{ "ticker": { "uuid": "34dd1978-9778-4063-8dba-b43fbf7ebf3c", "symbol": "HCXY", "name": "Hercules Capital, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financials", "industry": "Investment Banking & Investment Services", "page_url": "https://sharemaestro.com/factors/ticker/34dd1978-9778-4063-8dba-b43fbf7ebf3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/34dd1978-9778-4063-8dba-b43fbf7ebf3c/" }, "ticker_metadata": { "id": 1891, "uuid": "34dd1978-9778-4063-8dba-b43fbf7ebf3c", "symbol": "HCXY", "name": "Hercules Capital, Inc.", "asset_type": "equity", "market_cap": 1307326000, "stock_exchange_id": 3, "industry": "Investment Banking & Investment Services", "sector": "Financials", "description": "Hercules Capital, Inc. (HCXY) is a leading publicly traded business development company that specializes in offering tailored financing solutions to growth-oriented enterprises, with a focus on the life sciences and technology sectors. Leveraging its deep industry expertise and strategic partnerships, Hercules delivers bespoke debt and equity financing that drives innovation and value creation. The company prioritizes capital preservation while striving to generate risk-adjusted returns, making it a compelling opportunity for institutional investors looking to gain diversified exposure to high-growth industries. Hercules's robust investment strategy is adept at identifying and supporting promising firms within a competitive market landscape, enhancing its appeal as a financial partner.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "34dd1978-9778-4063-8dba-b43fbf7ebf3c", "symbol": "HCXY", "name": "Hercules Capital, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financials", "industry": "Investment Banking & Investment Services", "page_url": "https://sharemaestro.com/factors/ticker/34dd1978-9778-4063-8dba-b43fbf7ebf3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/34dd1978-9778-4063-8dba-b43fbf7ebf3c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.27, "quality": 0.29, "momentum": 0.28, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 24.95, "market_cap": 4910683950, "pe_ratio": 14.7956, "earnings_yield": 0.0676, "ebitda_to_ev": 0.0901, "shareholder_yield": 0.0675, "roe": 0.149, "piotroski_f_score": 5, "momentum_12_1": 0.0642, "volatility_252d": 0.047 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:21.211753+00:00", "batch_id": "" }, "size": { "price_close": 24.95, "market_cap": 4910683950, "market_cap_usd": 4910683950, "enterprise_value": 4883520950, "shares_outstanding": 196821000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.7956, "pb_ratio": 2.2051, "ptbv_ratio": 2.2051, "ps_ratio": 8.8478, "pcf_ratio": null, "pfcf_ratio": -13.9685, "ev_ebitda": 11.095, "ev_ebit": 11.7118, "ev_sales": 8.7989, "ev_fcf": -13.8912, "earnings_yield": 0.0676, "fcf_yield": -0.072, "price_to_sales": 8.8478, "price_to_book": 2.2051, "price_to_cashflow": null, "ebitda_to_ev": 0.0901, "sales_yield": 0.1137 }, "yield": { "dividend_yield": 0.0675, "buyback_yield": 0, "shareholder_yield": 0.0675, "debt_paydown_yield": null, "total_yield": 0.0675 }, "quality": { "gross_margin": 0.9577, "operating_margin": 0.7513, "net_margin": 0.598, "ebitda_margin": 0.793, "fcf_margin": -0.6334, "roe": 0.149, "roa": 0.0688, "roic": 0.1422, "roc_greenblatt": null, "asset_turnover": 0.115, "cash_conversion": -1.0592, "accruals_ratio": 0.1416, "sbc_to_revenue": 0.0276, "piotroski_f_score": 5, "altman_z_score": 1.5669, "earnings_stability_5y": 0.3853, "revenue_stability_5y": 0.3411, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1101, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1672, "net_debt_to_ebitda": -0.0617, "debt_to_assets": 0.0031, "interest_coverage": 4.1439, "current_ratio": 5.4428, "quick_ratio": 5.4428, "net_debt": -27163000, "local_beta": 0.0001, "volatility_252d": 0.047, "volatility_60d": 0.1114, "max_drawdown_12m": -0.0211, "risk_adjusted_momentum": 1.3663 }, "growth": { "revenue_growth_1y": 0.1426, "revenue_growth_3y_cagr": 0.3172, "revenue_growth_5y_cagr": 0.1375, "eps_growth_1y": 0.4928, "eps_growth_3y_cagr": 0.493, "eps_growth_5y_cagr": 0.0837, "fcf_growth_1y": null, "book_value_growth_1y": -0.076, "revenue_growth": 0.1426, "earnings_growth": 0.4928 }, "momentum": { "price_return_1m": 0.0077, "price_return_3m": 0.0025, "price_return_6m": 0.0085, "price_return_9m": 0.0338, "price_return_12m": 0.0724, "price_return_12m_ex1m": 0.0642, "momentum_6m": 0.0085, "momentum_12m": 0.0724, "momentum_12_1": 0.0642, "distance_from_52w_high": -0.003, "distance_from_52w_low": 0.0679, "relative_strength": -0.0276 }, "raw_ttm": { "revenue_ttm": 555017000, "gross_profit_ttm": 531528000, "ebit_ttm": 416974000, "ebitda_ttm": 440154000, "net_income_ttm": 331902000, "eps_diluted_ttm": 1.6863, "operating_cash_flow_ttm": -351654000, "capital_expenditure_ttm": 100000, "fcf_ttm": -351554000, "dividends_paid_ttm": 331534000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100624000, "cash_and_equivalents": 42365000, "total_current_assets": 82742000, "total_current_liabilities": 15202000, "net_ppe": null, "total_assets": 4826418000, "total_debt": 15202000, "total_equity": 2226995000, "net_working_capital": 40377000, "book_value_per_share": 11.3148, "retained_earnings": 56920000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.3148 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 53, "rank_ptbv": 45, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 92, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 28, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 4, "rank_fcf_margin": 94, "rank_piotroski": 65, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 55 }, "composites": { "value_composite": 73, "quality_composite": 71, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 7, "svqf_composite": 20, "vc1_composite": 72, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.2798, "os_score": 0.09, "value_percentile": 0.27, "quality_percentile": 0.29, "momentum_percentile": 0.28, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4273, "ticker_id": 1891, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:21.211753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.95, "market_cap": 4910683950, "market_cap_usd": 4910683950, "enterprise_value": 4883520950, "shares_outstanding": 196821000, "fx_rate_to_usd": null, "pe_ratio": 14.79558409, "pb_ratio": 2.20507183, "ptbv_ratio": 2.20507183, "ps_ratio": 8.84780818, "pcf_ratio": null, "pfcf_ratio": -13.96850541, "ev_ebitda": 11.09502799, "ev_ebit": 11.71181165, "ev_sales": 8.79886733, "ev_fcf": -13.89123989, "earnings_yield": 0.06758773, "fcf_yield": -0.07198781, "dividend_yield": 0.0675128, "buyback_yield": 0, "shareholder_yield": 0.0675128, "debt_paydown_yield": null, "total_yield": 0.0675128, "gross_margin": 0.95767877, "operating_margin": 0.75128149, "net_margin": 0.5980033, "ebitda_margin": 0.79304598, "fcf_margin": -0.63341123, "roe": 0.14903581, "roa": 0.06876777, "roic": 0.14216108, "roc_greenblatt": null, "asset_turnover": 0.11499563, "cash_conversion": -1.05921025, "accruals_ratio": 0.14162801, "sbc_to_revenue": 0.02763699, "debt_to_equity": 1.16723342, "net_debt_to_ebitda": -0.06171249, "debt_to_assets": 0.00314975, "interest_coverage": 4.14388218, "current_ratio": 5.44283647, "quick_ratio": 5.44283647, "net_debt": -27163000, "revenue_growth_1y": 0.14256276, "revenue_growth_3y_cagr": 0.3172079, "revenue_growth_5y_cagr": 0.13751801, "eps_growth_1y": 0.49277455, "eps_growth_3y_cagr": 0.49302121, "eps_growth_5y_cagr": 0.08373622, "fcf_growth_1y": null, "book_value_growth_1y": -0.07596526, "piotroski_f_score": 5, "altman_z_score": 1.56688582, "earnings_stability_5y": 0.385278, "revenue_stability_5y": 0.341126, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00767367, "price_return_3m": 0.00249922, "price_return_6m": 0.00847605, "price_return_9m": 0.03380265, "price_return_12m": 0.07240795, "price_return_12m_ex1m": 0.06424132, "distance_from_52w_high": -0.002997, "distance_from_52w_low": 0.06787764, "relative_strength": -0.02755563, "local_beta": 0.0001, "volatility_252d": 0.047018, "volatility_60d": 0.111433, "max_drawdown_12m": -0.0211087, "revenue_ttm": 555017000, "gross_profit_ttm": 531528000, "ebit_ttm": 416974000, "ebitda_ttm": 440154000, "net_income_ttm": 331902000, "eps_diluted_ttm": 1.68631396, "operating_cash_flow_ttm": -351654000, "capital_expenditure_ttm": 100000, "fcf_ttm": -351554000, "dividends_paid_ttm": 331534000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100624000, "cash_and_equivalents": 42365000, "total_current_assets": 82742000, "total_current_liabilities": 15202000, "net_ppe": null, "total_assets": 4826418000, "total_debt": 15202000, "total_equity": 2226995000, "net_working_capital": 40377000, "book_value_per_share": 11.31482413, "retained_earnings": 56920000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.31482413, "universe_ticker_count": 3577, "sector": "Financials", "rank_pe": 39, "rank_pb": 53, "rank_ptbv": 45, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 92, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 28, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 4, "rank_fcf_margin": 94, "rank_piotroski": 65, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 55, "value_composite": 73, "quality_composite": 71, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 7, "svqf_composite": 20, "vc1_composite": 72, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.95, "os": 0.09, "value": 0.27, "quality": 0.29, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.7956, "earnings_yield": 0.0676, "shareholder_yield": 0.0675, "roe": 0.149, "momentum_12_1": 0.0642, "complete_fields": { "id": 4273, "ticker_id": 1891, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:21.211753+00:00", "batch_id": "", "os_score_delta": null, "price_close": 24.95, "market_cap": 4910683950, "market_cap_usd": 4910683950, "enterprise_value": 4883520950, "shares_outstanding": 196821000, "fx_rate_to_usd": null, "pe_ratio": 14.79558409, "pb_ratio": 2.20507183, "ptbv_ratio": 2.20507183, "ps_ratio": 8.84780818, "pcf_ratio": null, "pfcf_ratio": -13.96850541, "ev_ebitda": 11.09502799, "ev_ebit": 11.71181165, "ev_sales": 8.79886733, "ev_fcf": -13.89123989, "earnings_yield": 0.06758773, "fcf_yield": -0.07198781, "dividend_yield": 0.0675128, "buyback_yield": 0, "shareholder_yield": 0.0675128, "debt_paydown_yield": null, "total_yield": 0.0675128, "gross_margin": 0.95767877, "operating_margin": 0.75128149, "net_margin": 0.5980033, "ebitda_margin": 0.79304598, "fcf_margin": -0.63341123, "roe": 0.14903581, "roa": 0.06876777, "roic": 0.14216108, "roc_greenblatt": null, "asset_turnover": 0.11499563, "cash_conversion": -1.05921025, "accruals_ratio": 0.14162801, "sbc_to_revenue": 0.02763699, "debt_to_equity": 1.16723342, "net_debt_to_ebitda": -0.06171249, "debt_to_assets": 0.00314975, "interest_coverage": 4.14388218, "current_ratio": 5.44283647, "quick_ratio": 5.44283647, "net_debt": -27163000, "revenue_growth_1y": 0.14256276, "revenue_growth_3y_cagr": 0.3172079, "revenue_growth_5y_cagr": 0.13751801, "eps_growth_1y": 0.49277455, "eps_growth_3y_cagr": 0.49302121, "eps_growth_5y_cagr": 0.08373622, "fcf_growth_1y": null, "book_value_growth_1y": -0.07596526, "piotroski_f_score": 5, "altman_z_score": 1.56688582, "earnings_stability_5y": 0.385278, "revenue_stability_5y": 0.341126, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00767367, "price_return_3m": 0.00249922, "price_return_6m": 0.00847605, "price_return_9m": 0.03380265, "price_return_12m": 0.07240795, "price_return_12m_ex1m": 0.06424132, "distance_from_52w_high": -0.002997, "distance_from_52w_low": 0.06787764, "relative_strength": -0.02755563, "local_beta": 0.0001, "volatility_252d": 0.047018, "volatility_60d": 0.111433, "max_drawdown_12m": -0.0211087, "revenue_ttm": 555017000, "gross_profit_ttm": 531528000, "ebit_ttm": 416974000, "ebitda_ttm": 440154000, "net_income_ttm": 331902000, "eps_diluted_ttm": 1.68631396, "operating_cash_flow_ttm": -351654000, "capital_expenditure_ttm": 100000, "fcf_ttm": -351554000, "dividends_paid_ttm": 331534000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100624000, "cash_and_equivalents": 42365000, "total_current_assets": 82742000, "total_current_liabilities": 15202000, "net_ppe": null, "total_assets": 4826418000, "total_debt": 15202000, "total_equity": 2226995000, "net_working_capital": 40377000, "book_value_per_share": 11.31482413, "retained_earnings": 56920000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.31482413, "universe_ticker_count": 3577, "sector": "Financials", "rank_pe": 39, "rank_pb": 53, "rank_ptbv": 45, "rank_ps": 89, "rank_pcf": 50, "rank_ev_ebitda": 45, "rank_ev_ebit": 47, "rank_earnings_yield": 39, "rank_fcf_yield": 92, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 11, "rank_roe": 28, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 4, "rank_fcf_margin": 94, "rank_piotroski": 65, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 24, "rank_eps_growth_5y": 56, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 58, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 55, "value_composite": 73, "quality_composite": 71, "momentum_composite": 72, "growth_composite": 15, "yield_composite": 7, "svqf_composite": 20, "vc1_composite": 72, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 17, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 547096000, "cost_of_revenue": 69843000, "gross_profit": 477253000, "ebit": 365096000, "ebitda": 365433000, "pretax_income": 339737000, "tax_provision": null, "net_income": 339737000, "net_income_to_common": 339737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56874000, "total_current_assets": 94135000, "total_assets": 4584026000, "short_term_debt": 427448000, "long_term_debt": null, "total_debt": 427448000, "total_liabilities": 2367973000, "total_equity": 2216053000, "shares_outstanding": 194791000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -425801000, "capital_expenditure": 89000, "free_cash_flow": -425712000, "dividends_paid": 325992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273341, "ticker_id": 1891, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "365096000", "ebitda": "365433000", "netIncome": "339737000", "grossProfit": "477253000", "depreciation": "None", "totalRevenue": "547096000", "costOfRevenue": "69843000", "interestIncome": "None", "incomeBeforeTax": "339737000", "interestExpense": "92176000", "operatingIncome": "365160000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000", "sellingGeneralAndAdministrative": "19029000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "4584026000", "longTermDebt": "None", "shortTermDebt": "427448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "101151000", "totalLiabilities": "2367973000", "otherCurrentAssets": "None", "totalCurrentAssets": "94135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14842000", "currentAccountsPayable": "65262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2302711000", "totalShareholderEquity": "2216053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-476443000", "totalCurrentLiabilities": "16267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2351706000", "cashAndShortTermInvestments": "56874000", "commonStockSharesOutstanding": "194791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40611000", "profitLoss": "None", "dividendPayout": "325992000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-425801000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368923000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "14791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 547096000, "cost_of_revenue": 69843000, "gross_profit": 477253000, "research_and_development": null, "selling_general_admin": 19029000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365096000, "depreciation_amortisation": 337000, "ebitda": 365433000, "interest_expense": 92176000, "interest_income": null, "other_non_operating": null, "pretax_income": 339737000, "tax_provision": null, "effective_tax_rate": null, "net_income": 339737000, "net_income_continuing_ops": null, "net_income_to_common": 339737000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56874000, "short_term_investments": null, "net_receivables": 37261000, "inventory": null, "other_current_assets": null, "total_current_assets": 94135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14842000, "total_assets": 4584026000, "short_term_debt": 427448000, "accounts_payable": 65262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2351706000, "total_liabilities": 2367973000, "total_debt": 427448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101151000, "total_equity": 2216053000, "shares_outstanding": 194791000, "operating_cash_flow": -425801000, "stock_based_compensation": 14791000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -89000, "dividends_paid": 325992000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 368923000, "free_cash_flow": -425712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "365096000", "ebitda": "365433000", "netIncome": "339737000", "grossProfit": "477253000", "depreciation": "None", "totalRevenue": "547096000", "costOfRevenue": "69843000", "interestIncome": "None", "incomeBeforeTax": "339737000", "interestExpense": "92176000", "operatingIncome": "365160000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "112093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69843000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "337000", "sellingGeneralAndAdministrative": "19029000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "4584026000", "longTermDebt": "None", "shortTermDebt": "427448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "101151000", "totalLiabilities": "2367973000", "otherCurrentAssets": "None", "totalCurrentAssets": "94135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14842000", "currentAccountsPayable": "65262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2302711000", "totalShareholderEquity": "2216053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-476443000", "totalCurrentLiabilities": "16267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2351706000", "cashAndShortTermInvestments": "56874000", "commonStockSharesOutstanding": "194791000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40611000", "profitLoss": "None", "dividendPayout": "325992000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-425801000", "capitalExpenditures": "89000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "368923000", "cashflowFromInvestment": "-89000", "stockBasedCompensation": "14791000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325992000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6490000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-38812000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 430896000, "cost_of_revenue": 77151000, "gross_profit": 353745000, "ebit": 262966000, "ebitda": 263432000, "pretax_income": 262966000, "tax_provision": null, "net_income": 262966000, "net_income_to_common": 262966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113124000, "total_current_assets": 149151000, "total_assets": 3831591000, "short_term_debt": 3088000, "long_term_debt": null, "total_debt": 3088000, "total_liabilities": 1842010000, "total_equity": 1989581000, "shares_outstanding": 161599000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -118088000, "capital_expenditure": 705000, "free_cash_flow": -117383000, "dividends_paid": 303475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273346, "ticker_id": 1891, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262966000", "ebitda": "263432000", "netIncome": "262966000", "grossProfit": "353745000", "depreciation": "None", "totalRevenue": "430896000", "costOfRevenue": "77151000", "interestIncome": "None", "incomeBeforeTax": "262966000", "interestExpense": "77151000", "operatingIncome": "262966000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "19672000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "3831591000", "longTermDebt": "None", "shortTermDebt": "3088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "88920000", "totalLiabilities": "1842010000", "otherCurrentAssets": "3449000", "totalCurrentAssets": "149151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-70445000", "currentNetReceivables": "32578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682440000", "currentAccountsPayable": "54361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787149000", "totalShareholderEquity": "1989581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500000", "totalCurrentLiabilities": "57949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784061000", "cashAndShortTermInvestments": "113124000", "commonStockSharesOutstanding": "161599000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262966000", "profitLoss": "None", "dividendPayout": "303475000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-118088000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119201000", "cashflowFromInvestment": "-705000", "stockBasedCompensation": "12841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430896000, "cost_of_revenue": 77151000, "gross_profit": 353745000, "research_and_development": null, "selling_general_admin": 19672000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262966000, "depreciation_amortisation": 466000, "ebitda": 263432000, "interest_expense": 77151000, "interest_income": null, "other_non_operating": null, "pretax_income": 262966000, "tax_provision": null, "effective_tax_rate": null, "net_income": 262966000, "net_income_continuing_ops": null, "net_income_to_common": 262966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113124000, "short_term_investments": -70445000, "net_receivables": 32578000, "inventory": null, "other_current_assets": null, "total_current_assets": 149151000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3682440000, "total_assets": 3831591000, "short_term_debt": 3088000, "accounts_payable": 54361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1784061000, "total_liabilities": 1842010000, "total_debt": 3088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 88920000, "total_equity": 1989581000, "shares_outstanding": 161599000, "operating_cash_flow": -118088000, "stock_based_compensation": 12841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 705000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -705000, "dividends_paid": 303475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119201000, "free_cash_flow": -117383000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262966000", "ebitda": "263432000", "netIncome": "262966000", "grossProfit": "353745000", "depreciation": "None", "totalRevenue": "430896000", "costOfRevenue": "77151000", "interestIncome": "None", "incomeBeforeTax": "262966000", "interestExpense": "77151000", "operatingIncome": "262966000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "90779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77151000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "466000", "sellingGeneralAndAdministrative": "19672000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "3831591000", "longTermDebt": "None", "shortTermDebt": "3088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "88920000", "totalLiabilities": "1842010000", "otherCurrentAssets": "3449000", "totalCurrentAssets": "149151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-70445000", "currentNetReceivables": "32578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3682440000", "currentAccountsPayable": "54361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787149000", "totalShareholderEquity": "1989581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "500000", "totalCurrentLiabilities": "57949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784061000", "cashAndShortTermInvestments": "113124000", "commonStockSharesOutstanding": "161599000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "262966000", "profitLoss": "None", "dividendPayout": "303475000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-118088000", "capitalExpenditures": "705000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119201000", "cashflowFromInvestment": "-705000", "stockBasedCompensation": "12841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "303475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3430000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7422000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 494115000, "cost_of_revenue": 67620000, "gross_profit": 426495000, "ebit": 337484000, "ebitda": 337674000, "pretax_income": 337484000, "tax_provision": -190000, "net_income": 337484000, "net_income_to_common": 337484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98899000, "total_current_assets": 131640000, "total_assets": 3416926000, "short_term_debt": 1894000, "long_term_debt": null, "total_debt": 1894000, "total_liabilities": 1614220000, "total_equity": 1802706000, "shares_outstanding": 144826000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 68278000, "capital_expenditure": 887000, "free_cash_flow": 69165000, "dividends_paid": 273677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273351, "ticker_id": 1891, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337484000", "ebitda": "337674000", "netIncome": "337484000", "grossProfit": "426495000", "depreciation": "None", "totalRevenue": "494115000", "costOfRevenue": "67620000", "interestIncome": "None", "incomeBeforeTax": "337484000", "interestExpense": "67620000", "operatingIncome": "337484000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-190000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.72", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "18696000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "148754000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "3416926000", "longTermDebt": "None", "shortTermDebt": "1894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "140013000", "totalLiabilities": "1614220000", "otherCurrentAssets": "28002000", "totalCurrentAssets": "131640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3257284000", "currentAccountsPayable": "54156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1560064000", "totalShareholderEquity": "1802706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-50855000", "totalCurrentLiabilities": "5195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1453342000", "cashAndShortTermInvestments": "98899000", "commonStockSharesOutstanding": "144826000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337484000", "profitLoss": "None", "dividendPayout": "273677000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "68278000", "capitalExpenditures": "887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22746000", "cashflowFromInvestment": "-887000", "stockBasedCompensation": "13242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 494115000, "cost_of_revenue": 67620000, "gross_profit": 426495000, "research_and_development": 0.72, "selling_general_admin": 18696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337484000, "depreciation_amortisation": 190000, "ebitda": 337674000, "interest_expense": 67620000, "interest_income": null, "other_non_operating": null, "pretax_income": 337484000, "tax_provision": -190000, "effective_tax_rate": null, "net_income": 337484000, "net_income_continuing_ops": null, "net_income_to_common": 337484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98899000, "short_term_investments": null, "net_receivables": 32741000, "inventory": 148754000, "other_current_assets": null, "total_current_assets": 131640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3257284000, "total_assets": 3416926000, "short_term_debt": 1894000, "accounts_payable": 54156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1453342000, "total_liabilities": 1614220000, "total_debt": 1894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140013000, "total_equity": 1802706000, "shares_outstanding": 144826000, "operating_cash_flow": 68278000, "stock_based_compensation": 13242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -887000, "dividends_paid": 273677000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22746000, "free_cash_flow": 69165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337484000", "ebitda": "337674000", "netIncome": "337484000", "grossProfit": "426495000", "depreciation": "None", "totalRevenue": "494115000", "costOfRevenue": "67620000", "interestIncome": "None", "incomeBeforeTax": "337484000", "interestExpense": "67620000", "operatingIncome": "337484000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-190000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "89011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.72", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67620000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "18696000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "148754000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "3416926000", "longTermDebt": "None", "shortTermDebt": "1894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "140013000", "totalLiabilities": "1614220000", "otherCurrentAssets": "28002000", "totalCurrentAssets": "131640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3257284000", "currentAccountsPayable": "54156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1560064000", "totalShareholderEquity": "1802706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-50855000", "totalCurrentLiabilities": "5195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1453342000", "cashAndShortTermInvestments": "98899000", "commonStockSharesOutstanding": "144826000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "337484000", "profitLoss": "None", "dividendPayout": "273677000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "68278000", "capitalExpenditures": "887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22746000", "cashflowFromInvestment": "-887000", "stockBasedCompensation": "13242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273677000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12702000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 239387000, "cost_of_revenue": 54749000, "gross_profit": 184638000, "ebit": 102081000, "ebitda": 102285000, "pretax_income": 102081000, "tax_provision": -54749000, "net_income": 102081000, "net_income_to_common": 102081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15797000, "total_current_assets": 58433000, "total_assets": 3028855000, "short_term_debt": 5506000, "long_term_debt": 1574351000, "total_debt": 1579857000, "total_liabilities": 1627396000, "total_equity": 1401459000, "shares_outstanding": 126659000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -424799000, "capital_expenditure": 114000, "free_cash_flow": -424685000, "dividends_paid": 245124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273356, "ticker_id": 1891, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "102081000", "ebitda": "102285000", "netIncome": "102081000", "grossProfit": "184638000", "depreciation": "None", "totalRevenue": "239387000", "costOfRevenue": "54749000", "interestIncome": "None", "incomeBeforeTax": "102081000", "interestExpense": "54749000", "operatingIncome": "102081000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-54749000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "-85063000", "costofGoodsAndServicesSold": "54749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "16948000", "netIncomeFromContinuingOperations": "102081000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "3028855000", "longTermDebt": "1574351000", "shortTermDebt": "5506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59909000", "totalLiabilities": "1627396000", "otherCurrentAssets": "10954000", "totalCurrentAssets": "58433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2887497000", "currentNetReceivables": "31682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2970422000", "currentAccountsPayable": "46339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1579857000", "totalShareholderEquity": "1401459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1200000", "totalCurrentLiabilities": "47539000", "otherNonCurrentLiabilities": "5506000", "totalNonCurrentLiabilities": "1579857000", "cashAndShortTermInvestments": "15797000", "commonStockSharesOutstanding": "126659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102081000", "profitLoss": "None", "dividendPayout": "245124000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-424799000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314524000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "10828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "240487000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 239387000, "cost_of_revenue": 54749000, "gross_profit": 184638000, "research_and_development": 0.31, "selling_general_admin": 16948000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 102081000, "depreciation_amortisation": 204000, "ebitda": 102285000, "interest_expense": 54749000, "interest_income": null, "other_non_operating": null, "pretax_income": 102081000, "tax_provision": -54749000, "effective_tax_rate": null, "net_income": 102081000, "net_income_continuing_ops": 102081000, "net_income_to_common": 102081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15797000, "short_term_investments": 2887497000, "net_receivables": 31682000, "inventory": 1, "other_current_assets": null, "total_current_assets": 58433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2970422000, "total_assets": 3028855000, "short_term_debt": 5506000, "accounts_payable": 46339000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47539000, "long_term_debt": 1574351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1579857000, "total_liabilities": 1627396000, "total_debt": 1579857000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59909000, "total_equity": 1401459000, "shares_outstanding": 126659000, "operating_cash_flow": -424799000, "stock_based_compensation": 10828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000, "dividends_paid": 245124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 314524000, "free_cash_flow": -424685000, "net_change_in_cash": 240487000 }, "raw_data": { "income": { "ebit": "102081000", "ebitda": "102285000", "netIncome": "102081000", "grossProfit": "184638000", "depreciation": "None", "totalRevenue": "239387000", "costOfRevenue": "54749000", "interestIncome": "None", "incomeBeforeTax": "102081000", "interestExpense": "54749000", "operatingIncome": "102081000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-54749000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.31", "otherNonOperatingIncome": "-85063000", "costofGoodsAndServicesSold": "54749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "204000", "sellingGeneralAndAdministrative": "16948000", "netIncomeFromContinuingOperations": "102081000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "3028855000", "longTermDebt": "1574351000", "shortTermDebt": "5506000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "59909000", "totalLiabilities": "1627396000", "otherCurrentAssets": "10954000", "totalCurrentAssets": "58433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2887497000", "currentNetReceivables": "31682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2970422000", "currentAccountsPayable": "46339000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1579857000", "totalShareholderEquity": "1401459000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1200000", "totalCurrentLiabilities": "47539000", "otherNonCurrentLiabilities": "5506000", "totalNonCurrentLiabilities": "1579857000", "cashAndShortTermInvestments": "15797000", "commonStockSharesOutstanding": "126659000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102081000", "profitLoss": "None", "dividendPayout": "245124000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-424799000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "314524000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "10828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "245124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "240487000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 280976000, "cost_of_revenue": 36970000, "gross_profit": 280976000, "ebit": 213072000, "ebitda": 213389000, "pretax_income": 174155000, "tax_provision": -58866000, "net_income": 174155000, "net_income_to_common": 174155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133115000, "total_current_assets": 154191000, "total_assets": 2600013000, "short_term_debt": 379303000, "long_term_debt": null, "total_debt": 379303000, "total_liabilities": 1291466000, "total_equity": 1308547000, "shares_outstanding": 115955000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 128621000, "capital_expenditure": 106000, "free_cash_flow": 128727000, "dividends_paid": 175501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273361, "ticker_id": 1891, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213072000", "ebitda": "213389000", "netIncome": "174155000", "grossProfit": "280976000", "depreciation": "None", "totalRevenue": "280976000", "costOfRevenue": "36970000", "interestIncome": "None", "incomeBeforeTax": "174155000", "interestExpense": "54447000", "operatingIncome": "221000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-58866000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "7976000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "2600013000", "longTermDebt": "None", "shortTermDebt": "379303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216523000", "totalLiabilities": "1291466000", "otherCurrentAssets": "3711000", "totalCurrentAssets": "154191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2351560000", "currentNetReceivables": "17365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445822000", "currentAccountsPayable": "42081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243685000", "totalShareholderEquity": "1308547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5700000", "totalCurrentLiabilities": "427084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "864382000", "cashAndShortTermInvestments": "133115000", "commonStockSharesOutstanding": "115955000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174155000", "profitLoss": "None", "dividendPayout": "175501000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128621000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229872000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "10385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280976000, "cost_of_revenue": 36970000, "gross_profit": 280976000, "research_and_development": 0.57, "selling_general_admin": 7976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213072000, "depreciation_amortisation": 317000, "ebitda": 213389000, "interest_expense": 54447000, "interest_income": null, "other_non_operating": null, "pretax_income": 174155000, "tax_provision": -58866000, "effective_tax_rate": null, "net_income": 174155000, "net_income_continuing_ops": null, "net_income_to_common": 174155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133115000, "short_term_investments": 2351560000, "net_receivables": 17365000, "inventory": 1, "other_current_assets": null, "total_current_assets": 154191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2445822000, "total_assets": 2600013000, "short_term_debt": 379303000, "accounts_payable": 42081000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 427084000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 864382000, "total_liabilities": 1291466000, "total_debt": 379303000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 216523000, "total_equity": 1308547000, "shares_outstanding": 115955000, "operating_cash_flow": 128621000, "stock_based_compensation": 10385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106000, "dividends_paid": 175501000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -229872000, "free_cash_flow": 128727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213072000", "ebitda": "213389000", "netIncome": "174155000", "grossProfit": "280976000", "depreciation": "None", "totalRevenue": "280976000", "costOfRevenue": "36970000", "interestIncome": "None", "incomeBeforeTax": "174155000", "interestExpense": "54447000", "operatingIncome": "221000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-58866000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59976000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.57", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36970000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "7976000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "117000", "currentDebt": "None", "investments": "None", "totalAssets": "2600013000", "longTermDebt": "None", "shortTermDebt": "379303000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "216523000", "totalLiabilities": "1291466000", "otherCurrentAssets": "3711000", "totalCurrentAssets": "154191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2351560000", "currentNetReceivables": "17365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2445822000", "currentAccountsPayable": "42081000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1243685000", "totalShareholderEquity": "1308547000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5700000", "totalCurrentLiabilities": "427084000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "864382000", "cashAndShortTermInvestments": "133115000", "commonStockSharesOutstanding": "115955000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "133115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "174155000", "profitLoss": "None", "dividendPayout": "175501000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "128621000", "capitalExpenditures": "106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-229872000", "cashflowFromInvestment": "-106000", "stockBasedCompensation": "10385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175501000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2816000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 287258000, "cost_of_revenue": 28996000, "gross_profit": 287258000, "ebit": 224014000, "ebitda": 224429000, "pretax_income": 227261000, "tax_provision": -59605000, "net_income": 227261000, "net_income_to_common": 227261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198282000, "total_current_assets": 256762999, "total_assets": 2623997000, "short_term_debt": 27903000, "long_term_debt": null, "total_debt": 27903000, "total_liabilities": 1332293000, "total_equity": 1291704000, "shares_outstanding": 112267000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 207802000, "capital_expenditure": 137000, "free_cash_flow": 207939000, "dividends_paid": 152422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273366, "ticker_id": 1891, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224014000", "ebitda": "224429000", "netIncome": "227261000", "grossProfit": "287258000", "depreciation": "None", "totalRevenue": "287258000", "costOfRevenue": "28996000", "interestIncome": "None", "incomeBeforeTax": "227261000", "interestExpense": "59605000", "operatingIncome": "228299000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-59605000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.98", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "15810000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "256699000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "2623997000", "longTermDebt": "None", "shortTermDebt": "27903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133390999", "totalLiabilities": "1332293000", "otherCurrentAssets": "39403999", "totalCurrentAssets": "256762999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2367234001", "currentAccountsPayable": "36343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1295950000", "totalShareholderEquity": "1291704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173243000", "totalCurrentLiabilities": "36343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1295950000", "cashAndShortTermInvestments": "198282000", "commonStockSharesOutstanding": "112267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227261000", "profitLoss": "None", "dividendPayout": "152422000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1130000", "operatingCashflow": "207802000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85039000", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "8473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287258000, "cost_of_revenue": 28996000, "gross_profit": 287258000, "research_and_development": 0.98, "selling_general_admin": 15810000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224014000, "depreciation_amortisation": 415000, "ebitda": 224429000, "interest_expense": 59605000, "interest_income": null, "other_non_operating": null, "pretax_income": 227261000, "tax_provision": -59605000, "effective_tax_rate": null, "net_income": 227261000, "net_income_continuing_ops": null, "net_income_to_common": 227261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 198282000, "short_term_investments": null, "net_receivables": 19077000, "inventory": 256699000, "other_current_assets": null, "total_current_assets": 256762999, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2367234001, "total_assets": 2623997000, "short_term_debt": 27903000, "accounts_payable": 36343000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36343000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1295950000, "total_liabilities": 1332293000, "total_debt": 27903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 133390999, "total_equity": 1291704000, "shares_outstanding": 112267000, "operating_cash_flow": 207802000, "stock_based_compensation": 8473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137000, "dividends_paid": 152422000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85039000, "free_cash_flow": 207939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224014000", "ebitda": "224429000", "netIncome": "227261000", "grossProfit": "287258000", "depreciation": "None", "totalRevenue": "287258000", "costOfRevenue": "28996000", "interestIncome": "None", "incomeBeforeTax": "227261000", "interestExpense": "59605000", "operatingIncome": "228299000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-59605000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "58959000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.98", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "415000", "sellingGeneralAndAdministrative": "15810000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "256699000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "2623997000", "longTermDebt": "None", "shortTermDebt": "27903000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "133390999", "totalLiabilities": "1332293000", "otherCurrentAssets": "39403999", "totalCurrentAssets": "256762999", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19077000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2367234001", "currentAccountsPayable": "36343000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1295950000", "totalShareholderEquity": "1291704000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "173243000", "totalCurrentLiabilities": "36343000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1295950000", "cashAndShortTermInvestments": "198282000", "commonStockSharesOutstanding": "112267000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "198282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227261000", "profitLoss": "None", "dividendPayout": "152422000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1130000", "operatingCashflow": "207802000", "capitalExpenditures": "137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85039000", "cashflowFromInvestment": "-137000", "stockBasedCompensation": "8473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152422000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1837000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 267874000, "cost_of_revenue": 30993000, "gross_profit": 267874000, "ebit": 204946000, "ebitda": 205208000, "pretax_income": 173598000, "tax_provision": -54596000, "net_income": 173598000, "net_income_to_common": 173598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64393000, "total_current_assets": 84600000, "total_assets": 2461968000, "short_term_debt": 103919000, "long_term_debt": 1287075000, "total_debt": 1390994000, "total_liabilities": 1328919000, "total_equity": 1133049000, "shares_outstanding": 101569000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -240664000, "capital_expenditure": 595000, "free_cash_flow": -240069000, "dividends_paid": 132053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273371, "ticker_id": 1891, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "204946000", "ebitda": "205208000", "netIncome": "173598000", "grossProfit": "267874000", "depreciation": "None", "totalRevenue": "267874000", "costOfRevenue": "30993000", "interestIncome": "30326000", "incomeBeforeTax": "173598000", "interestExpense": "54596000", "operatingIncome": "207172000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-54596000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.61", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "16483000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "135203000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "2461968000", "longTermDebt": "1287075000", "shortTermDebt": "103919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12165000", "totalLiabilities": "1328919000", "otherCurrentAssets": "-135203000", "totalCurrentAssets": "84600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2326185000", "currentAccountsPayable": "30306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11659000", "shortLongTermDebtTotal": "1390994000", "totalShareholderEquity": "1133049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-134225000", "totalCurrentLiabilities": "134225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298613000", "cashAndShortTermInvestments": "64393000", "commonStockSharesOutstanding": "101569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173598000", "profitLoss": "None", "dividendPayout": "132053000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240664000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310398000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "8642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 267874000, "cost_of_revenue": 30993000, "gross_profit": 267874000, "research_and_development": 0.61, "selling_general_admin": 16483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204946000, "depreciation_amortisation": 262000, "ebitda": 205208000, "interest_expense": 54596000, "interest_income": null, "other_non_operating": null, "pretax_income": 173598000, "tax_provision": -54596000, "effective_tax_rate": null, "net_income": 173598000, "net_income_continuing_ops": null, "net_income_to_common": 173598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64393000, "short_term_investments": null, "net_receivables": 20207000, "inventory": 135203000, "other_current_assets": null, "total_current_assets": 84600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2326185000, "total_assets": 2461968000, "short_term_debt": 103919000, "accounts_payable": 30306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 134225000, "long_term_debt": 1287075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1298613000, "total_liabilities": 1328919000, "total_debt": 1390994000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12165000, "total_equity": 1133049000, "shares_outstanding": 101569000, "operating_cash_flow": -240664000, "stock_based_compensation": 8642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 595000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595000, "dividends_paid": 132053000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 310398000, "free_cash_flow": -240069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "204946000", "ebitda": "205208000", "netIncome": "173598000", "grossProfit": "267874000", "depreciation": "None", "totalRevenue": "267874000", "costOfRevenue": "30993000", "interestIncome": "30326000", "incomeBeforeTax": "173598000", "interestExpense": "54596000", "operatingIncome": "207172000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-54596000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "60702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.61", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30993000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "262000", "sellingGeneralAndAdministrative": "16483000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "135203000", "commonStock": "108000", "currentDebt": "None", "investments": "None", "totalAssets": "2461968000", "longTermDebt": "1287075000", "shortTermDebt": "103919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12165000", "totalLiabilities": "1328919000", "otherCurrentAssets": "-135203000", "totalCurrentAssets": "84600000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20207000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2326185000", "currentAccountsPayable": "30306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11659000", "shortLongTermDebtTotal": "1390994000", "totalShareholderEquity": "1133049000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-134225000", "totalCurrentLiabilities": "134225000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1298613000", "cashAndShortTermInvestments": "64393000", "commonStockSharesOutstanding": "101569000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "173598000", "profitLoss": "None", "dividendPayout": "132053000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240664000", "capitalExpenditures": "595000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "310398000", "cashflowFromInvestment": "-595000", "stockBasedCompensation": "8642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132053000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5118000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "262000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 136085000, "cost_of_revenue": 25062000, "gross_profit": 111023000, "ebit": 35453000, "ebitda": 155623000, "pretax_income": 76496000, "tax_provision": 37859, "net_income": 76496000, "net_income_to_common": 76496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34212000, "total_current_assets": 51171000, "total_assets": 1945191000, "short_term_debt": 52956000, "long_term_debt": 963786000, "total_debt": 1016742000, "total_liabilities": 989747000, "total_equity": 955444000, "shares_outstanding": 91057000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -248970000, "capital_expenditure": 475000, "free_cash_flow": -248495000, "dividends_paid": 112721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273376, "ticker_id": 1891, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35453000", "ebitda": "155623000", "netIncome": "76496000", "grossProfit": "111023000", "depreciation": "None", "totalRevenue": "136085000", "costOfRevenue": "25062000", "interestIncome": "32233000", "incomeBeforeTax": "76496000", "interestExpense": "39435000", "operatingIncome": "115931000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37859", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120170000", "sellingGeneralAndAdministrative": "15488000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1945191000", "longTermDebt": "963786000", "shortTermDebt": "52956000", "treasuryStock": "-4062000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92859000", "totalLiabilities": "989747000", "otherCurrentAssets": "-62816000", "totalCurrentAssets": "51171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880373000", "currentAccountsPayable": "25961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016742000", "totalShareholderEquity": "955444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-78917000", "totalCurrentLiabilities": "78917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "963786000", "cashAndShortTermInvestments": "34212000", "commonStockSharesOutstanding": "91057000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76496000", "profitLoss": "None", "dividendPayout": "112721000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-248970000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200307000", "cashflowFromInvestment": "-475000", "stockBasedCompensation": "11266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136085000, "cost_of_revenue": 25062000, "gross_profit": 111023000, "research_and_development": 0.39, "selling_general_admin": 15488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35453000, "depreciation_amortisation": 120170000, "ebitda": 155623000, "interest_expense": 39435000, "interest_income": null, "other_non_operating": null, "pretax_income": 76496000, "tax_provision": 37859, "effective_tax_rate": null, "net_income": 76496000, "net_income_continuing_ops": null, "net_income_to_common": 76496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34212000, "short_term_investments": null, "net_receivables": 16959000, "inventory": 1, "other_current_assets": null, "total_current_assets": 51171000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1880373000, "total_assets": 1945191000, "short_term_debt": 52956000, "accounts_payable": 25961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78917000, "long_term_debt": 963786000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 963786000, "total_liabilities": 989747000, "total_debt": 1016742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92859000, "total_equity": 955444000, "shares_outstanding": 91057000, "operating_cash_flow": -248970000, "stock_based_compensation": 11266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 475000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -475000, "dividends_paid": 112721000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 200307000, "free_cash_flow": -248495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "35453000", "ebitda": "155623000", "netIncome": "76496000", "grossProfit": "111023000", "depreciation": "None", "totalRevenue": "136085000", "costOfRevenue": "25062000", "interestIncome": "32233000", "incomeBeforeTax": "76496000", "interestExpense": "39435000", "operatingIncome": "115931000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "37859", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.39", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25062000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120170000", "sellingGeneralAndAdministrative": "15488000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "1945191000", "longTermDebt": "963786000", "shortTermDebt": "52956000", "treasuryStock": "-4062000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92859000", "totalLiabilities": "989747000", "otherCurrentAssets": "-62816000", "totalCurrentAssets": "51171000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1880373000", "currentAccountsPayable": "25961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1016742000", "totalShareholderEquity": "955444000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-78917000", "totalCurrentLiabilities": "78917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "963786000", "cashAndShortTermInvestments": "34212000", "commonStockSharesOutstanding": "91057000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76496000", "profitLoss": "None", "dividendPayout": "112721000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-248970000", "capitalExpenditures": "475000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "200307000", "cashflowFromInvestment": "-475000", "stockBasedCompensation": "11266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "112721000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4955000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "199000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 123489000, "cost_of_revenue": 17291000, "gross_profit": 106198000, "ebit": 42502000, "ebitda": 65434000, "pretax_income": 42502000, "tax_provision": null, "net_income": 42502000, "net_income_to_common": 42502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42365000, "total_current_assets": 82742000, "total_assets": 4826418000, "short_term_debt": 15202000, "long_term_debt": null, "total_debt": 15202000, "total_liabilities": 2599423000, "total_equity": 2226995000, "shares_outstanding": 196821000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -230633000, "capital_expenditure": 19000, "free_cash_flow": -230614000, "dividends_paid": 84415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273339, "ticker_id": 1891, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42502000", "ebitda": "65434000", "netIncome": "42502000", "grossProfit": "106198000", "depreciation": "None", "totalRevenue": "123489000", "costOfRevenue": "17291000", "interestIncome": "None", "incomeBeforeTax": "42502000", "interestExpense": "28146000", "operatingIncome": "65434000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "4802000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "187361000", "currentDebt": "None", "investments": "None", "totalAssets": "4826418000", "longTermDebt": "None", "shortTermDebt": "15202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "56920000", "totalLiabilities": "2599423000", "otherCurrentAssets": "None", "totalCurrentAssets": "82742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14345000", "currentAccountsPayable": "45189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15202000", "totalShareholderEquity": "2226995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2584221000", "cashAndShortTermInvestments": "42365000", "commonStockSharesOutstanding": "196821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603000", "profitLoss": "None", "dividendPayout": "84415000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-230633000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216124000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "4185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123489000, "cost_of_revenue": 17291000, "gross_profit": 106198000, "research_and_development": null, "selling_general_admin": 4802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42502000, "depreciation_amortisation": 85000, "ebitda": 65434000, "interest_expense": 28146000, "interest_income": null, "other_non_operating": null, "pretax_income": 42502000, "tax_provision": null, "effective_tax_rate": null, "net_income": 42502000, "net_income_continuing_ops": null, "net_income_to_common": 42502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42365000, "short_term_investments": null, "net_receivables": 40377000, "inventory": null, "other_current_assets": null, "total_current_assets": 82742000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14345000, "total_assets": 4826418000, "short_term_debt": 15202000, "accounts_payable": 45189000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15202000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2584221000, "total_liabilities": 2599423000, "total_debt": 15202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56920000, "total_equity": 2226995000, "shares_outstanding": 196821000, "operating_cash_flow": -230633000, "stock_based_compensation": 4185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": 84415000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 216124000, "free_cash_flow": -230614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42502000", "ebitda": "65434000", "netIncome": "42502000", "grossProfit": "106198000", "depreciation": "None", "totalRevenue": "123489000", "costOfRevenue": "17291000", "interestIncome": "None", "incomeBeforeTax": "42502000", "interestExpense": "28146000", "operatingIncome": "65434000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "85000", "sellingGeneralAndAdministrative": "4802000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "187361000", "currentDebt": "None", "investments": "None", "totalAssets": "4826418000", "longTermDebt": "None", "shortTermDebt": "15202000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "56920000", "totalLiabilities": "2599423000", "otherCurrentAssets": "None", "totalCurrentAssets": "82742000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "40377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14345000", "currentAccountsPayable": "45189000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15202000", "totalShareholderEquity": "2226995000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15202000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2584221000", "cashAndShortTermInvestments": "42365000", "commonStockSharesOutstanding": "196821000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42365000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "603000", "profitLoss": "None", "dividendPayout": "84415000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-230633000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "216124000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "4185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "84415000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3366000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 157748000, "cost_of_revenue": 3026000, "gross_profit": 154722000, "ebit": 116187000, "ebitda": 116270000, "pretax_income": 90828000, "tax_provision": -891000, "net_income": 90828000, "net_income_to_common": 90828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56874000, "total_current_assets": 94135000, "total_assets": 4584026000, "short_term_debt": 427448000, "long_term_debt": null, "total_debt": 427448000, "total_liabilities": 2367973000, "total_equity": 2216053000, "shares_outstanding": 188861000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55608000, "capital_expenditure": 33000, "free_cash_flow": -55575000, "dividends_paid": 82936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273340, "ticker_id": 1891, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116187000", "ebitda": "116270000", "netIncome": "90828000", "grossProfit": "154722000", "depreciation": "None", "totalRevenue": "157748000", "costOfRevenue": "3026000", "interestIncome": "None", "incomeBeforeTax": "90828000", "interestExpense": "25359000", "operatingIncome": "116251000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-891000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "4637000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "4584026000", "longTermDebt": "None", "shortTermDebt": "427448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "101151000", "totalLiabilities": "2367973000", "otherCurrentAssets": "None", "totalCurrentAssets": "94135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14842000", "currentAccountsPayable": "65262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2302711000", "totalShareholderEquity": "2216053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-476443000", "totalCurrentLiabilities": "16267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2351706000", "cashAndShortTermInvestments": "56874000", "commonStockSharesOutstanding": "188861000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90828000", "profitLoss": "None", "dividendPayout": "82936000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-55608000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64604000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "3730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157748000, "cost_of_revenue": 3026000, "gross_profit": 154722000, "research_and_development": null, "selling_general_admin": 4637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116187000, "depreciation_amortisation": 83000, "ebitda": 116270000, "interest_expense": 25359000, "interest_income": null, "other_non_operating": null, "pretax_income": 90828000, "tax_provision": -891000, "effective_tax_rate": null, "net_income": 90828000, "net_income_continuing_ops": null, "net_income_to_common": 90828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56874000, "short_term_investments": null, "net_receivables": 37261000, "inventory": null, "other_current_assets": null, "total_current_assets": 94135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14842000, "total_assets": 4584026000, "short_term_debt": 427448000, "accounts_payable": 65262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16267000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2351706000, "total_liabilities": 2367973000, "total_debt": 427448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 101151000, "total_equity": 2216053000, "shares_outstanding": 188861000, "operating_cash_flow": -55608000, "stock_based_compensation": 3730000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000, "dividends_paid": 82936000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64604000, "free_cash_flow": -55575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116187000", "ebitda": "116270000", "netIncome": "90828000", "grossProfit": "154722000", "depreciation": "None", "totalRevenue": "157748000", "costOfRevenue": "3026000", "interestIncome": "None", "incomeBeforeTax": "90828000", "interestExpense": "25359000", "operatingIncome": "116251000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-891000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3026000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83000", "sellingGeneralAndAdministrative": "4637000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "4584026000", "longTermDebt": "None", "shortTermDebt": "427448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "101151000", "totalLiabilities": "2367973000", "otherCurrentAssets": "None", "totalCurrentAssets": "94135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14842000", "currentAccountsPayable": "65262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2302711000", "totalShareholderEquity": "2216053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-476443000", "totalCurrentLiabilities": "16267000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2351706000", "cashAndShortTermInvestments": "56874000", "commonStockSharesOutstanding": "188861000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90828000", "profitLoss": "None", "dividendPayout": "82936000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-55608000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64604000", "cashflowFromInvestment": "-33000", "stockBasedCompensation": "3730000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82936000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1021000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 136321000, "cost_of_revenue": 3172000, "gross_profit": 133149000, "ebit": 143874000, "ebitda": 143958000, "pretax_income": 119685000, "tax_provision": null, "net_income": 119685000, "net_income_to_common": 119685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50491000, "total_current_assets": 65601000, "total_assets": 4410167000, "short_term_debt": 603000, "long_term_debt": null, "total_debt": 603000, "total_liabilities": 2220302000, "total_equity": 2189865000, "shares_outstanding": 194358000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 79410000, "capital_expenditure": 29000, "free_cash_flow": 79439000, "dividends_paid": 83635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273342, "ticker_id": 1891, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143874000", "ebitda": "143958000", "netIncome": "119685000", "grossProfit": "133149000", "depreciation": "None", "totalRevenue": "136321000", "costOfRevenue": "3172000", "interestIncome": "None", "incomeBeforeTax": "119685000", "interestExpense": "24189000", "operatingIncome": "143958000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-10809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "4477000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "4410167000", "longTermDebt": "None", "shortTermDebt": "603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "87974000", "totalLiabilities": "2220302000", "otherCurrentAssets": "-21217000", "totalCurrentAssets": "65601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15333000", "currentAccountsPayable": "52577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2167725000", "totalShareholderEquity": "2189865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52543000", "totalCurrentLiabilities": "53146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2167156000", "cashAndShortTermInvestments": "50491000", "commonStockSharesOutstanding": "194358000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118794000", "profitLoss": "None", "dividendPayout": "83635000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "79410000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000", "cashflowFromInvestment": "-82612000", "stockBasedCompensation": "3726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136321000, "cost_of_revenue": 3172000, "gross_profit": 133149000, "research_and_development": null, "selling_general_admin": 4477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143874000, "depreciation_amortisation": 84000, "ebitda": 143958000, "interest_expense": 24189000, "interest_income": null, "other_non_operating": null, "pretax_income": 119685000, "tax_provision": null, "effective_tax_rate": null, "net_income": 119685000, "net_income_continuing_ops": null, "net_income_to_common": 119685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50491000, "short_term_investments": null, "net_receivables": 36327000, "inventory": null, "other_current_assets": null, "total_current_assets": 65601000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15333000, "total_assets": 4410167000, "short_term_debt": 603000, "accounts_payable": 52577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2167156000, "total_liabilities": 2220302000, "total_debt": 603000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87974000, "total_equity": 2189865000, "shares_outstanding": 194358000, "operating_cash_flow": 79410000, "stock_based_compensation": 3726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82612000, "dividends_paid": 83635000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 397000, "free_cash_flow": 79439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143874000", "ebitda": "143958000", "netIncome": "119685000", "grossProfit": "133149000", "depreciation": "None", "totalRevenue": "136321000", "costOfRevenue": "3172000", "interestIncome": "None", "incomeBeforeTax": "119685000", "interestExpense": "24189000", "operatingIncome": "143958000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-10809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3172000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "84000", "sellingGeneralAndAdministrative": "4477000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "4410167000", "longTermDebt": "None", "shortTermDebt": "603000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "87974000", "totalLiabilities": "2220302000", "otherCurrentAssets": "-21217000", "totalCurrentAssets": "65601000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36327000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15333000", "currentAccountsPayable": "52577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2167725000", "totalShareholderEquity": "2189865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52543000", "totalCurrentLiabilities": "53146000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2167156000", "cashAndShortTermInvestments": "50491000", "commonStockSharesOutstanding": "194358000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118794000", "profitLoss": "None", "dividendPayout": "83635000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "79410000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "397000", "cashflowFromInvestment": "-82612000", "stockBasedCompensation": "3726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "83635000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-974000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "84000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 137459000, "cost_of_revenue": 22930000, "gross_profit": 137459000, "ebit": 114411000, "ebitda": 114492000, "pretax_income": 78887000, "tax_provision": null, "net_income": 78887000, "net_income_to_common": 78887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52246000, "total_current_assets": 88158000, "total_assets": 4284479000, "short_term_debt": 101070000, "long_term_debt": null, "total_debt": 101070000, "total_liabilities": 2133404000, "total_equity": 2151075000, "shares_outstanding": 190777000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -144823000, "capital_expenditure": 19000, "free_cash_flow": -144804000, "dividends_paid": 80548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273343, "ticker_id": 1891, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "114411000", "ebitda": "114492000", "netIncome": "78887000", "grossProfit": "137459000", "depreciation": "None", "totalRevenue": "137459000", "costOfRevenue": "22930000", "interestIncome": "None", "incomeBeforeTax": "78887000", "interestExpense": "22930000", "operatingIncome": "115479000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "754000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "4284479000", "longTermDebt": "None", "shortTermDebt": "101070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "53677000", "totalLiabilities": "2133404000", "otherCurrentAssets": "1050000", "totalCurrentAssets": "88158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4196321000", "currentAccountsPayable": "51834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081063000", "totalShareholderEquity": "2151075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507000", "totalCurrentLiabilities": "153411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1979993000", "cashAndShortTermInvestments": "52246000", "commonStockSharesOutstanding": "190777000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57616000", "profitLoss": "None", "dividendPayout": "80548000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-144823000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143817000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "3698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 137459000, "cost_of_revenue": 22930000, "gross_profit": 137459000, "research_and_development": null, "selling_general_admin": 754000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114411000, "depreciation_amortisation": 81000, "ebitda": 114492000, "interest_expense": 