{ "ticker": { "uuid": "3534ffff-6b81-4244-bcad-883230cde79c", "symbol": "FUL", "name": "H B Fuller Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3534ffff-6b81-4244-bcad-883230cde79c/", "api_url": "https://sharemaestro.com/factors/api/tickers/3534ffff-6b81-4244-bcad-883230cde79c/" }, "ticker_metadata": { "id": 1648, "uuid": "3534ffff-6b81-4244-bcad-883230cde79c", "symbol": "FUL", "name": "H B Fuller Company", "asset_type": "equity", "market_cap": 3374943000, "stock_exchange_id": 3, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "HB Fuller Company formulates, manufactures and markets adhesives, sealants, coatings, polymers, tapes, encapsulants, additives and other specialty chemicals worldwide. The company is headquartered in Saint Paul, Minnesota.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3534ffff-6b81-4244-bcad-883230cde79c", "symbol": "FUL", "name": "H B Fuller Company", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/3534ffff-6b81-4244-bcad-883230cde79c/", "api_url": "https://sharemaestro.com/factors/api/tickers/3534ffff-6b81-4244-bcad-883230cde79c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.54, "value": 0.71, "quality": 0.29, "momentum": 0.29, "coverage": 0.97, "confidence": 0.956, "delta": null }, "headline_factors": { "price": 59.88, "market_cap": 3324118440, "pe_ratio": 20.8063, "earnings_yield": 0.0481, "ebitda_to_ev": 0.0936, "shareholder_yield": 0.0153, "roe": 0.0774, "piotroski_f_score": 7, "momentum_12_1": 0.1076, "volatility_252d": 0.4069 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.319963+00:00", "batch_id": "" }, "size": { "price_close": 59.88, "market_cap": 3324118440, "market_cap_usd": 3324118440, "enterprise_value": 5292303440, "shares_outstanding": 55513000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.8063, "pb_ratio": 1.6095, "ptbv_ratio": null, "ps_ratio": 0.9619, "pcf_ratio": 10.6397, "pfcf_ratio": 6.9337, "ev_ebitda": 10.6812, "ev_ebit": 13.2902, "ev_sales": 1.5314, "ev_fcf": 11.039, "earnings_yield": 0.0481, "fcf_yield": 0.0906, "price_to_sales": 0.9619, "price_to_book": 1.6095, "price_to_cashflow": 10.6397, "ebitda_to_ev": 0.0936, "sales_yield": 0.653 }, "yield": { "dividend_yield": 0.0153, "buyback_yield": 0, "shareholder_yield": 0.0153, "debt_paydown_yield": null, "total_yield": 0.0153 }, "quality": { "gross_margin": 0.3198, "operating_margin": 0.1152, "net_margin": 0.0462, "ebitda_margin": 0.1434, "fcf_margin": 0.1387, "roe": 0.0774, "roa": 0.0306, "roic": 0.0691, "roc_greenblatt": null, "asset_turnover": 0.662, "cash_conversion": 3.0008, "accruals_ratio": -0.0292, "sbc_to_revenue": 0.0066, "piotroski_f_score": 7, "altman_z_score": 2.2315, "earnings_stability_5y": 0.7233, "revenue_stability_5y": 0.1076, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2117, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5276, "net_debt_to_ebitda": 3.9723, "debt_to_assets": 0.3977, "interest_coverage": 2.9679, "current_ratio": 1.9152, "quick_ratio": 1.1542, "net_debt": 1968185000, "local_beta": 0.0009, "volatility_252d": 0.4069, "volatility_60d": 0.9387, "max_drawdown_12m": -0.2697, "risk_adjusted_momentum": 0.2644 }, "growth": { "revenue_growth_1y": -0.0257, "revenue_growth_3y_cagr": -0.0251, "revenue_growth_5y_cagr": 0.0448, "eps_growth_1y": 0.42, "eps_growth_3y_cagr": -0.0554, "eps_growth_5y_cagr": 0.042, "fcf_growth_1y": 0.4479, "book_value_growth_1y": 0.1207, "revenue_growth": -0.0257, "earnings_growth": 0.42 }, "momentum": { "price_return_1m": -0.0224, "price_return_3m": 0.0234, "price_return_6m": 0.0376, "price_return_9m": -0.0287, "price_return_12m": 0.0828, "price_return_12m_ex1m": 0.1076, "momentum_6m": 0.0376, "momentum_12m": 0.0828, "momentum_12_1": 0.1076, "distance_from_52w_high": -0.1092, "distance_from_52w_low": 0.2198, "relative_strength": -0.0171 }, "raw_ttm": { "revenue_ttm": 3455770000, "gross_profit_ttm": 1105233000, "ebit_ttm": 398212000, "ebitda_ttm": 495479000, "net_income_ttm": 159765000, "eps_diluted_ttm": 2.878, "operating_cash_flow_ttm": 312426000, "capital_expenditure_ttm": 166992000, "fcf_ttm": 479418000, "dividends_paid_ttm": 50876000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 134174999, "cash_and_equivalents": 107877000, "total_current_assets": 1275335000, "total_current_liabilities": 665908000, "net_ppe": null, "total_assets": 5220297000, "total_debt": 2076062000, "total_equity": 2065304999, "net_working_capital": 501550000, "book_value_per_share": 37.204, "retained_earnings": 2034220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -423261001, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 55, "rank_pb": 41, "rank_ptbv": 50, "rank_ps": 27, "rank_pcf": 47, "rank_ev_ebitda": 43, "rank_ev_ebit": 52, "rank_earnings_yield": 55, "rank_fcf_yield": 44, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 52, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 68, "rank_fcf_margin": 62, "rank_piotroski": 22, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 54 }, "composites": { "value_composite": 29, "quality_composite": 71, "momentum_composite": 71, "growth_composite": 77, "yield_composite": 27, "svqf_composite": 78, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.4538, "os_score": 0.54, "value_percentile": 0.71, "quality_percentile": 0.29, "momentum_percentile": 0.29, "factor_coverage": 0.97, "signal_confidence": 0.956, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 54, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4236, "ticker_id": 1648, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.319963+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.88, "market_cap": 3324118440, "market_cap_usd": 3324118440, "enterprise_value": 5292303440, "shares_outstanding": 55513000, "fx_rate_to_usd": null, "pe_ratio": 20.8062995, "pb_ratio": 1.60950486, "ptbv_ratio": null, "ps_ratio": 0.96190384, "pcf_ratio": 10.63969849, "pfcf_ratio": 6.93365381, "ev_ebitda": 10.68118617, "ev_ebit": 13.29016564, "ev_sales": 1.53143972, "ev_fcf": 11.03901697, "earnings_yield": 0.04806237, "fcf_yield": 0.09058778, "dividend_yield": 0.01530511, "buyback_yield": 0, "shareholder_yield": 0.01530511, "debt_paydown_yield": null, "total_yield": 0.01530511, "gross_margin": 0.3198225, "operating_margin": 0.11523105, "net_margin": 0.04623138, "ebitda_margin": 0.14337731, "fcf_margin": 0.13872972, "roe": 0.07735661, "roa": 0.03060458, "roic": 0.06907923, "roc_greenblatt": null, "asset_turnover": 0.66198724, "cash_conversion": 3.00076988, "accruals_ratio": -0.02924374, "sbc_to_revenue": 0.00656728, "debt_to_equity": 1.52761553, "net_debt_to_ebitda": 3.97228742, "debt_to_assets": 0.3976904, "interest_coverage": 2.96785543, "current_ratio": 1.91518198, "quick_ratio": 1.15415192, "net_debt": 1968185000, "revenue_growth_1y": -0.02571511, "revenue_growth_3y_cagr": -0.02512875, "revenue_growth_5y_cagr": 0.0447839, "eps_growth_1y": 0.41995663, "eps_growth_3y_cagr": -0.05541564, "eps_growth_5y_cagr": 0.04198766, "fcf_growth_1y": 0.44792032, "book_value_growth_1y": 0.12066943, "piotroski_f_score": 7, "altman_z_score": 2.23151512, "earnings_stability_5y": 0.723328, "revenue_stability_5y": 0.107585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02236735, "price_return_3m": 0.02336058, "price_return_6m": 0.03763417, "price_return_9m": -0.02869786, "price_return_12m": 0.08283077, "price_return_12m_ex1m": 0.10760495, "distance_from_52w_high": -0.10916586, "distance_from_52w_low": 0.21976806, "relative_strength": -0.01713281, "local_beta": 0.0009, "volatility_252d": 0.406905, "volatility_60d": 0.938656, "max_drawdown_12m": -0.26966924, "revenue_ttm": 3455770000, "gross_profit_ttm": 1105233000, "ebit_ttm": 398212000, "ebitda_ttm": 495479000, "net_income_ttm": 159765000, "eps_diluted_ttm": 2.87797453, "operating_cash_flow_ttm": 312426000, "capital_expenditure_ttm": 166992000, "fcf_ttm": 479418000, "dividends_paid_ttm": 50876000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 134174999, "cash_and_equivalents": 107877000, "total_current_assets": 1275335000, "total_current_liabilities": 665908000, "net_ppe": null, "total_assets": 5220297000, "total_debt": 2076062000, "total_equity": 2065304999, "net_working_capital": 501550000, "book_value_per_share": 37.20398824, "retained_earnings": 2034220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -423261001, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 41, "rank_ptbv": 50, "rank_ps": 27, "rank_pcf": 47, "rank_ev_ebitda": 43, "rank_ev_ebit": 52, "rank_earnings_yield": 55, "rank_fcf_yield": 44, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 52, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 68, "rank_fcf_margin": 62, "rank_piotroski": 22, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 54, "value_composite": 29, "quality_composite": 71, "momentum_composite": 71, "growth_composite": 77, "yield_composite": 27, "svqf_composite": 78, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": 54, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.88, "os": 0.54, "value": 0.71, "quality": 0.29, "momentum": 0.29, "confidence": 0.956, "coverage": 0.97, "pe_ratio": 20.8063, "earnings_yield": 0.0481, "shareholder_yield": 0.0153, "roe": 0.0774, "momentum_12_1": 0.1076, "complete_fields": { "id": 4236, "ticker_id": 1648, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-11-30", "financials_age_days": 189, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:17.319963+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.88, "market_cap": 3324118440, "market_cap_usd": 3324118440, "enterprise_value": 5292303440, "shares_outstanding": 55513000, "fx_rate_to_usd": null, "pe_ratio": 20.8062995, "pb_ratio": 1.60950486, "ptbv_ratio": null, "ps_ratio": 0.96190384, "pcf_ratio": 10.63969849, "pfcf_ratio": 6.93365381, "ev_ebitda": 10.68118617, "ev_ebit": 13.29016564, "ev_sales": 1.53143972, "ev_fcf": 11.03901697, "earnings_yield": 0.04806237, "fcf_yield": 0.09058778, "dividend_yield": 0.01530511, "buyback_yield": 0, "shareholder_yield": 0.01530511, "debt_paydown_yield": null, "total_yield": 0.01530511, "gross_margin": 0.3198225, "operating_margin": 0.11523105, "net_margin": 0.04623138, "ebitda_margin": 0.14337731, "fcf_margin": 0.13872972, "roe": 0.07735661, "roa": 0.03060458, "roic": 0.06907923, "roc_greenblatt": null, "asset_turnover": 0.66198724, "cash_conversion": 3.00076988, "accruals_ratio": -0.02924374, "sbc_to_revenue": 0.00656728, "debt_to_equity": 1.52761553, "net_debt_to_ebitda": 3.97228742, "debt_to_assets": 0.3976904, "interest_coverage": 2.96785543, "current_ratio": 1.91518198, "quick_ratio": 1.15415192, "net_debt": 1968185000, "revenue_growth_1y": -0.02571511, "revenue_growth_3y_cagr": -0.02512875, "revenue_growth_5y_cagr": 0.0447839, "eps_growth_1y": 0.41995663, "eps_growth_3y_cagr": -0.05541564, "eps_growth_5y_cagr": 0.04198766, "fcf_growth_1y": 0.44792032, "book_value_growth_1y": 0.12066943, "piotroski_f_score": 7, "altman_z_score": 2.23151512, "earnings_stability_5y": 0.723328, "revenue_stability_5y": 0.107585, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02236735, "price_return_3m": 0.02336058, "price_return_6m": 0.03763417, "price_return_9m": -0.02869786, "price_return_12m": 0.08283077, "price_return_12m_ex1m": 0.10760495, "distance_from_52w_high": -0.10916586, "distance_from_52w_low": 0.21976806, "relative_strength": -0.01713281, "local_beta": 0.0009, "volatility_252d": 0.406905, "volatility_60d": 0.938656, "max_drawdown_12m": -0.26966924, "revenue_ttm": 3455770000, "gross_profit_ttm": 1105233000, "ebit_ttm": 398212000, "ebitda_ttm": 495479000, "net_income_ttm": 159765000, "eps_diluted_ttm": 2.87797453, "operating_cash_flow_ttm": 312426000, "capital_expenditure_ttm": 166992000, "fcf_ttm": 479418000, "dividends_paid_ttm": 50876000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 134174999, "cash_and_equivalents": 107877000, "total_current_assets": 1275335000, "total_current_liabilities": 665908000, "net_ppe": null, "total_assets": 5220297000, "total_debt": 2076062000, "total_equity": 2065304999, "net_working_capital": 501550000, "book_value_per_share": 37.20398824, "retained_earnings": 2034220000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -423261001, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 55, "rank_pb": 41, "rank_ptbv": 50, "rank_ps": 27, "rank_pcf": 47, "rank_ev_ebitda": 43, "rank_ev_ebit": 52, "rank_earnings_yield": 55, "rank_fcf_yield": 44, "rank_dividend_yield": 40, "rank_shareholder_yield": 40, "rank_total_yield": 40, "rank_roe": 52, "rank_roc": 50, "rank_roic": 52, "rank_gross_margin": 68, "rank_fcf_margin": 62, "rank_piotroski": 22, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 54, "value_composite": 29, "quality_composite": 71, "momentum_composite": 71, "growth_composite": 77, "yield_composite": 27, "svqf_composite": 78, "vc1_composite": 26, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.97, "signal_confidence": 0.956, "cornerstone_value_rank": null, "cornerstone_growth_rank": 54, "tiny_titans_rank": null, "all_cap_buyback_rank": 15, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 3473589000, "cost_of_revenue": 2372738000, "gross_profit": 1100851000, "ebit": 348764000, "ebitda": 527084000, "pretax_income": 219202000, "tax_provision": 67129000, "net_income": 151967000, "net_income_to_common": 151967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107213000, "total_current_assets": 1263265000, "total_assets": 5182706000, "short_term_debt": 0, "long_term_debt": 2016937000, "total_debt": 2016937000, "total_liabilities": 3179512000, "total_equity": 2003218000, "shares_outstanding": 55355000, "goodwill_and_intangibles": 2485926000 }, "cash_flow": { "operating_cash_flow": 263493000, "capital_expenditure": 142275000, "free_cash_flow": 405768000, "dividends_paid": 50271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265775, "ticker_id": 1648, "period_end_date": "2025-11-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "348764000", "ebitda": "527084000", "netIncome": "151967000", "grossProfit": "1100851000", "depreciation": "None", "totalRevenue": "3473589000", "costOfRevenue": "2372738000", "interestIncome": "128526000", "incomeBeforeTax": "219202000", "interestExpense": "133346000", "operatingIncome": "399118000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "67129000", "reportedCurrency": "USD", "netInterestIncome": "-128526000", "nonInterestIncome": "None", "operatingExpenses": "701733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2372738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178320000", "sellingGeneralAndAdministrative": "725585000", "netIncomeFromContinuingOperations": "152073000" }, "balance": { "goodwill": "1680059000", "inventory": "471963000", "commonStock": "54175000", "currentDebt": "None", "investments": "None", "totalAssets": "5182706000", "longTermDebt": "2016937000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "805867000", "reportedCurrency": "USD", "retainedEarnings": "2026071000", "totalLiabilities": "3179512000", "otherCurrentAssets": "119750000", "totalCurrentAssets": "1263265000", "currentLongTermDebt": "None", "longTermInvestments": "49522000", "shortTermInvestments": "None", "currentNetReceivables": "564339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3919441000", "currentAccountsPayable": "470132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935261000", "shortLongTermDebtTotal": "2016937000", "totalShareholderEquity": "2003218000", "capitalLeaseObligations": "59092000", "otherCurrentLiabilities": "248209000", "totalCurrentLiabilities": "743359000", "otherNonCurrentLiabilities": "64232000", "totalNonCurrentLiabilities": "2436153000", "cashAndShortTermInvestments": "107213000", "commonStockSharesOutstanding": "55355000", "intangibleAssetsExcludingGoodwill": "805867000", "cashAndCashEquivalentsAtCarryingValue": "107213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151967000", "profitLoss": "None", "dividendPayout": "50271000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-10318000", "operatingCashflow": "263493000", "capitalExpenditures": "142275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107904000", "cashflowFromInvestment": "-232249000", "stockBasedCompensation": "22055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3473589000, "cost_of_revenue": 2372738000, "gross_profit": 1100851000, "research_and_development": 62150000, "selling_general_admin": 725585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348764000, "depreciation_amortisation": 178320000, "ebitda": 527084000, "interest_expense": 133346000, "interest_income": null, "other_non_operating": null, "pretax_income": 219202000, "tax_provision": 67129000, "effective_tax_rate": null, "net_income": 151967000, "net_income_continuing_ops": 152073000, "net_income_to_common": 151967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107213000, "short_term_investments": null, "net_receivables": 564339000, "inventory": 471963000, "other_current_assets": null, "total_current_assets": 1263265000, "net_ppe": null, "goodwill": 1680059000, "intangible_assets": 805867000, "goodwill_and_intangibles": 2485926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3919441000, "total_assets": 5182706000, "short_term_debt": 0, "accounts_payable": 470132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743359000, "long_term_debt": 2016937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2436153000, "total_liabilities": 3179512000, "total_debt": 2016937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2026071000, "total_equity": 2003218000, "shares_outstanding": 55355000, "operating_cash_flow": 263493000, "stock_based_compensation": 22055000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -232249000, "dividends_paid": 50271000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107904000, "free_cash_flow": 405768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "348764000", "ebitda": "527084000", "netIncome": "151967000", "grossProfit": "1100851000", "depreciation": "None", "totalRevenue": "3473589000", "costOfRevenue": "2372738000", "interestIncome": "128526000", "incomeBeforeTax": "219202000", "interestExpense": "133346000", "operatingIncome": "399118000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "67129000", "reportedCurrency": "USD", "netInterestIncome": "-128526000", "nonInterestIncome": "None", "operatingExpenses": "701733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62150000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2372738000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "178320000", "sellingGeneralAndAdministrative": "725585000", "netIncomeFromContinuingOperations": "152073000" }, "balance": { "goodwill": "1680059000", "inventory": "471963000", "commonStock": "54175000", "currentDebt": "None", "investments": "None", "totalAssets": "5182706000", "longTermDebt": "2016937000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "805867000", "reportedCurrency": "USD", "retainedEarnings": "2026071000", "totalLiabilities": "3179512000", "otherCurrentAssets": "119750000", "totalCurrentAssets": "1263265000", "currentLongTermDebt": "None", "longTermInvestments": "49522000", "shortTermInvestments": "None", "currentNetReceivables": "564339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3919441000", "currentAccountsPayable": "470132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935261000", "shortLongTermDebtTotal": "2016937000", "totalShareholderEquity": "2003218000", "capitalLeaseObligations": "59092000", "otherCurrentLiabilities": "248209000", "totalCurrentLiabilities": "743359000", "otherNonCurrentLiabilities": "64232000", "totalNonCurrentLiabilities": "2436153000", "cashAndShortTermInvestments": "107213000", "commonStockSharesOutstanding": "55355000", "intangibleAssetsExcludingGoodwill": "805867000", "cashAndCashEquivalentsAtCarryingValue": "107213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "151967000", "profitLoss": "None", "dividendPayout": "50271000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "-10318000", "operatingCashflow": "263493000", "capitalExpenditures": "142275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107904000", "cashflowFromInvestment": "-232249000", "stockBasedCompensation": "22055000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50271000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "178320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 3568736000, "cost_of_revenue": 2494596000, "gross_profit": 1074140000, "ebit": 315787000, "ebitda": 490497000, "pretax_income": 186776000, "tax_provision": 56381000, "net_income": 130256000, "net_income_to_common": 130256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169352000, "total_current_assets": 1299205000, "total_assets": 4933244000, "short_term_debt": 15968000, "long_term_debt": 2010052000, "total_debt": 2026020000, "total_liabilities": 3103396000, "total_equity": 1828659000, "shares_outstanding": 56629000, "goodwill_and_intangibles": 2302447000 }, "cash_flow": { "operating_cash_flow": 302437000, "capital_expenditure": 139238000, "free_cash_flow": 441675000, "dividends_paid": 47598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265780, "ticker_id": 1648, "period_end_date": "2024-11-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "315787000", "ebitda": "490497000", "netIncome": "130256000", "grossProfit": "1074140000", "depreciation": "None", "totalRevenue": "3568736000", "costOfRevenue": "2494596000", "interestIncome": "4682000", "incomeBeforeTax": "186776000", "interestExpense": "133124000", "operatingIncome": "368936000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "56381000", "reportedCurrency": "USD", "netInterestIncome": "-128442000", "nonInterestIncome": "None", "operatingExpenses": "705204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2494596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174710000", "sellingGeneralAndAdministrative": "648172000", "netIncomeFromContinuingOperations": "130395000" }, "balance": { "goodwill": "1532221000", "inventory": "467498000", "commonStock": "54657000", "currentDebt": "None", "investments": "None", "totalAssets": "4933244000", "longTermDebt": "2010052000", "shortTermDebt": "15968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "770226000", "reportedCurrency": "USD", "retainedEarnings": "1924761000", "totalLiabilities": "3103396000", "otherCurrentAssets": "64870000", "totalCurrentAssets": "1299205000", "currentLongTermDebt": "587000", "longTermInvestments": "47896000", "shortTermInvestments": "None", "currentNetReceivables": "597485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3634039000", "currentAccountsPayable": "491435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "943043000", "shortLongTermDebtTotal": "2074648000", "totalShareholderEquity": "1828659000", "capitalLeaseObligations": "64009000", "otherCurrentLiabilities": "187662000", "totalCurrentLiabilities": "719290000", "otherNonCurrentLiabilities": "46193000", "totalNonCurrentLiabilities": "2384106000", "cashAndShortTermInvestments": "169352000", "commonStockSharesOutstanding": "56629000", "intangibleAssetsExcludingGoodwill": "770226000", "cashAndCashEquivalentsAtCarryingValue": "169352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130395000", "profitLoss": "None", "dividendPayout": "47598000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-30099000", "operatingCashflow": "302437000", "capitalExpenditures": "139238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112089000", "cashflowFromInvestment": "-407078000", "stockBasedCompensation": "21914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3568736000, "cost_of_revenue": 2494596000, "gross_profit": 1074140000, "research_and_development": 49565000, "selling_general_admin": 648172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 315787000, "depreciation_amortisation": 174710000, "ebitda": 490497000, "interest_expense": 133124000, "interest_income": null, "other_non_operating": null, "pretax_income": 186776000, "tax_provision": 56381000, "effective_tax_rate": null, "net_income": 130256000, "net_income_continuing_ops": 130395000, "net_income_to_common": 130256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169352000, "short_term_investments": null, "net_receivables": 597485000, "inventory": 467498000, "other_current_assets": null, "total_current_assets": 1299205000, "net_ppe": null, "goodwill": 1532221000, "intangible_assets": 770226000, "goodwill_and_intangibles": 2302447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3634039000, "total_assets": 4933244000, "short_term_debt": 15968000, "accounts_payable": 491435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719290000, "long_term_debt": 2010052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2384106000, "total_liabilities": 3103396000, "total_debt": 2026020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1924761000, "total_equity": 1828659000, "shares_outstanding": 56629000, "operating_cash_flow": 302437000, "stock_based_compensation": 21914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 139238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -407078000, "dividends_paid": 47598000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 112089000, "free_cash_flow": 441675000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "315787000", "ebitda": "490497000", "netIncome": "130256000", "grossProfit": "1074140000", "depreciation": "None", "totalRevenue": "3568736000", "costOfRevenue": "2494596000", "interestIncome": "4682000", "incomeBeforeTax": "186776000", "interestExpense": "133124000", "operatingIncome": "368936000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "56381000", "reportedCurrency": "USD", "netInterestIncome": "-128442000", "nonInterestIncome": "None", "operatingExpenses": "705204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2494596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174710000", "sellingGeneralAndAdministrative": "648172000", "netIncomeFromContinuingOperations": "130395000" }, "balance": { "goodwill": "1532221000", "inventory": "467498000", "commonStock": "54657000", "currentDebt": "None", "investments": "None", "totalAssets": "4933244000", "longTermDebt": "2010052000", "shortTermDebt": "15968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "770226000", "reportedCurrency": "USD", "retainedEarnings": "1924761000", "totalLiabilities": "3103396000", "otherCurrentAssets": "64870000", "totalCurrentAssets": "1299205000", "currentLongTermDebt": "587000", "longTermInvestments": "47896000", "shortTermInvestments": "None", "currentNetReceivables": "597485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3634039000", "currentAccountsPayable": "491435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "943043000", "shortLongTermDebtTotal": "2074648000", "totalShareholderEquity": "1828659000", "capitalLeaseObligations": "64009000", "otherCurrentLiabilities": "187662000", "totalCurrentLiabilities": "719290000", "otherNonCurrentLiabilities": "46193000", "totalNonCurrentLiabilities": "2384106000", "cashAndShortTermInvestments": "169352000", "commonStockSharesOutstanding": "56629000", "intangibleAssetsExcludingGoodwill": "770226000", "cashAndCashEquivalentsAtCarryingValue": "169352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130395000", "profitLoss": "None", "dividendPayout": "47598000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "-30099000", "operatingCashflow": "302437000", "capitalExpenditures": "139238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "112089000", "cashflowFromInvestment": "-407078000", "stockBasedCompensation": "21914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47598000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-39558000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 3510934000, "cost_of_revenue": 2502037000, "gross_profit": 1008897000, "ebit": 355137000, "ebitda": 355137000, "pretax_income": 234160000, "tax_provision": 89254000, "net_income": 144906000, "net_income_to_common": 144906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179453000, "total_current_assets": 1312103000, "total_assets": 4723575000, "short_term_debt": 29302000, "long_term_debt": 1836590000, "total_debt": 1865892000, "total_liabilities": 2967662000, "total_equity": 1755205000, "shares_outstanding": 55958000, "goodwill_and_intangibles": 2215652000 }, "cash_flow": { "operating_cash_flow": 378398000, "capital_expenditure": 119137000, "free_cash_flow": 497535000, "dividends_paid": 43395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265785, "ticker_id": 1648, "period_end_date": "2023-11-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "355137000", "ebitda": "355137000", "netIncome": "144906000", "grossProfit": "1008897000", "depreciation": "None", "totalRevenue": "3510934000", "costOfRevenue": "2502037000", "interestIncome": "3943000", "incomeBeforeTax": "234160000", "interestExpense": "134602000", "operatingIncome": "355137000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "89254000", "reportedCurrency": "USD", "netInterestIncome": "-130659000", "nonInterestIncome": "None", "operatingExpenses": "653760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2502037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159841000", "sellingGeneralAndAdministrative": "584874000", "netIncomeFromContinuingOperations": "144988000" }, "balance": { "goodwill": "1486512000", "inventory": "442040000", "commonStock": "54093000", "currentDebt": "None", "investments": "None", "totalAssets": "4723575000", "longTermDebt": "1836590000", "shortTermDebt": "29302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "729140000", "reportedCurrency": "USD", "retainedEarnings": "1842507000", "totalLiabilities": "2967662000", "otherCurrentAssets": "71918000", "totalCurrentAssets": "1312103000", "currentLongTermDebt": "1841000", "longTermInvestments": "48258000", "shortTermInvestments": "None", "currentNetReceivables": "618692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3411472000", "currentAccountsPayable": "439700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "872088000", "shortLongTermDebtTotal": "1902771000", "totalShareholderEquity": "1755205000", "capitalLeaseObligations": "64340000", "otherCurrentLiabilities": "153624000", "totalCurrentLiabilities": "692811000", "otherNonCurrentLiabilities": "65507000", "totalNonCurrentLiabilities": "2274851000", "cashAndShortTermInvestments": "179453000", "commonStockSharesOutstanding": "55958000", "intangibleAssetsExcludingGoodwill": "729140000", "cashAndCashEquivalentsAtCarryingValue": "179453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144988000", "profitLoss": "None", "dividendPayout": "43395000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "72576000", "operatingCashflow": "378398000", "capitalExpenditures": "119137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35142000", "cashflowFromInvestment": "-319201000", "stockBasedCompensation": "19911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3510934000, "cost_of_revenue": 2502037000, "gross_profit": 1008897000, "research_and_development": 48640000, "selling_general_admin": 584874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 355137000, "depreciation_amortisation": 159841000, "ebitda": 355137000, "interest_expense": 134602000, "interest_income": null, "other_non_operating": null, "pretax_income": 234160000, "tax_provision": 89254000, "effective_tax_rate": null, "net_income": 144906000, "net_income_continuing_ops": 144988000, "net_income_to_common": 144906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179453000, "short_term_investments": null, "net_receivables": 618692000, "inventory": 442040000, "other_current_assets": null, "total_current_assets": 1312103000, "net_ppe": null, "goodwill": 1486512000, "intangible_assets": 729140000, "goodwill_and_intangibles": 2215652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3411472000, "total_assets": 4723575000, "short_term_debt": 29302000, "accounts_payable": 439700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692811000, "long_term_debt": 1836590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2274851000, "total_liabilities": 2967662000, "total_debt": 1865892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1842507000, "total_equity": 1755205000, "shares_outstanding": 55958000, "operating_cash_flow": 378398000, "stock_based_compensation": 19911000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119137000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319201000, "dividends_paid": 43395000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 35142000, "free_cash_flow": 497535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "355137000", "ebitda": "355137000", "netIncome": "144906000", "grossProfit": "1008897000", "depreciation": "None", "totalRevenue": "3510934000", "costOfRevenue": "2502037000", "interestIncome": "3943000", "incomeBeforeTax": "234160000", "interestExpense": "134602000", "operatingIncome": "355137000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "89254000", "reportedCurrency": "USD", "netInterestIncome": "-130659000", "nonInterestIncome": "None", "operatingExpenses": "653760000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2502037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "159841000", "sellingGeneralAndAdministrative": "584874000", "netIncomeFromContinuingOperations": "144988000" }, "balance": { "goodwill": "1486512000", "inventory": "442040000", "commonStock": "54093000", "currentDebt": "None", "investments": "None", "totalAssets": "4723575000", "longTermDebt": "1836590000", "shortTermDebt": "29302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "729140000", "reportedCurrency": "USD", "retainedEarnings": "1842507000", "totalLiabilities": "2967662000", "otherCurrentAssets": "71918000", "totalCurrentAssets": "1312103000", "currentLongTermDebt": "1841000", "longTermInvestments": "48258000", "shortTermInvestments": "None", "currentNetReceivables": "618692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3411472000", "currentAccountsPayable": "439700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "872088000", "shortLongTermDebtTotal": "1902771000", "totalShareholderEquity": "1755205000", "capitalLeaseObligations": "64340000", "otherCurrentLiabilities": "153624000", "totalCurrentLiabilities": "692811000", "otherNonCurrentLiabilities": "65507000", "totalNonCurrentLiabilities": "2274851000", "cashAndShortTermInvestments": "179453000", "commonStockSharesOutstanding": "55958000", "intangibleAssetsExcludingGoodwill": "729140000", "cashAndCashEquivalentsAtCarryingValue": "179453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144988000", "profitLoss": "None", "dividendPayout": "43395000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "72576000", "operatingCashflow": "378398000", "capitalExpenditures": "119137000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "35142000", "cashflowFromInvestment": "-319201000", "stockBasedCompensation": "19911000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43395000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2567000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80327000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 3749183000, "cost_of_revenue": 2785636000, "gross_profit": 963547000, "ebit": 343449000, "ebitda": 490425000, "pretax_income": 257593000, "tax_provision": 77186000, "net_income": 180313000, "net_income_to_common": 180313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79910000, "total_current_assets": 1299375000, "total_assets": 4463629000, "short_term_debt": 40195000, "long_term_debt": 1736256000, "total_debt": 1776451000, "total_liabilities": 2852835000, "total_equity": 1610170000, "shares_outstanding": 55269000, "goodwill_and_intangibles": 2094719000 }, "cash_flow": { "operating_cash_flow": 256514000, "capital_expenditure": 129964000, "free_cash_flow": 386478000, "dividends_paid": 39207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265790, "ticker_id": 1648, "period_end_date": "2022-11-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "343449000", "ebitda": "490425000", "netIncome": "180313000", "grossProfit": "963547000", "depreciation": "None", "totalRevenue": "3749183000", "costOfRevenue": "2785636000", "interestIncome": "83742000", "incomeBeforeTax": "257593000", "interestExpense": "91521000", "operatingIncome": "322291000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "77186000", "reportedCurrency": "USD", "netInterestIncome": "-83742000", "nonInterestIncome": "None", "operatingExpenses": "641256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44853000", "otherNonOperatingIncome": "13444000", "costofGoodsAndServicesSold": "2785636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146976000", "sellingGeneralAndAdministrative": "596128000", "netIncomeFromContinuingOperations": "174742000" }, "balance": { "goodwill": "1392627000", "inventory": "491781000", "commonStock": "53677000", "currentDebt": "None", "investments": "None", "totalAssets": "4463629000", "longTermDebt": "1736256000", "shortTermDebt": "40195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "702092000", "reportedCurrency": "USD", "retainedEarnings": "1741359000", "totalLiabilities": "2852835000", "otherCurrentAssets": "83981000", "totalCurrentAssets": "1299375000", "currentLongTermDebt": "28860000", "longTermInvestments": "52462000", "shortTermInvestments": "None", "currentNetReceivables": "643703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3164254000", "currentAccountsPayable": "460669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "733667000", "shortLongTermDebtTotal": "1799872000", "totalShareholderEquity": "1610170000", "capitalLeaseObligations": "33215000", "otherCurrentLiabilities": "186338000", "totalCurrentLiabilities": "705732000", "otherNonCurrentLiabilities": "358286000", "totalNonCurrentLiabilities": "2147103000", "cashAndShortTermInvestments": "79910000", "commonStockSharesOutstanding": "55269000", "intangibleAssetsExcludingGoodwill": "702092000", "cashAndCashEquivalentsAtCarryingValue": "79910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180407000", "profitLoss": "None", "dividendPayout": "39207000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-55772000", "operatingCashflow": "256514000", "capitalExpenditures": "129964000", "changeInReceivables": "-24753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "160320000", "cashflowFromInvestment": "-375287000", "stockBasedCompensation": "24368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3749183000, "cost_of_revenue": 2785636000, "gross_profit": 963547000, "research_and_development": 44853000, "selling_general_admin": 596128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 343449000, "depreciation_amortisation": 146976000, "ebitda": 490425000, "interest_expense": 91521000, "interest_income": null, "other_non_operating": null, "pretax_income": 257593000, "tax_provision": 77186000, "effective_tax_rate": null, "net_income": 180313000, "net_income_continuing_ops": 174742000, "net_income_to_common": 180313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79910000, "short_term_investments": null, "net_receivables": 643703000, "inventory": 491781000, "other_current_assets": null, "total_current_assets": 1299375000, "net_ppe": null, "goodwill": 1392627000, "intangible_assets": 702092000, "goodwill_and_intangibles": 2094719000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3164254000, "total_assets": 4463629000, "short_term_debt": 40195000, "accounts_payable": 460669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705732000, "long_term_debt": 1736256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2147103000, "total_liabilities": 2852835000, "total_debt": 1776451000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1741359000, "total_equity": 1610170000, "shares_outstanding": 55269000, "operating_cash_flow": 256514000, "stock_based_compensation": 24368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375287000, "dividends_paid": 39207000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160320000, "free_cash_flow": 386478000, "net_change_in_cash": 41547000 }, "raw_data": { "income": { "ebit": "343449000", "ebitda": "490425000", "netIncome": "180313000", "grossProfit": "963547000", "depreciation": "None", "totalRevenue": "3749183000", "costOfRevenue": "2785636000", "interestIncome": "83742000", "incomeBeforeTax": "257593000", "interestExpense": "91521000", "operatingIncome": "322291000", "fiscalDateEnding": "2022-11-30", "incomeTaxExpense": "77186000", "reportedCurrency": "USD", "netInterestIncome": "-83742000", "nonInterestIncome": "None", "operatingExpenses": "641256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44853000", "otherNonOperatingIncome": "13444000", "costofGoodsAndServicesSold": "2785636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146976000", "sellingGeneralAndAdministrative": "596128000", "netIncomeFromContinuingOperations": "174742000" }, "balance": { "goodwill": "1392627000", "inventory": "491781000", "commonStock": "53677000", "currentDebt": "None", "investments": "None", "totalAssets": "4463629000", "longTermDebt": "1736256000", "shortTermDebt": "40195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-11-30", "intangibleAssets": "702092000", "reportedCurrency": "USD", "retainedEarnings": "1741359000", "totalLiabilities": "2852835000", "otherCurrentAssets": "83981000", "totalCurrentAssets": "1299375000", "currentLongTermDebt": "28860000", "longTermInvestments": "52462000", "shortTermInvestments": "None", "currentNetReceivables": "643703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3164254000", "currentAccountsPayable": "460669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "733667000", "shortLongTermDebtTotal": "1799872000", "totalShareholderEquity": "1610170000", "capitalLeaseObligations": "33215000", "otherCurrentLiabilities": "186338000", "totalCurrentLiabilities": "705732000", "otherNonCurrentLiabilities": "358286000", "totalNonCurrentLiabilities": "2147103000", "cashAndShortTermInvestments": "79910000", "commonStockSharesOutstanding": "55269000", "intangibleAssetsExcludingGoodwill": "702092000", "cashAndCashEquivalentsAtCarryingValue": "79910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "180407000", "profitLoss": "None", "dividendPayout": "39207000", "fiscalDateEnding": "2022-11-30", "reportedCurrency": "USD", "changeInInventory": "-55772000", "operatingCashflow": "256514000", "capitalExpenditures": "129964000", "changeInReceivables": "-24753000", "changeInExchangeRate": "None", "cashflowFromFinancing": "160320000", "cashflowFromInvestment": "-375287000", "stockBasedCompensation": "24368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39207000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "41547000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3950000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146976000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 3278031000, "cost_of_revenue": 2432897000, "gross_profit": 845134000, "ebit": 294943000, "ebitda": 438117000, "pretax_income": 224508000, "tax_provision": 63033000, "net_income": 161393000, "net_income_to_common": 161393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61786000, "total_current_assets": 1221170000, "total_assets": 4274530000, "short_term_debt": 24983000, "long_term_debt": 1591479000, "total_debt": 1616462000, "total_liabilities": 2663313000, "total_equity": 1611217000, "shares_outstanding": 54315000, "goodwill_and_intangibles": 1985920000 }, "cash_flow": { "operating_cash_flow": 213317000, "capital_expenditure": 96089000, "free_cash_flow": 309406000, "dividends_paid": 34859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265795, "ticker_id": 1648, "period_end_date": "2021-11-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "294943000", "ebitda": "438117000", "netIncome": "161393000", "grossProfit": "845134000", "depreciation": "None", "totalRevenue": "3278031000", "costOfRevenue": "2432897000", "interestIncome": "68616000", "incomeBeforeTax": "224508000", "interestExpense": "78092000", "operatingIncome": "255699000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "63033000", "reportedCurrency": "USD", "netInterestIncome": "-68616000", "nonInterestIncome": "None", "operatingExpenses": "589435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2432897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143174000", "sellingGeneralAndAdministrative": "592710000", "netIncomeFromContinuingOperations": "175332000" }, "balance": { "goodwill": "1298845000", "inventory": "448404000", "commonStock": "52778000", "currentDebt": "None", "investments": "None", "totalAssets": "4274530000", "longTermDebt": "1591479000", "shortTermDebt": "24983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "687075000", "reportedCurrency": "USD", "retainedEarnings": "1614458000", "totalLiabilities": "2663313000", "otherCurrentAssets": "96335000", "totalCurrentAssets": "1221170000", "currentLongTermDebt": "24983000", "longTermInvestments": "60584000", "shortTermInvestments": "None", "currentNetReceivables": "614645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053360000", "currentAccountsPayable": "500321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "695367000", "shortLongTermDebtTotal": "1624010000", "totalShareholderEquity": "1611217000", "capitalLeaseObligations": "32982000", "otherCurrentLiabilities": "211546000", "totalCurrentLiabilities": "736850000", "otherNonCurrentLiabilities": "263333000", "totalNonCurrentLiabilities": "1926463000", "cashAndShortTermInvestments": "61786000", "commonStockSharesOutstanding": "54315000", "intangibleAssetsExcludingGoodwill": "687075000", "cashAndCashEquivalentsAtCarryingValue": "61786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175332000", "profitLoss": "None", "dividendPayout": "34859000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-135351000", "operatingCashflow": "213317000", "capitalExpenditures": "96089000", "changeInReceivables": "-124849000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154070000", "cashflowFromInvestment": "-94660000", "stockBasedCompensation": "22366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3278031000, "cost_of_revenue": 2432897000, "gross_profit": 845134000, "research_and_development": 39344000, "selling_general_admin": 592710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 294943000, "depreciation_amortisation": 143174000, "ebitda": 438117000, "interest_expense": 78092000, "interest_income": null, "other_non_operating": null, "pretax_income": 224508000, "tax_provision": 63033000, "effective_tax_rate": null, "net_income": 161393000, "net_income_continuing_ops": 175332000, "net_income_to_common": 161393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61786000, "short_term_investments": null, "net_receivables": 614645000, "inventory": 448404000, "other_current_assets": null, "total_current_assets": 1221170000, "net_ppe": null, "goodwill": 1298845000, "intangible_assets": 687075000, "goodwill_and_intangibles": 1985920000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3053360000, "total_assets": 4274530000, "short_term_debt": 24983000, "accounts_payable": 500321000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736850000, "long_term_debt": 1591479000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1926463000, "total_liabilities": 2663313000, "total_debt": 1616462000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1614458000, "total_equity": 1611217000, "shares_outstanding": 54315000, "operating_cash_flow": 213317000, "stock_based_compensation": 22366000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94660000, "dividends_paid": 34859000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -154070000, "free_cash_flow": 309406000, "net_change_in_cash": -35413000 }, "raw_data": { "income": { "ebit": "294943000", "ebitda": "438117000", "netIncome": "161393000", "grossProfit": "845134000", "depreciation": "None", "totalRevenue": "3278031000", "costOfRevenue": "2432897000", "interestIncome": "68616000", "incomeBeforeTax": "224508000", "interestExpense": "78092000", "operatingIncome": "255699000", "fiscalDateEnding": "2021-11-30", "incomeTaxExpense": "63033000", "reportedCurrency": "USD", "netInterestIncome": "-68616000", "nonInterestIncome": "None", "operatingExpenses": "589435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2432897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143174000", "sellingGeneralAndAdministrative": "592710000", "netIncomeFromContinuingOperations": "175332000" }, "balance": { "goodwill": "1298845000", "inventory": "448404000", "commonStock": "52778000", "currentDebt": "None", "investments": "None", "totalAssets": "4274530000", "longTermDebt": "1591479000", "shortTermDebt": "24983000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-11-30", "intangibleAssets": "687075000", "reportedCurrency": "USD", "retainedEarnings": "1614458000", "totalLiabilities": "2663313000", "otherCurrentAssets": "96335000", "totalCurrentAssets": "1221170000", "currentLongTermDebt": "24983000", "longTermInvestments": "60584000", "shortTermInvestments": "None", "currentNetReceivables": "614645000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3053360000", "currentAccountsPayable": "500321000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "695367000", "shortLongTermDebtTotal": "1624010000", "totalShareholderEquity": "1611217000", "capitalLeaseObligations": "32982000", "otherCurrentLiabilities": "211546000", "totalCurrentLiabilities": "736850000", "otherNonCurrentLiabilities": "263333000", "totalNonCurrentLiabilities": "1926463000", "cashAndShortTermInvestments": "61786000", "commonStockSharesOutstanding": "54315000", "intangibleAssetsExcludingGoodwill": "687075000", "cashAndCashEquivalentsAtCarryingValue": "61786000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "175332000", "profitLoss": "None", "dividendPayout": "34859000", "fiscalDateEnding": "2021-11-30", "reportedCurrency": "USD", "changeInInventory": "-135351000", "operatingCashflow": "213317000", "capitalExpenditures": "96089000", "changeInReceivables": "-124849000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-154070000", "cashflowFromInvestment": "-94660000", "stockBasedCompensation": "22366000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34859000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-35413000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2682000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 2790269000, "cost_of_revenue": 2032607000, "gross_profit": 757662000, "ebit": 245132000, "ebitda": 383949000, "pretax_income": 165709000, "tax_provision": 41921000, "net_income": 123719000, "net_income_to_common": 123719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100534000, "total_current_assets": 1019776000, "total_assets": 4036704000, "short_term_debt": 25631000, "long_term_debt": 1756985000, "total_debt": 1782616000, "total_liabilities": 2654842000, "total_equity": 1381321000, "shares_outstanding": 52520000, "goodwill_and_intangibles": 2067971000 }, "cash_flow": { "operating_cash_flow": 331559000, "capital_expenditure": 87288000, "free_cash_flow": 418847000, "dividends_paid": 33461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265800, "ticker_id": 1648, "period_end_date": "2020-11-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245132000", "ebitda": "383949000", "netIncome": "123719000", "grossProfit": "757662000", "depreciation": "None", "totalRevenue": "2790269000", "costOfRevenue": "2032607000", "interestIncome": "11417000", "incomeBeforeTax": "165709000", "interestExpense": "86776000", "operatingIncome": "222897000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "41921000", "reportedCurrency": "USD", "netInterestIncome": "-75359000", "nonInterestIncome": "None", "operatingExpenses": "534765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36969000", "otherNonOperatingIncome": "18770000", "costofGoodsAndServicesSold": "2032607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138817000", "sellingGeneralAndAdministrative": "501363000", "netIncomeFromContinuingOperations": "116435000" }, "balance": { "goodwill": "1312003000", "inventory": "323213000", "commonStock": "51907000", "currentDebt": "None", "investments": "None", "totalAssets": "4036704000", "longTermDebt": "1756985000", "shortTermDebt": "25631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "755968000", "reportedCurrency": "USD", "retainedEarnings": "1474406000", "totalLiabilities": "2654842000", "otherCurrentAssets": "62447000", "totalCurrentAssets": "1019776000", "currentLongTermDebt": "16925000", "longTermInvestments": "64538000", "shortTermInvestments": "None", "currentNetReceivables": "533582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016928000", "currentAccountsPayable": "316460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "670744000", "shortLongTermDebtTotal": "1802114000", "totalShareholderEquity": "1381321000", "capitalLeaseObligations": "28204000", "otherCurrentLiabilities": "158868000", "totalCurrentLiabilities": "530132000", "otherNonCurrentLiabilities": "367725000", "totalNonCurrentLiabilities": "2124710000", "cashAndShortTermInvestments": "100534000", "commonStockSharesOutstanding": "52520000", "intangibleAssetsExcludingGoodwill": "755968000", "cashAndCashEquivalentsAtCarryingValue": "100534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123788000", "profitLoss": "None", "dividendPayout": "33461000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "15708000", "operatingCashflow": "331559000", "capitalExpenditures": "87288000", "changeInReceivables": "-14842000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239211000", "cashflowFromInvestment": "-109460000", "stockBasedCompensation": "16914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17112000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2790269000, "cost_of_revenue": 2032607000, "gross_profit": 757662000, "research_and_development": 36969000, "selling_general_admin": 501363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245132000, "depreciation_amortisation": 138817000, "ebitda": 383949000, "interest_expense": 86776000, "interest_income": null, "other_non_operating": null, "pretax_income": 165709000, "tax_provision": 41921000, "effective_tax_rate": null, "net_income": 123719000, "net_income_continuing_ops": 116435000, "net_income_to_common": 123719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100534000, "short_term_investments": null, "net_receivables": 533582000, "inventory": 323213000, "other_current_assets": null, "total_current_assets": 1019776000, "net_ppe": null, "goodwill": 1312003000, "intangible_assets": 755968000, "goodwill_and_intangibles": 2067971000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3016928000, "total_assets": 4036704000, "short_term_debt": 25631000, "accounts_payable": 316460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530132000, "long_term_debt": 1756985000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2124710000, "total_liabilities": 2654842000, "total_debt": 1782616000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1474406000, "total_equity": 1381321000, "shares_outstanding": 52520000, "operating_cash_flow": 331559000, "stock_based_compensation": 16914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109460000, "dividends_paid": 33461000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239211000, "free_cash_flow": 418847000, "net_change_in_cash": -17112000 }, "raw_data": { "income": { "ebit": "245132000", "ebitda": "383949000", "netIncome": "123719000", "grossProfit": "757662000", "depreciation": "None", "totalRevenue": "2790269000", "costOfRevenue": "2032607000", "interestIncome": "11417000", "incomeBeforeTax": "165709000", "interestExpense": "86776000", "operatingIncome": "222897000", "fiscalDateEnding": "2020-11-30", "incomeTaxExpense": "41921000", "reportedCurrency": "USD", "netInterestIncome": "-75359000", "nonInterestIncome": "None", "operatingExpenses": "534765000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36969000", "otherNonOperatingIncome": "18770000", "costofGoodsAndServicesSold": "2032607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138817000", "sellingGeneralAndAdministrative": "501363000", "netIncomeFromContinuingOperations": "116435000" }, "balance": { "goodwill": "1312003000", "inventory": "323213000", "commonStock": "51907000", "currentDebt": "None", "investments": "None", "totalAssets": "4036704000", "longTermDebt": "1756985000", "shortTermDebt": "25631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-11-30", "intangibleAssets": "755968000", "reportedCurrency": "USD", "retainedEarnings": "1474406000", "totalLiabilities": "2654842000", "otherCurrentAssets": "62447000", "totalCurrentAssets": "1019776000", "currentLongTermDebt": "16925000", "longTermInvestments": "64538000", "shortTermInvestments": "None", "currentNetReceivables": "533582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3016928000", "currentAccountsPayable": "316460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "670744000", "shortLongTermDebtTotal": "1802114000", "totalShareholderEquity": "1381321000", "capitalLeaseObligations": "28204000", "otherCurrentLiabilities": "158868000", "totalCurrentLiabilities": "530132000", "otherNonCurrentLiabilities": "367725000", "totalNonCurrentLiabilities": "2124710000", "cashAndShortTermInvestments": "100534000", "commonStockSharesOutstanding": "52520000", "intangibleAssetsExcludingGoodwill": "755968000", "cashAndCashEquivalentsAtCarryingValue": "100534000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123788000", "profitLoss": "None", "dividendPayout": "33461000", "fiscalDateEnding": "2020-11-30", "reportedCurrency": "USD", "changeInInventory": "15708000", "operatingCashflow": "331559000", "capitalExpenditures": "87288000", "changeInReceivables": "-14842000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239211000", "cashflowFromInvestment": "-109460000", "stockBasedCompensation": "16914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33461000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17112000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138817000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 2897000000, "cost_of_revenue": 2087996000, "gross_profit": 809004000, "ebit": 276115000, "ebitda": 417321000, "pretax_income": 180252000, "tax_provision": 49408000, "net_income": 130817000, "net_income_to_common": 130817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112191000, "total_current_assets": 1033362000, "total_assets": 3985734000, "short_term_debt": 80732000, "long_term_debt": 1898384000, "total_debt": 1979116000, "total_liabilities": 2762945000, "total_equity": 1222347000, "shares_outstanding": 51983000, "goodwill_and_intangibles": 2081207000 }, "cash_flow": { "operating_cash_flow": 269177000, "capital_expenditure": 61982000, "free_cash_flow": 331159000, "dividends_paid": 32357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265805, "ticker_id": 1648, "period_end_date": "2019-11-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "276115000", "ebitda": "417321000", "netIncome": "130817000", "grossProfit": "809004000", "depreciation": "None", "totalRevenue": "2897000000", "costOfRevenue": "2087996000", "interestIncome": "12178000", "incomeBeforeTax": "180252000", "interestExpense": "103287000", "operatingIncome": "240529000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "49408000", "reportedCurrency": "USD", "netInterestIncome": "-91109000", "nonInterestIncome": "None", "operatingExpenses": "568475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36624000", "otherNonOperatingIncome": "19602000", "costofGoodsAndServicesSold": "2087996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141206000", "sellingGeneralAndAdministrative": "580928000", "netIncomeFromContinuingOperations": "123420000" }, "balance": { "goodwill": "1281808000", "inventory": "337267000", "commonStock": "51241000", "currentDebt": "None", "investments": "None", "totalAssets": "3985734000", "longTermDebt": "1898384000", "shortTermDebt": "80732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "799399000", "reportedCurrency": "USD", "retainedEarnings": "1384411000", "totalLiabilities": "2762945000", "otherCurrentAssets": "64465000", "totalCurrentAssets": "1033362000", "currentLongTermDebt": "80732000", "longTermInvestments": "64233000", "shortTermInvestments": "None", "currentNetReceivables": "519439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952372000", "currentAccountsPayable": "298869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "629813000", "shortLongTermDebtTotal": "1979116000", "totalShareholderEquity": "1222347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124296000", "totalCurrentLiabilities": "542157000", "otherNonCurrentLiabilities": "322404000", "totalNonCurrentLiabilities": "2220788000", "cashAndShortTermInvestments": "112191000", "commonStockSharesOutstanding": "51983000", "intangibleAssetsExcludingGoodwill": "799399000", "cashAndCashEquivalentsAtCarryingValue": "112191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130844000", "profitLoss": "None", "dividendPayout": "32357000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "19584000", "operatingCashflow": "269177000", "capitalExpenditures": "61982000", "changeInReceivables": "-25632000", "changeInExchangeRate": "-138000", "cashflowFromFinancing": "-315046000", "cashflowFromInvestment": "7405000", "stockBasedCompensation": "24003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38602000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2897000000, "cost_of_revenue": 2087996000, "gross_profit": 809004000, "research_and_development": 36624000, "selling_general_admin": 580928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 276115000, "depreciation_amortisation": 141206000, "ebitda": 417321000, "interest_expense": 103287000, "interest_income": null, "other_non_operating": null, "pretax_income": 180252000, "tax_provision": 49408000, "effective_tax_rate": null, "net_income": 130817000, "net_income_continuing_ops": 123420000, "net_income_to_common": 130817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112191000, "short_term_investments": null, "net_receivables": 519439000, "inventory": 337267000, "other_current_assets": null, "total_current_assets": 1033362000, "net_ppe": null, "goodwill": 1281808000, "intangible_assets": 799399000, "goodwill_and_intangibles": 2081207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2952372000, "total_assets": 3985734000, "short_term_debt": 80732000, "accounts_payable": 298869000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 542157000, "long_term_debt": 1898384000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2220788000, "total_liabilities": 2762945000, "total_debt": 1979116000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1384411000, "total_equity": 1222347000, "shares_outstanding": 51983000, "operating_cash_flow": 269177000, "stock_based_compensation": 24003000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7405000, "dividends_paid": 32357000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315046000, "free_cash_flow": 331159000, "net_change_in_cash": -38602000 }, "raw_data": { "income": { "ebit": "276115000", "ebitda": "417321000", "netIncome": "130817000", "grossProfit": "809004000", "depreciation": "None", "totalRevenue": "2897000000", "costOfRevenue": "2087996000", "interestIncome": "12178000", "incomeBeforeTax": "180252000", "interestExpense": "103287000", "operatingIncome": "240529000", "fiscalDateEnding": "2019-11-30", "incomeTaxExpense": "49408000", "reportedCurrency": "USD", "netInterestIncome": "-91109000", "nonInterestIncome": "None", "operatingExpenses": "568475000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36624000", "otherNonOperatingIncome": "19602000", "costofGoodsAndServicesSold": "2087996000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141206000", "sellingGeneralAndAdministrative": "580928000", "netIncomeFromContinuingOperations": "123420000" }, "balance": { "goodwill": "1281808000", "inventory": "337267000", "commonStock": "51241000", "currentDebt": "None", "investments": "None", "totalAssets": "3985734000", "longTermDebt": "1898384000", "shortTermDebt": "80732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-11-30", "intangibleAssets": "799399000", "reportedCurrency": "USD", "retainedEarnings": "1384411000", "totalLiabilities": "2762945000", "otherCurrentAssets": "64465000", "totalCurrentAssets": "1033362000", "currentLongTermDebt": "80732000", "longTermInvestments": "64233000", "shortTermInvestments": "None", "currentNetReceivables": "519439000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2952372000", "currentAccountsPayable": "298869000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "629813000", "shortLongTermDebtTotal": "1979116000", "totalShareholderEquity": "1222347000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "124296000", "totalCurrentLiabilities": "542157000", "otherNonCurrentLiabilities": "322404000", "totalNonCurrentLiabilities": "2220788000", "cashAndShortTermInvestments": "112191000", "commonStockSharesOutstanding": "51983000", "intangibleAssetsExcludingGoodwill": "799399000", "cashAndCashEquivalentsAtCarryingValue": "112191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130844000", "profitLoss": "None", "dividendPayout": "32357000", "fiscalDateEnding": "2019-11-30", "reportedCurrency": "USD", "changeInInventory": "19584000", "operatingCashflow": "269177000", "capitalExpenditures": "61982000", "changeInReceivables": "-25632000", "changeInExchangeRate": "-138000", "cashflowFromFinancing": "-315046000", "cashflowFromInvestment": "7405000", "stockBasedCompensation": "24003000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32357000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-38602000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3026000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141206000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 3041002000, "cost_of_revenue": 2207145000, "gross_profit": 833857000, "ebit": 267720000, "ebitda": 412846000, "pretax_income": 164876000, "tax_provision": -6356000, "net_income": 171208000, "net_income_to_common": 171208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150793000, "total_current_assets": 1087732000, "total_assets": 4175271000, "short_term_debt": 105995000, "long_term_debt": 2141532000, "total_debt": 2247527000, "total_liabilities": 3023103000, "total_equity": 1151767000, "shares_outstanding": 51975000, "goodwill_and_intangibles": 2213322000 }, "cash_flow": { "operating_cash_flow": 253312000, "capital_expenditure": 68263000, "free_cash_flow": 321575000, "dividends_paid": 31124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265810, "ticker_id": 1648, "period_end_date": "2018-11-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267720000", "ebitda": "412846000", "netIncome": "171208000", "grossProfit": "833857000", "depreciation": "None", "totalRevenue": "3041002000", "costOfRevenue": "2207145000", "interestIncome": "11774000", "incomeBeforeTax": "164876000", "interestExpense": "110994000", "operatingIncome": "246772000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "-6356000", "reportedCurrency": "USD", "netInterestIncome": "-99220000", "nonInterestIncome": "None", "operatingExpenses": "587085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35534000", "otherNonOperatingIncome": "19924000", "costofGoodsAndServicesSold": "2207145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145126000", "sellingGeneralAndAdministrative": "582132000", "netIncomeFromContinuingOperations": "163082000" }, "balance": { "goodwill": "1305171000", "inventory": "355563000", "commonStock": "50733000", "currentDebt": "None", "investments": "None", "totalAssets": "4175271000", "longTermDebt": "2141532000", "shortTermDebt": "105995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "908151000", "reportedCurrency": "USD", "retainedEarnings": "1285246000", "totalLiabilities": "3023103000", "otherCurrentAssets": "69115000", "totalCurrentAssets": "1087732000", "currentLongTermDebt": "105995000", "longTermInvestments": "61719000", "shortTermInvestments": "None", "currentNetReceivables": "521550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087539000", "currentAccountsPayable": "273378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636549000", "shortLongTermDebtTotal": "2247527000", "totalShareholderEquity": "1151767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137580000", "totalCurrentLiabilities": "546123000", "otherNonCurrentLiabilities": "33067000", "totalNonCurrentLiabilities": "2476980000", "cashAndShortTermInvestments": "150793000", "commonStockSharesOutstanding": "51975000", "intangibleAssetsExcludingGoodwill": "908151000", "cashAndCashEquivalentsAtCarryingValue": "150793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171232000", "profitLoss": "None", "dividendPayout": "31124000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-17068000", "operatingCashflow": "253312000", "capitalExpenditures": "68263000", "changeInReceivables": "-39429000", "changeInExchangeRate": "-6475000", "cashflowFromFinancing": "-228601000", "cashflowFromInvestment": "-61841000", "stockBasedCompensation": "17113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3041002000, "cost_of_revenue": 2207145000, "gross_profit": 833857000, "research_and_development": 35534000, "selling_general_admin": 582132000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267720000, "depreciation_amortisation": 145126000, "ebitda": 412846000, "interest_expense": 110994000, "interest_income": null, "other_non_operating": null, "pretax_income": 164876000, "tax_provision": -6356000, "effective_tax_rate": null, "net_income": 171208000, "net_income_continuing_ops": 163082000, "net_income_to_common": 171208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150793000, "short_term_investments": null, "net_receivables": 521550000, "inventory": 355563000, "other_current_assets": null, "total_current_assets": 1087732000, "net_ppe": null, "goodwill": 1305171000, "intangible_assets": 908151000, "goodwill_and_intangibles": 2213322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3087539000, "total_assets": 4175271000, "short_term_debt": 105995000, "accounts_payable": 273378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546123000, "long_term_debt": 2141532000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2476980000, "total_liabilities": 3023103000, "total_debt": 2247527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1285246000, "total_equity": 1151767000, "shares_outstanding": 51975000, "operating_cash_flow": 253312000, "stock_based_compensation": 17113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61841000, "dividends_paid": 31124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -228601000, "free_cash_flow": 321575000, "net_change_in_cash": -43605000 }, "raw_data": { "income": { "ebit": "267720000", "ebitda": "412846000", "netIncome": "171208000", "grossProfit": "833857000", "depreciation": "None", "totalRevenue": "3041002000", "costOfRevenue": "2207145000", "interestIncome": "11774000", "incomeBeforeTax": "164876000", "interestExpense": "110994000", "operatingIncome": "246772000", "fiscalDateEnding": "2018-11-30", "incomeTaxExpense": "-6356000", "reportedCurrency": "USD", "netInterestIncome": "-99220000", "nonInterestIncome": "None", "operatingExpenses": "587085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35534000", "otherNonOperatingIncome": "19924000", "costofGoodsAndServicesSold": "2207145000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145126000", "sellingGeneralAndAdministrative": "582132000", "netIncomeFromContinuingOperations": "163082000" }, "balance": { "goodwill": "1305171000", "inventory": "355563000", "commonStock": "50733000", "currentDebt": "None", "investments": "None", "totalAssets": "4175271000", "longTermDebt": "2141532000", "shortTermDebt": "105995000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-11-30", "intangibleAssets": "908151000", "reportedCurrency": "USD", "retainedEarnings": "1285246000", "totalLiabilities": "3023103000", "otherCurrentAssets": "69115000", "totalCurrentAssets": "1087732000", "currentLongTermDebt": "105995000", "longTermInvestments": "61719000", "shortTermInvestments": "None", "currentNetReceivables": "521550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3087539000", "currentAccountsPayable": "273378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "636549000", "shortLongTermDebtTotal": "2247527000", "totalShareholderEquity": "1151767000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "137580000", "totalCurrentLiabilities": "546123000", "otherNonCurrentLiabilities": "33067000", "totalNonCurrentLiabilities": "2476980000", "cashAndShortTermInvestments": "150793000", "commonStockSharesOutstanding": "51975000", "intangibleAssetsExcludingGoodwill": "908151000", "cashAndCashEquivalentsAtCarryingValue": "150793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "171232000", "profitLoss": "None", "dividendPayout": "31124000", "fiscalDateEnding": "2018-11-30", "reportedCurrency": "USD", "changeInInventory": "-17068000", "operatingCashflow": "253312000", "capitalExpenditures": "68263000", "changeInReceivables": "-39429000", "changeInExchangeRate": "-6475000", "cashflowFromFinancing": "-228601000", "cashflowFromInvestment": "-61841000", "stockBasedCompensation": "17113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43605000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4688000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 770844000, "cost_of_revenue": 529857999, "gross_profit": 240986000, "ebit": 60861000, "ebitda": 107226000, "pretax_income": 28467000, "tax_provision": 7422000, "net_income": 21045000, "net_income_to_common": 21045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107877000, "total_current_assets": 1275335000, "total_assets": 5220297000, "short_term_debt": 0, "long_term_debt": 2076062000, "total_debt": 2076062000, "total_liabilities": 3154992000, "total_equity": 2065304999, "shares_outstanding": 55513000, "goodwill_and_intangibles": 2488566000 }, "cash_flow": { "operating_cash_flow": -3974000, "capital_expenditure": 57701000, "free_cash_flow": 53727000, "dividends_paid": 12798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265773, "ticker_id": 1648, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60861000", "ebitda": "107226000", "netIncome": "21045000", "grossProfit": "240986000", "depreciation": "None", "totalRevenue": "770844000", "costOfRevenue": "529857999", "interestIncome": "2073000", "incomeBeforeTax": "28467000", "interestExpense": "32871000", "operatingIncome": "60861000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "7422000", "reportedCurrency": "USD", "netInterestIncome": "-30798000", "nonInterestIncome": "None", "operatingExpenses": "180125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529857999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46365000", "sellingGeneralAndAdministrative": "184450000", "netIncomeFromContinuingOperations": "21045000" }, "balance": { "goodwill": "1697468000", "inventory": "506776000", "commonStock": "54476000", "currentDebt": "None", "investments": "None", "totalAssets": "5220297000", "longTermDebt": "2076062000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "791098000", "reportedCurrency": "USD", "retainedEarnings": "2034220000", "totalLiabilities": "3154992000", "otherCurrentAssets": "128502000", "totalCurrentAssets": "1275335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "532179999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3944961999", "currentAccountsPayable": "453035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "956612000", "shortLongTermDebtTotal": "2076062000", "totalShareholderEquity": "2065304999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212873000", "totalCurrentLiabilities": "665908000", "otherNonCurrentLiabilities": "360898000", "totalNonCurrentLiabilities": "2489084000", "cashAndShortTermInvestments": "107877000", "commonStockSharesOutstanding": "55513000", "intangibleAssetsExcludingGoodwill": "791098000", "cashAndCashEquivalentsAtCarryingValue": "107877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21045000", "profitLoss": "None", "dividendPayout": "12798000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-28861000", "operatingCashflow": "-3974000", "capitalExpenditures": "57701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48737000", "cashflowFromInvestment": "-57380000", "stockBasedCompensation": "5348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 770844000, "cost_of_revenue": 529857999, "gross_profit": 240986000, "research_and_development": null, "selling_general_admin": 184450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60861000, "depreciation_amortisation": 46365000, "ebitda": 107226000, "interest_expense": 32871000, "interest_income": null, "other_non_operating": null, "pretax_income": 28467000, "tax_provision": 7422000, "effective_tax_rate": null, "net_income": 21045000, "net_income_continuing_ops": 21045000, "net_income_to_common": 21045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107877000, "short_term_investments": null, "net_receivables": 532179999, "inventory": 506776000, "other_current_assets": null, "total_current_assets": 1275335000, "net_ppe": null, "goodwill": 1697468000, "intangible_assets": 791098000, "goodwill_and_intangibles": 2488566000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3944961999, "total_assets": 5220297000, "short_term_debt": 0, "accounts_payable": 453035000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 665908000, "long_term_debt": 2076062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2489084000, "total_liabilities": 3154992000, "total_debt": 2076062000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2034220000, "total_equity": 2065304999, "shares_outstanding": 55513000, "operating_cash_flow": -3974000, "stock_based_compensation": 5348000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57380000, "dividends_paid": 12798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48737000, "free_cash_flow": 53727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60861000", "ebitda": "107226000", "netIncome": "21045000", "grossProfit": "240986000", "depreciation": "None", "totalRevenue": "770844000", "costOfRevenue": "529857999", "interestIncome": "2073000", "incomeBeforeTax": "28467000", "interestExpense": "32871000", "operatingIncome": "60861000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "7422000", "reportedCurrency": "USD", "netInterestIncome": "-30798000", "nonInterestIncome": "None", "operatingExpenses": "180125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "529857999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46365000", "sellingGeneralAndAdministrative": "184450000", "netIncomeFromContinuingOperations": "21045000" }, "balance": { "goodwill": "1697468000", "inventory": "506776000", "commonStock": "54476000", "currentDebt": "None", "investments": "None", "totalAssets": "5220297000", "longTermDebt": "2076062000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "791098000", "reportedCurrency": "USD", "retainedEarnings": "2034220000", "totalLiabilities": "3154992000", "otherCurrentAssets": "128502000", "totalCurrentAssets": "1275335000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "532179999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3944961999", "currentAccountsPayable": "453035000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "956612000", "shortLongTermDebtTotal": "2076062000", "totalShareholderEquity": "2065304999", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "212873000", "totalCurrentLiabilities": "665908000", "otherNonCurrentLiabilities": "360898000", "totalNonCurrentLiabilities": "2489084000", "cashAndShortTermInvestments": "107877000", "commonStockSharesOutstanding": "55513000", "intangibleAssetsExcludingGoodwill": "791098000", "cashAndCashEquivalentsAtCarryingValue": "107877000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21045000", "profitLoss": "None", "dividendPayout": "12798000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "-28861000", "operatingCashflow": "-3974000", "capitalExpenditures": "57701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48737000", "cashflowFromInvestment": "-57380000", "stockBasedCompensation": "5348000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2922000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 894788000, "cost_of_revenue": 604413000, "gross_profit": 290375000, "ebit": 112754000, "ebitda": 73414000, "pretax_income": 41663000, "tax_provision": 11931000, "net_income": 29732000, "net_income_to_common": 29732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107213000, "total_current_assets": 1263265000, "total_assets": 5182706000, "short_term_debt": 0, "long_term_debt": 2016937000, "total_debt": 2016937000, "total_liabilities": 3179512000, "total_equity": 2003218000, "shares_outstanding": 55276000, "goodwill_and_intangibles": 2485926000 }, "cash_flow": { "operating_cash_flow": 106737000, "capital_expenditure": 47682000, "free_cash_flow": 154419000, "dividends_paid": 12712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265774, "ticker_id": 1648, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "73414000", "netIncome": "29732000", "grossProfit": "290375000", "depreciation": "None", "totalRevenue": "894788000", "costOfRevenue": "604413000", "interestIncome": "31053000", "incomeBeforeTax": "41663000", "interestExpense": "32808999", "operatingIncome": "112754000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "11931000", "reportedCurrency": "USD", "netInterestIncome": "-31054000", "nonInterestIncome": "None", "operatingExpenses": "177621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "183643000", "netIncomeFromContinuingOperations": "29731000" }, "balance": { "goodwill": "1680059000", "inventory": "471963000", "commonStock": "54175000", "currentDebt": "None", "investments": "None", "totalAssets": "5182706000", "longTermDebt": "2016937000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "805867000", "reportedCurrency": "USD", "retainedEarnings": "2026071000", "totalLiabilities": "3179512000", "otherCurrentAssets": "119750000", "totalCurrentAssets": "1263265000", "currentLongTermDebt": "None", "longTermInvestments": "49522000", "shortTermInvestments": "None", "currentNetReceivables": "564339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3919441000", "currentAccountsPayable": "470132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935261000", "shortLongTermDebtTotal": "2016937000", "totalShareholderEquity": "2003218000", "capitalLeaseObligations": "59092000", "otherCurrentLiabilities": "248209000", "totalCurrentLiabilities": "743359000", "otherNonCurrentLiabilities": "64232000", "totalNonCurrentLiabilities": "2436153000", "cashAndShortTermInvestments": "107213000", "commonStockSharesOutstanding": "55276000", "intangibleAssetsExcludingGoodwill": "805867000", "cashAndCashEquivalentsAtCarryingValue": "107213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29732000", "profitLoss": "None", "dividendPayout": "12712000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "31777000", "operatingCashflow": "106737000", "capitalExpenditures": "47682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74211000", "cashflowFromInvestment": "-49582000", "stockBasedCompensation": "3885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894788000, "cost_of_revenue": 604413000, "gross_profit": 290375000, "research_and_development": null, "selling_general_admin": 183643000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112754000, "depreciation_amortisation": null, "ebitda": 73414000, "interest_expense": 32808999, "interest_income": null, "other_non_operating": null, "pretax_income": 41663000, "tax_provision": 11931000, "effective_tax_rate": null, "net_income": 29732000, "net_income_continuing_ops": 29731000, "net_income_to_common": 29732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107213000, "short_term_investments": null, "net_receivables": 564339000, "inventory": 471963000, "other_current_assets": null, "total_current_assets": 1263265000, "net_ppe": null, "goodwill": 1680059000, "intangible_assets": 805867000, "goodwill_and_intangibles": 2485926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3919441000, "total_assets": 5182706000, "short_term_debt": 0, "accounts_payable": 470132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 743359000, "long_term_debt": 2016937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2436153000, "total_liabilities": 3179512000, "total_debt": 2016937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2026071000, "total_equity": 2003218000, "shares_outstanding": 55276000, "operating_cash_flow": 106737000, "stock_based_compensation": 3885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49582000, "dividends_paid": 12712000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74211000, "free_cash_flow": 154419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "73414000", "netIncome": "29732000", "grossProfit": "290375000", "depreciation": "None", "totalRevenue": "894788000", "costOfRevenue": "604413000", "interestIncome": "31053000", "incomeBeforeTax": "41663000", "interestExpense": "32808999", "operatingIncome": "112754000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "11931000", "reportedCurrency": "USD", "netInterestIncome": "-31054000", "nonInterestIncome": "None", "operatingExpenses": "177621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604413000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "183643000", "netIncomeFromContinuingOperations": "29731000" }, "balance": { "goodwill": "1680059000", "inventory": "471963000", "commonStock": "54175000", "currentDebt": "None", "investments": "None", "totalAssets": "5182706000", "longTermDebt": "2016937000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "805867000", "reportedCurrency": "USD", "retainedEarnings": "2026071000", "totalLiabilities": "3179512000", "otherCurrentAssets": "119750000", "totalCurrentAssets": "1263265000", "currentLongTermDebt": "None", "longTermInvestments": "49522000", "shortTermInvestments": "None", "currentNetReceivables": "564339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3919441000", "currentAccountsPayable": "470132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "935261000", "shortLongTermDebtTotal": "2016937000", "totalShareholderEquity": "2003218000", "capitalLeaseObligations": "59092000", "otherCurrentLiabilities": "248209000", "totalCurrentLiabilities": "743359000", "otherNonCurrentLiabilities": "64232000", "totalNonCurrentLiabilities": "2436153000", "cashAndShortTermInvestments": "107213000", "commonStockSharesOutstanding": "55276000", "intangibleAssetsExcludingGoodwill": "805867000", "cashAndCashEquivalentsAtCarryingValue": "107213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29732000", "profitLoss": "None", "dividendPayout": "12712000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "31777000", "operatingCashflow": "106737000", "capitalExpenditures": "47682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74211000", "cashflowFromInvestment": "-49582000", "stockBasedCompensation": "3885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12712000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91774000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 892043000, "cost_of_revenue": 604536000, "gross_profit": 287507000, "ebit": 116558000, "ebitda": 162117000, "pretax_income": 83760000, "tax_provision": 16527000, "net_income": 67160000, "net_income_to_common": 67160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122458000, "total_current_assets": 1300745000, "total_assets": 5166102000, "short_term_debt": 0, "long_term_debt": 2080470000, "total_debt": 2080470000, "total_liabilities": 3207130000, "total_equity": 1957643000, "shares_outstanding": 55381000, "goodwill_and_intangibles": 2511317000 }, "cash_flow": { "operating_cash_flow": 98987000, "capital_expenditure": 30059000, "free_cash_flow": 129046000, "dividends_paid": 12695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265776, "ticker_id": 1648, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "116558000", "ebitda": "162117000", "netIncome": "67160000", "grossProfit": "287507000", "depreciation": "None", "totalRevenue": "892043000", "costOfRevenue": "604536000", "interestIncome": "1110000", "incomeBeforeTax": "83760000", "interestExpense": "33630000", "operatingIncome": "113167000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "16527000", "reportedCurrency": "USD", "netInterestIncome": "-32520000", "nonInterestIncome": "None", "operatingExpenses": "174340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45559000", "sellingGeneralAndAdministrative": "174974000", "netIncomeFromContinuingOperations": "67233000" }, "balance": { "goodwill": "1681887000", "inventory": "502956000", "commonStock": "54043000", "currentDebt": "None", "investments": "None", "totalAssets": "5166102000", "longTermDebt": "2080470000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "829430000", "reportedCurrency": "USD", "retainedEarnings": "2009152000", "totalLiabilities": "3207130000", "otherCurrentAssets": "111752000", "totalCurrentAssets": "1300745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "563579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3865357000", "currentAccountsPayable": "459409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "889587000", "shortLongTermDebtTotal": "2080470000", "totalShareholderEquity": "1957643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196049000", "totalCurrentLiabilities": "674232000", "otherNonCurrentLiabilities": "396240000", "totalNonCurrentLiabilities": "2532898000", "cashAndShortTermInvestments": "122458000", "commonStockSharesOutstanding": "55381000", "intangibleAssetsExcludingGoodwill": "829430000", "cashAndCashEquivalentsAtCarryingValue": "122458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67233000", "profitLoss": "None", "dividendPayout": "12695000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-1913000", "operatingCashflow": "98987000", "capitalExpenditures": "30059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46154000", "cashflowFromInvestment": "-30717000", "stockBasedCompensation": "6167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 892043000, "cost_of_revenue": 604536000, "gross_profit": 287507000, "research_and_development": null, "selling_general_admin": 174974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 116558000, "depreciation_amortisation": 45559000, "ebitda": 162117000, "interest_expense": 33630000, "interest_income": null, "other_non_operating": null, "pretax_income": 83760000, "tax_provision": 16527000, "effective_tax_rate": null, "net_income": 67160000, "net_income_continuing_ops": 67233000, "net_income_to_common": 67160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122458000, "short_term_investments": null, "net_receivables": 563579000, "inventory": 502956000, "other_current_assets": null, "total_current_assets": 1300745000, "net_ppe": null, "goodwill": 1681887000, "intangible_assets": 829430000, "goodwill_and_intangibles": 2511317000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3865357000, "total_assets": 5166102000, "short_term_debt": 0, "accounts_payable": 459409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 674232000, "long_term_debt": 2080470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2532898000, "total_liabilities": 3207130000, "total_debt": 2080470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2009152000, "total_equity": 1957643000, "shares_outstanding": 55381000, "operating_cash_flow": 98987000, "stock_based_compensation": 6167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30717000, "dividends_paid": 12695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -46154000, "free_cash_flow": 129046000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "116558000", "ebitda": "162117000", "netIncome": "67160000", "grossProfit": "287507000", "depreciation": "None", "totalRevenue": "892043000", "costOfRevenue": "604536000", "interestIncome": "1110000", "incomeBeforeTax": "83760000", "interestExpense": "33630000", "operatingIncome": "113167000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "16527000", "reportedCurrency": "USD", "netInterestIncome": "-32520000", "nonInterestIncome": "None", "operatingExpenses": "174340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604536000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45559000", "sellingGeneralAndAdministrative": "174974000", "netIncomeFromContinuingOperations": "67233000" }, "balance": { "goodwill": "1681887000", "inventory": "502956000", "commonStock": "54043000", "currentDebt": "None", "investments": "None", "totalAssets": "5166102000", "longTermDebt": "2080470000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "829430000", "reportedCurrency": "USD", "retainedEarnings": "2009152000", "totalLiabilities": "3207130000", "otherCurrentAssets": "111752000", "totalCurrentAssets": "1300745000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "563579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3865357000", "currentAccountsPayable": "459409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "889587000", "shortLongTermDebtTotal": "2080470000", "totalShareholderEquity": "1957643000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "196049000", "totalCurrentLiabilities": "674232000", "otherNonCurrentLiabilities": "396240000", "totalNonCurrentLiabilities": "2532898000", "cashAndShortTermInvestments": "122458000", "commonStockSharesOutstanding": "55381000", "intangibleAssetsExcludingGoodwill": "829430000", "cashAndCashEquivalentsAtCarryingValue": "122458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67233000", "profitLoss": "None", "dividendPayout": "12695000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-1913000", "operatingCashflow": "98987000", "capitalExpenditures": "30059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-46154000", "cashflowFromInvestment": "-30717000", "stockBasedCompensation": "6167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45559000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 898095000, "cost_of_revenue": 611730000, "gross_profit": 286365000, "ebit": 108039000, "ebitda": 152722000, "pretax_income": 74571000, "tax_provision": 32726000, "net_income": 41828000, "net_income_to_common": 41828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96785000, "total_current_assets": 1294575000, "total_assets": 5132457000, "short_term_debt": 0, "long_term_debt": 2112428000, "total_debt": 2112428000, "total_liabilities": 3256472000, "total_equity": 1874698000, "shares_outstanding": 54952000, "goodwill_and_intangibles": 2517777000 }, "cash_flow": { "operating_cash_flow": 110676000, "capital_expenditure": 31550000, "free_cash_flow": 142226000, "dividends_paid": 12671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265777, "ticker_id": 1648, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "108039000", "ebitda": "152722000", "netIncome": "41828000", "grossProfit": "286365000", "depreciation": "None", "totalRevenue": "898095000", "costOfRevenue": "611730000", "interestIncome": "854000", "incomeBeforeTax": "74571000", "interestExpense": "34865000", "operatingIncome": "102220000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "32726000", "reportedCurrency": "USD", "netInterestIncome": "-34011000", "nonInterestIncome": "None", "operatingExpenses": "184145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44683000", "sellingGeneralAndAdministrative": "186340000", "netIncomeFromContinuingOperations": "41845000" }, "balance": { "goodwill": "1670078000", "inventory": "495588000", "commonStock": "53953000", "currentDebt": "None", "investments": "None", "totalAssets": "5132457000", "longTermDebt": "2112428000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "847699000", "reportedCurrency": "USD", "retainedEarnings": "1954785000", "totalLiabilities": "3256472000", "otherCurrentAssets": "118176000", "totalCurrentAssets": "1294575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "584026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3837882000", "currentAccountsPayable": "481957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "867527000", "shortLongTermDebtTotal": "2112428000", "totalShareholderEquity": "1874698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182498000", "totalCurrentLiabilities": "692127000", "otherNonCurrentLiabilities": "396900000", "totalNonCurrentLiabilities": "2564345000", "cashAndShortTermInvestments": "96785000", "commonStockSharesOutstanding": "54952000", "intangibleAssetsExcludingGoodwill": "847699000", "cashAndCashEquivalentsAtCarryingValue": "96785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41845000", "profitLoss": "None", "dividendPayout": "12671000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-13060000", "operatingCashflow": "110676000", "capitalExpenditures": "31550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98954000", "cashflowFromInvestment": "-30589000", "stockBasedCompensation": "7295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898095000, "cost_of_revenue": 611730000, "gross_profit": 286365000, "research_and_development": null, "selling_general_admin": 186340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 108039000, "depreciation_amortisation": 44683000, "ebitda": 152722000, "interest_expense": 34865000, "interest_income": null, "other_non_operating": null, "pretax_income": 74571000, "tax_provision": 32726000, "effective_tax_rate": null, "net_income": 41828000, "net_income_continuing_ops": 41845000, "net_income_to_common": 41828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96785000, "short_term_investments": null, "net_receivables": 584026000, "inventory": 495588000, "other_current_assets": null, "total_current_assets": 1294575000, "net_ppe": null, "goodwill": 1670078000, "intangible_assets": 847699000, "goodwill_and_intangibles": 2517777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3837882000, "total_assets": 5132457000, "short_term_debt": 0, "accounts_payable": 481957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692127000, "long_term_debt": 2112428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2564345000, "total_liabilities": 3256472000, "total_debt": 2112428000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1954785000, "total_equity": 1874698000, "shares_outstanding": 54952000, "operating_cash_flow": 110676000, "stock_based_compensation": 7295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30589000, "dividends_paid": 12671000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98954000, "free_cash_flow": 142226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "108039000", "ebitda": "152722000", "netIncome": "41828000", "grossProfit": "286365000", "depreciation": "None", "totalRevenue": "898095000", "costOfRevenue": "611730000", "interestIncome": "854000", "incomeBeforeTax": "74571000", "interestExpense": "34865000", "operatingIncome": "102220000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "32726000", "reportedCurrency": "USD", "netInterestIncome": "-34011000", "nonInterestIncome": "None", "operatingExpenses": "184145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "611730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44683000", "sellingGeneralAndAdministrative": "186340000", "netIncomeFromContinuingOperations": "41845000" }, "balance": { "goodwill": "1670078000", "inventory": "495588000", "commonStock": "53953000", "currentDebt": "None", "investments": "None", "totalAssets": "5132457000", "longTermDebt": "2112428000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "847699000", "reportedCurrency": "USD", "retainedEarnings": "1954785000", "totalLiabilities": "3256472000", "otherCurrentAssets": "118176000", "totalCurrentAssets": "1294575000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "584026000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3837882000", "currentAccountsPayable": "481957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "867527000", "shortLongTermDebtTotal": "2112428000", "totalShareholderEquity": "1874698000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "182498000", "totalCurrentLiabilities": "692127000", "otherNonCurrentLiabilities": "396900000", "totalNonCurrentLiabilities": "2564345000", "cashAndShortTermInvestments": "96785000", "commonStockSharesOutstanding": "54952000", "intangibleAssetsExcludingGoodwill": "847699000", "cashAndCashEquivalentsAtCarryingValue": "96785000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41845000", "profitLoss": "None", "dividendPayout": "12671000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-13060000", "operatingCashflow": "110676000", "capitalExpenditures": "31550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98954000", "cashflowFromInvestment": "-30589000", "stockBasedCompensation": "7295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12671000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16287000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 788663000, "cost_of_revenue": 558634000, "gross_profit": 230029000, "ebit": 50754000, "ebitda": 93351000, "pretax_income": 19209000, "tax_provision": 5945000, "net_income": 13248000, "net_income_to_common": 13248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105743000, "total_current_assets": 1214150000, "total_assets": 4960906000, "short_term_debt": 578000, "long_term_debt": 2179419000, "total_debt": 2179997000, "total_liabilities": 3182545000, "total_equity": 1777139000, "shares_outstanding": 56029000, "goodwill_and_intangibles": 2458862000 }, "cash_flow": { "operating_cash_flow": -52907000, "capital_expenditure": 32984000, "free_cash_flow": -19923000, "dividends_paid": 12193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265778, "ticker_id": 1648, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50754000", "ebitda": "93351000", "netIncome": "13248000", "grossProfit": "230029000", "depreciation": "None", "totalRevenue": "788663000", "costOfRevenue": "558634000", "interestIncome": "1100000", "incomeBeforeTax": "19209000", "interestExpense": "32042000", "operatingIncome": "49958000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "5945000", "reportedCurrency": "USD", "netInterestIncome": "-30942000", "nonInterestIncome": "None", "operatingExpenses": "180071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42597000", "sellingGeneralAndAdministrative": "180628000", "netIncomeFromContinuingOperations": "13264000" }, "balance": { "goodwill": "1624347000", "inventory": "468323000", "commonStock": "54190000", "currentDebt": "None", "investments": "None", "totalAssets": "4960906000", "longTermDebt": "2179419000", "shortTermDebt": "578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "834515000", "reportedCurrency": "USD", "retainedEarnings": "1925724000", "totalLiabilities": "3182545000", "otherCurrentAssets": "114588000", "totalCurrentAssets": "1214150000", "currentLongTermDebt": "578000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3746756000", "currentAccountsPayable": "450401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "844001000", "shortLongTermDebtTotal": "2179997000", "totalShareholderEquity": "1777139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147859000", "totalCurrentLiabilities": "614824000", "otherNonCurrentLiabilities": "336316000", "totalNonCurrentLiabilities": "2567721000", "cashAndShortTermInvestments": "105743000", "commonStockSharesOutstanding": "56029000", "intangibleAssetsExcludingGoodwill": "834515000", "cashAndCashEquivalentsAtCarryingValue": "105743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13264000", "profitLoss": "None", "dividendPayout": "12193000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-27122000", "operatingCashflow": "-52907000", "capitalExpenditures": "32984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111415000", "cashflowFromInvestment": "-121361000", "stockBasedCompensation": "4708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788663000, "cost_of_revenue": 558634000, "gross_profit": 230029000, "research_and_development": null, "selling_general_admin": 180628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50754000, "depreciation_amortisation": 42597000, "ebitda": 93351000, "interest_expense": 32042000, "interest_income": null, "other_non_operating": null, "pretax_income": 19209000, "tax_provision": 5945000, "effective_tax_rate": null, "net_income": 13248000, "net_income_continuing_ops": 13264000, "net_income_to_common": 13248000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105743000, "short_term_investments": null, "net_receivables": 525496000, "inventory": 468323000, "other_current_assets": null, "total_current_assets": 1214150000, "net_ppe": null, "goodwill": 1624347000, "intangible_assets": 834515000, "goodwill_and_intangibles": 2458862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3746756000, "total_assets": 4960906000, "short_term_debt": 578000, "accounts_payable": 450401000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 614824000, "long_term_debt": 2179419000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2567721000, "total_liabilities": 3182545000, "total_debt": 2179997000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1925724000, "total_equity": 1777139000, "shares_outstanding": 56029000, "operating_cash_flow": -52907000, "stock_based_compensation": 4708000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121361000, "dividends_paid": 12193000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 111415000, "free_cash_flow": -19923000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50754000", "ebitda": "93351000", "netIncome": "13248000", "grossProfit": "230029000", "depreciation": "None", "totalRevenue": "788663000", "costOfRevenue": "558634000", "interestIncome": "1100000", "incomeBeforeTax": "19209000", "interestExpense": "32042000", "operatingIncome": "49958000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "5945000", "reportedCurrency": "USD", "netInterestIncome": "-30942000", "nonInterestIncome": "None", "operatingExpenses": "180071000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42597000", "sellingGeneralAndAdministrative": "180628000", "netIncomeFromContinuingOperations": "13264000" }, "balance": { "goodwill": "1624347000", "inventory": "468323000", "commonStock": "54190000", "currentDebt": "None", "investments": "None", "totalAssets": "4960906000", "longTermDebt": "2179419000", "shortTermDebt": "578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "834515000", "reportedCurrency": "USD", "retainedEarnings": "1925724000", "totalLiabilities": "3182545000", "otherCurrentAssets": "114588000", "totalCurrentAssets": "1214150000", "currentLongTermDebt": "578000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525496000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3746756000", "currentAccountsPayable": "450401000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "844001000", "shortLongTermDebtTotal": "2179997000", "totalShareholderEquity": "1777139000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147859000", "totalCurrentLiabilities": "614824000", "otherNonCurrentLiabilities": "336316000", "totalNonCurrentLiabilities": "2567721000", "cashAndShortTermInvestments": "105743000", "commonStockSharesOutstanding": "56029000", "intangibleAssetsExcludingGoodwill": "834515000", "cashAndCashEquivalentsAtCarryingValue": "105743000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13264000", "profitLoss": "None", "dividendPayout": "12193000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "-27122000", "operatingCashflow": "-52907000", "capitalExpenditures": "32984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "111415000", "cashflowFromInvestment": "-121361000", "stockBasedCompensation": "4708000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12193000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42597000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 923284000, "cost_of_revenue": 652474000, "gross_profit": 270810000, "ebit": 33095000, "ebitda": 79092000, "pretax_income": 633000, "tax_provision": 7885000, "net_income": -7359000, "net_income_to_common": -7359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 169352000, "total_current_assets": 1299205000, "total_assets": 4933244000, "short_term_debt": 15968000, "long_term_debt": 2010052000, "total_debt": 2026020000, "total_liabilities": 3103396000, "total_equity": 1828659000, "shares_outstanding": 56658000, "goodwill_and_intangibles": 2302447000 }, "cash_flow": { "operating_cash_flow": 85650000, "capital_expenditure": 26439000, "free_cash_flow": 112089000, "dividends_paid": 12158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265779, "ticker_id": 1648, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33095000", "ebitda": "79092000", "netIncome": "-7359000", "grossProfit": "270810000", "depreciation": "None", "totalRevenue": "923284000", "costOfRevenue": "652474000", "interestIncome": "1085000", "incomeBeforeTax": "633000", "interestExpense": "33621000", "operatingIncome": "86604000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "7885000", "reportedCurrency": "USD", "netInterestIncome": "-32535000", "nonInterestIncome": "None", "operatingExpenses": "184206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45997000", "sellingGeneralAndAdministrative": "122968000", "netIncomeFromContinuingOperations": "-7252000" }, "balance": { "goodwill": "1532221000", "inventory": "467498000", "commonStock": "54657000", "currentDebt": "None", "investments": "None", "totalAssets": "4933244000", "longTermDebt": "2010052000", "shortTermDebt": "15968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "770226000", "reportedCurrency": "USD", "retainedEarnings": "1924761000", "totalLiabilities": "3103396000", "otherCurrentAssets": "64870000", "totalCurrentAssets": "1299205000", "currentLongTermDebt": "587000", "longTermInvestments": "47896000", "shortTermInvestments": "None", "currentNetReceivables": "597485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3634039000", "currentAccountsPayable": "491435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "881927000", "shortLongTermDebtTotal": "2074648000", "totalShareholderEquity": "1828659000", "capitalLeaseObligations": "64009000", "otherCurrentLiabilities": "187662000", "totalCurrentLiabilities": "719290000", "otherNonCurrentLiabilities": "46193000", "totalNonCurrentLiabilities": "2384106000", "cashAndShortTermInvestments": "169352000", "commonStockSharesOutstanding": "56658000", "intangibleAssetsExcludingGoodwill": "770226000", "cashAndCashEquivalentsAtCarryingValue": "169352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7252000", "profitLoss": "None", "dividendPayout": "12158000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "32107000", "operatingCashflow": "85650000", "capitalExpenditures": "26439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19519000", "cashflowFromInvestment": "-21260000", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 923284000, "cost_of_revenue": 652474000, "gross_profit": 270810000, "research_and_development": 49565000, "selling_general_admin": 122968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33095000, "depreciation_amortisation": 45997000, "ebitda": 79092000, "interest_expense": 33621000, "interest_income": null, "other_non_operating": null, "pretax_income": 633000, "tax_provision": 7885000, "effective_tax_rate": null, "net_income": -7359000, "net_income_continuing_ops": -7252000, "net_income_to_common": -7359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 169352000, "short_term_investments": null, "net_receivables": 597485000, "inventory": 467498000, "other_current_assets": null, "total_current_assets": 1299205000, "net_ppe": null, "goodwill": 1532221000, "intangible_assets": 770226000, "goodwill_and_intangibles": 2302447000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3634039000, "total_assets": 4933244000, "short_term_debt": 15968000, "accounts_payable": 491435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 719290000, "long_term_debt": 2010052000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2384106000, "total_liabilities": 3103396000, "total_debt": 2026020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1924761000, "total_equity": 1828659000, "shares_outstanding": 56658000, "operating_cash_flow": 85650000, "stock_based_compensation": 4252000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21260000, "dividends_paid": 12158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19519000, "free_cash_flow": 112089000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33095000", "ebitda": "79092000", "netIncome": "-7359000", "grossProfit": "270810000", "depreciation": "None", "totalRevenue": "923284000", "costOfRevenue": "652474000", "interestIncome": "1085000", "incomeBeforeTax": "633000", "interestExpense": "33621000", "operatingIncome": "86604000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "7885000", "reportedCurrency": "USD", "netInterestIncome": "-32535000", "nonInterestIncome": "None", "operatingExpenses": "184206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652474000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45997000", "sellingGeneralAndAdministrative": "122968000", "netIncomeFromContinuingOperations": "-7252000" }, "balance": { "goodwill": "1532221000", "inventory": "467498000", "commonStock": "54657000", "currentDebt": "None", "investments": "None", "totalAssets": "4933244000", "longTermDebt": "2010052000", "shortTermDebt": "15968000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "770226000", "reportedCurrency": "USD", "retainedEarnings": "1924761000", "totalLiabilities": "3103396000", "otherCurrentAssets": "64870000", "totalCurrentAssets": "1299205000", "currentLongTermDebt": "587000", "longTermInvestments": "47896000", "shortTermInvestments": "None", "currentNetReceivables": "597485000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3634039000", "currentAccountsPayable": "491435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "881927000", "shortLongTermDebtTotal": "2074648000", "totalShareholderEquity": "1828659000", "capitalLeaseObligations": "64009000", "otherCurrentLiabilities": "187662000", "totalCurrentLiabilities": "719290000", "otherNonCurrentLiabilities": "46193000", "totalNonCurrentLiabilities": "2384106000", "cashAndShortTermInvestments": "169352000", "commonStockSharesOutstanding": "56658000", "intangibleAssetsExcludingGoodwill": "770226000", "cashAndCashEquivalentsAtCarryingValue": "169352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7252000", "profitLoss": "None", "dividendPayout": "12158000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "32107000", "operatingCashflow": "85650000", "capitalExpenditures": "26439000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19519000", "cashflowFromInvestment": "-21260000", "stockBasedCompensation": "4252000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-187000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45997000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 917927000, "cost_of_revenue": 640079000, "gross_profit": 277848000, "ebit": 107581000, "ebitda": 151621000, "pretax_income": 73603000, "tax_provision": 18264000, "net_income": 55361000, "net_income_to_common": 55361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131412000, "total_current_assets": 1330292000, "total_assets": 4978245000, "short_term_debt": 797000, "long_term_debt": 2020273000, "total_debt": 2021070000, "total_liabilities": 3136524000, "total_equity": 1840991000, "shares_outstanding": 56650000, "goodwill_and_intangibles": 2397857000 }, "cash_flow": { "operating_cash_flow": 87812000, "capital_expenditure": 22618000, "free_cash_flow": 110430000, "dividends_paid": 12145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265781, "ticker_id": 1648, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107581000", "ebitda": "151621000", "netIncome": "55361000", "grossProfit": "277848000", "depreciation": "None", "totalRevenue": "917927000", "costOfRevenue": "640079000", "interestIncome": "1092000", "incomeBeforeTax": "73603000", "interestExpense": "35288000", "operatingIncome": "109092000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "18264000", "reportedCurrency": "USD", "netInterestIncome": "-34196000", "nonInterestIncome": "None", "operatingExpenses": "168756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44040000", "sellingGeneralAndAdministrative": "171388000", "netIncomeFromContinuingOperations": "55339000" }, "balance": { "goodwill": "1591709000", "inventory": "509029000", "commonStock": "54613000", "currentDebt": "None", "investments": "None", "totalAssets": "4978245000", "longTermDebt": "2020273000", "shortTermDebt": "797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "806148000", "reportedCurrency": "USD", "retainedEarnings": "1944380000", "totalLiabilities": "3136524000", "otherCurrentAssets": "115070000", "totalCurrentAssets": "1330292000", "currentLongTermDebt": "797000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3647953000", "currentAccountsPayable": "493550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2021070000", "totalShareholderEquity": "1840991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171356000", "totalCurrentLiabilities": "704947000", "otherNonCurrentLiabilities": "359565000", "totalNonCurrentLiabilities": "2431577000", "cashAndShortTermInvestments": "131412000", "commonStockSharesOutstanding": "56650000", "intangibleAssetsExcludingGoodwill": "806148000", "cashAndCashEquivalentsAtCarryingValue": "131412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55338000", "profitLoss": "None", "dividendPayout": "12145000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-5694000", "operatingCashflow": "87812000", "capitalExpenditures": "22618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29208000", "cashflowFromInvestment": "-42044000", "stockBasedCompensation": "5732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917927000, "cost_of_revenue": 640079000, "gross_profit": 277848000, "research_and_development": null, "selling_general_admin": 171388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107581000, "depreciation_amortisation": 44040000, "ebitda": 151621000, "interest_expense": 35288000, "interest_income": null, "other_non_operating": null, "pretax_income": 73603000, "tax_provision": 18264000, "effective_tax_rate": null, "net_income": 55361000, "net_income_continuing_ops": 55339000, "net_income_to_common": 55361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131412000, "short_term_investments": null, "net_receivables": 574781000, "inventory": 509029000, "other_current_assets": null, "total_current_assets": 1330292000, "net_ppe": null, "goodwill": 1591709000, "intangible_assets": 806148000, "goodwill_and_intangibles": 2397857000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3647953000, "total_assets": 4978245000, "short_term_debt": 797000, "accounts_payable": 493550000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704947000, "long_term_debt": 2020273000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2431577000, "total_liabilities": 3136524000, "total_debt": 2021070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1944380000, "total_equity": 1840991000, "shares_outstanding": 56650000, "operating_cash_flow": 87812000, "stock_based_compensation": 5732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42044000, "dividends_paid": 12145000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29208000, "free_cash_flow": 110430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "107581000", "ebitda": "151621000", "netIncome": "55361000", "grossProfit": "277848000", "depreciation": "None", "totalRevenue": "917927000", "costOfRevenue": "640079000", "interestIncome": "1092000", "incomeBeforeTax": "73603000", "interestExpense": "35288000", "operatingIncome": "109092000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "18264000", "reportedCurrency": "USD", "netInterestIncome": "-34196000", "nonInterestIncome": "None", "operatingExpenses": "168756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44040000", "sellingGeneralAndAdministrative": "171388000", "netIncomeFromContinuingOperations": "55339000" }, "balance": { "goodwill": "1591709000", "inventory": "509029000", "commonStock": "54613000", "currentDebt": "None", "investments": "None", "totalAssets": "4978245000", "longTermDebt": "2020273000", "shortTermDebt": "797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "806148000", "reportedCurrency": "USD", "retainedEarnings": "1944380000", "totalLiabilities": "3136524000", "otherCurrentAssets": "115070000", "totalCurrentAssets": "1330292000", "currentLongTermDebt": "797000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "574781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3647953000", "currentAccountsPayable": "493550000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2021070000", "totalShareholderEquity": "1840991000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "171356000", "totalCurrentLiabilities": "704947000", "otherNonCurrentLiabilities": "359565000", "totalNonCurrentLiabilities": "2431577000", "cashAndShortTermInvestments": "131412000", "commonStockSharesOutstanding": "56650000", "intangibleAssetsExcludingGoodwill": "806148000", "cashAndCashEquivalentsAtCarryingValue": "131412000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "55338000", "profitLoss": "None", "dividendPayout": "12145000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-5694000", "operatingCashflow": "87812000", "capitalExpenditures": "22618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29208000", "cashflowFromInvestment": "-42044000", "stockBasedCompensation": "5732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12145000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17562000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44040000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 917107000, "cost_of_revenue": 633776000, "gross_profit": 283331000, "ebit": 105429000, "ebitda": 146579000, "pretax_income": 73715000, "tax_provision": 22418000, "net_income": 51264000, "net_income_to_common": 51264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 114823000, "total_current_assets": 1291063000, "total_assets": 4919110000, "short_term_debt": 1396000, "long_term_debt": 2023520000, "total_debt": 2024916000, "total_liabilities": 3126996000, "total_equity": 1791393000, "shares_outstanding": 56636000, "goodwill_and_intangibles": 2391360000 }, "cash_flow": { "operating_cash_flow": 81624000, "capital_expenditure": 46888000, "free_cash_flow": 128512000, "dividends_paid": 12144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265782, "ticker_id": 1648, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "105429000", "ebitda": "146579000", "netIncome": "51264000", "grossProfit": "283331000", "depreciation": "None", "totalRevenue": "917107000", "costOfRevenue": "633776000", "interestIncome": "1199000", "incomeBeforeTax": "73715000", "interestExpense": "32314000", "operatingIncome": "103154000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "22418000", "reportedCurrency": "USD", "netInterestIncome": "-31115000", "nonInterestIncome": "None", "operatingExpenses": "180177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41150000", "sellingGeneralAndAdministrative": "181456000", "netIncomeFromContinuingOperations": "51297000" }, "balance": { "goodwill": "1578297000", "inventory": "496085000", "commonStock": "54508000", "currentDebt": "None", "investments": "None", "totalAssets": "4919110000", "longTermDebt": "2023520000", "shortTermDebt": "1396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "813063000", "reportedCurrency": "USD", "retainedEarnings": "1901372000", "totalLiabilities": "3126996000", "otherCurrentAssets": "109021000", "totalCurrentAssets": "1291063000", "currentLongTermDebt": "1396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "571134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3628047000", "currentAccountsPayable": "474095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2024916000", "totalShareholderEquity": "1791393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161693000", "totalCurrentLiabilities": "684067000", "otherNonCurrentLiabilities": "368561000", "totalNonCurrentLiabilities": "2442929000", "cashAndShortTermInvestments": "114823000", "commonStockSharesOutstanding": "56636000", "intangibleAssetsExcludingGoodwill": "813063000", "cashAndCashEquivalentsAtCarryingValue": "114823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51297000", "profitLoss": "None", "dividendPayout": "12144000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-6323000", "operatingCashflow": "81624000", "capitalExpenditures": "46888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177724000", "cashflowFromInvestment": "-301049000", "stockBasedCompensation": "6842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 917107000, "cost_of_revenue": 633776000, "gross_profit": 283331000, "research_and_development": null, "selling_general_admin": 181456000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105429000, "depreciation_amortisation": 41150000, "ebitda": 146579000, "interest_expense": 32314000, "interest_income": null, "other_non_operating": null, "pretax_income": 73715000, "tax_provision": 22418000, "effective_tax_rate": null, "net_income": 51264000, "net_income_continuing_ops": 51297000, "net_income_to_common": 51264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 114823000, "short_term_investments": null, "net_receivables": 571134000, "inventory": 496085000, "other_current_assets": null, "total_current_assets": 1291063000, "net_ppe": null, "goodwill": 1578297000, "intangible_assets": 813063000, "goodwill_and_intangibles": 2391360000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3628047000, "total_assets": 4919110000, "short_term_debt": 1396000, "accounts_payable": 474095000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 684067000, "long_term_debt": 2023520000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2442929000, "total_liabilities": 3126996000, "total_debt": 2024916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1901372000, "total_equity": 1791393000, "shares_outstanding": 56636000, "operating_cash_flow": 81624000, "stock_based_compensation": 6842000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -301049000, "dividends_paid": 12144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 177724000, "free_cash_flow": 128512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "105429000", "ebitda": "146579000", "netIncome": "51264000", "grossProfit": "283331000", "depreciation": "None", "totalRevenue": "917107000", "costOfRevenue": "633776000", "interestIncome": "1199000", "incomeBeforeTax": "73715000", "interestExpense": "32314000", "operatingIncome": "103154000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "22418000", "reportedCurrency": "USD", "netInterestIncome": "-31115000", "nonInterestIncome": "None", "operatingExpenses": "180177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41150000", "sellingGeneralAndAdministrative": "181456000", "netIncomeFromContinuingOperations": "51297000" }, "balance": { "goodwill": "1578297000", "inventory": "496085000", "commonStock": "54508000", "currentDebt": "None", "investments": "None", "totalAssets": "4919110000", "longTermDebt": "2023520000", "shortTermDebt": "1396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "813063000", "reportedCurrency": "USD", "retainedEarnings": "1901372000", "totalLiabilities": "3126996000", "otherCurrentAssets": "109021000", "totalCurrentAssets": "1291063000", "currentLongTermDebt": "1396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "571134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3628047000", "currentAccountsPayable": "474095000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2024916000", "totalShareholderEquity": "1791393000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "161693000", "totalCurrentLiabilities": "684067000", "otherNonCurrentLiabilities": "368561000", "totalNonCurrentLiabilities": "2442929000", "cashAndShortTermInvestments": "114823000", "commonStockSharesOutstanding": "56636000", "intangibleAssetsExcludingGoodwill": "813063000", "cashAndCashEquivalentsAtCarryingValue": "114823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51297000", "profitLoss": "None", "dividendPayout": "12144000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "-6323000", "operatingCashflow": "81624000", "capitalExpenditures": "46888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "177724000", "cashflowFromInvestment": "-301049000", "stockBasedCompensation": "6842000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 810419000, "cost_of_revenue": 568267000, "gross_profit": 242152000, "ebit": 69683000, "ebitda": 113206000, "pretax_income": 38826000, "tax_provision": 7814000, "net_income": 30991000, "net_income_to_common": 30991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165249000, "total_current_assets": 1296848000, "total_assets": 4681973000, "short_term_debt": 1544000, "long_term_debt": 1829253000, "total_debt": 1830797000, "total_liabilities": 2913728000, "total_equity": 1767525000, "shares_outstanding": 56573000, "goodwill_and_intangibles": 2189091000 }, "cash_flow": { "operating_cash_flow": 47351000, "capital_expenditure": 43293000, "free_cash_flow": 90644000, "dividends_paid": 11151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265783, "ticker_id": 1648, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69683000", "ebitda": "113206000", "netIncome": "30991000", "grossProfit": "242152000", "depreciation": "None", "totalRevenue": "810419000", "costOfRevenue": "568267000", "interestIncome": "1307000", "incomeBeforeTax": "38826000", "interestExpense": "31901000", "operatingIncome": "70085000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "7814000", "reportedCurrency": "USD", "netInterestIncome": "-30594000", "nonInterestIncome": "None", "operatingExpenses": "172067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43523000", "sellingGeneralAndAdministrative": "172362000", "netIncomeFromContinuingOperations": "31012000" }, "balance": { "goodwill": "1486784000", "inventory": "490179000", "commonStock": "54438000", "currentDebt": "None", "investments": "None", "totalAssets": "4681973000", "longTermDebt": "1829253000", "shortTermDebt": "1544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "702307000", "reportedCurrency": "USD", "retainedEarnings": "1862252000", "totalLiabilities": "2913728000", "otherCurrentAssets": "115731000", "totalCurrentAssets": "1296848000", "currentLongTermDebt": "1544000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3385125000", "currentAccountsPayable": "460649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830797000", "totalShareholderEquity": "1767525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141468000", "totalCurrentLiabilities": "653177000", "otherNonCurrentLiabilities": "380769000", "totalNonCurrentLiabilities": "2260551000", "cashAndShortTermInvestments": "165249000", "commonStockSharesOutstanding": "56573000", "intangibleAssetsExcludingGoodwill": "702307000", "cashAndCashEquivalentsAtCarryingValue": "165249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31012000", "profitLoss": "None", "dividendPayout": "11151000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-50189000", "operatingCashflow": "47351000", "capitalExpenditures": "43293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16908000", "cashflowFromInvestment": "-42725000", "stockBasedCompensation": "5088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 810419000, "cost_of_revenue": 568267000, "gross_profit": 242152000, "research_and_development": null, "selling_general_admin": 172362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69683000, "depreciation_amortisation": 43523000, "ebitda": 113206000, "interest_expense": 31901000, "interest_income": null, "other_non_operating": null, "pretax_income": 38826000, "tax_provision": 7814000, "effective_tax_rate": null, "net_income": 30991000, "net_income_continuing_ops": 31012000, "net_income_to_common": 30991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165249000, "short_term_investments": null, "net_receivables": 525689000, "inventory": 490179000, "other_current_assets": null, "total_current_assets": 1296848000, "net_ppe": null, "goodwill": 1486784000, "intangible_assets": 702307000, "goodwill_and_intangibles": 2189091000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3385125000, "total_assets": 4681973000, "short_term_debt": 1544000, "accounts_payable": 460649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 653177000, "long_term_debt": 1829253000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2260551000, "total_liabilities": 2913728000, "total_debt": 1830797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1862252000, "total_equity": 1767525000, "shares_outstanding": 56573000, "operating_cash_flow": 47351000, "stock_based_compensation": 5088000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43293000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42725000, "dividends_paid": 11151000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16908000, "free_cash_flow": 90644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69683000", "ebitda": "113206000", "netIncome": "30991000", "grossProfit": "242152000", "depreciation": "None", "totalRevenue": "810419000", "costOfRevenue": "568267000", "interestIncome": "1307000", "incomeBeforeTax": "38826000", "interestExpense": "31901000", "operatingIncome": "70085000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "7814000", "reportedCurrency": "USD", "netInterestIncome": "-30594000", "nonInterestIncome": "None", "operatingExpenses": "172067000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "568267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43523000", "sellingGeneralAndAdministrative": "172362000", "netIncomeFromContinuingOperations": "31012000" }, "balance": { "goodwill": "1486784000", "inventory": "490179000", "commonStock": "54438000", "currentDebt": "None", "investments": "None", "totalAssets": "4681973000", "longTermDebt": "1829253000", "shortTermDebt": "1544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "702307000", "reportedCurrency": "USD", "retainedEarnings": "1862252000", "totalLiabilities": "2913728000", "otherCurrentAssets": "115731000", "totalCurrentAssets": "1296848000", "currentLongTermDebt": "1544000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "525689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3385125000", "currentAccountsPayable": "460649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1830797000", "totalShareholderEquity": "1767525000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "141468000", "totalCurrentLiabilities": "653177000", "otherNonCurrentLiabilities": "380769000", "totalNonCurrentLiabilities": "2260551000", "cashAndShortTermInvestments": "165249000", "commonStockSharesOutstanding": "56573000", "intangibleAssetsExcludingGoodwill": "702307000", "cashAndCashEquivalentsAtCarryingValue": "165249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31012000", "profitLoss": "None", "dividendPayout": "11151000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "-50189000", "operatingCashflow": "47351000", "capitalExpenditures": "43293000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16908000", "cashflowFromInvestment": "-42725000", "stockBasedCompensation": "5088000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11151000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43523000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 902879000, "cost_of_revenue": 622432000, "gross_profit": 280447000, "ebit": 119537000, "ebitda": 160227000, "pretax_income": 87276000, "tax_provision": 42274000, "net_income": 44990000, "net_income_to_common": 44990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179453000, "total_current_assets": 1312103000, "total_assets": 4723575000, "short_term_debt": 29302000, "long_term_debt": 1836590000, "total_debt": 1865892000, "total_liabilities": 2967662000, "total_equity": 1755205000, "shares_outstanding": 56161000, "goodwill_and_intangibles": 2215652000 }, "cash_flow": { "operating_cash_flow": 161704000, "capital_expenditure": 9592000, "free_cash_flow": 171296000, "dividends_paid": 11076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265784, "ticker_id": 1648, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "119537000", "ebitda": "160227000", "netIncome": "44990000", "grossProfit": "280447000", "depreciation": "None", "totalRevenue": "902879000", "costOfRevenue": "622432000", "interestIncome": "1217000", "incomeBeforeTax": "87276000", "interestExpense": "33296999", "operatingIncome": "118131000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "42274000", "reportedCurrency": "USD", "netInterestIncome": "-32080000", "nonInterestIncome": "None", "operatingExpenses": "162316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40690000", "sellingGeneralAndAdministrative": "91554000", "netIncomeFromContinuingOperations": "45001000" }, "balance": { "goodwill": "1486512000", "inventory": "442040000", "commonStock": "54093000", "currentDebt": "None", "investments": "None", "totalAssets": "4723575000", "longTermDebt": "1836590000", "shortTermDebt": "29302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "729140000", "reportedCurrency": "USD", "retainedEarnings": "1842507000", "totalLiabilities": "2967662000", "otherCurrentAssets": "71918000", "totalCurrentAssets": "1312103000", "currentLongTermDebt": "1841000", "longTermInvestments": "48258000", "shortTermInvestments": "None", "currentNetReceivables": "618692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3411472000", "currentAccountsPayable": "439700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1902771000", "totalShareholderEquity": "1755205000", "capitalLeaseObligations": "64340000", "otherCurrentLiabilities": "176121000", "totalCurrentLiabilities": "692811000", "otherNonCurrentLiabilities": "65507000", "totalNonCurrentLiabilities": "2274851000", "cashAndShortTermInvestments": "179453000", "commonStockSharesOutstanding": "56161000", "intangibleAssetsExcludingGoodwill": "729140000", "cashAndCashEquivalentsAtCarryingValue": "179453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45001000", "profitLoss": "None", "dividendPayout": "11076000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "34364000", "operatingCashflow": "161704000", "capitalExpenditures": "9592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61116000", "cashflowFromInvestment": "-19665000", "stockBasedCompensation": "3632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 902879000, "cost_of_revenue": 622432000, "gross_profit": 280447000, "research_and_development": 48640000, "selling_general_admin": 91554000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 119537000, "depreciation_amortisation": 40690000, "ebitda": 160227000, "interest_expense": 33296999, "interest_income": null, "other_non_operating": null, "pretax_income": 87276000, "tax_provision": 42274000, "effective_tax_rate": null, "net_income": 44990000, "net_income_continuing_ops": 45001000, "net_income_to_common": 44990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179453000, "short_term_investments": null, "net_receivables": 618692000, "inventory": 442040000, "other_current_assets": null, "total_current_assets": 1312103000, "net_ppe": null, "goodwill": 1486512000, "intangible_assets": 729140000, "goodwill_and_intangibles": 2215652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3411472000, "total_assets": 4723575000, "short_term_debt": 29302000, "accounts_payable": 439700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 692811000, "long_term_debt": 1836590000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2274851000, "total_liabilities": 2967662000, "total_debt": 1865892000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1842507000, "total_equity": 1755205000, "shares_outstanding": 56161000, "operating_cash_flow": 161704000, "stock_based_compensation": 3632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19665000, "dividends_paid": 11076000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61116000, "free_cash_flow": 171296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "119537000", "ebitda": "160227000", "netIncome": "44990000", "grossProfit": "280447000", "depreciation": "None", "totalRevenue": "902879000", "costOfRevenue": "622432000", "interestIncome": "1217000", "incomeBeforeTax": "87276000", "interestExpense": "33296999", "operatingIncome": "118131000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "42274000", "reportedCurrency": "USD", "netInterestIncome": "-32080000", "nonInterestIncome": "None", "operatingExpenses": "162316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48640000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40690000", "sellingGeneralAndAdministrative": "91554000", "netIncomeFromContinuingOperations": "45001000" }, "balance": { "goodwill": "1486512000", "inventory": "442040000", "commonStock": "54093000", "currentDebt": "None", "investments": "None", "totalAssets": "4723575000", "longTermDebt": "1836590000", "shortTermDebt": "29302000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "729140000", "reportedCurrency": "USD", "retainedEarnings": "1842507000", "totalLiabilities": "2967662000", "otherCurrentAssets": "71918000", "totalCurrentAssets": "1312103000", "currentLongTermDebt": "1841000", "longTermInvestments": "48258000", "shortTermInvestments": "None", "currentNetReceivables": "618692000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3411472000", "currentAccountsPayable": "439700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1902771000", "totalShareholderEquity": "1755205000", "capitalLeaseObligations": "64340000", "otherCurrentLiabilities": "176121000", "totalCurrentLiabilities": "692811000", "otherNonCurrentLiabilities": "65507000", "totalNonCurrentLiabilities": "2274851000", "cashAndShortTermInvestments": "179453000", "commonStockSharesOutstanding": "56161000", "intangibleAssetsExcludingGoodwill": "729140000", "cashAndCashEquivalentsAtCarryingValue": "179453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45001000", "profitLoss": "None", "dividendPayout": "11076000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "34364000", "operatingCashflow": "161704000", "capitalExpenditures": "9592000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61116000", "cashflowFromInvestment": "-19665000", "stockBasedCompensation": "3632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11076000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 900634000, "cost_of_revenue": 633840000, "gross_profit": 266793999, "ebit": 94002000, "ebitda": 136177000, "pretax_income": 59881000, "tax_provision": 22231000, "net_income": 37627000, "net_income_to_common": 37627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94934000, "total_current_assets": 1241391000, "total_assets": 4659908000, "short_term_debt": 12553000, "long_term_debt": 1872468000, "total_debt": 1885021000, "total_liabilities": 2932782000, "total_equity": 1726443000, "shares_outstanding": 56033000, "goodwill_and_intangibles": 2237056000 }, "cash_flow": { "operating_cash_flow": 108299000, "capital_expenditure": 26967000, "free_cash_flow": 135266000, "dividends_paid": 11061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265786, "ticker_id": 1648, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94002000", "ebitda": "136177000", "netIncome": "37627000", "grossProfit": "266793999", "depreciation": "None", "totalRevenue": "900634000", "costOfRevenue": "633840000", "interestIncome": "1128000", "incomeBeforeTax": "59881000", "interestExpense": "35105000", "operatingIncome": "99718000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "22231000", "reportedCurrency": "USD", "netInterestIncome": "-33977000", "nonInterestIncome": "None", "operatingExpenses": "167076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42175000", "sellingGeneralAndAdministrative": "172153000", "netIncomeFromContinuingOperations": "37650000" }, "balance": { "goodwill": "1490535000", "inventory": "472641000", "commonStock": "54016000", "currentDebt": "None", "investments": "None", "totalAssets": "4659908000", "longTermDebt": "1872468000", "shortTermDebt": "12553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "746521000", "reportedCurrency": "USD", "retainedEarnings": "1808687000", "totalLiabilities": "2932782000", "otherCurrentAssets": "97756000", "totalCurrentAssets": "1241391000", "currentLongTermDebt": "12553000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3418517000", "currentAccountsPayable": "394914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "801296000", "shortLongTermDebtTotal": "1885021000", "totalShareholderEquity": "1726443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177872000", "totalCurrentLiabilities": "618346000", "otherNonCurrentLiabilities": "387307000", "totalNonCurrentLiabilities": "2314436000", "cashAndShortTermInvestments": "94934000", "commonStockSharesOutstanding": "56033000", "intangibleAssetsExcludingGoodwill": "746521000", "cashAndCashEquivalentsAtCarryingValue": "94934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37649000", "profitLoss": "None", "dividendPayout": "11061000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "29927000", "operatingCashflow": "108299000", "capitalExpenditures": "26967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2978000", "cashflowFromInvestment": "-299536000", "stockBasedCompensation": "5326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 900634000, "cost_of_revenue": 633840000, "gross_profit": 266793999, "research_and_development": null, "selling_general_admin": 172153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94002000, "depreciation_amortisation": 42175000, "ebitda": 136177000, "interest_expense": 35105000, "interest_income": null, "other_non_operating": null, "pretax_income": 59881000, "tax_provision": 22231000, "effective_tax_rate": null, "net_income": 37627000, "net_income_continuing_ops": 37650000, "net_income_to_common": 37627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94934000, "short_term_investments": null, "net_receivables": 576060000, "inventory": 472641000, "other_current_assets": null, "total_current_assets": 1241391000, "net_ppe": null, "goodwill": 1490535000, "intangible_assets": 746521000, "goodwill_and_intangibles": 2237056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3418517000, "total_assets": 4659908000, "short_term_debt": 12553000, "accounts_payable": 394914000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 618346000, "long_term_debt": 1872468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2314436000, "total_liabilities": 2932782000, "total_debt": 1885021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1808687000, "total_equity": 1726443000, "shares_outstanding": 56033000, "operating_cash_flow": 108299000, "stock_based_compensation": 5326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -299536000, "dividends_paid": 11061000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2978000, "free_cash_flow": 135266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94002000", "ebitda": "136177000", "netIncome": "37627000", "grossProfit": "266793999", "depreciation": "None", "totalRevenue": "900634000", "costOfRevenue": "633840000", "interestIncome": "1128000", "incomeBeforeTax": "59881000", "interestExpense": "35105000", "operatingIncome": "99718000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "22231000", "reportedCurrency": "USD", "netInterestIncome": "-33977000", "nonInterestIncome": "None", "operatingExpenses": "167076000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "633840000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42175000", "sellingGeneralAndAdministrative": "172153000", "netIncomeFromContinuingOperations": "37650000" }, "balance": { "goodwill": "1490535000", "inventory": "472641000", "commonStock": "54016000", "currentDebt": "None", "investments": "None", "totalAssets": "4659908000", "longTermDebt": "1872468000", "shortTermDebt": "12553000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "746521000", "reportedCurrency": "USD", "retainedEarnings": "1808687000", "totalLiabilities": "2932782000", "otherCurrentAssets": "97756000", "totalCurrentAssets": "1241391000", "currentLongTermDebt": "12553000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "576060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3418517000", "currentAccountsPayable": "394914000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "801296000", "shortLongTermDebtTotal": "1885021000", "totalShareholderEquity": "1726443000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "177872000", "totalCurrentLiabilities": "618346000", "otherNonCurrentLiabilities": "387307000", "totalNonCurrentLiabilities": "2314436000", "cashAndShortTermInvestments": "94934000", "commonStockSharesOutstanding": "56033000", "intangibleAssetsExcludingGoodwill": "746521000", "cashAndCashEquivalentsAtCarryingValue": "94934000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37649000", "profitLoss": "None", "dividendPayout": "11061000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "29927000", "operatingCashflow": "108299000", "capitalExpenditures": "26967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2978000", "cashflowFromInvestment": "-299536000", "stockBasedCompensation": "5326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11061000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42175000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "income_statement": { "revenue": 898239000, "cost_of_revenue": 638680000, "gross_profit": 259559000, "ebit": 91687000, "ebitda": 130732000, "pretax_income": 59713000, "tax_provision": 19291000, "net_income": 40401000, "net_income_to_common": 40401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103183000, "total_current_assets": 1317952000, "total_assets": 4618047000, "short_term_debt": 30307000, "long_term_debt": 1852036000, "total_debt": 1882343000, "total_liabilities": 2934890000, "total_equity": 1682490000, "shares_outstanding": 55717000, "goodwill_and_intangibles": 2162978000 }, "cash_flow": { "operating_cash_flow": 102852000, "capital_expenditure": 34974000, "free_cash_flow": 137826000, "dividends_paid": 11036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 265787, "ticker_id": 1648, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:57:41.644059+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "91687000", "ebitda": "130732000", "netIncome": "40401000", "grossProfit": "259559000", "depreciation": "None", "totalRevenue": "898239000", "costOfRevenue": "638680000", "interestIncome": "32199000", "incomeBeforeTax": "59713000", "interestExpense": "33131000", "operatingIncome": "95552000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "19291000", "reportedCurrency": "USD", "netInterestIncome": "-32199000", "nonInterestIncome": "None", "operatingExpenses": "164007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39045000", "sellingGeneralAndAdministrative": "166625000", "netIncomeFromContinuingOperations": "40422000" }, "balance": { "goodwill": "1441414000", "inventory": "499275000", "commonStock": "53860000", "currentDebt": "None", "investments": "None", "totalAssets": "4618047000", "longTermDebt": "1852036000", "shortTermDebt": "30307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "721564000", "reportedCurrency": "USD", "retainedEarnings": "1782215000", "totalLiabilities": "2934890000", "otherCurrentAssets": "128885000", "totalCurrentAssets": "1317952000", "currentLongTermDebt": "30307000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "586609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3300095000", "currentAccountsPayable": "436376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787412000", "shortLongTermDebtTotal": "1882343000", "totalShareholderEquity": "1682490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165920000", "totalCurrentLiabilities": "660832000", "otherNonCurrentLiabilities": "368476000", "totalNonCurrentLiabilities": "2274058000", "cashAndShortTermInvestments": "103183000", "commonStockSharesOutstanding": "55717000", "intangibleAssetsExcludingGoodwill": "721564000", "cashAndCashEquivalentsAtCarryingValue": "103183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40422000", "profitLoss": "None", "dividendPayout": "11036000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "42085000", "operatingCashflow": "102852000", "capitalExpenditures": "34974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9900000", "cashflowFromInvestment": "-183699000", "stockBasedCompensation": "6426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898239000, "cost_of_revenue": 638680000, "gross_profit": 259559000, "research_and_development": null, "selling_general_admin": 166625000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91687000, "depreciation_amortisation": 39045000, "ebitda": 130732000, "interest_expense": 33131000, "interest_income": null, "other_non_operating": null, "pretax_income": 59713000, "tax_provision": 19291000, "effective_tax_rate": null, "net_income": 40401000, "net_income_continuing_ops": 40422000, "net_income_to_common": 40401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103183000, "short_term_investments": null, "net_receivables": 586609000, "inventory": 499275000, "other_current_assets": null, "total_current_assets": 1317952000, "net_ppe": null, "goodwill": 1441414000, "intangible_assets": 721564000, "goodwill_and_intangibles": 2162978000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3300095000, "total_assets": 4618047000, "short_term_debt": 30307000, "accounts_payable": 436376000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 660832000, "long_term_debt": 1852036000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2274058000, "total_liabilities": 2934890000, "total_debt": 1882343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1782215000, "total_equity": 1682490000, "shares_outstanding": 55717000, "operating_cash_flow": 102852000, "stock_based_compensation": 6426000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -183699000, "dividends_paid": 11036000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9900000, "free_cash_flow": 137826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "91687000", "ebitda": "130732000", "netIncome": "40401000", "grossProfit": "259559000", "depreciation": "None", "totalRevenue": "898239000", "costOfRevenue": "638680000", "interestIncome": "32199000", "incomeBeforeTax": "59713000", "interestExpense": "33131000", "operatingIncome": "95552000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "19291000", "reportedCurrency": "USD", "netInterestIncome": "-32199000", "nonInterestIncome": "None", "operatingExpenses": "164007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "638680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39045000", "sellingGeneralAndAdministrative": "166625000", "netIncomeFromContinuingOperations": "40422000" }, "balance": { "goodwill": "1441414000", "inventory": "499275000", "commonStock": "53860000", "currentDebt": "None", "investments": "None", "totalAssets": "4618047000", "longTermDebt": "1852036000", "shortTermDebt": "30307000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "721564000", "reportedCurrency": "USD", "retainedEarnings": "1782215000", "totalLiabilities": "2934890000", "otherCurrentAssets": "128885000", "totalCurrentAssets": "1317952000", "currentLongTermDebt": "30307000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "586609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3300095000", "currentAccountsPayable": "436376000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "787412000", "shortLongTermDebtTotal": "1882343000", "totalShareholderEquity": "1682490000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "165920000", "totalCurrentLiabilities": "660832000", "otherNonCurrentLiabilities": "368476000", "totalNonCurrentLiabilities": "2274058000", "cashAndShortTermInvestments": "103183000", "commonStockSharesOutstanding": "55717000", "intangibleAssetsExcludingGoodwill": "721564000", "cashAndCashEquivalentsAtCarryingValue": "103183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40422000", "profitLoss": "None", "dividendPayout": "11036000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "42085000", "operatingCashflow": "102852000", "capitalExpenditures": "34974000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9900000", "cashflowFromInvestment": "-183699000", "stockBasedCompensation": "6426000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11036000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-104000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-11-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }