{
  "ticker": {
    "uuid": "3538972b-cf87-4341-a707-782552a937f5",
    "symbol": "AEG",
    "name": "Aegis Brands Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Consumer Cyclical",
    "industry": "Restaurants",
    "page_url": "https://sharemaestro.com/factors/ticker/3538972b-cf87-4341-a707-782552a937f5/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/3538972b-cf87-4341-a707-782552a937f5/"
  },
  "ticker_metadata": {
    "id": 35019,
    "uuid": "3538972b-cf87-4341-a707-782552a937f5",
    "symbol": "AEG",
    "name": "Aegis Brands Inc.",
    "asset_type": "equity",
    "market_cap": 23453972,
    "stock_exchange_id": 42,
    "industry": "Restaurants",
    "sector": "Consumer Cyclical",
    "description": "Aegis Brands Inc. engages in the food and beverage business in Canada. It offers wings, fries, and garlic dill sauce, as well as food products. The company owns and operates corporate and franchised restaurants under the St. Louis Bar & Grill brand name. It also sells its products through online. The company was formerly known as The Second Cup Ltd. And changed its name to Aegis Brands Inc. in September 2020. Aegis Brands Inc. was founded in 1975 and is based in Toronto, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "3538972b-cf87-4341-a707-782552a937f5",
      "symbol": "AEG",
      "name": "Aegis Brands Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Consumer Cyclical",
      "industry": "Restaurants",
      "page_url": "https://sharemaestro.com/factors/ticker/3538972b-cf87-4341-a707-782552a937f5/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/3538972b-cf87-4341-a707-782552a937f5/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.67,
      "value": 0.57,
      "quality": 0.58,
      "momentum": 0.59,
      "coverage": 0.909,
      "confidence": 0.909,
      "delta": null
    },
    "headline_factors": {
      "price": 0.27,
      "market_cap": 23027535.09,
      "pe_ratio": 6.9007,
      "earnings_yield": 0.1029,
      "ebitda_to_ev": 0.142,
      "shareholder_yield": 0,
      "roe": 0.144,
      "piotroski_f_score": 7,
      "momentum_12_1": -0.25,
      "volatility_252d": 0.5529
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:44.756629+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.27,
        "market_cap": 23027535.09,
        "market_cap_usd": 23027535.09,
        "enterprise_value": 48220535.09,
        "shares_outstanding": 85287167,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 6.9007,
        "pb_ratio": 0.9937,
        "ptbv_ratio": 0.9937,
        "ps_ratio": 1.3627,
        "pcf_ratio": 8.657,
        "pfcf_ratio": 9.824,
        "ev_ebitda": 7.0416,
        "ev_ebit": 9.718,
        "ev_sales": 2.8535,
        "ev_fcf": 20.5719,
        "earnings_yield": 0.1029,
        "fcf_yield": 0.0486,
        "price_to_sales": 1.3627,
        "price_to_book": 0.9937,
        "price_to_cashflow": 8.657,
        "ebitda_to_ev": 0.142,
        "sales_yield": 0.3505
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.1667,
        "total_yield": 0.1667
      },
      "quality": {
        "gross_margin": 0.7106,
        "operating_margin": 0.2936,
        "net_margin": 0.1975,
        "ebitda_margin": 0.4052,
        "fcf_margin": 0.1387,
        "roe": 0.144,
        "roa": 0.06,
        "roic": 0.0769,
        "roc_greenblatt": -4.4824,
        "asset_turnover": 0.3038,
        "cash_conversion": 0.7024,
        "accruals_ratio": 0.0122,
        "sbc_to_revenue": null,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 0.591,
        "revenue_stability_5y": 0.5712,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.2158,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.6789,
        "debt_to_assets": 0.4751,
        "interest_coverage": 2.2824,
        "current_ratio": 0.6797,
        "quick_ratio": 0.6797,
        "net_debt": 25193000,
        "local_beta": 0.1302,
        "volatility_252d": 0.5529,
        "volatility_60d": 1.2916,
        "max_drawdown_12m": -0.4,
        "risk_adjusted_momentum": -0.4522
      },
      "growth": {
        "revenue_growth_1y": -0.0341,
        "revenue_growth_3y_cagr": 1.0696,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.1556,
        "revenue_growth": -0.0341,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": 0,
        "price_return_3m": -0.2059,
        "price_return_6m": -0.0357,
        "price_return_9m": -0.1818,
        "price_return_12m": -0.25,
        "price_return_12m_ex1m": -0.25,
        "momentum_6m": -0.0357,
        "momentum_12m": -0.25,
        "momentum_12_1": -0.25,
        "distance_from_52w_high": -0.325,
        "distance_from_52w_low": 0.125,
        "relative_strength": -0.5521
      },
      "raw_ttm": {
        "revenue_ttm": 16899000,
        "gross_profit_ttm": 12008000,
        "ebit_ttm": 4962000,
        "ebitda_ttm": 6848000,
        "net_income_ttm": 3337000,
        "eps_diluted_ttm": 0.0391,
        "operating_cash_flow_ttm": 2660000,
        "capital_expenditure_ttm": -316000,
        "fcf_ttm": 2344000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 2174000,
        "cash_and_equivalents": 1236000,
        "total_current_assets": 6289000,
        "total_current_liabilities": 9253000,
        "net_ppe": 231000,
        "total_assets": 55633000,
        "total_debt": 26429000,
        "total_equity": 23173000,
        "net_working_capital": -1338000,
        "book_value_per_share": 0.2717,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.2717
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 43,
        "quality_composite": 42,
        "momentum_composite": 41,
        "growth_composite": 41,
        "yield_composite": 43,
        "svqf_composite": 37,
        "vc1_composite": 44,
        "vc2_composite": 43,
        "vc3_composite": 43,
        "trending_value_composite": null,
        "overall_composite": 33,
        "quality_value_composite": 0.575,
        "os_score": 0.67,
        "value_percentile": 0.57,
        "quality_percentile": 0.58,
        "momentum_percentile": 0.59,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 44,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11093,
    "ticker_id": 35019,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:44.756629+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.27,
    "market_cap": 23027535.09,
    "market_cap_usd": 23027535.09,
    "enterprise_value": 48220535.09,
    "shares_outstanding": 85287167,
    "fx_rate_to_usd": null,
    "pe_ratio": 6.90066979,
    "pb_ratio": 0.99372266,
    "ptbv_ratio": 0.99372266,
    "ps_ratio": 1.36265667,
    "pcf_ratio": 8.65696808,
    "pfcf_ratio": 9.82403374,
    "ev_ebitda": 7.0415501,
    "ev_ebit": 9.71796354,
    "ev_sales": 2.85345494,
    "ev_fcf": 20.57190064,
    "earnings_yield": 0.10290222,
    "fcf_yield": 0.04861,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0.16667003,
    "total_yield": 0.16667003,
    "gross_margin": 0.71057459,
    "operating_margin": 0.29362684,
    "net_margin": 0.19746731,
    "ebitda_margin": 0.40523108,
    "fcf_margin": 0.13870643,
    "roe": 0.1440038,
    "roa": 0.05998238,
    "roic": 0.07694455,
    "roc_greenblatt": -4.48238482,
    "asset_turnover": 0.30375856,
    "cash_conversion": 0.70242733,
    "accruals_ratio": 0.01216904,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 3.67888435,
    "debt_to_assets": 0.47505977,
    "interest_coverage": 2.2824287,
    "current_ratio": 0.67967146,
    "quick_ratio": 0.67967146,
    "net_debt": 25193000,
    "revenue_growth_1y": -0.03405348,
    "revenue_growth_3y_cagr": 1.06957196,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": 0.15555103,
    "piotroski_f_score": 7,
    "altman_z_score": null,
    "earnings_stability_5y": 0.591014,
    "revenue_stability_5y": 0.571232,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": 0,
    "price_return_3m": -0.20588235,
    "price_return_6m": -0.03571429,
    "price_return_9m": -0.18181818,
    "price_return_12m": -0.25,
    "price_return_12m_ex1m": -0.25,
    "distance_from_52w_high": -0.325,
    "distance_from_52w_low": 0.125,
    "relative_strength": -0.55210641,
    "local_beta": 0.1302,
    "volatility_252d": 0.552872,
    "volatility_60d": 1.29161,
    "max_drawdown_12m": -0.4,
    "revenue_ttm": 16899000,
    "gross_profit_ttm": 12008000,
    "ebit_ttm": 4962000,
    "ebitda_ttm": 6848000,
    "net_income_ttm": 3337000,
    "eps_diluted_ttm": 0.03912664,
    "operating_cash_flow_ttm": 2660000,
    "capital_expenditure_ttm": -316000,
    "fcf_ttm": 2344000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 2174000,
    "cash_and_equivalents": 1236000,
    "total_current_assets": 6289000,
    "total_current_liabilities": 9253000,
    "net_ppe": 231000,
    "total_assets": 55633000,
    "total_debt": 26429000,
    "total_equity": 23173000,
    "net_working_capital": -1338000,
    "book_value_per_share": 0.27170559,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 0.27170559,
    "universe_ticker_count": null,
    "sector": "Consumer Cyclical",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 43,
    "quality_composite": 42,
    "momentum_composite": 41,
    "growth_composite": 41,
    "yield_composite": 43,
    "svqf_composite": 37,
    "vc1_composite": 44,
    "vc2_composite": 43,
    "vc3_composite": 43,
    "trending_value_composite": null,
    "overall_composite": 33,
    "factor_coverage": 0.909,
    "signal_confidence": 0.909,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 44,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.27,
      "os": 0.67,
      "value": 0.57,
      "quality": 0.58,
      "momentum": 0.59,
      "confidence": 0.909,
      "coverage": 0.909,
      "pe_ratio": 6.9007,
      "earnings_yield": 0.1029,
      "shareholder_yield": 0,
      "roe": 0.144,
      "momentum_12_1": -0.25,
      "complete_fields": {
        "id": 11093,
        "ticker_id": 35019,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:44.756629+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.27,
        "market_cap": 23027535.09,
        "market_cap_usd": 23027535.09,
        "enterprise_value": 48220535.09,
        "shares_outstanding": 85287167,
        "fx_rate_to_usd": null,
        "pe_ratio": 6.90066979,
        "pb_ratio": 0.99372266,
        "ptbv_ratio": 0.99372266,
        "ps_ratio": 1.36265667,
        "pcf_ratio": 8.65696808,
        "pfcf_ratio": 9.82403374,
        "ev_ebitda": 7.0415501,
        "ev_ebit": 9.71796354,
        "ev_sales": 2.85345494,
        "ev_fcf": 20.57190064,
        "earnings_yield": 0.10290222,
        "fcf_yield": 0.04861,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.16667003,
        "total_yield": 0.16667003,
        "gross_margin": 0.71057459,
        "operating_margin": 0.29362684,
        "net_margin": 0.19746731,
        "ebitda_margin": 0.40523108,
        "fcf_margin": 0.13870643,
        "roe": 0.1440038,
        "roa": 0.05998238,
        "roic": 0.07694455,
        "roc_greenblatt": -4.48238482,
        "asset_turnover": 0.30375856,
        "cash_conversion": 0.70242733,
        "accruals_ratio": 0.01216904,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 3.67888435,
        "debt_to_assets": 0.47505977,
        "interest_coverage": 2.2824287,
        "current_ratio": 0.67967146,
        "quick_ratio": 0.67967146,
        "net_debt": 25193000,
        "revenue_growth_1y": -0.03405348,
        "revenue_growth_3y_cagr": 1.06957196,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": 0.15555103,
        "piotroski_f_score": 7,
        "altman_z_score": null,
        "earnings_stability_5y": 0.591014,
        "revenue_stability_5y": 0.571232,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": 0,
        "price_return_3m": -0.20588235,
        "price_return_6m": -0.03571429,
        "price_return_9m": -0.18181818,
        "price_return_12m": -0.25,
        "price_return_12m_ex1m": -0.25,
        "distance_from_52w_high": -0.325,
        "distance_from_52w_low": 0.125,
        "relative_strength": -0.55210641,
        "local_beta": 0.1302,
        "volatility_252d": 0.552872,
        "volatility_60d": 1.29161,
        "max_drawdown_12m": -0.4,
        "revenue_ttm": 16899000,
        "gross_profit_ttm": 12008000,
        "ebit_ttm": 4962000,
        "ebitda_ttm": 6848000,
        "net_income_ttm": 3337000,
        "eps_diluted_ttm": 0.03912664,
        "operating_cash_flow_ttm": 2660000,
        "capital_expenditure_ttm": -316000,
        "fcf_ttm": 2344000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 2174000,
        "cash_and_equivalents": 1236000,
        "total_current_assets": 6289000,
        "total_current_liabilities": 9253000,
        "net_ppe": 231000,
        "total_assets": 55633000,
        "total_debt": 26429000,
        "total_equity": 23173000,
        "net_working_capital": -1338000,
        "book_value_per_share": 0.27170559,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 0.27170559,
        "universe_ticker_count": null,
        "sector": "Consumer Cyclical",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 43,
        "quality_composite": 42,
        "momentum_composite": 41,
        "growth_composite": 41,
        "yield_composite": 43,
        "svqf_composite": 37,
        "vc1_composite": 44,
        "vc2_composite": 43,
        "vc3_composite": 43,
        "trending_value_composite": null,
        "overall_composite": 33,
        "factor_coverage": 0.909,
        "signal_confidence": 0.909,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 44,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 17303000,
          "cost_of_revenue": 5042000,
          "gross_profit": 12261000,
          "ebit": 4824000,
          "ebitda": 6684000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2995000,
          "net_income_to_common": 2995000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 778000,
          "total_current_assets": 5930000,
          "total_assets": 55593000,
          "short_term_debt": 2811000,
          "long_term_debt": 20960000,
          "total_debt": 27334000,
          "total_liabilities": null,
          "total_equity": 22680000,
          "shares_outstanding": 85287167,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 2799000,
          "capital_expenditure": -782000,
          "free_cash_flow": 2017000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3447000
        },
        "complete_fields": {
          "id": 418291,
          "ticker_id": 35019,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "6684000",
              "netIncome": "2995000",
              "grossProfit": "12261000",
              "totalRevenue": "17303000",
              "costOfRevenue": "5042000",
              "interestExpense": "2252000",
              "operatingIncome": "4824000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1163000"
            },
            "balance": {
              "totalDebt": "27334000",
              "totalAssets": "55593000",
              "longTermDebt": "20960000",
              "shortTermDebt": "2811000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "85287167",
              "totalCurrentAssets": "5930000",
              "totalShareholderEquity": "22680000",
              "totalCurrentLiabilities": "8798000",
              "propertyPlantEquipmentNet": "268000",
              "cashAndShortTermInvestments": "778000"
            },
            "cashflow": {
              "freeCashFlow": "2017000",
              "dividendsPaid": null,
              "issuanceOfDebt": "400000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-3847000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "2799000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-782000"
            }
          },
          "revenue": 17303000,
          "cost_of_revenue": 5042000,
          "gross_profit": 12261000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4824000,
          "depreciation_amortisation": 1163000,
          "ebitda": 6684000,
          "interest_expense": 2252000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2995000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2995000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 778000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5930000,
          "net_ppe": 268000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 55593000,
          "short_term_debt": 2811000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8798000,
          "long_term_debt": 20960000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 27334000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 22680000,
          "shares_outstanding": 85287167,
          "operating_cash_flow": 2799000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -782000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3447000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2017000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "6684000",
            "netIncome": "2995000",
            "grossProfit": "12261000",
            "totalRevenue": "17303000",
            "costOfRevenue": "5042000",
            "interestExpense": "2252000",
            "operatingIncome": "4824000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1163000"
          },
          "balance": {
            "totalDebt": "27334000",
            "totalAssets": "55593000",
            "longTermDebt": "20960000",
            "shortTermDebt": "2811000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "85287167",
            "totalCurrentAssets": "5930000",
            "totalShareholderEquity": "22680000",
            "totalCurrentLiabilities": "8798000",
            "propertyPlantEquipmentNet": "268000",
            "cashAndShortTermInvestments": "778000"
          },
          "cashflow": {
            "freeCashFlow": "2017000",
            "dividendsPaid": null,
            "issuanceOfDebt": "400000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-3847000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "2799000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-782000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 17913000,
          "cost_of_revenue": 7586000,
          "gross_profit": 10327000,
          "ebit": 3744000,
          "ebitda": 5776000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -1295000,
          "net_income_to_common": -1295000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1033000,
          "total_current_assets": 6479000,
          "total_assets": 56341000,
          "short_term_debt": 3441000,
          "long_term_debt": 23657000,
          "total_debt": 29838000,
          "total_liabilities": null,
          "total_equity": 19627000,
          "shares_outstanding": 85287167,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -280000,
          "capital_expenditure": -749000,
          "free_cash_flow": -1029000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2006000
        },
        "complete_fields": {
          "id": 418296,
          "ticker_id": 35019,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5776000",
              "netIncome": "-1295000",
              "grossProfit": "10327000",
              "totalRevenue": "17913000",
              "costOfRevenue": "7586000",
              "interestExpense": "3021000",
              "operatingIncome": "3744000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1273000"
            },
            "balance": {
              "totalDebt": "29838000",
              "totalAssets": "56341000",
              "longTermDebt": "23657000",
              "shortTermDebt": "3441000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "85287167",
              "totalCurrentAssets": "6479000",
              "totalShareholderEquity": "19627000",
              "totalCurrentLiabilities": "10652000",
              "propertyPlantEquipmentNet": "347000",
              "cashAndShortTermInvestments": "1033000"
            },
            "cashflow": {
              "freeCashFlow": "-1029000",
              "dividendsPaid": null,
              "issuanceOfDebt": "600000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-2606000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "-280000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-749000"
            }
          },
          "revenue": 17913000,
          "cost_of_revenue": 7586000,
          "gross_profit": 10327000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3744000,
          "depreciation_amortisation": 1273000,
          "ebitda": 5776000,
          "interest_expense": 3021000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -1295000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -1295000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1033000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6479000,
          "net_ppe": 347000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 56341000,
          "short_term_debt": 3441000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10652000,
          "long_term_debt": 23657000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 29838000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 19627000,
          "shares_outstanding": 85287167,
          "operating_cash_flow": -280000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -749000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -2006000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1029000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5776000",
            "netIncome": "-1295000",
            "grossProfit": "10327000",
            "totalRevenue": "17913000",
            "costOfRevenue": "7586000",
            "interestExpense": "3021000",
            "operatingIncome": "3744000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1273000"
          },
          "balance": {
            "totalDebt": "29838000",
            "totalAssets": "56341000",
            "longTermDebt": "23657000",
            "shortTermDebt": "3441000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "85287167",
            "totalCurrentAssets": "6479000",
            "totalShareholderEquity": "19627000",
            "totalCurrentLiabilities": "10652000",
            "propertyPlantEquipmentNet": "347000",
            "cashAndShortTermInvestments": "1033000"
          },
          "cashflow": {
            "freeCashFlow": "-1029000",
            "dividendsPaid": null,
            "issuanceOfDebt": "600000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-2606000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "-280000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-749000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16929000,
          "cost_of_revenue": 8341000,
          "gross_profit": 8588000,
          "ebit": 2435000,
          "ebitda": 4220000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4707000,
          "net_income_to_common": -4707000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 299000,
          "total_current_assets": 12285000,
          "total_assets": 67317000,
          "short_term_debt": 1831000,
          "long_term_debt": 27049000,
          "total_debt": 34766000,
          "total_liabilities": null,
          "total_equity": 20861000,
          "shares_outstanding": 85287167,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -979000,
          "capital_expenditure": -36000,
          "free_cash_flow": -1015000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1206000
        },
        "complete_fields": {
          "id": 418298,
          "ticker_id": 35019,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "4220000",
              "netIncome": "-4707000",
              "grossProfit": "8588000",
              "totalRevenue": "16929000",
              "costOfRevenue": "8341000",
              "interestExpense": "3633000",
              "operatingIncome": "2435000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1264000"
            },
            "balance": {
              "totalDebt": "34766000",
              "totalAssets": "67317000",
              "longTermDebt": "27049000",
              "shortTermDebt": "1831000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "85287167",
              "totalCurrentAssets": "12285000",
              "totalShareholderEquity": "20861000",
              "totalCurrentLiabilities": "14096000",
              "propertyPlantEquipmentNet": "3770000",
              "cashAndShortTermInvestments": "299000"
            },
            "cashflow": {
              "freeCashFlow": "-1015000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-1206000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "-979000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-36000"
            }
          },
          "revenue": 16929000,
          "cost_of_revenue": 8341000,
          "gross_profit": 8588000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 2435000,
          "depreciation_amortisation": 1264000,
          "ebitda": 4220000,
          "interest_expense": 3633000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4707000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4707000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 299000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 12285000,
          "net_ppe": 3770000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 67317000,
          "short_term_debt": 1831000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 14096000,
          "long_term_debt": 27049000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 34766000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 20861000,
          "shares_outstanding": 85287167,
          "operating_cash_flow": -979000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -36000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -1206000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1015000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "4220000",
            "netIncome": "-4707000",
            "grossProfit": "8588000",
            "totalRevenue": "16929000",
            "costOfRevenue": "8341000",
            "interestExpense": "3633000",
            "operatingIncome": "2435000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1264000"
          },
          "balance": {
            "totalDebt": "34766000",
            "totalAssets": "67317000",
            "longTermDebt": "27049000",
            "shortTermDebt": "1831000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "85287167",
            "totalCurrentAssets": "12285000",
            "totalShareholderEquity": "20861000",
            "totalCurrentLiabilities": "14096000",
            "propertyPlantEquipmentNet": "3770000",
            "cashAndShortTermInvestments": "299000"
          },
          "cashflow": {
            "freeCashFlow": "-1015000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-1206000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "-979000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-36000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 1952000,
          "cost_of_revenue": 2631000,
          "gross_profit": -679000,
          "ebit": -2765000,
          "ebitda": -7853000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -9248000,
          "net_income_to_common": -9248000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5109000,
          "total_current_assets": 10158000,
          "total_assets": 73880000,
          "short_term_debt": 1079000,
          "long_term_debt": 47202000,
          "total_debt": 58372000,
          "total_liabilities": null,
          "total_equity": 7045000,
          "shares_outstanding": 33647992,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -734000,
          "capital_expenditure": -3000,
          "free_cash_flow": -737000,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 3375000,
          "net_debt_issued": 54993000
        },
        "complete_fields": {
          "id": 418299,
          "ticker_id": 35019,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-7853000",
              "netIncome": "-9248000",
              "grossProfit": "-679000",
              "totalRevenue": "1952000",
              "costOfRevenue": "2631000",
              "interestExpense": "1091000",
              "operatingIncome": "-2765000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "119000"
            },
            "balance": {
              "totalDebt": "58372000",
              "totalAssets": "73880000",
              "longTermDebt": "47202000",
              "shortTermDebt": "1079000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "33647992",
              "totalCurrentAssets": "10158000",
              "totalShareholderEquity": "7045000",
              "totalCurrentLiabilities": "10869000",
              "propertyPlantEquipmentNet": "5142000",
              "cashAndShortTermInvestments": "5109000"
            },
            "cashflow": {
              "freeCashFlow": "-737000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "55045000",
              "issuanceOfStock": "3375000",
              "repaymentOfDebt": "-52000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "-734000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-3000"
            }
          },
          "revenue": 1952000,
          "cost_of_revenue": 2631000,
          "gross_profit": -679000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2765000,
          "depreciation_amortisation": 119000,
          "ebitda": -7853000,
          "interest_expense": 1091000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -9248000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -9248000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 5109000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 10158000,
          "net_ppe": 5142000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 73880000,
          "short_term_debt": 1079000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 10869000,
          "long_term_debt": 47202000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 58372000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 7045000,
          "shares_outstanding": 33647992,
          "operating_cash_flow": -734000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -3000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 3375000,
          "net_debt_issued": 54993000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -737000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-7853000",
            "netIncome": "-9248000",
            "grossProfit": "-679000",
            "totalRevenue": "1952000",
            "costOfRevenue": "2631000",
            "interestExpense": "1091000",
            "operatingIncome": "-2765000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "119000"
          },
          "balance": {
            "totalDebt": "58372000",
            "totalAssets": "73880000",
            "longTermDebt": "47202000",
            "shortTermDebt": "1079000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "33647992",
            "totalCurrentAssets": "10158000",
            "totalShareholderEquity": "7045000",
            "totalCurrentLiabilities": "10869000",
            "propertyPlantEquipmentNet": "5142000",
            "cashAndShortTermInvestments": "5109000"
          },
          "cashflow": {
            "freeCashFlow": "-737000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "55045000",
            "issuanceOfStock": "3375000",
            "repaymentOfDebt": "-52000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "-734000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-3000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 418300,
          "ticker_id": 35019,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": "0",
              "issuanceOfDebt": null,
              "issuanceOfStock": "0",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": "0",
            "issuanceOfDebt": null,
            "issuanceOfStock": "0",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3756000,
          "cost_of_revenue": 1212000,
          "gross_profit": 2544000,
          "ebit": 906000,
          "ebitda": 1284000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 476000,
          "net_income_to_common": 476000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1236000,
          "total_current_assets": 6289000,
          "total_assets": 55633000,
          "short_term_debt": 2862000,
          "long_term_debt": 20225000,
          "total_debt": 26429000,
          "total_liabilities": null,
          "total_equity": 23173000,
          "shares_outstanding": 85287167,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1026000,
          "capital_expenditure": -51000,
          "free_cash_flow": 975000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -734000
        },
        "complete_fields": {
          "id": 418289,
          "ticker_id": 35019,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1284000",
              "netIncome": "476000",
              "grossProfit": "2544000",
              "totalRevenue": "3756000",
              "costOfRevenue": "1212000",
              "interestExpense": "516000",
              "operatingIncome": "906000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "292000"
            },
            "balance": {
              "totalDebt": "26429000",
              "totalAssets": "55633000",
              "longTermDebt": "20225000",
              "shortTermDebt": "2862000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "85287167",
              "totalCurrentAssets": "6289000",
              "totalShareholderEquity": "23173000",
              "totalCurrentLiabilities": "9253000",
              "propertyPlantEquipmentNet": "231000",
              "cashAndShortTermInvestments": "1236000"
            },
            "cashflow": {
              "freeCashFlow": "975000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-734000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "1026000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-51000"
            }
          },
          "revenue": 3756000,
          "cost_of_revenue": 1212000,
          "gross_profit": 2544000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 906000,
          "depreciation_amortisation": 292000,
          "ebitda": 1284000,
          "interest_expense": 516000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 476000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 476000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1236000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6289000,
          "net_ppe": 231000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 55633000,
          "short_term_debt": 2862000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 9253000,
          "long_term_debt": 20225000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 26429000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 23173000,
          "shares_outstanding": 85287167,
          "operating_cash_flow": 1026000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -51000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -734000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 975000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1284000",
            "netIncome": "476000",
            "grossProfit": "2544000",
            "totalRevenue": "3756000",
            "costOfRevenue": "1212000",
            "interestExpense": "516000",
            "operatingIncome": "906000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "292000"
          },
          "balance": {
            "totalDebt": "26429000",
            "totalAssets": "55633000",
            "longTermDebt": "20225000",
            "shortTermDebt": "2862000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "85287167",
            "totalCurrentAssets": "6289000",
            "totalShareholderEquity": "23173000",
            "totalCurrentLiabilities": "9253000",
            "propertyPlantEquipmentNet": "231000",
            "cashAndShortTermInvestments": "1236000"
          },
          "cashflow": {
            "freeCashFlow": "975000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-734000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "1026000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-51000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4811000,
          "cost_of_revenue": 1246000,
          "gross_profit": 3565000,
          "ebit": 1555000,
          "ebitda": 2006000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1068000,
          "net_income_to_common": 1068000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 778000,
          "total_current_assets": 5930000,
          "total_assets": 55593000,
          "short_term_debt": 2811000,
          "long_term_debt": 20960000,
          "total_debt": 27334000,
          "total_liabilities": null,
          "total_equity": 22680000,
          "shares_outstanding": 85287167,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1238000,
          "capital_expenditure": -111000,
          "free_cash_flow": 1127000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -682000
        },
        "complete_fields": {
          "id": 418290,
          "ticker_id": 35019,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2006000",
              "netIncome": "1068000",
              "grossProfit": "3565000",
              "totalRevenue": "4811000",
              "costOfRevenue": "1246000",
              "interestExpense": "543000",
              "operatingIncome": "1555000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "299000"
            },
            "balance": {
              "totalDebt": "27334000",
              "totalAssets": "55593000",
              "longTermDebt": "20960000",
              "shortTermDebt": "2811000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "85287167",
              "totalCurrentAssets": "5930000",
              "totalShareholderEquity": "22680000",
              "totalCurrentLiabilities": "8798000",
              "propertyPlantEquipmentNet": "268000",
              "cashAndShortTermInvestments": "778000"
            },
            "cashflow": {
              "freeCashFlow": "1127000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-682000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "1238000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-111000"
            }
          },
          "revenue": 4811000,
          "cost_of_revenue": 1246000,
          "gross_profit": 3565000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1555000,
          "depreciation_amortisation": 299000,
          "ebitda": 2006000,
          "interest_expense": 543000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1068000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1068000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 778000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5930000,
          "net_ppe": 268000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 55593000,
          "short_term_debt": 2811000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8798000,
          "long_term_debt": 20960000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 27334000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 22680000,
          "shares_outstanding": 85287167,
          "operating_cash_flow": 1238000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -111000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -682000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 1127000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2006000",
            "netIncome": "1068000",
            "grossProfit": "3565000",
            "totalRevenue": "4811000",
            "costOfRevenue": "1246000",
            "interestExpense": "543000",
            "operatingIncome": "1555000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "299000"
          },
          "balance": {
            "totalDebt": "27334000",
            "totalAssets": "55593000",
            "longTermDebt": "20960000",
            "shortTermDebt": "2811000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "85287167",
            "totalCurrentAssets": "5930000",
            "totalShareholderEquity": "22680000",
            "totalCurrentLiabilities": "8798000",
            "propertyPlantEquipmentNet": "268000",
            "cashAndShortTermInvestments": "778000"
          },
          "cashflow": {
            "freeCashFlow": "1127000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-682000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "1238000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-111000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 3803000,
          "cost_of_revenue": 1203000,
          "gross_profit": 2600000,
          "ebit": 1192000,
          "ebitda": 1548000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 684000,
          "net_income_to_common": 684000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 588000,
          "total_current_assets": 4339000,
          "total_assets": 53318000,
          "short_term_debt": 2702000,
          "long_term_debt": 21728000,
          "total_debt": 27208000,
          "total_liabilities": null,
          "total_equity": 21588000,
          "shares_outstanding": 85287167,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 288000,
          "capital_expenditure": -32000,
          "free_cash_flow": 256000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -662000
        },
        "complete_fields": {
          "id": 418292,
          "ticker_id": 35019,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1548000",
              "netIncome": "684000",
              "grossProfit": "2600000",
              "totalRevenue": "3803000",
              "costOfRevenue": "1203000",
              "interestExpense": "553000",
              "operatingIncome": "1192000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "286000"
            },
            "balance": {
              "totalDebt": "27208000",
              "totalAssets": "53318000",
              "longTermDebt": "21728000",
              "shortTermDebt": "2702000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "85287167",
              "totalCurrentAssets": "4339000",
              "totalShareholderEquity": "21588000",
              "totalCurrentLiabilities": "7576000",
              "propertyPlantEquipmentNet": "259000",
              "cashAndShortTermInvestments": "588000"
            },
            "cashflow": {
              "freeCashFlow": "256000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-662000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "288000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-32000"
            }
          },
          "revenue": 3803000,
          "cost_of_revenue": 1203000,
          "gross_profit": 2600000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1192000,
          "depreciation_amortisation": 286000,
          "ebitda": 1548000,
          "interest_expense": 553000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 684000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 684000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 588000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 4339000,
          "net_ppe": 259000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 53318000,
          "short_term_debt": 2702000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 7576000,
          "long_term_debt": 21728000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 27208000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 21588000,
          "shares_outstanding": 85287167,
          "operating_cash_flow": 288000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -32000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -662000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 256000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1548000",
            "netIncome": "684000",
            "grossProfit": "2600000",
            "totalRevenue": "3803000",
            "costOfRevenue": "1203000",
            "interestExpense": "553000",
            "operatingIncome": "1192000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "286000"
          },
          "balance": {
            "totalDebt": "27208000",
            "totalAssets": "53318000",
            "longTermDebt": "21728000",
            "shortTermDebt": "2702000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "85287167",
            "totalCurrentAssets": "4339000",
            "totalShareholderEquity": "21588000",
            "totalCurrentLiabilities": "7576000",
            "propertyPlantEquipmentNet": "259000",
            "cashAndShortTermInvestments": "588000"
          },
          "cashflow": {
            "freeCashFlow": "256000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-662000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "288000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-32000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4529000,
          "cost_of_revenue": 1230000,
          "gross_profit": 3299000,
          "ebit": 1309000,
          "ebitda": 2010000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 1109000,
          "net_income_to_common": 1109000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1084000,
          "total_current_assets": 5256000,
          "total_assets": 54591000,
          "short_term_debt": 2591000,
          "long_term_debt": 22470000,
          "total_debt": 28057000,
          "total_liabilities": null,
          "total_equity": 20888000,
          "shares_outstanding": 85287167,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 108000,
          "capital_expenditure": -122000,
          "free_cash_flow": -14000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1760000
        },
        "complete_fields": {
          "id": 418293,
          "ticker_id": 35019,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2010000",
              "netIncome": "1109000",
              "grossProfit": "3299000",
              "totalRevenue": "4529000",
              "costOfRevenue": "1230000",
              "interestExpense": "562000",
              "operatingIncome": "1309000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "289000"
            },
            "balance": {
              "totalDebt": "28057000",
              "totalAssets": "54591000",
              "longTermDebt": "22470000",
              "shortTermDebt": "2591000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "85287167",
              "totalCurrentAssets": "5256000",
              "totalShareholderEquity": "20888000",
              "totalCurrentLiabilities": "8611000",
              "propertyPlantEquipmentNet": "310000",
              "cashAndShortTermInvestments": "1084000"
            },
            "cashflow": {
              "freeCashFlow": "-14000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-1760000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "108000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-122000"
            }
          },
          "revenue": 4529000,
          "cost_of_revenue": 1230000,
          "gross_profit": 3299000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 1309000,
          "depreciation_amortisation": 289000,
          "ebitda": 2010000,
          "interest_expense": 562000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 1109000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 1109000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1084000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 5256000,
          "net_ppe": 310000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 54591000,
          "short_term_debt": 2591000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8611000,
          "long_term_debt": 22470000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 28057000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 20888000,
          "shares_outstanding": 85287167,
          "operating_cash_flow": 108000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -122000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -1760000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -14000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2010000",
            "netIncome": "1109000",
            "grossProfit": "3299000",
            "totalRevenue": "4529000",
            "costOfRevenue": "1230000",
            "interestExpense": "562000",
            "operatingIncome": "1309000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "289000"
          },
          "balance": {
            "totalDebt": "28057000",
            "totalAssets": "54591000",
            "longTermDebt": "22470000",
            "shortTermDebt": "2591000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "85287167",
            "totalCurrentAssets": "5256000",
            "totalShareholderEquity": "20888000",
            "totalCurrentLiabilities": "8611000",
            "propertyPlantEquipmentNet": "310000",
            "cashAndShortTermInvestments": "1084000"
          },
          "cashflow": {
            "freeCashFlow": "-14000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-1760000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "108000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-122000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 4160000,
          "cost_of_revenue": 1362000,
          "gross_profit": 2798000,
          "ebit": 767000,
          "ebitda": 1121000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 134000,
          "net_income_to_common": 134000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1819000,
          "total_current_assets": 7310000,
          "total_assets": 56754000,
          "short_term_debt": 4028000,
          "long_term_debt": 22765000,
          "total_debt": 29322000,
          "total_liabilities": null,
          "total_equity": 19775000,
          "shares_outstanding": 85287167,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 1165000,
          "capital_expenditure": -517000,
          "free_cash_flow": 648000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -343000
        },
        "complete_fields": {
          "id": 418294,
          "ticker_id": 35019,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "1121000",
              "netIncome": "134000",
              "grossProfit": "2798000",
              "totalRevenue": "4160000",
              "costOfRevenue": "1362000",
              "interestExpense": "594000",
              "operatingIncome": "767000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "289000"
            },
            "balance": {
              "totalDebt": "29322000",
              "totalAssets": "56754000",
              "longTermDebt": "22765000",
              "shortTermDebt": "4028000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "85287167",
              "totalCurrentAssets": "7310000",
              "totalShareholderEquity": "19775000",
              "totalCurrentLiabilities": "11986000",
              "propertyPlantEquipmentNet": "332000",
              "cashAndShortTermInvestments": "1819000"
            },
            "cashflow": {
              "freeCashFlow": "648000",
              "dividendsPaid": null,
              "issuanceOfDebt": "400000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-743000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "1165000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-517000"
            }
          },
          "revenue": 4160000,
          "cost_of_revenue": 1362000,
          "gross_profit": 2798000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 767000,
          "depreciation_amortisation": 289000,
          "ebitda": 1121000,
          "interest_expense": 594000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 134000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 134000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1819000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7310000,
          "net_ppe": 332000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 56754000,
          "short_term_debt": 4028000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 11986000,
          "long_term_debt": 22765000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 29322000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 19775000,
          "shares_outstanding": 85287167,
          "operating_cash_flow": 1165000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -517000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -343000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 648000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "1121000",
            "netIncome": "134000",
            "grossProfit": "2798000",
            "totalRevenue": "4160000",
            "costOfRevenue": "1362000",
            "interestExpense": "594000",
            "operatingIncome": "767000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "289000"
          },
          "balance": {
            "totalDebt": "29322000",
            "totalAssets": "56754000",
            "longTermDebt": "22765000",
            "shortTermDebt": "4028000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "85287167",
            "totalCurrentAssets": "7310000",
            "totalShareholderEquity": "19775000",
            "totalCurrentLiabilities": "11986000",
            "propertyPlantEquipmentNet": "332000",
            "cashAndShortTermInvestments": "1819000"
          },
          "cashflow": {
            "freeCashFlow": "648000",
            "dividendsPaid": null,
            "issuanceOfDebt": "400000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-743000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "1165000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-517000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 418295,
          "ticker_id": 35019,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:25:06.719461+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 418297,
          "ticker_id": 35019,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:25:06.719461+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/",
      "rank_field": "-earnings_yield"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "piotroski_bargains",
      "name": "Piotroski Bargains",
      "slug": "piotroski-bargains",
      "group": "quality",
      "page_url": "/factors/piotroski-bargains/",
      "rank_field": "-piotroski_f_score"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}