22930000, "interest_income": null, "other_non_operating": null, "pretax_income": 78887000, "tax_provision": null, "effective_tax_rate": null, "net_income": 78887000, "net_income_continuing_ops": null, "net_income_to_common": 78887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52246000, "short_term_investments": null, "net_receivables": 34862000, "inventory": null, "other_current_assets": null, "total_current_assets": 88158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4196321000, "total_assets": 4284479000, "short_term_debt": 101070000, "accounts_payable": 51834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1979993000, "total_liabilities": 2133404000, "total_debt": 101070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53677000, "total_equity": 2151075000, "shares_outstanding": 190777000, "operating_cash_flow": -144823000, "stock_based_compensation": 3698000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": 80548000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 143817000, "free_cash_flow": -144804000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "114411000", "ebitda": "114492000", "netIncome": "78887000", "grossProfit": "137459000", "depreciation": "None", "totalRevenue": "137459000", "costOfRevenue": "22930000", "interestIncome": "None", "incomeBeforeTax": "78887000", "interestExpense": "22930000", "operatingIncome": "115479000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22930000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "754000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "182000", "currentDebt": "None", "investments": "None", "totalAssets": "4284479000", "longTermDebt": "None", "shortTermDebt": "101070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "53677000", "totalLiabilities": "2133404000", "otherCurrentAssets": "1050000", "totalCurrentAssets": "88158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "34862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4196321000", "currentAccountsPayable": "51834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2081063000", "totalShareholderEquity": "2151075000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507000", "totalCurrentLiabilities": "153411000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1979993000", "cashAndShortTermInvestments": "52246000", "commonStockSharesOutstanding": "190777000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "52246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57616000", "profitLoss": "None", "dividendPayout": "80548000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-144823000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "143817000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "3698000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "80548000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47790000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 119511000, "cost_of_revenue": 13914000, "gross_profit": 119511000, "ebit": 99554000, "ebitda": 99643000, "pretax_income": 50337000, "tax_provision": null, "net_income": 50337000, "net_income_to_common": 50337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51159000, "total_current_assets": 87417000, "total_assets": 4031211000, "short_term_debt": 222236000, "long_term_debt": null, "total_debt": 222236000, "total_liabilities": 2030581000, "total_equity": 2000630000, "shares_outstanding": 175383000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -222197000, "capital_expenditure": 8000, "free_cash_flow": -222189000, "dividends_paid": 78873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273344, "ticker_id": 1891, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99554000", "ebitda": "99643000", "netIncome": "50337000", "grossProfit": "119511000", "depreciation": "None", "totalRevenue": "119511000", "costOfRevenue": "13914000", "interestIncome": "None", "incomeBeforeTax": "50337000", "interestExpense": "None", "operatingIncome": "100466000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "729000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4031211000", "longTermDebt": "None", "shortTermDebt": "222236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "57873000", "totalLiabilities": "2030581000", "otherCurrentAssets": "3162001", "totalCurrentAssets": "87417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33095999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3943794000", "currentAccountsPayable": "36446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1993834000", "totalShareholderEquity": "2000630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301000", "totalCurrentLiabilities": "258983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1771598000", "cashAndShortTermInvestments": "51159000", "commonStockSharesOutstanding": "175383000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1541000", "profitLoss": "None", "dividendPayout": "78873000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-222197000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160105000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "3637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119511000, "cost_of_revenue": 13914000, "gross_profit": 119511000, "research_and_development": null, "selling_general_admin": 729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99554000, "depreciation_amortisation": 89000, "ebitda": 99643000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50337000, "tax_provision": null, "effective_tax_rate": null, "net_income": 50337000, "net_income_continuing_ops": null, "net_income_to_common": 50337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51159000, "short_term_investments": null, "net_receivables": 33095999, "inventory": null, "other_current_assets": null, "total_current_assets": 87417000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3943794000, "total_assets": 4031211000, "short_term_debt": 222236000, "accounts_payable": 36446000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1771598000, "total_liabilities": 2030581000, "total_debt": 222236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57873000, "total_equity": 2000630000, "shares_outstanding": 175383000, "operating_cash_flow": -222197000, "stock_based_compensation": 3637000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": 78873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160105000, "free_cash_flow": -222189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "99554000", "ebitda": "99643000", "netIncome": "50337000", "grossProfit": "119511000", "depreciation": "None", "totalRevenue": "119511000", "costOfRevenue": "13914000", "interestIncome": "None", "incomeBeforeTax": "50337000", "interestExpense": "None", "operatingIncome": "100466000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19045000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13914000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "729000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "174000", "currentDebt": "None", "investments": "None", "totalAssets": "4031211000", "longTermDebt": "None", "shortTermDebt": "222236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "57873000", "totalLiabilities": "2030581000", "otherCurrentAssets": "3162001", "totalCurrentAssets": "87417000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "33095999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3943794000", "currentAccountsPayable": "36446000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1993834000", "totalShareholderEquity": "2000630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "301000", "totalCurrentLiabilities": "258983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1771598000", "cashAndShortTermInvestments": "51159000", "commonStockSharesOutstanding": "175383000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51159000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1541000", "profitLoss": "None", "dividendPayout": "78873000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-222197000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160105000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "3637000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "78873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 121784000, "cost_of_revenue": 37049000, "gross_profit": 121784000, "ebit": 103214000, "ebitda": 103307000, "pretax_income": 61439000, "tax_provision": -1695000, "net_income": 61439000, "net_income_to_common": 61439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116421000, "total_current_assets": 75257000, "total_assets": 3831591000, "short_term_debt": 6176000, "long_term_debt": null, "total_debt": 6176000, "total_liabilities": 1842010000, "total_equity": 1989581000, "shares_outstanding": 165607000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29244000, "capital_expenditure": 700000, "free_cash_flow": -28544000, "dividends_paid": 77884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273345, "ticker_id": 1891, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103214000", "ebitda": "103307000", "netIncome": "61439000", "grossProfit": "121784000", "depreciation": "None", "totalRevenue": "121784000", "costOfRevenue": "37049000", "interestIncome": "None", "incomeBeforeTax": "61439000", "interestExpense": "36786000", "operatingIncome": "104598000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1695000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "1900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "3831591000", "longTermDebt": "None", "shortTermDebt": "6176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "152436000", "totalLiabilities": "1842010000", "otherCurrentAssets": "-73742000", "totalCurrentAssets": "75257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-70445000", "currentNetReceivables": "32578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16778000", "currentAccountsPayable": "54361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787149000", "totalShareholderEquity": "1989581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2588000", "totalCurrentLiabilities": "57949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784061000", "cashAndShortTermInvestments": "116421000", "commonStockSharesOutstanding": "165607000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60826000", "profitLoss": "None", "dividendPayout": "77884000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-29244000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101653000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "6008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121784000, "cost_of_revenue": 37049000, "gross_profit": 121784000, "research_and_development": null, "selling_general_admin": 1900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103214000, "depreciation_amortisation": 93000, "ebitda": 103307000, "interest_expense": 36786000, "interest_income": null, "other_non_operating": null, "pretax_income": 61439000, "tax_provision": -1695000, "effective_tax_rate": null, "net_income": 61439000, "net_income_continuing_ops": null, "net_income_to_common": 61439000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116421000, "short_term_investments": -70445000, "net_receivables": 32578000, "inventory": null, "other_current_assets": null, "total_current_assets": 75257000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16778000, "total_assets": 3831591000, "short_term_debt": 6176000, "accounts_payable": 54361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57949000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1784061000, "total_liabilities": 1842010000, "total_debt": 6176000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 152436000, "total_equity": 1989581000, "shares_outstanding": 165607000, "operating_cash_flow": -29244000, "stock_based_compensation": 6008000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": 77884000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 101653000, "free_cash_flow": -28544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "103214000", "ebitda": "103307000", "netIncome": "61439000", "grossProfit": "121784000", "depreciation": "None", "totalRevenue": "121784000", "costOfRevenue": "37049000", "interestIncome": "None", "incomeBeforeTax": "61439000", "interestExpense": "36786000", "operatingIncome": "104598000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1695000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17186000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "1900000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "3831591000", "longTermDebt": "None", "shortTermDebt": "6176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "152436000", "totalLiabilities": "1842010000", "otherCurrentAssets": "-73742000", "totalCurrentAssets": "75257000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "-70445000", "currentNetReceivables": "32578000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16778000", "currentAccountsPayable": "54361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787149000", "totalShareholderEquity": "1989581000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2588000", "totalCurrentLiabilities": "57949000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1784061000", "cashAndShortTermInvestments": "116421000", "commonStockSharesOutstanding": "165607000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "116421000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "60826000", "profitLoss": "None", "dividendPayout": "77884000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-29244000", "capitalExpenditures": "700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "101653000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "6008000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77884000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 125248000, "cost_of_revenue": 12159000, "gross_profit": 125248000, "ebit": 105527000, "ebitda": 105618000, "pretax_income": 68711000, "tax_provision": -13740000, "net_income": 68711000, "net_income_to_common": 68711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38904000, "total_current_assets": 70354000, "total_assets": 3656359000, "short_term_debt": 1196000, "long_term_debt": null, "total_debt": 1196000, "total_liabilities": 1804549000, "total_equity": 1851810000, "shares_outstanding": 161515000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -237345000, "capital_expenditure": 30000, "free_cash_flow": -237315000, "dividends_paid": 75498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273347, "ticker_id": 1891, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105527000", "ebitda": "105618000", "netIncome": "68711000", "grossProfit": "125248000", "depreciation": "None", "totalRevenue": "125248000", "costOfRevenue": "12159000", "interestIncome": "None", "incomeBeforeTax": "68711000", "interestExpense": "20370000", "operatingIncome": "107513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13740000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "1582000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "75467000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3656359000", "longTermDebt": "None", "shortTermDebt": "1196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "109672000", "totalLiabilities": "1804549000", "otherCurrentAssets": "-75467000", "totalCurrentAssets": "70354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17249000", "currentAccountsPayable": "45692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1757689000", "totalShareholderEquity": "1851810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "570000", "totalCurrentLiabilities": "47458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757091000", "cashAndShortTermInvestments": "38904000", "commonStockSharesOutstanding": "161515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132946000", "profitLoss": "None", "dividendPayout": "75498000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237345000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87426000", "cashflowFromInvestment": "329870000", "stockBasedCompensation": "2801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125248000, "cost_of_revenue": 12159000, "gross_profit": 125248000, "research_and_development": null, "selling_general_admin": 1582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105527000, "depreciation_amortisation": 91000, "ebitda": 105618000, "interest_expense": 20370000, "interest_income": null, "other_non_operating": null, "pretax_income": 68711000, "tax_provision": -13740000, "effective_tax_rate": null, "net_income": 68711000, "net_income_continuing_ops": null, "net_income_to_common": 68711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38904000, "short_term_investments": null, "net_receivables": 31450000, "inventory": 75467000, "other_current_assets": null, "total_current_assets": 70354000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17249000, "total_assets": 3656359000, "short_term_debt": 1196000, "accounts_payable": 45692000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47458000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1757091000, "total_liabilities": 1804549000, "total_debt": 1196000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 109672000, "total_equity": 1851810000, "shares_outstanding": 161515000, "operating_cash_flow": -237345000, "stock_based_compensation": 2801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 329870000, "dividends_paid": 75498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87426000, "free_cash_flow": -237315000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105527000", "ebitda": "105618000", "netIncome": "68711000", "grossProfit": "125248000", "depreciation": "None", "totalRevenue": "125248000", "costOfRevenue": "12159000", "interestIncome": "None", "incomeBeforeTax": "68711000", "interestExpense": "20370000", "operatingIncome": "107513000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13740000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12159000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91000", "sellingGeneralAndAdministrative": "1582000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "75467000", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3656359000", "longTermDebt": "None", "shortTermDebt": "1196000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "109672000", "totalLiabilities": "1804549000", "otherCurrentAssets": "-75467000", "totalCurrentAssets": "70354000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17249000", "currentAccountsPayable": "45692000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1757689000", "totalShareholderEquity": "1851810000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "570000", "totalCurrentLiabilities": "47458000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1757091000", "cashAndShortTermInvestments": "38904000", "commonStockSharesOutstanding": "161515000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132946000", "profitLoss": "None", "dividendPayout": "75498000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237345000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87426000", "cashflowFromInvestment": "329870000", "stockBasedCompensation": "2801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1090000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 119222000, "cost_of_revenue": 2442000, "gross_profit": 116780000, "ebit": 61014000, "ebitda": 61110000, "pretax_income": 41852000, "tax_provision": 737000, "net_income": 41852000, "net_income_to_common": 41852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27676000, "total_current_assets": 72339000, "total_assets": 3672136000, "short_term_debt": 106003000, "long_term_debt": null, "total_debt": 106003000, "total_liabilities": 1815591000, "total_equity": 1856545000, "shares_outstanding": 161309000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59492000, "capital_expenditure": 378000, "free_cash_flow": 59870000, "dividends_paid": 75842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273348, "ticker_id": 1891, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61014000", "ebitda": "61110000", "netIncome": "41852000", "grossProfit": "116780000", "depreciation": "None", "totalRevenue": "119222000", "costOfRevenue": "2442000", "interestIncome": "None", "incomeBeforeTax": "41852000", "interestExpense": "19162000", "operatingIncome": "61014000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "737000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "729000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3672136000", "longTermDebt": "None", "shortTermDebt": "106003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "118904000", "totalLiabilities": "1815591000", "otherCurrentAssets": "13130000", "totalCurrentAssets": "72339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3599797000", "currentAccountsPayable": "49519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1766072000", "totalShareholderEquity": "1856545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31602000", "totalCurrentLiabilities": "155522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1660069000", "cashAndShortTermInvestments": "27676000", "commonStockSharesOutstanding": "161309000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41852000", "profitLoss": "None", "dividendPayout": "75842000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59492000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80482000", "cashflowFromInvestment": "-378000", "stockBasedCompensation": "3343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119222000, "cost_of_revenue": 2442000, "gross_profit": 116780000, "research_and_development": null, "selling_general_admin": 729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61014000, "depreciation_amortisation": 96000, "ebitda": 61110000, "interest_expense": 19162000, "interest_income": null, "other_non_operating": null, "pretax_income": 41852000, "tax_provision": 737000, "effective_tax_rate": null, "net_income": 41852000, "net_income_continuing_ops": null, "net_income_to_common": 41852000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27676000, "short_term_investments": null, "net_receivables": 31533000, "inventory": null, "other_current_assets": null, "total_current_assets": 72339000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3599797000, "total_assets": 3672136000, "short_term_debt": 106003000, "accounts_payable": 49519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 155522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1660069000, "total_liabilities": 1815591000, "total_debt": 106003000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 118904000, "total_equity": 1856545000, "shares_outstanding": 161309000, "operating_cash_flow": 59492000, "stock_based_compensation": 3343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378000, "dividends_paid": 75842000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80482000, "free_cash_flow": 59870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61014000", "ebitda": "61110000", "netIncome": "41852000", "grossProfit": "116780000", "depreciation": "None", "totalRevenue": "119222000", "costOfRevenue": "2442000", "interestIncome": "None", "incomeBeforeTax": "41852000", "interestExpense": "19162000", "operatingIncome": "61014000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "737000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "55766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96000", "sellingGeneralAndAdministrative": "729000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3672136000", "longTermDebt": "None", "shortTermDebt": "106003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "118904000", "totalLiabilities": "1815591000", "otherCurrentAssets": "13130000", "totalCurrentAssets": "72339000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "31533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3599797000", "currentAccountsPayable": "49519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1766072000", "totalShareholderEquity": "1856545000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-31602000", "totalCurrentLiabilities": "155522000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1660069000", "cashAndShortTermInvestments": "27676000", "commonStockSharesOutstanding": "161309000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41852000", "profitLoss": "None", "dividendPayout": "75842000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59492000", "capitalExpenditures": "378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80482000", "cashflowFromInvestment": "-378000", "stockBasedCompensation": "3343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75842000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 129721000, "cost_of_revenue": 2583000, "gross_profit": 127138000, "ebit": 108588000, "ebitda": 108774000, "pretax_income": 90964000, "tax_provision": 958000, "net_income": 90964000, "net_income_to_common": 90964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60286000, "total_current_assets": 95685000, "total_assets": 3696033000, "short_term_debt": 156600000, "long_term_debt": null, "total_debt": 156600000, "total_liabilities": 1810095000, "total_equity": 1885938000, "shares_outstanding": 157920000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -240891000, "capital_expenditure": 292000, "free_cash_flow": -240599000, "dividends_paid": 74251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273349, "ticker_id": 1891, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108588000", "ebitda": "108774000", "netIncome": "90964000", "grossProfit": "127138000", "depreciation": "None", "totalRevenue": "129721000", "costOfRevenue": "2583000", "interestIncome": "None", "incomeBeforeTax": "90964000", "interestExpense": "17624000", "operatingIncome": "108588000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "958000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "5058000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3696033000", "longTermDebt": "None", "shortTermDebt": "156600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "154946000", "totalLiabilities": "1810095000", "otherCurrentAssets": "15130000", "totalCurrentAssets": "95685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3600348000", "currentAccountsPayable": "35161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1926194000", "totalShareholderEquity": "1885938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3537000", "totalCurrentLiabilities": "195298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614797000", "cashAndShortTermInvestments": "60286000", "commonStockSharesOutstanding": "157920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90964000", "profitLoss": "None", "dividendPayout": "74251000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240891000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185456000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "3134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129721000, "cost_of_revenue": 2583000, "gross_profit": 127138000, "research_and_development": null, "selling_general_admin": 5058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108588000, "depreciation_amortisation": 186000, "ebitda": 108774000, "interest_expense": 17624000, "interest_income": null, "other_non_operating": null, "pretax_income": 90964000, "tax_provision": 958000, "effective_tax_rate": null, "net_income": 90964000, "net_income_continuing_ops": null, "net_income_to_common": 90964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60286000, "short_term_investments": null, "net_receivables": 35399000, "inventory": 1, "other_current_assets": null, "total_current_assets": 95685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3600348000, "total_assets": 3696033000, "short_term_debt": 156600000, "accounts_payable": 35161000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195298000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1614797000, "total_liabilities": 1810095000, "total_debt": 156600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 154946000, "total_equity": 1885938000, "shares_outstanding": 157920000, "operating_cash_flow": -240891000, "stock_based_compensation": 3134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292000, "dividends_paid": 74251000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185456000, "free_cash_flow": -240599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108588000", "ebitda": "108774000", "netIncome": "90964000", "grossProfit": "127138000", "depreciation": "None", "totalRevenue": "129721000", "costOfRevenue": "2583000", "interestIncome": "None", "incomeBeforeTax": "90964000", "interestExpense": "17624000", "operatingIncome": "108588000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "958000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "186000", "sellingGeneralAndAdministrative": "5058000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "163000", "currentDebt": "None", "investments": "None", "totalAssets": "3696033000", "longTermDebt": "None", "shortTermDebt": "156600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "154946000", "totalLiabilities": "1810095000", "otherCurrentAssets": "15130000", "totalCurrentAssets": "95685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3600348000", "currentAccountsPayable": "35161000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1926194000", "totalShareholderEquity": "1885938000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3537000", "totalCurrentLiabilities": "195298000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1614797000", "cashAndShortTermInvestments": "60286000", "commonStockSharesOutstanding": "157920000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "60286000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "90964000", "profitLoss": "None", "dividendPayout": "74251000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-240891000", "capitalExpenditures": "292000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "185456000", "cashflowFromInvestment": "-292000", "stockBasedCompensation": "3134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "74251000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2701000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1945000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 122603000, "cost_of_revenue": 2551000, "gross_profit": 122603000, "ebit": 105955000, "ebitda": 105978000, "pretax_income": 120178000, "tax_provision": -16561000, "net_income": 120178000, "net_income_to_common": 120178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98899000, "total_current_assets": 131640000, "total_assets": 3416926000, "short_term_debt": 1894000, "long_term_debt": null, "total_debt": 1894000, "total_liabilities": 1614220000, "total_equity": 1802706000, "shares_outstanding": 157758000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 130877000, "capital_expenditure": 497000, "free_cash_flow": 131374000, "dividends_paid": 71926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273350, "ticker_id": 1891, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105955000", "ebitda": "105978000", "netIncome": "120178000", "grossProfit": "122603000", "depreciation": "None", "totalRevenue": "122603000", "costOfRevenue": "2551000", "interestIncome": "None", "incomeBeforeTax": "120178000", "interestExpense": "17383000", "operatingIncome": "106777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16561000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "2336000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "148754000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "3416926000", "longTermDebt": "None", "shortTermDebt": "1894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "140013000", "totalLiabilities": "1614220000", "otherCurrentAssets": "-148754000", "totalCurrentAssets": "131640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4787000", "currentAccountsPayable": "54156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1560064000", "totalShareholderEquity": "1802706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-50855000", "totalCurrentLiabilities": "5195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1453342000", "cashAndShortTermInvestments": "98899000", "commonStockSharesOutstanding": "157758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120178000", "profitLoss": "None", "dividendPayout": "71926000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130877000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51598000", "cashflowFromInvestment": "-497000", "stockBasedCompensation": "3394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122603000, "cost_of_revenue": 2551000, "gross_profit": 122603000, "research_and_development": null, "selling_general_admin": 2336000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105955000, "depreciation_amortisation": 23000, "ebitda": 105978000, "interest_expense": 17383000, "interest_income": null, "other_non_operating": null, "pretax_income": 120178000, "tax_provision": -16561000, "effective_tax_rate": null, "net_income": 120178000, "net_income_continuing_ops": null, "net_income_to_common": 120178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98899000, "short_term_investments": null, "net_receivables": 32741000, "inventory": 148754000, "other_current_assets": null, "total_current_assets": 131640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4787000, "total_assets": 3416926000, "short_term_debt": 1894000, "accounts_payable": 54156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1453342000, "total_liabilities": 1614220000, "total_debt": 1894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 140013000, "total_equity": 1802706000, "shares_outstanding": 157758000, "operating_cash_flow": 130877000, "stock_based_compensation": 3394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -497000, "dividends_paid": 71926000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51598000, "free_cash_flow": 131374000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105955000", "ebitda": "105978000", "netIncome": "120178000", "grossProfit": "122603000", "depreciation": "None", "totalRevenue": "122603000", "costOfRevenue": "2551000", "interestIncome": "None", "incomeBeforeTax": "120178000", "interestExpense": "17383000", "operatingIncome": "106777000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-16561000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23000", "sellingGeneralAndAdministrative": "2336000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "148754000", "commonStock": "158000", "currentDebt": "None", "investments": "None", "totalAssets": "3416926000", "longTermDebt": "None", "shortTermDebt": "1894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "140013000", "totalLiabilities": "1614220000", "otherCurrentAssets": "-148754000", "totalCurrentAssets": "131640000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4787000", "currentAccountsPayable": "54156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1560064000", "totalShareholderEquity": "1802706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-50855000", "totalCurrentLiabilities": "5195000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1453342000", "cashAndShortTermInvestments": "98899000", "commonStockSharesOutstanding": "157758000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "98899000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120178000", "profitLoss": "None", "dividendPayout": "71926000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "130877000", "capitalExpenditures": "497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51598000", "cashflowFromInvestment": "-497000", "stockBasedCompensation": "3394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71926000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 116744000, "cost_of_revenue": 2583000, "gross_profit": 116744000, "ebit": 95746000, "ebitda": 95805000, "pretax_income": 27967000, "tax_provision": -16428000, "net_income": 27967000, "net_income_to_common": 27967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31979000, "total_current_assets": 69284000, "total_assets": 3336402000, "short_term_debt": 105121000, "long_term_debt": null, "total_debt": 105121000, "total_liabilities": 1684345000, "total_equity": 1652057000, "shares_outstanding": 147110000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -115365000, "capital_expenditure": 11000, "free_cash_flow": -115354000, "dividends_paid": 71477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273352, "ticker_id": 1891, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95746000", "ebitda": "95805000", "netIncome": "27967000", "grossProfit": "116744000", "depreciation": "None", "totalRevenue": "116744000", "costOfRevenue": "2583000", "interestIncome": "None", "incomeBeforeTax": "27967000", "interestExpense": "16428000", "operatingIncome": "97628000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16428000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "1275000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "3336402000", "longTermDebt": "None", "shortTermDebt": "105121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72528000", "totalLiabilities": "1684345000", "otherCurrentAssets": "5252001", "totalCurrentAssets": "69284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32052999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267118000", "currentAccountsPayable": "44059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638086000", "totalShareholderEquity": "1652057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2200000", "totalCurrentLiabilities": "151380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1532965000", "cashAndShortTermInvestments": "31979000", "commonStockSharesOutstanding": "147110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27967000", "profitLoss": "None", "dividendPayout": "71477000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115365000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78573000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "3337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116744000, "cost_of_revenue": 2583000, "gross_profit": 116744000, "research_and_development": null, "selling_general_admin": 1275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95746000, "depreciation_amortisation": 59000, "ebitda": 95805000, "interest_expense": 16428000, "interest_income": null, "other_non_operating": null, "pretax_income": 27967000, "tax_provision": -16428000, "effective_tax_rate": null, "net_income": 27967000, "net_income_continuing_ops": null, "net_income_to_common": 27967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31979000, "short_term_investments": null, "net_receivables": 32052999, "inventory": 1, "other_current_assets": null, "total_current_assets": 69284000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3267118000, "total_assets": 3336402000, "short_term_debt": 105121000, "accounts_payable": 44059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 151380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1532965000, "total_liabilities": 1684345000, "total_debt": 105121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 72528000, "total_equity": 1652057000, "shares_outstanding": 147110000, "operating_cash_flow": -115365000, "stock_based_compensation": 3337000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11000, "dividends_paid": 71477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78573000, "free_cash_flow": -115354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95746000", "ebitda": "95805000", "netIncome": "27967000", "grossProfit": "116744000", "depreciation": "None", "totalRevenue": "116744000", "costOfRevenue": "2583000", "interestIncome": "None", "incomeBeforeTax": "27967000", "interestExpense": "16428000", "operatingIncome": "97628000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-16428000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2583000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "59000", "sellingGeneralAndAdministrative": "1275000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "152000", "currentDebt": "None", "investments": "None", "totalAssets": "3336402000", "longTermDebt": "None", "shortTermDebt": "105121000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "72528000", "totalLiabilities": "1684345000", "otherCurrentAssets": "5252001", "totalCurrentAssets": "69284000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32052999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3267118000", "currentAccountsPayable": "44059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1638086000", "totalShareholderEquity": "1652057000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2200000", "totalCurrentLiabilities": "151380000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1532965000", "cashAndShortTermInvestments": "31979000", "commonStockSharesOutstanding": "147110000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31979000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27967000", "profitLoss": "None", "dividendPayout": "71477000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-115365000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78573000", "cashflowFromInvestment": "-11000", "stockBasedCompensation": "3337000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-512000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "income_statement": { "revenue": 116231000, "cost_of_revenue": 12841000, "gross_profit": 116231000, "ebit": 95348000, "ebitda": 95412000, "pretax_income": 94775000, "tax_provision": -64000, "net_income": 94775000, "net_income_to_common": 94775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61695000, "total_current_assets": 93781000, "total_assets": 3224504000, "short_term_debt": 2023000, "long_term_debt": null, "total_debt": 2023000, "total_liabilities": 1638994000, "total_equity": 1585510000, "shares_outstanding": 142084000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133640000, "capital_expenditure": 285000, "free_cash_flow": 133925000, "dividends_paid": 66440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 273353, "ticker_id": 1891, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:07:14.985185+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95348000", "ebitda": "95412000", "netIncome": "94775000", "grossProfit": "116231000", "depreciation": "None", "totalRevenue": "116231000", "costOfRevenue": "12841000", "interestIncome": "None", "incomeBeforeTax": "94775000", "interestExpense": "17184000", "operatingIncome": "97328000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "1937000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "106120000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "3224504000", "longTermDebt": "None", "shortTermDebt": "2023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "117095000", "totalLiabilities": "1638994000", "otherCurrentAssets": "-106120000", "totalCurrentAssets": "93781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3783000", "currentAccountsPayable": "46500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1592494000", "totalShareholderEquity": "1585510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-44637000", "totalCurrentLiabilities": "3886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635108000", "cashAndShortTermInvestments": "61695000", "commonStockSharesOutstanding": "142084000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94775000", "profitLoss": "None", "dividendPayout": "66440000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133640000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138269000", "cashflowFromInvestment": "-285000", "stockBasedCompensation": "3325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116231000, "cost_of_revenue": 12841000, "gross_profit": 116231000, "research_and_development": null, "selling_general_admin": 1937000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95348000, "depreciation_amortisation": 64000, "ebitda": 95412000, "interest_expense": 17184000, "interest_income": null, "other_non_operating": null, "pretax_income": 94775000, "tax_provision": -64000, "effective_tax_rate": null, "net_income": 94775000, "net_income_continuing_ops": null, "net_income_to_common": 94775000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61695000, "short_term_investments": null, "net_receivables": 32086000, "inventory": 106120000, "other_current_assets": null, "total_current_assets": 93781000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3783000, "total_assets": 3224504000, "short_term_debt": 2023000, "accounts_payable": 46500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3886000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1635108000, "total_liabilities": 1638994000, "total_debt": 2023000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 117095000, "total_equity": 1585510000, "shares_outstanding": 142084000, "operating_cash_flow": 133640000, "stock_based_compensation": 3325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285000, "dividends_paid": 66440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138269000, "free_cash_flow": 133925000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95348000", "ebitda": "95412000", "netIncome": "94775000", "grossProfit": "116231000", "depreciation": "None", "totalRevenue": "116231000", "costOfRevenue": "12841000", "interestIncome": "None", "incomeBeforeTax": "94775000", "interestExpense": "17184000", "operatingIncome": "97328000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-64000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12841000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64000", "sellingGeneralAndAdministrative": "1937000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "106120000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "3224504000", "longTermDebt": "None", "shortTermDebt": "2023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "117095000", "totalLiabilities": "1638994000", "otherCurrentAssets": "-106120000", "totalCurrentAssets": "93781000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32086000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3783000", "currentAccountsPayable": "46500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1592494000", "totalShareholderEquity": "1585510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-44637000", "totalCurrentLiabilities": "3886000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635108000", "cashAndShortTermInvestments": "61695000", "commonStockSharesOutstanding": "142084000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "61695000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94775000", "profitLoss": "None", "dividendPayout": "66440000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "133640000", "capitalExpenditures": "285000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138269000", "cashflowFromInvestment": "-285000", "stockBasedCompensation": "3325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "66440000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10235000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }