{ "ticker": { "uuid": "350e2440-2381-4144-857c-f6e37633f654", "symbol": "AMGN", "name": "Amgen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/350e2440-2381-4144-857c-f6e37633f654/", "api_url": "https://sharemaestro.com/factors/api/tickers/350e2440-2381-4144-857c-f6e37633f654/" }, "ticker_metadata": { "id": 4760, "uuid": "350e2440-2381-4144-857c-f6e37633f654", "symbol": "AMGN", "name": "Amgen Inc", "asset_type": "equity", "market_cap": 181374370000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Amgen Inc. (formerly Applied Molecular Genetics Inc.) is an American multinational biopharmaceutical company headquartered in Thousand Oaks, California. Focused on molecular biology and biochemistry, its goal is to provide a healthcare business based on recombinant DNA technology.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "350e2440-2381-4144-857c-f6e37633f654", "symbol": "AMGN", "name": "Amgen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/350e2440-2381-4144-857c-f6e37633f654/", "api_url": "https://sharemaestro.com/factors/api/tickers/350e2440-2381-4144-857c-f6e37633f654/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.12, "quality": 0.97, "momentum": 0.7, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 349.58, "market_cap": 190171520000, "pe_ratio": 24.381, "earnings_yield": 0.041, "ebitda_to_ev": 0.0737, "shareholder_yield": 0.0274, "roe": 0.8487, "piotroski_f_score": 7, "momentum_12_1": 0.1678, "volatility_252d": 0.2721 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.330321+00:00", "batch_id": "" }, "size": { "price_close": 349.58, "market_cap": 190171520000, "market_cap_usd": 190171520000, "enterprise_value": 235456520000, "shares_outstanding": 544000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.381, "pb_ratio": 20.6933, "ptbv_ratio": null, "ps_ratio": 5.1069, "pcf_ratio": 17.6805, "pfcf_ratio": 14.7249, "ev_ebitda": 13.5749, "ev_ebit": 17.4542, "ev_sales": 6.323, "ev_fcf": 18.2312, "earnings_yield": 0.041, "fcf_yield": 0.0549, "price_to_sales": 5.1069, "price_to_book": 20.6933, "price_to_cashflow": 17.6805, "ebitda_to_ev": 0.0737, "sales_yield": 0.1582 }, "yield": { "dividend_yield": 0.0274, "buyback_yield": 0, "shareholder_yield": 0.0274, "debt_paydown_yield": null, "total_yield": 0.0274 }, "quality": { "gross_margin": 0.7146, "operating_margin": 0.3623, "net_margin": 0.2095, "ebitda_margin": 0.4658, "fcf_margin": 0.3468, "roe": 0.8487, "roa": 0.0843, "roic": 0.2126, "roc_greenblatt": null, "asset_turnover": 0.4026, "cash_conversion": 1.6558, "accruals_ratio": -0.032, "sbc_to_revenue": 0.013, "piotroski_f_score": 7, "altman_z_score": 1.9649, "earnings_stability_5y": 0.5328, "revenue_stability_5y": 0.1691, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2877, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.0657, "net_debt_to_ebitda": 2.6108, "debt_to_assets": 0.6197, "interest_coverage": 4.9908, "current_ratio": 1.2613, "quick_ratio": 1.0134, "net_debt": 45285000000, "local_beta": 0.0006, "volatility_252d": 0.2721, "volatility_60d": 0.6204, "max_drawdown_12m": -0.1528, "risk_adjusted_momentum": 0.6166 }, "growth": { "revenue_growth_1y": 0.0912, "revenue_growth_3y_cagr": 0.1176, "revenue_growth_5y_cagr": 0.0764, "eps_growth_1y": 0.3147, "eps_growth_3y_cagr": 0.0558, "eps_growth_5y_cagr": 0.012, "fcf_growth_1y": -0.0411, "book_value_growth_1y": 0.4705, "revenue_growth": 0.0912, "earnings_growth": 0.3147 }, "momentum": { "price_return_1m": 0.062, "price_return_3m": -0.0467, "price_return_6m": 0.0752, "price_return_9m": 0.2593, "price_return_12m": 0.2402, "price_return_12m_ex1m": 0.1678, "momentum_6m": 0.0752, "momentum_12m": 0.2402, "momentum_12_1": 0.1678, "distance_from_52w_high": -0.0924, "distance_from_52w_low": 0.3085, "relative_strength": 0.0823 }, "raw_ttm": { "revenue_ttm": 37238000000, "gross_profit_ttm": 26611000000, "ebit_ttm": 13490000000, "ebitda_ttm": 17345000000, "net_income_ttm": 7800000000, "eps_diluted_ttm": 14.3382, "operating_cash_flow_ttm": 10756000000, "capital_expenditure_ttm": 2159000000, "fcf_ttm": 12915000000, "dividends_paid_ttm": 5203000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2703000000, "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_current_liabilities": 24955000000, "net_ppe": null, "total_assets": 92504000000, "total_debt": 57323000000, "total_equity": 9190000000, "net_working_capital": -81000000, "book_value_per_share": 16.8934, "retained_earnings": -24650000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30863000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 62, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 72, "rank_ev_ebitda": 58, "rank_ev_ebit": 63, "rank_earnings_yield": 61, "rank_fcf_yield": 65, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 3, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 19, "rank_fcf_margin": 25, "rank_piotroski": 9, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 45 }, "composites": { "value_composite": 88, "quality_composite": 3, "momentum_composite": 30, "growth_composite": 39, "yield_composite": 20, "svqf_composite": 81, "vc1_composite": 91, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.3412, "os_score": 0.49, "value_percentile": 0.12, "quality_percentile": 0.97, "momentum_percentile": 0.7, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 220, "ticker_id": 4760, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.330321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 349.58, "market_cap": 190171520000, "market_cap_usd": 190171520000, "enterprise_value": 235456520000, "shares_outstanding": 544000000, "fx_rate_to_usd": null, "pe_ratio": 24.3809641, "pb_ratio": 20.69331012, "ptbv_ratio": null, "ps_ratio": 5.10692089, "pcf_ratio": 17.68050576, "pfcf_ratio": 14.72485637, "ev_ebitda": 13.57489305, "ev_ebit": 17.45415271, "ev_sales": 6.32301735, "ev_fcf": 18.23124429, "earnings_yield": 0.04101561, "fcf_yield": 0.05485089, "dividend_yield": 0.02735951, "buyback_yield": 0, "shareholder_yield": 0.02735951, "debt_paydown_yield": null, "total_yield": 0.02735951, "gross_margin": 0.71461947, "operating_margin": 0.36226435, "net_margin": 0.20946345, "ebitda_margin": 0.46578764, "fcf_margin": 0.34682314, "roe": 0.84874864, "roa": 0.08432068, "roic": 0.21256355, "roc_greenblatt": null, "asset_turnover": 0.40255557, "cash_conversion": 1.65576923, "accruals_ratio": -0.03195537, "sbc_to_revenue": 0.01299748, "debt_to_equity": 9.06572361, "net_debt_to_ebitda": 2.61083886, "debt_to_assets": 0.61968131, "interest_coverage": 4.99075102, "current_ratio": 1.26127029, "quick_ratio": 1.01338409, "net_debt": 45285000000, "revenue_growth_1y": 0.09119147, "revenue_growth_3y_cagr": 0.11756261, "revenue_growth_5y_cagr": 0.07641916, "eps_growth_1y": 0.3146806, "eps_growth_3y_cagr": 0.05579339, "eps_growth_5y_cagr": 0.01201506, "fcf_growth_1y": -0.04113149, "book_value_growth_1y": 0.47048253, "piotroski_f_score": 7, "altman_z_score": 1.96486748, "earnings_stability_5y": 0.532813, "revenue_stability_5y": 0.16906, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06204315, "price_return_3m": -0.04668173, "price_return_6m": 0.07515935, "price_return_9m": 0.25929032, "price_return_12m": 0.24024176, "price_return_12m_ex1m": 0.16778848, "distance_from_52w_high": -0.09243681, "distance_from_52w_low": 0.30846655, "relative_strength": 0.08230071, "local_beta": 0.0006, "volatility_252d": 0.272128, "volatility_60d": 0.620394, "max_drawdown_12m": -0.15284929, "revenue_ttm": 37238000000, "gross_profit_ttm": 26611000000, "ebit_ttm": 13490000000, "ebitda_ttm": 17345000000, "net_income_ttm": 7800000000, "eps_diluted_ttm": 14.33823529, "operating_cash_flow_ttm": 10756000000, "capital_expenditure_ttm": 2159000000, "fcf_ttm": 12915000000, "dividends_paid_ttm": 5203000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2703000000, "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_current_liabilities": 24955000000, "net_ppe": null, "total_assets": 92504000000, "total_debt": 57323000000, "total_equity": 9190000000, "net_working_capital": -81000000, "book_value_per_share": 16.89338235, "retained_earnings": -24650000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30863000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 62, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 72, "rank_ev_ebitda": 58, "rank_ev_ebit": 63, "rank_earnings_yield": 61, "rank_fcf_yield": 65, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 3, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 19, "rank_fcf_margin": 25, "rank_piotroski": 9, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 45, "value_composite": 88, "quality_composite": 3, "momentum_composite": 30, "growth_composite": 39, "yield_composite": 20, "svqf_composite": 81, "vc1_composite": 91, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 349.58, "os": 0.49, "value": 0.12, "quality": 0.97, "momentum": 0.7, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.381, "earnings_yield": 0.041, "shareholder_yield": 0.0274, "roe": 0.8487, "momentum_12_1": 0.1678, "complete_fields": { "id": 220, "ticker_id": 4760, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:03.330321+00:00", "batch_id": "", "os_score_delta": null, "price_close": 349.58, "market_cap": 190171520000, "market_cap_usd": 190171520000, "enterprise_value": 235456520000, "shares_outstanding": 544000000, "fx_rate_to_usd": null, "pe_ratio": 24.3809641, "pb_ratio": 20.69331012, "ptbv_ratio": null, "ps_ratio": 5.10692089, "pcf_ratio": 17.68050576, "pfcf_ratio": 14.72485637, "ev_ebitda": 13.57489305, "ev_ebit": 17.45415271, "ev_sales": 6.32301735, "ev_fcf": 18.23124429, "earnings_yield": 0.04101561, "fcf_yield": 0.05485089, "dividend_yield": 0.02735951, "buyback_yield": 0, "shareholder_yield": 0.02735951, "debt_paydown_yield": null, "total_yield": 0.02735951, "gross_margin": 0.71461947, "operating_margin": 0.36226435, "net_margin": 0.20946345, "ebitda_margin": 0.46578764, "fcf_margin": 0.34682314, "roe": 0.84874864, "roa": 0.08432068, "roic": 0.21256355, "roc_greenblatt": null, "asset_turnover": 0.40255557, "cash_conversion": 1.65576923, "accruals_ratio": -0.03195537, "sbc_to_revenue": 0.01299748, "debt_to_equity": 9.06572361, "net_debt_to_ebitda": 2.61083886, "debt_to_assets": 0.61968131, "interest_coverage": 4.99075102, "current_ratio": 1.26127029, "quick_ratio": 1.01338409, "net_debt": 45285000000, "revenue_growth_1y": 0.09119147, "revenue_growth_3y_cagr": 0.11756261, "revenue_growth_5y_cagr": 0.07641916, "eps_growth_1y": 0.3146806, "eps_growth_3y_cagr": 0.05579339, "eps_growth_5y_cagr": 0.01201506, "fcf_growth_1y": -0.04113149, "book_value_growth_1y": 0.47048253, "piotroski_f_score": 7, "altman_z_score": 1.96486748, "earnings_stability_5y": 0.532813, "revenue_stability_5y": 0.16906, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.06204315, "price_return_3m": -0.04668173, "price_return_6m": 0.07515935, "price_return_9m": 0.25929032, "price_return_12m": 0.24024176, "price_return_12m_ex1m": 0.16778848, "distance_from_52w_high": -0.09243681, "distance_from_52w_low": 0.30846655, "relative_strength": 0.08230071, "local_beta": 0.0006, "volatility_252d": 0.272128, "volatility_60d": 0.620394, "max_drawdown_12m": -0.15284929, "revenue_ttm": 37238000000, "gross_profit_ttm": 26611000000, "ebit_ttm": 13490000000, "ebitda_ttm": 17345000000, "net_income_ttm": 7800000000, "eps_diluted_ttm": 14.33823529, "operating_cash_flow_ttm": 10756000000, "capital_expenditure_ttm": 2159000000, "fcf_ttm": 12915000000, "dividends_paid_ttm": 5203000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2703000000, "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_current_liabilities": 24955000000, "net_ppe": null, "total_assets": 92504000000, "total_debt": 57323000000, "total_equity": 9190000000, "net_working_capital": -81000000, "book_value_per_share": 16.89338235, "retained_earnings": -24650000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -30863000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 62, "rank_pb": 96, "rank_ptbv": 50, "rank_ps": 79, "rank_pcf": 72, "rank_ev_ebitda": 58, "rank_ev_ebit": 63, "rank_earnings_yield": 61, "rank_fcf_yield": 65, "rank_dividend_yield": 28, "rank_shareholder_yield": 29, "rank_total_yield": 29, "rank_roe": 3, "rank_roc": 50, "rank_roic": 15, "rank_gross_margin": 19, "rank_fcf_margin": 25, "rank_piotroski": 9, "rank_accruals": 57, "rank_sue": 50, "rank_eps_growth_1y": 32, "rank_eps_growth_5y": 74, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 45, "value_composite": 88, "quality_composite": 3, "momentum_composite": 30, "growth_composite": 39, "yield_composite": 20, "svqf_composite": 81, "vc1_composite": 91, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 41, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 36741000000, "cost_of_revenue": 10729000000, "gross_profit": 26012000000, "ebit": 10676000000, "ebitda": 15843000000, "pretax_income": 8976000000, "tax_provision": 1265000000, "net_income": 7711000000, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": 81928000000, "total_equity": 8658000000, "shares_outstanding": 542000000, "goodwill_and_intangibles": 40956000000 }, "cash_flow": { "operating_cash_flow": 9958000000, "capital_expenditure": 1858000000, "free_cash_flow": 11816000000, "dividends_paid": 5124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14759, "ticker_id": 4760, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10676000000", "ebitda": "15843000000", "netIncome": "7711000000", "grossProfit": "26012000000", "depreciation": "None", "totalRevenue": "36741000000", "costOfRevenue": "10729000000", "interestIncome": "None", "incomeBeforeTax": "8976000000", "interestExpense": "2755000000", "operatingIncome": "10676000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1265000000", "reportedCurrency": "USD", "netInterestIncome": "-2755000000", "nonInterestIncome": "None", "operatingExpenses": "15336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6974000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5167000000", "sellingGeneralAndAdministrative": "2460000000", "netIncomeFromContinuingOperations": "7711000000" }, "balance": { "goodwill": "18680000000", "inventory": "6225000000", "commonStock": "8658000000", "currentDebt": "None", "investments": "None", "totalAssets": "90586000000", "longTermDebt": "50005000000", "shortTermDebt": "4599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22276000000", "reportedCurrency": "USD", "retainedEarnings": "-25107000000", "totalLiabilities": "81928000000", "otherCurrentAssets": "4133000000", "totalCurrentAssets": "29057000000", "currentLongTermDebt": "4599000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61529000000", "currentAccountsPayable": "20890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54604000000", "totalShareholderEquity": "8658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25489000000", "otherNonCurrentLiabilities": "2378000000", "totalNonCurrentLiabilities": "56439000000", "cashAndShortTermInvestments": "9129000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "22276000000", "cashAndCashEquivalentsAtCarryingValue": "9129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7711000000", "profitLoss": "None", "dividendPayout": "5124000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "886000000", "operatingCashflow": "9958000000", "capitalExpenditures": "1858000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10859000000", "cashflowFromInvestment": "-1943000000", "stockBasedCompensation": "494000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36741000000, "cost_of_revenue": 10729000000, "gross_profit": 26012000000, "research_and_development": 6974000000, "selling_general_admin": 2460000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10676000000, "depreciation_amortisation": 5167000000, "ebitda": 15843000000, "interest_expense": 2755000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8976000000, "tax_provision": 1265000000, "effective_tax_rate": null, "net_income": 7711000000, "net_income_continuing_ops": 7711000000, "net_income_to_common": 7711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9129000000, "short_term_investments": null, "net_receivables": 9570000000, "inventory": 6225000000, "other_current_assets": null, "total_current_assets": 29057000000, "net_ppe": null, "goodwill": 18680000000, "intangible_assets": 22276000000, "goodwill_and_intangibles": 40956000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61529000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "accounts_payable": 20890000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25489000000, "long_term_debt": 50005000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56439000000, "total_liabilities": 81928000000, "total_debt": 54604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25107000000, "total_equity": 8658000000, "shares_outstanding": 542000000, "operating_cash_flow": 9958000000, "stock_based_compensation": 494000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1858000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1943000000, "dividends_paid": 5124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10859000000, "free_cash_flow": 11816000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10676000000", "ebitda": "15843000000", "netIncome": "7711000000", "grossProfit": "26012000000", "depreciation": "None", "totalRevenue": "36741000000", "costOfRevenue": "10729000000", "interestIncome": "None", "incomeBeforeTax": "8976000000", "interestExpense": "2755000000", "operatingIncome": "10676000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1265000000", "reportedCurrency": "USD", "netInterestIncome": "-2755000000", "nonInterestIncome": "None", "operatingExpenses": "15336000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6974000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10729000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5167000000", "sellingGeneralAndAdministrative": "2460000000", "netIncomeFromContinuingOperations": "7711000000" }, "balance": { "goodwill": "18680000000", "inventory": "6225000000", "commonStock": "8658000000", "currentDebt": "None", "investments": "None", "totalAssets": "90586000000", "longTermDebt": "50005000000", "shortTermDebt": "4599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22276000000", "reportedCurrency": "USD", "retainedEarnings": "-25107000000", "totalLiabilities": "81928000000", "otherCurrentAssets": "4133000000", "totalCurrentAssets": "29057000000", "currentLongTermDebt": "4599000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61529000000", "currentAccountsPayable": "20890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54604000000", "totalShareholderEquity": "8658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25489000000", "otherNonCurrentLiabilities": "2378000000", "totalNonCurrentLiabilities": "56439000000", "cashAndShortTermInvestments": "9129000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "22276000000", "cashAndCashEquivalentsAtCarryingValue": "9129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7711000000", "profitLoss": "None", "dividendPayout": "5124000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "886000000", "operatingCashflow": "9958000000", "capitalExpenditures": "1858000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10859000000", "cashflowFromInvestment": "-1943000000", "stockBasedCompensation": "494000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 33424000000, "cost_of_revenue": 12858000000, "gross_profit": 20566000000, "ebit": 7764000000, "ebitda": 13356000000, "pretax_income": 4609000000, "tax_provision": 519000000, "net_income": 4090000000, "net_income_to_common": 4090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11973000000, "total_current_assets": 29030000000, "total_assets": 91839000000, "short_term_debt": 3550000000, "long_term_debt": 56549000000, "total_debt": 60099000000, "total_liabilities": 85962000000, "total_equity": 5877000000, "shares_outstanding": 541000000, "goodwill_and_intangibles": 46336000000 }, "cash_flow": { "operating_cash_flow": 11490000000, "capital_expenditure": 1096000000, "free_cash_flow": 12586000000, "dividends_paid": 4832000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14764, "ticker_id": 4760, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7764000000", "ebitda": "13356000000", "netIncome": "4090000000", "grossProfit": "20566000000", "depreciation": "None", "totalRevenue": "33424000000", "costOfRevenue": "12858000000", "interestIncome": "None", "incomeBeforeTax": "4609000000", "interestExpense": "3155000000", "operatingIncome": "7258000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "519000000", "reportedCurrency": "USD", "netInterestIncome": "-3155000000", "nonInterestIncome": "None", "operatingExpenses": "13308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5964000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5592000000", "sellingGeneralAndAdministrative": "6109000000", "netIncomeFromContinuingOperations": "4090000000" }, "balance": { "goodwill": "18637000000", "inventory": "6998000000", "commonStock": "33533000000", "currentDebt": "None", "investments": "None", "totalAssets": "91839000000", "longTermDebt": "56549000000", "shortTermDebt": "3550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27699000000", "reportedCurrency": "USD", "retainedEarnings": "-27590000000", "totalLiabilities": "85962000000", "otherCurrentAssets": "2558000000", "totalCurrentAssets": "29030000000", "currentLongTermDebt": "3550000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62809000000", "currentAccountsPayable": "1908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60099000000", "totalShareholderEquity": "5877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17641000000", "totalCurrentLiabilities": "23099000000", "otherNonCurrentLiabilities": "2349000000", "totalNonCurrentLiabilities": "62863000000", "cashAndShortTermInvestments": "11973000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "27699000000", "cashAndCashEquivalentsAtCarryingValue": "11973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4090000000", "profitLoss": "None", "dividendPayout": "4832000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2532000000", "operatingCashflow": "11490000000", "capitalExpenditures": "1096000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9415000000", "cashflowFromInvestment": "-1046000000", "stockBasedCompensation": "530000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4832000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5592000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33424000000, "cost_of_revenue": 12858000000, "gross_profit": 20566000000, "research_and_development": 5964000000, "selling_general_admin": 6109000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7764000000, "depreciation_amortisation": 5592000000, "ebitda": 13356000000, "interest_expense": 3155000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4609000000, "tax_provision": 519000000, "effective_tax_rate": null, "net_income": 4090000000, "net_income_continuing_ops": 4090000000, "net_income_to_common": 4090000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11973000000, "short_term_investments": null, "net_receivables": 7501000000, "inventory": 6998000000, "other_current_assets": null, "total_current_assets": 29030000000, "net_ppe": null, "goodwill": 18637000000, "intangible_assets": 27699000000, "goodwill_and_intangibles": 46336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62809000000, "total_assets": 91839000000, "short_term_debt": 3550000000, "accounts_payable": 1908000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23099000000, "long_term_debt": 56549000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62863000000, "total_liabilities": 85962000000, "total_debt": 60099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27590000000, "total_equity": 5877000000, "shares_outstanding": 541000000, "operating_cash_flow": 11490000000, "stock_based_compensation": 530000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1096000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1046000000, "dividends_paid": 4832000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9415000000, "free_cash_flow": 12586000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7764000000", "ebitda": "13356000000", "netIncome": "4090000000", "grossProfit": "20566000000", "depreciation": "None", "totalRevenue": "33424000000", "costOfRevenue": "12858000000", "interestIncome": "None", "incomeBeforeTax": "4609000000", "interestExpense": "3155000000", "operatingIncome": "7258000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "519000000", "reportedCurrency": "USD", "netInterestIncome": "-3155000000", "nonInterestIncome": "None", "operatingExpenses": "13308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5964000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12858000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5592000000", "sellingGeneralAndAdministrative": "6109000000", "netIncomeFromContinuingOperations": "4090000000" }, "balance": { "goodwill": "18637000000", "inventory": "6998000000", "commonStock": "33533000000", "currentDebt": "None", "investments": "None", "totalAssets": "91839000000", "longTermDebt": "56549000000", "shortTermDebt": "3550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27699000000", "reportedCurrency": "USD", "retainedEarnings": "-27590000000", "totalLiabilities": "85962000000", "otherCurrentAssets": "2558000000", "totalCurrentAssets": "29030000000", "currentLongTermDebt": "3550000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62809000000", "currentAccountsPayable": "1908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60099000000", "totalShareholderEquity": "5877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17641000000", "totalCurrentLiabilities": "23099000000", "otherNonCurrentLiabilities": "2349000000", "totalNonCurrentLiabilities": "62863000000", "cashAndShortTermInvestments": "11973000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "27699000000", "cashAndCashEquivalentsAtCarryingValue": "11973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4090000000", "profitLoss": "None", "dividendPayout": "4832000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2532000000", "operatingCashflow": "11490000000", "capitalExpenditures": "1096000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9415000000", "cashflowFromInvestment": "-1046000000", "stockBasedCompensation": "530000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4832000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5592000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 28190000000, "cost_of_revenue": 8451000000, "gross_profit": 19739000000, "ebit": 7897000000, "ebitda": 7897000000, "pretax_income": 7855000000, "tax_provision": 1138000000, "net_income": 6717000000, "net_income_to_common": 6717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10944000000, "total_current_assets": 30332000000, "total_assets": 97154000000, "short_term_debt": 1443000000, "long_term_debt": 63170000000, "total_debt": 64613000000, "total_liabilities": 90922000000, "total_equity": 6232000000, "shares_outstanding": 538000000, "goodwill_and_intangibles": 51270000000 }, "cash_flow": { "operating_cash_flow": 8471000000, "capital_expenditure": 1112000000, "free_cash_flow": 9583000000, "dividends_paid": 4556000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14769, "ticker_id": 4760, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7897000000", "ebitda": "7897000000", "netIncome": "6717000000", "grossProfit": "19739000000", "depreciation": "None", "totalRevenue": "28190000000", "costOfRevenue": "8451000000", "interestIncome": "None", "incomeBeforeTax": "7855000000", "interestExpense": "2875000000", "operatingIncome": "7897000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1138000000", "reportedCurrency": "USD", "netInterestIncome": "-2469000000", "nonInterestIncome": "None", "operatingExpenses": "11842000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4784000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4071000000", "sellingGeneralAndAdministrative": "5477000000", "netIncomeFromContinuingOperations": "7566000000" }, "balance": { "goodwill": "18629000000", "inventory": "9518000000", "commonStock": "33070000000", "currentDebt": "None", "investments": "None", "totalAssets": "97154000000", "longTermDebt": "63170000000", "shortTermDebt": "1443000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32641000000", "reportedCurrency": "USD", "retainedEarnings": "-26549000000", "totalLiabilities": "90922000000", "otherCurrentAssets": "1928000000", "totalCurrentAssets": "30332000000", "currentLongTermDebt": "1443000000", "longTermInvestments": "None", "shortTermInvestments": "10944000000", "currentNetReceivables": "7942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66822000000", "currentAccountsPayable": "1590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64613000000", "totalShareholderEquity": "6232000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13695000000", "totalCurrentLiabilities": "18392000000", "otherNonCurrentLiabilities": "2326000000", "totalNonCurrentLiabilities": "72530000000", "cashAndShortTermInvestments": "10944000000", "commonStockSharesOutstanding": "538000000", "intangibleAssetsExcludingGoodwill": "32641000000", "cashAndCashEquivalentsAtCarryingValue": "10944000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6717000000", "profitLoss": "None", "dividendPayout": "4556000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "491000000", "operatingCashflow": "8471000000", "capitalExpenditures": "1112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21048000000", "cashflowFromInvestment": "-26204000000", "stockBasedCompensation": "431000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4556000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4071000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28190000000, "cost_of_revenue": 8451000000, "gross_profit": 19739000000, "research_and_development": 4784000000, "selling_general_admin": 5477000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7897000000, "depreciation_amortisation": 4071000000, "ebitda": 7897000000, "interest_expense": 2875000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7855000000, "tax_provision": 1138000000, "effective_tax_rate": null, "net_income": 6717000000, "net_income_continuing_ops": 7566000000, "net_income_to_common": 6717000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10944000000, "short_term_investments": 10944000000, "net_receivables": 7942000000, "inventory": 9518000000, "other_current_assets": null, "total_current_assets": 30332000000, "net_ppe": null, "goodwill": 18629000000, "intangible_assets": 32641000000, "goodwill_and_intangibles": 51270000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66822000000, "total_assets": 97154000000, "short_term_debt": 1443000000, "accounts_payable": 1590000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18392000000, "long_term_debt": 63170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72530000000, "total_liabilities": 90922000000, "total_debt": 64613000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26549000000, "total_equity": 6232000000, "shares_outstanding": 538000000, "operating_cash_flow": 8471000000, "stock_based_compensation": 431000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1112000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26204000000, "dividends_paid": 4556000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21048000000, "free_cash_flow": 9583000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7897000000", "ebitda": "7897000000", "netIncome": "6717000000", "grossProfit": "19739000000", "depreciation": "None", "totalRevenue": "28190000000", "costOfRevenue": "8451000000", "interestIncome": "None", "incomeBeforeTax": "7855000000", "interestExpense": "2875000000", "operatingIncome": "7897000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1138000000", "reportedCurrency": "USD", "netInterestIncome": "-2469000000", "nonInterestIncome": "None", "operatingExpenses": "11842000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4784000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8451000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4071000000", "sellingGeneralAndAdministrative": "5477000000", "netIncomeFromContinuingOperations": "7566000000" }, "balance": { "goodwill": "18629000000", "inventory": "9518000000", "commonStock": "33070000000", "currentDebt": "None", "investments": "None", "totalAssets": "97154000000", "longTermDebt": "63170000000", "shortTermDebt": "1443000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32641000000", "reportedCurrency": "USD", "retainedEarnings": "-26549000000", "totalLiabilities": "90922000000", "otherCurrentAssets": "1928000000", "totalCurrentAssets": "30332000000", "currentLongTermDebt": "1443000000", "longTermInvestments": "None", "shortTermInvestments": "10944000000", "currentNetReceivables": "7942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66822000000", "currentAccountsPayable": "1590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64613000000", "totalShareholderEquity": "6232000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13695000000", "totalCurrentLiabilities": "18392000000", "otherNonCurrentLiabilities": "2326000000", "totalNonCurrentLiabilities": "72530000000", "cashAndShortTermInvestments": "10944000000", "commonStockSharesOutstanding": "538000000", "intangibleAssetsExcludingGoodwill": "32641000000", "cashAndCashEquivalentsAtCarryingValue": "10944000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6717000000", "profitLoss": "None", "dividendPayout": "4556000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "491000000", "operatingCashflow": "8471000000", "capitalExpenditures": "1112000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21048000000", "cashflowFromInvestment": "-26204000000", "stockBasedCompensation": "431000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4556000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4071000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 26323000000, "cost_of_revenue": 6406000000, "gross_profit": 19917000000, "ebit": 8752000000, "ebitda": 12169000000, "pretax_income": 7346000000, "tax_provision": 794000000, "net_income": 6552000000, "net_income_to_common": 6552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7629000000, "total_current_assets": 22186000000, "total_assets": 65121000000, "short_term_debt": 1591000000, "long_term_debt": 37354000000, "total_debt": 38945000000, "total_liabilities": 61460000000, "total_equity": 3661000000, "shares_outstanding": 541000000, "goodwill_and_intangibles": 31609000000 }, "cash_flow": { "operating_cash_flow": 9721000000, "capital_expenditure": 936000000, "free_cash_flow": 10657000000, "dividends_paid": 4196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14774, "ticker_id": 4760, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8752000000", "ebitda": "12169000000", "netIncome": "6552000000", "grossProfit": "19917000000", "depreciation": "None", "totalRevenue": "26323000000", "costOfRevenue": "6406000000", "interestIncome": "None", "incomeBeforeTax": "7346000000", "interestExpense": "1406000000", "operatingIncome": "9566000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "794000000", "reportedCurrency": "USD", "netInterestIncome": "-1406000000", "nonInterestIncome": "None", "operatingExpenses": "10351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4434000000", "otherNonOperatingIncome": "-814000000", "costofGoodsAndServicesSold": "6406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3417000000", "sellingGeneralAndAdministrative": "4573000000", "netIncomeFromContinuingOperations": "6552000000" }, "balance": { "goodwill": "15529000000", "inventory": "4930000000", "commonStock": "32514000000", "currentDebt": "None", "investments": "None", "totalAssets": "65121000000", "longTermDebt": "37354000000", "shortTermDebt": "1591000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16080000000", "reportedCurrency": "USD", "retainedEarnings": "-28622000000", "totalLiabilities": "61460000000", "otherCurrentAssets": "1559000000", "totalCurrentAssets": "22186000000", "currentLongTermDebt": "1591000000", "longTermInvestments": "None", "shortTermInvestments": "1676000000", "currentNetReceivables": "6392000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42935000000", "currentAccountsPayable": "1572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5427000000", "shortLongTermDebtTotal": "38945000000", "totalShareholderEquity": "3661000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11329000000", "totalCurrentLiabilities": "15687000000", "otherNonCurrentLiabilities": "2662000000", "totalNonCurrentLiabilities": "45773000000", "cashAndShortTermInvestments": "7629000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "16080000000", "cashAndCashEquivalentsAtCarryingValue": "7629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6552000000", "profitLoss": "None", "dividendPayout": "4196000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-742000000", "operatingCashflow": "9721000000", "capitalExpenditures": "936000000", "changeInReceivables": "-746000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4037000000", "cashflowFromInvestment": "-6044000000", "stockBasedCompensation": "401000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-360000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3417000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26323000000, "cost_of_revenue": 6406000000, "gross_profit": 19917000000, "research_and_development": 4434000000, "selling_general_admin": 4573000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8752000000, "depreciation_amortisation": 3417000000, "ebitda": 12169000000, "interest_expense": 1406000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7346000000, "tax_provision": 794000000, "effective_tax_rate": null, "net_income": 6552000000, "net_income_continuing_ops": 6552000000, "net_income_to_common": 6552000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7629000000, "short_term_investments": 1676000000, "net_receivables": 6392000000, "inventory": 4930000000, "other_current_assets": null, "total_current_assets": 22186000000, "net_ppe": null, "goodwill": 15529000000, "intangible_assets": 16080000000, "goodwill_and_intangibles": 31609000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42935000000, "total_assets": 65121000000, "short_term_debt": 1591000000, "accounts_payable": 1572000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15687000000, "long_term_debt": 37354000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45773000000, "total_liabilities": 61460000000, "total_debt": 38945000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28622000000, "total_equity": 3661000000, "shares_outstanding": 541000000, "operating_cash_flow": 9721000000, "stock_based_compensation": 401000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6044000000, "dividends_paid": 4196000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4037000000, "free_cash_flow": 10657000000, "net_change_in_cash": -360000000 }, "raw_data": { "income": { "ebit": "8752000000", "ebitda": "12169000000", "netIncome": "6552000000", "grossProfit": "19917000000", "depreciation": "None", "totalRevenue": "26323000000", "costOfRevenue": "6406000000", "interestIncome": "None", "incomeBeforeTax": "7346000000", "interestExpense": "1406000000", "operatingIncome": "9566000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "794000000", "reportedCurrency": "USD", "netInterestIncome": "-1406000000", "nonInterestIncome": "None", "operatingExpenses": "10351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4434000000", "otherNonOperatingIncome": "-814000000", "costofGoodsAndServicesSold": "6406000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3417000000", "sellingGeneralAndAdministrative": "4573000000", "netIncomeFromContinuingOperations": "6552000000" }, "balance": { "goodwill": "15529000000", "inventory": "4930000000", "commonStock": "32514000000", "currentDebt": "None", "investments": "None", "totalAssets": "65121000000", "longTermDebt": "37354000000", "shortTermDebt": "1591000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "16080000000", "reportedCurrency": "USD", "retainedEarnings": "-28622000000", "totalLiabilities": "61460000000", "otherCurrentAssets": "1559000000", "totalCurrentAssets": "22186000000", "currentLongTermDebt": "1591000000", "longTermInvestments": "None", "shortTermInvestments": "1676000000", "currentNetReceivables": "6392000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42935000000", "currentAccountsPayable": "1572000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5427000000", "shortLongTermDebtTotal": "38945000000", "totalShareholderEquity": "3661000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11329000000", "totalCurrentLiabilities": "15687000000", "otherNonCurrentLiabilities": "2662000000", "totalNonCurrentLiabilities": "45773000000", "cashAndShortTermInvestments": "7629000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "16080000000", "cashAndCashEquivalentsAtCarryingValue": "7629000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6552000000", "profitLoss": "None", "dividendPayout": "4196000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-742000000", "operatingCashflow": "9721000000", "capitalExpenditures": "936000000", "changeInReceivables": "-746000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4037000000", "cashflowFromInvestment": "-6044000000", "stockBasedCompensation": "401000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4196000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-360000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6360000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3417000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 25979000000, "cost_of_revenue": 6454000000, "gross_profit": 19525000000, "ebit": 7898000000, "ebitda": 11296000000, "pretax_income": 6701000000, "tax_provision": 808000000, "net_income": 5893000000, "net_income_to_common": 5893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7989000000, "total_current_assets": 19385000000, "total_assets": 61165000000, "short_term_debt": 87000000, "long_term_debt": 33222000000, "total_debt": 33309000000, "total_liabilities": 54465000000, "total_equity": 6700000000, "shares_outstanding": 573000000, "goodwill_and_intangibles": 30072000000 }, "cash_flow": { "operating_cash_flow": 9261000000, "capital_expenditure": 880000000, "free_cash_flow": 10141000000, "dividends_paid": 4013000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14779, "ticker_id": 4760, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7898000000", "ebitda": "11296000000", "netIncome": "5893000000", "grossProfit": "19525000000", "depreciation": "None", "totalRevenue": "25979000000", "costOfRevenue": "6454000000", "interestIncome": "None", "incomeBeforeTax": "6701000000", "interestExpense": "1197000000", "operatingIncome": "7639000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "808000000", "reportedCurrency": "USD", "netInterestIncome": "-1197000000", "nonInterestIncome": "None", "operatingExpenses": "11886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6324000000", "otherNonOperatingIncome": "259000000", "costofGoodsAndServicesSold": "6454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3398000000", "sellingGeneralAndAdministrative": "4525000000", "netIncomeFromContinuingOperations": "5893000000" }, "balance": { "goodwill": "14890000000", "inventory": "4086000000", "commonStock": "32096000000", "currentDebt": "None", "investments": "None", "totalAssets": "61165000000", "longTermDebt": "33222000000", "shortTermDebt": "87000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15182000000", "reportedCurrency": "USD", "retainedEarnings": "-24600000000", "totalLiabilities": "54465000000", "otherCurrentAssets": "1423000000", "totalCurrentAssets": "19385000000", "currentLongTermDebt": "87000000", "longTermInvestments": "None", "shortTermInvestments": "48000000", "currentNetReceivables": "5839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41780000000", "currentAccountsPayable": "1366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5184000000", "shortLongTermDebtTotal": "33309000000", "totalShareholderEquity": "6700000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10030000000", "totalCurrentLiabilities": "12184000000", "otherNonCurrentLiabilities": "2465000000", "totalNonCurrentLiabilities": "42281000000", "cashAndShortTermInvestments": "7989000000", "commonStockSharesOutstanding": "573000000", "intangibleAssetsExcludingGoodwill": "15182000000", "cashAndCashEquivalentsAtCarryingValue": "7989000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5893000000", "profitLoss": "None", "dividendPayout": "4013000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-165000000", "operatingCashflow": "9261000000", "capitalExpenditures": "880000000", "changeInReceivables": "-429000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8271000000", "cashflowFromInvestment": "733000000", "stockBasedCompensation": "341000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4013000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1723000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4975000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25979000000, "cost_of_revenue": 6454000000, "gross_profit": 19525000000, "research_and_development": 6324000000, "selling_general_admin": 4525000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7898000000, "depreciation_amortisation": 3398000000, "ebitda": 11296000000, "interest_expense": 1197000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6701000000, "tax_provision": 808000000, "effective_tax_rate": null, "net_income": 5893000000, "net_income_continuing_ops": 5893000000, "net_income_to_common": 5893000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7989000000, "short_term_investments": 48000000, "net_receivables": 5839000000, "inventory": 4086000000, "other_current_assets": null, "total_current_assets": 19385000000, "net_ppe": null, "goodwill": 14890000000, "intangible_assets": 15182000000, "goodwill_and_intangibles": 30072000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41780000000, "total_assets": 61165000000, "short_term_debt": 87000000, "accounts_payable": 1366000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12184000000, "long_term_debt": 33222000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42281000000, "total_liabilities": 54465000000, "total_debt": 33309000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24600000000, "total_equity": 6700000000, "shares_outstanding": 573000000, "operating_cash_flow": 9261000000, "stock_based_compensation": 341000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 880000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 733000000, "dividends_paid": 4013000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8271000000, "free_cash_flow": 10141000000, "net_change_in_cash": 1723000000 }, "raw_data": { "income": { "ebit": "7898000000", "ebitda": "11296000000", "netIncome": "5893000000", "grossProfit": "19525000000", "depreciation": "None", "totalRevenue": "25979000000", "costOfRevenue": "6454000000", "interestIncome": "None", "incomeBeforeTax": "6701000000", "interestExpense": "1197000000", "operatingIncome": "7639000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "808000000", "reportedCurrency": "USD", "netInterestIncome": "-1197000000", "nonInterestIncome": "None", "operatingExpenses": "11886000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6324000000", "otherNonOperatingIncome": "259000000", "costofGoodsAndServicesSold": "6454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3398000000", "sellingGeneralAndAdministrative": "4525000000", "netIncomeFromContinuingOperations": "5893000000" }, "balance": { "goodwill": "14890000000", "inventory": "4086000000", "commonStock": "32096000000", "currentDebt": "None", "investments": "None", "totalAssets": "61165000000", "longTermDebt": "33222000000", "shortTermDebt": "87000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15182000000", "reportedCurrency": "USD", "retainedEarnings": "-24600000000", "totalLiabilities": "54465000000", "otherCurrentAssets": "1423000000", "totalCurrentAssets": "19385000000", "currentLongTermDebt": "87000000", "longTermInvestments": "None", "shortTermInvestments": "48000000", "currentNetReceivables": "5839000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41780000000", "currentAccountsPayable": "1366000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5184000000", "shortLongTermDebtTotal": "33309000000", "totalShareholderEquity": "6700000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10030000000", "totalCurrentLiabilities": "12184000000", "otherNonCurrentLiabilities": "2465000000", "totalNonCurrentLiabilities": "42281000000", "cashAndShortTermInvestments": "7989000000", "commonStockSharesOutstanding": "573000000", "intangibleAssetsExcludingGoodwill": "15182000000", "cashAndCashEquivalentsAtCarryingValue": "7989000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5893000000", "profitLoss": "None", "dividendPayout": "4013000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-165000000", "operatingCashflow": "9261000000", "capitalExpenditures": "880000000", "changeInReceivables": "-429000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8271000000", "cashflowFromInvestment": "733000000", "stockBasedCompensation": "341000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4013000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1723000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4975000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3398000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 25424000000, "cost_of_revenue": 6159000000, "gross_profit": 19265000000, "ebit": 9395000000, "ebitda": 12996000000, "pretax_income": 8133000000, "tax_provision": 869000000, "net_income": 7264000000, "net_income_to_common": 7264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6266000000, "total_current_assets": 21144000000, "total_assets": 62948000000, "short_term_debt": 91000000, "long_term_debt": 32895000000, "total_debt": 32986000000, "total_liabilities": 53539000000, "total_equity": 9409000000, "shares_outstanding": 590000000, "goodwill_and_intangibles": 31276000000 }, "cash_flow": { "operating_cash_flow": 10497000000, "capital_expenditure": 608000000, "free_cash_flow": 11105000000, "dividends_paid": 3755000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14784, "ticker_id": 4760, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9395000000", "ebitda": "12996000000", "netIncome": "7264000000", "grossProfit": "19265000000", "depreciation": "None", "totalRevenue": "25424000000", "costOfRevenue": "6159000000", "interestIncome": "256000000", "incomeBeforeTax": "8133000000", "interestExpense": "1262000000", "operatingIncome": "9139000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "869000000", "reportedCurrency": "USD", "netInterestIncome": "-1006000000", "nonInterestIncome": "None", "operatingExpenses": "10126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4207000000", "otherNonOperatingIncome": "256000000", "costofGoodsAndServicesSold": "6159000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3601000000", "sellingGeneralAndAdministrative": "4768000000", "netIncomeFromContinuingOperations": "7264000000" }, "balance": { "goodwill": "14689000000", "inventory": "3893000000", "commonStock": "31802000000", "currentDebt": "None", "investments": "None", "totalAssets": "62948000000", "longTermDebt": "32895000000", "shortTermDebt": "91000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16587000000", "reportedCurrency": "USD", "retainedEarnings": "-21408000000", "totalLiabilities": "53539000000", "otherCurrentAssets": "2079000000", "totalCurrentAssets": "21144000000", "currentLongTermDebt": "91000000", "longTermInvestments": "None", "shortTermInvestments": "4381000000", "currentNetReceivables": "4525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41804000000", "currentAccountsPayable": "1421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4889000000", "shortLongTermDebtTotal": "32986000000", "totalShareholderEquity": "9409000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9313000000", "totalCurrentLiabilities": "11653000000", "otherNonCurrentLiabilities": "8991000000", "totalNonCurrentLiabilities": "41886000000", "cashAndShortTermInvestments": "6266000000", "commonStockSharesOutstanding": "590000000", "intangibleAssetsExcludingGoodwill": "16587000000", "cashAndCashEquivalentsAtCarryingValue": "6266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7264000000", "profitLoss": "None", "dividendPayout": "3755000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-215000000", "operatingCashflow": "10497000000", "capitalExpenditures": "608000000", "changeInReceivables": "-427000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4867000000", "cashflowFromInvestment": "-5401000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3755000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "229000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3486000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3601000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25424000000, "cost_of_revenue": 6159000000, "gross_profit": 19265000000, "research_and_development": 4207000000, "selling_general_admin": 4768000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9395000000, "depreciation_amortisation": 3601000000, "ebitda": 12996000000, "interest_expense": 1262000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8133000000, "tax_provision": 869000000, "effective_tax_rate": null, "net_income": 7264000000, "net_income_continuing_ops": 7264000000, "net_income_to_common": 7264000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6266000000, "short_term_investments": 4381000000, "net_receivables": 4525000000, "inventory": 3893000000, "other_current_assets": null, "total_current_assets": 21144000000, "net_ppe": null, "goodwill": 14689000000, "intangible_assets": 16587000000, "goodwill_and_intangibles": 31276000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41804000000, "total_assets": 62948000000, "short_term_debt": 91000000, "accounts_payable": 1421000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11653000000, "long_term_debt": 32895000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41886000000, "total_liabilities": 53539000000, "total_debt": 32986000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21408000000, "total_equity": 9409000000, "shares_outstanding": 590000000, "operating_cash_flow": 10497000000, "stock_based_compensation": 330000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 608000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5401000000, "dividends_paid": 3755000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4867000000, "free_cash_flow": 11105000000, "net_change_in_cash": 229000000 }, "raw_data": { "income": { "ebit": "9395000000", "ebitda": "12996000000", "netIncome": "7264000000", "grossProfit": "19265000000", "depreciation": "None", "totalRevenue": "25424000000", "costOfRevenue": "6159000000", "interestIncome": "256000000", "incomeBeforeTax": "8133000000", "interestExpense": "1262000000", "operatingIncome": "9139000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "869000000", "reportedCurrency": "USD", "netInterestIncome": "-1006000000", "nonInterestIncome": "None", "operatingExpenses": "10126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4207000000", "otherNonOperatingIncome": "256000000", "costofGoodsAndServicesSold": "6159000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3601000000", "sellingGeneralAndAdministrative": "4768000000", "netIncomeFromContinuingOperations": "7264000000" }, "balance": { "goodwill": "14689000000", "inventory": "3893000000", "commonStock": "31802000000", "currentDebt": "None", "investments": "None", "totalAssets": "62948000000", "longTermDebt": "32895000000", "shortTermDebt": "91000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16587000000", "reportedCurrency": "USD", "retainedEarnings": "-21408000000", "totalLiabilities": "53539000000", "otherCurrentAssets": "2079000000", "totalCurrentAssets": "21144000000", "currentLongTermDebt": "91000000", "longTermInvestments": "None", "shortTermInvestments": "4381000000", "currentNetReceivables": "4525000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41804000000", "currentAccountsPayable": "1421000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4889000000", "shortLongTermDebtTotal": "32986000000", "totalShareholderEquity": "9409000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9313000000", "totalCurrentLiabilities": "11653000000", "otherNonCurrentLiabilities": "8991000000", "totalNonCurrentLiabilities": "41886000000", "cashAndShortTermInvestments": "6266000000", "commonStockSharesOutstanding": "590000000", "intangibleAssetsExcludingGoodwill": "16587000000", "cashAndCashEquivalentsAtCarryingValue": "6266000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7264000000", "profitLoss": "None", "dividendPayout": "3755000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-215000000", "operatingCashflow": "10497000000", "capitalExpenditures": "608000000", "changeInReceivables": "-427000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4867000000", "cashflowFromInvestment": "-5401000000", "stockBasedCompensation": "330000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3755000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "229000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3486000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3601000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 23362000000, "cost_of_revenue": 4356000000, "gross_profit": 19006000000, "ebit": 10427000000, "ebitda": 12633000000, "pretax_income": 9138000000, "tax_provision": 1296000000, "net_income": 7842000000, "net_income_to_common": 7842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6037000000, "total_current_assets": 18440000000, "total_assets": 59707000000, "short_term_debt": 2953000000, "long_term_debt": 26950000000, "total_debt": 29903000000, "total_liabilities": 50034000000, "total_equity": 9673000000, "shares_outstanding": 609000000, "goodwill_and_intangibles": 34116000000 }, "cash_flow": { "operating_cash_flow": 9150000000, "capital_expenditure": 618000000, "free_cash_flow": 9768000000, "dividends_paid": 3509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14789, "ticker_id": 4760, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10427000000", "ebitda": "12633000000", "netIncome": "7842000000", "grossProfit": "19006000000", "depreciation": "None", "totalRevenue": "23362000000", "costOfRevenue": "4356000000", "interestIncome": "753000000", "incomeBeforeTax": "9138000000", "interestExpense": "1289000000", "operatingIncome": "9674000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1296000000", "reportedCurrency": "USD", "netInterestIncome": "-536000000", "nonInterestIncome": "None", "operatingExpenses": "9332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4116000000", "otherNonOperatingIncome": "753000000", "costofGoodsAndServicesSold": "4356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206000000", "sellingGeneralAndAdministrative": "4361000000", "netIncomeFromContinuingOperations": "7842000000" }, "balance": { "goodwill": "14703000000", "inventory": "3584000000", "commonStock": "31531000000", "currentDebt": "None", "investments": "None", "totalAssets": "59707000000", "longTermDebt": "26950000000", "shortTermDebt": "2953000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19413000000", "reportedCurrency": "USD", "retainedEarnings": "-21330000000", "totalLiabilities": "50034000000", "otherCurrentAssets": "1888000000", "totalCurrentAssets": "18440000000", "currentLongTermDebt": "2953000000", "longTermInvestments": "799000000", "shortTermInvestments": "2874000000", "currentNetReceivables": "4057000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41267000000", "currentAccountsPayable": "1371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4928000000", "shortLongTermDebtTotal": "29903000000", "totalShareholderEquity": "9673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8511000000", "totalCurrentLiabilities": "12835000000", "otherNonCurrentLiabilities": "9643000000", "totalNonCurrentLiabilities": "37199000000", "cashAndShortTermInvestments": "6037000000", "commonStockSharesOutstanding": "609000000", "intangibleAssetsExcludingGoodwill": "19413000000", "cashAndCashEquivalentsAtCarryingValue": "6037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7842000000", "profitLoss": "None", "dividendPayout": "3509000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "9150000000", "capitalExpenditures": "618000000", "changeInReceivables": "-504000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15767000000", "cashflowFromInvestment": "5709000000", "stockBasedCompensation": "308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-908000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23362000000, "cost_of_revenue": 4356000000, "gross_profit": 19006000000, "research_and_development": 4116000000, "selling_general_admin": 4361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10427000000, "depreciation_amortisation": 2206000000, "ebitda": 12633000000, "interest_expense": 1289000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9138000000, "tax_provision": 1296000000, "effective_tax_rate": null, "net_income": 7842000000, "net_income_continuing_ops": 7842000000, "net_income_to_common": 7842000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6037000000, "short_term_investments": 2874000000, "net_receivables": 4057000000, "inventory": 3584000000, "other_current_assets": null, "total_current_assets": 18440000000, "net_ppe": null, "goodwill": 14703000000, "intangible_assets": 19413000000, "goodwill_and_intangibles": 34116000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41267000000, "total_assets": 59707000000, "short_term_debt": 2953000000, "accounts_payable": 1371000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12835000000, "long_term_debt": 26950000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37199000000, "total_liabilities": 50034000000, "total_debt": 29903000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21330000000, "total_equity": 9673000000, "shares_outstanding": 609000000, "operating_cash_flow": 9150000000, "stock_based_compensation": 308000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 618000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5709000000, "dividends_paid": 3509000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15767000000, "free_cash_flow": 9768000000, "net_change_in_cash": -908000000 }, "raw_data": { "income": { "ebit": "10427000000", "ebitda": "12633000000", "netIncome": "7842000000", "grossProfit": "19006000000", "depreciation": "None", "totalRevenue": "23362000000", "costOfRevenue": "4356000000", "interestIncome": "753000000", "incomeBeforeTax": "9138000000", "interestExpense": "1289000000", "operatingIncome": "9674000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1296000000", "reportedCurrency": "USD", "netInterestIncome": "-536000000", "nonInterestIncome": "None", "operatingExpenses": "9332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4116000000", "otherNonOperatingIncome": "753000000", "costofGoodsAndServicesSold": "4356000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2206000000", "sellingGeneralAndAdministrative": "4361000000", "netIncomeFromContinuingOperations": "7842000000" }, "balance": { "goodwill": "14703000000", "inventory": "3584000000", "commonStock": "31531000000", "currentDebt": "None", "investments": "None", "totalAssets": "59707000000", "longTermDebt": "26950000000", "shortTermDebt": "2953000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19413000000", "reportedCurrency": "USD", "retainedEarnings": "-21330000000", "totalLiabilities": "50034000000", "otherCurrentAssets": "1888000000", "totalCurrentAssets": "18440000000", "currentLongTermDebt": "2953000000", "longTermInvestments": "799000000", "shortTermInvestments": "2874000000", "currentNetReceivables": "4057000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41267000000", "currentAccountsPayable": "1371000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4928000000", "shortLongTermDebtTotal": "29903000000", "totalShareholderEquity": "9673000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8511000000", "totalCurrentLiabilities": "12835000000", "otherNonCurrentLiabilities": "9643000000", "totalNonCurrentLiabilities": "37199000000", "cashAndShortTermInvestments": "6037000000", "commonStockSharesOutstanding": "609000000", "intangibleAssetsExcludingGoodwill": "19413000000", "cashAndCashEquivalentsAtCarryingValue": "6037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7842000000", "profitLoss": "None", "dividendPayout": "3509000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-66000000", "operatingCashflow": "9150000000", "capitalExpenditures": "618000000", "changeInReceivables": "-504000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15767000000", "cashflowFromInvestment": "5709000000", "stockBasedCompensation": "308000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3509000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-908000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2206000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 23747000000, "cost_of_revenue": 4101000000, "gross_profit": 19646000000, "ebit": 10937000000, "ebitda": 12883000000, "pretax_income": 9545000000, "tax_provision": 1151000000, "net_income": 8394000000, "net_income_to_common": 8394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6945000000, "total_current_assets": 37618000000, "total_assets": 66416000000, "short_term_debt": 4419000000, "long_term_debt": 29510000000, "total_debt": 33929000000, "total_liabilities": 53916000000, "total_equity": 12500000000, "shares_outstanding": 665000000, "goodwill_and_intangibles": 22142000000 }, "cash_flow": { "operating_cash_flow": 11296000000, "capital_expenditure": 738000000, "free_cash_flow": 12034000000, "dividends_paid": 3507000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14794, "ticker_id": 4760, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10937000000", "ebitda": "12883000000", "netIncome": "8394000000", "grossProfit": "19646000000", "depreciation": "None", "totalRevenue": "23747000000", "costOfRevenue": "4101000000", "interestIncome": "674000000", "incomeBeforeTax": "9545000000", "interestExpense": "1392000000", "operatingIncome": "10263000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1151000000", "reportedCurrency": "USD", "netInterestIncome": "-718000000", "nonInterestIncome": "None", "operatingExpenses": "9383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3737000000", "otherNonOperatingIncome": "674000000", "costofGoodsAndServicesSold": "4101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1946000000", "sellingGeneralAndAdministrative": "4658000000", "netIncomeFromContinuingOperations": "8394000000" }, "balance": { "goodwill": "14699000000", "inventory": "2940000000", "commonStock": "31246000000", "currentDebt": "None", "investments": "None", "totalAssets": "66416000000", "longTermDebt": "29510000000", "shortTermDebt": "4419000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7443000000", "reportedCurrency": "USD", "retainedEarnings": "-17977000000", "totalLiabilities": "53916000000", "otherCurrentAssets": "1794000000", "totalCurrentAssets": "37618000000", "currentLongTermDebt": "4419000000", "longTermInvestments": "683000000", "shortTermInvestments": "22359000000", "currentNetReceivables": "3580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28798000000", "currentAccountsPayable": "1207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4958000000", "shortLongTermDebtTotal": "33929000000", "totalShareholderEquity": "12500000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7862000000", "totalCurrentLiabilities": "13488000000", "otherNonCurrentLiabilities": "10054000000", "totalNonCurrentLiabilities": "40428000000", "cashAndShortTermInvestments": "6945000000", "commonStockSharesOutstanding": "665000000", "intangibleAssetsExcludingGoodwill": "7443000000", "cashAndCashEquivalentsAtCarryingValue": "6945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8394000000", "profitLoss": "None", "dividendPayout": "3507000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "11296000000", "capitalExpenditures": "738000000", "changeInReceivables": "-378000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22490000000", "cashflowFromInvestment": "14339000000", "stockBasedCompensation": "311000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3507000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3145000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17794000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23747000000, "cost_of_revenue": 4101000000, "gross_profit": 19646000000, "research_and_development": 3737000000, "selling_general_admin": 4658000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10937000000, "depreciation_amortisation": 1946000000, "ebitda": 12883000000, "interest_expense": 1392000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9545000000, "tax_provision": 1151000000, "effective_tax_rate": null, "net_income": 8394000000, "net_income_continuing_ops": 8394000000, "net_income_to_common": 8394000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6945000000, "short_term_investments": 22359000000, "net_receivables": 3580000000, "inventory": 2940000000, "other_current_assets": null, "total_current_assets": 37618000000, "net_ppe": null, "goodwill": 14699000000, "intangible_assets": 7443000000, "goodwill_and_intangibles": 22142000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28798000000, "total_assets": 66416000000, "short_term_debt": 4419000000, "accounts_payable": 1207000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13488000000, "long_term_debt": 29510000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40428000000, "total_liabilities": 53916000000, "total_debt": 33929000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17977000000, "total_equity": 12500000000, "shares_outstanding": 665000000, "operating_cash_flow": 11296000000, "stock_based_compensation": 311000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 738000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14339000000, "dividends_paid": 3507000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22490000000, "free_cash_flow": 12034000000, "net_change_in_cash": 3145000000 }, "raw_data": { "income": { "ebit": "10937000000", "ebitda": "12883000000", "netIncome": "8394000000", "grossProfit": "19646000000", "depreciation": "None", "totalRevenue": "23747000000", "costOfRevenue": "4101000000", "interestIncome": "674000000", "incomeBeforeTax": "9545000000", "interestExpense": "1392000000", "operatingIncome": "10263000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1151000000", "reportedCurrency": "USD", "netInterestIncome": "-718000000", "nonInterestIncome": "None", "operatingExpenses": "9383000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3737000000", "otherNonOperatingIncome": "674000000", "costofGoodsAndServicesSold": "4101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1946000000", "sellingGeneralAndAdministrative": "4658000000", "netIncomeFromContinuingOperations": "8394000000" }, "balance": { "goodwill": "14699000000", "inventory": "2940000000", "commonStock": "31246000000", "currentDebt": "None", "investments": "None", "totalAssets": "66416000000", "longTermDebt": "29510000000", "shortTermDebt": "4419000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "7443000000", "reportedCurrency": "USD", "retainedEarnings": "-17977000000", "totalLiabilities": "53916000000", "otherCurrentAssets": "1794000000", "totalCurrentAssets": "37618000000", "currentLongTermDebt": "4419000000", "longTermInvestments": "683000000", "shortTermInvestments": "22359000000", "currentNetReceivables": "3580000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28798000000", "currentAccountsPayable": "1207000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4958000000", "shortLongTermDebtTotal": "33929000000", "totalShareholderEquity": "12500000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7862000000", "totalCurrentLiabilities": "13488000000", "otherNonCurrentLiabilities": "10054000000", "totalNonCurrentLiabilities": "40428000000", "cashAndShortTermInvestments": "6945000000", "commonStockSharesOutstanding": "665000000", "intangibleAssetsExcludingGoodwill": "7443000000", "cashAndCashEquivalentsAtCarryingValue": "6945000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8394000000", "profitLoss": "None", "dividendPayout": "3507000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "11296000000", "capitalExpenditures": "738000000", "changeInReceivables": "-378000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22490000000", "cashflowFromInvestment": "14339000000", "stockBasedCompensation": "311000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3507000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3145000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17794000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1946000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "ebit": 2666000000, "ebitda": 2741000000, "pretax_income": 2084000000, "tax_provision": 265000000, "net_income": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12038000000, "total_current_assets": 31475000000, "total_assets": 92504000000, "short_term_debt": 5437000000, "long_term_debt": 51886000000, "total_debt": 57323000000, "total_liabilities": 83314000000, "total_equity": 9190000000, "shares_outstanding": 544000000, "goodwill_and_intangibles": 40053000000 }, "cash_flow": { "operating_cash_flow": 2189000000, "capital_expenditure": 712000000, "free_cash_flow": 2901000000, "dividends_paid": 1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14757, "ticker_id": 4760, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2741000000", "netIncome": "1819000000", "grossProfit": "5874000000", "depreciation": "None", "totalRevenue": "8618000000", "costOfRevenue": "2744000000", "interestIncome": "None", "incomeBeforeTax": "2084000000", "interestExpense": "657000000", "operatingIncome": "2666000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "265000000", "reportedCurrency": "USD", "netInterestIncome": "-657000000", "nonInterestIncome": "None", "operatingExpenses": "3208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1719000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1602000000", "netIncomeFromContinuingOperations": "1819000000" }, "balance": { "goodwill": "18674000000", "inventory": "6186000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92504000000", "longTermDebt": "51886000000", "shortTermDebt": "5437000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21379000000", "reportedCurrency": "USD", "retainedEarnings": "-24650000000", "totalLiabilities": "83314000000", "otherCurrentAssets": "4113000000", "totalCurrentAssets": "31475000000", "currentLongTermDebt": "5437000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61029000000", "currentAccountsPayable": "19518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57323000000", "totalShareholderEquity": "9190000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24955000000", "otherNonCurrentLiabilities": "2365000000", "totalNonCurrentLiabilities": "58359000000", "cashAndShortTermInvestments": "12038000000", "commonStockSharesOutstanding": "544000000", "intangibleAssetsExcludingGoodwill": "21379000000", "cashAndCashEquivalentsAtCarryingValue": "12038000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1819000000", "profitLoss": "None", "dividendPayout": "1358000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "2189000000", "capitalExpenditures": "712000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8618000000, "cost_of_revenue": 2744000000, "gross_profit": 5874000000, "research_and_development": 1719000000, "selling_general_admin": 1602000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2666000000, "depreciation_amortisation": null, "ebitda": 2741000000, "interest_expense": 657000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2084000000, "tax_provision": 265000000, "effective_tax_rate": null, "net_income": 1819000000, "net_income_continuing_ops": 1819000000, "net_income_to_common": 1819000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12038000000, "short_term_investments": null, "net_receivables": 9138000000, "inventory": 6186000000, "other_current_assets": null, "total_current_assets": 31475000000, "net_ppe": null, "goodwill": 18674000000, "intangible_assets": 21379000000, "goodwill_and_intangibles": 40053000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61029000000, "total_assets": 92504000000, "short_term_debt": 5437000000, "accounts_payable": 19518000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24955000000, "long_term_debt": 51886000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58359000000, "total_liabilities": 83314000000, "total_debt": 57323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24650000000, "total_equity": 9190000000, "shares_outstanding": 544000000, "operating_cash_flow": 2189000000, "stock_based_compensation": 75000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 712000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716000000, "dividends_paid": 1358000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1436000000, "free_cash_flow": 2901000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2741000000", "netIncome": "1819000000", "grossProfit": "5874000000", "depreciation": "None", "totalRevenue": "8618000000", "costOfRevenue": "2744000000", "interestIncome": "None", "incomeBeforeTax": "2084000000", "interestExpense": "657000000", "operatingIncome": "2666000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "265000000", "reportedCurrency": "USD", "netInterestIncome": "-657000000", "nonInterestIncome": "None", "operatingExpenses": "3208000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1719000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2744000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1602000000", "netIncomeFromContinuingOperations": "1819000000" }, "balance": { "goodwill": "18674000000", "inventory": "6186000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "92504000000", "longTermDebt": "51886000000", "shortTermDebt": "5437000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21379000000", "reportedCurrency": "USD", "retainedEarnings": "-24650000000", "totalLiabilities": "83314000000", "otherCurrentAssets": "4113000000", "totalCurrentAssets": "31475000000", "currentLongTermDebt": "5437000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9138000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61029000000", "currentAccountsPayable": "19518000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57323000000", "totalShareholderEquity": "9190000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "24955000000", "otherNonCurrentLiabilities": "2365000000", "totalNonCurrentLiabilities": "58359000000", "cashAndShortTermInvestments": "12038000000", "commonStockSharesOutstanding": "544000000", "intangibleAssetsExcludingGoodwill": "21379000000", "cashAndCashEquivalentsAtCarryingValue": "12038000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1819000000", "profitLoss": "None", "dividendPayout": "1358000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "18000000", "operatingCashflow": "2189000000", "capitalExpenditures": "712000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1436000000", "cashflowFromInvestment": "-716000000", "stockBasedCompensation": "75000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1358000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 9896000000, "cost_of_revenue": 1790000000, "gross_profit": 8106000000, "ebit": 3942000000, "ebitda": 5074000000, "pretax_income": 1514000000, "tax_provision": 181000000, "net_income": 1333000000, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9129000000, "total_current_assets": 29057000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "long_term_debt": 50005000000, "total_debt": 54604000000, "total_liabilities": 81928000000, "total_equity": 8658000000, "shares_outstanding": 543000000, "goodwill_and_intangibles": 40956000000 }, "cash_flow": { "operating_cash_flow": 1603000000, "capital_expenditure": 642000000, "free_cash_flow": 2245000000, "dividends_paid": 1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14758, "ticker_id": 4760, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3942000000", "ebitda": "5074000000", "netIncome": "1333000000", "grossProfit": "8106000000", "depreciation": "None", "totalRevenue": "9896000000", "costOfRevenue": "1790000000", "interestIncome": "None", "incomeBeforeTax": "1514000000", "interestExpense": "653000000", "operatingIncome": "3942000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-653000000", "nonInterestIncome": "None", "operatingExpenses": "4164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000000", "sellingGeneralAndAdministrative": "1952000000", "netIncomeFromContinuingOperations": "1333000000" }, "balance": { "goodwill": "18680000000", "inventory": "6225000000", "commonStock": "8658000000", "currentDebt": "None", "investments": "None", "totalAssets": "90586000000", "longTermDebt": "50005000000", "shortTermDebt": "4599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22276000000", "reportedCurrency": "USD", "retainedEarnings": "-25107000000", "totalLiabilities": "81928000000", "otherCurrentAssets": "4133000000", "totalCurrentAssets": "29057000000", "currentLongTermDebt": "4599000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61529000000", "currentAccountsPayable": "20890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54604000000", "totalShareholderEquity": "8658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25489000000", "otherNonCurrentLiabilities": "2378000000", "totalNonCurrentLiabilities": "56439000000", "cashAndShortTermInvestments": "9129000000", "commonStockSharesOutstanding": "543000000", "intangibleAssetsExcludingGoodwill": "22276000000", "cashAndCashEquivalentsAtCarryingValue": "9129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1333000000", "profitLoss": "None", "dividendPayout": "1283000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "119000000", "operatingCashflow": "1603000000", "capitalExpenditures": "642000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1226000000", "cashflowFromInvestment": "-693000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9896000000, "cost_of_revenue": 1790000000, "gross_profit": 8106000000, "research_and_development": 2151000000, "selling_general_admin": 1952000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3942000000, "depreciation_amortisation": 1132000000, "ebitda": 5074000000, "interest_expense": 653000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1514000000, "tax_provision": 181000000, "effective_tax_rate": null, "net_income": 1333000000, "net_income_continuing_ops": 1333000000, "net_income_to_common": 1333000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9129000000, "short_term_investments": null, "net_receivables": 9570000000, "inventory": 6225000000, "other_current_assets": null, "total_current_assets": 29057000000, "net_ppe": null, "goodwill": 18680000000, "intangible_assets": 22276000000, "goodwill_and_intangibles": 40956000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61529000000, "total_assets": 90586000000, "short_term_debt": 4599000000, "accounts_payable": 20890000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25489000000, "long_term_debt": 50005000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56439000000, "total_liabilities": 81928000000, "total_debt": 54604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25107000000, "total_equity": 8658000000, "shares_outstanding": 543000000, "operating_cash_flow": 1603000000, "stock_based_compensation": 125000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 642000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -693000000, "dividends_paid": 1283000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1226000000, "free_cash_flow": 2245000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3942000000", "ebitda": "5074000000", "netIncome": "1333000000", "grossProfit": "8106000000", "depreciation": "None", "totalRevenue": "9896000000", "costOfRevenue": "1790000000", "interestIncome": "None", "incomeBeforeTax": "1514000000", "interestExpense": "653000000", "operatingIncome": "3942000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "181000000", "reportedCurrency": "USD", "netInterestIncome": "-653000000", "nonInterestIncome": "None", "operatingExpenses": "4164000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2151000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1790000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1132000000", "sellingGeneralAndAdministrative": "1952000000", "netIncomeFromContinuingOperations": "1333000000" }, "balance": { "goodwill": "18680000000", "inventory": "6225000000", "commonStock": "8658000000", "currentDebt": "None", "investments": "None", "totalAssets": "90586000000", "longTermDebt": "50005000000", "shortTermDebt": "4599000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22276000000", "reportedCurrency": "USD", "retainedEarnings": "-25107000000", "totalLiabilities": "81928000000", "otherCurrentAssets": "4133000000", "totalCurrentAssets": "29057000000", "currentLongTermDebt": "4599000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61529000000", "currentAccountsPayable": "20890000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54604000000", "totalShareholderEquity": "8658000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "25489000000", "otherNonCurrentLiabilities": "2378000000", "totalNonCurrentLiabilities": "56439000000", "cashAndShortTermInvestments": "9129000000", "commonStockSharesOutstanding": "543000000", "intangibleAssetsExcludingGoodwill": "22276000000", "cashAndCashEquivalentsAtCarryingValue": "9129000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1333000000", "profitLoss": "None", "dividendPayout": "1283000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "119000000", "operatingCashflow": "1603000000", "capitalExpenditures": "642000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1226000000", "cashflowFromInvestment": "-693000000", "stockBasedCompensation": "125000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1283000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1132000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 9557000000, "cost_of_revenue": 3082000000, "gross_profit": 6475000000, "ebit": 4606000000, "ebitda": 5913000000, "pretax_income": 3921000000, "tax_provision": 705000000, "net_income": 3216000000, "net_income_to_common": 3216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9445000000, "total_current_assets": 27885000000, "total_assets": 90141000000, "short_term_debt": 2153000000, "long_term_debt": 52434000000, "total_debt": 54587000000, "total_liabilities": 80522000000, "total_equity": 9619000000, "shares_outstanding": 542000000, "goodwill_and_intangibles": 41815000000 }, "cash_flow": { "operating_cash_flow": 4684000000, "capital_expenditure": 436000000, "free_cash_flow": 5120000000, "dividends_paid": 1282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14760, "ticker_id": 4760, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4606000000", "ebitda": "5913000000", "netIncome": "3216000000", "grossProfit": "6475000000", "depreciation": "None", "totalRevenue": "9557000000", "costOfRevenue": "3082000000", "interestIncome": "None", "incomeBeforeTax": "3921000000", "interestExpense": "685000000", "operatingIncome": "2526000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "705000000", "reportedCurrency": "USD", "netInterestIncome": "-685000000", "nonInterestIncome": "None", "operatingExpenses": "3949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3082000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000000", "sellingGeneralAndAdministrative": "1720000000", "netIncomeFromContinuingOperations": "3216000000" }, "balance": { "goodwill": "18676000000", "inventory": "6346000000", "commonStock": "33841000000", "currentDebt": "None", "investments": "None", "totalAssets": "90141000000", "longTermDebt": "52434000000", "shortTermDebt": "2153000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23139000000", "reportedCurrency": "USD", "retainedEarnings": "-23800000000", "totalLiabilities": "80522000000", "otherCurrentAssets": "3604000000", "totalCurrentAssets": "27885000000", "currentLongTermDebt": "2153000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62256000000", "currentAccountsPayable": "2838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54587000000", "totalShareholderEquity": "9619000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16800000000", "totalCurrentLiabilities": "21791000000", "otherNonCurrentLiabilities": "2223000000", "totalNonCurrentLiabilities": "58731000000", "cashAndShortTermInvestments": "9445000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "23139000000", "cashAndCashEquivalentsAtCarryingValue": "9445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3216000000", "profitLoss": "None", "dividendPayout": "1282000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "240000000", "operatingCashflow": "4684000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2853000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9557000000, "cost_of_revenue": 3082000000, "gross_profit": 6475000000, "research_and_development": 1900000000, "selling_general_admin": 1720000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4606000000, "depreciation_amortisation": 1307000000, "ebitda": 5913000000, "interest_expense": 685000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3921000000, "tax_provision": 705000000, "effective_tax_rate": null, "net_income": 3216000000, "net_income_continuing_ops": 3216000000, "net_income_to_common": 3216000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9445000000, "short_term_investments": null, "net_receivables": 8490000000, "inventory": 6346000000, "other_current_assets": null, "total_current_assets": 27885000000, "net_ppe": null, "goodwill": 18676000000, "intangible_assets": 23139000000, "goodwill_and_intangibles": 41815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62256000000, "total_assets": 90141000000, "short_term_debt": 2153000000, "accounts_payable": 2838000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21791000000, "long_term_debt": 52434000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58731000000, "total_liabilities": 80522000000, "total_debt": 54587000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23800000000, "total_equity": 9619000000, "shares_outstanding": 542000000, "operating_cash_flow": 4684000000, "stock_based_compensation": 127000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000000, "dividends_paid": 1282000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2853000000, "free_cash_flow": 5120000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4606000000", "ebitda": "5913000000", "netIncome": "3216000000", "grossProfit": "6475000000", "depreciation": "None", "totalRevenue": "9557000000", "costOfRevenue": "3082000000", "interestIncome": "None", "incomeBeforeTax": "3921000000", "interestExpense": "685000000", "operatingIncome": "2526000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "705000000", "reportedCurrency": "USD", "netInterestIncome": "-685000000", "nonInterestIncome": "None", "operatingExpenses": "3949000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1900000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3082000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1307000000", "sellingGeneralAndAdministrative": "1720000000", "netIncomeFromContinuingOperations": "3216000000" }, "balance": { "goodwill": "18676000000", "inventory": "6346000000", "commonStock": "33841000000", "currentDebt": "None", "investments": "None", "totalAssets": "90141000000", "longTermDebt": "52434000000", "shortTermDebt": "2153000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "23139000000", "reportedCurrency": "USD", "retainedEarnings": "-23800000000", "totalLiabilities": "80522000000", "otherCurrentAssets": "3604000000", "totalCurrentAssets": "27885000000", "currentLongTermDebt": "2153000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8490000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62256000000", "currentAccountsPayable": "2838000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54587000000", "totalShareholderEquity": "9619000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "16800000000", "totalCurrentLiabilities": "21791000000", "otherNonCurrentLiabilities": "2223000000", "totalNonCurrentLiabilities": "58731000000", "cashAndShortTermInvestments": "9445000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "23139000000", "cashAndCashEquivalentsAtCarryingValue": "9445000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3216000000", "profitLoss": "None", "dividendPayout": "1282000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "240000000", "operatingCashflow": "4684000000", "capitalExpenditures": "436000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2853000000", "cashflowFromInvestment": "-414000000", "stockBasedCompensation": "127000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1282000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1307000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 9167000000, "cost_of_revenue": 3011000000, "gross_profit": 6156000000, "ebit": 2276000000, "ebitda": 3617000000, "pretax_income": 1568000000, "tax_provision": 136000000, "net_income": 1432000000, "net_income_to_common": 1432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8028000000, "total_current_assets": 26734000000, "total_assets": 87897000000, "short_term_debt": 2444000000, "long_term_debt": 53760000000, "total_debt": 56204000000, "total_liabilities": 80469000000, "total_equity": 7428000000, "shares_outstanding": 541000000, "goodwill_and_intangibles": 43288000000 }, "cash_flow": { "operating_cash_flow": 2280000000, "capital_expenditure": 369000000, "free_cash_flow": 2649000000, "dividends_paid": 1280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14761, "ticker_id": 4760, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2276000000", "ebitda": "3617000000", "netIncome": "1432000000", "grossProfit": "6156000000", "depreciation": "None", "totalRevenue": "9167000000", "costOfRevenue": "3011000000", "interestIncome": "None", "incomeBeforeTax": "1568000000", "interestExpense": "708000000", "operatingIncome": "2644000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-694000000", "nonInterestIncome": "None", "operatingExpenses": "3512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1744000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341000000", "sellingGeneralAndAdministrative": "1691000000", "netIncomeFromContinuingOperations": "1432000000" }, "balance": { "goodwill": "18674000000", "inventory": "6583000000", "commonStock": "33680000000", "currentDebt": "None", "investments": "None", "totalAssets": "87897000000", "longTermDebt": "53760000000", "shortTermDebt": "2444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24614000000", "reportedCurrency": "USD", "retainedEarnings": "-25708000000", "totalLiabilities": "80469000000", "otherCurrentAssets": "3422000000", "totalCurrentAssets": "26734000000", "currentLongTermDebt": "2444000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61163000000", "currentAccountsPayable": "3010000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56204000000", "totalShareholderEquity": "7428000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15022000000", "totalCurrentLiabilities": "20476000000", "otherNonCurrentLiabilities": "2336000000", "totalNonCurrentLiabilities": "59993000000", "cashAndShortTermInvestments": "8028000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "24614000000", "cashAndCashEquivalentsAtCarryingValue": "8028000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1432000000", "profitLoss": "None", "dividendPayout": "1280000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "239000000", "operatingCashflow": "2280000000", "capitalExpenditures": "369000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2673000000", "cashflowFromInvestment": "-389000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9167000000, "cost_of_revenue": 3011000000, "gross_profit": 6156000000, "research_and_development": 1744000000, "selling_general_admin": 1691000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2276000000, "depreciation_amortisation": 1341000000, "ebitda": 3617000000, "interest_expense": 708000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1568000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 1432000000, "net_income_continuing_ops": 1432000000, "net_income_to_common": 1432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8028000000, "short_term_investments": null, "net_receivables": 8701000000, "inventory": 6583000000, "other_current_assets": null, "total_current_assets": 26734000000, "net_ppe": null, "goodwill": 18674000000, "intangible_assets": 24614000000, "goodwill_and_intangibles": 43288000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61163000000, "total_assets": 87897000000, "short_term_debt": 2444000000, "accounts_payable": 3010000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20476000000, "long_term_debt": 53760000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59993000000, "total_liabilities": 80469000000, "total_debt": 56204000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25708000000, "total_equity": 7428000000, "shares_outstanding": 541000000, "operating_cash_flow": 2280000000, "stock_based_compensation": 157000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389000000, "dividends_paid": 1280000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2673000000, "free_cash_flow": 2649000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2276000000", "ebitda": "3617000000", "netIncome": "1432000000", "grossProfit": "6156000000", "depreciation": "None", "totalRevenue": "9167000000", "costOfRevenue": "3011000000", "interestIncome": "None", "incomeBeforeTax": "1568000000", "interestExpense": "708000000", "operatingIncome": "2644000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-694000000", "nonInterestIncome": "None", "operatingExpenses": "3512000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1744000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3011000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1341000000", "sellingGeneralAndAdministrative": "1691000000", "netIncomeFromContinuingOperations": "1432000000" }, "balance": { "goodwill": "18674000000", "inventory": "6583000000", "commonStock": "33680000000", "currentDebt": "None", "investments": "None", "totalAssets": "87897000000", "longTermDebt": "53760000000", "shortTermDebt": "2444000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "24614000000", "reportedCurrency": "USD", "retainedEarnings": "-25708000000", "totalLiabilities": "80469000000", "otherCurrentAssets": "3422000000", "totalCurrentAssets": "26734000000", "currentLongTermDebt": "2444000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8701000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61163000000", "currentAccountsPayable": "3010000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56204000000", "totalShareholderEquity": "7428000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "15022000000", "totalCurrentLiabilities": "20476000000", "otherNonCurrentLiabilities": "2336000000", "totalNonCurrentLiabilities": "59993000000", "cashAndShortTermInvestments": "8028000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "24614000000", "cashAndCashEquivalentsAtCarryingValue": "8028000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1432000000", "profitLoss": "None", "dividendPayout": "1280000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "239000000", "operatingCashflow": "2280000000", "capitalExpenditures": "369000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2673000000", "cashflowFromInvestment": "-389000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1280000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1341000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 8149000000, "cost_of_revenue": 2968000000, "gross_profit": 5181000000, "ebit": 2696000000, "ebitda": 4083000000, "pretax_income": 1973000000, "tax_provision": 243000000, "net_income": 1730000000, "net_income_to_common": 1730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8810000000, "total_current_assets": 26929000000, "total_assets": 89367000000, "short_term_debt": 3368000000, "long_term_debt": 54013000000, "total_debt": 57381000000, "total_liabilities": 83160000000, "total_equity": 6207000000, "shares_outstanding": 541000000, "goodwill_and_intangibles": 44369000000 }, "cash_flow": { "operating_cash_flow": 1391000000, "capital_expenditure": 411000000, "free_cash_flow": 1802000000, "dividends_paid": 1279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14762, "ticker_id": 4760, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2696000000", "ebitda": "4083000000", "netIncome": "1730000000", "grossProfit": "5181000000", "depreciation": "None", "totalRevenue": "8149000000", "costOfRevenue": "2968000000", "interestIncome": "None", "incomeBeforeTax": "1973000000", "interestExpense": "723000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-723000000", "nonInterestIncome": "None", "operatingExpenses": "4003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1387000000", "sellingGeneralAndAdministrative": "1687000000", "netIncomeFromContinuingOperations": "1730000000" }, "balance": { "goodwill": "18645000000", "inventory": "6729000000", "commonStock": "33578000000", "currentDebt": "None", "investments": "None", "totalAssets": "89367000000", "longTermDebt": "54013000000", "shortTermDebt": "3368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25724000000", "reportedCurrency": "USD", "retainedEarnings": "-27140000000", "totalLiabilities": "83160000000", "otherCurrentAssets": "3258000000", "totalCurrentAssets": "26929000000", "currentLongTermDebt": "3368000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62438000000", "currentAccountsPayable": "2406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57381000000", "totalShareholderEquity": "6207000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17234000000", "totalCurrentLiabilities": "23008000000", "otherNonCurrentLiabilities": "2210000000", "totalNonCurrentLiabilities": "60152000000", "cashAndShortTermInvestments": "8810000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "25724000000", "cashAndCashEquivalentsAtCarryingValue": "8810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1730000000", "profitLoss": "None", "dividendPayout": "1279000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "288000000", "operatingCashflow": "1391000000", "capitalExpenditures": "411000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4107000000", "cashflowFromInvestment": "-447000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8149000000, "cost_of_revenue": 2968000000, "gross_profit": 5181000000, "research_and_development": 1486000000, "selling_general_admin": 1687000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2696000000, "depreciation_amortisation": 1387000000, "ebitda": 4083000000, "interest_expense": 723000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1973000000, "tax_provision": 243000000, "effective_tax_rate": null, "net_income": 1730000000, "net_income_continuing_ops": 1730000000, "net_income_to_common": 1730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8810000000, "short_term_investments": null, "net_receivables": 8132000000, "inventory": 6729000000, "other_current_assets": null, "total_current_assets": 26929000000, "net_ppe": null, "goodwill": 18645000000, "intangible_assets": 25724000000, "goodwill_and_intangibles": 44369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62438000000, "total_assets": 89367000000, "short_term_debt": 3368000000, "accounts_payable": 2406000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23008000000, "long_term_debt": 54013000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60152000000, "total_liabilities": 83160000000, "total_debt": 57381000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27140000000, "total_equity": 6207000000, "shares_outstanding": 541000000, "operating_cash_flow": 1391000000, "stock_based_compensation": 85000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 411000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -447000000, "dividends_paid": 1279000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4107000000, "free_cash_flow": 1802000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2696000000", "ebitda": "4083000000", "netIncome": "1730000000", "grossProfit": "5181000000", "depreciation": "None", "totalRevenue": "8149000000", "costOfRevenue": "2968000000", "interestIncome": "None", "incomeBeforeTax": "1973000000", "interestExpense": "723000000", "operatingIncome": "1178000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "243000000", "reportedCurrency": "USD", "netInterestIncome": "-723000000", "nonInterestIncome": "None", "operatingExpenses": "4003000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1486000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2968000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1387000000", "sellingGeneralAndAdministrative": "1687000000", "netIncomeFromContinuingOperations": "1730000000" }, "balance": { "goodwill": "18645000000", "inventory": "6729000000", "commonStock": "33578000000", "currentDebt": "None", "investments": "None", "totalAssets": "89367000000", "longTermDebt": "54013000000", "shortTermDebt": "3368000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "25724000000", "reportedCurrency": "USD", "retainedEarnings": "-27140000000", "totalLiabilities": "83160000000", "otherCurrentAssets": "3258000000", "totalCurrentAssets": "26929000000", "currentLongTermDebt": "3368000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8132000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62438000000", "currentAccountsPayable": "2406000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "57381000000", "totalShareholderEquity": "6207000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17234000000", "totalCurrentLiabilities": "23008000000", "otherNonCurrentLiabilities": "2210000000", "totalNonCurrentLiabilities": "60152000000", "cashAndShortTermInvestments": "8810000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "25724000000", "cashAndCashEquivalentsAtCarryingValue": "8810000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1730000000", "profitLoss": "None", "dividendPayout": "1279000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "288000000", "operatingCashflow": "1391000000", "capitalExpenditures": "411000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4107000000", "cashflowFromInvestment": "-447000000", "stockBasedCompensation": "85000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1279000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1387000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 9086000000, "cost_of_revenue": 3112000000, "gross_profit": 5974000000, "ebit": 1529000000, "ebitda": 2926000000, "pretax_income": 782000000, "tax_provision": 155000000, "net_income": 627000000, "net_income_to_common": 627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11973000000, "total_current_assets": 29030000000, "total_assets": 91839000000, "short_term_debt": 3550000000, "long_term_debt": 56549000000, "total_debt": 60099000000, "total_liabilities": 85962000000, "total_equity": 5877000000, "shares_outstanding": 542000000, "goodwill_and_intangibles": 46336000000 }, "cash_flow": { "operating_cash_flow": 4771000000, "capital_expenditure": 371000000, "free_cash_flow": 5142000000, "dividends_paid": 1205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14763, "ticker_id": 4760, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1529000000", "ebitda": "2926000000", "netIncome": "627000000", "grossProfit": "5974000000", "depreciation": "None", "totalRevenue": "9086000000", "costOfRevenue": "3112000000", "interestIncome": "None", "incomeBeforeTax": "782000000", "interestExpense": "747000000", "operatingIncome": "2311000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-747000000", "nonInterestIncome": "None", "operatingExpenses": "3663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000000", "sellingGeneralAndAdministrative": "891000000", "netIncomeFromContinuingOperations": "627000000" }, "balance": { "goodwill": "18637000000", "inventory": "6998000000", "commonStock": "33533000000", "currentDebt": "None", "investments": "None", "totalAssets": "91839000000", "longTermDebt": "56549000000", "shortTermDebt": "3550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27699000000", "reportedCurrency": "USD", "retainedEarnings": "-27590000000", "totalLiabilities": "85962000000", "otherCurrentAssets": "2558000000", "totalCurrentAssets": "29030000000", "currentLongTermDebt": "3550000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62809000000", "currentAccountsPayable": "1908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60099000000", "totalShareholderEquity": "5877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17641000000", "totalCurrentLiabilities": "23099000000", "otherNonCurrentLiabilities": "2349000000", "totalNonCurrentLiabilities": "62863000000", "cashAndShortTermInvestments": "11973000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "27699000000", "cashAndCashEquivalentsAtCarryingValue": "11973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000000", "profitLoss": "None", "dividendPayout": "1205000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "323000000", "operatingCashflow": "4771000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1407000000", "cashflowFromInvestment": "-402000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9086000000, "cost_of_revenue": 3112000000, "gross_profit": 5974000000, "research_and_development": 1724000000, "selling_general_admin": 891000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1529000000, "depreciation_amortisation": 1397000000, "ebitda": 2926000000, "interest_expense": 747000000, "interest_income": null, "other_non_operating": null, "pretax_income": 782000000, "tax_provision": 155000000, "effective_tax_rate": null, "net_income": 627000000, "net_income_continuing_ops": 627000000, "net_income_to_common": 627000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11973000000, "short_term_investments": null, "net_receivables": 7501000000, "inventory": 6998000000, "other_current_assets": null, "total_current_assets": 29030000000, "net_ppe": null, "goodwill": 18637000000, "intangible_assets": 27699000000, "goodwill_and_intangibles": 46336000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62809000000, "total_assets": 91839000000, "short_term_debt": 3550000000, "accounts_payable": 1908000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23099000000, "long_term_debt": 56549000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62863000000, "total_liabilities": 85962000000, "total_debt": 60099000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27590000000, "total_equity": 5877000000, "shares_outstanding": 542000000, "operating_cash_flow": 4771000000, "stock_based_compensation": 134000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 371000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402000000, "dividends_paid": 1205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1407000000, "free_cash_flow": 5142000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1529000000", "ebitda": "2926000000", "netIncome": "627000000", "grossProfit": "5974000000", "depreciation": "None", "totalRevenue": "9086000000", "costOfRevenue": "3112000000", "interestIncome": "None", "incomeBeforeTax": "782000000", "interestExpense": "747000000", "operatingIncome": "2311000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "155000000", "reportedCurrency": "USD", "netInterestIncome": "-747000000", "nonInterestIncome": "None", "operatingExpenses": "3663000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1724000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1397000000", "sellingGeneralAndAdministrative": "891000000", "netIncomeFromContinuingOperations": "627000000" }, "balance": { "goodwill": "18637000000", "inventory": "6998000000", "commonStock": "33533000000", "currentDebt": "None", "investments": "None", "totalAssets": "91839000000", "longTermDebt": "56549000000", "shortTermDebt": "3550000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "27699000000", "reportedCurrency": "USD", "retainedEarnings": "-27590000000", "totalLiabilities": "85962000000", "otherCurrentAssets": "2558000000", "totalCurrentAssets": "29030000000", "currentLongTermDebt": "3550000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7501000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62809000000", "currentAccountsPayable": "1908000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60099000000", "totalShareholderEquity": "5877000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17641000000", "totalCurrentLiabilities": "23099000000", "otherNonCurrentLiabilities": "2349000000", "totalNonCurrentLiabilities": "62863000000", "cashAndShortTermInvestments": "11973000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "27699000000", "cashAndCashEquivalentsAtCarryingValue": "11973000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "627000000", "profitLoss": "None", "dividendPayout": "1205000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "323000000", "operatingCashflow": "4771000000", "capitalExpenditures": "371000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1407000000", "cashflowFromInvestment": "-402000000", "stockBasedCompensation": "134000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1397000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 8503000000, "cost_of_revenue": 3310000000, "gross_profit": 5193000000, "ebit": 3877000000, "ebitda": 5273000000, "pretax_income": 3101000000, "tax_provision": 271000000, "net_income": 2830000000, "net_income_to_common": 2830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9011000000, "total_current_assets": 26766000000, "total_assets": 90883000000, "short_term_debt": 3544000000, "long_term_debt": 56854000000, "total_debt": 60398000000, "total_liabilities": 83356000000, "total_equity": 7527000000, "shares_outstanding": 542000000, "goodwill_and_intangibles": 47578000000 }, "cash_flow": { "operating_cash_flow": 3571000000, "capital_expenditure": 257000000, "free_cash_flow": 3828000000, "dividends_paid": 1210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14765, "ticker_id": 4760, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3877000000", "ebitda": "5273000000", "netIncome": "2830000000", "grossProfit": "5193000000", "depreciation": "None", "totalRevenue": "8503000000", "costOfRevenue": "3310000000", "interestIncome": "None", "incomeBeforeTax": "3101000000", "interestExpense": "776000000", "operatingIncome": "2047000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "271000000", "reportedCurrency": "USD", "netInterestIncome": "-776000000", "nonInterestIncome": "None", "operatingExpenses": "3146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1450000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000000", "sellingGeneralAndAdministrative": "1625000000", "netIncomeFromContinuingOperations": "2830000000" }, "balance": { "goodwill": "18658000000", "inventory": "7362000000", "commonStock": "33393000000", "currentDebt": "None", "investments": "None", "totalAssets": "90883000000", "longTermDebt": "56854000000", "shortTermDebt": "3544000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28920000000", "reportedCurrency": "USD", "retainedEarnings": "-25530000000", "totalLiabilities": "83356000000", "otherCurrentAssets": "3076000000", "totalCurrentAssets": "26766000000", "currentLongTermDebt": "3544000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64117000000", "currentAccountsPayable": "2147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60398000000", "totalShareholderEquity": "7527000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14621000000", "totalCurrentLiabilities": "20312000000", "otherNonCurrentLiabilities": "2199000000", "totalNonCurrentLiabilities": "63044000000", "cashAndShortTermInvestments": "9011000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "28920000000", "cashAndCashEquivalentsAtCarryingValue": "9011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2830000000", "profitLoss": "None", "dividendPayout": "1210000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "681000000", "operatingCashflow": "3571000000", "capitalExpenditures": "257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3651000000", "cashflowFromInvestment": "-210000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8503000000, "cost_of_revenue": 3310000000, "gross_profit": 5193000000, "research_and_development": 1450000000, "selling_general_admin": 1625000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3877000000, "depreciation_amortisation": 1396000000, "ebitda": 5273000000, "interest_expense": 776000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3101000000, "tax_provision": 271000000, "effective_tax_rate": null, "net_income": 2830000000, "net_income_continuing_ops": 2830000000, "net_income_to_common": 2830000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9011000000, "short_term_investments": null, "net_receivables": 7317000000, "inventory": 7362000000, "other_current_assets": null, "total_current_assets": 26766000000, "net_ppe": null, "goodwill": 18658000000, "intangible_assets": 28920000000, "goodwill_and_intangibles": 47578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64117000000, "total_assets": 90883000000, "short_term_debt": 3544000000, "accounts_payable": 2147000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20312000000, "long_term_debt": 56854000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63044000000, "total_liabilities": 83356000000, "total_debt": 60398000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25530000000, "total_equity": 7527000000, "shares_outstanding": 542000000, "operating_cash_flow": 3571000000, "stock_based_compensation": 136000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 257000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -210000000, "dividends_paid": 1210000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3651000000, "free_cash_flow": 3828000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3877000000", "ebitda": "5273000000", "netIncome": "2830000000", "grossProfit": "5193000000", "depreciation": "None", "totalRevenue": "8503000000", "costOfRevenue": "3310000000", "interestIncome": "None", "incomeBeforeTax": "3101000000", "interestExpense": "776000000", "operatingIncome": "2047000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "271000000", "reportedCurrency": "USD", "netInterestIncome": "-776000000", "nonInterestIncome": "None", "operatingExpenses": "3146000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1450000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1396000000", "sellingGeneralAndAdministrative": "1625000000", "netIncomeFromContinuingOperations": "2830000000" }, "balance": { "goodwill": "18658000000", "inventory": "7362000000", "commonStock": "33393000000", "currentDebt": "None", "investments": "None", "totalAssets": "90883000000", "longTermDebt": "56854000000", "shortTermDebt": "3544000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "28920000000", "reportedCurrency": "USD", "retainedEarnings": "-25530000000", "totalLiabilities": "83356000000", "otherCurrentAssets": "3076000000", "totalCurrentAssets": "26766000000", "currentLongTermDebt": "3544000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7317000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64117000000", "currentAccountsPayable": "2147000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60398000000", "totalShareholderEquity": "7527000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14621000000", "totalCurrentLiabilities": "20312000000", "otherNonCurrentLiabilities": "2199000000", "totalNonCurrentLiabilities": "63044000000", "cashAndShortTermInvestments": "9011000000", "commonStockSharesOutstanding": "542000000", "intangibleAssetsExcludingGoodwill": "28920000000", "cashAndCashEquivalentsAtCarryingValue": "9011000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2830000000", "profitLoss": "None", "dividendPayout": "1210000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "681000000", "operatingCashflow": "3571000000", "capitalExpenditures": "257000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3651000000", "cashflowFromInvestment": "-210000000", "stockBasedCompensation": "136000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1210000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1396000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 8388000000, "cost_of_revenue": 3236000000, "gross_profit": 5152000000, "ebit": 1602000000, "ebitda": 3002000000, "pretax_income": 794000000, "tax_provision": 48000000, "net_income": 746000000, "net_income_to_common": 746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9301000000, "total_current_assets": 27206000000, "total_assets": 90907000000, "short_term_debt": 5528000000, "long_term_debt": 57117000000, "total_debt": 62645000000, "total_liabilities": 84982000000, "total_equity": 5925000000, "shares_outstanding": 541000000, "goodwill_and_intangibles": 48788000000 }, "cash_flow": { "operating_cash_flow": 2459000000, "capital_expenditure": 238000000, "free_cash_flow": 2697000000, "dividends_paid": 1209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14766, "ticker_id": 4760, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1602000000", "ebitda": "3002000000", "netIncome": "746000000", "grossProfit": "5152000000", "depreciation": "None", "totalRevenue": "8388000000", "costOfRevenue": "3236000000", "interestIncome": "None", "incomeBeforeTax": "794000000", "interestExpense": "808000000", "operatingIncome": "1909000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-808000000", "nonInterestIncome": "None", "operatingExpenses": "3243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1447000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000000", "sellingGeneralAndAdministrative": "1785000000", "netIncomeFromContinuingOperations": "746000000" }, "balance": { "goodwill": "18616000000", "inventory": "7995000000", "commonStock": "33204000000", "currentDebt": "None", "investments": "None", "totalAssets": "90907000000", "longTermDebt": "57117000000", "shortTermDebt": "5528000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30172000000", "reportedCurrency": "USD", "retainedEarnings": "-27124000000", "totalLiabilities": "84982000000", "otherCurrentAssets": "2976000000", "totalCurrentAssets": "27206000000", "currentLongTermDebt": "5528000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63701000000", "currentAccountsPayable": "2267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62645000000", "totalShareholderEquity": "5925000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13722000000", "totalCurrentLiabilities": "21517000000", "otherNonCurrentLiabilities": "2363000000", "totalNonCurrentLiabilities": "63465000000", "cashAndShortTermInvestments": "9301000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "30172000000", "cashAndCashEquivalentsAtCarryingValue": "9301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746000000", "profitLoss": "None", "dividendPayout": "1209000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "722000000", "operatingCashflow": "2459000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2649000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8388000000, "cost_of_revenue": 3236000000, "gross_profit": 5152000000, "research_and_development": 1447000000, "selling_general_admin": 1785000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1602000000, "depreciation_amortisation": 1400000000, "ebitda": 3002000000, "interest_expense": 808000000, "interest_income": null, "other_non_operating": null, "pretax_income": 794000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 746000000, "net_income_continuing_ops": 746000000, "net_income_to_common": 746000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9301000000, "short_term_investments": null, "net_receivables": 6934000000, "inventory": 7995000000, "other_current_assets": null, "total_current_assets": 27206000000, "net_ppe": null, "goodwill": 18616000000, "intangible_assets": 30172000000, "goodwill_and_intangibles": 48788000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63701000000, "total_assets": 90907000000, "short_term_debt": 5528000000, "accounts_payable": 2267000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21517000000, "long_term_debt": 57117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63465000000, "total_liabilities": 84982000000, "total_debt": 62645000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27124000000, "total_equity": 5925000000, "shares_outstanding": 541000000, "operating_cash_flow": 2459000000, "stock_based_compensation": 157000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 238000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000000, "dividends_paid": 1209000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2649000000, "free_cash_flow": 2697000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1602000000", "ebitda": "3002000000", "netIncome": "746000000", "grossProfit": "5152000000", "depreciation": "None", "totalRevenue": "8388000000", "costOfRevenue": "3236000000", "interestIncome": "None", "incomeBeforeTax": "794000000", "interestExpense": "808000000", "operatingIncome": "1909000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-808000000", "nonInterestIncome": "None", "operatingExpenses": "3243000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1447000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1400000000", "sellingGeneralAndAdministrative": "1785000000", "netIncomeFromContinuingOperations": "746000000" }, "balance": { "goodwill": "18616000000", "inventory": "7995000000", "commonStock": "33204000000", "currentDebt": "None", "investments": "None", "totalAssets": "90907000000", "longTermDebt": "57117000000", "shortTermDebt": "5528000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "30172000000", "reportedCurrency": "USD", "retainedEarnings": "-27124000000", "totalLiabilities": "84982000000", "otherCurrentAssets": "2976000000", "totalCurrentAssets": "27206000000", "currentLongTermDebt": "5528000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6934000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63701000000", "currentAccountsPayable": "2267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62645000000", "totalShareholderEquity": "5925000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13722000000", "totalCurrentLiabilities": "21517000000", "otherNonCurrentLiabilities": "2363000000", "totalNonCurrentLiabilities": "63465000000", "cashAndShortTermInvestments": "9301000000", "commonStockSharesOutstanding": "541000000", "intangibleAssetsExcludingGoodwill": "30172000000", "cashAndCashEquivalentsAtCarryingValue": "9301000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "746000000", "profitLoss": "None", "dividendPayout": "1209000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "722000000", "operatingCashflow": "2459000000", "capitalExpenditures": "238000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2649000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1209000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1400000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 7447000000, "cost_of_revenue": 3200000000, "gross_profit": 4247000000, "ebit": 756000000, "ebitda": 2155000000, "pretax_income": -68000000, "tax_provision": 45000000, "net_income": -113000000, "net_income_to_common": -113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9708000000, "total_current_assets": 28029000000, "total_assets": 92980000000, "short_term_debt": 3959000000, "long_term_debt": 60061000000, "total_debt": 64020000000, "total_liabilities": 87958000000, "total_equity": 5022000000, "shares_outstanding": 536000000, "goodwill_and_intangibles": 49942000000 }, "cash_flow": { "operating_cash_flow": 689000000, "capital_expenditure": 230000000, "free_cash_flow": 919000000, "dividends_paid": 1208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14767, "ticker_id": 4760, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "756000000", "ebitda": "2155000000", "netIncome": "-113000000", "grossProfit": "4247000000", "depreciation": "None", "totalRevenue": "7447000000", "costOfRevenue": "3200000000", "interestIncome": "None", "incomeBeforeTax": "-68000000", "interestExpense": "824000000", "operatingIncome": "991000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-824000000", "nonInterestIncome": "None", "operatingExpenses": "3256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1343000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1399000000", "sellingGeneralAndAdministrative": "1808000000", "netIncomeFromContinuingOperations": "-113000000" }, "balance": { "goodwill": "18570000000", "inventory": "8724000000", "commonStock": "33082000000", "currentDebt": "None", "investments": "None", "totalAssets": "92980000000", "longTermDebt": "60061000000", "shortTermDebt": "3959000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31372000000", "reportedCurrency": "USD", "retainedEarnings": "-27870000000", "totalLiabilities": "87958000000", "otherCurrentAssets": "2821000000", "totalCurrentAssets": "28029000000", "currentLongTermDebt": "3959000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6776000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64951000000", "currentAccountsPayable": "1628000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64020000000", "totalShareholderEquity": "5022000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14127000000", "totalCurrentLiabilities": "19714000000", "otherNonCurrentLiabilities": "2357000000", "totalNonCurrentLiabilities": "68244000000", "cashAndShortTermInvestments": "9708000000", "commonStockSharesOutstanding": "536000000", "intangibleAssetsExcludingGoodwill": "31372000000", "cashAndCashEquivalentsAtCarryingValue": "9708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113000000", "profitLoss": "None", "dividendPayout": "1208000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "806000000", "operatingCashflow": "689000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1708000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7447000000, "cost_of_revenue": 3200000000, "gross_profit": 4247000000, "research_and_development": 1343000000, "selling_general_admin": 1808000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 756000000, "depreciation_amortisation": 1399000000, "ebitda": 2155000000, "interest_expense": 824000000, "interest_income": null, "other_non_operating": null, "pretax_income": -68000000, "tax_provision": 45000000, "effective_tax_rate": null, "net_income": -113000000, "net_income_continuing_ops": -113000000, "net_income_to_common": -113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9708000000, "short_term_investments": null, "net_receivables": 6776000000, "inventory": 8724000000, "other_current_assets": null, "total_current_assets": 28029000000, "net_ppe": null, "goodwill": 18570000000, "intangible_assets": 31372000000, "goodwill_and_intangibles": 49942000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64951000000, "total_assets": 92980000000, "short_term_debt": 3959000000, "accounts_payable": 1628000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19714000000, "long_term_debt": 60061000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68244000000, "total_liabilities": 87958000000, "total_debt": 64020000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27870000000, "total_equity": 5022000000, "shares_outstanding": 536000000, "operating_cash_flow": 689000000, "stock_based_compensation": 103000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -217000000, "dividends_paid": 1208000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1708000000, "free_cash_flow": 919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "756000000", "ebitda": "2155000000", "netIncome": "-113000000", "grossProfit": "4247000000", "depreciation": "None", "totalRevenue": "7447000000", "costOfRevenue": "3200000000", "interestIncome": "None", "incomeBeforeTax": "-68000000", "interestExpense": "824000000", "operatingIncome": "991000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "45000000", "reportedCurrency": "USD", "netInterestIncome": "-824000000", "nonInterestIncome": "None", "operatingExpenses": "3256000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1343000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3200000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1399000000", "sellingGeneralAndAdministrative": "1808000000", "netIncomeFromContinuingOperations": "-113000000" }, "balance": { "goodwill": "18570000000", "inventory": "8724000000", "commonStock": "33082000000", "currentDebt": "None", "investments": "None", "totalAssets": "92980000000", "longTermDebt": "60061000000", "shortTermDebt": "3959000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "31372000000", "reportedCurrency": "USD", "retainedEarnings": "-27870000000", "totalLiabilities": "87958000000", "otherCurrentAssets": "2821000000", "totalCurrentAssets": "28029000000", "currentLongTermDebt": "3959000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6776000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64951000000", "currentAccountsPayable": "1628000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64020000000", "totalShareholderEquity": "5022000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14127000000", "totalCurrentLiabilities": "19714000000", "otherNonCurrentLiabilities": "2357000000", "totalNonCurrentLiabilities": "68244000000", "cashAndShortTermInvestments": "9708000000", "commonStockSharesOutstanding": "536000000", "intangibleAssetsExcludingGoodwill": "31372000000", "cashAndCashEquivalentsAtCarryingValue": "9708000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113000000", "profitLoss": "None", "dividendPayout": "1208000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "806000000", "operatingCashflow": "689000000", "capitalExpenditures": "230000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1708000000", "cashflowFromInvestment": "-217000000", "stockBasedCompensation": "103000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1208000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1399000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 8196000000, "cost_of_revenue": 3112000000, "gross_profit": 5084000000, "ebit": 1673000000, "ebitda": 3053000000, "pretax_income": 852000000, "tax_provision": 85000000, "net_income": 767000000, "net_income_to_common": 767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10944000000, "total_current_assets": 30332000000, "total_assets": 97154000000, "short_term_debt": 1443000000, "long_term_debt": 63170000000, "total_debt": 64613000000, "total_liabilities": 90922000000, "total_equity": 6232000000, "shares_outstanding": 540000000, "goodwill_and_intangibles": 51270000000 }, "cash_flow": { "operating_cash_flow": 538000000, "capital_expenditure": 249000000, "free_cash_flow": 787000000, "dividends_paid": 1140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14768, "ticker_id": 4760, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1673000000", "ebitda": "3053000000", "netIncome": "767000000", "grossProfit": "5084000000", "depreciation": "None", "totalRevenue": "8196000000", "costOfRevenue": "3112000000", "interestIncome": "None", "incomeBeforeTax": "852000000", "interestExpense": "821000000", "operatingIncome": "1271000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-821000000", "nonInterestIncome": "None", "operatingExpenses": "3813000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1534000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380000000", "sellingGeneralAndAdministrative": "1627000000", "netIncomeFromContinuingOperations": "767000000" }, "balance": { "goodwill": "18629000000", "inventory": "9518000000", "commonStock": "33070000000", "currentDebt": "None", "investments": "None", "totalAssets": "97154000000", "longTermDebt": "63170000000", "shortTermDebt": "1443000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32641000000", "reportedCurrency": "USD", "retainedEarnings": "-26549000000", "totalLiabilities": "90922000000", "otherCurrentAssets": "1928000000", "totalCurrentAssets": "30332000000", "currentLongTermDebt": "1443000000", "longTermInvestments": "None", "shortTermInvestments": "10944000000", "currentNetReceivables": "7942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66822000000", "currentAccountsPayable": "1590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64613000000", "totalShareholderEquity": "6232000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13695000000", "totalCurrentLiabilities": "18392000000", "otherNonCurrentLiabilities": "2326000000", "totalNonCurrentLiabilities": "72530000000", "cashAndShortTermInvestments": "10944000000", "commonStockSharesOutstanding": "540000000", "intangibleAssetsExcludingGoodwill": "32641000000", "cashAndCashEquivalentsAtCarryingValue": "10944000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000000", "profitLoss": "None", "dividendPayout": "1140000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "573000000", "operatingCashflow": "538000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2754000000", "cashflowFromInvestment": "-27089000000", "stockBasedCompensation": "473000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8196000000, "cost_of_revenue": 3112000000, "gross_profit": 5084000000, "research_and_development": 1534000000, "selling_general_admin": 1627000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1673000000, "depreciation_amortisation": 1380000000, "ebitda": 3053000000, "interest_expense": 821000000, "interest_income": null, "other_non_operating": null, "pretax_income": 852000000, "tax_provision": 85000000, "effective_tax_rate": null, "net_income": 767000000, "net_income_continuing_ops": 767000000, "net_income_to_common": 767000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10944000000, "short_term_investments": 10944000000, "net_receivables": 7942000000, "inventory": 9518000000, "other_current_assets": null, "total_current_assets": 30332000000, "net_ppe": null, "goodwill": 18629000000, "intangible_assets": 32641000000, "goodwill_and_intangibles": 51270000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66822000000, "total_assets": 97154000000, "short_term_debt": 1443000000, "accounts_payable": 1590000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18392000000, "long_term_debt": 63170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72530000000, "total_liabilities": 90922000000, "total_debt": 64613000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26549000000, "total_equity": 6232000000, "shares_outstanding": 540000000, "operating_cash_flow": 538000000, "stock_based_compensation": 473000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27089000000, "dividends_paid": 1140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2754000000, "free_cash_flow": 787000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1673000000", "ebitda": "3053000000", "netIncome": "767000000", "grossProfit": "5084000000", "depreciation": "None", "totalRevenue": "8196000000", "costOfRevenue": "3112000000", "interestIncome": "None", "incomeBeforeTax": "852000000", "interestExpense": "821000000", "operatingIncome": "1271000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "85000000", "reportedCurrency": "USD", "netInterestIncome": "-821000000", "nonInterestIncome": "None", "operatingExpenses": "3813000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1534000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3112000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1380000000", "sellingGeneralAndAdministrative": "1627000000", "netIncomeFromContinuingOperations": "767000000" }, "balance": { "goodwill": "18629000000", "inventory": "9518000000", "commonStock": "33070000000", "currentDebt": "None", "investments": "None", "totalAssets": "97154000000", "longTermDebt": "63170000000", "shortTermDebt": "1443000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "32641000000", "reportedCurrency": "USD", "retainedEarnings": "-26549000000", "totalLiabilities": "90922000000", "otherCurrentAssets": "1928000000", "totalCurrentAssets": "30332000000", "currentLongTermDebt": "1443000000", "longTermInvestments": "None", "shortTermInvestments": "10944000000", "currentNetReceivables": "7942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66822000000", "currentAccountsPayable": "1590000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "64613000000", "totalShareholderEquity": "6232000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13695000000", "totalCurrentLiabilities": "18392000000", "otherNonCurrentLiabilities": "2326000000", "totalNonCurrentLiabilities": "72530000000", "cashAndShortTermInvestments": "10944000000", "commonStockSharesOutstanding": "540000000", "intangibleAssetsExcludingGoodwill": "32641000000", "cashAndCashEquivalentsAtCarryingValue": "10944000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "767000000", "profitLoss": "None", "dividendPayout": "1140000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "573000000", "operatingCashflow": "538000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2754000000", "cashflowFromInvestment": "-27089000000", "stockBasedCompensation": "473000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1380000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 6903000000, "cost_of_revenue": 1806000000, "gross_profit": 5097000000, "ebit": 2706000000, "ebitda": 3601000000, "pretax_income": 1947000000, "tax_provision": 217000000, "net_income": 1730000000, "net_income_to_common": 1730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34741000000, "total_current_assets": 48477000000, "total_assets": 90534000000, "short_term_debt": 1428000000, "long_term_debt": 59040000000, "total_debt": 60468000000, "total_liabilities": 82878000000, "total_equity": 7656000000, "shares_outstanding": 538000000, "goodwill_and_intangibles": 28659000000 }, "cash_flow": { "operating_cash_flow": 2760000000, "capital_expenditure": 248000000, "free_cash_flow": 3008000000, "dividends_paid": 1140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14770, "ticker_id": 4760, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2706000000", "ebitda": "3601000000", "netIncome": "1730000000", "grossProfit": "5097000000", "depreciation": "None", "totalRevenue": "6903000000", "costOfRevenue": "1806000000", "interestIncome": "None", "incomeBeforeTax": "1947000000", "interestExpense": "759000000", "operatingIncome": "2021000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "-759000000", "nonInterestIncome": "None", "operatingExpenses": "3076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1079000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895000000", "sellingGeneralAndAdministrative": "1353000000", "netIncomeFromContinuingOperations": "1730000000" }, "balance": { "goodwill": "15509000000", "inventory": "5026000000", "commonStock": "32753000000", "currentDebt": "None", "investments": "None", "totalAssets": "90534000000", "longTermDebt": "59040000000", "shortTermDebt": "1428000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13150000000", "reportedCurrency": "USD", "retainedEarnings": "-24971000000", "totalLiabilities": "82878000000", "otherCurrentAssets": "2565000000", "totalCurrentAssets": "48477000000", "currentLongTermDebt": "1428000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42057000000", "currentAccountsPayable": "1358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60468000000", "totalShareholderEquity": "7656000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14168000000", "totalCurrentLiabilities": "16954000000", "otherNonCurrentLiabilities": "2305000000", "totalNonCurrentLiabilities": "65924000000", "cashAndShortTermInvestments": "34741000000", "commonStockSharesOutstanding": "538000000", "intangibleAssetsExcludingGoodwill": "13150000000", "cashAndCashEquivalentsAtCarryingValue": "34741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1730000000", "profitLoss": "None", "dividendPayout": "1140000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-54000000", "operatingCashflow": "2760000000", "capitalExpenditures": "248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2005000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "-149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6903000000, "cost_of_revenue": 1806000000, "gross_profit": 5097000000, "research_and_development": 1079000000, "selling_general_admin": 1353000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2706000000, "depreciation_amortisation": 895000000, "ebitda": 3601000000, "interest_expense": 759000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1947000000, "tax_provision": 217000000, "effective_tax_rate": null, "net_income": 1730000000, "net_income_continuing_ops": 1730000000, "net_income_to_common": 1730000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34741000000, "short_term_investments": 0, "net_receivables": 6145000000, "inventory": 5026000000, "other_current_assets": null, "total_current_assets": 48477000000, "net_ppe": null, "goodwill": 15509000000, "intangible_assets": 13150000000, "goodwill_and_intangibles": 28659000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42057000000, "total_assets": 90534000000, "short_term_debt": 1428000000, "accounts_payable": 1358000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16954000000, "long_term_debt": 59040000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65924000000, "total_liabilities": 82878000000, "total_debt": 60468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24971000000, "total_equity": 7656000000, "shares_outstanding": 538000000, "operating_cash_flow": 2760000000, "stock_based_compensation": -149000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262000000, "dividends_paid": 1140000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2005000000, "free_cash_flow": 3008000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2706000000", "ebitda": "3601000000", "netIncome": "1730000000", "grossProfit": "5097000000", "depreciation": "None", "totalRevenue": "6903000000", "costOfRevenue": "1806000000", "interestIncome": "None", "incomeBeforeTax": "1947000000", "interestExpense": "759000000", "operatingIncome": "2021000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "217000000", "reportedCurrency": "USD", "netInterestIncome": "-759000000", "nonInterestIncome": "None", "operatingExpenses": "3076000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1079000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "895000000", "sellingGeneralAndAdministrative": "1353000000", "netIncomeFromContinuingOperations": "1730000000" }, "balance": { "goodwill": "15509000000", "inventory": "5026000000", "commonStock": "32753000000", "currentDebt": "None", "investments": "None", "totalAssets": "90534000000", "longTermDebt": "59040000000", "shortTermDebt": "1428000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13150000000", "reportedCurrency": "USD", "retainedEarnings": "-24971000000", "totalLiabilities": "82878000000", "otherCurrentAssets": "2565000000", "totalCurrentAssets": "48477000000", "currentLongTermDebt": "1428000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "6145000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42057000000", "currentAccountsPayable": "1358000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60468000000", "totalShareholderEquity": "7656000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14168000000", "totalCurrentLiabilities": "16954000000", "otherNonCurrentLiabilities": "2305000000", "totalNonCurrentLiabilities": "65924000000", "cashAndShortTermInvestments": "34741000000", "commonStockSharesOutstanding": "538000000", "intangibleAssetsExcludingGoodwill": "13150000000", "cashAndCashEquivalentsAtCarryingValue": "34741000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1730000000", "profitLoss": "None", "dividendPayout": "1140000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-54000000", "operatingCashflow": "2760000000", "capitalExpenditures": "248000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2005000000", "cashflowFromInvestment": "-262000000", "stockBasedCompensation": "-149000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1140000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "895000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "income_statement": { "revenue": 6986000000, "cost_of_revenue": 1813000000, "gross_profit": 5173000000, "ebit": 2366000000, "ebitda": 3262000000, "pretax_income": 1614000000, "tax_provision": 235000000, "net_income": 1379000000, "net_income_to_common": 1379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34248000000, "total_current_assets": 47380000000, "total_assets": 90269000000, "short_term_debt": 2167000000, "long_term_debt": 59377000000, "total_debt": 61544000000, "total_liabilities": 83488000000, "total_equity": 6781000000, "shares_outstanding": 537000000, "goodwill_and_intangibles": 30164000000 }, "cash_flow": { "operating_cash_flow": 4109000000, "capital_expenditure": 271000000, "free_cash_flow": 4380000000, "dividends_paid": 1139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 14771, "ticker_id": 4760, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:26:11.203609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2366000000", "ebitda": "3262000000", "netIncome": "1379000000", "grossProfit": "5173000000", "depreciation": "None", "totalRevenue": "6986000000", "costOfRevenue": "1813000000", "interestIncome": "None", "incomeBeforeTax": "1614000000", "interestExpense": "752000000", "operatingIncome": "2684000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-752000000", "nonInterestIncome": "None", "operatingExpenses": "2489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113000000", "otherNonOperatingIncome": "-318000000", "costofGoodsAndServicesSold": "1813000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000000", "sellingGeneralAndAdministrative": "1294000000", "netIncomeFromContinuingOperations": "1379000000" }, "balance": { "goodwill": "15531000000", "inventory": "4978000000", "commonStock": "32601000000", "currentDebt": "None", "investments": "None", "totalAssets": "90269000000", "longTermDebt": "59377000000", "shortTermDebt": "2167000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14633000000", "reportedCurrency": "USD", "retainedEarnings": "-25540000000", "totalLiabilities": "83488000000", "otherCurrentAssets": "2324000000", "totalCurrentAssets": "47380000000", "currentLongTermDebt": "2167000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42889000000", "currentAccountsPayable": "1212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5532000000", "shortLongTermDebtTotal": "61544000000", "totalShareholderEquity": "6781000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13718000000", "totalCurrentLiabilities": "17097000000", "otherNonCurrentLiabilities": "7014000000", "totalNonCurrentLiabilities": "66391000000", "cashAndShortTermInvestments": "34248000000", "commonStockSharesOutstanding": "537000000", "intangibleAssetsExcludingGoodwill": "14633000000", "cashAndCashEquivalentsAtCarryingValue": "34248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379000000", "profitLoss": "None", "dividendPayout": "1139000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "4109000000", "capitalExpenditures": "271000000", "changeInReceivables": "-96000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1210000000", "cashflowFromInvestment": "-211000000", "stockBasedCompensation": "689000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2688000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6986000000, "cost_of_revenue": 1813000000, "gross_profit": 5173000000, "research_and_development": 1113000000, "selling_general_admin": 1294000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2366000000, "depreciation_amortisation": 896000000, "ebitda": 3262000000, "interest_expense": 752000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1614000000, "tax_provision": 235000000, "effective_tax_rate": null, "net_income": 1379000000, "net_income_continuing_ops": 1379000000, "net_income_to_common": 1379000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34248000000, "short_term_investments": 0, "net_receivables": 5830000000, "inventory": 4978000000, "other_current_assets": null, "total_current_assets": 47380000000, "net_ppe": null, "goodwill": 15531000000, "intangible_assets": 14633000000, "goodwill_and_intangibles": 30164000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42889000000, "total_assets": 90269000000, "short_term_debt": 2167000000, "accounts_payable": 1212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17097000000, "long_term_debt": 59377000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66391000000, "total_liabilities": 83488000000, "total_debt": 61544000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25540000000, "total_equity": 6781000000, "shares_outstanding": 537000000, "operating_cash_flow": 4109000000, "stock_based_compensation": 689000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -211000000, "dividends_paid": 1139000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1210000000, "free_cash_flow": 4380000000, "net_change_in_cash": 2688000000 }, "raw_data": { "income": { "ebit": "2366000000", "ebitda": "3262000000", "netIncome": "1379000000", "grossProfit": "5173000000", "depreciation": "None", "totalRevenue": "6986000000", "costOfRevenue": "1813000000", "interestIncome": "None", "incomeBeforeTax": "1614000000", "interestExpense": "752000000", "operatingIncome": "2684000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "235000000", "reportedCurrency": "USD", "netInterestIncome": "-752000000", "nonInterestIncome": "None", "operatingExpenses": "2489000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1113000000", "otherNonOperatingIncome": "-318000000", "costofGoodsAndServicesSold": "1813000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "896000000", "sellingGeneralAndAdministrative": "1294000000", "netIncomeFromContinuingOperations": "1379000000" }, "balance": { "goodwill": "15531000000", "inventory": "4978000000", "commonStock": "32601000000", "currentDebt": "None", "investments": "None", "totalAssets": "90269000000", "longTermDebt": "59377000000", "shortTermDebt": "2167000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "14633000000", "reportedCurrency": "USD", "retainedEarnings": "-25540000000", "totalLiabilities": "83488000000", "otherCurrentAssets": "2324000000", "totalCurrentAssets": "47380000000", "currentLongTermDebt": "2167000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42889000000", "currentAccountsPayable": "1212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5532000000", "shortLongTermDebtTotal": "61544000000", "totalShareholderEquity": "6781000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13718000000", "totalCurrentLiabilities": "17097000000", "otherNonCurrentLiabilities": "7014000000", "totalNonCurrentLiabilities": "66391000000", "cashAndShortTermInvestments": "34248000000", "commonStockSharesOutstanding": "537000000", "intangibleAssetsExcludingGoodwill": "14633000000", "cashAndCashEquivalentsAtCarryingValue": "34248000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379000000", "profitLoss": "None", "dividendPayout": "1139000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "4109000000", "capitalExpenditures": "271000000", "changeInReceivables": "-96000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1210000000", "cashflowFromInvestment": "-211000000", "stockBasedCompensation": "689000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1139000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2688000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "896000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }