividendPayout": "1000000000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "None", "changeInInventory": "1154000000", "operatingCashflow": "2435000000", "capitalExpenditures": "1328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1003000000", "cashflowFromInvestment": "-1436000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8550000000, "cost_of_revenue": 2881000000, "gross_profit": 5669000000, "research_and_development": null, "selling_general_admin": 925000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2256000000, "depreciation_amortisation": 1581000000, "ebitda": 3837000000, "interest_expense": 465000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1791000000, "tax_provision": 134000000, "effective_tax_rate": null, "net_income": 1657000000, "net_income_continuing_ops": null, "net_income_to_common": 1657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1000000, "short_term_investments": null, "net_receivables": 646000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1769000000, "net_ppe": null, "goodwill": 9360000000, "intangible_assets": 1362000000, "goodwill_and_intangibles": 10722000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19100000000, "total_assets": 20869000000, "short_term_debt": 17000000, "accounts_payable": 317000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2196000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8475000000, "total_liabilities": 11532000000, "total_debt": 17000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -713000000, "total_equity": 9337000000, "shares_outstanding": null, "operating_cash_flow": 2435000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1328000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1436000000, "dividends_paid": 1000000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1003000000, "free_cash_flow": 3763000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2256000000", "ebitda": "3837000000", "netIncome": "1657000000", "grossProfit": "5669000000", "depreciation": "None", "totalRevenue": "8550000000", "costOfRevenue": "2881000000", "interestIncome": "None", "incomeBeforeTax": "1791000000", "interestExpense": "465000000", "operatingIncome": "2313000000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "134000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6237000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2881000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1581000000", "sellingGeneralAndAdministrative": "925000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20869000000", "longTermDebt": "None", "shortTermDebt": "17000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "1362000000", "reportedCurrency": "None", "retainedEarnings": "-713000000", "totalLiabilities": "11532000000", "otherCurrentAssets": "1122000000", "totalCurrentAssets": "1769000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "646000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19100000000", "currentAccountsPayable": "317000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7281000000", "totalShareholderEquity": "9337000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1560000000", "totalCurrentLiabilities": "2196000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8475000000", "cashAndShortTermInvestments": "1000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1362000000", "cashAndCashEquivalentsAtCarryingValue": "1000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1657000000", "profitLoss": "None", "dividendPayout": "1000000000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "None", "changeInInventory": "1154000000", "operatingCashflow": "2435000000", "capitalExpenditures": "1328000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1003000000", "cashflowFromInvestment": "-1436000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2017-07-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 8910000000, "cost_of_revenue": 2934000000, "gross_profit": 5976000000, "ebit": 2241000000, "ebitda": 3920000000, "pretax_income": 1763000000, "tax_provision": 678000000, "net_income": 1085000000, "net_income_to_common": 1085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 1706000000, "total_assets": 21149000000, "short_term_debt": 514000000, "long_term_debt": null, "total_debt": 514000000, "total_liabilities": 12457000000, "total_equity": 8692000000, "shares_outstanding": null, "goodwill_and_intangibles": 11231000000 }, "cash_flow": { "operating_cash_flow": 2652000000, "capital_expenditure": 1259000000, "free_cash_flow": 3911000000, "dividends_paid": 1300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52763, "ticker_id": 5583, "period_end_date": "2017-07-31", "period_type": "annual", "fiscal_year": 2017, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2241000000", "ebitda": "3920000000", "netIncome": "1085000000", "grossProfit": "5976000000", "depreciation": "None", "totalRevenue": "8910000000", "costOfRevenue": "2934000000", "interestIncome": "None", "incomeBeforeTax": "1763000000", "interestExpense": "478000000", "operatingIncome": "2322000000", "fiscalDateEnding": "2017-07-31", "incomeTaxExpense": "678000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1679000000", "sellingGeneralAndAdministrative": "1022000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9354000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "21149000000", "longTermDebt": "None", "shortTermDebt": "514000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-07-31", "intangibleAssets": "1877000000", "reportedCurrency": "None", "retainedEarnings": "-1358000000", "totalLiabilities": "12457000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "1706000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "700000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19443000000", "currentAccountsPayable": "398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7261000000", "totalShareholderEquity": "8692000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1578000000", "totalCurrentLiabilities": "2796000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8717000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1877000000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1085000000", "profitLoss": "None", "dividendPayout": "1300000000", "fiscalDateEnding": "2017-07-31", "reportedCurrency": "None", "changeInInventory": "907000000", "operatingCashflow": "2652000000", "capitalExpenditures": "1259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1316000000", "cashflowFromInvestment": "-1334000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1679000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8910000000, "cost_of_revenue": 2934000000, "gross_profit": 5976000000, "research_and_development": null, "selling_general_admin": 1022000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2241000000, "depreciation_amortisation": 1679000000, "ebitda": 3920000000, "interest_expense": 478000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1763000000, "tax_provision": 678000000, "effective_tax_rate": null, "net_income": 1085000000, "net_income_continuing_ops": null, "net_income_to_common": 1085000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000000, "short_term_investments": null, "net_receivables": 700000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1706000000, "net_ppe": null, "goodwill": 9354000000, "intangible_assets": 1877000000, "goodwill_and_intangibles": 11231000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19443000000, "total_assets": 21149000000, "short_term_debt": 514000000, "accounts_payable": 398000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2796000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8717000000, "total_liabilities": 12457000000, "total_debt": 514000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1358000000, "total_equity": 8692000000, "shares_outstanding": null, "operating_cash_flow": 2652000000, "stock_based_compensation": 22000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1334000000, "dividends_paid": 1300000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1316000000, "free_cash_flow": 3911000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2241000000", "ebitda": "3920000000", "netIncome": "1085000000", "grossProfit": "5976000000", "depreciation": "None", "totalRevenue": "8910000000", "costOfRevenue": "2934000000", "interestIncome": "None", "incomeBeforeTax": "1763000000", "interestExpense": "478000000", "operatingIncome": "2322000000", "fiscalDateEnding": "2017-07-31", "incomeTaxExpense": "678000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6588000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2934000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1679000000", "sellingGeneralAndAdministrative": "1022000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9354000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "21149000000", "longTermDebt": "None", "shortTermDebt": "514000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2017-07-31", "intangibleAssets": "1877000000", "reportedCurrency": "None", "retainedEarnings": "-1358000000", "totalLiabilities": "12457000000", "otherCurrentAssets": "1001000000", "totalCurrentAssets": "1706000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "700000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19443000000", "currentAccountsPayable": "398000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7261000000", "totalShareholderEquity": "8692000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1578000000", "totalCurrentLiabilities": "2796000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8717000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1877000000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1085000000", "profitLoss": "None", "dividendPayout": "1300000000", "fiscalDateEnding": "2017-07-31", "reportedCurrency": "None", "changeInInventory": "907000000", "operatingCashflow": "2652000000", "capitalExpenditures": "1259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1316000000", "cashflowFromInvestment": "-1334000000", "stockBasedCompensation": "22000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1300000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1679000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2016-07-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 8964000000, "cost_of_revenue": 2872000000, "gross_profit": 6092000000, "ebit": 2206000000, "ebitda": 4045000000, "pretax_income": 1733000000, "tax_provision": 659000000, "net_income": 1074000000, "net_income_to_common": 1074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3000000, "total_current_assets": 1602000000, "total_assets": 21470000000, "short_term_debt": 242000000, "long_term_debt": null, "total_debt": 242000000, "total_liabilities": 12563000000, "total_equity": 8907000000, "shares_outstanding": null, "goodwill_and_intangibles": 11789000000 }, "cash_flow": { "operating_cash_flow": 2591000000, "capital_expenditure": 1247000000, "free_cash_flow": 3838000000, "dividends_paid": 1350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52768, "ticker_id": 5583, "period_end_date": "2016-07-31", "period_type": "annual", "fiscal_year": 2016, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2206000000", "ebitda": "4045000000", "netIncome": "1074000000", "grossProfit": "6092000000", "depreciation": "None", "totalRevenue": "8964000000", "costOfRevenue": "2872000000", "interestIncome": "None", "incomeBeforeTax": "1733000000", "interestExpense": "473000000", "operatingIncome": "2260000000", "fiscalDateEnding": "2016-07-31", "incomeTaxExpense": "659000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1839000000", "sellingGeneralAndAdministrative": "1015000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9354000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "21470000000", "longTermDebt": "None", "shortTermDebt": "242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-07-31", "intangibleAssets": "2435000000", "reportedCurrency": "None", "retainedEarnings": "-1143000000", "totalLiabilities": "12563000000", "otherCurrentAssets": "911000000", "totalCurrentAssets": "1602000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19868000000", "currentAccountsPayable": "369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7239000000", "totalShareholderEquity": "8907000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "2422000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9090000000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "2435000000", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1074000000", "profitLoss": "None", "dividendPayout": "1350000000", "fiscalDateEnding": "2016-07-31", "reportedCurrency": "None", "changeInInventory": "520000000", "operatingCashflow": "2591000000", "capitalExpenditures": "1247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374000000", "cashflowFromInvestment": "-1220000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8964000000, "cost_of_revenue": 2872000000, "gross_profit": 6092000000, "research_and_development": null, "selling_general_admin": 1015000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2206000000, "depreciation_amortisation": 1839000000, "ebitda": 4045000000, "interest_expense": 473000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1733000000, "tax_provision": 659000000, "effective_tax_rate": null, "net_income": 1074000000, "net_income_continuing_ops": null, "net_income_to_common": 1074000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3000000, "short_term_investments": null, "net_receivables": 688000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1602000000, "net_ppe": null, "goodwill": 9354000000, "intangible_assets": 2435000000, "goodwill_and_intangibles": 11789000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19868000000, "total_assets": 21470000000, "short_term_debt": 242000000, "accounts_payable": 369000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2422000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9090000000, "total_liabilities": 12563000000, "total_debt": 242000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1143000000, "total_equity": 8907000000, "shares_outstanding": null, "operating_cash_flow": 2591000000, "stock_based_compensation": 21000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1247000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1220000000, "dividends_paid": 1350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1374000000, "free_cash_flow": 3838000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2206000000", "ebitda": "4045000000", "netIncome": "1074000000", "grossProfit": "6092000000", "depreciation": "None", "totalRevenue": "8964000000", "costOfRevenue": "2872000000", "interestIncome": "None", "incomeBeforeTax": "1733000000", "interestExpense": "473000000", "operatingIncome": "2260000000", "fiscalDateEnding": "2016-07-31", "incomeTaxExpense": "659000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6704000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1839000000", "sellingGeneralAndAdministrative": "1015000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9354000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "21470000000", "longTermDebt": "None", "shortTermDebt": "242000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2016-07-31", "intangibleAssets": "2435000000", "reportedCurrency": "None", "retainedEarnings": "-1143000000", "totalLiabilities": "12563000000", "otherCurrentAssets": "911000000", "totalCurrentAssets": "1602000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "688000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19868000000", "currentAccountsPayable": "369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7239000000", "totalShareholderEquity": "8907000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1485000000", "totalCurrentLiabilities": "2422000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9090000000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "2435000000", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1074000000", "profitLoss": "None", "dividendPayout": "1350000000", "fiscalDateEnding": "2016-07-31", "reportedCurrency": "None", "changeInInventory": "520000000", "operatingCashflow": "2591000000", "capitalExpenditures": "1247000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1374000000", "cashflowFromInvestment": "-1220000000", "stockBasedCompensation": "21000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1839000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19497920, "total_current_assets": 24120299, "total_assets": 62291347, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 24901961, "total_equity": 37389386, "shares_outstanding": 62400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52740, "ticker_id": 5583, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62291347", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30701099", "totalLiabilities": "24901961", "otherCurrentAssets": "2867509", "totalCurrentAssets": "24120299", "currentLongTermDebt": "None", "longTermInvestments": "432618", "shortTermInvestments": "None", "currentNetReceivables": "1625129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38171048", "currentAccountsPayable": "3024289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37389386", "capitalLeaseObligations": "7486245", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14939293", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9962668", "cashAndShortTermInvestments": "19497920", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19497920", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19497920, "short_term_investments": null, "net_receivables": 1625129, "inventory": null, "other_current_assets": null, "total_current_assets": 24120299, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38171048, "total_assets": 62291347, "short_term_debt": null, "accounts_payable": 3024289, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14939293, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9962668, "total_liabilities": 24901961, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30701099, "total_equity": 37389386, "shares_outstanding": 62400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "62291347", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "30701099", "totalLiabilities": "24901961", "otherCurrentAssets": "2867509", "totalCurrentAssets": "24120299", "currentLongTermDebt": "None", "longTermInvestments": "432618", "shortTermInvestments": "None", "currentNetReceivables": "1625129", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38171048", "currentAccountsPayable": "3024289", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37389386", "capitalLeaseObligations": "7486245", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "14939293", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9962668", "cashAndShortTermInvestments": "19497920", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19497920", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 49156886, "cost_of_revenue": 12116849, "gross_profit": 37040037, "ebit": 4150848, "ebitda": 6647895, "pretax_income": 4150851, "tax_provision": 961073, "net_income": 3189778, "net_income_to_common": 3189778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12208630, "total_current_assets": 18075099, "total_assets": 46502256, "short_term_debt": 2728326, "long_term_debt": null, "total_debt": 2728326, "total_liabilities": 18854199, "total_equity": 27648057, "shares_outstanding": 60000000, "goodwill_and_intangibles": 3499962 }, "cash_flow": { "operating_cash_flow": -2473768, "capital_expenditure": 395891, "free_cash_flow": -2077877, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52741, "ticker_id": 5583, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4150848", "ebitda": "6647895", "netIncome": "3189778", "grossProfit": "37040037", "depreciation": "None", "totalRevenue": "49156886", "costOfRevenue": "12116849", "interestIncome": "None", "incomeBeforeTax": "4150851", "interestExpense": "None", "operatingIncome": "1714588", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "961073", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35325449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2172272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12116849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2497047", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "46502256", "longTermDebt": "None", "shortTermDebt": "2728326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3499962", "reportedCurrency": "None", "retainedEarnings": "31862339", "totalLiabilities": "18854199", "otherCurrentAssets": "3203211", "totalCurrentAssets": "18075099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2663258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28427157", "currentAccountsPayable": "2377279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6950415", "totalShareholderEquity": "27648057", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2879862", "totalCurrentLiabilities": "8423949", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10430250", "cashAndShortTermInvestments": "12208630", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "3499962", "cashAndCashEquivalentsAtCarryingValue": "12208630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3189778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2473768", "capitalExpenditures": "395891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472464", "cashflowFromInvestment": "-501380", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49156886, "cost_of_revenue": 12116849, "gross_profit": 37040037, "research_and_development": 2172272, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4150848, "depreciation_amortisation": 2497047, "ebitda": 6647895, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 4150851, "tax_provision": 961073, "effective_tax_rate": null, "net_income": 3189778, "net_income_continuing_ops": null, "net_income_to_common": 3189778, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12208630, "short_term_investments": null, "net_receivables": 2663258, "inventory": null, "other_current_assets": null, "total_current_assets": 18075099, "net_ppe": null, "goodwill": null, "intangible_assets": 3499962, "goodwill_and_intangibles": 3499962, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28427157, "total_assets": 46502256, "short_term_debt": 2728326, "accounts_payable": 2377279, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8423949, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10430250, "total_liabilities": 18854199, "total_debt": 2728326, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31862339, "total_equity": 27648057, "shares_outstanding": 60000000, "operating_cash_flow": -2473768, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395891, "acquisitions": null, "other_investing": null, "investing_cash_flow": -501380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472464, "free_cash_flow": -2077877, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4150848", "ebitda": "6647895", "netIncome": "3189778", "grossProfit": "37040037", "depreciation": "None", "totalRevenue": "49156886", "costOfRevenue": "12116849", "interestIncome": "None", "incomeBeforeTax": "4150851", "interestExpense": "None", "operatingIncome": "1714588", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "961073", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "35325449", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2172272", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12116849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2497047", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "46502256", "longTermDebt": "None", "shortTermDebt": "2728326", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "3499962", "reportedCurrency": "None", "retainedEarnings": "31862339", "totalLiabilities": "18854199", "otherCurrentAssets": "3203211", "totalCurrentAssets": "18075099", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2663258", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28427157", "currentAccountsPayable": "2377279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6950415", "totalShareholderEquity": "27648057", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2879862", "totalCurrentLiabilities": "8423949", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10430250", "cashAndShortTermInvestments": "12208630", "commonStockSharesOutstanding": "60000000", "intangibleAssetsExcludingGoodwill": "3499962", "cashAndCashEquivalentsAtCarryingValue": "12208630", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3189778", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-2473768", "capitalExpenditures": "395891", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472464", "cashflowFromInvestment": "-501380", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2497047", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12208630, "total_current_assets": 18075099, "total_assets": 46502256, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 18854199, "total_equity": 27648057, "shares_outstanding": 62400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52742, "ticker_id": 5583, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46502256", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31862339", "totalLiabilities": "18854199", "otherCurrentAssets": "658650", "totalCurrentAssets": "18075099", "currentLongTermDebt": "None", "longTermInvestments": "576956", "shortTermInvestments": "None", "currentNetReceivables": "1410083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28427157", "currentAccountsPayable": "2377279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27648057", "capitalLeaseObligations": "6950415", "otherCurrentLiabilities": "207931", "totalCurrentLiabilities": "8423949", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10430250", "cashAndShortTermInvestments": "12208630", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12208630", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12208630, "short_term_investments": null, "net_receivables": 1410083, "inventory": null, "other_current_assets": null, "total_current_assets": 18075099, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28427157, "total_assets": 46502256, "short_term_debt": null, "accounts_payable": 2377279, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8423949, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10430250, "total_liabilities": 18854199, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31862339, "total_equity": 27648057, "shares_outstanding": 62400000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46502256", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "31862339", "totalLiabilities": "18854199", "otherCurrentAssets": "658650", "totalCurrentAssets": "18075099", "currentLongTermDebt": "None", "longTermInvestments": "576956", "shortTermInvestments": "None", "currentNetReceivables": "1410083", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28427157", "currentAccountsPayable": "2377279", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "27648057", "capitalLeaseObligations": "6950415", "otherCurrentLiabilities": "207931", "totalCurrentLiabilities": "8423949", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10430250", "cashAndShortTermInvestments": "12208630", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12208630", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 41213907, "cost_of_revenue": 9850068, "gross_profit": 31363839, "ebit": 254474, "ebitda": 2321304, "pretax_income": 254478, "tax_provision": -384307, "net_income": 638785, "net_income_to_common": 638785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14461251, "total_current_assets": 18158229, "total_assets": 43942507, "short_term_debt": 4886926, "long_term_debt": null, "total_debt": 4886926, "total_liabilities": 20103053, "total_equity": 23839454, "shares_outstanding": 62400000, "goodwill_and_intangibles": 3660198 }, "cash_flow": { "operating_cash_flow": 2585143, "capital_expenditure": 188773, "free_cash_flow": 2773916, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52744, "ticker_id": 5583, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254474", "ebitda": "2321304", "netIncome": "638785", "grossProfit": "31363839", "depreciation": "None", "totalRevenue": "41213907", "costOfRevenue": "9850068", "interestIncome": "None", "incomeBeforeTax": "254478", "interestExpense": "None", "operatingIncome": "850848", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-384307", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30512991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9850068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066830", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43942507", "longTermDebt": "None", "shortTermDebt": "4886926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3660198", "reportedCurrency": "USD", "retainedEarnings": "28036036", "totalLiabilities": "20103053", "otherCurrentAssets": "1262257", "totalCurrentAssets": "18158229", "currentLongTermDebt": "None", "longTermInvestments": "665329", "shortTermInvestments": "None", "currentNetReceivables": "2434721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25784278", "currentAccountsPayable": "3321614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7312504", "totalShareholderEquity": "23839454", "capitalLeaseObligations": "4446652", "otherCurrentLiabilities": "2993623", "totalCurrentLiabilities": "12012879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8090174", "cashAndShortTermInvestments": "14461251", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "3660198", "cashAndCashEquivalentsAtCarryingValue": "14461251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "638785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2585143", "capitalExpenditures": "188773", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639872", "cashflowFromInvestment": "-678657", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41213907, "cost_of_revenue": 9850068, "gross_profit": 31363839, "research_and_development": 209050, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254474, "depreciation_amortisation": 2066830, "ebitda": 2321304, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 254478, "tax_provision": -384307, "effective_tax_rate": null, "net_income": 638785, "net_income_continuing_ops": null, "net_income_to_common": 638785, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14461251, "short_term_investments": null, "net_receivables": 2434721, "inventory": null, "other_current_assets": null, "total_current_assets": 18158229, "net_ppe": null, "goodwill": null, "intangible_assets": 3660198, "goodwill_and_intangibles": 3660198, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25784278, "total_assets": 43942507, "short_term_debt": 4886926, "accounts_payable": 3321614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12012879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8090174, "total_liabilities": 20103053, "total_debt": 4886926, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28036036, "total_equity": 23839454, "shares_outstanding": 62400000, "operating_cash_flow": 2585143, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 188773, "acquisitions": null, "other_investing": null, "investing_cash_flow": -678657, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -639872, "free_cash_flow": 2773916, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254474", "ebitda": "2321304", "netIncome": "638785", "grossProfit": "31363839", "depreciation": "None", "totalRevenue": "41213907", "costOfRevenue": "9850068", "interestIncome": "None", "incomeBeforeTax": "254478", "interestExpense": "None", "operatingIncome": "850848", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "-384307", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "30512991", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "209050", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9850068", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066830", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43942507", "longTermDebt": "None", "shortTermDebt": "4886926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "3660198", "reportedCurrency": "USD", "retainedEarnings": "28036036", "totalLiabilities": "20103053", "otherCurrentAssets": "1262257", "totalCurrentAssets": "18158229", "currentLongTermDebt": "None", "longTermInvestments": "665329", "shortTermInvestments": "None", "currentNetReceivables": "2434721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25784278", "currentAccountsPayable": "3321614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7312504", "totalShareholderEquity": "23839454", "capitalLeaseObligations": "4446652", "otherCurrentLiabilities": "2993623", "totalCurrentLiabilities": "12012879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8090174", "cashAndShortTermInvestments": "14461251", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "3660198", "cashAndCashEquivalentsAtCarryingValue": "14461251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "638785", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "2585143", "capitalExpenditures": "188773", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-639872", "cashflowFromInvestment": "-678657", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066830", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 34980113, "cost_of_revenue": 8709437, "gross_profit": 26270676, "ebit": 2225922, "ebitda": 3411469, "pretax_income": 2225922, "tax_provision": 219510, "net_income": 2006412, "net_income_to_common": 2006412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14461251, "total_current_assets": 18158229, "total_assets": 43942507, "short_term_debt": 4886926, "long_term_debt": null, "total_debt": 4886926, "total_liabilities": 20103053, "total_equity": 23839454, "shares_outstanding": 62400000, "goodwill_and_intangibles": 3660198 }, "cash_flow": { "operating_cash_flow": 34292, "capital_expenditure": 204502, "free_cash_flow": 238794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52745, "ticker_id": 5583, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2225922", "ebitda": "3411469", "netIncome": "2006412", "grossProfit": "26270676", "depreciation": "None", "totalRevenue": "34980113", "costOfRevenue": "8709437", "interestIncome": "None", "incomeBeforeTax": "2225922", "interestExpense": "None", "operatingIncome": "1200138", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "219510", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25070538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248773", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8709437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185547", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43942507", "longTermDebt": "None", "shortTermDebt": "4886926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "3660198", "reportedCurrency": "None", "retainedEarnings": "28036036", "totalLiabilities": "20103053", "otherCurrentAssets": "1262257", "totalCurrentAssets": "18158229", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2434721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25784278", "currentAccountsPayable": "3321614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7312504", "totalShareholderEquity": "23839454", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2993623", "totalCurrentLiabilities": "12012879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8090174", "cashAndShortTermInvestments": "14461251", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "3660198", "cashAndCashEquivalentsAtCarryingValue": "14461251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2006412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "34292", "capitalExpenditures": "204502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-715061", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185547", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34980113, "cost_of_revenue": 8709437, "gross_profit": 26270676, "research_and_development": 248773, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2225922, "depreciation_amortisation": 1185547, "ebitda": 3411469, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2225922, "tax_provision": 219510, "effective_tax_rate": null, "net_income": 2006412, "net_income_continuing_ops": null, "net_income_to_common": 2006412, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14461251, "short_term_investments": null, "net_receivables": 2434721, "inventory": null, "other_current_assets": null, "total_current_assets": 18158229, "net_ppe": null, "goodwill": null, "intangible_assets": 3660198, "goodwill_and_intangibles": 3660198, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25784278, "total_assets": 43942507, "short_term_debt": 4886926, "accounts_payable": 3321614, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12012879, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8090174, "total_liabilities": 20103053, "total_debt": 4886926, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28036036, "total_equity": 23839454, "shares_outstanding": 62400000, "operating_cash_flow": 34292, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204502, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 238794, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2225922", "ebitda": "3411469", "netIncome": "2006412", "grossProfit": "26270676", "depreciation": "None", "totalRevenue": "34980113", "costOfRevenue": "8709437", "interestIncome": "None", "incomeBeforeTax": "2225922", "interestExpense": "None", "operatingIncome": "1200138", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "219510", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25070538", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "248773", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8709437", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1185547", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "43942507", "longTermDebt": "None", "shortTermDebt": "4886926", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "3660198", "reportedCurrency": "None", "retainedEarnings": "28036036", "totalLiabilities": "20103053", "otherCurrentAssets": "1262257", "totalCurrentAssets": "18158229", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2434721", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25784278", "currentAccountsPayable": "3321614", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7312504", "totalShareholderEquity": "23839454", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2993623", "totalCurrentLiabilities": "12012879", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8090174", "cashAndShortTermInvestments": "14461251", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "3660198", "cashAndCashEquivalentsAtCarryingValue": "14461251", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2006412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "34292", "capitalExpenditures": "204502", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-715061", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1185547", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 33444464, "cost_of_revenue": 8020399, "gross_profit": 25424065, "ebit": 5970305, "ebitda": 6937648, "pretax_income": 5970305, "tax_provision": 1999078, "net_income": 3971227, "net_income_to_common": 3971227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 62400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1553355, "capital_expenditure": 505955, "free_cash_flow": 2059310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52747, "ticker_id": 5583, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5970305", "ebitda": "6937648", "netIncome": "3971227", "grossProfit": "25424065", "depreciation": "None", "totalRevenue": "33444464", "costOfRevenue": "8020399", "interestIncome": "None", "incomeBeforeTax": "5970305", "interestExpense": "None", "operatingIncome": "5502597", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1999078", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19921468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "703667", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8020399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967343", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3971227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1553355", "capitalExpenditures": "505955", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-458669", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33444464, "cost_of_revenue": 8020399, "gross_profit": 25424065, "research_and_development": 703667, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5970305, "depreciation_amortisation": 967343, "ebitda": 6937648, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5970305, "tax_provision": 1999078, "effective_tax_rate": null, "net_income": 3971227, "net_income_continuing_ops": null, "net_income_to_common": 3971227, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 62400000, "operating_cash_flow": 1553355, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 505955, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2059310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5970305", "ebitda": "6937648", "netIncome": "3971227", "grossProfit": "25424065", "depreciation": "None", "totalRevenue": "33444464", "costOfRevenue": "8020399", "interestIncome": "None", "incomeBeforeTax": "5970305", "interestExpense": "None", "operatingIncome": "5502597", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "1999078", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19921468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "703667", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8020399", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "967343", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "62400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3971227", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1553355", "capitalExpenditures": "505955", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-458669", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "967343", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 2012000000, "cost_of_revenue": 613000000, "gross_profit": 1399000000, "ebit": 617000000, "ebitda": 964000000, "pretax_income": 523000000, "tax_provision": 137000000, "net_income": 386000000, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000000, "total_current_assets": 2486000000, "total_assets": 20327000000, "short_term_debt": 89000000, "long_term_debt": null, "total_debt": 89000000, "total_liabilities": 20999000000, "total_equity": 10117000000, "shares_outstanding": null, "goodwill_and_intangibles": 9671000000 }, "cash_flow": { "operating_cash_flow": 1015000000, "capital_expenditure": 2000000, "free_cash_flow": 1017000000, "dividends_paid": 500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52750, "ticker_id": 5583, "period_end_date": "2020-01-31", "period_type": "quarterly", "fiscal_year": 2020, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "617000000", "ebitda": "964000000", "netIncome": "386000000", "grossProfit": "1399000000", "depreciation": "None", "totalRevenue": "2012000000", "costOfRevenue": "613000000", "interestIncome": "None", "incomeBeforeTax": "523000000", "interestExpense": "94000000", "operatingIncome": "626000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "137000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20327000000", "longTermDebt": "None", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "311000000", "reportedCurrency": "None", "retainedEarnings": "67000000", "totalLiabilities": "20999000000", "otherCurrentAssets": "1970000000", "totalCurrentAssets": "2486000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17841000000", "currentAccountsPayable": "403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194000000", "totalShareholderEquity": "10117000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2716000000", "totalCurrentLiabilities": "3409000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105000000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "500000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "None", "changeInInventory": "35000000", "operatingCashflow": "1015000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000000", "cashflowFromInvestment": "-514000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2012000000, "cost_of_revenue": 613000000, "gross_profit": 1399000000, "research_and_development": null, "selling_general_admin": 214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 617000000, "depreciation_amortisation": 347000000, "ebitda": 964000000, "interest_expense": 94000000, "interest_income": null, "other_non_operating": null, "pretax_income": 523000000, "tax_provision": 137000000, "effective_tax_rate": null, "net_income": 386000000, "net_income_continuing_ops": null, "net_income_to_common": 386000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000000, "short_term_investments": null, "net_receivables": 514000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2486000000, "net_ppe": null, "goodwill": 9360000000, "intangible_assets": 311000000, "goodwill_and_intangibles": 9671000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17841000000, "total_assets": 20327000000, "short_term_debt": 89000000, "accounts_payable": 403000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3409000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1105000000, "total_liabilities": 20999000000, "total_debt": 89000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 67000000, "total_equity": 10117000000, "shares_outstanding": null, "operating_cash_flow": 1015000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514000000, "dividends_paid": 500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502000000, "free_cash_flow": 1017000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "617000000", "ebitda": "964000000", "netIncome": "386000000", "grossProfit": "1399000000", "depreciation": "None", "totalRevenue": "2012000000", "costOfRevenue": "613000000", "interestIncome": "None", "incomeBeforeTax": "523000000", "interestExpense": "94000000", "operatingIncome": "626000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "137000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1386000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "347000000", "sellingGeneralAndAdministrative": "214000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20327000000", "longTermDebt": "None", "shortTermDebt": "89000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "311000000", "reportedCurrency": "None", "retainedEarnings": "67000000", "totalLiabilities": "20999000000", "otherCurrentAssets": "1970000000", "totalCurrentAssets": "2486000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "514000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17841000000", "currentAccountsPayable": "403000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1194000000", "totalShareholderEquity": "10117000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2716000000", "totalCurrentLiabilities": "3409000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1105000000", "cashAndShortTermInvestments": "2000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "2000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "386000000", "profitLoss": "None", "dividendPayout": "500000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "None", "changeInInventory": "35000000", "operatingCashflow": "1015000000", "capitalExpenditures": "2000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000000", "cashflowFromInvestment": "-514000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-10-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 2039000000, "cost_of_revenue": 630000000, "gross_profit": 1409000000, "ebit": 738000000, "ebitda": 1082000000, "pretax_income": 643000000, "tax_provision": 166000000, "net_income": 477000000, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3000000, "total_current_assets": 2253000000, "total_assets": 20830000000, "short_term_debt": 7000000, "long_term_debt": null, "total_debt": 7000000, "total_liabilities": 10621000000, "total_equity": 10209000000, "shares_outstanding": null, "goodwill_and_intangibles": 9689000000 }, "cash_flow": { "operating_cash_flow": 812000000, "capital_expenditure": 260000000, "free_cash_flow": 1072000000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52751, "ticker_id": 5583, "period_end_date": "2019-10-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "738000000", "ebitda": "1082000000", "netIncome": "477000000", "grossProfit": "1409000000", "depreciation": "None", "totalRevenue": "2039000000", "costOfRevenue": "630000000", "interestIncome": "None", "incomeBeforeTax": "643000000", "interestExpense": "95000000", "operatingIncome": "748000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "166000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20830000000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "329000000", "reportedCurrency": "None", "retainedEarnings": "159000000", "totalLiabilities": "10621000000", "otherCurrentAssets": "1745000000", "totalCurrentAssets": "2253000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18577000000", "currentAccountsPayable": "412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5953000000", "totalShareholderEquity": "10209000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1451000000", "totalCurrentLiabilities": "2228000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7605000000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "329000000", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "None", "changeInInventory": "13000000", "operatingCashflow": "812000000", "capitalExpenditures": "260000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000000", "cashflowFromInvestment": "-412000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2039000000, "cost_of_revenue": 630000000, "gross_profit": 1409000000, "research_and_development": null, "selling_general_admin": 131000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 738000000, "depreciation_amortisation": 344000000, "ebitda": 1082000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 643000000, "tax_provision": 166000000, "effective_tax_rate": null, "net_income": 477000000, "net_income_continuing_ops": null, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3000000, "short_term_investments": null, "net_receivables": 505000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2253000000, "net_ppe": null, "goodwill": 9360000000, "intangible_assets": 329000000, "goodwill_and_intangibles": 9689000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18577000000, "total_assets": 20830000000, "short_term_debt": 7000000, "accounts_payable": 412000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2228000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7605000000, "total_liabilities": 10621000000, "total_debt": 7000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 159000000, "total_equity": 10209000000, "shares_outstanding": null, "operating_cash_flow": 812000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 260000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -412000000, "dividends_paid": 400000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404000000, "free_cash_flow": 1072000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "738000000", "ebitda": "1082000000", "netIncome": "477000000", "grossProfit": "1409000000", "depreciation": "None", "totalRevenue": "2039000000", "costOfRevenue": "630000000", "interestIncome": "None", "incomeBeforeTax": "643000000", "interestExpense": "95000000", "operatingIncome": "748000000", "fiscalDateEnding": "2019-10-31", "incomeTaxExpense": "166000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000000", "sellingGeneralAndAdministrative": "131000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20830000000", "longTermDebt": "None", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-10-31", "intangibleAssets": "329000000", "reportedCurrency": "None", "retainedEarnings": "159000000", "totalLiabilities": "10621000000", "otherCurrentAssets": "1745000000", "totalCurrentAssets": "2253000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "505000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18577000000", "currentAccountsPayable": "412000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5953000000", "totalShareholderEquity": "10209000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1451000000", "totalCurrentLiabilities": "2228000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7605000000", "cashAndShortTermInvestments": "3000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "329000000", "cashAndCashEquivalentsAtCarryingValue": "3000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "400000000", "fiscalDateEnding": "2019-10-31", "reportedCurrency": "None", "changeInInventory": "13000000", "operatingCashflow": "812000000", "capitalExpenditures": "260000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404000000", "cashflowFromInvestment": "-412000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "400000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 2051000000, "cost_of_revenue": 588000000, "gross_profit": 1463000000, "ebit": 740000000, "ebitda": 1077000000, "pretax_income": 644000000, "tax_provision": 167000000, "net_income": 477000000, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7000000, "total_current_assets": 2132000000, "total_assets": 20743000000, "short_term_debt": 9000000, "long_term_debt": null, "total_debt": 9000000, "total_liabilities": 10611000000, "total_equity": 10132000000, "shares_outstanding": null, "goodwill_and_intangibles": 9698000000 }, "cash_flow": { "operating_cash_flow": 773000000, "capital_expenditure": 229000000, "free_cash_flow": 1002000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52752, "ticker_id": 5583, "period_end_date": "2019-07-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "740000000", "ebitda": "1077000000", "netIncome": "477000000", "grossProfit": "1463000000", "depreciation": "None", "totalRevenue": "2051000000", "costOfRevenue": "588000000", "interestIncome": "None", "incomeBeforeTax": "644000000", "interestExpense": "96000000", "operatingIncome": "750000000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "167000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20743000000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "338000000", "reportedCurrency": "None", "retainedEarnings": "82000000", "totalLiabilities": "10611000000", "otherCurrentAssets": "1599000000", "totalCurrentAssets": "2132000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18611000000", "currentAccountsPayable": "345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5955000000", "totalShareholderEquity": "10132000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1455000000", "totalCurrentLiabilities": "2175000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7630000000", "cashAndShortTermInvestments": "7000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "338000000", "cashAndCashEquivalentsAtCarryingValue": "7000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "773000000", "capitalExpenditures": "229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-422000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051000000, "cost_of_revenue": 588000000, "gross_profit": 1463000000, "research_and_development": null, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 740000000, "depreciation_amortisation": 337000000, "ebitda": 1077000000, "interest_expense": 96000000, "interest_income": null, "other_non_operating": null, "pretax_income": 644000000, "tax_provision": 167000000, "effective_tax_rate": null, "net_income": 477000000, "net_income_continuing_ops": null, "net_income_to_common": 477000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7000000, "short_term_investments": null, "net_receivables": 526000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2132000000, "net_ppe": null, "goodwill": 9360000000, "intangible_assets": 338000000, "goodwill_and_intangibles": 9698000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18611000000, "total_assets": 20743000000, "short_term_debt": 9000000, "accounts_payable": 345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2175000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7630000000, "total_liabilities": 10611000000, "total_debt": 9000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 82000000, "total_equity": 10132000000, "shares_outstanding": null, "operating_cash_flow": 773000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000000, "free_cash_flow": 1002000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "740000000", "ebitda": "1077000000", "netIncome": "477000000", "grossProfit": "1463000000", "depreciation": "None", "totalRevenue": "2051000000", "costOfRevenue": "588000000", "interestIncome": "None", "incomeBeforeTax": "644000000", "interestExpense": "96000000", "operatingIncome": "750000000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "167000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1301000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "588000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20743000000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "338000000", "reportedCurrency": "None", "retainedEarnings": "82000000", "totalLiabilities": "10611000000", "otherCurrentAssets": "1599000000", "totalCurrentAssets": "2132000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "526000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18611000000", "currentAccountsPayable": "345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5955000000", "totalShareholderEquity": "10132000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1455000000", "totalCurrentLiabilities": "2175000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7630000000", "cashAndShortTermInvestments": "7000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "338000000", "cashAndCashEquivalentsAtCarryingValue": "7000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "477000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "773000000", "capitalExpenditures": "229000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-422000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "337000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 2055000000, "cost_of_revenue": 607000000, "gross_profit": 1448000000, "ebit": 753000000, "ebitda": 1089000000, "pretax_income": 658000000, "tax_provision": 171000000, "net_income": 487000000, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9000000, "total_current_assets": 1965000000, "total_assets": 20680000000, "short_term_debt": 9000000, "long_term_debt": null, "total_debt": 9000000, "total_liabilities": 10675000000, "total_equity": 10005000000, "shares_outstanding": null, "goodwill_and_intangibles": 9715000000 }, "cash_flow": { "operating_cash_flow": 732000000, "capital_expenditure": 288000000, "free_cash_flow": 1020000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52754, "ticker_id": 5583, "period_end_date": "2019-04-30", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "753000000", "ebitda": "1089000000", "netIncome": "487000000", "grossProfit": "1448000000", "depreciation": "None", "totalRevenue": "2055000000", "costOfRevenue": "607000000", "interestIncome": "None", "incomeBeforeTax": "658000000", "interestExpense": "95000000", "operatingIncome": "760000000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "171000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20680000000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "355000000", "reportedCurrency": "None", "retainedEarnings": "-45000000", "totalLiabilities": "10675000000", "otherCurrentAssets": "1417000000", "totalCurrentAssets": "1965000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18715000000", "currentAccountsPayable": "366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5956000000", "totalShareholderEquity": "10005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1419000000", "totalCurrentLiabilities": "2185000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7659000000", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "355000000", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "None", "changeInInventory": "435000000", "operatingCashflow": "732000000", "capitalExpenditures": "288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-375000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2055000000, "cost_of_revenue": 607000000, "gross_profit": 1448000000, "research_and_development": null, "selling_general_admin": 157000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 753000000, "depreciation_amortisation": 336000000, "ebitda": 1089000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 658000000, "tax_provision": 171000000, "effective_tax_rate": null, "net_income": 487000000, "net_income_continuing_ops": null, "net_income_to_common": 487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9000000, "short_term_investments": null, "net_receivables": 539000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1965000000, "net_ppe": null, "goodwill": 9360000000, "intangible_assets": 355000000, "goodwill_and_intangibles": 9715000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18715000000, "total_assets": 20680000000, "short_term_debt": 9000000, "accounts_payable": 366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7659000000, "total_liabilities": 10675000000, "total_debt": 9000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45000000, "total_equity": 10005000000, "shares_outstanding": null, "operating_cash_flow": 732000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000000, "free_cash_flow": 1020000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "753000000", "ebitda": "1089000000", "netIncome": "487000000", "grossProfit": "1448000000", "depreciation": "None", "totalRevenue": "2055000000", "costOfRevenue": "607000000", "interestIncome": "None", "incomeBeforeTax": "658000000", "interestExpense": "95000000", "operatingIncome": "760000000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "171000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1295000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "607000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "336000000", "sellingGeneralAndAdministrative": "157000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20680000000", "longTermDebt": "None", "shortTermDebt": "9000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "355000000", "reportedCurrency": "None", "retainedEarnings": "-45000000", "totalLiabilities": "10675000000", "otherCurrentAssets": "1417000000", "totalCurrentAssets": "1965000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "539000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18715000000", "currentAccountsPayable": "366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5956000000", "totalShareholderEquity": "10005000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1419000000", "totalCurrentLiabilities": "2185000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7659000000", "cashAndShortTermInvestments": "9000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "355000000", "cashAndCashEquivalentsAtCarryingValue": "9000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "487000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "None", "changeInInventory": "435000000", "operatingCashflow": "732000000", "capitalExpenditures": "288000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-375000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "336000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 2113000000, "cost_of_revenue": 661000000, "gross_profit": 1452000000, "ebit": 675000000, "ebitda": 1031000000, "pretax_income": 577000000, "tax_provision": 172000000, "net_income": 405000000, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000000, "total_current_assets": 1846000000, "total_assets": 20583000000, "short_term_debt": 11000000, "long_term_debt": null, "total_debt": 11000000, "total_liabilities": 10715000000, "total_equity": 9868000000, "shares_outstanding": null, "goodwill_and_intangibles": 10253000000 }, "cash_flow": { "operating_cash_flow": 1139000000, "capital_expenditure": 308000000, "free_cash_flow": 1447000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52755, "ticker_id": 5583, "period_end_date": "2019-01-31", "period_type": "quarterly", "fiscal_year": 2019, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "675000000", "ebitda": "1031000000", "netIncome": "405000000", "grossProfit": "1452000000", "depreciation": "None", "totalRevenue": "2113000000", "costOfRevenue": "661000000", "interestIncome": "None", "incomeBeforeTax": "577000000", "interestExpense": "98000000", "operatingIncome": "685000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "172000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20583000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "893000000", "reportedCurrency": "None", "retainedEarnings": "-182000000", "totalLiabilities": "10715000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "1846000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18737000000", "currentAccountsPayable": "441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5959000000", "totalShareholderEquity": "9868000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1468000000", "totalCurrentLiabilities": "2272000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7684000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "893000000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "None", "changeInInventory": "476000000", "operatingCashflow": "1139000000", "capitalExpenditures": "308000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2113000000, "cost_of_revenue": 661000000, "gross_profit": 1452000000, "research_and_development": null, "selling_general_admin": 197000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 675000000, "depreciation_amortisation": 356000000, "ebitda": 1031000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 577000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 405000000, "net_income_continuing_ops": null, "net_income_to_common": 405000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000000, "short_term_investments": null, "net_receivables": 546000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1846000000, "net_ppe": null, "goodwill": 9360000000, "intangible_assets": 893000000, "goodwill_and_intangibles": 10253000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18737000000, "total_assets": 20583000000, "short_term_debt": 11000000, "accounts_payable": 441000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2272000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7684000000, "total_liabilities": 10715000000, "total_debt": 11000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -182000000, "total_equity": 9868000000, "shares_outstanding": null, "operating_cash_flow": 1139000000, "stock_based_compensation": 24000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 308000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -786000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -354000000, "free_cash_flow": 1447000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "675000000", "ebitda": "1031000000", "netIncome": "405000000", "grossProfit": "1452000000", "depreciation": "None", "totalRevenue": "2113000000", "costOfRevenue": "661000000", "interestIncome": "None", "incomeBeforeTax": "577000000", "interestExpense": "98000000", "operatingIncome": "685000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "172000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1428000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000000", "sellingGeneralAndAdministrative": "197000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20583000000", "longTermDebt": "None", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "893000000", "reportedCurrency": "None", "retainedEarnings": "-182000000", "totalLiabilities": "10715000000", "otherCurrentAssets": "1295000000", "totalCurrentAssets": "1846000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "546000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18737000000", "currentAccountsPayable": "441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5959000000", "totalShareholderEquity": "9868000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1468000000", "totalCurrentLiabilities": "2272000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7684000000", "cashAndShortTermInvestments": "5000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "893000000", "cashAndCashEquivalentsAtCarryingValue": "5000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "None", "changeInInventory": "476000000", "operatingCashflow": "1139000000", "capitalExpenditures": "308000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-354000000", "cashflowFromInvestment": "-786000000", "stockBasedCompensation": "24000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-10-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "income_statement": { "revenue": 2149000000, "cost_of_revenue": 697000000, "gross_profit": 1452000000, "ebit": 676000000, "ebitda": 1036000000, "pretax_income": 564000000, "tax_provision": 111000000, "net_income": 453000000, "net_income_to_common": 453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6000000, "total_current_assets": 1545000000, "total_assets": 20309000000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 10490000000, "total_equity": 9819000000, "shares_outstanding": null, "goodwill_and_intangibles": 9688000000 }, "cash_flow": { "operating_cash_flow": 901000000, "capital_expenditure": 222000000, "free_cash_flow": 1123000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52756, "ticker_id": 5583, "period_end_date": "2018-10-31", "period_type": "quarterly", "fiscal_year": 2018, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:04.944012+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "676000000", "ebitda": "1036000000", "netIncome": "453000000", "grossProfit": "1452000000", "depreciation": "None", "totalRevenue": "2149000000", "costOfRevenue": "697000000", "interestIncome": "None", "incomeBeforeTax": "564000000", "interestExpense": "112000000", "operatingIncome": "717000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "111000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20309000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "328000000", "reportedCurrency": "None", "retainedEarnings": "-231000000", "totalLiabilities": "10490000000", "otherCurrentAssets": "947000000", "totalCurrentAssets": "1545000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764000000", "currentAccountsPayable": "298000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5963000000", "totalShareholderEquity": "9819000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1405000000", "totalCurrentLiabilities": "2132000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7588000000", "cashAndShortTermInvestments": "6000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "328000000", "cashAndCashEquivalentsAtCarryingValue": "6000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "None", "changeInInventory": "-353000000", "operatingCashflow": "901000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1697000000", "cashflowFromInvestment": "791000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2149000000, "cost_of_revenue": 697000000, "gross_profit": 1452000000, "research_and_development": null, "selling_general_admin": 172000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 676000000, "depreciation_amortisation": 360000000, "ebitda": 1036000000, "interest_expense": 112000000, "interest_income": null, "other_non_operating": null, "pretax_income": 564000000, "tax_provision": 111000000, "effective_tax_rate": null, "net_income": 453000000, "net_income_continuing_ops": null, "net_income_to_common": 453000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6000000, "short_term_investments": null, "net_receivables": 592000000, "inventory": null, "other_current_assets": null, "total_current_assets": 1545000000, "net_ppe": null, "goodwill": 9360000000, "intangible_assets": 328000000, "goodwill_and_intangibles": 9688000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18764000000, "total_assets": 20309000000, "short_term_debt": 13000000, "accounts_payable": 298000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2132000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7588000000, "total_liabilities": 10490000000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -231000000, "total_equity": 9819000000, "shares_outstanding": null, "operating_cash_flow": 901000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 222000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 791000000, "dividends_paid": 350000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1697000000, "free_cash_flow": 1123000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "676000000", "ebitda": "1036000000", "netIncome": "453000000", "grossProfit": "1452000000", "depreciation": "None", "totalRevenue": "2149000000", "costOfRevenue": "697000000", "interestIncome": "None", "incomeBeforeTax": "564000000", "interestExpense": "112000000", "operatingIncome": "717000000", "fiscalDateEnding": "2018-10-31", "incomeTaxExpense": "111000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "697000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360000000", "sellingGeneralAndAdministrative": "172000000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "9360000000", "inventory": "None", "commonStock": "10050000000", "currentDebt": "None", "investments": "None", "totalAssets": "20309000000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-10-31", "intangibleAssets": "328000000", "reportedCurrency": "None", "retainedEarnings": "-231000000", "totalLiabilities": "10490000000", "otherCurrentAssets": "947000000", "totalCurrentAssets": "1545000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "592000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18764000000", "currentAccountsPayable": "298000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5963000000", "totalShareholderEquity": "9819000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1405000000", "totalCurrentLiabilities": "2132000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7588000000", "cashAndShortTermInvestments": "6000000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "328000000", "cashAndCashEquivalentsAtCarryingValue": "6000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453000000", "profitLoss": "None", "dividendPayout": "350000000", "fiscalDateEnding": "2018-10-31", "reportedCurrency": "None", "changeInInventory": "-353000000", "operatingCashflow": "901000000", "capitalExpenditures": "222000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1697000000", "cashflowFromInvestment": "791000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "360000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }