{ "ticker": { "uuid": "3500071a-b7f3-4ff0-b805-aed512db7dca", "symbol": "QBTS", "name": "D-Wave Quantum Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/3500071a-b7f3-4ff0-b805-aed512db7dca/", "api_url": "https://sharemaestro.com/factors/api/tickers/3500071a-b7f3-4ff0-b805-aed512db7dca/" }, "ticker_metadata": { "id": 3264, "uuid": "3500071a-b7f3-4ff0-b805-aed512db7dca", "symbol": "QBTS", "name": "D-Wave Quantum Inc.", "asset_type": "equity", "market_cap": 11165218000, "stock_exchange_id": 3, "industry": "Computer Hardware", "sector": "Technology", "description": "D-Wave Quantum Inc. develops and offers quantum computing systems, software and services worldwide. The company is headquartered in Burnaby, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3500071a-b7f3-4ff0-b805-aed512db7dca", "symbol": "QBTS", "name": "D-Wave Quantum Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/3500071a-b7f3-4ff0-b805-aed512db7dca/", "api_url": "https://sharemaestro.com/factors/api/tickers/3500071a-b7f3-4ff0-b805-aed512db7dca/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.12, "value": 0.16, "quality": 0.16, "momentum": 0.74, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 23.85, "market_cap": 8764236273.15, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3273, "piotroski_f_score": 5, "momentum_12_1": 0.2121, "volatility_252d": 1.1915 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.962916+00:00", "batch_id": "" }, "size": { "price_close": 23.85, "market_cap": 8764236273.15, "market_cap_usd": 8764236273.15, "enterprise_value": 8463156273.15, "shares_outstanding": 367473219, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.7956, "ptbv_ratio": 15.474, "ps_ratio": 704.2941, "pcf_ratio": null, "pfcf_ratio": -94.0793, "ev_ebitda": null, "ev_ebit": -21.1272, "ev_sales": 680.0993, "ev_fcf": -90.8473, "earnings_yield": null, "fcf_yield": -0.011, "price_to_sales": 704.2941, "price_to_book": 7.7956, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0015 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6627, "operating_margin": -32.1907, "net_margin": -29.5723, "ebitda_margin": -32.0658, "fcf_margin": -7.4862, "roe": -0.3273, "roa": -0.3067, "roic": -0.365, "roc_greenblatt": null, "asset_turnover": 0.0104, "cash_conversion": 0.2531, "accruals_ratio": -0.2253, "sbc_to_revenue": 2.1442, "piotroski_f_score": 5, "altman_z_score": 67.9117, "earnings_stability_5y": 0.989, "revenue_stability_5y": 0.713, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0069, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0672, "net_debt_to_ebitda": 0.7545, "debt_to_assets": 0.0309, "interest_coverage": -41.8492, "current_ratio": 21.4102, "quick_ratio": 21.3074, "net_debt": -301080000, "local_beta": 0.0072, "volatility_252d": 1.1915, "volatility_60d": 2.8332, "max_drawdown_12m": -0.6374, "risk_adjusted_momentum": 0.178 }, "growth": { "revenue_growth_1y": -0.4175, "revenue_growth_3y_cagr": 0.5078, "revenue_growth_5y_cagr": 0.3665, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.1373, "revenue_growth": -0.4175, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0567, "price_return_3m": 0.2829, "price_return_6m": -0.1167, "price_return_9m": 0.5517, "price_return_12m": 0.2809, "price_return_12m_ex1m": 0.2121, "momentum_6m": -0.1167, "momentum_12m": 0.2809, "momentum_12_1": 0.2121, "distance_from_52w_high": -0.3778, "distance_from_52w_low": 0.7158, "relative_strength": 0.1809 }, "raw_ttm": { "revenue_ttm": 12444000, "gross_profit_ttm": 8247000, "ebit_ttm": -400581000, "ebitda_ttm": -399027000, "net_income_ttm": -367998000, "eps_diluted_ttm": -1.0014, "operating_cash_flow_ttm": -97663000, "capital_expenditure_ttm": 4505000, "fcf_ttm": -93158000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9572000, "cash_and_equivalents": 338197000, "total_current_assets": 607109000, "total_current_liabilities": 28356000, "net_ppe": null, "total_assets": 1199815000, "total_debt": 37117000, "total_equity": 1124252000, "net_working_capital": 242250000, "book_value_per_share": 3.0594, "retained_earnings": -1000359000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 566385000, "tangible_book_per_share": 1.5413 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 88, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 88, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 26, "rank_fcf_margin": 98, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 36 }, "composites": { "value_composite": 84, "quality_composite": 84, "momentum_composite": 26, "growth_composite": 89, "yield_composite": 90, "svqf_composite": 32, "vc1_composite": 85, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "quality_value_composite": 0.16, "os_score": 0.12, "value_percentile": 0.16, "quality_percentile": 0.16, "momentum_percentile": 0.74, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3919, "ticker_id": 3264, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.962916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.85, "market_cap": 8764236273.15, "market_cap_usd": 8764236273.15, "enterprise_value": 8463156273.15, "shares_outstanding": 367473219, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.79561546, "ptbv_ratio": 15.47399079, "ps_ratio": 704.2941396, "pcf_ratio": null, "pfcf_ratio": -94.07926612, "ev_ebitda": null, "ev_ebit": -21.12720342, "ev_sales": 680.09934693, "ev_fcf": -90.84733757, "earnings_yield": null, "fcf_yield": -0.01100748, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66272903, "operating_margin": -32.19069431, "net_margin": -29.57232401, "ebitda_margin": -32.06581485, "fcf_margin": -7.48617808, "roe": -0.32732697, "roa": -0.30671228, "roic": -0.36497324, "roc_greenblatt": null, "asset_turnover": 0.0103716, "cash_conversion": 0.25314811, "accruals_ratio": -0.2253139, "sbc_to_revenue": 2.14424622, "debt_to_equity": 0.0672118, "net_debt_to_ebitda": 0.75453541, "debt_to_assets": 0.0309356, "interest_coverage": -41.84924781, "current_ratio": 21.41024827, "quick_ratio": 21.30744816, "net_debt": -301080000, "revenue_growth_1y": -0.41749754, "revenue_growth_3y_cagr": 0.50776932, "revenue_growth_5y_cagr": 0.36650482, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.13725863, "piotroski_f_score": 5, "altman_z_score": 67.91167084, "earnings_stability_5y": 0.989034, "revenue_stability_5y": 0.712986, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05671245, "price_return_3m": 0.28294782, "price_return_6m": -0.11666667, "price_return_9m": 0.55172414, "price_return_12m": 0.28088077, "price_return_12m_ex1m": 0.21213749, "distance_from_52w_high": -0.37777198, "distance_from_52w_low": 0.71582734, "relative_strength": 0.18091719, "local_beta": 0.0072, "volatility_252d": 1.191485, "volatility_60d": 2.833182, "max_drawdown_12m": -0.63735977, "revenue_ttm": 12444000, "gross_profit_ttm": 8247000, "ebit_ttm": -400581000, "ebitda_ttm": -399027000, "net_income_ttm": -367998000, "eps_diluted_ttm": -1.00142808, "operating_cash_flow_ttm": -97663000, "capital_expenditure_ttm": 4505000, "fcf_ttm": -93158000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9572000, "cash_and_equivalents": 338197000, "total_current_assets": 607109000, "total_current_liabilities": 28356000, "net_ppe": null, "total_assets": 1199815000, "total_debt": 37117000, "total_equity": 1124252000, "net_working_capital": 242250000, "book_value_per_share": 3.05941207, "retained_earnings": -1000359000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 566385000, "tangible_book_per_share": 1.54129599, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 88, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 88, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 26, "rank_fcf_margin": 98, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 36, "value_composite": 84, "quality_composite": 84, "momentum_composite": 26, "growth_composite": 89, "yield_composite": 90, "svqf_composite": 32, "vc1_composite": 85, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.85, "os": 0.12, "value": 0.16, "quality": 0.16, "momentum": 0.74, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3273, "momentum_12_1": 0.2121, "complete_fields": { "id": 3919, "ticker_id": 3264, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:42.962916+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.85, "market_cap": 8764236273.15, "market_cap_usd": 8764236273.15, "enterprise_value": 8463156273.15, "shares_outstanding": 367473219, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.79561546, "ptbv_ratio": 15.47399079, "ps_ratio": 704.2941396, "pcf_ratio": null, "pfcf_ratio": -94.07926612, "ev_ebitda": null, "ev_ebit": -21.12720342, "ev_sales": 680.09934693, "ev_fcf": -90.84733757, "earnings_yield": null, "fcf_yield": -0.01100748, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.66272903, "operating_margin": -32.19069431, "net_margin": -29.57232401, "ebitda_margin": -32.06581485, "fcf_margin": -7.48617808, "roe": -0.32732697, "roa": -0.30671228, "roic": -0.36497324, "roc_greenblatt": null, "asset_turnover": 0.0103716, "cash_conversion": 0.25314811, "accruals_ratio": -0.2253139, "sbc_to_revenue": 2.14424622, "debt_to_equity": 0.0672118, "net_debt_to_ebitda": 0.75453541, "debt_to_assets": 0.0309356, "interest_coverage": -41.84924781, "current_ratio": 21.41024827, "quick_ratio": 21.30744816, "net_debt": -301080000, "revenue_growth_1y": -0.41749754, "revenue_growth_3y_cagr": 0.50776932, "revenue_growth_5y_cagr": 0.36650482, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.13725863, "piotroski_f_score": 5, "altman_z_score": 67.91167084, "earnings_stability_5y": 0.989034, "revenue_stability_5y": 0.712986, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05671245, "price_return_3m": 0.28294782, "price_return_6m": -0.11666667, "price_return_9m": 0.55172414, "price_return_12m": 0.28088077, "price_return_12m_ex1m": 0.21213749, "distance_from_52w_high": -0.37777198, "distance_from_52w_low": 0.71582734, "relative_strength": 0.18091719, "local_beta": 0.0072, "volatility_252d": 1.191485, "volatility_60d": 2.833182, "max_drawdown_12m": -0.63735977, "revenue_ttm": 12444000, "gross_profit_ttm": 8247000, "ebit_ttm": -400581000, "ebitda_ttm": -399027000, "net_income_ttm": -367998000, "eps_diluted_ttm": -1.00142808, "operating_cash_flow_ttm": -97663000, "capital_expenditure_ttm": 4505000, "fcf_ttm": -93158000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9572000, "cash_and_equivalents": 338197000, "total_current_assets": 607109000, "total_current_liabilities": 28356000, "net_ppe": null, "total_assets": 1199815000, "total_debt": 37117000, "total_equity": 1124252000, "net_working_capital": 242250000, "book_value_per_share": 3.05941207, "retained_earnings": -1000359000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 566385000, "tangible_book_per_share": 1.54129599, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 87, "rank_ptbv": 88, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 9, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 84, "rank_shareholder_yield": 84, "rank_total_yield": 84, "rank_roe": 88, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 26, "rank_fcf_margin": 98, "rank_piotroski": 59, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 38, "rank_momentum_12m_ex1m": 45, "rank_relative_strength": 36, "value_composite": 84, "quality_composite": 84, "momentum_composite": 26, "growth_composite": 89, "yield_composite": 90, "svqf_composite": 32, "vc1_composite": 85, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 88, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 28, "small_cap_core_rank": 90, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 24587000, "cost_of_revenue": 4281000, "gross_profit": 20306000, "ebit": -351049000, "ebitda": -348743000, "pretax_income": -355062000, "tax_provision": null, "net_income": -355062000, "net_income_to_common": -355062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635347000, "total_current_assets": 896232000, "total_assets": 915813000, "short_term_debt": 1582000, "long_term_debt": 35825000, "total_debt": 37407000, "total_liabilities": 63583000, "total_equity": 852230000, "shares_outstanding": 321202025, "goodwill_and_intangibles": 915000 }, "cash_flow": { "operating_cash_flow": -71982000, "capital_expenditure": 3862000, "free_cash_flow": -68120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319433, "ticker_id": 3264, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-351049000", "ebitda": "-348743000", "netIncome": "-355062000", "grossProfit": "20306000", "depreciation": "None", "totalRevenue": "24587000", "costOfRevenue": "4281000", "interestIncome": "24115000", "incomeBeforeTax": "-355062000", "interestExpense": "4013000", "operatingIncome": "-100368000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20102000", "nonInterestIncome": "None", "operatingExpenses": "120674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2306000", "sellingGeneralAndAdministrative": "41186000", "netIncomeFromContinuingOperations": "-355062000" }, "balance": { "goodwill": "None", "inventory": "2776000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "915813000", "longTermDebt": "35825000", "shortTermDebt": "1582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "-982002000", "totalLiabilities": "63583000", "otherCurrentAssets": "4295000", "totalCurrentAssets": "896232000", "currentLongTermDebt": "134000", "longTermInvestments": "2391000", "shortTermInvestments": "249134000", "currentNetReceivables": "4680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19581000", "currentAccountsPayable": "950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43457000", "totalShareholderEquity": "852230000", "capitalLeaseObligations": "7498000", "otherCurrentLiabilities": "15838000", "totalCurrentLiabilities": "21148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42435000", "cashAndShortTermInvestments": "635347000", "commonStockSharesOutstanding": "321202025", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "635347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2398000", "operatingCashflow": "-71982000", "capitalExpenditures": "3862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779149000", "cashflowFromInvestment": "-251135000", "stockBasedCompensation": "22657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24587000, "cost_of_revenue": 4281000, "gross_profit": 20306000, "research_and_development": 50734000, "selling_general_admin": 41186000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -351049000, "depreciation_amortisation": 2306000, "ebitda": -348743000, "interest_expense": 4013000, "interest_income": null, "other_non_operating": null, "pretax_income": -355062000, "tax_provision": null, "effective_tax_rate": null, "net_income": -355062000, "net_income_continuing_ops": -355062000, "net_income_to_common": -355062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635347000, "short_term_investments": 249134000, "net_receivables": 4680000, "inventory": 2776000, "other_current_assets": null, "total_current_assets": 896232000, "net_ppe": null, "goodwill": null, "intangible_assets": 915000, "goodwill_and_intangibles": 915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19581000, "total_assets": 915813000, "short_term_debt": 1582000, "accounts_payable": 950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21148000, "long_term_debt": 35825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42435000, "total_liabilities": 63583000, "total_debt": 37407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -982002000, "total_equity": 852230000, "shares_outstanding": 321202025, "operating_cash_flow": -71982000, "stock_based_compensation": 22657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3862000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -251135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 779149000, "free_cash_flow": -68120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-351049000", "ebitda": "-348743000", "netIncome": "-355062000", "grossProfit": "20306000", "depreciation": "None", "totalRevenue": "24587000", "costOfRevenue": "4281000", "interestIncome": "24115000", "incomeBeforeTax": "-355062000", "interestExpense": "4013000", "operatingIncome": "-100368000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20102000", "nonInterestIncome": "None", "operatingExpenses": "120674000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50734000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4281000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2306000", "sellingGeneralAndAdministrative": "41186000", "netIncomeFromContinuingOperations": "-355062000" }, "balance": { "goodwill": "None", "inventory": "2776000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "915813000", "longTermDebt": "35825000", "shortTermDebt": "1582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "-982002000", "totalLiabilities": "63583000", "otherCurrentAssets": "4295000", "totalCurrentAssets": "896232000", "currentLongTermDebt": "134000", "longTermInvestments": "2391000", "shortTermInvestments": "249134000", "currentNetReceivables": "4680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19581000", "currentAccountsPayable": "950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43457000", "totalShareholderEquity": "852230000", "capitalLeaseObligations": "7498000", "otherCurrentLiabilities": "15838000", "totalCurrentLiabilities": "21148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42435000", "cashAndShortTermInvestments": "635347000", "commonStockSharesOutstanding": "321202025", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "635347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-355062000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2398000", "operatingCashflow": "-71982000", "capitalExpenditures": "3862000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "779149000", "cashflowFromInvestment": "-251135000", "stockBasedCompensation": "22657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 8827000, "cost_of_revenue": 3264000, "gross_profit": 5563000, "ebit": -139982000, "ebitda": -138050000, "pretax_income": -143879000, "tax_provision": -143879000, "net_income": -143879000, "net_income_to_common": -143879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177980000, "total_current_assets": 185040000, "total_assets": 199853000, "short_term_debt": 1860000, "long_term_debt": 30128000, "total_debt": 31988000, "total_liabilities": 137207000, "total_equity": 62646000, "shares_outstanding": 192129000, "goodwill_and_intangibles": 490000 }, "cash_flow": { "operating_cash_flow": -42643000, "capital_expenditure": 2106000, "free_cash_flow": -40537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319438, "ticker_id": 3264, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139982000", "ebitda": "-138050000", "netIncome": "-143879000", "grossProfit": "5563000", "depreciation": "None", "totalRevenue": "8827000", "costOfRevenue": "3264000", "interestIncome": "1738000", "incomeBeforeTax": "-143879000", "interestExpense": "3897000", "operatingIncome": "-77223000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-143879000", "reportedCurrency": "USD", "netInterestIncome": "-3897000", "nonInterestIncome": "None", "operatingExpenses": "82786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1932000", "sellingGeneralAndAdministrative": "32422000", "netIncomeFromContinuingOperations": "-143879000" }, "balance": { "goodwill": "None", "inventory": "1686000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "199853000", "longTermDebt": "30128000", "shortTermDebt": "1860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "490000", "reportedCurrency": "USD", "retainedEarnings": "-626940000", "totalLiabilities": "137207000", "otherCurrentAssets": "3615000", "totalCurrentAssets": "185040000", "currentLongTermDebt": "348000", "longTermInvestments": "2574000", "shortTermInvestments": "0", "currentNetReceivables": "1759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14813000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38377000", "totalShareholderEquity": "62646000", "capitalLeaseObligations": "7901000", "otherCurrentLiabilities": "8784000", "totalCurrentLiabilities": "30145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107062000", "cashAndShortTermInvestments": "177980000", "commonStockSharesOutstanding": "192129000", "intangibleAssetsExcludingGoodwill": "490000", "cashAndCashEquivalentsAtCarryingValue": "177980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-215000", "operatingCashflow": "-42643000", "capitalExpenditures": "2106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182450000", "cashflowFromInvestment": "-3141000", "stockBasedCompensation": "15661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8827000, "cost_of_revenue": 3264000, "gross_profit": 5563000, "research_and_development": 35300000, "selling_general_admin": 32422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139982000, "depreciation_amortisation": 1932000, "ebitda": -138050000, "interest_expense": 3897000, "interest_income": null, "other_non_operating": null, "pretax_income": -143879000, "tax_provision": -143879000, "effective_tax_rate": null, "net_income": -143879000, "net_income_continuing_ops": -143879000, "net_income_to_common": -143879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177980000, "short_term_investments": 0, "net_receivables": 1759000, "inventory": 1686000, "other_current_assets": null, "total_current_assets": 185040000, "net_ppe": null, "goodwill": null, "intangible_assets": 490000, "goodwill_and_intangibles": 490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14813000, "total_assets": 199853000, "short_term_debt": 1860000, "accounts_payable": 815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30145000, "long_term_debt": 30128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107062000, "total_liabilities": 137207000, "total_debt": 31988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -626940000, "total_equity": 62646000, "shares_outstanding": 192129000, "operating_cash_flow": -42643000, "stock_based_compensation": 15661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 182450000, "free_cash_flow": -40537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139982000", "ebitda": "-138050000", "netIncome": "-143879000", "grossProfit": "5563000", "depreciation": "None", "totalRevenue": "8827000", "costOfRevenue": "3264000", "interestIncome": "1738000", "incomeBeforeTax": "-143879000", "interestExpense": "3897000", "operatingIncome": "-77223000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-143879000", "reportedCurrency": "USD", "netInterestIncome": "-3897000", "nonInterestIncome": "None", "operatingExpenses": "82786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3264000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1932000", "sellingGeneralAndAdministrative": "32422000", "netIncomeFromContinuingOperations": "-143879000" }, "balance": { "goodwill": "None", "inventory": "1686000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "199853000", "longTermDebt": "30128000", "shortTermDebt": "1860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "490000", "reportedCurrency": "USD", "retainedEarnings": "-626940000", "totalLiabilities": "137207000", "otherCurrentAssets": "3615000", "totalCurrentAssets": "185040000", "currentLongTermDebt": "348000", "longTermInvestments": "2574000", "shortTermInvestments": "0", "currentNetReceivables": "1759000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14813000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38377000", "totalShareholderEquity": "62646000", "capitalLeaseObligations": "7901000", "otherCurrentLiabilities": "8784000", "totalCurrentLiabilities": "30145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107062000", "cashAndShortTermInvestments": "177980000", "commonStockSharesOutstanding": "192129000", "intangibleAssetsExcludingGoodwill": "490000", "cashAndCashEquivalentsAtCarryingValue": "177980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-143879000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-215000", "operatingCashflow": "-42643000", "capitalExpenditures": "2106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "182450000", "cashflowFromInvestment": "-3141000", "stockBasedCompensation": "15661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "44285000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1932000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 8758000, "cost_of_revenue": 4136000, "gross_profit": 4622000, "ebit": -82678000, "ebitda": -80833000, "pretax_income": -82715000, "tax_provision": -12562000, "net_income": -82715000, "net_income_to_common": -82715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41307000, "total_current_assets": 47046000, "total_assets": 59356000, "short_term_debt": 1773000, "long_term_debt": 63850000, "total_debt": 65623000, "total_liabilities": 83837000, "total_equity": -24481000, "shares_outstanding": 137993736, "goodwill_and_intangibles": 179000 }, "cash_flow": { "operating_cash_flow": -60649000, "capital_expenditure": 630000, "free_cash_flow": -60019000, "dividends_paid": 491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319443, "ticker_id": 3264, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-82678000", "ebitda": "-80833000", "netIncome": "-82715000", "grossProfit": "4622000", "depreciation": "None", "totalRevenue": "8758000", "costOfRevenue": "4136000", "interestIncome": "None", "incomeBeforeTax": "-82715000", "interestExpense": "2155000", "operatingIncome": "-80546000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12562000", "reportedCurrency": "USD", "netInterestIncome": "2146000", "nonInterestIncome": "None", "operatingExpenses": "85168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1845000", "sellingGeneralAndAdministrative": "37014000", "netIncomeFromContinuingOperations": "-79124000" }, "balance": { "goodwill": "None", "inventory": "2078000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "59356000", "longTermDebt": "63850000", "shortTermDebt": "1773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179000", "reportedCurrency": "USD", "retainedEarnings": "-483061000", "totalLiabilities": "83837000", "otherCurrentAssets": "2009000", "totalCurrentAssets": "47046000", "currentLongTermDebt": "399000", "longTermInvestments": "1168000", "shortTermInvestments": "None", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12310000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72651000", "totalShareholderEquity": "-24481000", "capitalLeaseObligations": "8402000", "otherCurrentLiabilities": "5343000", "totalCurrentLiabilities": "11250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72587000", "cashAndShortTermInvestments": "41307000", "commonStockSharesOutstanding": "137993736", "intangibleAssetsExcludingGoodwill": "179000", "cashAndCashEquivalentsAtCarryingValue": "41307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82715000", "profitLoss": "None", "dividendPayout": "491000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-237000", "operatingCashflow": "-60649000", "capitalExpenditures": "630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95636000", "cashflowFromInvestment": "-630000", "stockBasedCompensation": "21919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8758000, "cost_of_revenue": 4136000, "gross_profit": 4622000, "research_and_development": 37878000, "selling_general_admin": 37014000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82678000, "depreciation_amortisation": 1845000, "ebitda": -80833000, "interest_expense": 2155000, "interest_income": null, "other_non_operating": null, "pretax_income": -82715000, "tax_provision": -12562000, "effective_tax_rate": null, "net_income": -82715000, "net_income_continuing_ops": -79124000, "net_income_to_common": -82715000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41307000, "short_term_investments": null, "net_receivables": 1652000, "inventory": 2078000, "other_current_assets": null, "total_current_assets": 47046000, "net_ppe": null, "goodwill": null, "intangible_assets": 179000, "goodwill_and_intangibles": 179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12310000, "total_assets": 59356000, "short_term_debt": 1773000, "accounts_payable": 1465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11250000, "long_term_debt": 63850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72587000, "total_liabilities": 83837000, "total_debt": 65623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483061000, "total_equity": -24481000, "shares_outstanding": 137993736, "operating_cash_flow": -60649000, "stock_based_compensation": 21919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -630000, "dividends_paid": 491000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95636000, "free_cash_flow": -60019000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-82678000", "ebitda": "-80833000", "netIncome": "-82715000", "grossProfit": "4622000", "depreciation": "None", "totalRevenue": "8758000", "costOfRevenue": "4136000", "interestIncome": "None", "incomeBeforeTax": "-82715000", "interestExpense": "2155000", "operatingIncome": "-80546000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12562000", "reportedCurrency": "USD", "netInterestIncome": "2146000", "nonInterestIncome": "None", "operatingExpenses": "85168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37878000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1845000", "sellingGeneralAndAdministrative": "37014000", "netIncomeFromContinuingOperations": "-79124000" }, "balance": { "goodwill": "None", "inventory": "2078000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "59356000", "longTermDebt": "63850000", "shortTermDebt": "1773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179000", "reportedCurrency": "USD", "retainedEarnings": "-483061000", "totalLiabilities": "83837000", "otherCurrentAssets": "2009000", "totalCurrentAssets": "47046000", "currentLongTermDebt": "399000", "longTermInvestments": "1168000", "shortTermInvestments": "None", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12310000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72651000", "totalShareholderEquity": "-24481000", "capitalLeaseObligations": "8402000", "otherCurrentLiabilities": "5343000", "totalCurrentLiabilities": "11250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72587000", "cashAndShortTermInvestments": "41307000", "commonStockSharesOutstanding": "137993736", "intangibleAssetsExcludingGoodwill": "179000", "cashAndCashEquivalentsAtCarryingValue": "41307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82715000", "profitLoss": "None", "dividendPayout": "491000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-237000", "operatingCashflow": "-60649000", "capitalExpenditures": "630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95636000", "cashflowFromInvestment": "-630000", "stockBasedCompensation": "21919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "491000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-416000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 7173000, "cost_of_revenue": 2923000, "gross_profit": 4250000, "ebit": -51367000, "ebitda": -49034000, "pretax_income": -53702000, "tax_provision": -12562000, "net_income": -53702000, "net_income_to_common": -53702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7065000, "total_current_assets": 13925000, "total_assets": 26947000, "short_term_debt": 3816000, "long_term_debt": 8069000, "total_debt": 11885000, "total_liabilities": 56410000, "total_equity": -29463000, "shares_outstanding": 119647777, "goodwill_and_intangibles": 244000 }, "cash_flow": { "operating_cash_flow": -45226000, "capital_expenditure": 498000, "free_cash_flow": -44728000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319448, "ticker_id": 3264, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51367000", "ebitda": "-49034000", "netIncome": "-53702000", "grossProfit": "4250000", "depreciation": "None", "totalRevenue": "7173000", "costOfRevenue": "2923000", "interestIncome": "5673000", "incomeBeforeTax": "-53702000", "interestExpense": "2335000", "operatingIncome": "-59458000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12562000", "reportedCurrency": "USD", "netInterestIncome": "1040000", "nonInterestIncome": "None", "operatingExpenses": "63708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32101000", "otherNonOperatingIncome": "12562000", "costofGoodsAndServicesSold": "2923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2333000", "sellingGeneralAndAdministrative": "21539000", "netIncomeFromContinuingOperations": "-51529000" }, "balance": { "goodwill": "None", "inventory": "2196000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "26947000", "longTermDebt": "8069000", "shortTermDebt": "3816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "244000", "reportedCurrency": "USD", "retainedEarnings": "-400346000", "totalLiabilities": "56410000", "otherCurrentAssets": "3585000", "totalCurrentAssets": "13925000", "currentLongTermDebt": "2091000", "longTermInvestments": "1168000", "shortTermInvestments": "None", "currentNetReceivables": "1079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13022000", "currentAccountsPayable": "3756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2294000", "shortLongTermDebtTotal": "42285000", "totalShareholderEquity": "-29463000", "capitalLeaseObligations": "8834000", "otherCurrentLiabilities": "6642000", "totalCurrentLiabilities": "16040000", "otherNonCurrentLiabilities": "1892000", "totalNonCurrentLiabilities": "40370000", "cashAndShortTermInvestments": "7065000", "commonStockSharesOutstanding": "119647777", "intangibleAssetsExcludingGoodwill": "244000", "cashAndCashEquivalentsAtCarryingValue": "7065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53702000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-45226000", "capitalExpenditures": "498000", "changeInReceivables": "-337000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43265000", "cashflowFromInvestment": "-498000", "stockBasedCompensation": "9164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7173000, "cost_of_revenue": 2923000, "gross_profit": 4250000, "research_and_development": 32101000, "selling_general_admin": 21539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51367000, "depreciation_amortisation": 2333000, "ebitda": -49034000, "interest_expense": 2335000, "interest_income": null, "other_non_operating": null, "pretax_income": -53702000, "tax_provision": -12562000, "effective_tax_rate": null, "net_income": -53702000, "net_income_continuing_ops": -51529000, "net_income_to_common": -53702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7065000, "short_term_investments": null, "net_receivables": 1079000, "inventory": 2196000, "other_current_assets": null, "total_current_assets": 13925000, "net_ppe": null, "goodwill": null, "intangible_assets": 244000, "goodwill_and_intangibles": 244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13022000, "total_assets": 26947000, "short_term_debt": 3816000, "accounts_payable": 3756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16040000, "long_term_debt": 8069000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40370000, "total_liabilities": 56410000, "total_debt": 11885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -400346000, "total_equity": -29463000, "shares_outstanding": 119647777, "operating_cash_flow": -45226000, "stock_based_compensation": 9164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43265000, "free_cash_flow": -44728000, "net_change_in_cash": -2459000 }, "raw_data": { "income": { "ebit": "-51367000", "ebitda": "-49034000", "netIncome": "-53702000", "grossProfit": "4250000", "depreciation": "None", "totalRevenue": "7173000", "costOfRevenue": "2923000", "interestIncome": "5673000", "incomeBeforeTax": "-53702000", "interestExpense": "2335000", "operatingIncome": "-59458000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-12562000", "reportedCurrency": "USD", "netInterestIncome": "1040000", "nonInterestIncome": "None", "operatingExpenses": "63708000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32101000", "otherNonOperatingIncome": "12562000", "costofGoodsAndServicesSold": "2923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2333000", "sellingGeneralAndAdministrative": "21539000", "netIncomeFromContinuingOperations": "-51529000" }, "balance": { "goodwill": "None", "inventory": "2196000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "26947000", "longTermDebt": "8069000", "shortTermDebt": "3816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "244000", "reportedCurrency": "USD", "retainedEarnings": "-400346000", "totalLiabilities": "56410000", "otherCurrentAssets": "3585000", "totalCurrentAssets": "13925000", "currentLongTermDebt": "2091000", "longTermInvestments": "1168000", "shortTermInvestments": "None", "currentNetReceivables": "1079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13022000", "currentAccountsPayable": "3756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2294000", "shortLongTermDebtTotal": "42285000", "totalShareholderEquity": "-29463000", "capitalLeaseObligations": "8834000", "otherCurrentLiabilities": "6642000", "totalCurrentLiabilities": "16040000", "otherNonCurrentLiabilities": "1892000", "totalNonCurrentLiabilities": "40370000", "cashAndShortTermInvestments": "7065000", "commonStockSharesOutstanding": "119647777", "intangibleAssetsExcludingGoodwill": "244000", "cashAndCashEquivalentsAtCarryingValue": "7065000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53702000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-148000", "operatingCashflow": "-45226000", "capitalExpenditures": "498000", "changeInReceivables": "-337000", "changeInExchangeRate": "None", "cashflowFromFinancing": "43265000", "cashflowFromInvestment": "-498000", "stockBasedCompensation": "9164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2459000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "42001000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 6279000, "cost_of_revenue": 1750000, "gross_profit": 4529000, "ebit": -36960000, "ebitda": -34358000, "pretax_income": -40973000, "tax_provision": 2529000, "net_income": -40973000, "net_income_to_common": -40973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9483000, "total_current_assets": 16016000, "total_assets": 29468000, "short_term_debt": 2119000, "long_term_debt": 12233000, "total_debt": 14352000, "total_liabilities": 47824000, "total_equity": -18356000, "shares_outstanding": 125342746, "goodwill_and_intangibles": 272000 }, "cash_flow": { "operating_cash_flow": -34800000, "capital_expenditure": 1999000, "free_cash_flow": -32801000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319453, "ticker_id": 3264, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36960000", "ebitda": "-34358000", "netIncome": "-40973000", "grossProfit": "4529000", "depreciation": "None", "totalRevenue": "6279000", "costOfRevenue": "1750000", "interestIncome": "0", "incomeBeforeTax": "-40973000", "interestExpense": "4013000", "operatingIncome": "-38948000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2529000", "reportedCurrency": "USD", "netInterestIncome": "-1728000", "nonInterestIncome": "None", "operatingExpenses": "43477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2602000", "sellingGeneralAndAdministrative": "11897000", "netIncomeFromContinuingOperations": "-31545000" }, "balance": { "goodwill": "None", "inventory": "2114000", "commonStock": "2610000", "currentDebt": "None", "investments": "None", "totalAssets": "29468000", "longTermDebt": "12233000", "shortTermDebt": "2119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "272000", "reportedCurrency": "USD", "retainedEarnings": "-346644000", "totalLiabilities": "47824000", "otherCurrentAssets": "2349000", "totalCurrentAssets": "16016000", "currentLongTermDebt": "259000", "longTermInvestments": "1169000", "shortTermInvestments": "None", "currentNetReceivables": "2070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13452000", "currentAccountsPayable": "2109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11827000", "shortLongTermDebtTotal": "39423000", "totalShareholderEquity": "-18356000", "capitalLeaseObligations": "8677000", "otherCurrentLiabilities": "3534000", "totalCurrentLiabilities": "10448000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "37376000", "cashAndShortTermInvestments": "9483000", "commonStockSharesOutstanding": "125342746", "intangibleAssetsExcludingGoodwill": "272000", "cashAndCashEquivalentsAtCarryingValue": "9483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40973000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "-34800000", "capitalExpenditures": "1999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24913000", "cashflowFromInvestment": "-1999000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6279000, "cost_of_revenue": 1750000, "gross_profit": 4529000, "research_and_development": 25401000, "selling_general_admin": 11897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36960000, "depreciation_amortisation": 2602000, "ebitda": -34358000, "interest_expense": 4013000, "interest_income": null, "other_non_operating": null, "pretax_income": -40973000, "tax_provision": 2529000, "effective_tax_rate": null, "net_income": -40973000, "net_income_continuing_ops": -31545000, "net_income_to_common": -40973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9483000, "short_term_investments": null, "net_receivables": 2070000, "inventory": 2114000, "other_current_assets": null, "total_current_assets": 16016000, "net_ppe": null, "goodwill": null, "intangible_assets": 272000, "goodwill_and_intangibles": 272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13452000, "total_assets": 29468000, "short_term_debt": 2119000, "accounts_payable": 2109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10448000, "long_term_debt": 12233000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37376000, "total_liabilities": 47824000, "total_debt": 14352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -346644000, "total_equity": -18356000, "shares_outstanding": 125342746, "operating_cash_flow": -34800000, "stock_based_compensation": 1739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1999000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1999000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24913000, "free_cash_flow": -32801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36960000", "ebitda": "-34358000", "netIncome": "-40973000", "grossProfit": "4529000", "depreciation": "None", "totalRevenue": "6279000", "costOfRevenue": "1750000", "interestIncome": "0", "incomeBeforeTax": "-40973000", "interestExpense": "4013000", "operatingIncome": "-38948000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2529000", "reportedCurrency": "USD", "netInterestIncome": "-1728000", "nonInterestIncome": "None", "operatingExpenses": "43477000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2602000", "sellingGeneralAndAdministrative": "11897000", "netIncomeFromContinuingOperations": "-31545000" }, "balance": { "goodwill": "None", "inventory": "2114000", "commonStock": "2610000", "currentDebt": "None", "investments": "None", "totalAssets": "29468000", "longTermDebt": "12233000", "shortTermDebt": "2119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "272000", "reportedCurrency": "USD", "retainedEarnings": "-346644000", "totalLiabilities": "47824000", "otherCurrentAssets": "2349000", "totalCurrentAssets": "16016000", "currentLongTermDebt": "259000", "longTermInvestments": "1169000", "shortTermInvestments": "None", "currentNetReceivables": "2070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13452000", "currentAccountsPayable": "2109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11827000", "shortLongTermDebtTotal": "39423000", "totalShareholderEquity": "-18356000", "capitalLeaseObligations": "8677000", "otherCurrentLiabilities": "3534000", "totalCurrentLiabilities": "10448000", "otherNonCurrentLiabilities": "18000", "totalNonCurrentLiabilities": "37376000", "cashAndShortTermInvestments": "9483000", "commonStockSharesOutstanding": "125342746", "intangibleAssetsExcludingGoodwill": "272000", "cashAndCashEquivalentsAtCarryingValue": "9483000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40973000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "182000", "operatingCashflow": "-34800000", "capitalExpenditures": "1999000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24913000", "cashflowFromInvestment": "-1999000", "stockBasedCompensation": "1739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 5160000, "cost_of_revenue": 915000, "gross_profit": 4245000, "ebit": -16789000, "ebitda": -14063000, "pretax_income": -21967000, "tax_provision": 8226000, "net_income": -21967000, "net_income_to_common": -21967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21335000, "total_current_assets": 41284000, "total_assets": 47461000, "short_term_debt": 1899000, "long_term_debt": 1321000, "total_debt": 3220000, "total_liabilities": 14732000, "total_equity": 32729000, "shares_outstanding": 109744634, "goodwill_and_intangibles": 148000 }, "cash_flow": { "operating_cash_flow": -29287000, "capital_expenditure": 789000, "free_cash_flow": -28498000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319457, "ticker_id": 3264, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16789000", "ebitda": "-14063000", "netIncome": "-21967000", "grossProfit": "4245000", "depreciation": "None", "totalRevenue": "5160000", "costOfRevenue": "915000", "interestIncome": "0", "incomeBeforeTax": "-21967000", "interestExpense": "5178000", "operatingIncome": "-31467000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8226000", "reportedCurrency": "USD", "netInterestIncome": "-5257000", "nonInterestIncome": "None", "operatingExpenses": "35712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2726000", "sellingGeneralAndAdministrative": "11587000", "netIncomeFromContinuingOperations": "-10019000" }, "balance": { "goodwill": "None", "inventory": "2521000", "commonStock": "2492000", "currentDebt": "None", "investments": "None", "totalAssets": "47461000", "longTermDebt": "1321000", "shortTermDebt": "1899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "148000", "reportedCurrency": "USD", "retainedEarnings": "-293723000", "totalLiabilities": "14732000", "otherCurrentAssets": "1243000", "totalCurrentAssets": "41284000", "currentLongTermDebt": "355000", "longTermInvestments": "5000", "shortTermInvestments": "None", "currentNetReceivables": "16185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6177000", "currentAccountsPayable": "2176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5842000", "shortLongTermDebtTotal": "4660000", "totalShareholderEquity": "32729000", "capitalLeaseObligations": "2984000", "otherCurrentLiabilities": "3183000", "totalCurrentLiabilities": "11971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2761000", "cashAndShortTermInvestments": "21335000", "commonStockSharesOutstanding": "109744634", "intangibleAssetsExcludingGoodwill": "148000", "cashAndCashEquivalentsAtCarryingValue": "21335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21967000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-652000", "operatingCashflow": "-29287000", "capitalExpenditures": "789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43144000", "cashflowFromInvestment": "-789000", "stockBasedCompensation": "2989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5160000, "cost_of_revenue": 915000, "gross_profit": 4245000, "research_and_development": 20411000, "selling_general_admin": 11587000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16789000, "depreciation_amortisation": 2726000, "ebitda": -14063000, "interest_expense": 5178000, "interest_income": null, "other_non_operating": null, "pretax_income": -21967000, "tax_provision": 8226000, "effective_tax_rate": null, "net_income": -21967000, "net_income_continuing_ops": -10019000, "net_income_to_common": -21967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21335000, "short_term_investments": null, "net_receivables": 16185000, "inventory": 2521000, "other_current_assets": null, "total_current_assets": 41284000, "net_ppe": null, "goodwill": null, "intangible_assets": 148000, "goodwill_and_intangibles": 148000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6177000, "total_assets": 47461000, "short_term_debt": 1899000, "accounts_payable": 2176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11971000, "long_term_debt": 1321000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2761000, "total_liabilities": 14732000, "total_debt": 3220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293723000, "total_equity": 32729000, "shares_outstanding": 109744634, "operating_cash_flow": -29287000, "stock_based_compensation": 2989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 789000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -789000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43144000, "free_cash_flow": -28498000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16789000", "ebitda": "-14063000", "netIncome": "-21967000", "grossProfit": "4245000", "depreciation": "None", "totalRevenue": "5160000", "costOfRevenue": "915000", "interestIncome": "0", "incomeBeforeTax": "-21967000", "interestExpense": "5178000", "operatingIncome": "-31467000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "8226000", "reportedCurrency": "USD", "netInterestIncome": "-5257000", "nonInterestIncome": "None", "operatingExpenses": "35712000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20411000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "915000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2726000", "sellingGeneralAndAdministrative": "11587000", "netIncomeFromContinuingOperations": "-10019000" }, "balance": { "goodwill": "None", "inventory": "2521000", "commonStock": "2492000", "currentDebt": "None", "investments": "None", "totalAssets": "47461000", "longTermDebt": "1321000", "shortTermDebt": "1899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "148000", "reportedCurrency": "USD", "retainedEarnings": "-293723000", "totalLiabilities": "14732000", "otherCurrentAssets": "1243000", "totalCurrentAssets": "41284000", "currentLongTermDebt": "355000", "longTermInvestments": "5000", "shortTermInvestments": "None", "currentNetReceivables": "16185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6177000", "currentAccountsPayable": "2176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5842000", "shortLongTermDebtTotal": "4660000", "totalShareholderEquity": "32729000", "capitalLeaseObligations": "2984000", "otherCurrentLiabilities": "3183000", "totalCurrentLiabilities": "11971000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2761000", "cashAndShortTermInvestments": "21335000", "commonStockSharesOutstanding": "109744634", "intangibleAssetsExcludingGoodwill": "148000", "cashAndCashEquivalentsAtCarryingValue": "21335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21967000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-652000", "operatingCashflow": "-29287000", "capitalExpenditures": "789000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43144000", "cashflowFromInvestment": "-789000", "stockBasedCompensation": "2989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2726000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 2858000, "cost_of_revenue": 1040000, "gross_profit": 1818000, "ebit": -54727000, "ebitda": -54727000, "pretax_income": -46809000, "tax_provision": -28452000, "net_income": -18357000, "net_income_to_common": -18357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 338197000, "total_current_assets": 607109000, "total_assets": 1199815000, "short_term_debt": 1694000, "long_term_debt": 35423000, "total_debt": 37117000, "total_liabilities": 75563000, "total_equity": 1124252000, "shares_outstanding": 367473219, "goodwill_and_intangibles": 557867000 }, "cash_flow": { "operating_cash_flow": -44960000, "capital_expenditure": 1081000, "free_cash_flow": -43879000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319431, "ticker_id": 3264, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-54727000", "netIncome": "-18357000", "grossProfit": "1818000", "depreciation": "None", "totalRevenue": "2858000", "costOfRevenue": "1040000", "interestIncome": "5785000", "incomeBeforeTax": "-46809000", "interestExpense": "5785000", "operatingIncome": "-54727000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-28452000", "reportedCurrency": "USD", "netInterestIncome": "5526000", "nonInterestIncome": "None", "operatingExpenses": "56545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20275000", "netIncomeFromContinuingOperations": "-18357000" }, "balance": { "goodwill": "342588000", "inventory": "2915000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1199815000", "longTermDebt": "35423000", "shortTermDebt": "1694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "215279000", "reportedCurrency": "USD", "retainedEarnings": "-1000359000", "totalLiabilities": "75563000", "otherCurrentAssets": "5151000", "totalCurrentAssets": "607109000", "currentLongTermDebt": "140000", "longTermInvestments": "4232000", "shortTermInvestments": "250198000", "currentNetReceivables": "10648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592706000", "currentAccountsPayable": "1707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46820000", "totalShareholderEquity": "1124252000", "capitalLeaseObligations": "11257000", "otherCurrentLiabilities": "15460000", "totalCurrentLiabilities": "28356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47207000", "cashAndShortTermInvestments": "338197000", "commonStockSharesOutstanding": "367473219", "intangibleAssetsExcludingGoodwill": "215279000", "cashAndCashEquivalentsAtCarryingValue": "338197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1476000", "operatingCashflow": "-44960000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "-252065000", "stockBasedCompensation": "8019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2858000, "cost_of_revenue": 1040000, "gross_profit": 1818000, "research_and_development": 25793000, "selling_general_admin": 20275000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54727000, "depreciation_amortisation": null, "ebitda": -54727000, "interest_expense": 5785000, "interest_income": null, "other_non_operating": null, "pretax_income": -46809000, "tax_provision": -28452000, "effective_tax_rate": null, "net_income": -18357000, "net_income_continuing_ops": -18357000, "net_income_to_common": -18357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 338197000, "short_term_investments": 250198000, "net_receivables": 10648000, "inventory": 2915000, "other_current_assets": null, "total_current_assets": 607109000, "net_ppe": null, "goodwill": 342588000, "intangible_assets": 215279000, "goodwill_and_intangibles": 557867000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592706000, "total_assets": 1199815000, "short_term_debt": 1694000, "accounts_payable": 1707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28356000, "long_term_debt": 35423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47207000, "total_liabilities": 75563000, "total_debt": 37117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1000359000, "total_equity": 1124252000, "shares_outstanding": 367473219, "operating_cash_flow": -44960000, "stock_based_compensation": 8019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -252065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143000, "free_cash_flow": -43879000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-54727000", "netIncome": "-18357000", "grossProfit": "1818000", "depreciation": "None", "totalRevenue": "2858000", "costOfRevenue": "1040000", "interestIncome": "5785000", "incomeBeforeTax": "-46809000", "interestExpense": "5785000", "operatingIncome": "-54727000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-28452000", "reportedCurrency": "USD", "netInterestIncome": "5526000", "nonInterestIncome": "None", "operatingExpenses": "56545000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "20275000", "netIncomeFromContinuingOperations": "-18357000" }, "balance": { "goodwill": "342588000", "inventory": "2915000", "commonStock": "37000", "currentDebt": "None", "investments": "None", "totalAssets": "1199815000", "longTermDebt": "35423000", "shortTermDebt": "1694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "215279000", "reportedCurrency": "USD", "retainedEarnings": "-1000359000", "totalLiabilities": "75563000", "otherCurrentAssets": "5151000", "totalCurrentAssets": "607109000", "currentLongTermDebt": "140000", "longTermInvestments": "4232000", "shortTermInvestments": "250198000", "currentNetReceivables": "10648000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592706000", "currentAccountsPayable": "1707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46820000", "totalShareholderEquity": "1124252000", "capitalLeaseObligations": "11257000", "otherCurrentLiabilities": "15460000", "totalCurrentLiabilities": "28356000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47207000", "cashAndShortTermInvestments": "338197000", "commonStockSharesOutstanding": "367473219", "intangibleAssetsExcludingGoodwill": "215279000", "cashAndCashEquivalentsAtCarryingValue": "338197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18357000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1476000", "operatingCashflow": "-44960000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143000", "cashflowFromInvestment": "-252065000", "stockBasedCompensation": "8019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3803000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 2752000, "cost_of_revenue": 968000, "gross_profit": 1784000, "ebit": -38946000, "ebitda": -38268000, "pretax_income": -42326000, "tax_provision": null, "net_income": -42326000, "net_income_to_common": -42326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635347000, "total_current_assets": 896232000, "total_assets": 915813000, "short_term_debt": 1582000, "long_term_debt": 35825000, "total_debt": 37407000, "total_liabilities": 63583000, "total_equity": 852230000, "shares_outstanding": 352932400, "goodwill_and_intangibles": 915000 }, "cash_flow": { "operating_cash_flow": -18372000, "capital_expenditure": 1659000, "free_cash_flow": -16713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319432, "ticker_id": 3264, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38946000", "ebitda": "-38268000", "netIncome": "-42326000", "grossProfit": "1784000", "depreciation": "None", "totalRevenue": "2752000", "costOfRevenue": "968000", "interestIncome": "None", "incomeBeforeTax": "-42326000", "interestExpense": "3380000", "operatingIncome": "-34839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20735000", "nonInterestIncome": "None", "operatingExpenses": "36623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "14695000", "netIncomeFromContinuingOperations": "-42326000" }, "balance": { "goodwill": "None", "inventory": "2776000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "915813000", "longTermDebt": "35825000", "shortTermDebt": "1582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "-982002000", "totalLiabilities": "63583000", "otherCurrentAssets": "4295000", "totalCurrentAssets": "896232000", "currentLongTermDebt": "134000", "longTermInvestments": "2391000", "shortTermInvestments": "249134000", "currentNetReceivables": "4680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19581000", "currentAccountsPayable": "950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43457000", "totalShareholderEquity": "852230000", "capitalLeaseObligations": "7498000", "otherCurrentLiabilities": "15838000", "totalCurrentLiabilities": "21148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42435000", "cashAndShortTermInvestments": "635347000", "commonStockSharesOutstanding": "352932400", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "635347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-968000", "operatingCashflow": "-18372000", "capitalExpenditures": "1659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67105000", "cashflowFromInvestment": "-249568000", "stockBasedCompensation": "5538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2752000, "cost_of_revenue": 968000, "gross_profit": 1784000, "research_and_development": 13677000, "selling_general_admin": 14695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38946000, "depreciation_amortisation": 678000, "ebitda": -38268000, "interest_expense": 3380000, "interest_income": null, "other_non_operating": null, "pretax_income": -42326000, "tax_provision": null, "effective_tax_rate": null, "net_income": -42326000, "net_income_continuing_ops": -42326000, "net_income_to_common": -42326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635347000, "short_term_investments": 249134000, "net_receivables": 4680000, "inventory": 2776000, "other_current_assets": null, "total_current_assets": 896232000, "net_ppe": null, "goodwill": null, "intangible_assets": 915000, "goodwill_and_intangibles": 915000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19581000, "total_assets": 915813000, "short_term_debt": 1582000, "accounts_payable": 950000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21148000, "long_term_debt": 35825000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42435000, "total_liabilities": 63583000, "total_debt": 37407000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -982002000, "total_equity": 852230000, "shares_outstanding": 352932400, "operating_cash_flow": -18372000, "stock_based_compensation": 5538000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1659000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249568000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67105000, "free_cash_flow": -16713000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38946000", "ebitda": "-38268000", "netIncome": "-42326000", "grossProfit": "1784000", "depreciation": "None", "totalRevenue": "2752000", "costOfRevenue": "968000", "interestIncome": "None", "incomeBeforeTax": "-42326000", "interestExpense": "3380000", "operatingIncome": "-34839000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "20735000", "nonInterestIncome": "None", "operatingExpenses": "36623000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "14695000", "netIncomeFromContinuingOperations": "-42326000" }, "balance": { "goodwill": "None", "inventory": "2776000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "915813000", "longTermDebt": "35825000", "shortTermDebt": "1582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "915000", "reportedCurrency": "USD", "retainedEarnings": "-982002000", "totalLiabilities": "63583000", "otherCurrentAssets": "4295000", "totalCurrentAssets": "896232000", "currentLongTermDebt": "134000", "longTermInvestments": "2391000", "shortTermInvestments": "249134000", "currentNetReceivables": "4680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19581000", "currentAccountsPayable": "950000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43457000", "totalShareholderEquity": "852230000", "capitalLeaseObligations": "7498000", "otherCurrentLiabilities": "15838000", "totalCurrentLiabilities": "21148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42435000", "cashAndShortTermInvestments": "635347000", "commonStockSharesOutstanding": "352932400", "intangibleAssetsExcludingGoodwill": "915000", "cashAndCashEquivalentsAtCarryingValue": "635347000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-968000", "operatingCashflow": "-18372000", "capitalExpenditures": "1659000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67105000", "cashflowFromInvestment": "-249568000", "stockBasedCompensation": "5538000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 3739000, "cost_of_revenue": 1070000, "gross_profit": 2669000, "ebit": -139785000, "ebitda": -139416000, "pretax_income": -139986000, "tax_provision": null, "net_income": -139986000, "net_income_to_common": -139986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 836231000, "total_current_assets": 848139000, "total_assets": 865820000, "short_term_debt": 1635000, "long_term_debt": 32054000, "total_debt": 33689000, "total_liabilities": 195266000, "total_equity": 670554000, "shares_outstanding": 342204831, "goodwill_and_intangibles": 803000 }, "cash_flow": { "operating_cash_flow": -19045000, "capital_expenditure": 1016000, "free_cash_flow": -18029000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319434, "ticker_id": 3264, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-139785000", "ebitda": "-139416000", "netIncome": "-139986000", "grossProfit": "2669000", "depreciation": "None", "totalRevenue": "3739000", "costOfRevenue": "1070000", "interestIncome": "None", "incomeBeforeTax": "-139986000", "interestExpense": "201000", "operatingIncome": "-27736000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-201000", "nonInterestIncome": "None", "operatingExpenses": "30405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "9383000", "netIncomeFromContinuingOperations": "-139986000" }, "balance": { "goodwill": "None", "inventory": "2831000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "865820000", "longTermDebt": "32054000", "shortTermDebt": "1635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "803000", "reportedCurrency": "USD", "retainedEarnings": "-939676000", "totalLiabilities": "195266000", "otherCurrentAssets": "4654000", "totalCurrentAssets": "848139000", "currentLongTermDebt": "144000", "longTermInvestments": "3400000", "shortTermInvestments": "None", "currentNetReceivables": "4423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17681000", "currentAccountsPayable": "992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39790000", "totalShareholderEquity": "670554000", "capitalLeaseObligations": "7592000", "otherCurrentLiabilities": "9496000", "totalCurrentLiabilities": "15512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179754000", "cashAndShortTermInvestments": "836231000", "commonStockSharesOutstanding": "342204831", "intangibleAssetsExcludingGoodwill": "803000", "cashAndCashEquivalentsAtCarryingValue": "836231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-19045000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37075000", "cashflowFromInvestment": "-1210000", "stockBasedCompensation": "6455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3739000, "cost_of_revenue": 1070000, "gross_profit": 2669000, "research_and_development": 14075000, "selling_general_admin": 9383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139785000, "depreciation_amortisation": 369000, "ebitda": -139416000, "interest_expense": 201000, "interest_income": null, "other_non_operating": null, "pretax_income": -139986000, "tax_provision": null, "effective_tax_rate": null, "net_income": -139986000, "net_income_continuing_ops": -139986000, "net_income_to_common": -139986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 836231000, "short_term_investments": null, "net_receivables": 4423000, "inventory": 2831000, "other_current_assets": null, "total_current_assets": 848139000, "net_ppe": null, "goodwill": null, "intangible_assets": 803000, "goodwill_and_intangibles": 803000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17681000, "total_assets": 865820000, "short_term_debt": 1635000, "accounts_payable": 992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15512000, "long_term_debt": 32054000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 179754000, "total_liabilities": 195266000, "total_debt": 33689000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -939676000, "total_equity": 670554000, "shares_outstanding": 342204831, "operating_cash_flow": -19045000, "stock_based_compensation": 6455000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37075000, "free_cash_flow": -18029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-139785000", "ebitda": "-139416000", "netIncome": "-139986000", "grossProfit": "2669000", "depreciation": "None", "totalRevenue": "3739000", "costOfRevenue": "1070000", "interestIncome": "None", "incomeBeforeTax": "-139986000", "interestExpense": "201000", "operatingIncome": "-27736000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-201000", "nonInterestIncome": "None", "operatingExpenses": "30405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369000", "sellingGeneralAndAdministrative": "9383000", "netIncomeFromContinuingOperations": "-139986000" }, "balance": { "goodwill": "None", "inventory": "2831000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "865820000", "longTermDebt": "32054000", "shortTermDebt": "1635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "803000", "reportedCurrency": "USD", "retainedEarnings": "-939676000", "totalLiabilities": "195266000", "otherCurrentAssets": "4654000", "totalCurrentAssets": "848139000", "currentLongTermDebt": "144000", "longTermInvestments": "3400000", "shortTermInvestments": "None", "currentNetReceivables": "4423000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17681000", "currentAccountsPayable": "992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39790000", "totalShareholderEquity": "670554000", "capitalLeaseObligations": "7592000", "otherCurrentLiabilities": "9496000", "totalCurrentLiabilities": "15512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "179754000", "cashAndShortTermInvestments": "836231000", "commonStockSharesOutstanding": "342204831", "intangibleAssetsExcludingGoodwill": "803000", "cashAndCashEquivalentsAtCarryingValue": "836231000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-139986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-668000", "operatingCashflow": "-19045000", "capitalExpenditures": "1016000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37075000", "cashflowFromInvestment": "-1210000", "stockBasedCompensation": "6455000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "568000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 3095000, "cost_of_revenue": 1119000, "gross_profit": 1976000, "ebit": -167123000, "ebitda": -166616000, "pretax_income": -167329000, "tax_provision": null, "net_income": -167329000, "net_income_to_common": -167329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819312000, "total_current_assets": 828540000, "total_assets": 843602000, "short_term_debt": 1596000, "long_term_debt": 32061000, "total_debt": 33657000, "total_liabilities": 149348000, "total_equity": 694254000, "shares_outstanding": 294398419, "goodwill_and_intangibles": 586000 }, "cash_flow": { "operating_cash_flow": -15286000, "capital_expenditure": 749000, "free_cash_flow": -14537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319435, "ticker_id": 3264, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-167123000", "ebitda": "-166616000", "netIncome": "-167329000", "grossProfit": "1976000", "depreciation": "None", "totalRevenue": "3095000", "costOfRevenue": "1119000", "interestIncome": "None", "incomeBeforeTax": "-167329000", "interestExpense": "206000", "operatingIncome": "-26502000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-206000", "nonInterestIncome": "None", "operatingExpenses": "28478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000", "sellingGeneralAndAdministrative": "9151000", "netIncomeFromContinuingOperations": "-167329000" }, "balance": { "goodwill": "None", "inventory": "2448000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "843602000", "longTermDebt": "32061000", "shortTermDebt": "1596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "586000", "reportedCurrency": "USD", "retainedEarnings": "-799690000", "totalLiabilities": "149348000", "otherCurrentAssets": "4343000", "totalCurrentAssets": "828540000", "currentLongTermDebt": "None", "longTermInvestments": "2574000", "shortTermInvestments": "None", "currentNetReceivables": "2437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15062000", "currentAccountsPayable": "1190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39979000", "totalShareholderEquity": "694254000", "capitalLeaseObligations": "7918000", "otherCurrentLiabilities": "11582000", "totalCurrentLiabilities": "19274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130074000", "cashAndShortTermInvestments": "819312000", "commonStockSharesOutstanding": "294398419", "intangibleAssetsExcludingGoodwill": "586000", "cashAndCashEquivalentsAtCarryingValue": "819312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-746000", "operatingCashflow": "-15286000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529349000", "cashflowFromInvestment": "141000", "stockBasedCompensation": "6671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3095000, "cost_of_revenue": 1119000, "gross_profit": 1976000, "research_and_development": 12694000, "selling_general_admin": 9151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -167123000, "depreciation_amortisation": 507000, "ebitda": -166616000, "interest_expense": 206000, "interest_income": null, "other_non_operating": null, "pretax_income": -167329000, "tax_provision": null, "effective_tax_rate": null, "net_income": -167329000, "net_income_continuing_ops": -167329000, "net_income_to_common": -167329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819312000, "short_term_investments": null, "net_receivables": 2437000, "inventory": 2448000, "other_current_assets": null, "total_current_assets": 828540000, "net_ppe": null, "goodwill": null, "intangible_assets": 586000, "goodwill_and_intangibles": 586000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15062000, "total_assets": 843602000, "short_term_debt": 1596000, "accounts_payable": 1190000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19274000, "long_term_debt": 32061000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130074000, "total_liabilities": 149348000, "total_debt": 33657000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -799690000, "total_equity": 694254000, "shares_outstanding": 294398419, "operating_cash_flow": -15286000, "stock_based_compensation": 6671000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 529349000, "free_cash_flow": -14537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-167123000", "ebitda": "-166616000", "netIncome": "-167329000", "grossProfit": "1976000", "depreciation": "None", "totalRevenue": "3095000", "costOfRevenue": "1119000", "interestIncome": "None", "incomeBeforeTax": "-167329000", "interestExpense": "206000", "operatingIncome": "-26502000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-206000", "nonInterestIncome": "None", "operatingExpenses": "28478000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12694000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1119000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000", "sellingGeneralAndAdministrative": "9151000", "netIncomeFromContinuingOperations": "-167329000" }, "balance": { "goodwill": "None", "inventory": "2448000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "843602000", "longTermDebt": "32061000", "shortTermDebt": "1596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "586000", "reportedCurrency": "USD", "retainedEarnings": "-799690000", "totalLiabilities": "149348000", "otherCurrentAssets": "4343000", "totalCurrentAssets": "828540000", "currentLongTermDebt": "None", "longTermInvestments": "2574000", "shortTermInvestments": "None", "currentNetReceivables": "2437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15062000", "currentAccountsPayable": "1190000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39979000", "totalShareholderEquity": "694254000", "capitalLeaseObligations": "7918000", "otherCurrentLiabilities": "11582000", "totalCurrentLiabilities": "19274000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130074000", "cashAndShortTermInvestments": "819312000", "commonStockSharesOutstanding": "294398419", "intangibleAssetsExcludingGoodwill": "586000", "cashAndCashEquivalentsAtCarryingValue": "819312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-746000", "operatingCashflow": "-15286000", "capitalExpenditures": "749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "529349000", "cashflowFromInvestment": "141000", "stockBasedCompensation": "6671000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "37787000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 15001000, "cost_of_revenue": 1124000, "gross_profit": 13877000, "ebit": -5195000, "ebitda": -4642000, "pretax_income": -5421000, "tax_provision": null, "net_income": -5421000, "net_income_to_common": -5421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304321000, "total_current_assets": 310865000, "total_assets": 325600000, "short_term_debt": 1873000, "long_term_debt": 30367000, "total_debt": 32240000, "total_liabilities": 118211000, "total_equity": 207389000, "shares_outstanding": 286420374, "goodwill_and_intangibles": 531000 }, "cash_flow": { "operating_cash_flow": -19279000, "capital_expenditure": 438000, "free_cash_flow": -18841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319436, "ticker_id": 3264, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5195000", "ebitda": "-4642000", "netIncome": "-5421000", "grossProfit": "13877000", "depreciation": "None", "totalRevenue": "15001000", "costOfRevenue": "1124000", "interestIncome": "3099000", "incomeBeforeTax": "-5421000", "interestExpense": "226000", "operatingIncome": "-11291000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-226000", "nonInterestIncome": "None", "operatingExpenses": "25168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000", "sellingGeneralAndAdministrative": "7957000", "netIncomeFromContinuingOperations": "-5421000" }, "balance": { "goodwill": "None", "inventory": "1702000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "325600000", "longTermDebt": "30367000", "shortTermDebt": "1873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "531000", "reportedCurrency": "USD", "retainedEarnings": "-632361000", "totalLiabilities": "118211000", "otherCurrentAssets": "3795000", "totalCurrentAssets": "310865000", "currentLongTermDebt": "348000", "longTermInvestments": "2574000", "shortTermInvestments": "None", "currentNetReceivables": "1047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14735000", "currentAccountsPayable": "1021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38453000", "totalShareholderEquity": "207389000", "capitalLeaseObligations": "7738000", "otherCurrentLiabilities": "6556000", "totalCurrentLiabilities": "14999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103212000", "cashAndShortTermInvestments": "304321000", "commonStockSharesOutstanding": "286420374", "intangibleAssetsExcludingGoodwill": "531000", "cashAndCashEquivalentsAtCarryingValue": "304321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16000", "operatingCashflow": "-19279000", "capitalExpenditures": "438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145620000", "cashflowFromInvestment": "-498000", "stockBasedCompensation": "3993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15001000, "cost_of_revenue": 1124000, "gross_profit": 13877000, "research_and_development": 10288000, "selling_general_admin": 7957000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5195000, "depreciation_amortisation": 553000, "ebitda": -4642000, "interest_expense": 226000, "interest_income": null, "other_non_operating": null, "pretax_income": -5421000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5421000, "net_income_continuing_ops": -5421000, "net_income_to_common": -5421000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304321000, "short_term_investments": null, "net_receivables": 1047000, "inventory": 1702000, "other_current_assets": null, "total_current_assets": 310865000, "net_ppe": null, "goodwill": null, "intangible_assets": 531000, "goodwill_and_intangibles": 531000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14735000, "total_assets": 325600000, "short_term_debt": 1873000, "accounts_payable": 1021000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14999000, "long_term_debt": 30367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 103212000, "total_liabilities": 118211000, "total_debt": 32240000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -632361000, "total_equity": 207389000, "shares_outstanding": 286420374, "operating_cash_flow": -19279000, "stock_based_compensation": 3993000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 438000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -498000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145620000, "free_cash_flow": -18841000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5195000", "ebitda": "-4642000", "netIncome": "-5421000", "grossProfit": "13877000", "depreciation": "None", "totalRevenue": "15001000", "costOfRevenue": "1124000", "interestIncome": "3099000", "incomeBeforeTax": "-5421000", "interestExpense": "226000", "operatingIncome": "-11291000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-226000", "nonInterestIncome": "None", "operatingExpenses": "25168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10288000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "553000", "sellingGeneralAndAdministrative": "7957000", "netIncomeFromContinuingOperations": "-5421000" }, "balance": { "goodwill": "None", "inventory": "1702000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "325600000", "longTermDebt": "30367000", "shortTermDebt": "1873000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "531000", "reportedCurrency": "USD", "retainedEarnings": "-632361000", "totalLiabilities": "118211000", "otherCurrentAssets": "3795000", "totalCurrentAssets": "310865000", "currentLongTermDebt": "348000", "longTermInvestments": "2574000", "shortTermInvestments": "None", "currentNetReceivables": "1047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14735000", "currentAccountsPayable": "1021000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38453000", "totalShareholderEquity": "207389000", "capitalLeaseObligations": "7738000", "otherCurrentLiabilities": "6556000", "totalCurrentLiabilities": "14999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "103212000", "cashAndShortTermInvestments": "304321000", "commonStockSharesOutstanding": "286420374", "intangibleAssetsExcludingGoodwill": "531000", "cashAndCashEquivalentsAtCarryingValue": "304321000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5421000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-16000", "operatingCashflow": "-19279000", "capitalExpenditures": "438000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145620000", "cashflowFromInvestment": "-498000", "stockBasedCompensation": "3993000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 2309000, "cost_of_revenue": 836000, "gross_profit": 1473000, "ebit": -85660000, "ebitda": -85086000, "pretax_income": -86077000, "tax_provision": -86077000, "net_income": -86077000, "net_income_to_common": -86077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177980000, "total_current_assets": 185040000, "total_assets": 199853000, "short_term_debt": 1860000, "long_term_debt": 30128000, "total_debt": 31988000, "total_liabilities": 137207000, "total_equity": 62646000, "shares_outstanding": 232997043, "goodwill_and_intangibles": 490000 }, "cash_flow": { "operating_cash_flow": 2017000, "capital_expenditure": 963000, "free_cash_flow": 2980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319437, "ticker_id": 3264, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85660000", "ebitda": "-85086000", "netIncome": "-86077000", "grossProfit": "1473000", "depreciation": "None", "totalRevenue": "2309000", "costOfRevenue": "836000", "interestIncome": "None", "incomeBeforeTax": "-86077000", "interestExpense": "417000", "operatingIncome": "-20232000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-86077000", "reportedCurrency": "USD", "netInterestIncome": "-417000", "nonInterestIncome": "None", "operatingExpenses": "21705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000", "sellingGeneralAndAdministrative": "8126000", "netIncomeFromContinuingOperations": "-86077000" }, "balance": { "goodwill": "None", "inventory": "1686000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "199853000", "longTermDebt": "30128000", "shortTermDebt": "1860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "490000", "reportedCurrency": "USD", "retainedEarnings": "-626940000", "totalLiabilities": "137207000", "otherCurrentAssets": "3954000", "totalCurrentAssets": "185040000", "currentLongTermDebt": "348000", "longTermInvestments": "2574000", "shortTermInvestments": "0", "currentNetReceivables": "1420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14813000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38377000", "totalShareholderEquity": "62646000", "capitalLeaseObligations": "7901000", "otherCurrentLiabilities": "8784000", "totalCurrentLiabilities": "30145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107062000", "cashAndShortTermInvestments": "177980000", "commonStockSharesOutstanding": "232997043", "intangibleAssetsExcludingGoodwill": "490000", "cashAndCashEquivalentsAtCarryingValue": "177980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "83000", "operatingCashflow": "2017000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147563000", "cashflowFromInvestment": "-963000", "stockBasedCompensation": "3877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2309000, "cost_of_revenue": 836000, "gross_profit": 1473000, "research_and_development": 9752000, "selling_general_admin": 8126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85660000, "depreciation_amortisation": 574000, "ebitda": -85086000, "interest_expense": 417000, "interest_income": null, "other_non_operating": null, "pretax_income": -86077000, "tax_provision": -86077000, "effective_tax_rate": null, "net_income": -86077000, "net_income_continuing_ops": -86077000, "net_income_to_common": -86077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177980000, "short_term_investments": 0, "net_receivables": 1420000, "inventory": 1686000, "other_current_assets": null, "total_current_assets": 185040000, "net_ppe": null, "goodwill": null, "intangible_assets": 490000, "goodwill_and_intangibles": 490000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14813000, "total_assets": 199853000, "short_term_debt": 1860000, "accounts_payable": 815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30145000, "long_term_debt": 30128000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 107062000, "total_liabilities": 137207000, "total_debt": 31988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -626940000, "total_equity": 62646000, "shares_outstanding": 232997043, "operating_cash_flow": 2017000, "stock_based_compensation": 3877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 963000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 147563000, "free_cash_flow": 2980000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85660000", "ebitda": "-85086000", "netIncome": "-86077000", "grossProfit": "1473000", "depreciation": "None", "totalRevenue": "2309000", "costOfRevenue": "836000", "interestIncome": "None", "incomeBeforeTax": "-86077000", "interestExpense": "417000", "operatingIncome": "-20232000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-86077000", "reportedCurrency": "USD", "netInterestIncome": "-417000", "nonInterestIncome": "None", "operatingExpenses": "21705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574000", "sellingGeneralAndAdministrative": "8126000", "netIncomeFromContinuingOperations": "-86077000" }, "balance": { "goodwill": "None", "inventory": "1686000", "commonStock": "27000", "currentDebt": "None", "investments": "None", "totalAssets": "199853000", "longTermDebt": "30128000", "shortTermDebt": "1860000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "490000", "reportedCurrency": "USD", "retainedEarnings": "-626940000", "totalLiabilities": "137207000", "otherCurrentAssets": "3954000", "totalCurrentAssets": "185040000", "currentLongTermDebt": "348000", "longTermInvestments": "2574000", "shortTermInvestments": "0", "currentNetReceivables": "1420000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14813000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38377000", "totalShareholderEquity": "62646000", "capitalLeaseObligations": "7901000", "otherCurrentLiabilities": "8784000", "totalCurrentLiabilities": "30145000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "107062000", "cashAndShortTermInvestments": "177980000", "commonStockSharesOutstanding": "232997043", "intangibleAssetsExcludingGoodwill": "490000", "cashAndCashEquivalentsAtCarryingValue": "177980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86077000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "83000", "operatingCashflow": "2017000", "capitalExpenditures": "963000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "147563000", "cashflowFromInvestment": "-963000", "stockBasedCompensation": "3877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 1870000, "cost_of_revenue": 827000, "gross_profit": 1043000, "ebit": -21532000, "ebitda": -21082000, "pretax_income": -22712000, "tax_provision": null, "net_income": -22712000, "net_income_to_common": -22712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29274000, "total_current_assets": 35080000, "total_assets": 49561000, "short_term_debt": 15650000, "long_term_debt": 32013000, "total_debt": 47663000, "total_liabilities": 66476000, "total_equity": -16915000, "shares_outstanding": 201585533, "goodwill_and_intangibles": 436000 }, "cash_flow": { "operating_cash_flow": -18073000, "capital_expenditure": 306000, "free_cash_flow": -17767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319439, "ticker_id": 3264, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21532000", "ebitda": "-21082000", "netIncome": "-22712000", "grossProfit": "1043000", "depreciation": "None", "totalRevenue": "1870000", "costOfRevenue": "827000", "interestIncome": "None", "incomeBeforeTax": "-22712000", "interestExpense": "1180000", "operatingIncome": "-20636000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1180000", "nonInterestIncome": "None", "operatingExpenses": "21679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "9259000", "netIncomeFromContinuingOperations": "-22712000" }, "balance": { "goodwill": "None", "inventory": "1903000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "49561000", "longTermDebt": "32013000", "shortTermDebt": "15650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "436000", "reportedCurrency": "USD", "retainedEarnings": "-540863000", "totalLiabilities": "66476000", "otherCurrentAssets": "2447000", "totalCurrentAssets": "35080000", "currentLongTermDebt": "14070000", "longTermInvestments": "2574000", "shortTermInvestments": "None", "currentNetReceivables": "1456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14481000", "currentAccountsPayable": "696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54629000", "totalShareholderEquity": "-16915000", "capitalLeaseObligations": "8546000", "otherCurrentLiabilities": "6573000", "totalCurrentLiabilities": "25829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40647000", "cashAndShortTermInvestments": "29274000", "commonStockSharesOutstanding": "201585533", "intangibleAssetsExcludingGoodwill": "436000", "cashAndCashEquivalentsAtCarryingValue": "29274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-151000", "operatingCashflow": "-18073000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7006000", "cashflowFromInvestment": "-369000", "stockBasedCompensation": "4054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1870000, "cost_of_revenue": 827000, "gross_profit": 1043000, "research_and_development": 8668000, "selling_general_admin": 9259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21532000, "depreciation_amortisation": 450000, "ebitda": -21082000, "interest_expense": 1180000, "interest_income": null, "other_non_operating": null, "pretax_income": -22712000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22712000, "net_income_continuing_ops": -22712000, "net_income_to_common": -22712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29274000, "short_term_investments": null, "net_receivables": 1456000, "inventory": 1903000, "other_current_assets": null, "total_current_assets": 35080000, "net_ppe": null, "goodwill": null, "intangible_assets": 436000, "goodwill_and_intangibles": 436000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14481000, "total_assets": 49561000, "short_term_debt": 15650000, "accounts_payable": 696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25829000, "long_term_debt": 32013000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40647000, "total_liabilities": 66476000, "total_debt": 47663000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -540863000, "total_equity": -16915000, "shares_outstanding": 201585533, "operating_cash_flow": -18073000, "stock_based_compensation": 4054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7006000, "free_cash_flow": -17767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21532000", "ebitda": "-21082000", "netIncome": "-22712000", "grossProfit": "1043000", "depreciation": "None", "totalRevenue": "1870000", "costOfRevenue": "827000", "interestIncome": "None", "incomeBeforeTax": "-22712000", "interestExpense": "1180000", "operatingIncome": "-20636000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1180000", "nonInterestIncome": "None", "operatingExpenses": "21679000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8668000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "827000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "450000", "sellingGeneralAndAdministrative": "9259000", "netIncomeFromContinuingOperations": "-22712000" }, "balance": { "goodwill": "None", "inventory": "1903000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "49561000", "longTermDebt": "32013000", "shortTermDebt": "15650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "436000", "reportedCurrency": "USD", "retainedEarnings": "-540863000", "totalLiabilities": "66476000", "otherCurrentAssets": "2447000", "totalCurrentAssets": "35080000", "currentLongTermDebt": "14070000", "longTermInvestments": "2574000", "shortTermInvestments": "None", "currentNetReceivables": "1456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14481000", "currentAccountsPayable": "696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54629000", "totalShareholderEquity": "-16915000", "capitalLeaseObligations": "8546000", "otherCurrentLiabilities": "6573000", "totalCurrentLiabilities": "25829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40647000", "cashAndShortTermInvestments": "29274000", "commonStockSharesOutstanding": "201585533", "intangibleAssetsExcludingGoodwill": "436000", "cashAndCashEquivalentsAtCarryingValue": "29274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22712000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-151000", "operatingCashflow": "-18073000", "capitalExpenditures": "306000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7006000", "cashflowFromInvestment": "-369000", "stockBasedCompensation": "4054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "32187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 2183000, "cost_of_revenue": 795000, "gross_profit": 1388000, "ebit": -16618000, "ebitda": -16138000, "pretax_income": -17778000, "tax_provision": null, "net_income": -17778000, "net_income_to_common": -17778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40861000, "total_current_assets": 46906000, "total_assets": 61811000, "short_term_debt": 34145000, "long_term_debt": 31451000, "total_debt": 65596000, "total_liabilities": 83325000, "total_equity": -21514000, "shares_outstanding": 172139085, "goodwill_and_intangibles": 408000 }, "cash_flow": { "operating_cash_flow": -14468000, "capital_expenditure": 604000, "free_cash_flow": -13864000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319440, "ticker_id": 3264, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16618000", "ebitda": "-16138000", "netIncome": "-17778000", "grossProfit": "1388000", "depreciation": "None", "totalRevenue": "2183000", "costOfRevenue": "795000", "interestIncome": "None", "incomeBeforeTax": "-17778000", "interestExpense": "1160000", "operatingIncome": "-18839000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1160000", "nonInterestIncome": "None", "operatingExpenses": "20227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "7471000", "netIncomeFromContinuingOperations": "-17778000" }, "balance": { "goodwill": "None", "inventory": "2126000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "61811000", "longTermDebt": "31451000", "shortTermDebt": "34145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "408000", "reportedCurrency": "USD", "retainedEarnings": "-518151000", "totalLiabilities": "83325000", "otherCurrentAssets": "2349000", "totalCurrentAssets": "46906000", "currentLongTermDebt": "32666000", "longTermInvestments": "2396000", "shortTermInvestments": "None", "currentNetReceivables": "1570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14905000", "currentAccountsPayable": "1168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72409000", "totalShareholderEquity": "-21514000", "capitalLeaseObligations": "8292000", "otherCurrentLiabilities": "5038000", "totalCurrentLiabilities": "42941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40384000", "cashAndShortTermInvestments": "40861000", "commonStockSharesOutstanding": "172139085", "intangibleAssetsExcludingGoodwill": "408000", "cashAndCashEquivalentsAtCarryingValue": "40861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-128000", "operatingCashflow": "-14468000", "capitalExpenditures": "604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28607000", "cashflowFromInvestment": "-604000", "stockBasedCompensation": "4221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2183000, "cost_of_revenue": 795000, "gross_profit": 1388000, "research_and_development": 8355000, "selling_general_admin": 7471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16618000, "depreciation_amortisation": 480000, "ebitda": -16138000, "interest_expense": 1160000, "interest_income": null, "other_non_operating": null, "pretax_income": -17778000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17778000, "net_income_continuing_ops": -17778000, "net_income_to_common": -17778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40861000, "short_term_investments": null, "net_receivables": 1570000, "inventory": 2126000, "other_current_assets": null, "total_current_assets": 46906000, "net_ppe": null, "goodwill": null, "intangible_assets": 408000, "goodwill_and_intangibles": 408000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14905000, "total_assets": 61811000, "short_term_debt": 34145000, "accounts_payable": 1168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42941000, "long_term_debt": 31451000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40384000, "total_liabilities": 83325000, "total_debt": 65596000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -518151000, "total_equity": -21514000, "shares_outstanding": 172139085, "operating_cash_flow": -14468000, "stock_based_compensation": 4221000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28607000, "free_cash_flow": -13864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16618000", "ebitda": "-16138000", "netIncome": "-17778000", "grossProfit": "1388000", "depreciation": "None", "totalRevenue": "2183000", "costOfRevenue": "795000", "interestIncome": "None", "incomeBeforeTax": "-17778000", "interestExpense": "1160000", "operatingIncome": "-18839000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1160000", "nonInterestIncome": "None", "operatingExpenses": "20227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8355000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "7471000", "netIncomeFromContinuingOperations": "-17778000" }, "balance": { "goodwill": "None", "inventory": "2126000", "commonStock": "18000", "currentDebt": "None", "investments": "None", "totalAssets": "61811000", "longTermDebt": "31451000", "shortTermDebt": "34145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "408000", "reportedCurrency": "USD", "retainedEarnings": "-518151000", "totalLiabilities": "83325000", "otherCurrentAssets": "2349000", "totalCurrentAssets": "46906000", "currentLongTermDebt": "32666000", "longTermInvestments": "2396000", "shortTermInvestments": "None", "currentNetReceivables": "1570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14905000", "currentAccountsPayable": "1168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72409000", "totalShareholderEquity": "-21514000", "capitalLeaseObligations": "8292000", "otherCurrentLiabilities": "5038000", "totalCurrentLiabilities": "42941000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40384000", "cashAndShortTermInvestments": "40861000", "commonStockSharesOutstanding": "172139085", "intangibleAssetsExcludingGoodwill": "408000", "cashAndCashEquivalentsAtCarryingValue": "40861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-128000", "operatingCashflow": "-14468000", "capitalExpenditures": "604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28607000", "cashflowFromInvestment": "-604000", "stockBasedCompensation": "4221000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 2465000, "cost_of_revenue": 806000, "gross_profit": 1659000, "ebit": -16172000, "ebitda": -15744000, "pretax_income": -17312000, "tax_provision": 384724, "net_income": -17312000, "net_income_to_common": -17312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27304000, "total_current_assets": 33687000, "total_assets": 48605000, "short_term_debt": 1817000, "long_term_debt": 63043000, "total_debt": 64860000, "total_liabilities": 85562000, "total_equity": -36957000, "shares_outstanding": 161308490, "goodwill_and_intangibles": 302000 }, "cash_flow": { "operating_cash_flow": -12119000, "capital_expenditure": 459000, "free_cash_flow": -11660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319441, "ticker_id": 3264, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16172000", "ebitda": "-15744000", "netIncome": "-17312000", "grossProfit": "1659000", "depreciation": "None", "totalRevenue": "2465000", "costOfRevenue": "806000", "interestIncome": "None", "incomeBeforeTax": "-17312000", "interestExpense": "1140000", "operatingIncome": "-17516000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "384724", "reportedCurrency": "USD", "netInterestIncome": "-1140000", "nonInterestIncome": "None", "operatingExpenses": "19175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "7566000", "netIncomeFromContinuingOperations": "-17312000" }, "balance": { "goodwill": "None", "inventory": "2079000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "48605000", "longTermDebt": "63043000", "shortTermDebt": "1817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "302000", "reportedCurrency": "USD", "retainedEarnings": "-500373000", "totalLiabilities": "85562000", "otherCurrentAssets": "2569000", "totalCurrentAssets": "33687000", "currentLongTermDebt": "369000", "longTermInvestments": "2574000", "shortTermInvestments": "None", "currentNetReceivables": "1735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14918000", "currentAccountsPayable": "1037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71838000", "totalShareholderEquity": "-36957000", "capitalLeaseObligations": "8426000", "otherCurrentLiabilities": "6007000", "totalCurrentLiabilities": "10860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74702000", "cashAndShortTermInvestments": "27304000", "commonStockSharesOutstanding": "161308490", "intangibleAssetsExcludingGoodwill": "302000", "cashAndCashEquivalentsAtCarryingValue": "27304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "-12119000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-726000", "cashflowFromInvestment": "-1205000", "stockBasedCompensation": "3509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2465000, "cost_of_revenue": 806000, "gross_profit": 1659000, "research_and_development": 8525000, "selling_general_admin": 7566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16172000, "depreciation_amortisation": 428000, "ebitda": -15744000, "interest_expense": 1140000, "interest_income": null, "other_non_operating": null, "pretax_income": -17312000, "tax_provision": 384724, "effective_tax_rate": null, "net_income": -17312000, "net_income_continuing_ops": -17312000, "net_income_to_common": -17312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27304000, "short_term_investments": null, "net_receivables": 1735000, "inventory": 2079000, "other_current_assets": null, "total_current_assets": 33687000, "net_ppe": null, "goodwill": null, "intangible_assets": 302000, "goodwill_and_intangibles": 302000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14918000, "total_assets": 48605000, "short_term_debt": 1817000, "accounts_payable": 1037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10860000, "long_term_debt": 63043000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74702000, "total_liabilities": 85562000, "total_debt": 64860000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -500373000, "total_equity": -36957000, "shares_outstanding": 161308490, "operating_cash_flow": -12119000, "stock_based_compensation": 3509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 459000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -726000, "free_cash_flow": -11660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16172000", "ebitda": "-15744000", "netIncome": "-17312000", "grossProfit": "1659000", "depreciation": "None", "totalRevenue": "2465000", "costOfRevenue": "806000", "interestIncome": "None", "incomeBeforeTax": "-17312000", "interestExpense": "1140000", "operatingIncome": "-17516000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "384724", "reportedCurrency": "USD", "netInterestIncome": "-1140000", "nonInterestIncome": "None", "operatingExpenses": "19175000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8525000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "428000", "sellingGeneralAndAdministrative": "7566000", "netIncomeFromContinuingOperations": "-17312000" }, "balance": { "goodwill": "None", "inventory": "2079000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "48605000", "longTermDebt": "63043000", "shortTermDebt": "1817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "302000", "reportedCurrency": "USD", "retainedEarnings": "-500373000", "totalLiabilities": "85562000", "otherCurrentAssets": "2569000", "totalCurrentAssets": "33687000", "currentLongTermDebt": "369000", "longTermInvestments": "2574000", "shortTermInvestments": "None", "currentNetReceivables": "1735000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14918000", "currentAccountsPayable": "1037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71838000", "totalShareholderEquity": "-36957000", "capitalLeaseObligations": "8426000", "otherCurrentLiabilities": "6007000", "totalCurrentLiabilities": "10860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74702000", "cashAndShortTermInvestments": "27304000", "commonStockSharesOutstanding": "161308490", "intangibleAssetsExcludingGoodwill": "302000", "cashAndCashEquivalentsAtCarryingValue": "27304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-19000", "operatingCashflow": "-12119000", "capitalExpenditures": "459000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-726000", "cashflowFromInvestment": "-1205000", "stockBasedCompensation": "3509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 2906000, "cost_of_revenue": 939000, "gross_profit": 1967000, "ebit": -18825000, "ebitda": -18381000, "pretax_income": -16380000, "tax_provision": -1643000, "net_income": -16380000, "net_income_to_common": -16380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41307000, "total_current_assets": 47046000, "total_assets": 59356000, "short_term_debt": 1773000, "long_term_debt": 63850000, "total_debt": 65623000, "total_liabilities": 83837000, "total_equity": -24481000, "shares_outstanding": 158869112, "goodwill_and_intangibles": 179000 }, "cash_flow": { "operating_cash_flow": -14739000, "capital_expenditure": 454000, "free_cash_flow": -14285000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319442, "ticker_id": 3264, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18825000", "ebitda": "-18381000", "netIncome": "-16380000", "grossProfit": "1967000", "depreciation": "None", "totalRevenue": "2906000", "costOfRevenue": "939000", "interestIncome": "None", "incomeBeforeTax": "-16380000", "interestExpense": "1968000", "operatingIncome": "-16542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1643000", "reportedCurrency": "USD", "netInterestIncome": "2445000", "nonInterestIncome": "None", "operatingExpenses": "18509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "8139000", "netIncomeFromContinuingOperations": "-16380000" }, "balance": { "goodwill": "None", "inventory": "2078000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "59356000", "longTermDebt": "63850000", "shortTermDebt": "1773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179000", "reportedCurrency": "USD", "retainedEarnings": "-483061000", "totalLiabilities": "83837000", "otherCurrentAssets": "2009000", "totalCurrentAssets": "47046000", "currentLongTermDebt": "399000", "longTermInvestments": "1168000", "shortTermInvestments": "None", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12310000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72651000", "totalShareholderEquity": "-24481000", "capitalLeaseObligations": "8402000", "otherCurrentLiabilities": "5343000", "totalCurrentLiabilities": "11250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72587000", "cashAndShortTermInvestments": "41307000", "commonStockSharesOutstanding": "158869112", "intangibleAssetsExcludingGoodwill": "179000", "cashAndCashEquivalentsAtCarryingValue": "41307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16380000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000", "operatingCashflow": "-14739000", "capitalExpenditures": "454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3228000", "cashflowFromInvestment": "-454000", "stockBasedCompensation": "4557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2906000, "cost_of_revenue": 939000, "gross_profit": 1967000, "research_and_development": 7956000, "selling_general_admin": 8139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18825000, "depreciation_amortisation": 444000, "ebitda": -18381000, "interest_expense": 1968000, "interest_income": null, "other_non_operating": null, "pretax_income": -16380000, "tax_provision": -1643000, "effective_tax_rate": null, "net_income": -16380000, "net_income_continuing_ops": -16380000, "net_income_to_common": -16380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41307000, "short_term_investments": null, "net_receivables": 1652000, "inventory": 2078000, "other_current_assets": null, "total_current_assets": 47046000, "net_ppe": null, "goodwill": null, "intangible_assets": 179000, "goodwill_and_intangibles": 179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12310000, "total_assets": 59356000, "short_term_debt": 1773000, "accounts_payable": 1465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11250000, "long_term_debt": 63850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72587000, "total_liabilities": 83837000, "total_debt": 65623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483061000, "total_equity": -24481000, "shares_outstanding": 158869112, "operating_cash_flow": -14739000, "stock_based_compensation": 4557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -454000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3228000, "free_cash_flow": -14285000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18825000", "ebitda": "-18381000", "netIncome": "-16380000", "grossProfit": "1967000", "depreciation": "None", "totalRevenue": "2906000", "costOfRevenue": "939000", "interestIncome": "None", "incomeBeforeTax": "-16380000", "interestExpense": "1968000", "operatingIncome": "-16542000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1643000", "reportedCurrency": "USD", "netInterestIncome": "2445000", "nonInterestIncome": "None", "operatingExpenses": "18509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7956000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "444000", "sellingGeneralAndAdministrative": "8139000", "netIncomeFromContinuingOperations": "-16380000" }, "balance": { "goodwill": "None", "inventory": "2078000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "59356000", "longTermDebt": "63850000", "shortTermDebt": "1773000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179000", "reportedCurrency": "USD", "retainedEarnings": "-483061000", "totalLiabilities": "83837000", "otherCurrentAssets": "2009000", "totalCurrentAssets": "47046000", "currentLongTermDebt": "399000", "longTermInvestments": "1168000", "shortTermInvestments": "None", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12310000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72651000", "totalShareholderEquity": "-24481000", "capitalLeaseObligations": "8402000", "otherCurrentLiabilities": "5343000", "totalCurrentLiabilities": "11250000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "72587000", "cashAndShortTermInvestments": "41307000", "commonStockSharesOutstanding": "158869112", "intangibleAssetsExcludingGoodwill": "179000", "cashAndCashEquivalentsAtCarryingValue": "41307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16380000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2000", "operatingCashflow": "-14739000", "capitalExpenditures": "454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3228000", "cashflowFromInvestment": "-454000", "stockBasedCompensation": "4557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "491000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 2562000, "cost_of_revenue": 1033000, "gross_profit": 1529000, "ebit": -15071000, "ebitda": -14688000, "pretax_income": -16106000, "tax_provision": 2205000, "net_income": -16106000, "net_income_to_common": -16106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53317000, "total_current_assets": 58194000, "total_assets": 70179000, "short_term_debt": 31501000, "long_term_debt": 9108000, "total_debt": 40609000, "total_liabilities": 61383000, "total_equity": 8796000, "shares_outstanding": 133222318, "goodwill_and_intangibles": 195000 }, "cash_flow": { "operating_cash_flow": -16866000, "capital_expenditure": 97000, "free_cash_flow": -16769000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319444, "ticker_id": 3264, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15071000", "ebitda": "-14688000", "netIncome": "-16106000", "grossProfit": "1529000", "depreciation": "None", "totalRevenue": "2562000", "costOfRevenue": "1033000", "interestIncome": "None", "incomeBeforeTax": "-16106000", "interestExpense": "1760000", "operatingIncome": "-18407000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2205000", "reportedCurrency": "USD", "netInterestIncome": "-1247000", "nonInterestIncome": "None", "operatingExpenses": "19936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "8003000", "netIncomeFromContinuingOperations": "-15829000" }, "balance": { "goodwill": "None", "inventory": "2244000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "70179000", "longTermDebt": "9108000", "shortTermDebt": "31501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "195000", "reportedCurrency": "USD", "retainedEarnings": "-443132000", "totalLiabilities": "61383000", "otherCurrentAssets": "1742000", "totalCurrentAssets": "58194000", "currentLongTermDebt": "30006000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11985000", "currentAccountsPayable": "1541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10439000", "shortLongTermDebtTotal": "47493000", "totalShareholderEquity": "8796000", "capitalLeaseObligations": "6884000", "otherCurrentLiabilities": "8064000", "totalCurrentLiabilities": "43328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18055000", "cashAndShortTermInvestments": "53317000", "commonStockSharesOutstanding": "133222318", "intangibleAssetsExcludingGoodwill": "195000", "cashAndCashEquivalentsAtCarryingValue": "53317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-154000", "operatingCashflow": "-16866000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62751000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "5885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2562000, "cost_of_revenue": 1033000, "gross_profit": 1529000, "research_and_development": 9459000, "selling_general_admin": 8003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15071000, "depreciation_amortisation": 383000, "ebitda": -14688000, "interest_expense": 1760000, "interest_income": null, "other_non_operating": null, "pretax_income": -16106000, "tax_provision": 2205000, "effective_tax_rate": null, "net_income": -16106000, "net_income_continuing_ops": -15829000, "net_income_to_common": -16106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53317000, "short_term_investments": null, "net_receivables": 891000, "inventory": 2244000, "other_current_assets": null, "total_current_assets": 58194000, "net_ppe": null, "goodwill": null, "intangible_assets": 195000, "goodwill_and_intangibles": 195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11985000, "total_assets": 70179000, "short_term_debt": 31501000, "accounts_payable": 1541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43328000, "long_term_debt": 9108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18055000, "total_liabilities": 61383000, "total_debt": 40609000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -443132000, "total_equity": 8796000, "shares_outstanding": 133222318, "operating_cash_flow": -16866000, "stock_based_compensation": 5885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62751000, "free_cash_flow": -16769000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15071000", "ebitda": "-14688000", "netIncome": "-16106000", "grossProfit": "1529000", "depreciation": "None", "totalRevenue": "2562000", "costOfRevenue": "1033000", "interestIncome": "None", "incomeBeforeTax": "-16106000", "interestExpense": "1760000", "operatingIncome": "-18407000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2205000", "reportedCurrency": "USD", "netInterestIncome": "-1247000", "nonInterestIncome": "None", "operatingExpenses": "19936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9459000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "383000", "sellingGeneralAndAdministrative": "8003000", "netIncomeFromContinuingOperations": "-15829000" }, "balance": { "goodwill": "None", "inventory": "2244000", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "70179000", "longTermDebt": "9108000", "shortTermDebt": "31501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "195000", "reportedCurrency": "USD", "retainedEarnings": "-443132000", "totalLiabilities": "61383000", "otherCurrentAssets": "1742000", "totalCurrentAssets": "58194000", "currentLongTermDebt": "30006000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "891000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11985000", "currentAccountsPayable": "1541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10439000", "shortLongTermDebtTotal": "47493000", "totalShareholderEquity": "8796000", "capitalLeaseObligations": "6884000", "otherCurrentLiabilities": "8064000", "totalCurrentLiabilities": "43328000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18055000", "cashAndShortTermInvestments": "53317000", "commonStockSharesOutstanding": "133222318", "intangibleAssetsExcludingGoodwill": "195000", "cashAndCashEquivalentsAtCarryingValue": "53317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-154000", "operatingCashflow": "-16866000", "capitalExpenditures": "97000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62751000", "cashflowFromInvestment": "-97000", "stockBasedCompensation": "5885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "383000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "income_statement": { "revenue": 1707000, "cost_of_revenue": 1002000, "gross_profit": 705000, "ebit": -22271085, "ebitda": -22149000, "pretax_income": -25898000, "tax_provision": -934000, "net_income": -25898000, "net_income_to_common": -25898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7514000, "total_current_assets": 12842000, "total_assets": 24909000, "short_term_debt": 17583000, "long_term_debt": 8473000, "total_debt": 26056000, "total_liabilities": 52802000, "total_equity": -27893000, "shares_outstanding": 127337903, "goodwill_and_intangibles": 205000 }, "cash_flow": { "operating_cash_flow": -15470000, "capital_expenditure": 3000, "free_cash_flow": -15467000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 319445, "ticker_id": 3264, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:09:57.696257+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22271085", "ebitda": "-22149000", "netIncome": "-25898000", "grossProfit": "705000", "depreciation": "None", "totalRevenue": "1707000", "costOfRevenue": "1002000", "interestIncome": "None", "incomeBeforeTax": "-25898000", "interestExpense": "781000", "operatingIncome": "-20907000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-934000", "reportedCurrency": "USD", "netInterestIncome": "-781000", "nonInterestIncome": "None", "operatingExpenses": "21612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9548000", "otherNonOperatingIncome": "-4210000", "costofGoodsAndServicesSold": "1002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "9576000", "netIncomeFromContinuingOperations": "-25898000" }, "balance": { "goodwill": "None", "inventory": "2325000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "24909000", "longTermDebt": "8473000", "shortTermDebt": "17583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "205000", "reportedCurrency": "USD", "retainedEarnings": "-427303000", "totalLiabilities": "52802000", "otherCurrentAssets": "2200000", "totalCurrentAssets": "12842000", "currentLongTermDebt": "16120000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12067000", "currentAccountsPayable": "4106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1792000", "shortLongTermDebtTotal": "33218000", "totalShareholderEquity": "-27893000", "capitalLeaseObligations": "8625000", "otherCurrentLiabilities": "9082000", "totalCurrentLiabilities": "33643000", "otherNonCurrentLiabilities": "3404000", "totalNonCurrentLiabilities": "19159000", "cashAndShortTermInvestments": "7514000", "commonStockSharesOutstanding": "127337903", "intangibleAssetsExcludingGoodwill": "205000", "cashAndCashEquivalentsAtCarryingValue": "7514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22000", "operatingCashflow": "-15470000", "capitalExpenditures": "3000", "changeInReceivables": "-255000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14065000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "4722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1408000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1707000, "cost_of_revenue": 1002000, "gross_profit": 705000, "research_and_development": 9548000, "selling_general_admin": 9576000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22271085, "depreciation_amortisation": 122085, "ebitda": -22149000, "interest_expense": 781000, "interest_income": null, "other_non_operating": null, "pretax_income": -25898000, "tax_provision": -934000, "effective_tax_rate": null, "net_income": -25898000, "net_income_continuing_ops": -25898000, "net_income_to_common": -25898000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7514000, "short_term_investments": null, "net_receivables": 803000, "inventory": 2325000, "other_current_assets": null, "total_current_assets": 12842000, "net_ppe": null, "goodwill": null, "intangible_assets": 205000, "goodwill_and_intangibles": 205000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12067000, "total_assets": 24909000, "short_term_debt": 17583000, "accounts_payable": 4106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33643000, "long_term_debt": 8473000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19159000, "total_liabilities": 52802000, "total_debt": 26056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427303000, "total_equity": -27893000, "shares_outstanding": 127337903, "operating_cash_flow": -15470000, "stock_based_compensation": 4722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14065000, "free_cash_flow": -15467000, "net_change_in_cash": -1408000 }, "raw_data": { "income": { "ebit": "-22271085", "ebitda": "-22149000", "netIncome": "-25898000", "grossProfit": "705000", "depreciation": "None", "totalRevenue": "1707000", "costOfRevenue": "1002000", "interestIncome": "None", "incomeBeforeTax": "-25898000", "interestExpense": "781000", "operatingIncome": "-20907000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-934000", "reportedCurrency": "USD", "netInterestIncome": "-781000", "nonInterestIncome": "None", "operatingExpenses": "21612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9548000", "otherNonOperatingIncome": "-4210000", "costofGoodsAndServicesSold": "1002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "9576000", "netIncomeFromContinuingOperations": "-25898000" }, "balance": { "goodwill": "None", "inventory": "2325000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "24909000", "longTermDebt": "8473000", "shortTermDebt": "17583000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "205000", "reportedCurrency": "USD", "retainedEarnings": "-427303000", "totalLiabilities": "52802000", "otherCurrentAssets": "2200000", "totalCurrentAssets": "12842000", "currentLongTermDebt": "16120000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12067000", "currentAccountsPayable": "4106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1792000", "shortLongTermDebtTotal": "33218000", "totalShareholderEquity": "-27893000", "capitalLeaseObligations": "8625000", "otherCurrentLiabilities": "9082000", "totalCurrentLiabilities": "33643000", "otherNonCurrentLiabilities": "3404000", "totalNonCurrentLiabilities": "19159000", "cashAndShortTermInvestments": "7514000", "commonStockSharesOutstanding": "127337903", "intangibleAssetsExcludingGoodwill": "205000", "cashAndCashEquivalentsAtCarryingValue": "7514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-22000", "operatingCashflow": "-15470000", "capitalExpenditures": "3000", "changeInReceivables": "-255000", "changeInExchangeRate": "None", "cashflowFromFinancing": "14065000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "4722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1408000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "662000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "473000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }