{ "ticker": { "uuid": "3536f9d4-3550-4a65-a8d5-f95a4309684e", "symbol": "LVWR", "name": "LiveWire Group Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/3536f9d4-3550-4a65-a8d5-f95a4309684e/", "api_url": "https://sharemaestro.com/factors/api/tickers/3536f9d4-3550-4a65-a8d5-f95a4309684e/" }, "ticker_metadata": { "id": 2546, "uuid": "3536f9d4-3550-4a65-a8d5-f95a4309684e", "symbol": "LVWR", "name": "LiveWire Group Inc.", "asset_type": "equity", "market_cap": 288714000, "stock_exchange_id": 3, "industry": "Auto Manufacturers", "sector": "Consumer Cyclical", "description": "LiveWire Group, Inc. is engaged in the manufacture of electric motorcycles in the North America, Europe/Middle East/Africa, and Asia Pacific regions. The company is headquartered in Milwaukee, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3536f9d4-3550-4a65-a8d5-f95a4309684e", "symbol": "LVWR", "name": "LiveWire Group Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Manufacturers", "page_url": "https://sharemaestro.com/factors/ticker/3536f9d4-3550-4a65-a8d5-f95a4309684e/", "api_url": "https://sharemaestro.com/factors/api/tickers/3536f9d4-3550-4a65-a8d5-f95a4309684e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.16, "quality": 0.03, "momentum": 0.01, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.2, "market_cap": 245389200, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.6123, "piotroski_f_score": 4, "momentum_12_1": -0.7236, "volatility_252d": 1.0331 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.800478+00:00", "batch_id": "" }, "size": { "price_close": 1.2, "market_cap": 245389200, "market_cap_usd": 245389200, "enterprise_value": 252319200, "shares_outstanding": 204491000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.6661, "ptbv_ratio": 12.7488, "ps_ratio": 8.7501, "pcf_ratio": null, "pfcf_ratio": -5.4331, "ev_ebitda": null, "ev_ebit": -3.4796, "ev_sales": 8.9973, "ev_fcf": -5.5865, "earnings_yield": null, "fcf_yield": -0.179, "price_to_sales": 8.7501, "price_to_book": 8.6661, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1111 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.0999, "operating_margin": -2.5857, "net_margin": -2.6377, "ebitda_margin": -2.248, "fcf_margin": -1.6105, "roe": -2.6123, "roa": -0.5796, "roic": -1.543, "roc_greenblatt": null, "asset_turnover": 0.2197, "cash_conversion": 0.6106, "accruals_ratio": -0.1953, "sbc_to_revenue": 0.1621, "piotroski_f_score": 4, "altman_z_score": -3.0405, "earnings_stability_5y": 0.1281, "revenue_stability_5y": 0.2796, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.022, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.5071, "net_debt_to_ebitda": -0.1099, "debt_to_assets": 0.5832, "interest_coverage": -284.3647, "current_ratio": 4.2923, "quick_ratio": 3.5969, "net_debt": 6930000, "local_beta": 0.0042, "volatility_252d": 1.0331, "volatility_60d": 2.1273, "max_drawdown_12m": -0.7949, "risk_adjusted_momentum": -0.7004 }, "growth": { "revenue_growth_1y": 0.1494, "revenue_growth_3y_cagr": -0.1816, "revenue_growth_5y_cagr": -0.0362, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6012, "revenue_growth": 0.1494, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2727, "price_return_3m": -0.322, "price_return_6m": -0.7136, "price_return_9m": -0.661, "price_return_12m": -0.799, "price_return_12m_ex1m": -0.7236, "momentum_6m": -0.7136, "momentum_12m": -0.799, "momentum_12_1": -0.7236, "distance_from_52w_high": -0.7949, "distance_from_52w_low": 0, "relative_strength": -0.899 }, "raw_ttm": { "revenue_ttm": 28044000, "gross_profit_ttm": -2802000, "ebit_ttm": -72513000, "ebitda_ttm": -63042000, "net_income_ttm": -73971000, "eps_diluted_ttm": -0.3617, "operating_cash_flow_ttm": -49051999, "capital_expenditure_ttm": 3885999, "fcf_ttm": -45166000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 255000, "cash_and_equivalents": 67495000, "total_current_assets": 87800000, "total_current_liabilities": 20455000, "net_ppe": null, "total_assets": 127623000, "total_debt": 74425000, "total_equity": 28316000, "net_working_capital": 90000, "book_value_per_share": 0.1385, "retained_earnings": -319155000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19248000, "tangible_book_per_share": 0.0941 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 85, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 97, "rank_fcf_margin": 96, "rank_piotroski": 80, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99 }, "composites": { "value_composite": 84, "quality_composite": 97, "momentum_composite": 99, "growth_composite": 25, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.0693, "os_score": 0, "value_percentile": 0.16, "quality_percentile": 0.03, "momentum_percentile": 0.01, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4460, "ticker_id": 2546, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.800478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 245389200, "market_cap_usd": 245389200, "enterprise_value": 252319200, "shares_outstanding": 204491000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.66609691, "ptbv_ratio": 12.74881546, "ps_ratio": 8.75014976, "pcf_ratio": null, "pfcf_ratio": -5.43305141, "ev_ebitda": null, "ev_ebit": -3.47964089, "ev_sales": 8.99726145, "ev_fcf": -5.58648541, "earnings_yield": null, "fcf_yield": -0.17900342, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.09991442, "operating_margin": -2.58568678, "net_margin": -2.63767651, "ebitda_margin": -2.24796748, "fcf_margin": -1.61054058, "roe": -2.61233931, "roa": -0.57960556, "roic": -1.54300488, "roc_greenblatt": null, "asset_turnover": 0.21974096, "cash_conversion": 0.61059064, "accruals_ratio": -0.19525478, "sbc_to_revenue": 0.16210241, "debt_to_equity": 3.50709846, "net_debt_to_ebitda": -0.10992672, "debt_to_assets": 0.58316291, "interest_coverage": -284.36470588, "current_ratio": 4.29234906, "quick_ratio": 3.59692007, "net_debt": 6930000, "revenue_growth_1y": 0.14943848, "revenue_growth_3y_cagr": -0.18159318, "revenue_growth_5y_cagr": -0.0361614, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60118478, "piotroski_f_score": 4, "altman_z_score": -3.04049273, "earnings_stability_5y": 0.128068, "revenue_stability_5y": 0.279615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27272727, "price_return_3m": -0.3220339, "price_return_6m": -0.71360382, "price_return_9m": -0.66101695, "price_return_12m": -0.79899497, "price_return_12m_ex1m": -0.72361809, "distance_from_52w_high": -0.79487179, "distance_from_52w_low": 0, "relative_strength": -0.89895856, "local_beta": 0.0042, "volatility_252d": 1.033134, "volatility_60d": 2.127314, "max_drawdown_12m": -0.79487179, "revenue_ttm": 28044000, "gross_profit_ttm": -2802000, "ebit_ttm": -72513000, "ebitda_ttm": -63042000, "net_income_ttm": -73971000, "eps_diluted_ttm": -0.3617323, "operating_cash_flow_ttm": -49051999, "capital_expenditure_ttm": 3885999, "fcf_ttm": -45166000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 255000, "cash_and_equivalents": 67495000, "total_current_assets": 87800000, "total_current_liabilities": 20455000, "net_ppe": null, "total_assets": 127623000, "total_debt": 74425000, "total_equity": 28316000, "net_working_capital": 90000, "book_value_per_share": 0.13847064, "retained_earnings": -319155000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19248000, "tangible_book_per_share": 0.09412639, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 85, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 97, "rank_fcf_margin": 96, "rank_piotroski": 80, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 84, "quality_composite": 97, "momentum_composite": 99, "growth_composite": 25, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.2, "os": 0, "value": 0.16, "quality": 0.03, "momentum": 0.01, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.6123, "momentum_12_1": -0.7236, "complete_fields": { "id": 4460, "ticker_id": 2546, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:40.800478+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.2, "market_cap": 245389200, "market_cap_usd": 245389200, "enterprise_value": 252319200, "shares_outstanding": 204491000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.66609691, "ptbv_ratio": 12.74881546, "ps_ratio": 8.75014976, "pcf_ratio": null, "pfcf_ratio": -5.43305141, "ev_ebitda": null, "ev_ebit": -3.47964089, "ev_sales": 8.99726145, "ev_fcf": -5.58648541, "earnings_yield": null, "fcf_yield": -0.17900342, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.09991442, "operating_margin": -2.58568678, "net_margin": -2.63767651, "ebitda_margin": -2.24796748, "fcf_margin": -1.61054058, "roe": -2.61233931, "roa": -0.57960556, "roic": -1.54300488, "roc_greenblatt": null, "asset_turnover": 0.21974096, "cash_conversion": 0.61059064, "accruals_ratio": -0.19525478, "sbc_to_revenue": 0.16210241, "debt_to_equity": 3.50709846, "net_debt_to_ebitda": -0.10992672, "debt_to_assets": 0.58316291, "interest_coverage": -284.36470588, "current_ratio": 4.29234906, "quick_ratio": 3.59692007, "net_debt": 6930000, "revenue_growth_1y": 0.14943848, "revenue_growth_3y_cagr": -0.18159318, "revenue_growth_5y_cagr": -0.0361614, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.60118478, "piotroski_f_score": 4, "altman_z_score": -3.04049273, "earnings_stability_5y": 0.128068, "revenue_stability_5y": 0.279615, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.27272727, "price_return_3m": -0.3220339, "price_return_6m": -0.71360382, "price_return_9m": -0.66101695, "price_return_12m": -0.79899497, "price_return_12m_ex1m": -0.72361809, "distance_from_52w_high": -0.79487179, "distance_from_52w_low": 0, "relative_strength": -0.89895856, "local_beta": 0.0042, "volatility_252d": 1.033134, "volatility_60d": 2.127314, "max_drawdown_12m": -0.79487179, "revenue_ttm": 28044000, "gross_profit_ttm": -2802000, "ebit_ttm": -72513000, "ebitda_ttm": -63042000, "net_income_ttm": -73971000, "eps_diluted_ttm": -0.3617323, "operating_cash_flow_ttm": -49051999, "capital_expenditure_ttm": 3885999, "fcf_ttm": -45166000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 255000, "cash_and_equivalents": 67495000, "total_current_assets": 87800000, "total_current_liabilities": 20455000, "net_ppe": null, "total_assets": 127623000, "total_debt": 74425000, "total_equity": 28316000, "net_working_capital": 90000, "book_value_per_share": 0.13847064, "retained_earnings": -319155000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19248000, "tangible_book_per_share": 0.09412639, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 85, "rank_ps": 88, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 96, "rank_dividend_yield": 88, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 97, "rank_fcf_margin": 96, "rank_piotroski": 80, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 99, "value_composite": 84, "quality_composite": 97, "momentum_composite": 99, "growth_composite": 25, "yield_composite": 92, "svqf_composite": 30, "vc1_composite": 83, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 25672000, "cost_of_revenue": 30105000, "gross_profit": -4433000, "ebit": -74670000, "ebitda": -64529000, "pretax_income": -74925000, "tax_provision": 189000, "net_income": -75114000, "net_income_to_common": -75114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82777000, "total_current_assets": 104887000, "total_assets": 146411000, "short_term_debt": 1296000, "long_term_debt": 74183000, "total_debt": 75479000, "total_liabilities": 100383000, "total_equity": 46028000, "shares_outstanding": 203730000, "goodwill_and_intangibles": 9131000 }, "cash_flow": { "operating_cash_flow": -53548000, "capital_expenditure": 3811000, "free_cash_flow": -49737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291879, "ticker_id": 2546, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74670000", "ebitda": "-64529000", "netIncome": "-75114000", "grossProfit": "-4433000", "depreciation": "None", "totalRevenue": "25672000", "costOfRevenue": "30105000", "interestIncome": "1166000", "incomeBeforeTax": "-74925000", "interestExpense": "255000", "operatingIncome": "-75483999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "911000", "nonInterestIncome": "None", "operatingExpenses": "71051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10141000", "sellingGeneralAndAdministrative": "71051000", "netIncomeFromContinuingOperations": "-75114000" }, "balance": { "goodwill": "8327000", "inventory": "15255000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "146411000", "longTermDebt": "74183000", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "804000", "reportedCurrency": "USD", "retainedEarnings": "-301027000", "totalLiabilities": "100383000", "otherCurrentAssets": "2887000", "totalCurrentAssets": "104887000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41524000", "currentAccountsPayable": "9015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75971000", "totalShareholderEquity": "46028000", "capitalLeaseObligations": "742000", "otherCurrentLiabilities": "12362000", "totalCurrentLiabilities": "22673000", "otherNonCurrentLiabilities": "1231000", "totalNonCurrentLiabilities": "77710000", "cashAndShortTermInvestments": "82777000", "commonStockSharesOutstanding": "203730000", "intangibleAssetsExcludingGoodwill": "804000", "cashAndCashEquivalentsAtCarryingValue": "82777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8797999", "operatingCashflow": "-53548000", "capitalExpenditures": "3811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75735000", "cashflowFromInvestment": "-3811000", "stockBasedCompensation": "4939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25672000, "cost_of_revenue": 30105000, "gross_profit": -4433000, "research_and_development": null, "selling_general_admin": 71051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74670000, "depreciation_amortisation": 10141000, "ebitda": -64529000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -74925000, "tax_provision": 189000, "effective_tax_rate": null, "net_income": -75114000, "net_income_continuing_ops": -75114000, "net_income_to_common": -75114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82777000, "short_term_investments": null, "net_receivables": 3968000, "inventory": 15255000, "other_current_assets": null, "total_current_assets": 104887000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 804000, "goodwill_and_intangibles": 9131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41524000, "total_assets": 146411000, "short_term_debt": 1296000, "accounts_payable": 9015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22673000, "long_term_debt": 74183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77710000, "total_liabilities": 100383000, "total_debt": 75479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301027000, "total_equity": 46028000, "shares_outstanding": 203730000, "operating_cash_flow": -53548000, "stock_based_compensation": 4939000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3811000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75735000, "free_cash_flow": -49737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-74670000", "ebitda": "-64529000", "netIncome": "-75114000", "grossProfit": "-4433000", "depreciation": "None", "totalRevenue": "25672000", "costOfRevenue": "30105000", "interestIncome": "1166000", "incomeBeforeTax": "-74925000", "interestExpense": "255000", "operatingIncome": "-75483999", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "189000", "reportedCurrency": "USD", "netInterestIncome": "911000", "nonInterestIncome": "None", "operatingExpenses": "71051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10141000", "sellingGeneralAndAdministrative": "71051000", "netIncomeFromContinuingOperations": "-75114000" }, "balance": { "goodwill": "8327000", "inventory": "15255000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "146411000", "longTermDebt": "74183000", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "804000", "reportedCurrency": "USD", "retainedEarnings": "-301027000", "totalLiabilities": "100383000", "otherCurrentAssets": "2887000", "totalCurrentAssets": "104887000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41524000", "currentAccountsPayable": "9015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75971000", "totalShareholderEquity": "46028000", "capitalLeaseObligations": "742000", "otherCurrentLiabilities": "12362000", "totalCurrentLiabilities": "22673000", "otherNonCurrentLiabilities": "1231000", "totalNonCurrentLiabilities": "77710000", "cashAndShortTermInvestments": "82777000", "commonStockSharesOutstanding": "203730000", "intangibleAssetsExcludingGoodwill": "804000", "cashAndCashEquivalentsAtCarryingValue": "82777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-75114000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "8797999", "operatingCashflow": "-53548000", "capitalExpenditures": "3811000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75735000", "cashflowFromInvestment": "-3811000", "stockBasedCompensation": "4939000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 26633000, "cost_of_revenue": 39416000, "gross_profit": -12783000, "ebit": -93882000, "ebitda": -83841000, "pretax_income": -93882000, "tax_provision": 43000, "net_income": -93925000, "net_income_to_common": -93925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64437000, "total_current_assets": 98361000, "total_assets": 147960000, "short_term_debt": 394000, "long_term_debt": null, "total_debt": 394000, "total_liabilities": 32845000, "total_equity": 115115000, "shares_outstanding": 203206000, "goodwill_and_intangibles": 9385000 }, "cash_flow": { "operating_cash_flow": -93859000, "capital_expenditure": 8068000, "free_cash_flow": -85791000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291884, "ticker_id": 2546, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93882000", "ebitda": "-83841000", "netIncome": "-93925000", "grossProfit": "-12783000", "depreciation": "None", "totalRevenue": "26633000", "costOfRevenue": "39416000", "interestIncome": "5704000", "incomeBeforeTax": "-93882000", "interestExpense": "0", "operatingIncome": "-110356000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "5704000", "nonInterestIncome": "None", "operatingExpenses": "97573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10041000", "sellingGeneralAndAdministrative": "87731000", "netIncomeFromContinuingOperations": "-93925000" }, "balance": { "goodwill": "8327000", "inventory": "26942000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "147960000", "longTermDebt": "None", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1058000", "reportedCurrency": "USD", "retainedEarnings": "-225913000", "totalLiabilities": "32845000", "otherCurrentAssets": "2709000", "totalCurrentAssets": "98361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49599000", "currentAccountsPayable": "11500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "799000", "totalShareholderEquity": "115115000", "capitalLeaseObligations": "799000", "otherCurrentLiabilities": "16923000", "totalCurrentLiabilities": "29854000", "otherNonCurrentLiabilities": "919000", "totalNonCurrentLiabilities": "2991000", "cashAndShortTermInvestments": "64437000", "commonStockSharesOutstanding": "203206000", "intangibleAssetsExcludingGoodwill": "1058000", "cashAndCashEquivalentsAtCarryingValue": "64437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-569000", "operatingCashflow": "-93859000", "capitalExpenditures": "8068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1444000", "cashflowFromInvestment": "-8068000", "stockBasedCompensation": "4626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26633000, "cost_of_revenue": 39416000, "gross_profit": -12783000, "research_and_development": 41742000, "selling_general_admin": 87731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93882000, "depreciation_amortisation": 10041000, "ebitda": -83841000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -93882000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -93925000, "net_income_continuing_ops": -93925000, "net_income_to_common": -93925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64437000, "short_term_investments": null, "net_receivables": 4273000, "inventory": 26942000, "other_current_assets": null, "total_current_assets": 98361000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 1058000, "goodwill_and_intangibles": 9385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49599000, "total_assets": 147960000, "short_term_debt": 394000, "accounts_payable": 11500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2991000, "total_liabilities": 32845000, "total_debt": 394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225913000, "total_equity": 115115000, "shares_outstanding": 203206000, "operating_cash_flow": -93859000, "stock_based_compensation": 4626000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8068000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1444000, "free_cash_flow": -85791000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93882000", "ebitda": "-83841000", "netIncome": "-93925000", "grossProfit": "-12783000", "depreciation": "None", "totalRevenue": "26633000", "costOfRevenue": "39416000", "interestIncome": "5704000", "incomeBeforeTax": "-93882000", "interestExpense": "0", "operatingIncome": "-110356000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "5704000", "nonInterestIncome": "None", "operatingExpenses": "97573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39416000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10041000", "sellingGeneralAndAdministrative": "87731000", "netIncomeFromContinuingOperations": "-93925000" }, "balance": { "goodwill": "8327000", "inventory": "26942000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "147960000", "longTermDebt": "None", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1058000", "reportedCurrency": "USD", "retainedEarnings": "-225913000", "totalLiabilities": "32845000", "otherCurrentAssets": "2709000", "totalCurrentAssets": "98361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49599000", "currentAccountsPayable": "11500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "799000", "totalShareholderEquity": "115115000", "capitalLeaseObligations": "799000", "otherCurrentLiabilities": "16923000", "totalCurrentLiabilities": "29854000", "otherNonCurrentLiabilities": "919000", "totalNonCurrentLiabilities": "2991000", "cashAndShortTermInvestments": "64437000", "commonStockSharesOutstanding": "203206000", "intangibleAssetsExcludingGoodwill": "1058000", "cashAndCashEquivalentsAtCarryingValue": "64437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-569000", "operatingCashflow": "-93859000", "capitalExpenditures": "8068000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1444000", "cashflowFromInvestment": "-8068000", "stockBasedCompensation": "4626000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1444000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 38023000, "cost_of_revenue": 115989000, "gross_profit": -77966000, "ebit": -188183000, "ebitda": -188183000, "pretax_income": -109472000, "tax_provision": 78000, "net_income": -109550000, "net_income_to_common": -109550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167904000, "total_current_assets": 210727000, "total_assets": 266147000, "short_term_debt": 1152000, "long_term_debt": null, "total_debt": 1152000, "total_liabilities": 60284000, "total_equity": 205863000, "shares_outstanding": 202504000, "goodwill_and_intangibles": 9674000 }, "cash_flow": { "operating_cash_flow": -83462000, "capital_expenditure": 13462000, "free_cash_flow": -70000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291889, "ticker_id": 2546, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-188183000", "ebitda": "-188183000", "netIncome": "-109550000", "grossProfit": "-77966000", "depreciation": "None", "totalRevenue": "38023000", "costOfRevenue": "115989000", "interestIncome": "10537000", "incomeBeforeTax": "-109472000", "interestExpense": "23000", "operatingIncome": "-188183000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "9386000", "nonInterestIncome": "None", "operatingExpenses": "110217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4993000", "sellingGeneralAndAdministrative": "112803000", "netIncomeFromContinuingOperations": "-98895000" }, "balance": { "goodwill": "8327000", "inventory": "32122000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "266147000", "longTermDebt": "None", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1347000", "reportedCurrency": "USD", "retainedEarnings": "-131988000", "totalLiabilities": "60284000", "otherCurrentAssets": "3004000", "totalCurrentAssets": "210727000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55420000", "currentAccountsPayable": "23925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1944000", "totalShareholderEquity": "205863000", "capitalLeaseObligations": "1944000", "otherCurrentLiabilities": "20396000", "totalCurrentLiabilities": "46266000", "otherNonCurrentLiabilities": "814000", "totalNonCurrentLiabilities": "14018000", "cashAndShortTermInvestments": "167904000", "commonStockSharesOutstanding": "202504000", "intangibleAssetsExcludingGoodwill": "1347000", "cashAndCashEquivalentsAtCarryingValue": "167904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5626000", "operatingCashflow": "-83462000", "capitalExpenditures": "13462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412000", "cashflowFromInvestment": "-13462000", "stockBasedCompensation": "8926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38023000, "cost_of_revenue": 115989000, "gross_profit": -77966000, "research_and_development": 54070000, "selling_general_admin": 112803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -188183000, "depreciation_amortisation": 4993000, "ebitda": -188183000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -109472000, "tax_provision": 78000, "effective_tax_rate": null, "net_income": -109550000, "net_income_continuing_ops": -98895000, "net_income_to_common": -109550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167904000, "short_term_investments": null, "net_receivables": 7697000, "inventory": 32122000, "other_current_assets": null, "total_current_assets": 210727000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 1347000, "goodwill_and_intangibles": 9674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55420000, "total_assets": 266147000, "short_term_debt": 1152000, "accounts_payable": 23925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14018000, "total_liabilities": 60284000, "total_debt": 1152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131988000, "total_equity": 205863000, "shares_outstanding": 202504000, "operating_cash_flow": -83462000, "stock_based_compensation": 8926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -412000, "free_cash_flow": -70000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-188183000", "ebitda": "-188183000", "netIncome": "-109550000", "grossProfit": "-77966000", "depreciation": "None", "totalRevenue": "38023000", "costOfRevenue": "115989000", "interestIncome": "10537000", "incomeBeforeTax": "-109472000", "interestExpense": "23000", "operatingIncome": "-188183000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "78000", "reportedCurrency": "USD", "netInterestIncome": "9386000", "nonInterestIncome": "None", "operatingExpenses": "110217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4993000", "sellingGeneralAndAdministrative": "112803000", "netIncomeFromContinuingOperations": "-98895000" }, "balance": { "goodwill": "8327000", "inventory": "32122000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "266147000", "longTermDebt": "None", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1347000", "reportedCurrency": "USD", "retainedEarnings": "-131988000", "totalLiabilities": "60284000", "otherCurrentAssets": "3004000", "totalCurrentAssets": "210727000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55420000", "currentAccountsPayable": "23925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1944000", "totalShareholderEquity": "205863000", "capitalLeaseObligations": "1944000", "otherCurrentLiabilities": "20396000", "totalCurrentLiabilities": "46266000", "otherNonCurrentLiabilities": "814000", "totalNonCurrentLiabilities": "14018000", "cashAndShortTermInvestments": "167904000", "commonStockSharesOutstanding": "202504000", "intangibleAssetsExcludingGoodwill": "1347000", "cashAndCashEquivalentsAtCarryingValue": "167904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109550000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5626000", "operatingCashflow": "-83462000", "capitalExpenditures": "13462000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-412000", "cashflowFromInvestment": "-13462000", "stockBasedCompensation": "8926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5832000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 46833000, "cost_of_revenue": 43929000, "gross_profit": 2904000, "ebit": -78496000, "ebitda": -74095000, "pretax_income": -78971000, "tax_provision": -33000, "net_income": -78938000, "net_income_to_common": -78938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 265240000, "total_current_assets": 301930000, "total_assets": 351805000, "short_term_debt": 1312000, "long_term_debt": null, "total_debt": 1312000, "total_liabilities": 45005000, "total_equity": 306800000, "shares_outstanding": 172003000, "goodwill_and_intangibles": 10136000 }, "cash_flow": { "operating_cash_flow": -89681000, "capital_expenditure": 14081000, "free_cash_flow": -75600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291894, "ticker_id": 2546, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-78496000", "ebitda": "-74095000", "netIncome": "-78938000", "grossProfit": "2904000", "depreciation": "None", "totalRevenue": "46833000", "costOfRevenue": "43929000", "interestIncome": "1191000", "incomeBeforeTax": "-78971000", "interestExpense": "475000", "operatingIncome": "-84955000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "716000", "nonInterestIncome": "None", "operatingExpenses": "87859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35612000", "otherNonOperatingIncome": "5268000", "costofGoodsAndServicesSold": "43929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4401000", "sellingGeneralAndAdministrative": "79919000", "netIncomeFromContinuingOperations": "-78938000" }, "balance": { "goodwill": "8327000", "inventory": "29215000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "351805000", "longTermDebt": "None", "shortTermDebt": "1312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1809000", "reportedCurrency": "USD", "retainedEarnings": "-22438000", "totalLiabilities": "45005000", "otherCurrentAssets": "4625000", "totalCurrentAssets": "301930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49875000", "currentAccountsPayable": "12788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31567000", "shortLongTermDebtTotal": "3225000", "totalShareholderEquity": "306800000", "capitalLeaseObligations": "3225000", "otherCurrentLiabilities": "19828000", "totalCurrentLiabilities": "34443000", "otherNonCurrentLiabilities": "246000", "totalNonCurrentLiabilities": "10562000", "cashAndShortTermInvestments": "265240000", "commonStockSharesOutstanding": "172003000", "intangibleAssetsExcludingGoodwill": "1809000", "cashAndCashEquivalentsAtCarryingValue": "265240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-21068000", "operatingCashflow": "-89681000", "capitalExpenditures": "14081000", "changeInReceivables": "3563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "366334000", "cashflowFromInvestment": "-14081000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "262572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "352768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46833000, "cost_of_revenue": 43929000, "gross_profit": 2904000, "research_and_development": 35612000, "selling_general_admin": 79919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78496000, "depreciation_amortisation": 4401000, "ebitda": -74095000, "interest_expense": 475000, "interest_income": null, "other_non_operating": null, "pretax_income": -78971000, "tax_provision": -33000, "effective_tax_rate": null, "net_income": -78938000, "net_income_continuing_ops": -78938000, "net_income_to_common": -78938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 265240000, "short_term_investments": null, "net_receivables": 2850000, "inventory": 29215000, "other_current_assets": null, "total_current_assets": 301930000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 1809000, "goodwill_and_intangibles": 10136000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49875000, "total_assets": 351805000, "short_term_debt": 1312000, "accounts_payable": 12788000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34443000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10562000, "total_liabilities": 45005000, "total_debt": 1312000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22438000, "total_equity": 306800000, "shares_outstanding": 172003000, "operating_cash_flow": -89681000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14081000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 366334000, "free_cash_flow": -75600000, "net_change_in_cash": 262572000 }, "raw_data": { "income": { "ebit": "-78496000", "ebitda": "-74095000", "netIncome": "-78938000", "grossProfit": "2904000", "depreciation": "None", "totalRevenue": "46833000", "costOfRevenue": "43929000", "interestIncome": "1191000", "incomeBeforeTax": "-78971000", "interestExpense": "475000", "operatingIncome": "-84955000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-33000", "reportedCurrency": "USD", "netInterestIncome": "716000", "nonInterestIncome": "None", "operatingExpenses": "87859000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35612000", "otherNonOperatingIncome": "5268000", "costofGoodsAndServicesSold": "43929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4401000", "sellingGeneralAndAdministrative": "79919000", "netIncomeFromContinuingOperations": "-78938000" }, "balance": { "goodwill": "8327000", "inventory": "29215000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "351805000", "longTermDebt": "None", "shortTermDebt": "1312000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1809000", "reportedCurrency": "USD", "retainedEarnings": "-22438000", "totalLiabilities": "45005000", "otherCurrentAssets": "4625000", "totalCurrentAssets": "301930000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49875000", "currentAccountsPayable": "12788000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31567000", "shortLongTermDebtTotal": "3225000", "totalShareholderEquity": "306800000", "capitalLeaseObligations": "3225000", "otherCurrentLiabilities": "19828000", "totalCurrentLiabilities": "34443000", "otherNonCurrentLiabilities": "246000", "totalNonCurrentLiabilities": "10562000", "cashAndShortTermInvestments": "265240000", "commonStockSharesOutstanding": "172003000", "intangibleAssetsExcludingGoodwill": "1809000", "cashAndCashEquivalentsAtCarryingValue": "265240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78938000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-21068000", "operatingCashflow": "-89681000", "capitalExpenditures": "14081000", "changeInReceivables": "3563000", "changeInExchangeRate": "None", "cashflowFromFinancing": "366334000", "cashflowFromInvestment": "-14081000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "262572000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "352768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4401000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 35806000, "cost_of_revenue": 38380000, "gross_profit": -2574000, "ebit": -67861000, "ebitda": -63143000, "pretax_income": -68154000, "tax_provision": 138000, "net_income": -68292000, "net_income_to_common": -68292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2668000, "total_current_assets": 29917000, "total_assets": 61952000, "short_term_debt": 1249000, "long_term_debt": 5699000, "total_debt": 6948000, "total_liabilities": 42027000, "total_equity": 19925000, "shares_outstanding": 161000000, "goodwill_and_intangibles": 10598000 }, "cash_flow": { "operating_cash_flow": -74539000, "capital_expenditure": 9951000, "free_cash_flow": -64588000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291899, "ticker_id": 2546, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-67861000", "ebitda": "-63143000", "netIncome": "-68292000", "grossProfit": "-2574000", "depreciation": "None", "totalRevenue": "35806000", "costOfRevenue": "38380000", "interestIncome": "19000", "incomeBeforeTax": "-68154000", "interestExpense": "293000", "operatingIncome": "-68182000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "65608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4718000", "sellingGeneralAndAdministrative": "60264000", "netIncomeFromContinuingOperations": "-68292000" }, "balance": { "goodwill": "8327000", "inventory": "16797000", "commonStock": "19780000", "currentDebt": "None", "investments": "None", "totalAssets": "61952000", "longTermDebt": "5699000", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2271000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "42027000", "otherCurrentAssets": "3556000", "totalCurrentAssets": "29917000", "currentLongTermDebt": "103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32035000", "currentAccountsPayable": "9011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21365000", "shortLongTermDebtTotal": "9371000", "totalShareholderEquity": "19925000", "capitalLeaseObligations": "3569000", "otherCurrentLiabilities": "15192000", "totalCurrentLiabilities": "28014000", "otherNonCurrentLiabilities": "5705000", "totalNonCurrentLiabilities": "14013000", "cashAndShortTermInvestments": "2668000", "commonStockSharesOutstanding": "161000000", "intangibleAssetsExcludingGoodwill": "2271000", "cashAndCashEquivalentsAtCarryingValue": "2668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1563000", "operatingCashflow": "-74539000", "capitalExpenditures": "9951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84757000", "cashflowFromInvestment": "-9951000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35806000, "cost_of_revenue": 38380000, "gross_profit": -2574000, "research_and_development": 35308000, "selling_general_admin": 60264000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -67861000, "depreciation_amortisation": 4718000, "ebitda": -63143000, "interest_expense": 293000, "interest_income": null, "other_non_operating": null, "pretax_income": -68154000, "tax_provision": 138000, "effective_tax_rate": null, "net_income": -68292000, "net_income_continuing_ops": -68292000, "net_income_to_common": -68292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2668000, "short_term_investments": null, "net_receivables": 6896000, "inventory": 16797000, "other_current_assets": null, "total_current_assets": 29917000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 2271000, "goodwill_and_intangibles": 10598000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32035000, "total_assets": 61952000, "short_term_debt": 1249000, "accounts_payable": 9011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28014000, "long_term_debt": 5699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14013000, "total_liabilities": 42027000, "total_debt": 6948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 0, "total_equity": 19925000, "shares_outstanding": 161000000, "operating_cash_flow": -74539000, "stock_based_compensation": 786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9951000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84757000, "free_cash_flow": -64588000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-67861000", "ebitda": "-63143000", "netIncome": "-68292000", "grossProfit": "-2574000", "depreciation": "None", "totalRevenue": "35806000", "costOfRevenue": "38380000", "interestIncome": "19000", "incomeBeforeTax": "-68154000", "interestExpense": "293000", "operatingIncome": "-68182000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "138000", "reportedCurrency": "USD", "netInterestIncome": "-274000", "nonInterestIncome": "None", "operatingExpenses": "65608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4718000", "sellingGeneralAndAdministrative": "60264000", "netIncomeFromContinuingOperations": "-68292000" }, "balance": { "goodwill": "8327000", "inventory": "16797000", "commonStock": "19780000", "currentDebt": "None", "investments": "None", "totalAssets": "61952000", "longTermDebt": "5699000", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2271000", "reportedCurrency": "USD", "retainedEarnings": "0", "totalLiabilities": "42027000", "otherCurrentAssets": "3556000", "totalCurrentAssets": "29917000", "currentLongTermDebt": "103000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6896000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32035000", "currentAccountsPayable": "9011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21365000", "shortLongTermDebtTotal": "9371000", "totalShareholderEquity": "19925000", "capitalLeaseObligations": "3569000", "otherCurrentLiabilities": "15192000", "totalCurrentLiabilities": "28014000", "otherNonCurrentLiabilities": "5705000", "totalNonCurrentLiabilities": "14013000", "cashAndShortTermInvestments": "2668000", "commonStockSharesOutstanding": "161000000", "intangibleAssetsExcludingGoodwill": "2271000", "cashAndCashEquivalentsAtCarryingValue": "2668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-68292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1563000", "operatingCashflow": "-74539000", "capitalExpenditures": "9951000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84757000", "cashflowFromInvestment": "-9951000", "stockBasedCompensation": "786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 30863000, "cost_of_revenue": 55819000, "gross_profit": -24956000, "ebit": -77029000, "ebitda": -73087000, "pretax_income": -77215000, "tax_provision": 357000, "net_income": -77572000, "net_income_to_common": -77572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2401000, "total_current_assets": 28188000, "total_assets": 51740000, "short_term_debt": 1575000, "long_term_debt": 3420000, "total_debt": 4995000, "total_liabilities": 49717000, "total_equity": 2023000, "shares_outstanding": 202402888, "goodwill_and_intangibles": 11060000 }, "cash_flow": { "operating_cash_flow": -53714000, "capital_expenditure": 3243000, "free_cash_flow": -50471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291904, "ticker_id": 2546, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77029000", "ebitda": "-73087000", "netIncome": "-77572000", "grossProfit": "-24956000", "depreciation": "None", "totalRevenue": "30863000", "costOfRevenue": "55819000", "interestIncome": "56000", "incomeBeforeTax": "-77215000", "interestExpense": "186000", "operatingIncome": "-77055000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "52099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3942000", "sellingGeneralAndAdministrative": "52099000", "netIncomeFromContinuingOperations": "-77572000" }, "balance": { "goodwill": "8327000", "inventory": "20816000", "commonStock": "1793000", "currentDebt": "None", "investments": "None", "totalAssets": "51740000", "longTermDebt": "3420000", "shortTermDebt": "1575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2733000", "reportedCurrency": "USD", "retainedEarnings": "-57889751", "totalLiabilities": "49717000", "otherCurrentAssets": "225000", "totalCurrentAssets": "28188000", "currentLongTermDebt": "1049000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23552000", "currentAccountsPayable": "6432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12372000", "shortLongTermDebtTotal": "4995000", "totalShareholderEquity": "2023000", "capitalLeaseObligations": "526000", "otherCurrentLiabilities": "26870000", "totalCurrentLiabilities": "34877000", "otherNonCurrentLiabilities": "11214000", "totalNonCurrentLiabilities": "14840000", "cashAndShortTermInvestments": "2401000", "commonStockSharesOutstanding": "202402888", "intangibleAssetsExcludingGoodwill": "2733000", "cashAndCashEquivalentsAtCarryingValue": "2401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9604000", "operatingCashflow": "-53714000", "capitalExpenditures": "3243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58304000", "cashflowFromInvestment": "-3243000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30863000, "cost_of_revenue": 55819000, "gross_profit": -24956000, "research_and_development": null, "selling_general_admin": 52099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77029000, "depreciation_amortisation": 3942000, "ebitda": -73087000, "interest_expense": 186000, "interest_income": null, "other_non_operating": null, "pretax_income": -77215000, "tax_provision": 357000, "effective_tax_rate": null, "net_income": -77572000, "net_income_continuing_ops": -77572000, "net_income_to_common": -77572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2401000, "short_term_investments": null, "net_receivables": 4746000, "inventory": 20816000, "other_current_assets": null, "total_current_assets": 28188000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 2733000, "goodwill_and_intangibles": 11060000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23552000, "total_assets": 51740000, "short_term_debt": 1575000, "accounts_payable": 6432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34877000, "long_term_debt": 3420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14840000, "total_liabilities": 49717000, "total_debt": 4995000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57889751, "total_equity": 2023000, "shares_outstanding": 202402888, "operating_cash_flow": -53714000, "stock_based_compensation": 188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3243000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 58304000, "free_cash_flow": -50471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77029000", "ebitda": "-73087000", "netIncome": "-77572000", "grossProfit": "-24956000", "depreciation": "None", "totalRevenue": "30863000", "costOfRevenue": "55819000", "interestIncome": "56000", "incomeBeforeTax": "-77215000", "interestExpense": "186000", "operatingIncome": "-77055000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "52099000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3942000", "sellingGeneralAndAdministrative": "52099000", "netIncomeFromContinuingOperations": "-77572000" }, "balance": { "goodwill": "8327000", "inventory": "20816000", "commonStock": "1793000", "currentDebt": "None", "investments": "None", "totalAssets": "51740000", "longTermDebt": "3420000", "shortTermDebt": "1575000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2733000", "reportedCurrency": "USD", "retainedEarnings": "-57889751", "totalLiabilities": "49717000", "otherCurrentAssets": "225000", "totalCurrentAssets": "28188000", "currentLongTermDebt": "1049000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23552000", "currentAccountsPayable": "6432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12372000", "shortLongTermDebtTotal": "4995000", "totalShareholderEquity": "2023000", "capitalLeaseObligations": "526000", "otherCurrentLiabilities": "26870000", "totalCurrentLiabilities": "34877000", "otherNonCurrentLiabilities": "11214000", "totalNonCurrentLiabilities": "14840000", "cashAndShortTermInvestments": "2401000", "commonStockSharesOutstanding": "202402888", "intangibleAssetsExcludingGoodwill": "2733000", "cashAndCashEquivalentsAtCarryingValue": "2401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77572000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-9604000", "operatingCashflow": "-53714000", "capitalExpenditures": "3243000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "58304000", "cashflowFromInvestment": "-3243000", "stockBasedCompensation": "188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 20188000, "cost_of_revenue": 21298000, "gross_profit": -1110000, "ebit": -57382000, "ebitda": -55627000, "pretax_income": -57992000, "tax_provision": -1475000, "net_income": -56517000, "net_income_to_common": -56517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1054000, "total_current_assets": 21909000, "total_assets": 45210000, "short_term_debt": 1085000, "long_term_debt": null, "total_debt": 1085000, "total_liabilities": 23413000, "total_equity": 21797000, "shares_outstanding": 161000000, "goodwill_and_intangibles": 11522000 }, "cash_flow": { "operating_cash_flow": -69216000, "capital_expenditure": 7177000, "free_cash_flow": -62039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291905, "ticker_id": 2546, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57382000", "ebitda": "-55627000", "netIncome": "-56517000", "grossProfit": "-1110000", "depreciation": "None", "totalRevenue": "20188000", "costOfRevenue": "21298000", "interestIncome": "None", "incomeBeforeTax": "-57992000", "interestExpense": "None", "operatingIncome": "-58107000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1475000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8327000", "inventory": "14231000", "commonStock": "21803000", "currentDebt": "None", "investments": "None", "totalAssets": "45210000", "longTermDebt": "None", "shortTermDebt": "1085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3195000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "23413000", "otherCurrentAssets": "247000", "totalCurrentAssets": "21909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23301000", "currentAccountsPayable": "5584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11779000", "shortLongTermDebtTotal": "1694000", "totalShareholderEquity": "21797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10390000", "totalCurrentLiabilities": "17059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6354000", "cashAndShortTermInvestments": "1054000", "commonStockSharesOutstanding": "161000000", "intangibleAssetsExcludingGoodwill": "3195000", "cashAndCashEquivalentsAtCarryingValue": "1054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16335000", "operatingCashflow": "-69216000", "capitalExpenditures": "7177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84447000", "cashflowFromInvestment": "-14177000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20188000, "cost_of_revenue": 21298000, "gross_profit": -1110000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57382000, "depreciation_amortisation": 1755000, "ebitda": -55627000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -57992000, "tax_provision": -1475000, "effective_tax_rate": null, "net_income": -56517000, "net_income_continuing_ops": null, "net_income_to_common": -56517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1054000, "short_term_investments": null, "net_receivables": 6377000, "inventory": 14231000, "other_current_assets": null, "total_current_assets": 21909000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 3195000, "goodwill_and_intangibles": 11522000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23301000, "total_assets": 45210000, "short_term_debt": 1085000, "accounts_payable": 5584000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17059000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6354000, "total_liabilities": 23413000, "total_debt": 1085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21797000, "shares_outstanding": 161000000, "operating_cash_flow": -69216000, "stock_based_compensation": 105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14177000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 84447000, "free_cash_flow": -62039000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57382000", "ebitda": "-55627000", "netIncome": "-56517000", "grossProfit": "-1110000", "depreciation": "None", "totalRevenue": "20188000", "costOfRevenue": "21298000", "interestIncome": "None", "incomeBeforeTax": "-57992000", "interestExpense": "None", "operatingIncome": "-58107000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-1475000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56997000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21298000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1755000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "8327000", "inventory": "14231000", "commonStock": "21803000", "currentDebt": "None", "investments": "None", "totalAssets": "45210000", "longTermDebt": "None", "shortTermDebt": "1085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3195000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "23413000", "otherCurrentAssets": "247000", "totalCurrentAssets": "21909000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23301000", "currentAccountsPayable": "5584000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11779000", "shortLongTermDebtTotal": "1694000", "totalShareholderEquity": "21797000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "10390000", "totalCurrentLiabilities": "17059000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6354000", "cashAndShortTermInvestments": "1054000", "commonStockSharesOutstanding": "161000000", "intangibleAssetsExcludingGoodwill": "3195000", "cashAndCashEquivalentsAtCarryingValue": "1054000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-16335000", "operatingCashflow": "-69216000", "capitalExpenditures": "7177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "84447000", "cashflowFromInvestment": "-14177000", "stockBasedCompensation": "105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1755000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 5115000, "cost_of_revenue": 5652000, "gross_profit": -537000, "ebit": -17672000, "ebitda": -15257000, "pretax_income": -18103000, "tax_provision": 25000, "net_income": -18128000, "net_income_to_common": -18128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67495000, "total_current_assets": 87800000, "total_assets": 127623000, "short_term_debt": 240000, "long_term_debt": 74185000, "total_debt": 74425000, "total_liabilities": 99307000, "total_equity": 28316000, "shares_outstanding": 204491000, "goodwill_and_intangibles": 9068000 }, "cash_flow": { "operating_cash_flow": -12994000, "capital_expenditure": 688000, "free_cash_flow": -12306000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291877, "ticker_id": 2546, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17672000", "ebitda": "-15257000", "netIncome": "-18128000", "grossProfit": "-537000", "depreciation": "None", "totalRevenue": "5115000", "costOfRevenue": "5652000", "interestIncome": "603000", "incomeBeforeTax": "-18103000", "interestExpense": "1417000", "operatingIncome": "-17672000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-814000", "nonInterestIncome": "None", "operatingExpenses": "17135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2415000", "sellingGeneralAndAdministrative": "17135000", "netIncomeFromContinuingOperations": "-18128000" }, "balance": { "goodwill": "8327000", "inventory": "14225000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "127623000", "longTermDebt": "74185000", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "741000", "reportedCurrency": "USD", "retainedEarnings": "-319155000", "totalLiabilities": "99307000", "otherCurrentAssets": "2960000", "totalCurrentAssets": "87800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39823000", "currentAccountsPayable": "2905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74790000", "totalShareholderEquity": "28316000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "17310000", "totalCurrentLiabilities": "20455000", "otherNonCurrentLiabilities": "2626000", "totalNonCurrentLiabilities": "78852000", "cashAndShortTermInvestments": "67495000", "commonStockSharesOutstanding": "204491000", "intangibleAssetsExcludingGoodwill": "741000", "cashAndCashEquivalentsAtCarryingValue": "67495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "698000", "operatingCashflow": "-12994000", "capitalExpenditures": "688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1607000", "cashflowFromInvestment": "-688000", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5115000, "cost_of_revenue": 5652000, "gross_profit": -537000, "research_and_development": null, "selling_general_admin": 17135000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17672000, "depreciation_amortisation": 2415000, "ebitda": -15257000, "interest_expense": 1417000, "interest_income": null, "other_non_operating": null, "pretax_income": -18103000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -18128000, "net_income_continuing_ops": -18128000, "net_income_to_common": -18128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67495000, "short_term_investments": null, "net_receivables": 3120000, "inventory": 14225000, "other_current_assets": null, "total_current_assets": 87800000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 741000, "goodwill_and_intangibles": 9068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39823000, "total_assets": 127623000, "short_term_debt": 240000, "accounts_payable": 2905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20455000, "long_term_debt": 74185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78852000, "total_liabilities": 99307000, "total_debt": 74425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -319155000, "total_equity": 28316000, "shares_outstanding": 204491000, "operating_cash_flow": -12994000, "stock_based_compensation": 1222000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1607000, "free_cash_flow": -12306000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17672000", "ebitda": "-15257000", "netIncome": "-18128000", "grossProfit": "-537000", "depreciation": "None", "totalRevenue": "5115000", "costOfRevenue": "5652000", "interestIncome": "603000", "incomeBeforeTax": "-18103000", "interestExpense": "1417000", "operatingIncome": "-17672000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "-814000", "nonInterestIncome": "None", "operatingExpenses": "17135000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5652000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2415000", "sellingGeneralAndAdministrative": "17135000", "netIncomeFromContinuingOperations": "-18128000" }, "balance": { "goodwill": "8327000", "inventory": "14225000", "commonStock": "21000", "currentDebt": "None", "investments": "None", "totalAssets": "127623000", "longTermDebt": "74185000", "shortTermDebt": "240000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "741000", "reportedCurrency": "USD", "retainedEarnings": "-319155000", "totalLiabilities": "99307000", "otherCurrentAssets": "2960000", "totalCurrentAssets": "87800000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39823000", "currentAccountsPayable": "2905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74790000", "totalShareholderEquity": "28316000", "capitalLeaseObligations": "605000", "otherCurrentLiabilities": "17310000", "totalCurrentLiabilities": "20455000", "otherNonCurrentLiabilities": "2626000", "totalNonCurrentLiabilities": "78852000", "cashAndShortTermInvestments": "67495000", "commonStockSharesOutstanding": "204491000", "intangibleAssetsExcludingGoodwill": "741000", "cashAndCashEquivalentsAtCarryingValue": "67495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18128000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "698000", "operatingCashflow": "-12994000", "capitalExpenditures": "688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1607000", "cashflowFromInvestment": "-688000", "stockBasedCompensation": "1222000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-807000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2415000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 11355000, "cost_of_revenue": 11268000, "gross_profit": 87000, "ebit": -17274000, "ebitda": -15160000, "pretax_income": -17529000, "tax_provision": 93000, "net_income": -17622000, "net_income_to_common": -17622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82777000, "total_current_assets": 104887000, "total_assets": 146411000, "short_term_debt": 1296000, "long_term_debt": 74183000, "total_debt": 75479000, "total_liabilities": 100383000, "total_equity": 46028000, "shares_outstanding": 204073000, "goodwill_and_intangibles": 9131000 }, "cash_flow": { "operating_cash_flow": -7899999, "capital_expenditure": 1033000, "free_cash_flow": -6866999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291878, "ticker_id": 2546, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17274000", "ebitda": "-15160000", "netIncome": "-17622000", "grossProfit": "87000", "depreciation": "None", "totalRevenue": "11355000", "costOfRevenue": "11268000", "interestIncome": "164000", "incomeBeforeTax": "-17529000", "interestExpense": "255000", "operatingIncome": "-17742000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "17829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2114000", "sellingGeneralAndAdministrative": "17829000", "netIncomeFromContinuingOperations": "-17622000" }, "balance": { "goodwill": "8327000", "inventory": "15255000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "146411000", "longTermDebt": "74183000", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "804000", "reportedCurrency": "USD", "retainedEarnings": "-301027000", "totalLiabilities": "100383000", "otherCurrentAssets": "2887000", "totalCurrentAssets": "104887000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41524000", "currentAccountsPayable": "9015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75725000", "totalShareholderEquity": "46028000", "capitalLeaseObligations": "742000", "otherCurrentLiabilities": "12362000", "totalCurrentLiabilities": "22673000", "otherNonCurrentLiabilities": "1231000", "totalNonCurrentLiabilities": "77710000", "cashAndShortTermInvestments": "82777000", "commonStockSharesOutstanding": "204073000", "intangibleAssetsExcludingGoodwill": "804000", "cashAndCashEquivalentsAtCarryingValue": "82777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6729999", "operatingCashflow": "-7899999", "capitalExpenditures": "1033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75455999", "cashflowFromInvestment": "-1032999", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11355000, "cost_of_revenue": 11268000, "gross_profit": 87000, "research_and_development": null, "selling_general_admin": 17829000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17274000, "depreciation_amortisation": 2114000, "ebitda": -15160000, "interest_expense": 255000, "interest_income": null, "other_non_operating": null, "pretax_income": -17529000, "tax_provision": 93000, "effective_tax_rate": null, "net_income": -17622000, "net_income_continuing_ops": -17622000, "net_income_to_common": -17622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82777000, "short_term_investments": null, "net_receivables": 3968000, "inventory": 15255000, "other_current_assets": null, "total_current_assets": 104887000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 804000, "goodwill_and_intangibles": 9131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41524000, "total_assets": 146411000, "short_term_debt": 1296000, "accounts_payable": 9015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22673000, "long_term_debt": 74183000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77710000, "total_liabilities": 100383000, "total_debt": 75479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -301027000, "total_equity": 46028000, "shares_outstanding": 204073000, "operating_cash_flow": -7899999, "stock_based_compensation": 1245000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1032999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75455999, "free_cash_flow": -6866999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17274000", "ebitda": "-15160000", "netIncome": "-17622000", "grossProfit": "87000", "depreciation": "None", "totalRevenue": "11355000", "costOfRevenue": "11268000", "interestIncome": "164000", "incomeBeforeTax": "-17529000", "interestExpense": "255000", "operatingIncome": "-17742000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "93000", "reportedCurrency": "USD", "netInterestIncome": "-91000", "nonInterestIncome": "None", "operatingExpenses": "17829000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2114000", "sellingGeneralAndAdministrative": "17829000", "netIncomeFromContinuingOperations": "-17622000" }, "balance": { "goodwill": "8327000", "inventory": "15255000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "146411000", "longTermDebt": "74183000", "shortTermDebt": "1296000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "804000", "reportedCurrency": "USD", "retainedEarnings": "-301027000", "totalLiabilities": "100383000", "otherCurrentAssets": "2887000", "totalCurrentAssets": "104887000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3968000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41524000", "currentAccountsPayable": "9015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75725000", "totalShareholderEquity": "46028000", "capitalLeaseObligations": "742000", "otherCurrentLiabilities": "12362000", "totalCurrentLiabilities": "22673000", "otherNonCurrentLiabilities": "1231000", "totalNonCurrentLiabilities": "77710000", "cashAndShortTermInvestments": "82777000", "commonStockSharesOutstanding": "204073000", "intangibleAssetsExcludingGoodwill": "804000", "cashAndCashEquivalentsAtCarryingValue": "82777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17622000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "6729999", "operatingCashflow": "-7899999", "capitalExpenditures": "1033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75455999", "cashflowFromInvestment": "-1032999", "stockBasedCompensation": "1245000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-264999", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2114000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 5701000, "cost_of_revenue": 8602000, "gross_profit": -2901000, "ebit": -19303000, "ebitda": -16949000, "pretax_income": -19303000, "tax_provision": 92000, "net_income": -19395000, "net_income_to_common": -19395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16324000, "total_current_assets": 46258000, "total_assets": 89220000, "short_term_debt": 542000, "long_term_debt": null, "total_debt": 542000, "total_liabilities": 27419000, "total_equity": 61801000, "shares_outstanding": 203771000, "goodwill_and_intangibles": 9195000 }, "cash_flow": { "operating_cash_flow": -13281000, "capital_expenditure": 734999, "free_cash_flow": -12546001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291880, "ticker_id": 2546, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19303000", "ebitda": "-16949000", "netIncome": "-19395000", "grossProfit": "-2901000", "depreciation": "None", "totalRevenue": "5701000", "costOfRevenue": "8602000", "interestIncome": "165000", "incomeBeforeTax": "-19303000", "interestExpense": "None", "operatingIncome": "-18812000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "15911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2354000", "sellingGeneralAndAdministrative": "15911000", "netIncomeFromContinuingOperations": "-19395000" }, "balance": { "goodwill": "8327000", "inventory": "22865000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "89220000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "868000", "reportedCurrency": "USD", "retainedEarnings": "-283405000", "totalLiabilities": "27419000", "otherCurrentAssets": "3566000", "totalCurrentAssets": "46258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42962000", "currentAccountsPayable": "10024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877000", "totalShareholderEquity": "61801000", "capitalLeaseObligations": "877000", "otherCurrentLiabilities": "13491000", "totalCurrentLiabilities": "24057000", "otherNonCurrentLiabilities": "681000", "totalNonCurrentLiabilities": "3362000", "cashAndShortTermInvestments": "16324000", "commonStockSharesOutstanding": "203771000", "intangibleAssetsExcludingGoodwill": "868000", "cashAndCashEquivalentsAtCarryingValue": "16324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3505000", "operatingCashflow": "-13281000", "capitalExpenditures": "734999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1038000", "cashflowFromInvestment": "-735000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5701000, "cost_of_revenue": 8602000, "gross_profit": -2901000, "research_and_development": null, "selling_general_admin": 15911000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19303000, "depreciation_amortisation": 2354000, "ebitda": -16949000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19303000, "tax_provision": 92000, "effective_tax_rate": null, "net_income": -19395000, "net_income_continuing_ops": -19395000, "net_income_to_common": -19395000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16324000, "short_term_investments": null, "net_receivables": 3503000, "inventory": 22865000, "other_current_assets": null, "total_current_assets": 46258000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 868000, "goodwill_and_intangibles": 9195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42962000, "total_assets": 89220000, "short_term_debt": 542000, "accounts_payable": 10024000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24057000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3362000, "total_liabilities": 27419000, "total_debt": 542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -283405000, "total_equity": 61801000, "shares_outstanding": 203771000, "operating_cash_flow": -13281000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1038000, "free_cash_flow": -12546001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19303000", "ebitda": "-16949000", "netIncome": "-19395000", "grossProfit": "-2901000", "depreciation": "None", "totalRevenue": "5701000", "costOfRevenue": "8602000", "interestIncome": "165000", "incomeBeforeTax": "-19303000", "interestExpense": "None", "operatingIncome": "-18812000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "92000", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "15911000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2354000", "sellingGeneralAndAdministrative": "15911000", "netIncomeFromContinuingOperations": "-19395000" }, "balance": { "goodwill": "8327000", "inventory": "22865000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "89220000", "longTermDebt": "None", "shortTermDebt": "542000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "868000", "reportedCurrency": "USD", "retainedEarnings": "-283405000", "totalLiabilities": "27419000", "otherCurrentAssets": "3566000", "totalCurrentAssets": "46258000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3503000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42962000", "currentAccountsPayable": "10024000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877000", "totalShareholderEquity": "61801000", "capitalLeaseObligations": "877000", "otherCurrentLiabilities": "13491000", "totalCurrentLiabilities": "24057000", "otherNonCurrentLiabilities": "681000", "totalNonCurrentLiabilities": "3362000", "cashAndShortTermInvestments": "16324000", "commonStockSharesOutstanding": "203771000", "intangibleAssetsExcludingGoodwill": "868000", "cashAndCashEquivalentsAtCarryingValue": "16324000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19395000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "3505000", "operatingCashflow": "-13281000", "capitalExpenditures": "734999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1038000", "cashflowFromInvestment": "-735000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 5873000, "cost_of_revenue": 5324000, "gross_profit": 549000, "ebit": -18264000, "ebitda": -15676000, "pretax_income": -18836000, "tax_provision": -10000, "net_income": -18826000, "net_income_to_common": -18826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29316000, "total_current_assets": 64913000, "total_assets": 109770000, "short_term_debt": 345000, "long_term_debt": null, "total_debt": 345000, "total_liabilities": 30086000, "total_equity": 79684000, "shares_outstanding": 203589000, "goodwill_and_intangibles": 9258000 }, "cash_flow": { "operating_cash_flow": -14877000, "capital_expenditure": 1430000, "free_cash_flow": -13447000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291881, "ticker_id": 2546, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18264000", "ebitda": "-15676000", "netIncome": "-18826000", "grossProfit": "549000", "depreciation": "None", "totalRevenue": "5873000", "costOfRevenue": "5324000", "interestIncome": "333000", "incomeBeforeTax": "-18836000", "interestExpense": "None", "operatingIncome": "-18264000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "333000", "nonInterestIncome": "None", "operatingExpenses": "18813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2588000", "sellingGeneralAndAdministrative": "18813000", "netIncomeFromContinuingOperations": "-18826000" }, "balance": { "goodwill": "8327000", "inventory": "27608000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "109770000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "931000", "reportedCurrency": "USD", "retainedEarnings": "-264010000", "totalLiabilities": "30086000", "otherCurrentAssets": "3646000", "totalCurrentAssets": "64913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44857000", "currentAccountsPayable": "15489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983000", "totalShareholderEquity": "79684000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "11407000", "totalCurrentLiabilities": "27241000", "otherNonCurrentLiabilities": "513000", "totalNonCurrentLiabilities": "2845000", "cashAndShortTermInvestments": "29316000", "commonStockSharesOutstanding": "203589000", "intangibleAssetsExcludingGoodwill": "931000", "cashAndCashEquivalentsAtCarryingValue": "29316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "921000", "operatingCashflow": "-14877000", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509000", "cashflowFromInvestment": "-1430000", "stockBasedCompensation": "1829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5873000, "cost_of_revenue": 5324000, "gross_profit": 549000, "research_and_development": null, "selling_general_admin": 18813000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18264000, "depreciation_amortisation": 2588000, "ebitda": -15676000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18836000, "tax_provision": -10000, "effective_tax_rate": null, "net_income": -18826000, "net_income_continuing_ops": -18826000, "net_income_to_common": -18826000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29316000, "short_term_investments": null, "net_receivables": 4343000, "inventory": 27608000, "other_current_assets": null, "total_current_assets": 64913000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 931000, "goodwill_and_intangibles": 9258000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44857000, "total_assets": 109770000, "short_term_debt": 345000, "accounts_payable": 15489000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2845000, "total_liabilities": 30086000, "total_debt": 345000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -264010000, "total_equity": 79684000, "shares_outstanding": 203589000, "operating_cash_flow": -14877000, "stock_based_compensation": 1829000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1430000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -509000, "free_cash_flow": -13447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18264000", "ebitda": "-15676000", "netIncome": "-18826000", "grossProfit": "549000", "depreciation": "None", "totalRevenue": "5873000", "costOfRevenue": "5324000", "interestIncome": "333000", "incomeBeforeTax": "-18836000", "interestExpense": "None", "operatingIncome": "-18264000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-10000", "reportedCurrency": "USD", "netInterestIncome": "333000", "nonInterestIncome": "None", "operatingExpenses": "18813000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2588000", "sellingGeneralAndAdministrative": "18813000", "netIncomeFromContinuingOperations": "-18826000" }, "balance": { "goodwill": "8327000", "inventory": "27608000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "109770000", "longTermDebt": "None", "shortTermDebt": "345000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "931000", "reportedCurrency": "USD", "retainedEarnings": "-264010000", "totalLiabilities": "30086000", "otherCurrentAssets": "3646000", "totalCurrentAssets": "64913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4343000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44857000", "currentAccountsPayable": "15489000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "983000", "totalShareholderEquity": "79684000", "capitalLeaseObligations": "983000", "otherCurrentLiabilities": "11407000", "totalCurrentLiabilities": "27241000", "otherNonCurrentLiabilities": "513000", "totalNonCurrentLiabilities": "2845000", "cashAndShortTermInvestments": "29316000", "commonStockSharesOutstanding": "203589000", "intangibleAssetsExcludingGoodwill": "931000", "cashAndCashEquivalentsAtCarryingValue": "29316000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18826000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "921000", "operatingCashflow": "-14877000", "capitalExpenditures": "1430000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-509000", "cashflowFromInvestment": "-1430000", "stockBasedCompensation": "1829000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-509000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2588000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 2743000, "cost_of_revenue": 4911000, "gross_profit": -2168000, "ebit": -20666000, "ebitda": -17581000, "pretax_income": -19257000, "tax_provision": 14000, "net_income": -19271000, "net_income_to_common": -19271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46222000, "total_current_assets": 81616000, "total_assets": 128254000, "short_term_debt": 351000, "long_term_debt": null, "total_debt": 351000, "total_liabilities": 31060000, "total_equity": 97194000, "shares_outstanding": 203480000, "goodwill_and_intangibles": 9322000 }, "cash_flow": { "operating_cash_flow": -17490000, "capital_expenditure": 613000, "free_cash_flow": -16877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291882, "ticker_id": 2546, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20666000", "ebitda": "-17581000", "netIncome": "-19271000", "grossProfit": "-2168000", "depreciation": "None", "totalRevenue": "2743000", "costOfRevenue": "4911000", "interestIncome": "504000", "incomeBeforeTax": "-19257000", "interestExpense": "0", "operatingIncome": "-20666000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "18498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3085000", "sellingGeneralAndAdministrative": "18498000", "netIncomeFromContinuingOperations": "-19271000" }, "balance": { "goodwill": "8327000", "inventory": "28491000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "128254000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "995000", "reportedCurrency": "USD", "retainedEarnings": "-245184000", "totalLiabilities": "31060000", "otherCurrentAssets": "3281000", "totalCurrentAssets": "81616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46638000", "currentAccountsPayable": "16941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1125000", "totalShareholderEquity": "97194000", "capitalLeaseObligations": "1125000", "otherCurrentLiabilities": "11307000", "totalCurrentLiabilities": "28599000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "2461000", "cashAndShortTermInvestments": "46222000", "commonStockSharesOutstanding": "203480000", "intangibleAssetsExcludingGoodwill": "995000", "cashAndCashEquivalentsAtCarryingValue": "46222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2358000", "operatingCashflow": "-17490000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "-613000", "stockBasedCompensation": "1615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2743000, "cost_of_revenue": 4911000, "gross_profit": -2168000, "research_and_development": null, "selling_general_admin": 18498000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20666000, "depreciation_amortisation": 3085000, "ebitda": -17581000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -19257000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -19271000, "net_income_continuing_ops": -19271000, "net_income_to_common": -19271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46222000, "short_term_investments": null, "net_receivables": 3622000, "inventory": 28491000, "other_current_assets": null, "total_current_assets": 81616000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 995000, "goodwill_and_intangibles": 9322000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46638000, "total_assets": 128254000, "short_term_debt": 351000, "accounts_payable": 16941000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2461000, "total_liabilities": 31060000, "total_debt": 351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -245184000, "total_equity": 97194000, "shares_outstanding": 203480000, "operating_cash_flow": -17490000, "stock_based_compensation": 1615000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -613000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -250000, "free_cash_flow": -16877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20666000", "ebitda": "-17581000", "netIncome": "-19271000", "grossProfit": "-2168000", "depreciation": "None", "totalRevenue": "2743000", "costOfRevenue": "4911000", "interestIncome": "504000", "incomeBeforeTax": "-19257000", "interestExpense": "0", "operatingIncome": "-20666000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "504000", "nonInterestIncome": "None", "operatingExpenses": "18498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3085000", "sellingGeneralAndAdministrative": "18498000", "netIncomeFromContinuingOperations": "-19271000" }, "balance": { "goodwill": "8327000", "inventory": "28491000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "128254000", "longTermDebt": "None", "shortTermDebt": "351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "995000", "reportedCurrency": "USD", "retainedEarnings": "-245184000", "totalLiabilities": "31060000", "otherCurrentAssets": "3281000", "totalCurrentAssets": "81616000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3622000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46638000", "currentAccountsPayable": "16941000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1125000", "totalShareholderEquity": "97194000", "capitalLeaseObligations": "1125000", "otherCurrentLiabilities": "11307000", "totalCurrentLiabilities": "28599000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "2461000", "cashAndShortTermInvestments": "46222000", "commonStockSharesOutstanding": "203480000", "intangibleAssetsExcludingGoodwill": "995000", "cashAndCashEquivalentsAtCarryingValue": "46222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2358000", "operatingCashflow": "-17490000", "capitalExpenditures": "613000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-250000", "cashflowFromInvestment": "-613000", "stockBasedCompensation": "1615000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-250000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3085000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 10761000, "cost_of_revenue": 16115000, "gross_profit": -5354000, "ebit": -22765000, "ebitda": -20461000, "pretax_income": -22765000, "tax_provision": 17000, "net_income": -22782000, "net_income_to_common": -22782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64437000, "total_current_assets": 98361000, "total_assets": 147960000, "short_term_debt": 394000, "long_term_debt": null, "total_debt": 394000, "total_liabilities": 32845000, "total_equity": 115115000, "shares_outstanding": 203301000, "goodwill_and_intangibles": 9385000 }, "cash_flow": { "operating_cash_flow": -21869000, "capital_expenditure": 1407000, "free_cash_flow": -20462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291883, "ticker_id": 2546, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22765000", "ebitda": "-20461000", "netIncome": "-22782000", "grossProfit": "-5354000", "depreciation": "None", "totalRevenue": "10761000", "costOfRevenue": "16115000", "interestIncome": "840000", "incomeBeforeTax": "-22765000", "interestExpense": "None", "operatingIncome": "-25244000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "840000", "nonInterestIncome": "None", "operatingExpenses": "19890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2304000", "sellingGeneralAndAdministrative": "15580000", "netIncomeFromContinuingOperations": "-22782000" }, "balance": { "goodwill": "8327000", "inventory": "26942000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "147960000", "longTermDebt": "None", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1058000", "reportedCurrency": "USD", "retainedEarnings": "-225913000", "totalLiabilities": "32845000", "otherCurrentAssets": "2709000", "totalCurrentAssets": "98361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49599000", "currentAccountsPayable": "11500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "799000", "totalShareholderEquity": "115115000", "capitalLeaseObligations": "799000", "otherCurrentLiabilities": "16923000", "totalCurrentLiabilities": "29854000", "otherNonCurrentLiabilities": "919000", "totalNonCurrentLiabilities": "2991000", "cashAndShortTermInvestments": "64437000", "commonStockSharesOutstanding": "203301000", "intangibleAssetsExcludingGoodwill": "1058000", "cashAndCashEquivalentsAtCarryingValue": "64437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4961000", "operatingCashflow": "-21869000", "capitalExpenditures": "1407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517000", "cashflowFromInvestment": "-1407000", "stockBasedCompensation": "743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10761000, "cost_of_revenue": 16115000, "gross_profit": -5354000, "research_and_development": 41742000, "selling_general_admin": 15580000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22765000, "depreciation_amortisation": 2304000, "ebitda": -20461000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22765000, "tax_provision": 17000, "effective_tax_rate": null, "net_income": -22782000, "net_income_continuing_ops": -22782000, "net_income_to_common": -22782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64437000, "short_term_investments": null, "net_receivables": 4273000, "inventory": 26942000, "other_current_assets": null, "total_current_assets": 98361000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 1058000, "goodwill_and_intangibles": 9385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49599000, "total_assets": 147960000, "short_term_debt": 394000, "accounts_payable": 11500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29854000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2991000, "total_liabilities": 32845000, "total_debt": 394000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -225913000, "total_equity": 115115000, "shares_outstanding": 203301000, "operating_cash_flow": -21869000, "stock_based_compensation": 743000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -517000, "free_cash_flow": -20462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22765000", "ebitda": "-20461000", "netIncome": "-22782000", "grossProfit": "-5354000", "depreciation": "None", "totalRevenue": "10761000", "costOfRevenue": "16115000", "interestIncome": "840000", "incomeBeforeTax": "-22765000", "interestExpense": "None", "operatingIncome": "-25244000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "17000", "reportedCurrency": "USD", "netInterestIncome": "840000", "nonInterestIncome": "None", "operatingExpenses": "19890000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2304000", "sellingGeneralAndAdministrative": "15580000", "netIncomeFromContinuingOperations": "-22782000" }, "balance": { "goodwill": "8327000", "inventory": "26942000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "147960000", "longTermDebt": "None", "shortTermDebt": "394000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1058000", "reportedCurrency": "USD", "retainedEarnings": "-225913000", "totalLiabilities": "32845000", "otherCurrentAssets": "2709000", "totalCurrentAssets": "98361000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49599000", "currentAccountsPayable": "11500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "799000", "totalShareholderEquity": "115115000", "capitalLeaseObligations": "799000", "otherCurrentLiabilities": "16923000", "totalCurrentLiabilities": "29854000", "otherNonCurrentLiabilities": "919000", "totalNonCurrentLiabilities": "2991000", "cashAndShortTermInvestments": "64437000", "commonStockSharesOutstanding": "203301000", "intangibleAssetsExcludingGoodwill": "1058000", "cashAndCashEquivalentsAtCarryingValue": "64437000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "4961000", "operatingCashflow": "-21869000", "capitalExpenditures": "1407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-517000", "cashflowFromInvestment": "-1407000", "stockBasedCompensation": "743000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 4445000, "cost_of_revenue": 5965000, "gross_profit": -1520000, "ebit": -26525000, "ebitda": -23830000, "pretax_income": -22692000, "tax_provision": 2000, "net_income": -22694000, "net_income_to_common": -22694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88442000, "total_current_assets": 127374000, "total_assets": 178298000, "short_term_debt": 512000, "long_term_debt": null, "total_debt": 512000, "total_liabilities": 40641000, "total_equity": 137657000, "shares_outstanding": 203250000, "goodwill_and_intangibles": 9449000 }, "cash_flow": { "operating_cash_flow": -23104000, "capital_expenditure": 1581000, "free_cash_flow": -21523000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291885, "ticker_id": 2546, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26525000", "ebitda": "-23830000", "netIncome": "-22694000", "grossProfit": "-1520000", "depreciation": "None", "totalRevenue": "4445000", "costOfRevenue": "5965000", "interestIncome": "1252000", "incomeBeforeTax": "-22692000", "interestExpense": "None", "operatingIncome": "-26525000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "1252000", "nonInterestIncome": "None", "operatingExpenses": "25005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2695000", "sellingGeneralAndAdministrative": "25005000", "netIncomeFromContinuingOperations": "-22694000" }, "balance": { "goodwill": "8327000", "inventory": "33358000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "178298000", "longTermDebt": "None", "shortTermDebt": "512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1122000", "reportedCurrency": "USD", "retainedEarnings": "-203131000", "totalLiabilities": "40641000", "otherCurrentAssets": "3363000", "totalCurrentAssets": "127374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50924000", "currentAccountsPayable": "16366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003000", "totalShareholderEquity": "137657000", "capitalLeaseObligations": "1003000", "otherCurrentLiabilities": "19064000", "totalCurrentLiabilities": "35942000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "4699000", "cashAndShortTermInvestments": "88442000", "commonStockSharesOutstanding": "203250000", "intangibleAssetsExcludingGoodwill": "1122000", "cashAndCashEquivalentsAtCarryingValue": "88442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9483000", "operatingCashflow": "-23104000", "capitalExpenditures": "1581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1581000", "stockBasedCompensation": "1320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4445000, "cost_of_revenue": 5965000, "gross_profit": -1520000, "research_and_development": null, "selling_general_admin": 25005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26525000, "depreciation_amortisation": 2695000, "ebitda": -23830000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22692000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -22694000, "net_income_continuing_ops": -22694000, "net_income_to_common": -22694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88442000, "short_term_investments": null, "net_receivables": 2211000, "inventory": 33358000, "other_current_assets": null, "total_current_assets": 127374000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 1122000, "goodwill_and_intangibles": 9449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50924000, "total_assets": 178298000, "short_term_debt": 512000, "accounts_payable": 16366000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35942000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4699000, "total_liabilities": 40641000, "total_debt": 512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203131000, "total_equity": 137657000, "shares_outstanding": 203250000, "operating_cash_flow": -23104000, "stock_based_compensation": 1320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1581000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -21523000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26525000", "ebitda": "-23830000", "netIncome": "-22694000", "grossProfit": "-1520000", "depreciation": "None", "totalRevenue": "4445000", "costOfRevenue": "5965000", "interestIncome": "1252000", "incomeBeforeTax": "-22692000", "interestExpense": "None", "operatingIncome": "-26525000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "1252000", "nonInterestIncome": "None", "operatingExpenses": "25005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2695000", "sellingGeneralAndAdministrative": "25005000", "netIncomeFromContinuingOperations": "-22694000" }, "balance": { "goodwill": "8327000", "inventory": "33358000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "178298000", "longTermDebt": "None", "shortTermDebt": "512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1122000", "reportedCurrency": "USD", "retainedEarnings": "-203131000", "totalLiabilities": "40641000", "otherCurrentAssets": "3363000", "totalCurrentAssets": "127374000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2211000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50924000", "currentAccountsPayable": "16366000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003000", "totalShareholderEquity": "137657000", "capitalLeaseObligations": "1003000", "otherCurrentLiabilities": "19064000", "totalCurrentLiabilities": "35942000", "otherNonCurrentLiabilities": "908000", "totalNonCurrentLiabilities": "4699000", "cashAndShortTermInvestments": "88442000", "commonStockSharesOutstanding": "203250000", "intangibleAssetsExcludingGoodwill": "1122000", "cashAndCashEquivalentsAtCarryingValue": "88442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22694000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "9483000", "operatingCashflow": "-23104000", "capitalExpenditures": "1581000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-1581000", "stockBasedCompensation": "1320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2695000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 6449000, "cost_of_revenue": 8231000, "gross_profit": -1782000, "ebit": -28165000, "ebitda": -25449000, "pretax_income": -24777000, "tax_provision": 28000, "net_income": -24805000, "net_income_to_common": -24805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113011000, "total_current_assets": 151487000, "total_assets": 204916000, "short_term_debt": 688000, "long_term_debt": null, "total_debt": 688000, "total_liabilities": 45890000, "total_equity": 159026000, "shares_outstanding": 203184000, "goodwill_and_intangibles": 9512000 }, "cash_flow": { "operating_cash_flow": -25960000, "capital_expenditure": 1841000, "free_cash_flow": -24119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291886, "ticker_id": 2546, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28165000", "ebitda": "-25449000", "netIncome": "-24805000", "grossProfit": "-1782000", "depreciation": "None", "totalRevenue": "6449000", "costOfRevenue": "8231000", "interestIncome": "1596000", "incomeBeforeTax": "-24777000", "interestExpense": "None", "operatingIncome": "-28165000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "1596000", "nonInterestIncome": "None", "operatingExpenses": "26383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2716000", "sellingGeneralAndAdministrative": "26383000", "netIncomeFromContinuingOperations": "-24805000" }, "balance": { "goodwill": "8327000", "inventory": "34062000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "204916000", "longTermDebt": "None", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1185000", "reportedCurrency": "USD", "retainedEarnings": "-180437000", "totalLiabilities": "45890000", "otherCurrentAssets": "2035000", "totalCurrentAssets": "151487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53429000", "currentAccountsPayable": "19791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1249000", "totalShareholderEquity": "159026000", "capitalLeaseObligations": "1249000", "otherCurrentLiabilities": "18291000", "totalCurrentLiabilities": "38770000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "7120000", "cashAndShortTermInvestments": "113011000", "commonStockSharesOutstanding": "203184000", "intangibleAssetsExcludingGoodwill": "1185000", "cashAndCashEquivalentsAtCarryingValue": "113011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "316000", "operatingCashflow": "-25960000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000", "cashflowFromInvestment": "-1841000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6449000, "cost_of_revenue": 8231000, "gross_profit": -1782000, "research_and_development": null, "selling_general_admin": 26383000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28165000, "depreciation_amortisation": 2716000, "ebitda": -25449000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24777000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -24805000, "net_income_continuing_ops": -24805000, "net_income_to_common": -24805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113011000, "short_term_investments": null, "net_receivables": 2379000, "inventory": 34062000, "other_current_assets": null, "total_current_assets": 151487000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 1185000, "goodwill_and_intangibles": 9512000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53429000, "total_assets": 204916000, "short_term_debt": 688000, "accounts_payable": 19791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38770000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7120000, "total_liabilities": 45890000, "total_debt": 688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180437000, "total_equity": 159026000, "shares_outstanding": 203184000, "operating_cash_flow": -25960000, "stock_based_compensation": 281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1841000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -221000, "free_cash_flow": -24119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28165000", "ebitda": "-25449000", "netIncome": "-24805000", "grossProfit": "-1782000", "depreciation": "None", "totalRevenue": "6449000", "costOfRevenue": "8231000", "interestIncome": "1596000", "incomeBeforeTax": "-24777000", "interestExpense": "None", "operatingIncome": "-28165000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "1596000", "nonInterestIncome": "None", "operatingExpenses": "26383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2716000", "sellingGeneralAndAdministrative": "26383000", "netIncomeFromContinuingOperations": "-24805000" }, "balance": { "goodwill": "8327000", "inventory": "34062000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "204916000", "longTermDebt": "None", "shortTermDebt": "688000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1185000", "reportedCurrency": "USD", "retainedEarnings": "-180437000", "totalLiabilities": "45890000", "otherCurrentAssets": "2035000", "totalCurrentAssets": "151487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53429000", "currentAccountsPayable": "19791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1249000", "totalShareholderEquity": "159026000", "capitalLeaseObligations": "1249000", "otherCurrentLiabilities": "18291000", "totalCurrentLiabilities": "38770000", "otherNonCurrentLiabilities": "685000", "totalNonCurrentLiabilities": "7120000", "cashAndShortTermInvestments": "113011000", "commonStockSharesOutstanding": "203184000", "intangibleAssetsExcludingGoodwill": "1185000", "cashAndCashEquivalentsAtCarryingValue": "113011000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24805000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "316000", "operatingCashflow": "-25960000", "capitalExpenditures": "1841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-221000", "cashflowFromInvestment": "-1841000", "stockBasedCompensation": "281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 4978000, "cost_of_revenue": 9105000, "gross_profit": -4127000, "ebit": -30422000, "ebitda": -28096000, "pretax_income": -23648000, "tax_provision": -4000, "net_income": -23644000, "net_income_to_common": -23644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141033000, "total_current_assets": 182404000, "total_assets": 237088000, "short_term_debt": 914000, "long_term_debt": null, "total_debt": 914000, "total_liabilities": 53311000, "total_equity": 183777000, "shares_outstanding": 203100000, "goodwill_and_intangibles": 9576000 }, "cash_flow": { "operating_cash_flow": -22926000, "capital_expenditure": 3239000, "free_cash_flow": -19687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291887, "ticker_id": 2546, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30422000", "ebitda": "-28096000", "netIncome": "-23644000", "grossProfit": "-4127000", "depreciation": "None", "totalRevenue": "4978000", "costOfRevenue": "9105000", "interestIncome": "2016000", "incomeBeforeTax": "-23648000", "interestExpense": "8172000", "operatingIncome": "-30422000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "2016000", "nonInterestIncome": "None", "operatingExpenses": "26295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "23896000", "netIncomeFromContinuingOperations": "-23644000" }, "balance": { "goodwill": "8327000", "inventory": "35105000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "237088000", "longTermDebt": "None", "shortTermDebt": "914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1249000", "reportedCurrency": "USD", "retainedEarnings": "-155632000", "totalLiabilities": "53311000", "otherCurrentAssets": "3129000", "totalCurrentAssets": "182404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54684000", "currentAccountsPayable": "27457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1591000", "totalShareholderEquity": "183777000", "capitalLeaseObligations": "1591000", "otherCurrentLiabilities": "15762000", "totalCurrentLiabilities": "44133000", "otherNonCurrentLiabilities": "847000", "totalNonCurrentLiabilities": "9178000", "cashAndShortTermInvestments": "141033000", "commonStockSharesOutstanding": "203100000", "intangibleAssetsExcludingGoodwill": "1249000", "cashAndCashEquivalentsAtCarryingValue": "141033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5505000", "operatingCashflow": "-22926000", "capitalExpenditures": "3239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-706000", "cashflowFromInvestment": "-3239000", "stockBasedCompensation": "2282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4978000, "cost_of_revenue": 9105000, "gross_profit": -4127000, "research_and_development": 54070000, "selling_general_admin": 23896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30422000, "depreciation_amortisation": 2326000, "ebitda": -28096000, "interest_expense": 8172000, "interest_income": null, "other_non_operating": null, "pretax_income": -23648000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -23644000, "net_income_continuing_ops": -23644000, "net_income_to_common": -23644000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141033000, "short_term_investments": null, "net_receivables": 3137000, "inventory": 35105000, "other_current_assets": null, "total_current_assets": 182404000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 1249000, "goodwill_and_intangibles": 9576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54684000, "total_assets": 237088000, "short_term_debt": 914000, "accounts_payable": 27457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9178000, "total_liabilities": 53311000, "total_debt": 914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155632000, "total_equity": 183777000, "shares_outstanding": 203100000, "operating_cash_flow": -22926000, "stock_based_compensation": 2282000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -706000, "free_cash_flow": -19687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30422000", "ebitda": "-28096000", "netIncome": "-23644000", "grossProfit": "-4127000", "depreciation": "None", "totalRevenue": "4978000", "costOfRevenue": "9105000", "interestIncome": "2016000", "incomeBeforeTax": "-23648000", "interestExpense": "8172000", "operatingIncome": "-30422000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "2016000", "nonInterestIncome": "None", "operatingExpenses": "26295000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2326000", "sellingGeneralAndAdministrative": "23896000", "netIncomeFromContinuingOperations": "-23644000" }, "balance": { "goodwill": "8327000", "inventory": "35105000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "237088000", "longTermDebt": "None", "shortTermDebt": "914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1249000", "reportedCurrency": "USD", "retainedEarnings": "-155632000", "totalLiabilities": "53311000", "otherCurrentAssets": "3129000", "totalCurrentAssets": "182404000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54684000", "currentAccountsPayable": "27457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1591000", "totalShareholderEquity": "183777000", "capitalLeaseObligations": "1591000", "otherCurrentLiabilities": "15762000", "totalCurrentLiabilities": "44133000", "otherNonCurrentLiabilities": "847000", "totalNonCurrentLiabilities": "9178000", "cashAndShortTermInvestments": "141033000", "commonStockSharesOutstanding": "203100000", "intangibleAssetsExcludingGoodwill": "1249000", "cashAndCashEquivalentsAtCarryingValue": "141033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23644000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-5505000", "operatingCashflow": "-22926000", "capitalExpenditures": "3239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-706000", "cashflowFromInvestment": "-3239000", "stockBasedCompensation": "2282000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-706000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 15091000, "cost_of_revenue": 20279000, "gross_profit": -5188000, "ebit": -33755000, "ebitda": -31576000, "pretax_income": -33078000, "tax_provision": 15000, "net_income": -33093000, "net_income_to_common": -33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167904000, "total_current_assets": 210727000, "total_assets": 266147000, "short_term_debt": 1152000, "long_term_debt": null, "total_debt": 1152000, "total_liabilities": 60284000, "total_equity": 205863000, "shares_outstanding": 202672000, "goodwill_and_intangibles": 9674000 }, "cash_flow": { "operating_cash_flow": -27586000, "capital_expenditure": 2492000, "free_cash_flow": -25094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291888, "ticker_id": 2546, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33755000", "ebitda": "-31576000", "netIncome": "-33093000", "grossProfit": "-5188000", "depreciation": "None", "totalRevenue": "15091000", "costOfRevenue": "20279000", "interestIncome": "2365000", "incomeBeforeTax": "-33078000", "interestExpense": "8172000", "operatingIncome": "-33755000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "2365000", "nonInterestIncome": "None", "operatingExpenses": "28567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2179000", "sellingGeneralAndAdministrative": "23896000", "netIncomeFromContinuingOperations": "-33093000" }, "balance": { "goodwill": "8327000", "inventory": "32122000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "266147000", "longTermDebt": "None", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1347000", "reportedCurrency": "USD", "retainedEarnings": "-131988000", "totalLiabilities": "60284000", "otherCurrentAssets": "3004000", "totalCurrentAssets": "210727000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55419999", "currentAccountsPayable": "23925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1944000", "totalShareholderEquity": "205863000", "capitalLeaseObligations": "1944000", "otherCurrentLiabilities": "20975000", "totalCurrentLiabilities": "46266000", "otherNonCurrentLiabilities": "814000", "totalNonCurrentLiabilities": "14018000", "cashAndShortTermInvestments": "167904000", "commonStockSharesOutstanding": "202672000", "intangibleAssetsExcludingGoodwill": "1347000", "cashAndCashEquivalentsAtCarryingValue": "167904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-388000", "operatingCashflow": "-27586000", "capitalExpenditures": "2492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1966000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15091000, "cost_of_revenue": 20279000, "gross_profit": -5188000, "research_and_development": 54070000, "selling_general_admin": 23896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33755000, "depreciation_amortisation": 2179000, "ebitda": -31576000, "interest_expense": 8172000, "interest_income": null, "other_non_operating": null, "pretax_income": -33078000, "tax_provision": 15000, "effective_tax_rate": null, "net_income": -33093000, "net_income_continuing_ops": -33093000, "net_income_to_common": -33093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167904000, "short_term_investments": null, "net_receivables": 7697000, "inventory": 32122000, "other_current_assets": null, "total_current_assets": 210727000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 1347000, "goodwill_and_intangibles": 9674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55419999, "total_assets": 266147000, "short_term_debt": 1152000, "accounts_payable": 23925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 46266000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14018000, "total_liabilities": 60284000, "total_debt": 1152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131988000, "total_equity": 205863000, "shares_outstanding": 202672000, "operating_cash_flow": -27586000, "stock_based_compensation": 2360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2492000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1966000, "free_cash_flow": -25094000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33755000", "ebitda": "-31576000", "netIncome": "-33093000", "grossProfit": "-5188000", "depreciation": "None", "totalRevenue": "15091000", "costOfRevenue": "20279000", "interestIncome": "2365000", "incomeBeforeTax": "-33078000", "interestExpense": "8172000", "operatingIncome": "-33755000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "15000", "reportedCurrency": "USD", "netInterestIncome": "2365000", "nonInterestIncome": "None", "operatingExpenses": "28567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54070000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2179000", "sellingGeneralAndAdministrative": "23896000", "netIncomeFromContinuingOperations": "-33093000" }, "balance": { "goodwill": "8327000", "inventory": "32122000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "266147000", "longTermDebt": "None", "shortTermDebt": "1152000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1347000", "reportedCurrency": "USD", "retainedEarnings": "-131988000", "totalLiabilities": "60284000", "otherCurrentAssets": "3004000", "totalCurrentAssets": "210727000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55419999", "currentAccountsPayable": "23925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1944000", "totalShareholderEquity": "205863000", "capitalLeaseObligations": "1944000", "otherCurrentLiabilities": "20975000", "totalCurrentLiabilities": "46266000", "otherNonCurrentLiabilities": "814000", "totalNonCurrentLiabilities": "14018000", "cashAndShortTermInvestments": "167904000", "commonStockSharesOutstanding": "202672000", "intangibleAssetsExcludingGoodwill": "1347000", "cashAndCashEquivalentsAtCarryingValue": "167904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33093000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-388000", "operatingCashflow": "-27586000", "capitalExpenditures": "2492000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1966000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1969000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3018000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 8144000, "cost_of_revenue": 7052000, "gross_profit": 1092000, "ebit": -25343000, "ebitda": -23901000, "pretax_income": -14579000, "tax_provision": -1000, "net_income": -14578000, "net_income_to_common": -14578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199948000, "total_current_assets": 239929000, "total_assets": 295946000, "short_term_debt": 1399000, "long_term_debt": null, "total_debt": 1399000, "total_liabilities": 57408000, "total_equity": 238538000, "shares_outstanding": 202529000, "goodwill_and_intangibles": 9790000 }, "cash_flow": { "operating_cash_flow": -14681000, "capital_expenditure": 2795000, "free_cash_flow": -11886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291890, "ticker_id": 2546, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25343000", "ebitda": "-23901000", "netIncome": "-14578000", "grossProfit": "1092000", "depreciation": "None", "totalRevenue": "8144000", "costOfRevenue": "7052000", "interestIncome": "2726000", "incomeBeforeTax": "-14579000", "interestExpense": "2726000", "operatingIncome": "-25343000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "2726000", "nonInterestIncome": "None", "operatingExpenses": "26435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1442000", "sellingGeneralAndAdministrative": "26435000", "netIncomeFromContinuingOperations": "-14578000" }, "balance": { "goodwill": "8327000", "inventory": "32789000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "295946000", "longTermDebt": "None", "shortTermDebt": "1399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1463000", "reportedCurrency": "USD", "retainedEarnings": "-98895000", "totalLiabilities": "57408000", "otherCurrentAssets": "1946000", "totalCurrentAssets": "239929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56017000", "currentAccountsPayable": "4379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39908000", "shortLongTermDebtTotal": "2304000", "totalShareholderEquity": "238538000", "capitalLeaseObligations": "2304000", "otherCurrentLiabilities": "39619000", "totalCurrentLiabilities": "45397000", "otherNonCurrentLiabilities": "397000", "totalNonCurrentLiabilities": "12011000", "cashAndShortTermInvestments": "199948000", "commonStockSharesOutstanding": "202529000", "intangibleAssetsExcludingGoodwill": "1463000", "cashAndCashEquivalentsAtCarryingValue": "199948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-653000", "operatingCashflow": "-14681000", "capitalExpenditures": "2795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1552000", "cashflowFromInvestment": "-2795000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8144000, "cost_of_revenue": 7052000, "gross_profit": 1092000, "research_and_development": null, "selling_general_admin": 26435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25343000, "depreciation_amortisation": 1442000, "ebitda": -23901000, "interest_expense": 2726000, "interest_income": null, "other_non_operating": null, "pretax_income": -14579000, "tax_provision": -1000, "effective_tax_rate": null, "net_income": -14578000, "net_income_continuing_ops": -14578000, "net_income_to_common": -14578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199948000, "short_term_investments": null, "net_receivables": 5246000, "inventory": 32789000, "other_current_assets": null, "total_current_assets": 239929000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 1463000, "goodwill_and_intangibles": 9790000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56017000, "total_assets": 295946000, "short_term_debt": 1399000, "accounts_payable": 4379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45397000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12011000, "total_liabilities": 57408000, "total_debt": 1399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98895000, "total_equity": 238538000, "shares_outstanding": 202529000, "operating_cash_flow": -14681000, "stock_based_compensation": 2364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2795000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1552000, "free_cash_flow": -11886000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25343000", "ebitda": "-23901000", "netIncome": "-14578000", "grossProfit": "1092000", "depreciation": "None", "totalRevenue": "8144000", "costOfRevenue": "7052000", "interestIncome": "2726000", "incomeBeforeTax": "-14579000", "interestExpense": "2726000", "operatingIncome": "-25343000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1000", "reportedCurrency": "USD", "netInterestIncome": "2726000", "nonInterestIncome": "None", "operatingExpenses": "26435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7052000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1442000", "sellingGeneralAndAdministrative": "26435000", "netIncomeFromContinuingOperations": "-14578000" }, "balance": { "goodwill": "8327000", "inventory": "32789000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "295946000", "longTermDebt": "None", "shortTermDebt": "1399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1463000", "reportedCurrency": "USD", "retainedEarnings": "-98895000", "totalLiabilities": "57408000", "otherCurrentAssets": "1946000", "totalCurrentAssets": "239929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56017000", "currentAccountsPayable": "4379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39908000", "shortLongTermDebtTotal": "2304000", "totalShareholderEquity": "238538000", "capitalLeaseObligations": "2304000", "otherCurrentLiabilities": "39619000", "totalCurrentLiabilities": "45397000", "otherNonCurrentLiabilities": "397000", "totalNonCurrentLiabilities": "12011000", "cashAndShortTermInvestments": "199948000", "commonStockSharesOutstanding": "202529000", "intangibleAssetsExcludingGoodwill": "1463000", "cashAndCashEquivalentsAtCarryingValue": "199948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-653000", "operatingCashflow": "-14681000", "capitalExpenditures": "2795000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1552000", "cashflowFromInvestment": "-2795000", "stockBasedCompensation": "2364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "income_statement": { "revenue": 7026000, "cost_of_revenue": 9966000, "gross_profit": -2940000, "ebit": -31984000, "ebitda": -31279000, "pretax_income": -40668000, "tax_provision": 64000, "net_income": -40732000, "net_income_to_common": -40732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215872000, "total_current_assets": 255850000, "total_assets": 310461000, "short_term_debt": 1385000, "long_term_debt": null, "total_debt": 1385000, "total_liabilities": 61332000, "total_equity": 249129000, "shares_outstanding": 202409000, "goodwill_and_intangibles": 9905000 }, "cash_flow": { "operating_cash_flow": -16645000, "capital_expenditure": 3527000, "free_cash_flow": -13118000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 291891, "ticker_id": 2546, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:30:11.524934+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31984000", "ebitda": "-31279000", "netIncome": "-40732000", "grossProfit": "-2940000", "depreciation": "None", "totalRevenue": "7026000", "costOfRevenue": "9966000", "interestIncome": "2754000", "incomeBeforeTax": "-40668000", "interestExpense": "2754000", "operatingIncome": "-31984000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "2754000", "nonInterestIncome": "None", "operatingExpenses": "29044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11438000", "costofGoodsAndServicesSold": "9966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "29044000", "netIncomeFromContinuingOperations": "-40732000" }, "balance": { "goodwill": "8327000", "inventory": "32174000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "310461000", "longTermDebt": "None", "shortTermDebt": "1385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1578000", "reportedCurrency": "USD", "retainedEarnings": "-84317000", "totalLiabilities": "61332000", "otherCurrentAssets": "2720000", "totalCurrentAssets": "255850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54611000", "currentAccountsPayable": "6072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35678000", "shortLongTermDebtTotal": "2629000", "totalShareholderEquity": "249129000", "capitalLeaseObligations": "2629000", "otherCurrentLiabilities": "33371000", "totalCurrentLiabilities": "40828000", "otherNonCurrentLiabilities": "425000", "totalNonCurrentLiabilities": "20504000", "cashAndShortTermInvestments": "215872000", "commonStockSharesOutstanding": "202409000", "intangibleAssetsExcludingGoodwill": "1578000", "cashAndCashEquivalentsAtCarryingValue": "215872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2025000", "operatingCashflow": "-16645000", "capitalExpenditures": "3527000", "changeInReceivables": "-3328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-3527000", "stockBasedCompensation": "2378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20170000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7026000, "cost_of_revenue": 9966000, "gross_profit": -2940000, "research_and_development": null, "selling_general_admin": 29044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31984000, "depreciation_amortisation": 705000, "ebitda": -31279000, "interest_expense": 2754000, "interest_income": null, "other_non_operating": null, "pretax_income": -40668000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": -40732000, "net_income_continuing_ops": -40732000, "net_income_to_common": -40732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215872000, "short_term_investments": null, "net_receivables": 5084000, "inventory": 32174000, "other_current_assets": null, "total_current_assets": 255850000, "net_ppe": null, "goodwill": 8327000, "intangible_assets": 1578000, "goodwill_and_intangibles": 9905000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54611000, "total_assets": 310461000, "short_term_debt": 1385000, "accounts_payable": 6072000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20504000, "total_liabilities": 61332000, "total_debt": 1385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84317000, "total_equity": 249129000, "shares_outstanding": 202409000, "operating_cash_flow": -16645000, "stock_based_compensation": 2378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -13118000, "net_change_in_cash": -20170000 }, "raw_data": { "income": { "ebit": "-31984000", "ebitda": "-31279000", "netIncome": "-40732000", "grossProfit": "-2940000", "depreciation": "None", "totalRevenue": "7026000", "costOfRevenue": "9966000", "interestIncome": "2754000", "incomeBeforeTax": "-40668000", "interestExpense": "2754000", "operatingIncome": "-31984000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "2754000", "nonInterestIncome": "None", "operatingExpenses": "29044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-11438000", "costofGoodsAndServicesSold": "9966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "705000", "sellingGeneralAndAdministrative": "29044000", "netIncomeFromContinuingOperations": "-40732000" }, "balance": { "goodwill": "8327000", "inventory": "32174000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "310461000", "longTermDebt": "None", "shortTermDebt": "1385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1578000", "reportedCurrency": "USD", "retainedEarnings": "-84317000", "totalLiabilities": "61332000", "otherCurrentAssets": "2720000", "totalCurrentAssets": "255850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54611000", "currentAccountsPayable": "6072000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35678000", "shortLongTermDebtTotal": "2629000", "totalShareholderEquity": "249129000", "capitalLeaseObligations": "2629000", "otherCurrentLiabilities": "33371000", "totalCurrentLiabilities": "40828000", "otherNonCurrentLiabilities": "425000", "totalNonCurrentLiabilities": "20504000", "cashAndShortTermInvestments": "215872000", "commonStockSharesOutstanding": "202409000", "intangibleAssetsExcludingGoodwill": "1578000", "cashAndCashEquivalentsAtCarryingValue": "215872000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2025000", "operatingCashflow": "-16645000", "capitalExpenditures": "3527000", "changeInReceivables": "-3328000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-3527000", "stockBasedCompensation": "2378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20170000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "705000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }