{ "ticker": { "uuid": "350947af-6029-4090-b805-9a2c845147b4", "symbol": "MET", "name": "MetLife Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/350947af-6029-4090-b805-9a2c845147b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/350947af-6029-4090-b805-9a2c845147b4/" }, "ticker_metadata": { "id": 2612, "uuid": "350947af-6029-4090-b805-9a2c845147b4", "symbol": "MET", "name": "MetLife Inc", "asset_type": "equity", "market_cap": 53533942000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "MetLife, Inc. is the holding corporation for the Metropolitan Life Insurance Company (MLIC), better known as MetLife, and its affiliates. MetLife is among the largest global providers of insurance, annuities, and employee benefit programs, with 90 million customers in over 60 countries.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "350947af-6029-4090-b805-9a2c845147b4", "symbol": "MET", "name": "MetLife Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/350947af-6029-4090-b805-9a2c845147b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/350947af-6029-4090-b805-9a2c845147b4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.85, "value": 0.87, "quality": 0.76, "momentum": 0.28, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 84.49, "market_cap": 55400093000, "pe_ratio": 15.3081, "earnings_yield": 0.0653, "ebitda_to_ev": 0.1116, "shareholder_yield": 0.0303, "roe": 0.1324, "piotroski_f_score": 7, "momentum_12_1": -0.0014, "volatility_252d": 0.2297 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.514352+00:00", "batch_id": "" }, "size": { "price_close": 84.49, "market_cap": 55400093000, "market_cap_usd": 55400093000, "enterprise_value": 52705093000, "shares_outstanding": 655700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.3081, "pb_ratio": 2.0275, "ptbv_ratio": 3.1196, "ps_ratio": 0.72, "pcf_ratio": 3.3515, "pfcf_ratio": 3.3515, "ev_ebitda": 8.9604, "ev_ebit": 10.9483, "ev_sales": 0.685, "ev_fcf": 3.1885, "earnings_yield": 0.0653, "fcf_yield": 0.3136, "price_to_sales": 0.72, "price_to_book": 2.0275, "price_to_cashflow": 3.3515, "ebitda_to_ev": 0.1116, "sales_yield": 1.4599 }, "yield": { "dividend_yield": 0.0303, "buyback_yield": 0, "shareholder_yield": 0.0303, "debt_paydown_yield": null, "total_yield": 0.0303 }, "quality": { "gross_margin": 0.284, "operating_margin": 0.0626, "net_margin": 0.047, "ebitda_margin": 0.0764, "fcf_margin": 0.2148, "roe": 0.1324, "roa": 0.0049, "roic": 0.1468, "roc_greenblatt": null, "asset_turnover": 0.1035, "cash_conversion": 4.5676, "accruals_ratio": -0.0174, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": 0.3728, "earnings_stability_5y": 0.22, "revenue_stability_5y": 0.0604, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0294, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 26.1825, "net_debt_to_ebitda": -0.4582, "debt_to_assets": 0.0269, "interest_coverage": 4.5075, "current_ratio": 85.0081, "quick_ratio": 85.0081, "net_debt": -2695000000, "local_beta": 0.0004, "volatility_252d": 0.2297, "volatility_60d": 0.52, "max_drawdown_12m": -0.1699, "risk_adjusted_momentum": -0.0061 }, "growth": { "revenue_growth_1y": 0.0614, "revenue_growth_3y_cagr": 0.0429, "revenue_growth_5y_cagr": 0.0257, "eps_growth_1y": -0.1965, "eps_growth_3y_cagr": -0.1385, "eps_growth_5y_cagr": -0.0897, "fcf_growth_1y": -0.0305, "book_value_growth_1y": 0.1065, "revenue_growth": 0.0614, "earnings_growth": -0.1965 }, "momentum": { "price_return_1m": 0.0902, "price_return_3m": 0.1851, "price_return_6m": 0.0902, "price_return_9m": 0.0862, "price_return_12m": 0.0887, "price_return_12m_ex1m": -0.0014, "momentum_6m": 0.0902, "momentum_12m": 0.0887, "momentum_12_1": -0.0014, "distance_from_52w_high": 0, "distance_from_52w_low": 0.2574, "relative_strength": -0.0112 }, "raw_ttm": { "revenue_ttm": 76945000000, "gross_profit_ttm": 21850000000, "ebit_ttm": 4814000000, "ebitda_ttm": 5882000000, "net_income_ttm": 3619000000, "eps_diluted_ttm": 5.5193, "operating_cash_flow_ttm": 16530000000, "capital_expenditure_ttm": 0, "fcf_ttm": 16530000000, "dividends_paid_ttm": 1680000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1068000000, "cash_and_equivalents": 22687000000, "total_current_assets": 73022000000, "total_current_liabilities": 859000000, "net_ppe": null, "total_assets": 743211000000, "total_debt": 19992000000, "total_equity": 27324000000, "net_working_capital": 49880000000, "book_value_per_share": 41.6715, "retained_earnings": 45058000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17759000000, "tangible_book_per_share": 27.084 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 50, "rank_ptbv": 56, "rank_ps": 21, "rank_pcf": 11, "rank_ev_ebitda": 32, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 8, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 32, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 73, "rank_fcf_margin": 44, "rank_piotroski": 18, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 53 }, "composites": { "value_composite": 13, "quality_composite": 24, "momentum_composite": 72, "growth_composite": 95, "yield_composite": 17, "svqf_composite": 20, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 15, "quality_value_composite": 0.8131, "os_score": 0.85, "value_percentile": 0.87, "quality_percentile": 0.76, "momentum_percentile": 0.28, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4548, "ticker_id": 2612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.514352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.49, "market_cap": 55400093000, "market_cap_usd": 55400093000, "enterprise_value": 52705093000, "shares_outstanding": 655700000, "fx_rate_to_usd": null, "pe_ratio": 15.30812186, "pb_ratio": 2.027525, "ptbv_ratio": 3.11955026, "ps_ratio": 0.71999601, "pcf_ratio": 3.35148778, "pfcf_ratio": 3.35148778, "ev_ebitda": 8.96040343, "ev_ebit": 10.94829518, "ev_sales": 0.68497099, "ev_fcf": 3.18845088, "earnings_yield": 0.0653248, "fcf_yield": 0.31363193, "dividend_yield": 0.03032486, "buyback_yield": 0, "shareholder_yield": 0.03032486, "debt_paydown_yield": null, "total_yield": 0.03032486, "gross_margin": 0.28396907, "operating_margin": 0.06256417, "net_margin": 0.0470336, "ebitda_margin": 0.07644421, "fcf_margin": 0.21482877, "roe": 0.13244767, "roa": 0.00486941, "roic": 0.14677819, "roc_greenblatt": null, "asset_turnover": 0.10353049, "cash_conversion": 4.5675601, "accruals_ratio": -0.01737192, "sbc_to_revenue": null, "debt_to_equity": 26.18247694, "net_debt_to_ebitda": -0.45817749, "debt_to_assets": 0.02689949, "interest_coverage": 4.50749064, "current_ratio": 85.00814901, "quick_ratio": 85.00814901, "net_debt": -2695000000, "revenue_growth_1y": 0.06142747, "revenue_growth_3y_cagr": 0.04286071, "revenue_growth_5y_cagr": 0.02573583, "eps_growth_1y": -0.19649201, "eps_growth_3y_cagr": -0.13846063, "eps_growth_5y_cagr": -0.0897381, "fcf_growth_1y": -0.03049853, "book_value_growth_1y": 0.10652603, "piotroski_f_score": 7, "altman_z_score": 0.37276059, "earnings_stability_5y": 0.220038, "revenue_stability_5y": 0.060429, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09024841, "price_return_3m": 0.185111, "price_return_6m": 0.09019496, "price_return_9m": 0.08624383, "price_return_12m": 0.08872412, "price_return_12m_ex1m": -0.00139811, "distance_from_52w_high": 0, "distance_from_52w_low": 0.25740955, "relative_strength": -0.01123946, "local_beta": 0.0004, "volatility_252d": 0.22967, "volatility_60d": 0.519968, "max_drawdown_12m": -0.16991731, "revenue_ttm": 76945000000, "gross_profit_ttm": 21850000000, "ebit_ttm": 4814000000, "ebitda_ttm": 5882000000, "net_income_ttm": 3619000000, "eps_diluted_ttm": 5.51929236, "operating_cash_flow_ttm": 16530000000, "capital_expenditure_ttm": 0, "fcf_ttm": 16530000000, "dividends_paid_ttm": 1680000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1068000000, "cash_and_equivalents": 22687000000, "total_current_assets": 73022000000, "total_current_liabilities": 859000000, "net_ppe": null, "total_assets": 743211000000, "total_debt": 19992000000, "total_equity": 27324000000, "net_working_capital": 49880000000, "book_value_per_share": 41.67149611, "retained_earnings": 45058000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17759000000, "tangible_book_per_share": 27.08403233, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 50, "rank_ptbv": 56, "rank_ps": 21, "rank_pcf": 11, "rank_ev_ebitda": 32, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 8, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 32, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 73, "rank_fcf_margin": 44, "rank_piotroski": 18, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 53, "value_composite": 13, "quality_composite": 24, "momentum_composite": 72, "growth_composite": 95, "yield_composite": 17, "svqf_composite": 20, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.49, "os": 0.85, "value": 0.87, "quality": 0.76, "momentum": 0.28, "confidence": 1, "coverage": 1, "pe_ratio": 15.3081, "earnings_yield": 0.0653, "shareholder_yield": 0.0303, "roe": 0.1324, "momentum_12_1": -0.0014, "complete_fields": { "id": 4548, "ticker_id": 2612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:49.514352+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84.49, "market_cap": 55400093000, "market_cap_usd": 55400093000, "enterprise_value": 52705093000, "shares_outstanding": 655700000, "fx_rate_to_usd": null, "pe_ratio": 15.30812186, "pb_ratio": 2.027525, "ptbv_ratio": 3.11955026, "ps_ratio": 0.71999601, "pcf_ratio": 3.35148778, "pfcf_ratio": 3.35148778, "ev_ebitda": 8.96040343, "ev_ebit": 10.94829518, "ev_sales": 0.68497099, "ev_fcf": 3.18845088, "earnings_yield": 0.0653248, "fcf_yield": 0.31363193, "dividend_yield": 0.03032486, "buyback_yield": 0, "shareholder_yield": 0.03032486, "debt_paydown_yield": null, "total_yield": 0.03032486, "gross_margin": 0.28396907, "operating_margin": 0.06256417, "net_margin": 0.0470336, "ebitda_margin": 0.07644421, "fcf_margin": 0.21482877, "roe": 0.13244767, "roa": 0.00486941, "roic": 0.14677819, "roc_greenblatt": null, "asset_turnover": 0.10353049, "cash_conversion": 4.5675601, "accruals_ratio": -0.01737192, "sbc_to_revenue": null, "debt_to_equity": 26.18247694, "net_debt_to_ebitda": -0.45817749, "debt_to_assets": 0.02689949, "interest_coverage": 4.50749064, "current_ratio": 85.00814901, "quick_ratio": 85.00814901, "net_debt": -2695000000, "revenue_growth_1y": 0.06142747, "revenue_growth_3y_cagr": 0.04286071, "revenue_growth_5y_cagr": 0.02573583, "eps_growth_1y": -0.19649201, "eps_growth_3y_cagr": -0.13846063, "eps_growth_5y_cagr": -0.0897381, "fcf_growth_1y": -0.03049853, "book_value_growth_1y": 0.10652603, "piotroski_f_score": 7, "altman_z_score": 0.37276059, "earnings_stability_5y": 0.220038, "revenue_stability_5y": 0.060429, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09024841, "price_return_3m": 0.185111, "price_return_6m": 0.09019496, "price_return_9m": 0.08624383, "price_return_12m": 0.08872412, "price_return_12m_ex1m": -0.00139811, "distance_from_52w_high": 0, "distance_from_52w_low": 0.25740955, "relative_strength": -0.01123946, "local_beta": 0.0004, "volatility_252d": 0.22967, "volatility_60d": 0.519968, "max_drawdown_12m": -0.16991731, "revenue_ttm": 76945000000, "gross_profit_ttm": 21850000000, "ebit_ttm": 4814000000, "ebitda_ttm": 5882000000, "net_income_ttm": 3619000000, "eps_diluted_ttm": 5.51929236, "operating_cash_flow_ttm": 16530000000, "capital_expenditure_ttm": 0, "fcf_ttm": 16530000000, "dividends_paid_ttm": 1680000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1068000000, "cash_and_equivalents": 22687000000, "total_current_assets": 73022000000, "total_current_liabilities": 859000000, "net_ppe": null, "total_assets": 743211000000, "total_debt": 19992000000, "total_equity": 27324000000, "net_working_capital": 49880000000, "book_value_per_share": 41.67149611, "retained_earnings": 45058000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 17759000000, "tangible_book_per_share": 27.08403233, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 50, "rank_ptbv": 56, "rank_ps": 21, "rank_pcf": 11, "rank_ev_ebitda": 32, "rank_ev_ebit": 44, "rank_earnings_yield": 40, "rank_fcf_yield": 8, "rank_dividend_yield": 25, "rank_shareholder_yield": 26, "rank_total_yield": 26, "rank_roe": 32, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 73, "rank_fcf_margin": 44, "rank_piotroski": 18, "rank_accruals": 68, "rank_sue": 50, "rank_eps_growth_1y": 79, "rank_eps_growth_5y": 87, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 53, "value_composite": 13, "quality_composite": 24, "momentum_composite": 72, "growth_composite": 95, "yield_composite": 17, "svqf_composite": 20, "vc1_composite": 13, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 15, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 77084000000, "cost_of_revenue": 49060000000, "gross_profit": 28024000000, "ebit": 4661000000, "ebitda": 5722000000, "pretax_income": 4661000000, "tax_provision": 1258000000, "net_income": 3379000000, "net_income_to_common": 3379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22032000000, "total_current_assets": 179590000000, "total_assets": 745166000000, "short_term_debt": 1561000000, "long_term_debt": 18616000000, "total_debt": 20177000000, "total_liabilities": 716245000000, "total_equity": 28398000000, "shares_outstanding": 664957000, "goodwill_and_intangibles": 30720000000 }, "cash_flow": { "operating_cash_flow": 18105000000, "capital_expenditure": 0, "free_cash_flow": 18105000000, "dividends_paid": 1703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295138, "ticker_id": 2612, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "5722000000", "netIncome": "3379000000", "grossProfit": "28024000000", "depreciation": "None", "totalRevenue": "77084000000", "costOfRevenue": "49060000000", "interestIncome": "1061000000", "incomeBeforeTax": "4661000000", "interestExpense": "1061000000", "operatingIncome": "4661000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1258000000", "reportedCurrency": "USD", "netInterestIncome": "-1061000000", "nonInterestIncome": "None", "operatingExpenses": "23363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8371000000", "netIncomeFromContinuingOperations": "3403000000" }, "balance": { "goodwill": "9613000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "745166000000", "longTermDebt": "18616000000", "shortTermDebt": "1561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21107000000", "reportedCurrency": "USD", "retainedEarnings": "44290000000", "totalLiabilities": "716245000000", "otherCurrentAssets": "-95325000000", "totalCurrentAssets": "179590000000", "currentLongTermDebt": "1561000000", "longTermInvestments": "351201000000", "shortTermInvestments": "103305000000", "currentNetReceivables": "54253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565576000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3784000000", "shortLongTermDebtTotal": "20183000000", "totalShareholderEquity": "28398000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "274578000000", "totalCurrentLiabilities": "276139000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440106000000", "cashAndShortTermInvestments": "22032000000", "commonStockSharesOutstanding": "664957000", "intangibleAssetsExcludingGoodwill": "21107000000", "cashAndCashEquivalentsAtCarryingValue": "22032000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3379000000", "profitLoss": "None", "dividendPayout": "1703000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18105000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000000", "cashflowFromInvestment": "-15607000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3883000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77084000000, "cost_of_revenue": 49060000000, "gross_profit": 28024000000, "research_and_development": null, "selling_general_admin": 8371000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4661000000, "depreciation_amortisation": null, "ebitda": 5722000000, "interest_expense": 1061000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4661000000, "tax_provision": 1258000000, "effective_tax_rate": null, "net_income": 3379000000, "net_income_continuing_ops": 3403000000, "net_income_to_common": 3379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22032000000, "short_term_investments": 103305000000, "net_receivables": 54253000000, "inventory": null, "other_current_assets": null, "total_current_assets": 179590000000, "net_ppe": null, "goodwill": 9613000000, "intangible_assets": 21107000000, "goodwill_and_intangibles": 30720000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565576000000, "total_assets": 745166000000, "short_term_debt": 1561000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276139000000, "long_term_debt": 18616000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440106000000, "total_liabilities": 716245000000, "total_debt": 20177000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44290000000, "total_equity": 28398000000, "shares_outstanding": 664957000, "operating_cash_flow": 18105000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15607000000, "dividends_paid": 1703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 163000000, "free_cash_flow": 18105000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "5722000000", "netIncome": "3379000000", "grossProfit": "28024000000", "depreciation": "None", "totalRevenue": "77084000000", "costOfRevenue": "49060000000", "interestIncome": "1061000000", "incomeBeforeTax": "4661000000", "interestExpense": "1061000000", "operatingIncome": "4661000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1258000000", "reportedCurrency": "USD", "netInterestIncome": "-1061000000", "nonInterestIncome": "None", "operatingExpenses": "23363000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49060000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8371000000", "netIncomeFromContinuingOperations": "3403000000" }, "balance": { "goodwill": "9613000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "745166000000", "longTermDebt": "18616000000", "shortTermDebt": "1561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21107000000", "reportedCurrency": "USD", "retainedEarnings": "44290000000", "totalLiabilities": "716245000000", "otherCurrentAssets": "-95325000000", "totalCurrentAssets": "179590000000", "currentLongTermDebt": "1561000000", "longTermInvestments": "351201000000", "shortTermInvestments": "103305000000", "currentNetReceivables": "54253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565576000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3784000000", "shortLongTermDebtTotal": "20183000000", "totalShareholderEquity": "28398000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "274578000000", "totalCurrentLiabilities": "276139000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440106000000", "cashAndShortTermInvestments": "22032000000", "commonStockSharesOutstanding": "664957000", "intangibleAssetsExcludingGoodwill": "21107000000", "cashAndCashEquivalentsAtCarryingValue": "22032000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3379000000", "profitLoss": "None", "dividendPayout": "1703000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18105000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "163000000", "cashflowFromInvestment": "-15607000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3883000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "753000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 70982000000, "cost_of_revenue": 50940000000, "gross_profit": 20042000000, "ebit": 6659000000, "ebitda": 7373000000, "pretax_income": 5622000000, "tax_provision": 1178000000, "net_income": 4426000000, "net_income_to_common": 4426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20068000000, "total_current_assets": 143041000000, "total_assets": 677457000000, "short_term_debt": 465000000, "long_term_debt": 18244000000, "total_debt": 18709000000, "total_liabilities": 649754000000, "total_equity": 27445000000, "shares_outstanding": 711100000, "goodwill_and_intangibles": 28528000000 }, "cash_flow": { "operating_cash_flow": 15116000000, "capital_expenditure": 0, "free_cash_flow": 15116000000, "dividends_paid": 1727000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295143, "ticker_id": 2612, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6659000000", "ebitda": "7373000000", "netIncome": "4426000000", "grossProfit": "20042000000", "depreciation": "None", "totalRevenue": "70982000000", "costOfRevenue": "50940000000", "interestIncome": "1099000000", "incomeBeforeTax": "5622000000", "interestExpense": "1037000000", "operatingIncome": "6659000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1178000000", "reportedCurrency": "USD", "netInterestIncome": "-1037000000", "nonInterestIncome": "None", "operatingExpenses": "13335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50940000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714000000", "sellingGeneralAndAdministrative": "5991000000", "netIncomeFromContinuingOperations": "4444000000" }, "balance": { "goodwill": "8901000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "677457000000", "longTermDebt": "18244000000", "shortTermDebt": "465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19627000000", "reportedCurrency": "USD", "retainedEarnings": "42626000000", "totalLiabilities": "649754000000", "otherCurrentAssets": "-61584000000", "totalCurrentAssets": "143041000000", "currentLongTermDebt": "465000000", "longTermInvestments": "314666000000", "shortTermInvestments": "88714000000", "currentNetReceivables": "34259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534416000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3528000000", "shortLongTermDebtTotal": "18715000000", "totalShareholderEquity": "27445000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "257604000000", "totalCurrentLiabilities": "258069000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391685000000", "cashAndShortTermInvestments": "20068000000", "commonStockSharesOutstanding": "711100000", "intangibleAssetsExcludingGoodwill": "19627000000", "cashAndCashEquivalentsAtCarryingValue": "20068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4426000000", "profitLoss": "None", "dividendPayout": "1727000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15116000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3131000000", "cashflowFromInvestment": "-11493000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1727000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70982000000, "cost_of_revenue": 50940000000, "gross_profit": 20042000000, "research_and_development": null, "selling_general_admin": 5991000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6659000000, "depreciation_amortisation": 714000000, "ebitda": 7373000000, "interest_expense": 1037000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5622000000, "tax_provision": 1178000000, "effective_tax_rate": null, "net_income": 4426000000, "net_income_continuing_ops": 4444000000, "net_income_to_common": 4426000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20068000000, "short_term_investments": 88714000000, "net_receivables": 34259000000, "inventory": null, "other_current_assets": null, "total_current_assets": 143041000000, "net_ppe": null, "goodwill": 8901000000, "intangible_assets": 19627000000, "goodwill_and_intangibles": 28528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534416000000, "total_assets": 677457000000, "short_term_debt": 465000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258069000000, "long_term_debt": 18244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391685000000, "total_liabilities": 649754000000, "total_debt": 18709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42626000000, "total_equity": 27445000000, "shares_outstanding": 711100000, "operating_cash_flow": 15116000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11493000000, "dividends_paid": 1727000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3131000000, "free_cash_flow": 15116000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6659000000", "ebitda": "7373000000", "netIncome": "4426000000", "grossProfit": "20042000000", "depreciation": "None", "totalRevenue": "70982000000", "costOfRevenue": "50940000000", "interestIncome": "1099000000", "incomeBeforeTax": "5622000000", "interestExpense": "1037000000", "operatingIncome": "6659000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1178000000", "reportedCurrency": "USD", "netInterestIncome": "-1037000000", "nonInterestIncome": "None", "operatingExpenses": "13335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50940000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "714000000", "sellingGeneralAndAdministrative": "5991000000", "netIncomeFromContinuingOperations": "4444000000" }, "balance": { "goodwill": "8901000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "677457000000", "longTermDebt": "18244000000", "shortTermDebt": "465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19627000000", "reportedCurrency": "USD", "retainedEarnings": "42626000000", "totalLiabilities": "649754000000", "otherCurrentAssets": "-61584000000", "totalCurrentAssets": "143041000000", "currentLongTermDebt": "465000000", "longTermInvestments": "314666000000", "shortTermInvestments": "88714000000", "currentNetReceivables": "34259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534416000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3528000000", "shortLongTermDebtTotal": "18715000000", "totalShareholderEquity": "27445000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "257604000000", "totalCurrentLiabilities": "258069000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391685000000", "cashAndShortTermInvestments": "20068000000", "commonStockSharesOutstanding": "711100000", "intangibleAssetsExcludingGoodwill": "19627000000", "cashAndCashEquivalentsAtCarryingValue": "20068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4426000000", "profitLoss": "None", "dividendPayout": "1727000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15116000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3131000000", "cashflowFromInvestment": "-11493000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1727000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "714000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 67709000000, "cost_of_revenue": 50420000000, "gross_profit": 17289000000, "ebit": 3207000000, "ebitda": 3925000000, "pretax_income": 2162000000, "tax_provision": 560000000, "net_income": 1578000000, "net_income_to_common": 1578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20639000000, "total_current_assets": 350617000000, "total_assets": 687584000000, "short_term_debt": 119000000, "long_term_debt": 18677000000, "total_debt": 18796000000, "total_liabilities": 657331000000, "total_equity": 30015000000, "shares_outstanding": 762431000, "goodwill_and_intangibles": 29387000000 }, "cash_flow": { "operating_cash_flow": 14260000000, "capital_expenditure": 1170000000, "free_cash_flow": 15430000000, "dividends_paid": 1764000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295148, "ticker_id": 2612, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3207000000", "ebitda": "3925000000", "netIncome": "1578000000", "grossProfit": "17289000000", "depreciation": "None", "totalRevenue": "67709000000", "costOfRevenue": "50420000000", "interestIncome": "991000000", "incomeBeforeTax": "2162000000", "interestExpense": "1045000000", "operatingIncome": "2162000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-1024000000", "nonInterestIncome": "None", "operatingExpenses": "15127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50420000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000000", "sellingGeneralAndAdministrative": "6177000000", "netIncomeFromContinuingOperations": "-175000000" }, "balance": { "goodwill": "9236000000", "inventory": "-104317000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "687584000000", "longTermDebt": "18677000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20151000000", "reportedCurrency": "USD", "retainedEarnings": "40146000000", "totalLiabilities": "657331000000", "otherCurrentAssets": "-1034000000", "totalCurrentAssets": "350617000000", "currentLongTermDebt": "119000000", "longTermInvestments": "313309000000", "shortTermInvestments": "296194000000", "currentNetReceivables": "33784000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336967000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3561000000", "shortLongTermDebtTotal": "18828000000", "totalShareholderEquity": "30015000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "257266000000", "totalCurrentLiabilities": "257575000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399756000000", "cashAndShortTermInvestments": "20639000000", "commonStockSharesOutstanding": "762431000", "intangibleAssetsExcludingGoodwill": "20151000000", "cashAndCashEquivalentsAtCarryingValue": "20639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1578000000", "profitLoss": "None", "dividendPayout": "1764000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14260000000", "capitalExpenditures": "1170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2940000000", "cashflowFromInvestment": "-10246000000", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1764000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67709000000, "cost_of_revenue": 50420000000, "gross_profit": 17289000000, "research_and_development": null, "selling_general_admin": 6177000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3207000000, "depreciation_amortisation": 718000000, "ebitda": 3925000000, "interest_expense": 1045000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2162000000, "tax_provision": 560000000, "effective_tax_rate": null, "net_income": 1578000000, "net_income_continuing_ops": -175000000, "net_income_to_common": 1578000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20639000000, "short_term_investments": 296194000000, "net_receivables": 33784000000, "inventory": -104317000000, "other_current_assets": null, "total_current_assets": 350617000000, "net_ppe": null, "goodwill": 9236000000, "intangible_assets": 20151000000, "goodwill_and_intangibles": 29387000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336967000000, "total_assets": 687584000000, "short_term_debt": 119000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257575000000, "long_term_debt": 18677000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399756000000, "total_liabilities": 657331000000, "total_debt": 18796000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40146000000, "total_equity": 30015000000, "shares_outstanding": 762431000, "operating_cash_flow": 14260000000, "stock_based_compensation": 171000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10246000000, "dividends_paid": 1764000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2940000000, "free_cash_flow": 15430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3207000000", "ebitda": "3925000000", "netIncome": "1578000000", "grossProfit": "17289000000", "depreciation": "None", "totalRevenue": "67709000000", "costOfRevenue": "50420000000", "interestIncome": "991000000", "incomeBeforeTax": "2162000000", "interestExpense": "1045000000", "operatingIncome": "2162000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "560000000", "reportedCurrency": "USD", "netInterestIncome": "-1024000000", "nonInterestIncome": "None", "operatingExpenses": "15127000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50420000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "718000000", "sellingGeneralAndAdministrative": "6177000000", "netIncomeFromContinuingOperations": "-175000000" }, "balance": { "goodwill": "9236000000", "inventory": "-104317000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "687584000000", "longTermDebt": "18677000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20151000000", "reportedCurrency": "USD", "retainedEarnings": "40146000000", "totalLiabilities": "657331000000", "otherCurrentAssets": "-1034000000", "totalCurrentAssets": "350617000000", "currentLongTermDebt": "119000000", "longTermInvestments": "313309000000", "shortTermInvestments": "296194000000", "currentNetReceivables": "33784000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336967000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3561000000", "shortLongTermDebtTotal": "18828000000", "totalShareholderEquity": "30015000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "257266000000", "totalCurrentLiabilities": "257575000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399756000000", "cashAndShortTermInvestments": "20639000000", "commonStockSharesOutstanding": "762431000", "intangibleAssetsExcludingGoodwill": "20151000000", "cashAndCashEquivalentsAtCarryingValue": "20639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1578000000", "profitLoss": "None", "dividendPayout": "1764000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14260000000", "capitalExpenditures": "1170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2940000000", "cashflowFromInvestment": "-10246000000", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1764000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3103000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "718000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 67965000000, "cost_of_revenue": 49029000000, "gross_profit": 18936000000, "ebit": 7302000000, "ebitda": 7975000000, "pretax_income": 6364000000, "tax_provision": 1062000000, "net_income": 5284000000, "net_income_to_common": 5284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20195000000, "total_current_assets": 335491000000, "total_assets": 663072000000, "short_term_debt": 175000000, "long_term_debt": 17805000000, "total_debt": 17980000000, "total_liabilities": 632947000000, "total_equity": 29881000000, "shares_outstanding": 808900000, "goodwill_and_intangibles": 28950000000 }, "cash_flow": { "operating_cash_flow": 13204000000, "capital_expenditure": 0, "free_cash_flow": 13204000000, "dividends_paid": 1783000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295153, "ticker_id": 2612, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7302000000", "ebitda": "7975000000", "netIncome": "5284000000", "grossProfit": "18936000000", "depreciation": "None", "totalRevenue": "67965000000", "costOfRevenue": "49029000000", "interestIncome": "938000000", "incomeBeforeTax": "6364000000", "interestExpense": "938000000", "operatingIncome": "6364000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1062000000", "reportedCurrency": "USD", "netInterestIncome": "-938000000", "nonInterestIncome": "None", "operatingExpenses": "12572000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49029000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000000", "sellingGeneralAndAdministrative": "5860000000", "netIncomeFromContinuingOperations": "2558000000" }, "balance": { "goodwill": "9297000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "663072000000", "longTermDebt": "17805000000", "shortTermDebt": "175000000", "treasuryStock": "-21458000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19653000000", "reportedCurrency": "USD", "retainedEarnings": "40332000000", "totalLiabilities": "632947000000", "otherCurrentAssets": "-22341000000", "totalCurrentAssets": "335491000000", "currentLongTermDebt": "175000000", "longTermInvestments": "307481000000", "shortTermInvestments": "293126000000", "currentNetReceivables": "22170000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327581000000", "currentAccountsPayable": "20800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1861000000", "shortLongTermDebtTotal": "17980000000", "totalShareholderEquity": "29881000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "250866000000", "totalCurrentLiabilities": "251083000000", "otherNonCurrentLiabilities": "634950000000", "totalNonCurrentLiabilities": "381864000000", "cashAndShortTermInvestments": "20195000000", "commonStockSharesOutstanding": "808900000", "intangibleAssetsExcludingGoodwill": "19653000000", "cashAndCashEquivalentsAtCarryingValue": "20195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2558000000", "profitLoss": "None", "dividendPayout": "1783000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13204000000", "capitalExpenditures": "0", "changeInReceivables": "-101000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10108000000", "cashflowFromInvestment": "-2620000000", "stockBasedCompensation": "184000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1783000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "476000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67965000000, "cost_of_revenue": 49029000000, "gross_profit": 18936000000, "research_and_development": null, "selling_general_admin": 5860000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7302000000, "depreciation_amortisation": 673000000, "ebitda": 7975000000, "interest_expense": 938000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6364000000, "tax_provision": 1062000000, "effective_tax_rate": null, "net_income": 5284000000, "net_income_continuing_ops": 2558000000, "net_income_to_common": 5284000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20195000000, "short_term_investments": 293126000000, "net_receivables": 22170000000, "inventory": null, "other_current_assets": null, "total_current_assets": 335491000000, "net_ppe": null, "goodwill": 9297000000, "intangible_assets": 19653000000, "goodwill_and_intangibles": 28950000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327581000000, "total_assets": 663072000000, "short_term_debt": 175000000, "accounts_payable": 20800000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 251083000000, "long_term_debt": 17805000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 381864000000, "total_liabilities": 632947000000, "total_debt": 17980000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40332000000, "total_equity": 29881000000, "shares_outstanding": 808900000, "operating_cash_flow": 13204000000, "stock_based_compensation": 184000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2620000000, "dividends_paid": 1783000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10108000000, "free_cash_flow": 13204000000, "net_change_in_cash": 476000000 }, "raw_data": { "income": { "ebit": "7302000000", "ebitda": "7975000000", "netIncome": "5284000000", "grossProfit": "18936000000", "depreciation": "None", "totalRevenue": "67965000000", "costOfRevenue": "49029000000", "interestIncome": "938000000", "incomeBeforeTax": "6364000000", "interestExpense": "938000000", "operatingIncome": "6364000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1062000000", "reportedCurrency": "USD", "netInterestIncome": "-938000000", "nonInterestIncome": "None", "operatingExpenses": "12572000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49029000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "673000000", "sellingGeneralAndAdministrative": "5860000000", "netIncomeFromContinuingOperations": "2558000000" }, "balance": { "goodwill": "9297000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "663072000000", "longTermDebt": "17805000000", "shortTermDebt": "175000000", "treasuryStock": "-21458000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "19653000000", "reportedCurrency": "USD", "retainedEarnings": "40332000000", "totalLiabilities": "632947000000", "otherCurrentAssets": "-22341000000", "totalCurrentAssets": "335491000000", "currentLongTermDebt": "175000000", "longTermInvestments": "307481000000", "shortTermInvestments": "293126000000", "currentNetReceivables": "22170000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327581000000", "currentAccountsPayable": "20800000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1861000000", "shortLongTermDebtTotal": "17980000000", "totalShareholderEquity": "29881000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "250866000000", "totalCurrentLiabilities": "251083000000", "otherNonCurrentLiabilities": "634950000000", "totalNonCurrentLiabilities": "381864000000", "cashAndShortTermInvestments": "20195000000", "commonStockSharesOutstanding": "808900000", "intangibleAssetsExcludingGoodwill": "19653000000", "cashAndCashEquivalentsAtCarryingValue": "20195000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2558000000", "profitLoss": "None", "dividendPayout": "1783000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13204000000", "capitalExpenditures": "0", "changeInReceivables": "-101000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10108000000", "cashflowFromInvestment": "-2620000000", "stockBasedCompensation": "184000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1783000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "476000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3326000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "673000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 63366000000, "cost_of_revenue": 46531000000, "gross_profit": 16835000000, "ebit": 9438000000, "ebitda": 10132000000, "pretax_income": 8518000000, "tax_provision": 1642000000, "net_income": 6855000000, "net_income_to_common": 6855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20047000000, "total_current_assets": 388015000000, "total_assets": 759708000000, "short_term_debt": 341000000, "long_term_debt": 17089000000, "total_debt": 17430000000, "total_liabilities": 691959000000, "total_equity": 67482000000, "shares_outstanding": 869400000, "goodwill_and_intangibles": 25596000000 }, "cash_flow": { "operating_cash_flow": 12596000000, "capital_expenditure": 4360000000, "free_cash_flow": 16956000000, "dividends_paid": 1842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295158, "ticker_id": 2612, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9438000000", "ebitda": "10132000000", "netIncome": "6855000000", "grossProfit": "16835000000", "depreciation": "None", "totalRevenue": "63366000000", "costOfRevenue": "46531000000", "interestIncome": "920000000", "incomeBeforeTax": "8518000000", "interestExpense": "920000000", "operatingIncome": "8518000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1642000000", "reportedCurrency": "USD", "netInterestIncome": "-920000000", "nonInterestIncome": "None", "operatingExpenses": "8317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694000000", "sellingGeneralAndAdministrative": "5755000000", "netIncomeFromContinuingOperations": "6575000000" }, "balance": { "goodwill": "9535000000", "inventory": "-55364000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "759708000000", "longTermDebt": "17089000000", "shortTermDebt": "341000000", "treasuryStock": "-18157000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16061000000", "reportedCurrency": "USD", "retainedEarnings": "41197000000", "totalLiabilities": "691959000000", "otherCurrentAssets": "-329466000000", "totalCurrentAssets": "388015000000", "currentLongTermDebt": "341000000", "longTermInvestments": "375486000000", "shortTermInvestments": "347450000000", "currentNetReceivables": "20518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371693000000", "currentAccountsPayable": "2160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2210000000", "shortLongTermDebtTotal": "17430000000", "totalShareholderEquity": "67482000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262837000000", "totalCurrentLiabilities": "263178000000", "otherNonCurrentLiabilities": "678003000000", "totalNonCurrentLiabilities": "428781000000", "cashAndShortTermInvestments": "20047000000", "commonStockSharesOutstanding": "869400000", "intangibleAssetsExcludingGoodwill": "16061000000", "cashAndCashEquivalentsAtCarryingValue": "20047000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6575000000", "profitLoss": "None", "dividendPayout": "1842000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12596000000", "capitalExpenditures": "4360000000", "changeInReceivables": "378000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375000000", "cashflowFromInvestment": "-11187000000", "stockBasedCompensation": "173000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4803000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63366000000, "cost_of_revenue": 46531000000, "gross_profit": 16835000000, "research_and_development": null, "selling_general_admin": 5755000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9438000000, "depreciation_amortisation": 694000000, "ebitda": 10132000000, "interest_expense": 920000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8518000000, "tax_provision": 1642000000, "effective_tax_rate": null, "net_income": 6855000000, "net_income_continuing_ops": 6575000000, "net_income_to_common": 6855000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20047000000, "short_term_investments": 347450000000, "net_receivables": 20518000000, "inventory": -55364000000, "other_current_assets": null, "total_current_assets": 388015000000, "net_ppe": null, "goodwill": 9535000000, "intangible_assets": 16061000000, "goodwill_and_intangibles": 25596000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 371693000000, "total_assets": 759708000000, "short_term_debt": 341000000, "accounts_payable": 2160000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263178000000, "long_term_debt": 17089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 428781000000, "total_liabilities": 691959000000, "total_debt": 17430000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41197000000, "total_equity": 67482000000, "shares_outstanding": 869400000, "operating_cash_flow": 12596000000, "stock_based_compensation": 173000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4360000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11187000000, "dividends_paid": 1842000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1375000000, "free_cash_flow": 16956000000, "net_change_in_cash": 34000000 }, "raw_data": { "income": { "ebit": "9438000000", "ebitda": "10132000000", "netIncome": "6855000000", "grossProfit": "16835000000", "depreciation": "None", "totalRevenue": "63366000000", "costOfRevenue": "46531000000", "interestIncome": "920000000", "incomeBeforeTax": "8518000000", "interestExpense": "920000000", "operatingIncome": "8518000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1642000000", "reportedCurrency": "USD", "netInterestIncome": "-920000000", "nonInterestIncome": "None", "operatingExpenses": "8317000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46531000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "694000000", "sellingGeneralAndAdministrative": "5755000000", "netIncomeFromContinuingOperations": "6575000000" }, "balance": { "goodwill": "9535000000", "inventory": "-55364000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "759708000000", "longTermDebt": "17089000000", "shortTermDebt": "341000000", "treasuryStock": "-18157000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "16061000000", "reportedCurrency": "USD", "retainedEarnings": "41197000000", "totalLiabilities": "691959000000", "otherCurrentAssets": "-329466000000", "totalCurrentAssets": "388015000000", "currentLongTermDebt": "341000000", "longTermInvestments": "375486000000", "shortTermInvestments": "347450000000", "currentNetReceivables": "20518000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "371693000000", "currentAccountsPayable": "2160000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2210000000", "shortLongTermDebtTotal": "17430000000", "totalShareholderEquity": "67482000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262837000000", "totalCurrentLiabilities": "263178000000", "otherNonCurrentLiabilities": "678003000000", "totalNonCurrentLiabilities": "428781000000", "cashAndShortTermInvestments": "20047000000", "commonStockSharesOutstanding": "869400000", "intangibleAssetsExcludingGoodwill": "16061000000", "cashAndCashEquivalentsAtCarryingValue": "20047000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6575000000", "profitLoss": "None", "dividendPayout": "1842000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12596000000", "capitalExpenditures": "4360000000", "changeInReceivables": "378000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1375000000", "cashflowFromInvestment": "-11187000000", "stockBasedCompensation": "173000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1842000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4803000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "694000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 67887000000, "cost_of_revenue": 52418000000, "gross_profit": 15469000000, "ebit": 7840000000, "ebitda": 8459000000, "pretax_income": 6927000000, "tax_provision": 1509000000, "net_income": 5407000000, "net_income_to_common": 5407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19795000000, "total_current_assets": 396378000000, "total_assets": 795146000000, "short_term_debt": 393000000, "long_term_debt": 3998000000, "total_debt": 4391000000, "total_liabilities": 720329000000, "total_equity": 74558000000, "shares_outstanding": 913200000, "goodwill_and_intangibles": 28800000000 }, "cash_flow": { "operating_cash_flow": 11639000000, "capital_expenditure": 4269000000, "free_cash_flow": 15908000000, "dividends_paid": 1859000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295163, "ticker_id": 2612, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7840000000", "ebitda": "8459000000", "netIncome": "5407000000", "grossProfit": "15469000000", "depreciation": "None", "totalRevenue": "67887000000", "costOfRevenue": "52418000000", "interestIncome": "913000000", "incomeBeforeTax": "6927000000", "interestExpense": "913000000", "operatingIncome": "6927000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1509000000", "reportedCurrency": "USD", "netInterestIncome": "-913000000", "nonInterestIncome": "None", "operatingExpenses": "8542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000000", "sellingGeneralAndAdministrative": "5775000000", "netIncomeFromContinuingOperations": "5418000000" }, "balance": { "goodwill": "10112000000", "inventory": "-59892000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "795146000000", "longTermDebt": "3998000000", "shortTermDebt": "393000000", "treasuryStock": "-13829000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18688000000", "reportedCurrency": "USD", "retainedEarnings": "36491000000", "totalLiabilities": "720329000000", "otherCurrentAssets": "-396378000000", "totalCurrentAssets": "396378000000", "currentLongTermDebt": "393000000", "longTermInvestments": "511907000000", "shortTermInvestments": "358713000000", "currentNetReceivables": "17870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775351000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2614000000", "shortLongTermDebtTotal": "18149000000", "totalShareholderEquity": "74558000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-522000000", "totalCurrentLiabilities": "393000000", "otherNonCurrentLiabilities": "704801000000", "totalNonCurrentLiabilities": "720329000000", "cashAndShortTermInvestments": "19795000000", "commonStockSharesOutstanding": "913200000", "intangibleAssetsExcludingGoodwill": "18688000000", "cashAndCashEquivalentsAtCarryingValue": "19795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5418000000", "profitLoss": "None", "dividendPayout": "1859000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11639000000", "capitalExpenditures": "4269000000", "changeInReceivables": "946000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10729000000", "cashflowFromInvestment": "-18569000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1859000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3799000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67887000000, "cost_of_revenue": 52418000000, "gross_profit": 15469000000, "research_and_development": null, "selling_general_admin": 5775000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7840000000, "depreciation_amortisation": 619000000, "ebitda": 8459000000, "interest_expense": 913000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6927000000, "tax_provision": 1509000000, "effective_tax_rate": null, "net_income": 5407000000, "net_income_continuing_ops": 5418000000, "net_income_to_common": 5407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19795000000, "short_term_investments": 358713000000, "net_receivables": 17870000000, "inventory": -59892000000, "other_current_assets": null, "total_current_assets": 396378000000, "net_ppe": null, "goodwill": 10112000000, "intangible_assets": 18688000000, "goodwill_and_intangibles": 28800000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775351000000, "total_assets": 795146000000, "short_term_debt": 393000000, "accounts_payable": 129000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 393000000, "long_term_debt": 3998000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 720329000000, "total_liabilities": 720329000000, "total_debt": 4391000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36491000000, "total_equity": 74558000000, "shares_outstanding": 913200000, "operating_cash_flow": 11639000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4269000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18569000000, "dividends_paid": 1859000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10729000000, "free_cash_flow": 15908000000, "net_change_in_cash": 3799000000 }, "raw_data": { "income": { "ebit": "7840000000", "ebitda": "8459000000", "netIncome": "5407000000", "grossProfit": "15469000000", "depreciation": "None", "totalRevenue": "67887000000", "costOfRevenue": "52418000000", "interestIncome": "913000000", "incomeBeforeTax": "6927000000", "interestExpense": "913000000", "operatingIncome": "6927000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1509000000", "reportedCurrency": "USD", "netInterestIncome": "-913000000", "nonInterestIncome": "None", "operatingExpenses": "8542000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000000", "sellingGeneralAndAdministrative": "5775000000", "netIncomeFromContinuingOperations": "5418000000" }, "balance": { "goodwill": "10112000000", "inventory": "-59892000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "795146000000", "longTermDebt": "3998000000", "shortTermDebt": "393000000", "treasuryStock": "-13829000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "18688000000", "reportedCurrency": "USD", "retainedEarnings": "36491000000", "totalLiabilities": "720329000000", "otherCurrentAssets": "-396378000000", "totalCurrentAssets": "396378000000", "currentLongTermDebt": "393000000", "longTermInvestments": "511907000000", "shortTermInvestments": "358713000000", "currentNetReceivables": "17870000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775351000000", "currentAccountsPayable": "129000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2614000000", "shortLongTermDebtTotal": "18149000000", "totalShareholderEquity": "74558000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-522000000", "totalCurrentLiabilities": "393000000", "otherNonCurrentLiabilities": "704801000000", "totalNonCurrentLiabilities": "720329000000", "cashAndShortTermInvestments": "19795000000", "commonStockSharesOutstanding": "913200000", "intangibleAssetsExcludingGoodwill": "18688000000", "cashAndCashEquivalentsAtCarryingValue": "19795000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5418000000", "profitLoss": "None", "dividendPayout": "1859000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11639000000", "capitalExpenditures": "4269000000", "changeInReceivables": "946000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "10729000000", "cashflowFromInvestment": "-18569000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1859000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3799000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2154000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 69620000000, "cost_of_revenue": 53431000000, "gross_profit": 16189000000, "ebit": 7750000000, "ebitda": 8380000000, "pretax_income": 6795000000, "tax_provision": 886000000, "net_income": 5899000000, "net_income_to_common": 5899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16598000000, "total_current_assets": 368711000000, "total_assets": 740463000000, "short_term_debt": 235000000, "long_term_debt": 4143000000, "total_debt": 4378000000, "total_liabilities": 674081000000, "total_equity": 66144000000, "shares_outstanding": 944400000, "goodwill_and_intangibles": 28376000000 }, "cash_flow": { "operating_cash_flow": 13786000000, "capital_expenditure": 5653000000, "free_cash_flow": 19439000000, "dividends_paid": 1821000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295168, "ticker_id": 2612, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7750000000", "ebitda": "8380000000", "netIncome": "5899000000", "grossProfit": "16189000000", "depreciation": "None", "totalRevenue": "69620000000", "costOfRevenue": "53431000000", "interestIncome": "955000000", "incomeBeforeTax": "6795000000", "interestExpense": "955000000", "operatingIncome": "6795000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "886000000", "reportedCurrency": "USD", "netInterestIncome": "-955000000", "nonInterestIncome": "None", "operatingExpenses": "9394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000000", "sellingGeneralAndAdministrative": "6554000000", "netIncomeFromContinuingOperations": "5909000000" }, "balance": { "goodwill": "9308000000", "inventory": "-62374000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "740463000000", "longTermDebt": "4143000000", "shortTermDebt": "235000000", "treasuryStock": "-12678000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19068000000", "reportedCurrency": "USD", "retainedEarnings": "33078000000", "totalLiabilities": "674081000000", "otherCurrentAssets": "-368711000000", "totalCurrentAssets": "368711000000", "currentLongTermDebt": "235000000", "longTermInvestments": "477318000000", "shortTermInvestments": "331670000000", "currentNetReceivables": "20443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723865000000", "currentAccountsPayable": "363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2788000000", "shortLongTermDebtTotal": "16851000000", "totalShareholderEquity": "66144000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-598000000", "totalCurrentLiabilities": "235000000", "otherNonCurrentLiabilities": "660243000000", "totalNonCurrentLiabilities": "674081000000", "cashAndShortTermInvestments": "16598000000", "commonStockSharesOutstanding": "944400000", "intangibleAssetsExcludingGoodwill": "19068000000", "cashAndCashEquivalentsAtCarryingValue": "16598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5909000000", "profitLoss": "None", "dividendPayout": "1821000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13786000000", "capitalExpenditures": "5653000000", "changeInReceivables": "-506000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4568000000", "cashflowFromInvestment": "-17586000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1821000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "768000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2285000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69620000000, "cost_of_revenue": 53431000000, "gross_profit": 16189000000, "research_and_development": null, "selling_general_admin": 6554000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7750000000, "depreciation_amortisation": 630000000, "ebitda": 8380000000, "interest_expense": 955000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6795000000, "tax_provision": 886000000, "effective_tax_rate": null, "net_income": 5899000000, "net_income_continuing_ops": 5909000000, "net_income_to_common": 5899000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16598000000, "short_term_investments": 331670000000, "net_receivables": 20443000000, "inventory": -62374000000, "other_current_assets": null, "total_current_assets": 368711000000, "net_ppe": null, "goodwill": 9308000000, "intangible_assets": 19068000000, "goodwill_and_intangibles": 28376000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 723865000000, "total_assets": 740463000000, "short_term_debt": 235000000, "accounts_payable": 363000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 235000000, "long_term_debt": 4143000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 674081000000, "total_liabilities": 674081000000, "total_debt": 4378000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33078000000, "total_equity": 66144000000, "shares_outstanding": 944400000, "operating_cash_flow": 13786000000, "stock_based_compensation": 150000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5653000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17586000000, "dividends_paid": 1821000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4568000000, "free_cash_flow": 19439000000, "net_change_in_cash": 768000000 }, "raw_data": { "income": { "ebit": "7750000000", "ebitda": "8380000000", "netIncome": "5899000000", "grossProfit": "16189000000", "depreciation": "None", "totalRevenue": "69620000000", "costOfRevenue": "53431000000", "interestIncome": "955000000", "incomeBeforeTax": "6795000000", "interestExpense": "955000000", "operatingIncome": "6795000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "886000000", "reportedCurrency": "USD", "netInterestIncome": "-955000000", "nonInterestIncome": "None", "operatingExpenses": "9394000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "630000000", "sellingGeneralAndAdministrative": "6554000000", "netIncomeFromContinuingOperations": "5909000000" }, "balance": { "goodwill": "9308000000", "inventory": "-62374000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "740463000000", "longTermDebt": "4143000000", "shortTermDebt": "235000000", "treasuryStock": "-12678000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19068000000", "reportedCurrency": "USD", "retainedEarnings": "33078000000", "totalLiabilities": "674081000000", "otherCurrentAssets": "-368711000000", "totalCurrentAssets": "368711000000", "currentLongTermDebt": "235000000", "longTermInvestments": "477318000000", "shortTermInvestments": "331670000000", "currentNetReceivables": "20443000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "723865000000", "currentAccountsPayable": "363000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2788000000", "shortLongTermDebtTotal": "16851000000", "totalShareholderEquity": "66144000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-598000000", "totalCurrentLiabilities": "235000000", "otherNonCurrentLiabilities": "660243000000", "totalNonCurrentLiabilities": "674081000000", "cashAndShortTermInvestments": "16598000000", "commonStockSharesOutstanding": "944400000", "intangibleAssetsExcludingGoodwill": "19068000000", "cashAndCashEquivalentsAtCarryingValue": "16598000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5909000000", "profitLoss": "None", "dividendPayout": "1821000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13786000000", "capitalExpenditures": "5653000000", "changeInReceivables": "-506000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4568000000", "cashflowFromInvestment": "-17586000000", "stockBasedCompensation": "150000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1821000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "768000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2285000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "630000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 67941000000, "cost_of_revenue": 52041000000, "gross_profit": 15900000000, "ebit": 7429000000, "ebitda": 8057000000, "pretax_income": 6307000000, "tax_provision": 1179000000, "net_income": 5123000000, "net_income_to_common": 5123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15821000000, "total_current_assets": 23340000000, "total_assets": 687538000000, "short_term_debt": 268000000, "long_term_debt": 4207000000, "total_debt": 4475000000, "total_liabilities": 634580000000, "total_equity": 52741000000, "shares_outstanding": 1013900000, "goodwill_and_intangibles": 29601000000 }, "cash_flow": { "operating_cash_flow": 9526000000, "capital_expenditure": 7069000000, "free_cash_flow": 16595000000, "dividends_paid": 1819000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295173, "ticker_id": 2612, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7429000000", "ebitda": "8057000000", "netIncome": "5123000000", "grossProfit": "15900000000", "depreciation": "None", "totalRevenue": "67941000000", "costOfRevenue": "52041000000", "interestIncome": "1122000000", "incomeBeforeTax": "6307000000", "interestExpense": "1122000000", "operatingIncome": "6307000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1179000000", "reportedCurrency": "USD", "netInterestIncome": "-1122000000", "nonInterestIncome": "None", "operatingExpenses": "9593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000000", "sellingGeneralAndAdministrative": "6462000000", "netIncomeFromContinuingOperations": "5128000000" }, "balance": { "goodwill": "9422000000", "inventory": "-1440000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "687538000000", "longTermDebt": "4207000000", "shortTermDebt": "268000000", "treasuryStock": "-10393000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20179000000", "reportedCurrency": "USD", "retainedEarnings": "28926000000", "totalLiabilities": "634580000000", "otherCurrentAssets": "-337667000000", "totalCurrentAssets": "23340000000", "currentLongTermDebt": "268000000", "longTermInvestments": "439792000000", "shortTermInvestments": "302202000000", "currentNetReceivables": "19644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664198000000", "currentAccountsPayable": "441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1400000000", "shortLongTermDebtTotal": "16244000000", "totalShareholderEquity": "52741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-709000000", "totalCurrentLiabilities": "25503000000", "otherNonCurrentLiabilities": "624250000000", "totalNonCurrentLiabilities": "634580000000", "cashAndShortTermInvestments": "15821000000", "commonStockSharesOutstanding": "1013900000", "intangibleAssetsExcludingGoodwill": "20179000000", "cashAndCashEquivalentsAtCarryingValue": "15821000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5123000000", "profitLoss": "None", "dividendPayout": "1819000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9526000000", "capitalExpenditures": "7069000000", "changeInReceivables": "-1930000000", "changeInExchangeRate": "-183000000", "cashflowFromFinancing": "-2801000000", "cashflowFromInvestment": "-5634000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1819000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3120000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3992000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67941000000, "cost_of_revenue": 52041000000, "gross_profit": 15900000000, "research_and_development": 0, "selling_general_admin": 6462000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7429000000, "depreciation_amortisation": 628000000, "ebitda": 8057000000, "interest_expense": 1122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6307000000, "tax_provision": 1179000000, "effective_tax_rate": null, "net_income": 5123000000, "net_income_continuing_ops": 5128000000, "net_income_to_common": 5123000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15821000000, "short_term_investments": 302202000000, "net_receivables": 19644000000, "inventory": -1440000000, "other_current_assets": null, "total_current_assets": 23340000000, "net_ppe": null, "goodwill": 9422000000, "intangible_assets": 20179000000, "goodwill_and_intangibles": 29601000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 664198000000, "total_assets": 687538000000, "short_term_debt": 268000000, "accounts_payable": 441000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25503000000, "long_term_debt": 4207000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634580000000, "total_liabilities": 634580000000, "total_debt": 4475000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28926000000, "total_equity": 52741000000, "shares_outstanding": 1013900000, "operating_cash_flow": 9526000000, "stock_based_compensation": 86000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7069000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5634000000, "dividends_paid": 1819000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2801000000, "free_cash_flow": 16595000000, "net_change_in_cash": 3120000000 }, "raw_data": { "income": { "ebit": "7429000000", "ebitda": "8057000000", "netIncome": "5123000000", "grossProfit": "15900000000", "depreciation": "None", "totalRevenue": "67941000000", "costOfRevenue": "52041000000", "interestIncome": "1122000000", "incomeBeforeTax": "6307000000", "interestExpense": "1122000000", "operatingIncome": "6307000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1179000000", "reportedCurrency": "USD", "netInterestIncome": "-1122000000", "nonInterestIncome": "None", "operatingExpenses": "9593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52041000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "628000000", "sellingGeneralAndAdministrative": "6462000000", "netIncomeFromContinuingOperations": "5128000000" }, "balance": { "goodwill": "9422000000", "inventory": "-1440000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "687538000000", "longTermDebt": "4207000000", "shortTermDebt": "268000000", "treasuryStock": "-10393000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "20179000000", "reportedCurrency": "USD", "retainedEarnings": "28926000000", "totalLiabilities": "634580000000", "otherCurrentAssets": "-337667000000", "totalCurrentAssets": "23340000000", "currentLongTermDebt": "268000000", "longTermInvestments": "439792000000", "shortTermInvestments": "302202000000", "currentNetReceivables": "19644000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "664198000000", "currentAccountsPayable": "441000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1400000000", "shortLongTermDebtTotal": "16244000000", "totalShareholderEquity": "52741000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-709000000", "totalCurrentLiabilities": "25503000000", "otherNonCurrentLiabilities": "624250000000", "totalNonCurrentLiabilities": "634580000000", "cashAndShortTermInvestments": "15821000000", "commonStockSharesOutstanding": "1013900000", "intangibleAssetsExcludingGoodwill": "20179000000", "cashAndCashEquivalentsAtCarryingValue": "15821000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5123000000", "profitLoss": "None", "dividendPayout": "1819000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9526000000", "capitalExpenditures": "7069000000", "changeInReceivables": "-1930000000", "changeInExchangeRate": "-183000000", "cashflowFromFinancing": "-2801000000", "cashflowFromInvestment": "-5634000000", "stockBasedCompensation": "86000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1819000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3120000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3992000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "628000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 19074000000, "cost_of_revenue": 11971000000, "gross_profit": 7103000000, "ebit": 1507000000, "ebitda": 1772000000, "pretax_income": 1507000000, "tax_provision": 345000000, "net_income": 1185000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22687000000, "total_current_assets": 73022000000, "total_assets": 743211000000, "short_term_debt": 404000000, "long_term_debt": 19588000000, "total_debt": 19992000000, "total_liabilities": 715410000000, "total_equity": 27324000000, "shares_outstanding": 655700000, "goodwill_and_intangibles": 9565000000 }, "cash_flow": { "operating_cash_flow": 2687000000, "capital_expenditure": 0, "free_cash_flow": 2687000000, "dividends_paid": 417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295136, "ticker_id": 2612, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1772000000", "netIncome": "1185000000", "grossProfit": "7103000000", "depreciation": "None", "totalRevenue": "19074000000", "costOfRevenue": "11971000000", "interestIncome": "None", "incomeBeforeTax": "1507000000", "interestExpense": "265000000", "operatingIncome": "1507000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "345000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "5596000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1698000000", "netIncomeFromContinuingOperations": "1162000000" }, "balance": { "goodwill": "9565000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "743211000000", "longTermDebt": "19588000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45058000000", "totalLiabilities": "715410000000", "otherCurrentAssets": "-316110000000", "totalCurrentAssets": "73022000000", "currentLongTermDebt": "1542000000", "longTermInvestments": "351992000000", "shortTermInvestments": "316110000000", "currentNetReceivables": "50335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670189000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20291000000", "totalShareholderEquity": "27324000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455000000", "totalCurrentLiabilities": "859000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "715410000000", "cashAndShortTermInvestments": "22687000000", "commonStockSharesOutstanding": "655700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1185000000", "profitLoss": "None", "dividendPayout": "417000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2687000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3559000000", "cashflowFromInvestment": "-5455000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-755000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19074000000, "cost_of_revenue": 11971000000, "gross_profit": 7103000000, "research_and_development": null, "selling_general_admin": 1698000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1507000000, "depreciation_amortisation": null, "ebitda": 1772000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1507000000, "tax_provision": 345000000, "effective_tax_rate": null, "net_income": 1185000000, "net_income_continuing_ops": 1162000000, "net_income_to_common": 1185000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22687000000, "short_term_investments": 316110000000, "net_receivables": 50335000000, "inventory": null, "other_current_assets": null, "total_current_assets": 73022000000, "net_ppe": null, "goodwill": 9565000000, "intangible_assets": null, "goodwill_and_intangibles": 9565000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 670189000000, "total_assets": 743211000000, "short_term_debt": 404000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 859000000, "long_term_debt": 19588000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 715410000000, "total_liabilities": 715410000000, "total_debt": 19992000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45058000000, "total_equity": 27324000000, "shares_outstanding": 655700000, "operating_cash_flow": 2687000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5455000000, "dividends_paid": 417000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3559000000, "free_cash_flow": 2687000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1772000000", "netIncome": "1185000000", "grossProfit": "7103000000", "depreciation": "None", "totalRevenue": "19074000000", "costOfRevenue": "11971000000", "interestIncome": "None", "incomeBeforeTax": "1507000000", "interestExpense": "265000000", "operatingIncome": "1507000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "345000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "5596000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11971000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1698000000", "netIncomeFromContinuingOperations": "1162000000" }, "balance": { "goodwill": "9565000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "743211000000", "longTermDebt": "19588000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "45058000000", "totalLiabilities": "715410000000", "otherCurrentAssets": "-316110000000", "totalCurrentAssets": "73022000000", "currentLongTermDebt": "1542000000", "longTermInvestments": "351992000000", "shortTermInvestments": "316110000000", "currentNetReceivables": "50335000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "670189000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20291000000", "totalShareholderEquity": "27324000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "455000000", "totalCurrentLiabilities": "859000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "715410000000", "cashAndShortTermInvestments": "22687000000", "commonStockSharesOutstanding": "655700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "22687000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1185000000", "profitLoss": "None", "dividendPayout": "417000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2687000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3559000000", "cashflowFromInvestment": "-5455000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "417000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-755000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 23814000000, "cost_of_revenue": 16544000000, "gross_profit": 7270000000, "ebit": 1117000000, "ebitda": 1380000000, "pretax_income": 1117000000, "tax_provision": 301000000, "net_income": 809000000, "net_income_to_common": 809000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22032000000, "total_current_assets": 179590000000, "total_assets": 745166000000, "short_term_debt": 1561000000, "long_term_debt": 18622000000, "total_debt": 20183000000, "total_liabilities": 716245000000, "total_equity": 28398000000, "shares_outstanding": 664957265, "goodwill_and_intangibles": 30720000000 }, "cash_flow": { "operating_cash_flow": 8089000000, "capital_expenditure": 0, "free_cash_flow": 8089000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295137, "ticker_id": 2612, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1380000000", "netIncome": "809000000", "grossProfit": "7270000000", "depreciation": "None", "totalRevenue": "23814000000", "costOfRevenue": "16544000000", "interestIncome": "263000000", "incomeBeforeTax": "1117000000", "interestExpense": "263000000", "operatingIncome": "1117000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "6153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16544000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3734000000", "netIncomeFromContinuingOperations": "816000000" }, "balance": { "goodwill": "9613000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "745166000000", "longTermDebt": "18622000000", "shortTermDebt": "1561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21107000000", "reportedCurrency": "USD", "retainedEarnings": "44290000000", "totalLiabilities": "716245000000", "otherCurrentAssets": "-95325000000", "totalCurrentAssets": "179590000000", "currentLongTermDebt": "1561000000", "longTermInvestments": "351201000000", "shortTermInvestments": "103305000000", "currentNetReceivables": "54253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565576000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20183000000", "totalShareholderEquity": "28398000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "274578000000", "totalCurrentLiabilities": "276139000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440106000000", "cashAndShortTermInvestments": "22032000000", "commonStockSharesOutstanding": "664957265", "intangibleAssetsExcludingGoodwill": "21107000000", "cashAndCashEquivalentsAtCarryingValue": "22032000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8089000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-998000000", "cashflowFromInvestment": "-4286000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23814000000, "cost_of_revenue": 16544000000, "gross_profit": 7270000000, "research_and_development": null, "selling_general_admin": 3734000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1117000000, "depreciation_amortisation": null, "ebitda": 1380000000, "interest_expense": 263000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1117000000, "tax_provision": 301000000, "effective_tax_rate": null, "net_income": 809000000, "net_income_continuing_ops": 816000000, "net_income_to_common": 809000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22032000000, "short_term_investments": 103305000000, "net_receivables": 54253000000, "inventory": null, "other_current_assets": null, "total_current_assets": 179590000000, "net_ppe": null, "goodwill": 9613000000, "intangible_assets": 21107000000, "goodwill_and_intangibles": 30720000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 565576000000, "total_assets": 745166000000, "short_term_debt": 1561000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 276139000000, "long_term_debt": 18622000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 440106000000, "total_liabilities": 716245000000, "total_debt": 20183000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44290000000, "total_equity": 28398000000, "shares_outstanding": 664957265, "operating_cash_flow": 8089000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4286000000, "dividends_paid": 406000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -998000000, "free_cash_flow": 8089000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1380000000", "netIncome": "809000000", "grossProfit": "7270000000", "depreciation": "None", "totalRevenue": "23814000000", "costOfRevenue": "16544000000", "interestIncome": "263000000", "incomeBeforeTax": "1117000000", "interestExpense": "263000000", "operatingIncome": "1117000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "301000000", "reportedCurrency": "USD", "netInterestIncome": "-263000000", "nonInterestIncome": "None", "operatingExpenses": "6153000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16544000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3734000000", "netIncomeFromContinuingOperations": "816000000" }, "balance": { "goodwill": "9613000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "745166000000", "longTermDebt": "18622000000", "shortTermDebt": "1561000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21107000000", "reportedCurrency": "USD", "retainedEarnings": "44290000000", "totalLiabilities": "716245000000", "otherCurrentAssets": "-95325000000", "totalCurrentAssets": "179590000000", "currentLongTermDebt": "1561000000", "longTermInvestments": "351201000000", "shortTermInvestments": "103305000000", "currentNetReceivables": "54253000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "565576000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20183000000", "totalShareholderEquity": "28398000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "274578000000", "totalCurrentLiabilities": "276139000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "440106000000", "cashAndShortTermInvestments": "22032000000", "commonStockSharesOutstanding": "664957265", "intangibleAssetsExcludingGoodwill": "21107000000", "cashAndCashEquivalentsAtCarryingValue": "22032000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "809000000", "profitLoss": "None", "dividendPayout": "406000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8089000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-998000000", "cashflowFromInvestment": "-4286000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "406000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 16881000000, "cost_of_revenue": 13944000000, "gross_profit": 2937000000, "ebit": 1210000000, "ebitda": 1481000000, "pretax_income": 1210000000, "tax_provision": 308000000, "net_income": 896000000, "net_income_to_common": 896000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20233000000, "total_current_assets": 167327000000, "total_assets": 719726000000, "short_term_debt": 378000000, "long_term_debt": 19454000000, "total_debt": 19832000000, "total_liabilities": 690535000000, "total_equity": 28944000000, "shares_outstanding": 669100000, "goodwill_and_intangibles": 30270000000 }, "cash_flow": { "operating_cash_flow": 3567000000, "capital_expenditure": 0, "free_cash_flow": 3567000000, "dividends_paid": 444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295139, "ticker_id": 2612, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1481000000", "netIncome": "896000000", "grossProfit": "2937000000", "depreciation": "None", "totalRevenue": "16881000000", "costOfRevenue": "13944000000", "interestIncome": "285000000", "incomeBeforeTax": "1210000000", "interestExpense": "271000000", "operatingIncome": "1210000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "1727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1529000000", "netIncomeFromContinuingOperations": "902000000" }, "balance": { "goodwill": "9095000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "719726000000", "longTermDebt": "19454000000", "shortTermDebt": "378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21175000000", "reportedCurrency": "USD", "retainedEarnings": "43887000000", "totalLiabilities": "690535000000", "otherCurrentAssets": "-156179000000", "totalCurrentAssets": "167327000000", "currentLongTermDebt": "378000000", "longTermInvestments": "340714000000", "shortTermInvestments": "101832000000", "currentNetReceivables": "45262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552399000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19832000000", "totalShareholderEquity": "28944000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "273386000000", "totalCurrentLiabilities": "273764000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416771000000", "cashAndShortTermInvestments": "20233000000", "commonStockSharesOutstanding": "669100000", "intangibleAssetsExcludingGoodwill": "21175000000", "cashAndCashEquivalentsAtCarryingValue": "20233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "896000000", "profitLoss": "None", "dividendPayout": "444000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3567000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508000000", "cashflowFromInvestment": "-5018000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16881000000, "cost_of_revenue": 13944000000, "gross_profit": 2937000000, "research_and_development": null, "selling_general_admin": 1529000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1210000000, "depreciation_amortisation": null, "ebitda": 1481000000, "interest_expense": 271000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1210000000, "tax_provision": 308000000, "effective_tax_rate": null, "net_income": 896000000, "net_income_continuing_ops": 902000000, "net_income_to_common": 896000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20233000000, "short_term_investments": 101832000000, "net_receivables": 45262000000, "inventory": null, "other_current_assets": null, "total_current_assets": 167327000000, "net_ppe": null, "goodwill": 9095000000, "intangible_assets": 21175000000, "goodwill_and_intangibles": 30270000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 552399000000, "total_assets": 719726000000, "short_term_debt": 378000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 273764000000, "long_term_debt": 19454000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416771000000, "total_liabilities": 690535000000, "total_debt": 19832000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43887000000, "total_equity": 28944000000, "shares_outstanding": 669100000, "operating_cash_flow": 3567000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5018000000, "dividends_paid": 444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -508000000, "free_cash_flow": 3567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1481000000", "netIncome": "896000000", "grossProfit": "2937000000", "depreciation": "None", "totalRevenue": "16881000000", "costOfRevenue": "13944000000", "interestIncome": "285000000", "incomeBeforeTax": "1210000000", "interestExpense": "271000000", "operatingIncome": "1210000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "308000000", "reportedCurrency": "USD", "netInterestIncome": "-271000000", "nonInterestIncome": "None", "operatingExpenses": "1727000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13944000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1529000000", "netIncomeFromContinuingOperations": "902000000" }, "balance": { "goodwill": "9095000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "719726000000", "longTermDebt": "19454000000", "shortTermDebt": "378000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "21175000000", "reportedCurrency": "USD", "retainedEarnings": "43887000000", "totalLiabilities": "690535000000", "otherCurrentAssets": "-156179000000", "totalCurrentAssets": "167327000000", "currentLongTermDebt": "378000000", "longTermInvestments": "340714000000", "shortTermInvestments": "101832000000", "currentNetReceivables": "45262000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "552399000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19832000000", "totalShareholderEquity": "28944000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "273386000000", "totalCurrentLiabilities": "273764000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416771000000", "cashAndShortTermInvestments": "20233000000", "commonStockSharesOutstanding": "669100000", "intangibleAssetsExcludingGoodwill": "21175000000", "cashAndCashEquivalentsAtCarryingValue": "20233000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "896000000", "profitLoss": "None", "dividendPayout": "444000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3567000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-508000000", "cashflowFromInvestment": "-5018000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-502000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 17176000000, "cost_of_revenue": 12636000000, "gross_profit": 4540000000, "ebit": 980000000, "ebitda": 1249000000, "pretax_income": 980000000, "tax_provision": 245000000, "net_income": 729000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22178000000, "total_current_assets": 156412000000, "total_assets": 702470000000, "short_term_debt": 379000000, "long_term_debt": 19527000000, "total_debt": 19906000000, "total_liabilities": 674543000000, "total_equity": 27685000000, "shares_outstanding": 675000000, "goodwill_and_intangibles": 30135000000 }, "cash_flow": { "operating_cash_flow": 2187000000, "capital_expenditure": 0, "free_cash_flow": 2187000000, "dividends_paid": 413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295140, "ticker_id": 2612, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1249000000", "netIncome": "729000000", "grossProfit": "4540000000", "depreciation": "None", "totalRevenue": "17176000000", "costOfRevenue": "12636000000", "interestIncome": "315000000", "incomeBeforeTax": "980000000", "interestExpense": "269000000", "operatingIncome": "980000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-269000000", "nonInterestIncome": "None", "operatingExpenses": "3560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1545000000", "netIncomeFromContinuingOperations": "735000000" }, "balance": { "goodwill": "9142000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "702470000000", "longTermDebt": "19527000000", "shortTermDebt": "379000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20993000000", "reportedCurrency": "USD", "retainedEarnings": "43447000000", "totalLiabilities": "674543000000", "otherCurrentAssets": "-145403000000", "totalCurrentAssets": "156412000000", "currentLongTermDebt": "379000000", "longTermInvestments": "332214000000", "shortTermInvestments": "97984000000", "currentNetReceivables": "36250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546058000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19906000000", "totalShareholderEquity": "27685000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269909000000", "totalCurrentLiabilities": "270288000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404255000000", "cashAndShortTermInvestments": "22178000000", "commonStockSharesOutstanding": "675000000", "intangibleAssetsExcludingGoodwill": "20993000000", "cashAndCashEquivalentsAtCarryingValue": "22178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "413000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2187000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1449000000", "cashflowFromInvestment": "-2981000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17176000000, "cost_of_revenue": 12636000000, "gross_profit": 4540000000, "research_and_development": null, "selling_general_admin": 1545000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 980000000, "depreciation_amortisation": null, "ebitda": 1249000000, "interest_expense": 269000000, "interest_income": null, "other_non_operating": null, "pretax_income": 980000000, "tax_provision": 245000000, "effective_tax_rate": null, "net_income": 729000000, "net_income_continuing_ops": 735000000, "net_income_to_common": 729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22178000000, "short_term_investments": 97984000000, "net_receivables": 36250000000, "inventory": null, "other_current_assets": null, "total_current_assets": 156412000000, "net_ppe": null, "goodwill": 9142000000, "intangible_assets": 20993000000, "goodwill_and_intangibles": 30135000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 546058000000, "total_assets": 702470000000, "short_term_debt": 379000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 270288000000, "long_term_debt": 19527000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 404255000000, "total_liabilities": 674543000000, "total_debt": 19906000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43447000000, "total_equity": 27685000000, "shares_outstanding": 675000000, "operating_cash_flow": 2187000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2981000000, "dividends_paid": 413000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1449000000, "free_cash_flow": 2187000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1249000000", "netIncome": "729000000", "grossProfit": "4540000000", "depreciation": "None", "totalRevenue": "17176000000", "costOfRevenue": "12636000000", "interestIncome": "315000000", "incomeBeforeTax": "980000000", "interestExpense": "269000000", "operatingIncome": "980000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-269000000", "nonInterestIncome": "None", "operatingExpenses": "3560000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12636000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1545000000", "netIncomeFromContinuingOperations": "735000000" }, "balance": { "goodwill": "9142000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "702470000000", "longTermDebt": "19527000000", "shortTermDebt": "379000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "20993000000", "reportedCurrency": "USD", "retainedEarnings": "43447000000", "totalLiabilities": "674543000000", "otherCurrentAssets": "-145403000000", "totalCurrentAssets": "156412000000", "currentLongTermDebt": "379000000", "longTermInvestments": "332214000000", "shortTermInvestments": "97984000000", "currentNetReceivables": "36250000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "546058000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19906000000", "totalShareholderEquity": "27685000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "269909000000", "totalCurrentLiabilities": "270288000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "404255000000", "cashAndShortTermInvestments": "22178000000", "commonStockSharesOutstanding": "675000000", "intangibleAssetsExcludingGoodwill": "20993000000", "cashAndCashEquivalentsAtCarryingValue": "22178000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "729000000", "profitLoss": "None", "dividendPayout": "413000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2187000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1449000000", "cashflowFromInvestment": "-2981000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-510000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 18263000000, "cost_of_revenue": 13542000000, "gross_profit": 4721000000, "ebit": 1354000000, "ebitda": 1612000000, "pretax_income": 1354000000, "tax_provision": 404000000, "net_income": 945000000, "net_income_to_common": 945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21326000000, "total_current_assets": 153561000000, "total_assets": 688316000000, "short_term_debt": 381000000, "long_term_debt": 18848000000, "total_debt": 19229000000, "total_liabilities": 660561000000, "total_equity": 27493000000, "shares_outstanding": 687000000, "goodwill_and_intangibles": 29198000000 }, "cash_flow": { "operating_cash_flow": 4262000000, "capital_expenditure": 0, "free_cash_flow": 4262000000, "dividends_paid": 440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295141, "ticker_id": 2612, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1612000000", "netIncome": "945000000", "grossProfit": "4721000000", "depreciation": "None", "totalRevenue": "18263000000", "costOfRevenue": "13542000000", "interestIncome": "244000000", "incomeBeforeTax": "1354000000", "interestExpense": "258000000", "operatingIncome": "1354000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "404000000", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "3367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1563000000", "netIncomeFromContinuingOperations": "950000000" }, "balance": { "goodwill": "9036000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "688316000000", "longTermDebt": "18848000000", "shortTermDebt": "381000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20162000000", "reportedCurrency": "USD", "retainedEarnings": "43131000000", "totalLiabilities": "660561000000", "otherCurrentAssets": "-141402000000", "totalCurrentAssets": "153561000000", "currentLongTermDebt": "381000000", "longTermInvestments": "324334000000", "shortTermInvestments": "96401000000", "currentNetReceivables": "35834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534755000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19229000000", "totalShareholderEquity": "27493000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "263016000000", "totalCurrentLiabilities": "263397000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397164000000", "cashAndShortTermInvestments": "21326000000", "commonStockSharesOutstanding": "687000000", "intangibleAssetsExcludingGoodwill": "20162000000", "cashAndCashEquivalentsAtCarryingValue": "21326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "945000000", "profitLoss": "None", "dividendPayout": "440000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4262000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220000000", "cashflowFromInvestment": "-3322000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18263000000, "cost_of_revenue": 13542000000, "gross_profit": 4721000000, "research_and_development": null, "selling_general_admin": 1563000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1354000000, "depreciation_amortisation": null, "ebitda": 1612000000, "interest_expense": 258000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1354000000, "tax_provision": 404000000, "effective_tax_rate": null, "net_income": 945000000, "net_income_continuing_ops": 950000000, "net_income_to_common": 945000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21326000000, "short_term_investments": 96401000000, "net_receivables": 35834000000, "inventory": null, "other_current_assets": null, "total_current_assets": 153561000000, "net_ppe": null, "goodwill": 9036000000, "intangible_assets": 20162000000, "goodwill_and_intangibles": 29198000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534755000000, "total_assets": 688316000000, "short_term_debt": 381000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263397000000, "long_term_debt": 18848000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397164000000, "total_liabilities": 660561000000, "total_debt": 19229000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 43131000000, "total_equity": 27493000000, "shares_outstanding": 687000000, "operating_cash_flow": 4262000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3322000000, "dividends_paid": 440000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220000000, "free_cash_flow": 4262000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1612000000", "netIncome": "945000000", "grossProfit": "4721000000", "depreciation": "None", "totalRevenue": "18263000000", "costOfRevenue": "13542000000", "interestIncome": "244000000", "incomeBeforeTax": "1354000000", "interestExpense": "258000000", "operatingIncome": "1354000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "404000000", "reportedCurrency": "USD", "netInterestIncome": "-258000000", "nonInterestIncome": "None", "operatingExpenses": "3367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1563000000", "netIncomeFromContinuingOperations": "950000000" }, "balance": { "goodwill": "9036000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "688316000000", "longTermDebt": "18848000000", "shortTermDebt": "381000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20162000000", "reportedCurrency": "USD", "retainedEarnings": "43131000000", "totalLiabilities": "660561000000", "otherCurrentAssets": "-141402000000", "totalCurrentAssets": "153561000000", "currentLongTermDebt": "381000000", "longTermInvestments": "324334000000", "shortTermInvestments": "96401000000", "currentNetReceivables": "35834000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534755000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19229000000", "totalShareholderEquity": "27493000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "263016000000", "totalCurrentLiabilities": "263397000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397164000000", "cashAndShortTermInvestments": "21326000000", "commonStockSharesOutstanding": "687000000", "intangibleAssetsExcludingGoodwill": "20162000000", "cashAndCashEquivalentsAtCarryingValue": "21326000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "945000000", "profitLoss": "None", "dividendPayout": "440000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4262000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "220000000", "cashflowFromInvestment": "-3322000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "440000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1411000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 18440000000, "cost_of_revenue": 13576000000, "gross_profit": 4864000000, "ebit": 1640000000, "ebitda": 1640000000, "pretax_income": 1381000000, "tax_provision": 106000000, "net_income": 1271000000, "net_income_to_common": 1271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20068000000, "total_current_assets": 143041000000, "total_assets": 677457000000, "short_term_debt": 465000000, "long_term_debt": 18244000000, "total_debt": 18709000000, "total_liabilities": 649754000000, "total_equity": 27445000000, "shares_outstanding": 697900000, "goodwill_and_intangibles": 28528000000 }, "cash_flow": { "operating_cash_flow": 5129000000, "capital_expenditure": 0, "free_cash_flow": 5129000000, "dividends_paid": 410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295142, "ticker_id": 2612, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1640000000", "ebitda": "1640000000", "netIncome": "1271000000", "grossProfit": "4864000000", "depreciation": "None", "totalRevenue": "18440000000", "costOfRevenue": "13576000000", "interestIncome": "279000000", "incomeBeforeTax": "1381000000", "interestExpense": "259000000", "operatingIncome": "1381000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "3483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000000", "sellingGeneralAndAdministrative": "1509000000", "netIncomeFromContinuingOperations": "1275000000" }, "balance": { "goodwill": "8901000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "677457000000", "longTermDebt": "18244000000", "shortTermDebt": "465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19627000000", "reportedCurrency": "USD", "retainedEarnings": "42626000000", "totalLiabilities": "649754000000", "otherCurrentAssets": "-131340000000", "totalCurrentAssets": "143041000000", "currentLongTermDebt": "465000000", "longTermInvestments": "314666000000", "shortTermInvestments": "88714000000", "currentNetReceivables": "34259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534416000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18715000000", "totalShareholderEquity": "27445000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "257604000000", "totalCurrentLiabilities": "258069000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391685000000", "cashAndShortTermInvestments": "20068000000", "commonStockSharesOutstanding": "697900000", "intangibleAssetsExcludingGoodwill": "19627000000", "cashAndCashEquivalentsAtCarryingValue": "20068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1271000000", "profitLoss": "None", "dividendPayout": "410000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5129000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519000000", "cashflowFromInvestment": "-5364000000", "stockBasedCompensation": "168000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "410000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18440000000, "cost_of_revenue": 13576000000, "gross_profit": 4864000000, "research_and_development": null, "selling_general_admin": 1509000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1640000000, "depreciation_amortisation": 1305000000, "ebitda": 1640000000, "interest_expense": 259000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1381000000, "tax_provision": 106000000, "effective_tax_rate": null, "net_income": 1271000000, "net_income_continuing_ops": 1275000000, "net_income_to_common": 1271000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20068000000, "short_term_investments": 88714000000, "net_receivables": 34259000000, "inventory": null, "other_current_assets": null, "total_current_assets": 143041000000, "net_ppe": null, "goodwill": 8901000000, "intangible_assets": 19627000000, "goodwill_and_intangibles": 28528000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 534416000000, "total_assets": 677457000000, "short_term_debt": 465000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258069000000, "long_term_debt": 18244000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391685000000, "total_liabilities": 649754000000, "total_debt": 18709000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42626000000, "total_equity": 27445000000, "shares_outstanding": 697900000, "operating_cash_flow": 5129000000, "stock_based_compensation": 168000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5364000000, "dividends_paid": 410000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -519000000, "free_cash_flow": 5129000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1640000000", "ebitda": "1640000000", "netIncome": "1271000000", "grossProfit": "4864000000", "depreciation": "None", "totalRevenue": "18440000000", "costOfRevenue": "13576000000", "interestIncome": "279000000", "incomeBeforeTax": "1381000000", "interestExpense": "259000000", "operatingIncome": "1381000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "106000000", "reportedCurrency": "USD", "netInterestIncome": "-259000000", "nonInterestIncome": "None", "operatingExpenses": "3483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13576000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1305000000", "sellingGeneralAndAdministrative": "1509000000", "netIncomeFromContinuingOperations": "1275000000" }, "balance": { "goodwill": "8901000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "677457000000", "longTermDebt": "18244000000", "shortTermDebt": "465000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "19627000000", "reportedCurrency": "USD", "retainedEarnings": "42626000000", "totalLiabilities": "649754000000", "otherCurrentAssets": "-131340000000", "totalCurrentAssets": "143041000000", "currentLongTermDebt": "465000000", "longTermInvestments": "314666000000", "shortTermInvestments": "88714000000", "currentNetReceivables": "34259000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "534416000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18715000000", "totalShareholderEquity": "27445000000", "capitalLeaseObligations": "6000000", "otherCurrentLiabilities": "257604000000", "totalCurrentLiabilities": "258069000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391685000000", "cashAndShortTermInvestments": "20068000000", "commonStockSharesOutstanding": "697900000", "intangibleAssetsExcludingGoodwill": "19627000000", "cashAndCashEquivalentsAtCarryingValue": "20068000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1271000000", "profitLoss": "None", "dividendPayout": "410000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5129000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-519000000", "cashflowFromInvestment": "-5364000000", "stockBasedCompensation": "168000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "410000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-406000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 18298000000, "cost_of_revenue": 12851000000, "gross_profit": 5447000000, "ebit": 2251000000, "ebitda": 2251000000, "pretax_income": 1994000000, "tax_provision": 653000000, "net_income": 1342000000, "net_income_to_common": 1342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21765000000, "total_current_assets": 355622000000, "total_assets": 704976000000, "short_term_debt": 404000000, "long_term_debt": 18441000000, "total_debt": 18845000000, "total_liabilities": 673812000000, "total_equity": 30885000000, "shares_outstanding": 703700000, "goodwill_and_intangibles": 29556000000 }, "cash_flow": { "operating_cash_flow": 4169000000, "capital_expenditure": 0, "free_cash_flow": 4169000000, "dividends_paid": 450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295144, "ticker_id": 2612, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2251000000", "ebitda": "2251000000", "netIncome": "1342000000", "grossProfit": "5447000000", "depreciation": "None", "totalRevenue": "18298000000", "costOfRevenue": "12851000000", "interestIncome": "316000000", "incomeBeforeTax": "1994000000", "interestExpense": "257000000", "operatingIncome": "1994000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "653000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "3453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7000000", "sellingGeneralAndAdministrative": "1490000000", "netIncomeFromContinuingOperations": "1341000000" }, "balance": { "goodwill": "9155000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "704976000000", "longTermDebt": "18441000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20401000000", "reportedCurrency": "USD", "retainedEarnings": "41765000000", "totalLiabilities": "673812000000", "otherCurrentAssets": "-351900000000", "totalCurrentAssets": "355622000000", "currentLongTermDebt": "404000000", "longTermInvestments": "322609000000", "shortTermInvestments": "298388000000", "currentNetReceivables": "35469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349354000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18845000000", "totalShareholderEquity": "30885000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262629000000", "totalCurrentLiabilities": "263033000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410779000000", "cashAndShortTermInvestments": "21765000000", "commonStockSharesOutstanding": "703700000", "intangibleAssetsExcludingGoodwill": "20401000000", "cashAndCashEquivalentsAtCarryingValue": "21765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1342000000", "profitLoss": "None", "dividendPayout": "450000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4169000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000000", "cashflowFromInvestment": "-2162000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18298000000, "cost_of_revenue": 12851000000, "gross_profit": 5447000000, "research_and_development": null, "selling_general_admin": 1490000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2251000000, "depreciation_amortisation": -7000000, "ebitda": 2251000000, "interest_expense": 257000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1994000000, "tax_provision": 653000000, "effective_tax_rate": null, "net_income": 1342000000, "net_income_continuing_ops": 1341000000, "net_income_to_common": 1342000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21765000000, "short_term_investments": 298388000000, "net_receivables": 35469000000, "inventory": null, "other_current_assets": null, "total_current_assets": 355622000000, "net_ppe": null, "goodwill": 9155000000, "intangible_assets": 20401000000, "goodwill_and_intangibles": 29556000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 349354000000, "total_assets": 704976000000, "short_term_debt": 404000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263033000000, "long_term_debt": 18441000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 410779000000, "total_liabilities": 673812000000, "total_debt": 18845000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 41765000000, "total_equity": 30885000000, "shares_outstanding": 703700000, "operating_cash_flow": 4169000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2162000000, "dividends_paid": 450000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1146000000, "free_cash_flow": 4169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2251000000", "ebitda": "2251000000", "netIncome": "1342000000", "grossProfit": "5447000000", "depreciation": "None", "totalRevenue": "18298000000", "costOfRevenue": "12851000000", "interestIncome": "316000000", "incomeBeforeTax": "1994000000", "interestExpense": "257000000", "operatingIncome": "1994000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "653000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "3453000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12851000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-7000000", "sellingGeneralAndAdministrative": "1490000000", "netIncomeFromContinuingOperations": "1341000000" }, "balance": { "goodwill": "9155000000", "inventory": "None", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "704976000000", "longTermDebt": "18441000000", "shortTermDebt": "404000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20401000000", "reportedCurrency": "USD", "retainedEarnings": "41765000000", "totalLiabilities": "673812000000", "otherCurrentAssets": "-351900000000", "totalCurrentAssets": "355622000000", "currentLongTermDebt": "404000000", "longTermInvestments": "322609000000", "shortTermInvestments": "298388000000", "currentNetReceivables": "35469000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "349354000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18845000000", "totalShareholderEquity": "30885000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "262629000000", "totalCurrentLiabilities": "263033000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "410779000000", "cashAndShortTermInvestments": "21765000000", "commonStockSharesOutstanding": "703700000", "intangibleAssetsExcludingGoodwill": "20401000000", "cashAndCashEquivalentsAtCarryingValue": "21765000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1342000000", "profitLoss": "None", "dividendPayout": "450000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4169000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1146000000", "cashflowFromInvestment": "-2162000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "450000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-774000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-59000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 17491000000, "cost_of_revenue": 13103000000, "gross_profit": 4388000000, "ebit": 1202000000, "ebitda": 1459000000, "pretax_income": 1202000000, "tax_provision": 249000000, "net_income": 946000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20786000000, "total_current_assets": 52606000000, "total_assets": 675745000000, "short_term_debt": 390000000, "long_term_debt": 17972000000, "total_debt": 18362000000, "total_liabilities": 648205000000, "total_equity": 27252000000, "shares_outstanding": 714700000, "goodwill_and_intangibles": 28518000000 }, "cash_flow": { "operating_cash_flow": 3490000000, "capital_expenditure": 0, "free_cash_flow": 3490000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295145, "ticker_id": 2612, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1459000000", "netIncome": "946000000", "grossProfit": "4388000000", "depreciation": "None", "totalRevenue": "17491000000", "costOfRevenue": "13103000000", "interestIncome": "None", "incomeBeforeTax": "1202000000", "interestExpense": "257000000", "operatingIncome": "1202000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "3186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1480000000", "netIncomeFromContinuingOperations": "953000000" }, "balance": { "goodwill": "8950000000", "inventory": "-334494000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "675745000000", "longTermDebt": "17972000000", "shortTermDebt": "390000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19568000000", "reportedCurrency": "USD", "retainedEarnings": "40873000000", "totalLiabilities": "648205000000", "otherCurrentAssets": "-281888000000", "totalCurrentAssets": "52606000000", "currentLongTermDebt": "390000000", "longTermInvestments": "306688000000", "shortTermInvestments": "281540000000", "currentNetReceivables": "32168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623139000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18362000000", "totalShareholderEquity": "27252000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-390000000", "totalCurrentLiabilities": "18109000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "648205000000", "cashAndShortTermInvestments": "20786000000", "commonStockSharesOutstanding": "714700000", "intangibleAssetsExcludingGoodwill": "19568000000", "cashAndCashEquivalentsAtCarryingValue": "20786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "946000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3490000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1205000000", "cashflowFromInvestment": "-1340000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17491000000, "cost_of_revenue": 13103000000, "gross_profit": 4388000000, "research_and_development": null, "selling_general_admin": 1480000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1202000000, "depreciation_amortisation": null, "ebitda": 1459000000, "interest_expense": 257000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1202000000, "tax_provision": 249000000, "effective_tax_rate": null, "net_income": 946000000, "net_income_continuing_ops": 953000000, "net_income_to_common": 946000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20786000000, "short_term_investments": 281540000000, "net_receivables": 32168000000, "inventory": -334494000000, "other_current_assets": null, "total_current_assets": 52606000000, "net_ppe": null, "goodwill": 8950000000, "intangible_assets": 19568000000, "goodwill_and_intangibles": 28518000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623139000000, "total_assets": 675745000000, "short_term_debt": 390000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18109000000, "long_term_debt": 17972000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 648205000000, "total_liabilities": 648205000000, "total_debt": 18362000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40873000000, "total_equity": 27252000000, "shares_outstanding": 714700000, "operating_cash_flow": 3490000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1340000000, "dividends_paid": 423000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1205000000, "free_cash_flow": 3490000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1459000000", "netIncome": "946000000", "grossProfit": "4388000000", "depreciation": "None", "totalRevenue": "17491000000", "costOfRevenue": "13103000000", "interestIncome": "None", "incomeBeforeTax": "1202000000", "interestExpense": "257000000", "operatingIncome": "1202000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "249000000", "reportedCurrency": "USD", "netInterestIncome": "-257000000", "nonInterestIncome": "None", "operatingExpenses": "3186000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13103000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1480000000", "netIncomeFromContinuingOperations": "953000000" }, "balance": { "goodwill": "8950000000", "inventory": "-334494000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "675745000000", "longTermDebt": "17972000000", "shortTermDebt": "390000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19568000000", "reportedCurrency": "USD", "retainedEarnings": "40873000000", "totalLiabilities": "648205000000", "otherCurrentAssets": "-281888000000", "totalCurrentAssets": "52606000000", "currentLongTermDebt": "390000000", "longTermInvestments": "306688000000", "shortTermInvestments": "281540000000", "currentNetReceivables": "32168000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623139000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18362000000", "totalShareholderEquity": "27252000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-390000000", "totalCurrentLiabilities": "18109000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "648205000000", "cashAndShortTermInvestments": "20786000000", "commonStockSharesOutstanding": "714700000", "intangibleAssetsExcludingGoodwill": "19568000000", "cashAndCashEquivalentsAtCarryingValue": "20786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "946000000", "profitLoss": "None", "dividendPayout": "423000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3490000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1205000000", "cashflowFromInvestment": "-1340000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "423000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-855000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 15902000000, "cost_of_revenue": 11410000000, "gross_profit": 4492000000, "ebit": 2346000000, "ebitda": 1309000000, "pretax_income": 1045000000, "tax_provision": 170000000, "net_income": 867000000, "net_income_to_common": 867000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19840000000, "total_current_assets": 385757000000, "total_assets": 677576000000, "short_term_debt": 127000000, "long_term_debt": 19134000000, "total_debt": 19261000000, "total_liabilities": 648780000000, "total_equity": 28535000000, "shares_outstanding": 728400000, "goodwill_and_intangibles": 28879000000 }, "cash_flow": { "operating_cash_flow": 2328000000, "capital_expenditure": 0, "free_cash_flow": 2328000000, "dividends_paid": 444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295146, "ticker_id": 2612, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2346000000", "ebitda": "1309000000", "netIncome": "867000000", "grossProfit": "4492000000", "depreciation": "None", "totalRevenue": "15902000000", "costOfRevenue": "11410000000", "interestIncome": "None", "incomeBeforeTax": "1045000000", "interestExpense": "264000000", "operatingIncome": "1045000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-264000000", "nonInterestIncome": "None", "operatingExpenses": "3447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1309000000", "sellingGeneralAndAdministrative": "1512000000", "netIncomeFromContinuingOperations": "875000000" }, "balance": { "goodwill": "9037000000", "inventory": "-333119000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "677576000000", "longTermDebt": "19134000000", "shortTermDebt": "127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19842000000", "reportedCurrency": "USD", "retainedEarnings": "40350000000", "totalLiabilities": "648780000000", "otherCurrentAssets": "19842000000", "totalCurrentAssets": "385757000000", "currentLongTermDebt": "127000000", "longTermInvestments": "308657000000", "shortTermInvestments": "312453000000", "currentNetReceivables": "33622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291819000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19261000000", "totalShareholderEquity": "28535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182335000000", "totalCurrentLiabilities": "182472000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466308000000", "cashAndShortTermInvestments": "19840000000", "commonStockSharesOutstanding": "728400000", "intangibleAssetsExcludingGoodwill": "19842000000", "cashAndCashEquivalentsAtCarryingValue": "19840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867000000", "profitLoss": "None", "dividendPayout": "444000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2328000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261000000", "cashflowFromInvestment": "-2627000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15902000000, "cost_of_revenue": 11410000000, "gross_profit": 4492000000, "research_and_development": null, "selling_general_admin": 1512000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2346000000, "depreciation_amortisation": -1309000000, "ebitda": 1309000000, "interest_expense": 264000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1045000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 867000000, "net_income_continuing_ops": 875000000, "net_income_to_common": 867000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19840000000, "short_term_investments": 312453000000, "net_receivables": 33622000000, "inventory": -333119000000, "other_current_assets": null, "total_current_assets": 385757000000, "net_ppe": null, "goodwill": 9037000000, "intangible_assets": 19842000000, "goodwill_and_intangibles": 28879000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 291819000000, "total_assets": 677576000000, "short_term_debt": 127000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182472000000, "long_term_debt": 19134000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 466308000000, "total_liabilities": 648780000000, "total_debt": 19261000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40350000000, "total_equity": 28535000000, "shares_outstanding": 728400000, "operating_cash_flow": 2328000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2627000000, "dividends_paid": 444000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261000000, "free_cash_flow": 2328000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2346000000", "ebitda": "1309000000", "netIncome": "867000000", "grossProfit": "4492000000", "depreciation": "None", "totalRevenue": "15902000000", "costOfRevenue": "11410000000", "interestIncome": "None", "incomeBeforeTax": "1045000000", "interestExpense": "264000000", "operatingIncome": "1045000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "170000000", "reportedCurrency": "USD", "netInterestIncome": "-264000000", "nonInterestIncome": "None", "operatingExpenses": "3447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11410000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1309000000", "sellingGeneralAndAdministrative": "1512000000", "netIncomeFromContinuingOperations": "875000000" }, "balance": { "goodwill": "9037000000", "inventory": "-333119000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "677576000000", "longTermDebt": "19134000000", "shortTermDebt": "127000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "19842000000", "reportedCurrency": "USD", "retainedEarnings": "40350000000", "totalLiabilities": "648780000000", "otherCurrentAssets": "19842000000", "totalCurrentAssets": "385757000000", "currentLongTermDebt": "127000000", "longTermInvestments": "308657000000", "shortTermInvestments": "312453000000", "currentNetReceivables": "33622000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "291819000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19261000000", "totalShareholderEquity": "28535000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182335000000", "totalCurrentLiabilities": "182472000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "466308000000", "cashAndShortTermInvestments": "19840000000", "commonStockSharesOutstanding": "728400000", "intangibleAssetsExcludingGoodwill": "19842000000", "cashAndCashEquivalentsAtCarryingValue": "19840000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "867000000", "profitLoss": "None", "dividendPayout": "444000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2328000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261000000", "cashflowFromInvestment": "-2627000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "444000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1172000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 19028000000, "cost_of_revenue": 15854000000, "gross_profit": 3174000000, "ebit": 1210000000, "ebitda": 1210000000, "pretax_income": 941000000, "tax_provision": 327000000, "net_income": 607000000, "net_income_to_common": 607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20639000000, "total_current_assets": 350617000000, "total_assets": 687584000000, "short_term_debt": 119000000, "long_term_debt": 18677000000, "total_debt": 18796000000, "total_liabilities": 657331000000, "total_equity": 30015000000, "shares_outstanding": 745455000, "goodwill_and_intangibles": 29387000000 }, "cash_flow": { "operating_cash_flow": 5721000000, "capital_expenditure": 383000000, "free_cash_flow": 6104000000, "dividends_paid": 419000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295147, "ticker_id": 2612, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1210000000", "ebitda": "1210000000", "netIncome": "607000000", "grossProfit": "3174000000", "depreciation": "None", "totalRevenue": "19028000000", "costOfRevenue": "15854000000", "interestIncome": "None", "incomeBeforeTax": "941000000", "interestExpense": "269000000", "operatingIncome": "941000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "327000000", "reportedCurrency": "USD", "netInterestIncome": "-269000000", "nonInterestIncome": "None", "operatingExpenses": "2233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2631000000", "sellingGeneralAndAdministrative": "1652000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "9236000000", "inventory": "-69111000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "687584000000", "longTermDebt": "18677000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20151000000", "reportedCurrency": "USD", "retainedEarnings": "40146000000", "totalLiabilities": "657331000000", "otherCurrentAssets": "-338291000000", "totalCurrentAssets": "350617000000", "currentLongTermDebt": "119000000", "longTermInvestments": "313309000000", "shortTermInvestments": "296194000000", "currentNetReceivables": "33784000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336967000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18828000000", "totalShareholderEquity": "30015000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "257266000000", "totalCurrentLiabilities": "257575000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399756000000", "cashAndShortTermInvestments": "20639000000", "commonStockSharesOutstanding": "745455000", "intangibleAssetsExcludingGoodwill": "20151000000", "cashAndCashEquivalentsAtCarryingValue": "20639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607000000", "profitLoss": "None", "dividendPayout": "419000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5721000000", "capitalExpenditures": "383000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000000", "cashflowFromInvestment": "576000000", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-859000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19028000000, "cost_of_revenue": 15854000000, "gross_profit": 3174000000, "research_and_development": null, "selling_general_admin": 1652000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1210000000, "depreciation_amortisation": -2631000000, "ebitda": 1210000000, "interest_expense": 269000000, "interest_income": null, "other_non_operating": null, "pretax_income": 941000000, "tax_provision": 327000000, "effective_tax_rate": null, "net_income": 607000000, "net_income_continuing_ops": 614000000, "net_income_to_common": 607000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20639000000, "short_term_investments": 296194000000, "net_receivables": 33784000000, "inventory": -69111000000, "other_current_assets": null, "total_current_assets": 350617000000, "net_ppe": null, "goodwill": 9236000000, "intangible_assets": 20151000000, "goodwill_and_intangibles": 29387000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336967000000, "total_assets": 687584000000, "short_term_debt": 119000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 257575000000, "long_term_debt": 18677000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 399756000000, "total_liabilities": 657331000000, "total_debt": 18796000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 40146000000, "total_equity": 30015000000, "shares_outstanding": 745455000, "operating_cash_flow": 5721000000, "stock_based_compensation": 171000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 576000000, "dividends_paid": 419000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176000000, "free_cash_flow": 6104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1210000000", "ebitda": "1210000000", "netIncome": "607000000", "grossProfit": "3174000000", "depreciation": "None", "totalRevenue": "19028000000", "costOfRevenue": "15854000000", "interestIncome": "None", "incomeBeforeTax": "941000000", "interestExpense": "269000000", "operatingIncome": "941000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "327000000", "reportedCurrency": "USD", "netInterestIncome": "-269000000", "nonInterestIncome": "None", "operatingExpenses": "2233000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15854000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2631000000", "sellingGeneralAndAdministrative": "1652000000", "netIncomeFromContinuingOperations": "614000000" }, "balance": { "goodwill": "9236000000", "inventory": "-69111000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "687584000000", "longTermDebt": "18677000000", "shortTermDebt": "119000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "20151000000", "reportedCurrency": "USD", "retainedEarnings": "40146000000", "totalLiabilities": "657331000000", "otherCurrentAssets": "-338291000000", "totalCurrentAssets": "350617000000", "currentLongTermDebt": "119000000", "longTermInvestments": "313309000000", "shortTermInvestments": "296194000000", "currentNetReceivables": "33784000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336967000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18828000000", "totalShareholderEquity": "30015000000", "capitalLeaseObligations": "32000000", "otherCurrentLiabilities": "257266000000", "totalCurrentLiabilities": "257575000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "399756000000", "cashAndShortTermInvestments": "20639000000", "commonStockSharesOutstanding": "745455000", "intangibleAssetsExcludingGoodwill": "20151000000", "cashAndCashEquivalentsAtCarryingValue": "20639000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "607000000", "profitLoss": "None", "dividendPayout": "419000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5721000000", "capitalExpenditures": "383000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176000000", "cashflowFromInvestment": "576000000", "stockBasedCompensation": "171000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "419000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-859000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 15866000000, "cost_of_revenue": 13208000000, "gross_profit": 2658000000, "ebit": -76000000, "ebitda": 799000000, "pretax_income": 534000000, "tax_provision": 39000000, "net_income": 489000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14912000000, "total_current_assets": 364011000000, "total_assets": 652120000000, "short_term_debt": 161000000, "long_term_debt": 18635000000, "total_debt": 18796000000, "total_liabilities": 626225000000, "total_equity": 25658000000, "shares_outstanding": 755500000, "goodwill_and_intangibles": 28846000000 }, "cash_flow": { "operating_cash_flow": 3475000000, "capital_expenditure": 423000000, "free_cash_flow": 3898000000, "dividends_paid": 459000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295149, "ticker_id": 2612, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-76000000", "ebitda": "799000000", "netIncome": "489000000", "grossProfit": "2658000000", "depreciation": "None", "totalRevenue": "15866000000", "costOfRevenue": "13208000000", "interestIncome": "265000000", "incomeBeforeTax": "534000000", "interestExpense": "265000000", "operatingIncome": "534000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "2124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000000", "sellingGeneralAndAdministrative": "1544000000", "netIncomeFromContinuingOperations": "495000000" }, "balance": { "goodwill": "9109000000", "inventory": "-79135000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "652120000000", "longTermDebt": "18635000000", "shortTermDebt": "161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19737000000", "reportedCurrency": "USD", "retainedEarnings": "39958000000", "totalLiabilities": "626225000000", "otherCurrentAssets": "19737000000", "totalCurrentAssets": "364011000000", "currentLongTermDebt": "161000000", "longTermInvestments": "302819000000", "shortTermInvestments": "306656000000", "currentNetReceivables": "22706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288109000000", "currentAccountsPayable": "16986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18796000000", "totalShareholderEquity": "25658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176856000000", "totalCurrentLiabilities": "177076000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "449149000000", "cashAndShortTermInvestments": "14912000000", "commonStockSharesOutstanding": "755500000", "intangibleAssetsExcludingGoodwill": "19737000000", "cashAndCashEquivalentsAtCarryingValue": "14912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000000", "profitLoss": "None", "dividendPayout": "459000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3475000000", "capitalExpenditures": "423000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-848000000", "cashflowFromInvestment": "-10822000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-792000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15866000000, "cost_of_revenue": 13208000000, "gross_profit": 2658000000, "research_and_development": null, "selling_general_admin": 1544000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -76000000, "depreciation_amortisation": -2000000, "ebitda": 799000000, "interest_expense": 265000000, "interest_income": null, "other_non_operating": null, "pretax_income": 534000000, "tax_provision": 39000000, "effective_tax_rate": null, "net_income": 489000000, "net_income_continuing_ops": 495000000, "net_income_to_common": 489000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14912000000, "short_term_investments": 306656000000, "net_receivables": 22706000000, "inventory": -79135000000, "other_current_assets": null, "total_current_assets": 364011000000, "net_ppe": null, "goodwill": 9109000000, "intangible_assets": 19737000000, "goodwill_and_intangibles": 28846000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 288109000000, "total_assets": 652120000000, "short_term_debt": 161000000, "accounts_payable": 16986000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177076000000, "long_term_debt": 18635000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 449149000000, "total_liabilities": 626225000000, "total_debt": 18796000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39958000000, "total_equity": 25658000000, "shares_outstanding": 755500000, "operating_cash_flow": 3475000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 423000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10822000000, "dividends_paid": 459000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -848000000, "free_cash_flow": 3898000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-76000000", "ebitda": "799000000", "netIncome": "489000000", "grossProfit": "2658000000", "depreciation": "None", "totalRevenue": "15866000000", "costOfRevenue": "13208000000", "interestIncome": "265000000", "incomeBeforeTax": "534000000", "interestExpense": "265000000", "operatingIncome": "534000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "39000000", "reportedCurrency": "USD", "netInterestIncome": "-265000000", "nonInterestIncome": "None", "operatingExpenses": "2124000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13208000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000000", "sellingGeneralAndAdministrative": "1544000000", "netIncomeFromContinuingOperations": "495000000" }, "balance": { "goodwill": "9109000000", "inventory": "-79135000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "652120000000", "longTermDebt": "18635000000", "shortTermDebt": "161000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "19737000000", "reportedCurrency": "USD", "retainedEarnings": "39958000000", "totalLiabilities": "626225000000", "otherCurrentAssets": "19737000000", "totalCurrentAssets": "364011000000", "currentLongTermDebt": "161000000", "longTermInvestments": "302819000000", "shortTermInvestments": "306656000000", "currentNetReceivables": "22706000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "288109000000", "currentAccountsPayable": "16986000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18796000000", "totalShareholderEquity": "25658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "176856000000", "totalCurrentLiabilities": "177076000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "449149000000", "cashAndShortTermInvestments": "14912000000", "commonStockSharesOutstanding": "755500000", "intangibleAssetsExcludingGoodwill": "19737000000", "cashAndCashEquivalentsAtCarryingValue": "14912000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "489000000", "profitLoss": "None", "dividendPayout": "459000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3475000000", "capitalExpenditures": "423000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-848000000", "cashflowFromInvestment": "-10822000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "459000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-792000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "income_statement": { "revenue": 16623000000, "cost_of_revenue": 14100000000, "gross_profit": 2523000000, "ebit": 555000000, "ebitda": 686000000, "pretax_income": 430000000, "tax_provision": 22000000, "net_income": 402000000, "net_income_to_common": 402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15417000000, "total_current_assets": 378898000000, "total_assets": 677279000000, "short_term_debt": 200000000, "long_term_debt": 17699000000, "total_debt": 17899000000, "total_liabilities": 646787000000, "total_equity": 30261000000, "shares_outstanding": 769600000, "goodwill_and_intangibles": 29111000000 }, "cash_flow": { "operating_cash_flow": 3038000000, "capital_expenditure": 774000000, "free_cash_flow": 3812000000, "dividends_paid": 431000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295150, "ticker_id": 2612, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:19.771756+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "555000000", "ebitda": "686000000", "netIncome": "402000000", "grossProfit": "2523000000", "depreciation": "None", "totalRevenue": "16623000000", "costOfRevenue": "14100000000", "interestIncome": "256000000", "incomeBeforeTax": "430000000", "interestExpense": "256000000", "operatingIncome": "430000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "2093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "1502000000", "netIncomeFromContinuingOperations": "408000000" }, "balance": { "goodwill": "9261000000", "inventory": "-53223000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "677279000000", "longTermDebt": "17699000000", "shortTermDebt": "200000000", "treasuryStock": "-22923000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19850000000", "reportedCurrency": "USD", "retainedEarnings": "39928000000", "totalLiabilities": "646787000000", "otherCurrentAssets": "20039000000", "totalCurrentAssets": "378898000000", "currentLongTermDebt": "200000000", "longTermInvestments": "316473000000", "shortTermInvestments": "321407000000", "currentNetReceivables": "22035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298381000000", "currentAccountsPayable": "366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17899000000", "totalShareholderEquity": "30261000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188694000000", "totalCurrentLiabilities": "188894000000", "otherNonCurrentLiabilities": "642000000000", "totalNonCurrentLiabilities": "457893000000", "cashAndShortTermInvestments": "15417000000", "commonStockSharesOutstanding": "769600000", "intangibleAssetsExcludingGoodwill": "19850000000", "cashAndCashEquivalentsAtCarryingValue": "15417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402000000", "profitLoss": "None", "dividendPayout": "431000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3038000000", "capitalExpenditures": "774000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379000000", "cashflowFromInvestment": "-6346000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2929000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16623000000, "cost_of_revenue": 14100000000, "gross_profit": 2523000000, "research_and_development": null, "selling_general_admin": 1502000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 555000000, "depreciation_amortisation": 131000000, "ebitda": 686000000, "interest_expense": 256000000, "interest_income": null, "other_non_operating": null, "pretax_income": 430000000, "tax_provision": 22000000, "effective_tax_rate": null, "net_income": 402000000, "net_income_continuing_ops": 408000000, "net_income_to_common": 402000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15417000000, "short_term_investments": 321407000000, "net_receivables": 22035000000, "inventory": -53223000000, "other_current_assets": null, "total_current_assets": 378898000000, "net_ppe": null, "goodwill": 9261000000, "intangible_assets": 19850000000, "goodwill_and_intangibles": 29111000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298381000000, "total_assets": 677279000000, "short_term_debt": 200000000, "accounts_payable": 366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188894000000, "long_term_debt": 17699000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 457893000000, "total_liabilities": 646787000000, "total_debt": 17899000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39928000000, "total_equity": 30261000000, "shares_outstanding": 769600000, "operating_cash_flow": 3038000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 774000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6346000000, "dividends_paid": 431000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 379000000, "free_cash_flow": 3812000000, "net_change_in_cash": -2929000000 }, "raw_data": { "income": { "ebit": "555000000", "ebitda": "686000000", "netIncome": "402000000", "grossProfit": "2523000000", "depreciation": "None", "totalRevenue": "16623000000", "costOfRevenue": "14100000000", "interestIncome": "256000000", "incomeBeforeTax": "430000000", "interestExpense": "256000000", "operatingIncome": "430000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "22000000", "reportedCurrency": "USD", "netInterestIncome": "-256000000", "nonInterestIncome": "None", "operatingExpenses": "2093000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14100000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131000000", "sellingGeneralAndAdministrative": "1502000000", "netIncomeFromContinuingOperations": "408000000" }, "balance": { "goodwill": "9261000000", "inventory": "-53223000000", "commonStock": "12000000", "currentDebt": "None", "investments": "None", "totalAssets": "677279000000", "longTermDebt": "17699000000", "shortTermDebt": "200000000", "treasuryStock": "-22923000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "19850000000", "reportedCurrency": "USD", "retainedEarnings": "39928000000", "totalLiabilities": "646787000000", "otherCurrentAssets": "20039000000", "totalCurrentAssets": "378898000000", "currentLongTermDebt": "200000000", "longTermInvestments": "316473000000", "shortTermInvestments": "321407000000", "currentNetReceivables": "22035000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298381000000", "currentAccountsPayable": "366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17899000000", "totalShareholderEquity": "30261000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "188694000000", "totalCurrentLiabilities": "188894000000", "otherNonCurrentLiabilities": "642000000000", "totalNonCurrentLiabilities": "457893000000", "cashAndShortTermInvestments": "15417000000", "commonStockSharesOutstanding": "769600000", "intangibleAssetsExcludingGoodwill": "19850000000", "cashAndCashEquivalentsAtCarryingValue": "15417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "402000000", "profitLoss": "None", "dividendPayout": "431000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3038000000", "capitalExpenditures": "774000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "379000000", "cashflowFromInvestment": "-6346000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "431000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2929000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-672000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }