{ "ticker": { "uuid": "35271733-d893-4ca6-81a3-59aa8505152a", "symbol": "BDL", "name": "Bharat Dynamics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/35271733-d893-4ca6-81a3-59aa8505152a/", "api_url": "https://sharemaestro.com/factors/api/tickers/35271733-d893-4ca6-81a3-59aa8505152a/" }, "ticker_metadata": { "id": 13098, "uuid": "35271733-d893-4ca6-81a3-59aa8505152a", "symbol": "BDL", "name": "Bharat Dynamics Limited", "asset_type": "equity", "market_cap": 441561186304, "stock_exchange_id": 7, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Bharat Dynamics Limited manufactures and sells guided missiles, underwater weapons, air-borne products, and allied defense equipment in India. It offers light and heavy-weight torpedoes, unified launcher, fagot launcher adapted to Milan equipment, Konkurs launcher test equipment, Akash and Astra weapon systems, Konkurs missile test equipment, medium-range surface-to-air missile, quick reaction surface-to-air missile, and multi-influential ground mines. The company also sells vertically launched-short range surface-to-air missile, anti-submarine warfare suite, counter measures dispensing system, smart anti-airfield weapon, anti-torpedo decoy launching system, Helina, Amogha \u0096 III, man portable anti-tank guided missile (ATGM), NAG ATGM, invar (3 UBK 20) anti-tank guided missile, Konkurs-M ATGM, and Milan\u00962T ATGM, as well as Dishani, an air-deployed ASW sensor system. Bharat Dynamics Limited was incorporated in 1970 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35271733-d893-4ca6-81a3-59aa8505152a", "symbol": "BDL", "name": "Bharat Dynamics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/35271733-d893-4ca6-81a3-59aa8505152a/", "api_url": "https://sharemaestro.com/factors/api/tickers/35271733-d893-4ca6-81a3-59aa8505152a/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.03, "value": 0.01, "quality": 0.66, "momentum": 0.1, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1207.4, "market_cap": 442587571297.5, "pe_ratio": 105.2934, "earnings_yield": 0.0095, "ebitda_to_ev": 0.0149, "shareholder_yield": 0.0043, "roe": 0.0991, "piotroski_f_score": 5, "momentum_12_1": -0.2479, "volatility_252d": 0.4326 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:15.031196+00:00", "batch_id": "" }, "size": { "price_close": 1207.4, "market_cap": 442587571297.5, "market_cap_usd": 442587571297.5, "enterprise_value": 433957574297.5, "shares_outstanding": 366562500, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 105.2934, "pb_ratio": 10.436, "ptbv_ratio": 10.436, "ps_ratio": 18.3239, "pcf_ratio": 73.2759, "pfcf_ratio": 117.9438, "ev_ebitda": 67.0582, "ev_ebit": 294.3324, "ev_sales": 17.9666, "ev_fcf": 115.644, "earnings_yield": 0.0095, "fcf_yield": 0.0086, "price_to_sales": 18.3239, "price_to_book": 10.436, "price_to_cashflow": 73.2759, "ebitda_to_ev": 0.0149, "sales_yield": 0.0557 }, "yield": { "dividend_yield": 0.0043, "buyback_yield": 0, "shareholder_yield": 0.0043, "debt_paydown_yield": null, "total_yield": 0.0043 }, "quality": { "gross_margin": 0.4939, "operating_margin": 0.061, "net_margin": 0.174, "ebitda_margin": 0.2679, "fcf_margin": 0.1554, "roe": 0.0991, "roa": 0.0295, "roic": 0.0327, "roc_greenblatt": null, "asset_turnover": 0.1694, "cash_conversion": 0.8927, "accruals_ratio": -0.0129, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7514, "revenue_stability_5y": 0.1722, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0836, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.3336, "debt_to_assets": 0.0, "interest_coverage": 43.528, "current_ratio": 2.0103, "quick_ratio": 2.0103, "net_debt": -8629997000, "local_beta": 1.5152, "volatility_252d": 0.4326, "volatility_60d": 0.9983, "max_drawdown_12m": -0.4228, "risk_adjusted_momentum": -0.5729 }, "growth": { "revenue_growth_1y": -0.2732, "revenue_growth_3y_cagr": -0.0087, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.2353, "eps_growth_3y_cagr": 0.0608, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0579, "revenue_growth": -0.2732, "earnings_growth": -0.2353 }, "momentum": { "price_return_1m": -0.1665, "price_return_3m": -0.11, "price_return_6m": -0.1989, "price_return_9m": -0.1602, "price_return_12m": -0.3731, "price_return_12m_ex1m": -0.2479, "momentum_6m": -0.1989, "momentum_12m": -0.3731, "momentum_12_1": -0.2479, "distance_from_52w_high": -0.387, "distance_from_52w_low": 0.062, "relative_strength": -0.2654 }, "raw_ttm": { "revenue_ttm": 24153596000, "gross_profit_ttm": 11928657000, "ebit_ttm": 1474379000, "ebitda_ttm": 6471360000, "net_income_ttm": 4203376000, "eps_diluted_ttm": 11.467, "operating_cash_flow_ttm": 6040017000, "capital_expenditure_ttm": -2287488000, "fcf_ttm": 3752529000, "dividends_paid_ttm": -1903600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 33872000, "cash_and_equivalents": 8633149000, "total_current_assets": 127569704000, "total_current_liabilities": 63458214000, "net_ppe": null, "total_assets": 142614989000, "total_debt": 3152000, "total_equity": 42409693000, "net_working_capital": 55478341000, "book_value_per_share": 115.6957, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.6957 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 92, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 96, "rank_pcf": 89, "rank_ev_ebitda": 96, "rank_ev_ebit": 99, "rank_earnings_yield": 92, "rank_fcf_yield": 49, "rank_dividend_yield": 32, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 56, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 33, "rank_fcf_margin": 13, "rank_piotroski": 48, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 89 }, "composites": { "value_composite": 99, "quality_composite": 34, "momentum_composite": 90, "growth_composite": 96, "yield_composite": 26, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.0812, "os_score": 0.03, "value_percentile": 0.01, "quality_percentile": 0.66, "momentum_percentile": 0.1, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5624, "ticker_id": 13098, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:15.031196+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1207.4, "market_cap": 442587571297.5, "market_cap_usd": 442587571297.5, "enterprise_value": 433957574297.5, "shares_outstanding": 366562500, "fx_rate_to_usd": null, "pe_ratio": 105.29335736, "pb_ratio": 10.43600036, "ptbv_ratio": 10.43600036, "ps_ratio": 18.32387903, "pcf_ratio": 73.27588172, "pfcf_ratio": 117.94381104, "ev_ebitda": 67.05817236, "ev_ebit": 294.3324439, "ev_sales": 17.96658246, "ev_fcf": 115.64402948, "earnings_yield": 0.00949728, "fcf_yield": 0.00864723, "dividend_yield": 0.00430107, "buyback_yield": 0, "shareholder_yield": 0.00430107, "debt_paydown_yield": null, "total_yield": 0.00430107, "gross_margin": 0.49386671, "operating_margin": 0.0610418, "net_margin": 0.17402692, "ebitda_margin": 0.26792532, "fcf_margin": 0.15536109, "roe": 0.09911357, "roa": 0.02947359, "roic": 0.03273517, "roc_greenblatt": null, "asset_turnover": 0.16936225, "cash_conversion": 0.89274169, "accruals_ratio": -0.01287832, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.33356775, "debt_to_assets": 2.21e-05, "interest_coverage": 43.5279582, "current_ratio": 2.01029459, "quick_ratio": 2.01029459, "net_debt": -8629997000, "revenue_growth_1y": -0.2731548, "revenue_growth_3y_cagr": -0.00866345, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.23525649, "eps_growth_3y_cagr": 0.06075059, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05787512, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.751374, "revenue_stability_5y": 0.172188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16650556, "price_return_3m": -0.11004639, "price_return_6m": -0.19887675, "price_return_9m": -0.16018551, "price_return_12m": -0.37309255, "price_return_12m_ex1m": -0.24785647, "distance_from_52w_high": -0.38704073, "distance_from_52w_low": 0.06201073, "relative_strength": -0.26541281, "local_beta": 1.5152, "volatility_252d": 0.432618, "volatility_60d": 0.998265, "max_drawdown_12m": -0.42283137, "revenue_ttm": 24153596000, "gross_profit_ttm": 11928657000, "ebit_ttm": 1474379000, "ebitda_ttm": 6471360000, "net_income_ttm": 4203376000, "eps_diluted_ttm": 11.4670104, "operating_cash_flow_ttm": 6040017000, "capital_expenditure_ttm": -2287488000, "fcf_ttm": 3752529000, "dividends_paid_ttm": -1903600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 33872000, "cash_and_equivalents": 8633149000, "total_current_assets": 127569704000, "total_current_liabilities": 63458214000, "net_ppe": null, "total_assets": 142614989000, "total_debt": 3152000, "total_equity": 42409693000, "net_working_capital": 55478341000, "book_value_per_share": 115.69566718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.69566718, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 92, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 96, "rank_pcf": 89, "rank_ev_ebitda": 96, "rank_ev_ebit": 99, "rank_earnings_yield": 92, "rank_fcf_yield": 49, "rank_dividend_yield": 32, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 56, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 33, "rank_fcf_margin": 13, "rank_piotroski": 48, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 89, "value_composite": 99, "quality_composite": 34, "momentum_composite": 90, "growth_composite": 96, "yield_composite": 26, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1207.4, "os": 0.03, "value": 0.01, "quality": 0.66, "momentum": 0.1, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 105.2934, "earnings_yield": 0.0095, "shareholder_yield": 0.0043, "roe": 0.0991, "momentum_12_1": -0.2479, "complete_fields": { "id": 5624, "ticker_id": 13098, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:15.031196+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1207.4, "market_cap": 442587571297.5, "market_cap_usd": 442587571297.5, "enterprise_value": 433957574297.5, "shares_outstanding": 366562500, "fx_rate_to_usd": null, "pe_ratio": 105.29335736, "pb_ratio": 10.43600036, "ptbv_ratio": 10.43600036, "ps_ratio": 18.32387903, "pcf_ratio": 73.27588172, "pfcf_ratio": 117.94381104, "ev_ebitda": 67.05817236, "ev_ebit": 294.3324439, "ev_sales": 17.96658246, "ev_fcf": 115.64402948, "earnings_yield": 0.00949728, "fcf_yield": 0.00864723, "dividend_yield": 0.00430107, "buyback_yield": 0, "shareholder_yield": 0.00430107, "debt_paydown_yield": null, "total_yield": 0.00430107, "gross_margin": 0.49386671, "operating_margin": 0.0610418, "net_margin": 0.17402692, "ebitda_margin": 0.26792532, "fcf_margin": 0.15536109, "roe": 0.09911357, "roa": 0.02947359, "roic": 0.03273517, "roc_greenblatt": null, "asset_turnover": 0.16936225, "cash_conversion": 0.89274169, "accruals_ratio": -0.01287832, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.33356775, "debt_to_assets": 2.21e-05, "interest_coverage": 43.5279582, "current_ratio": 2.01029459, "quick_ratio": 2.01029459, "net_debt": -8629997000, "revenue_growth_1y": -0.2731548, "revenue_growth_3y_cagr": -0.00866345, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.23525649, "eps_growth_3y_cagr": 0.06075059, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05787512, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.751374, "revenue_stability_5y": 0.172188, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.16650556, "price_return_3m": -0.11004639, "price_return_6m": -0.19887675, "price_return_9m": -0.16018551, "price_return_12m": -0.37309255, "price_return_12m_ex1m": -0.24785647, "distance_from_52w_high": -0.38704073, "distance_from_52w_low": 0.06201073, "relative_strength": -0.26541281, "local_beta": 1.5152, "volatility_252d": 0.432618, "volatility_60d": 0.998265, "max_drawdown_12m": -0.42283137, "revenue_ttm": 24153596000, "gross_profit_ttm": 11928657000, "ebit_ttm": 1474379000, "ebitda_ttm": 6471360000, "net_income_ttm": 4203376000, "eps_diluted_ttm": 11.4670104, "operating_cash_flow_ttm": 6040017000, "capital_expenditure_ttm": -2287488000, "fcf_ttm": 3752529000, "dividends_paid_ttm": -1903600000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 33872000, "cash_and_equivalents": 8633149000, "total_current_assets": 127569704000, "total_current_liabilities": 63458214000, "net_ppe": null, "total_assets": 142614989000, "total_debt": 3152000, "total_equity": 42409693000, "net_working_capital": 55478341000, "book_value_per_share": 115.69566718, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 115.69566718, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 92, "rank_pb": 92, "rank_ptbv": 92, "rank_ps": 96, "rank_pcf": 89, "rank_ev_ebitda": 96, "rank_ev_ebit": 99, "rank_earnings_yield": 92, "rank_fcf_yield": 49, "rank_dividend_yield": 32, "rank_shareholder_yield": 30, "rank_total_yield": 40, "rank_roe": 56, "rank_roc": 50, "rank_roic": 81, "rank_gross_margin": 33, "rank_fcf_margin": 13, "rank_piotroski": 48, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 97, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 80, "rank_relative_strength": 89, "value_composite": 99, "quality_composite": 34, "momentum_composite": 90, "growth_composite": 96, "yield_composite": 26, "svqf_composite": 94, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 11, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": 24153596000, "cost_of_revenue": 12224939000, "gross_profit": 11928657000, "ebit": 1474379000, "ebitda": 6471360000, "pretax_income": null, "tax_provision": null, "net_income": 4203376000, "net_income_to_common": 4203376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8633149000, "total_current_assets": 127569704000, "total_assets": 142614989000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 3152000, "total_liabilities": null, "total_equity": 42409693000, "shares_outstanding": 366562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6040017000, "capital_expenditure": -2287488000, "free_cash_flow": 3752529000, "dividends_paid": -1903600000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362466, "ticker_id": 13098, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6471360000", "netIncome": "4203376000", "grossProfit": "11928657000", "totalRevenue": "24153596000", "costOfRevenue": "12224939000", "interestExpense": "33872000", "operatingIncome": "1474379000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "759286000" }, "balance": { "totalDebt": "3152000", "totalAssets": "142614989000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "127569704000", "totalShareholderEquity": "42409693000", "totalCurrentLiabilities": "63458214000", "cashAndShortTermInvestments": "8633149000" }, "cashflow": { "freeCashFlow": "3752529000", "dividendsPaid": "-1903600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6040017000", "repurchaseOfStock": null, "capitalExpenditures": "-2287488000" } }, "revenue": 24153596000, "cost_of_revenue": 12224939000, "gross_profit": 11928657000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1474379000, "depreciation_amortisation": 759286000, "ebitda": 6471360000, "interest_expense": 33872000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4203376000, "net_income_continuing_ops": null, "net_income_to_common": 4203376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8633149000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127569704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142614989000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63458214000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42409693000, "shares_outstanding": 366562500, "operating_cash_flow": 6040017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2287488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1903600000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3752529000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6471360000", "netIncome": "4203376000", "grossProfit": "11928657000", "totalRevenue": "24153596000", "costOfRevenue": "12224939000", "interestExpense": "33872000", "operatingIncome": "1474379000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "759286000" }, "balance": { "totalDebt": "3152000", "totalAssets": "142614989000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "127569704000", "totalShareholderEquity": "42409693000", "totalCurrentLiabilities": "63458214000", "cashAndShortTermInvestments": "8633149000" }, "cashflow": { "freeCashFlow": "3752529000", "dividendsPaid": "-1903600000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "6040017000", "repurchaseOfStock": null, "capitalExpenditures": "-2287488000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": 33230729000, "cost_of_revenue": 16778938000, "gross_profit": 16451791000, "ebit": 4016700000, "ebitda": 8227678000, "pretax_income": null, "tax_provision": null, "net_income": 5496452000, "net_income_to_common": 5496452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338568000, "total_current_assets": 103779184000, "total_assets": 117424843000, "short_term_debt": 0, "long_term_debt": 3152000, "total_debt": 21150000, "total_liabilities": null, "total_equity": 40089508000, "shares_outstanding": 366562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1673892000, "capital_expenditure": -2827414000, "free_cash_flow": -1153522000, "dividends_paid": -2167042000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362471, "ticker_id": 13098, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8227678000", "netIncome": "5496452000", "grossProfit": "16451791000", "totalRevenue": "33230729000", "costOfRevenue": "16778938000", "interestExpense": "33091000", "operatingIncome": "4016700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "706961000" }, "balance": { "totalDebt": "21150000", "totalAssets": "117424843000", "longTermDebt": "3152000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "103779184000", "totalShareholderEquity": "40089508000", "totalCurrentLiabilities": "43601692000", "cashAndShortTermInvestments": "1338568000" }, "cashflow": { "freeCashFlow": "-1153522000", "dividendsPaid": "-2167042000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1673892000", "repurchaseOfStock": null, "capitalExpenditures": "-2827414000" } }, "revenue": 33230729000, "cost_of_revenue": 16778938000, "gross_profit": 16451791000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4016700000, "depreciation_amortisation": 706961000, "ebitda": 8227678000, "interest_expense": 33091000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5496452000, "net_income_continuing_ops": null, "net_income_to_common": 5496452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1338568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103779184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117424843000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43601692000, "long_term_debt": 3152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40089508000, "shares_outstanding": 366562500, "operating_cash_flow": 1673892000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2827414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2167042000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1153522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8227678000", "netIncome": "5496452000", "grossProfit": "16451791000", "totalRevenue": "33230729000", "costOfRevenue": "16778938000", "interestExpense": "33091000", "operatingIncome": "4016700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "706961000" }, "balance": { "totalDebt": "21150000", "totalAssets": "117424843000", "longTermDebt": "3152000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "103779184000", "totalShareholderEquity": "40089508000", "totalCurrentLiabilities": "43601692000", "cashAndShortTermInvestments": "1338568000" }, "cashflow": { "freeCashFlow": "-1153522000", "dividendsPaid": "-2167042000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1673892000", "repurchaseOfStock": null, "capitalExpenditures": "-2827414000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": 23588650000, "cost_of_revenue": 8973277000, "gross_profit": 14615373000, "ebit": 4700108000, "ebitda": 8969894000, "pretax_income": null, "tax_provision": null, "net_income": 6127206000, "net_income_to_common": 6127206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5938420000, "total_current_assets": 92390105000, "total_assets": 103400507000, "short_term_debt": 0, "long_term_debt": 21150000, "total_debt": 37411000, "total_liabilities": null, "total_equity": 36368233000, "shares_outstanding": 366562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4117186000, "capital_expenditure": -808897000, "free_cash_flow": 3308289000, "dividends_paid": -1451741000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362473, "ticker_id": 13098, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8969894000", "netIncome": "6127206000", "grossProfit": "14615373000", "totalRevenue": "23588650000", "costOfRevenue": "8973277000", "interestExpense": "17150000", "operatingIncome": "4700108000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "670392000" }, "balance": { "totalDebt": "37411000", "totalAssets": "103400507000", "longTermDebt": "21150000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "92390105000", "totalShareholderEquity": "36368233000", "totalCurrentLiabilities": "30057574000", "cashAndShortTermInvestments": "5938420000" }, "cashflow": { "freeCashFlow": "3308289000", "dividendsPaid": "-1451741000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4117186000", "repurchaseOfStock": null, "capitalExpenditures": "-808897000" } }, "revenue": 23588650000, "cost_of_revenue": 8973277000, "gross_profit": 14615373000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4700108000, "depreciation_amortisation": 670392000, "ebitda": 8969894000, "interest_expense": 17150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6127206000, "net_income_continuing_ops": null, "net_income_to_common": 6127206000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5938420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92390105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 103400507000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30057574000, "long_term_debt": 21150000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37411000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36368233000, "shares_outstanding": 366562500, "operating_cash_flow": 4117186000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -808897000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1451741000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3308289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8969894000", "netIncome": "6127206000", "grossProfit": "14615373000", "totalRevenue": "23588650000", "costOfRevenue": "8973277000", "interestExpense": "17150000", "operatingIncome": "4700108000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "670392000" }, "balance": { "totalDebt": "37411000", "totalAssets": "103400507000", "longTermDebt": "21150000", "shortTermDebt": "0", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "92390105000", "totalShareholderEquity": "36368233000", "totalCurrentLiabilities": "30057574000", "cashAndShortTermInvestments": "5938420000" }, "cashflow": { "freeCashFlow": "3308289000", "dividendsPaid": "-1451741000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "4117186000", "repurchaseOfStock": null, "capitalExpenditures": "-808897000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": 24792393000, "cost_of_revenue": 11912974000, "gross_profit": 12879419000, "ebit": 3319529000, "ebitda": 5622076000, "pretax_income": null, "tax_provision": null, "net_income": 3521749000, "net_income_to_common": 3521749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10528837000, "total_current_assets": 76001426000, "total_assets": 86724314000, "short_term_debt": 0, "long_term_debt": 37411000, "total_debt": 52075000, "total_liabilities": null, "total_equity": 32114977000, "shares_outstanding": 366562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 21302518000, "capital_expenditure": -1082571000, "free_cash_flow": 20219947000, "dividends_paid": -1669166000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362474, "ticker_id": 13098, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5622076000", "netIncome": "3521749000", "grossProfit": "12879419000", "totalRevenue": "24792393000", "costOfRevenue": "11912974000", "interestExpense": "31462000", "operatingIncome": "3319529000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "263000", "depreciationAndAmortization": "772579000" }, "balance": { "totalDebt": "52075000", "totalAssets": "86724314000", "longTermDebt": "37411000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "76001426000", "totalShareholderEquity": "32114977000", "totalCurrentLiabilities": "22059661000", "cashAndShortTermInvestments": "10528837000" }, "cashflow": { "freeCashFlow": "20219947000", "dividendsPaid": "-1669166000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "21302518000", "repurchaseOfStock": null, "capitalExpenditures": "-1082571000" } }, "revenue": 24792393000, "cost_of_revenue": 11912974000, "gross_profit": 12879419000, "research_and_development": 263000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3319529000, "depreciation_amortisation": 772579000, "ebitda": 5622076000, "interest_expense": 31462000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3521749000, "net_income_continuing_ops": null, "net_income_to_common": 3521749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10528837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76001426000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 86724314000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22059661000, "long_term_debt": 37411000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32114977000, "shares_outstanding": 366562500, "operating_cash_flow": 21302518000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1082571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1669166000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 20219947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5622076000", "netIncome": "3521749000", "grossProfit": "12879419000", "totalRevenue": "24792393000", "costOfRevenue": "11912974000", "interestExpense": "31462000", "operatingIncome": "3319529000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "263000", "depreciationAndAmortization": "772579000" }, "balance": { "totalDebt": "52075000", "totalAssets": "86724314000", "longTermDebt": "37411000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "76001426000", "totalShareholderEquity": "32114977000", "totalCurrentLiabilities": "22059661000", "cashAndShortTermInvestments": "10528837000" }, "cashflow": { "freeCashFlow": "20219947000", "dividendsPaid": "-1669166000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "21302518000", "repurchaseOfStock": null, "capitalExpenditures": "-1082571000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362475, "ticker_id": 13098, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "832000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 832000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "832000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": 4886234000, "cost_of_revenue": 1805644000, "gross_profit": 3080590000, "ebit": 353975000, "ebitda": 1744082000, "pretax_income": null, "tax_provision": null, "net_income": 1131821000, "net_income_to_common": 1131821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8633149000, "total_current_assets": 127569704000, "total_assets": 142614989000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 3152000, "total_liabilities": null, "total_equity": 42409693000, "shares_outstanding": 366562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362465, "ticker_id": 13098, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1744082000", "netIncome": "1131821000", "grossProfit": "3080590000", "totalRevenue": "4886234000", "costOfRevenue": "1805644000", "interestExpense": "6679000", "operatingIncome": "353975000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "198462000" }, "balance": { "totalDebt": "3152000", "totalAssets": "142614989000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "127569704000", "totalShareholderEquity": "42409693000", "totalCurrentLiabilities": "63458214000", "cashAndShortTermInvestments": "8633149000" } }, "revenue": 4886234000, "cost_of_revenue": 1805644000, "gross_profit": 3080590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 353975000, "depreciation_amortisation": 198462000, "ebitda": 1744082000, "interest_expense": 6679000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1131821000, "net_income_continuing_ops": null, "net_income_to_common": 1131821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8633149000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 127569704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 142614989000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63458214000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42409693000, "shares_outstanding": 366562500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1744082000", "netIncome": "1131821000", "grossProfit": "3080590000", "totalRevenue": "4886234000", "costOfRevenue": "1805644000", "interestExpense": "6679000", "operatingIncome": "353975000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "198462000" }, "balance": { "totalDebt": "3152000", "totalAssets": "142614989000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "127569704000", "totalShareholderEquity": "42409693000", "totalCurrentLiabilities": "63458214000", "cashAndShortTermInvestments": "8633149000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": 5485626000, "cost_of_revenue": 3314941000, "gross_profit": 2170685000, "ebit": 66802000, "ebitda": 1231574000, "pretax_income": null, "tax_provision": null, "net_income": 729220000, "net_income_to_common": 729220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362467, "ticker_id": 13098, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1231574000", "netIncome": "729220000", "grossProfit": "2170685000", "totalRevenue": "5485626000", "costOfRevenue": "3314941000", "interestExpense": "6742000", "operatingIncome": "66802000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193047000" } }, "revenue": 5485626000, "cost_of_revenue": 3314941000, "gross_profit": 2170685000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66802000, "depreciation_amortisation": 193047000, "ebitda": 1231574000, "interest_expense": 6742000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 729220000, "net_income_continuing_ops": null, "net_income_to_common": 729220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1231574000", "netIncome": "729220000", "grossProfit": "2170685000", "totalRevenue": "5485626000", "costOfRevenue": "3314941000", "interestExpense": "6742000", "operatingIncome": "66802000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "193047000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": 11470810000, "cost_of_revenue": 6512016000, "gross_profit": 4958794000, "ebit": 1683933000, "ebitda": 3080797000, "pretax_income": null, "tax_provision": null, "net_income": 2158837000, "net_income_to_common": 2158837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5821443000, "total_current_assets": 116582928000, "total_assets": 130678379000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 12362000, "total_liabilities": null, "total_equity": 42171972000, "shares_outstanding": 366562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362468, "ticker_id": 13098, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3080797000", "netIncome": "2158837000", "grossProfit": "4958794000", "totalRevenue": "11470810000", "costOfRevenue": "6512016000", "interestExpense": "13489000", "operatingIncome": "1683933000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "191163000" }, "balance": { "totalDebt": "12362000", "totalAssets": "130678379000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "116582928000", "totalShareholderEquity": "42171972000", "totalCurrentLiabilities": "50737407000", "cashAndShortTermInvestments": "5821443000" } }, "revenue": 11470810000, "cost_of_revenue": 6512016000, "gross_profit": 4958794000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1683933000, "depreciation_amortisation": 191163000, "ebitda": 3080797000, "interest_expense": 13489000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2158837000, "net_income_continuing_ops": null, "net_income_to_common": 2158837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5821443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 116582928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 130678379000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50737407000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12362000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42171972000, "shares_outstanding": 366562500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3080797000", "netIncome": "2158837000", "grossProfit": "4958794000", "totalRevenue": "11470810000", "costOfRevenue": "6512016000", "interestExpense": "13489000", "operatingIncome": "1683933000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "191163000" }, "balance": { "totalDebt": "12362000", "totalAssets": "130678379000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "116582928000", "totalShareholderEquity": "42171972000", "totalCurrentLiabilities": "50737407000", "cashAndShortTermInvestments": "5821443000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": 2310926000, "cost_of_revenue": 592338000, "gross_profit": 1718588000, "ebit": -630331000, "ebitda": 414907000, "pretax_income": null, "tax_provision": null, "net_income": 183498000, "net_income_to_common": 183498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362469, "ticker_id": 13098, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "414907000", "netIncome": "183498000", "grossProfit": "1718588000", "totalRevenue": "2310926000", "costOfRevenue": "592338000", "interestExpense": "6962000", "operatingIncome": "-630331000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "176614000" } }, "revenue": 2310926000, "cost_of_revenue": 592338000, "gross_profit": 1718588000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -630331000, "depreciation_amortisation": 176614000, "ebitda": 414907000, "interest_expense": 6962000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183498000, "net_income_continuing_ops": null, "net_income_to_common": 183498000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "414907000", "netIncome": "183498000", "grossProfit": "1718588000", "totalRevenue": "2310926000", "costOfRevenue": "592338000", "interestExpense": "6962000", "operatingIncome": "-630331000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "176614000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": 18005457000, "cost_of_revenue": 10521662000, "gross_profit": 7483795000, "ebit": 2793199000, "ebitda": 3985413000, "pretax_income": null, "tax_provision": null, "net_income": 2727719000, "net_income_to_common": 2727719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1338568000, "total_current_assets": 103779184000, "total_assets": 117424843000, "short_term_debt": 0, "long_term_debt": 3152000, "total_debt": 21150000, "total_liabilities": null, "total_equity": 40089508000, "shares_outstanding": 366562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362470, "ticker_id": 13098, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3985413000", "netIncome": "2727719000", "grossProfit": "7483795000", "totalRevenue": "18005457000", "costOfRevenue": "10521662000", "interestExpense": "7135000", "operatingIncome": "2793199000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196528000" }, "balance": { "totalDebt": "21150000", "totalAssets": "117424843000", "longTermDebt": "3152000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "103779184000", "totalShareholderEquity": "40089508000", "totalCurrentLiabilities": "43601692000", "cashAndShortTermInvestments": "1338568000" } }, "revenue": 18005457000, "cost_of_revenue": 10521662000, "gross_profit": 7483795000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2793199000, "depreciation_amortisation": 196528000, "ebitda": 3985413000, "interest_expense": 7135000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2727719000, "net_income_continuing_ops": null, "net_income_to_common": 2727719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1338568000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103779184000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 117424843000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43601692000, "long_term_debt": 3152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40089508000, "shares_outstanding": 366562500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3985413000", "netIncome": "2727719000", "grossProfit": "7483795000", "totalRevenue": "18005457000", "costOfRevenue": "10521662000", "interestExpense": "7135000", "operatingIncome": "2793199000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "196528000" }, "balance": { "totalDebt": "21150000", "totalAssets": "117424843000", "longTermDebt": "3152000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "103779184000", "totalShareholderEquity": "40089508000", "totalCurrentLiabilities": "43601692000", "cashAndShortTermInvestments": "1338568000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1943984000, "total_current_assets": 92948516000, "total_assets": 105296154000, "short_term_debt": 0, "long_term_debt": 12362000, "total_debt": 29473000, "total_liabilities": null, "total_equity": 37320865000, "shares_outstanding": 366562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362472, "ticker_id": 13098, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:48:44.848005+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "29473000", "totalAssets": "105296154000", "longTermDebt": "12362000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "92948516000", "totalShareholderEquity": "37320865000", "totalCurrentLiabilities": "30502302000", "cashAndShortTermInvestments": "1943984000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1943984000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 92948516000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 105296154000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30502302000, "long_term_debt": 12362000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 29473000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37320865000, "shares_outstanding": 366562500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "29473000", "totalAssets": "105296154000", "longTermDebt": "12362000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "366562500", "totalCurrentAssets": "92948516000", "totalShareholderEquity": "37320865000", "totalCurrentLiabilities": "30502302000", "cashAndShortTermInvestments": "1943984000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }