{
  "ticker": {
    "uuid": "353bfe9b-5dbd-4ae7-86b6-0ce7bcea76d8",
    "symbol": "PRO",
    "name": "Prophecy International Holdings Limited",
    "exchange": "ASX",
    "exchange_name": "ASX",
    "country": "AU",
    "currency": "AUD",
    "sector": "Technology",
    "industry": "Software - Application",
    "page_url": "https://sharemaestro.com/factors/ticker/353bfe9b-5dbd-4ae7-86b6-0ce7bcea76d8/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/353bfe9b-5dbd-4ae7-86b6-0ce7bcea76d8/"
  },
  "ticker_metadata": {
    "id": 24550,
    "uuid": "353bfe9b-5dbd-4ae7-86b6-0ce7bcea76d8",
    "symbol": "PRO",
    "name": "Prophecy International Holdings Limited",
    "asset_type": "equity",
    "market_cap": 7303017,
    "stock_exchange_id": 9,
    "industry": "Software - Application",
    "sector": "Technology",
    "description": "Prophecy International Holdings Limited engages in the design, development, and marketing of computer software applications and services in Australia, New Zealand, the Middle East, North America, Europe, and Asia. The company offers Snare, a security analytics platform that converges logs from network, identity, endpoint, application, and other security relevant sources to generate behavioral alerts and facilitate rapid incident analysis, investigation, and response; and eMite, a reporting and analytics solution focused on driving operations and customer engagement from the contact/call centre and customer experience market segments, which provides chat, chatbots, CRM, service ticketing, work force management, transcription, sentiment analysis, survey, IVR, email, contact centre software, and other services. The company serves banking and finance, public sector, defence and military, healthcare, utilities, manufacturing, and retail industries. The company was founded in 1980 and is headquartered in Adelaide, Australia.",
    "currency": "AUD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 9,
    "name": "ASX",
    "symbol": "ASX",
    "country_code": "AU",
    "currency": "AUD",
    "benchmark": "^AXJO",
    "data_symbol": "ASX",
    "ticker_suffix": ".AX",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "353bfe9b-5dbd-4ae7-86b6-0ce7bcea76d8",
      "symbol": "PRO",
      "name": "Prophecy International Holdings Limited",
      "exchange": "ASX",
      "exchange_name": "ASX",
      "country": "AU",
      "currency": "AUD",
      "sector": "Technology",
      "industry": "Software - Application",
      "page_url": "https://sharemaestro.com/factors/ticker/353bfe9b-5dbd-4ae7-86b6-0ce7bcea76d8/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/353bfe9b-5dbd-4ae7-86b6-0ce7bcea76d8/"
    },
    "week_end_date": "2026-06-07",
    "universe": "AUD_AU",
    "score": {
      "os": 0.18,
      "value": 0.28,
      "quality": 0.27,
      "momentum": 0.28,
      "coverage": 0.273,
      "confidence": 0.166,
      "delta": null
    },
    "headline_factors": {
      "price": 0.09,
      "market_cap": 7303017,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": null,
      "piotroski_f_score": 0,
      "momentum_12_1": -0.7862,
      "volatility_252d": 0.7667
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-06-30",
        "financials_age_days": 342,
        "has_full_data": false,
        "completeness_score": 0.1429,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:38:34.952215+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.09,
        "market_cap": 7303017,
        "market_cap_usd": 7303017,
        "enterprise_value": 7303017,
        "shares_outstanding": 81144633,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": null,
        "pcf_ratio": null,
        "pfcf_ratio": null,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": null,
        "ev_fcf": null,
        "earnings_yield": null,
        "fcf_yield": null,
        "price_to_sales": null,
        "price_to_book": null,
        "price_to_cashflow": null,
        "ebitda_to_ev": null,
        "sales_yield": null
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": null,
        "total_yield": 0
      },
      "quality": {
        "gross_margin": null,
        "operating_margin": null,
        "net_margin": null,
        "ebitda_margin": null,
        "fcf_margin": null,
        "roe": null,
        "roa": null,
        "roic": null,
        "roc_greenblatt": null,
        "asset_turnover": null,
        "cash_conversion": null,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "piotroski_f_score": 0,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.2395,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": null,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": null,
        "debt_to_assets": null,
        "interest_coverage": null,
        "current_ratio": null,
        "quick_ratio": null,
        "net_debt": null,
        "local_beta": 1.6385,
        "volatility_252d": 0.7667,
        "volatility_60d": 1.7751,
        "max_drawdown_12m": -0.8447,
        "risk_adjusted_momentum": -1.0254
      },
      "growth": {
        "revenue_growth_1y": null,
        "revenue_growth_3y_cagr": null,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": null,
        "revenue_growth": null,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0323,
        "price_return_3m": -0.0217,
        "price_return_6m": -0.4375,
        "price_return_9m": -0.7391,
        "price_return_12m": -0.7931,
        "price_return_12m_ex1m": -0.7862,
        "momentum_6m": -0.4375,
        "momentum_12m": -0.7931,
        "momentum_12_1": -0.7862,
        "distance_from_52w_high": -0.8085,
        "distance_from_52w_low": 0.2329,
        "relative_strength": -0.806
      },
      "raw_ttm": {
        "revenue_ttm": null,
        "gross_profit_ttm": null,
        "ebit_ttm": null,
        "ebitda_ttm": null,
        "net_income_ttm": null,
        "eps_diluted_ttm": null,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": null,
        "fcf_ttm": null,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": null,
        "cash_and_equivalents": null,
        "total_current_assets": null,
        "total_current_liabilities": null,
        "net_ppe": null,
        "total_assets": null,
        "total_debt": null,
        "total_equity": null,
        "net_working_capital": null,
        "book_value_per_share": null,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null
      },
      "ranks": {
        "universe_ticker_count": null,
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null
      },
      "composites": {
        "value_composite": 72,
        "quality_composite": 73,
        "momentum_composite": 72,
        "growth_composite": 72,
        "yield_composite": 72,
        "svqf_composite": 76,
        "vc1_composite": 72,
        "vc2_composite": 71,
        "vc3_composite": 71,
        "trending_value_composite": null,
        "overall_composite": 82,
        "quality_value_composite": 0.275,
        "os_score": 0.18,
        "value_percentile": 0.28,
        "quality_percentile": 0.27,
        "momentum_percentile": 0.28,
        "factor_coverage": 0.273,
        "signal_confidence": 0.166,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 55,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 10610,
    "ticker_id": 24550,
    "universe_id": 2,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-06-30",
    "financials_age_days": 342,
    "has_full_data": false,
    "completeness_score": 0.1429,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T16:38:34.952215+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.09,
    "market_cap": 7303017,
    "market_cap_usd": 7303017,
    "enterprise_value": 7303017,
    "shares_outstanding": 81144633,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": null,
    "ptbv_ratio": null,
    "ps_ratio": null,
    "pcf_ratio": null,
    "pfcf_ratio": null,
    "ev_ebitda": null,
    "ev_ebit": null,
    "ev_sales": null,
    "ev_fcf": null,
    "earnings_yield": null,
    "fcf_yield": null,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": null,
    "total_yield": 0,
    "gross_margin": null,
    "operating_margin": null,
    "net_margin": null,
    "ebitda_margin": null,
    "fcf_margin": null,
    "roe": null,
    "roa": null,
    "roic": null,
    "roc_greenblatt": null,
    "asset_turnover": null,
    "cash_conversion": null,
    "accruals_ratio": null,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": null,
    "debt_to_assets": null,
    "interest_coverage": null,
    "current_ratio": null,
    "quick_ratio": null,
    "net_debt": null,
    "revenue_growth_1y": null,
    "revenue_growth_3y_cagr": null,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": null,
    "book_value_growth_1y": null,
    "piotroski_f_score": 0,
    "altman_z_score": null,
    "earnings_stability_5y": null,
    "revenue_stability_5y": 0.239533,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.03225806,
    "price_return_3m": -0.02173913,
    "price_return_6m": -0.4375,
    "price_return_9m": -0.73913043,
    "price_return_12m": -0.79310345,
    "price_return_12m_ex1m": -0.7862069,
    "distance_from_52w_high": -0.80851064,
    "distance_from_52w_low": 0.23287671,
    "relative_strength": -0.80595024,
    "local_beta": 1.6385,
    "volatility_252d": 0.766749,
    "volatility_60d": 1.775104,
    "max_drawdown_12m": -0.84468085,
    "revenue_ttm": null,
    "gross_profit_ttm": null,
    "ebit_ttm": null,
    "ebitda_ttm": null,
    "net_income_ttm": null,
    "eps_diluted_ttm": null,
    "operating_cash_flow_ttm": null,
    "capital_expenditure_ttm": null,
    "fcf_ttm": null,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": null,
    "cash_and_equivalents": null,
    "total_current_assets": null,
    "total_current_liabilities": null,
    "net_ppe": null,
    "total_assets": null,
    "total_debt": null,
    "total_equity": null,
    "net_working_capital": null,
    "book_value_per_share": null,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": null,
    "universe_ticker_count": null,
    "sector": "Technology",
    "rank_pe": null,
    "rank_pb": null,
    "rank_ptbv": null,
    "rank_ps": null,
    "rank_pcf": null,
    "rank_ev_ebitda": null,
    "rank_ev_ebit": null,
    "rank_earnings_yield": null,
    "rank_fcf_yield": null,
    "rank_dividend_yield": null,
    "rank_shareholder_yield": null,
    "rank_total_yield": null,
    "rank_roe": null,
    "rank_roc": null,
    "rank_roic": null,
    "rank_gross_margin": null,
    "rank_fcf_margin": null,
    "rank_piotroski": null,
    "rank_accruals": null,
    "rank_sue": null,
    "rank_eps_growth_1y": null,
    "rank_eps_growth_5y": null,
    "rank_revenue_growth_1y": null,
    "rank_momentum_12m": null,
    "rank_momentum_12m_ex1m": null,
    "rank_relative_strength": null,
    "value_composite": 72,
    "quality_composite": 73,
    "momentum_composite": 72,
    "growth_composite": 72,
    "yield_composite": 72,
    "svqf_composite": 76,
    "vc1_composite": 72,
    "vc2_composite": 71,
    "vc3_composite": 71,
    "trending_value_composite": null,
    "overall_composite": 82,
    "factor_coverage": 0.273,
    "signal_confidence": 0.166,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 55,
    "small_cap_core_rank": null,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.09,
      "os": 0.18,
      "value": 0.28,
      "quality": 0.27,
      "momentum": 0.28,
      "confidence": 0.166,
      "coverage": 0.273,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": null,
      "momentum_12_1": -0.7862,
      "complete_fields": {
        "id": 10610,
        "ticker_id": 24550,
        "universe_id": 2,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-06-30",
        "financials_age_days": 342,
        "has_full_data": false,
        "completeness_score": 0.1429,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T16:38:34.952215+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.09,
        "market_cap": 7303017,
        "market_cap_usd": 7303017,
        "enterprise_value": 7303017,
        "shares_outstanding": 81144633,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": null,
        "ptbv_ratio": null,
        "ps_ratio": null,
        "pcf_ratio": null,
        "pfcf_ratio": null,
        "ev_ebitda": null,
        "ev_ebit": null,
        "ev_sales": null,
        "ev_fcf": null,
        "earnings_yield": null,
        "fcf_yield": null,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": null,
        "total_yield": 0,
        "gross_margin": null,
        "operating_margin": null,
        "net_margin": null,
        "ebitda_margin": null,
        "fcf_margin": null,
        "roe": null,
        "roa": null,
        "roic": null,
        "roc_greenblatt": null,
        "asset_turnover": null,
        "cash_conversion": null,
        "accruals_ratio": null,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": null,
        "debt_to_assets": null,
        "interest_coverage": null,
        "current_ratio": null,
        "quick_ratio": null,
        "net_debt": null,
        "revenue_growth_1y": null,
        "revenue_growth_3y_cagr": null,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": null,
        "book_value_growth_1y": null,
        "piotroski_f_score": 0,
        "altman_z_score": null,
        "earnings_stability_5y": null,
        "revenue_stability_5y": 0.239533,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.03225806,
        "price_return_3m": -0.02173913,
        "price_return_6m": -0.4375,
        "price_return_9m": -0.73913043,
        "price_return_12m": -0.79310345,
        "price_return_12m_ex1m": -0.7862069,
        "distance_from_52w_high": -0.80851064,
        "distance_from_52w_low": 0.23287671,
        "relative_strength": -0.80595024,
        "local_beta": 1.6385,
        "volatility_252d": 0.766749,
        "volatility_60d": 1.775104,
        "max_drawdown_12m": -0.84468085,
        "revenue_ttm": null,
        "gross_profit_ttm": null,
        "ebit_ttm": null,
        "ebitda_ttm": null,
        "net_income_ttm": null,
        "eps_diluted_ttm": null,
        "operating_cash_flow_ttm": null,
        "capital_expenditure_ttm": null,
        "fcf_ttm": null,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": null,
        "cash_and_equivalents": null,
        "total_current_assets": null,
        "total_current_liabilities": null,
        "net_ppe": null,
        "total_assets": null,
        "total_debt": null,
        "total_equity": null,
        "net_working_capital": null,
        "book_value_per_share": null,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": null,
        "universe_ticker_count": null,
        "sector": "Technology",
        "rank_pe": null,
        "rank_pb": null,
        "rank_ptbv": null,
        "rank_ps": null,
        "rank_pcf": null,
        "rank_ev_ebitda": null,
        "rank_ev_ebit": null,
        "rank_earnings_yield": null,
        "rank_fcf_yield": null,
        "rank_dividend_yield": null,
        "rank_shareholder_yield": null,
        "rank_total_yield": null,
        "rank_roe": null,
        "rank_roc": null,
        "rank_roic": null,
        "rank_gross_margin": null,
        "rank_fcf_margin": null,
        "rank_piotroski": null,
        "rank_accruals": null,
        "rank_sue": null,
        "rank_eps_growth_1y": null,
        "rank_eps_growth_5y": null,
        "rank_revenue_growth_1y": null,
        "rank_momentum_12m": null,
        "rank_momentum_12m_ex1m": null,
        "rank_relative_strength": null,
        "value_composite": 72,
        "quality_composite": 73,
        "momentum_composite": 72,
        "growth_composite": 72,
        "yield_composite": 72,
        "svqf_composite": 76,
        "vc1_composite": 72,
        "vc2_composite": 71,
        "vc3_composite": 71,
        "trending_value_composite": null,
        "overall_composite": 82,
        "factor_coverage": 0.273,
        "signal_confidence": 0.166,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 55,
        "small_cap_core_rank": null,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-06-30",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:55:49.773082+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 415555,
          "ticker_id": 24550,
          "period_end_date": "2025-06-30",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:55:49.773082+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          }
        }
      },
      {
        "period_end_date": "2024-06-30",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:55:49.773082+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 22872208,
          "cost_of_revenue": null,
          "gross_profit": 22872208,
          "ebit": -4307880,
          "ebitda": -3153244,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -4240324,
          "net_income_to_common": -4240324,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11710885,
          "total_current_assets": 17421051,
          "total_assets": 24832052,
          "short_term_debt": 390228,
          "long_term_debt": 494024,
          "total_debt": 884252,
          "total_liabilities": null,
          "total_equity": 8275867,
          "shares_outstanding": 73625934,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -44055,
          "free_cash_flow": 185340,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 415556,
          "ticker_id": 24550,
          "period_end_date": "2024-06-30",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:55:49.773082+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-3153244",
              "netIncome": "-4240324",
              "grossProfit": "22872208",
              "totalRevenue": "22872208",
              "costOfRevenue": null,
              "interestExpense": "63175",
              "operatingIncome": "-4307880",
              "fiscalDateEnding": "2024-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1387768"
            },
            "balance": {
              "totalDebt": "884252",
              "totalAssets": "24832052",
              "longTermDebt": "494024",
              "shortTermDebt": "390228",
              "preferredStock": null,
              "fiscalDateEnding": "2024-06-30",
              "minorityInterest": "-173811",
              "totalLiabilities": null,
              "sharesOutstanding": "73625934",
              "totalCurrentAssets": "17421051",
              "totalShareholderEquity": "8275867",
              "totalCurrentLiabilities": "13595459",
              "propertyPlantEquipmentNet": "1008893",
              "cashAndShortTermInvestments": "11710885"
            },
            "cashflow": {
              "freeCashFlow": "185340",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-44055"
            }
          },
          "revenue": 22872208,
          "cost_of_revenue": null,
          "gross_profit": 22872208,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4307880,
          "depreciation_amortisation": 1387768,
          "ebitda": -3153244,
          "interest_expense": 63175,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -4240324,
          "net_income_continuing_ops": null,
          "net_income_to_common": -4240324,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11710885,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 17421051,
          "net_ppe": 1008893,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 24832052,
          "short_term_debt": 390228,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 13595459,
          "long_term_debt": 494024,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 884252,
          "preferred_stock": null,
          "minority_interest": -173811,
          "retained_earnings": null,
          "total_equity": 8275867,
          "shares_outstanding": 73625934,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -44055,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 185340,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-3153244",
            "netIncome": "-4240324",
            "grossProfit": "22872208",
            "totalRevenue": "22872208",
            "costOfRevenue": null,
            "interestExpense": "63175",
            "operatingIncome": "-4307880",
            "fiscalDateEnding": "2024-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1387768"
          },
          "balance": {
            "totalDebt": "884252",
            "totalAssets": "24832052",
            "longTermDebt": "494024",
            "shortTermDebt": "390228",
            "preferredStock": null,
            "fiscalDateEnding": "2024-06-30",
            "minorityInterest": "-173811",
            "totalLiabilities": null,
            "sharesOutstanding": "73625934",
            "totalCurrentAssets": "17421051",
            "totalShareholderEquity": "8275867",
            "totalCurrentLiabilities": "13595459",
            "propertyPlantEquipmentNet": "1008893",
            "cashAndShortTermInvestments": "11710885"
          },
          "cashflow": {
            "freeCashFlow": "185340",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-44055"
          }
        }
      },
      {
        "period_end_date": "2023-06-30",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:55:49.773082+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 19607087,
          "cost_of_revenue": null,
          "gross_profit": 19607087,
          "ebit": -4062780,
          "ebitda": -1366409,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2488454,
          "net_income_to_common": -2488454,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 11735885,
          "total_current_assets": 18156327,
          "total_assets": 26965743,
          "short_term_debt": 429826,
          "long_term_debt": 884231,
          "total_debt": 1314057,
          "total_liabilities": null,
          "total_equity": 12287628,
          "shares_outstanding": 73610934,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -167296,
          "free_cash_flow": -1363085,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 415557,
          "ticker_id": 24550,
          "period_end_date": "2023-06-30",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:55:49.773082+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1366409",
              "netIncome": "-2488454",
              "grossProfit": "19607087",
              "totalRevenue": "19607087",
              "costOfRevenue": null,
              "interestExpense": "52588",
              "operatingIncome": "-4062780",
              "fiscalDateEnding": "2023-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1397262"
            },
            "balance": {
              "totalDebt": "1314057",
              "totalAssets": "26965743",
              "longTermDebt": "884231",
              "shortTermDebt": "429826",
              "preferredStock": null,
              "fiscalDateEnding": "2023-06-30",
              "minorityInterest": "-184772",
              "totalLiabilities": null,
              "sharesOutstanding": "73610934",
              "totalCurrentAssets": "18156327",
              "totalShareholderEquity": "12287628",
              "totalCurrentLiabilities": "12469559",
              "propertyPlantEquipmentNet": "1538125",
              "cashAndShortTermInvestments": "11735885"
            },
            "cashflow": {
              "freeCashFlow": "-1363085",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2023-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-167296"
            }
          },
          "revenue": 19607087,
          "cost_of_revenue": null,
          "gross_profit": 19607087,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -4062780,
          "depreciation_amortisation": 1397262,
          "ebitda": -1366409,
          "interest_expense": 52588,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2488454,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2488454,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 11735885,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 18156327,
          "net_ppe": 1538125,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 26965743,
          "short_term_debt": 429826,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 12469559,
          "long_term_debt": 884231,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1314057,
          "preferred_stock": null,
          "minority_interest": -184772,
          "retained_earnings": null,
          "total_equity": 12287628,
          "shares_outstanding": 73610934,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -167296,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -1363085,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1366409",
            "netIncome": "-2488454",
            "grossProfit": "19607087",
            "totalRevenue": "19607087",
            "costOfRevenue": null,
            "interestExpense": "52588",
            "operatingIncome": "-4062780",
            "fiscalDateEnding": "2023-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1397262"
          },
          "balance": {
            "totalDebt": "1314057",
            "totalAssets": "26965743",
            "longTermDebt": "884231",
            "shortTermDebt": "429826",
            "preferredStock": null,
            "fiscalDateEnding": "2023-06-30",
            "minorityInterest": "-184772",
            "totalLiabilities": null,
            "sharesOutstanding": "73610934",
            "totalCurrentAssets": "18156327",
            "totalShareholderEquity": "12287628",
            "totalCurrentLiabilities": "12469559",
            "propertyPlantEquipmentNet": "1538125",
            "cashAndShortTermInvestments": "11735885"
          },
          "cashflow": {
            "freeCashFlow": "-1363085",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2023-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-167296"
          }
        }
      },
      {
        "period_end_date": "2022-06-30",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:55:49.773082+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 16431198,
          "cost_of_revenue": null,
          "gross_profit": 16431198,
          "ebit": -2314162,
          "ebitda": -852077,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2187772,
          "net_income_to_common": -2187772,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 12987942,
          "total_current_assets": 17436273,
          "total_assets": 27969906,
          "short_term_debt": 207316,
          "long_term_debt": 407363,
          "total_debt": 614679,
          "total_liabilities": null,
          "total_equity": 13469673,
          "shares_outstanding": 73590934,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -96453,
          "free_cash_flow": 2841937,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7296210,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 415558,
          "ticker_id": 24550,
          "period_end_date": "2022-06-30",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:55:49.773082+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-852077",
              "netIncome": "-2187772",
              "grossProfit": "16431198",
              "totalRevenue": "16431198",
              "costOfRevenue": null,
              "interestExpense": "37831",
              "operatingIncome": "-2314162",
              "fiscalDateEnding": "2022-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1688847"
            },
            "balance": {
              "totalDebt": "614679",
              "totalAssets": "27969906",
              "longTermDebt": "407363",
              "shortTermDebt": "207316",
              "preferredStock": null,
              "fiscalDateEnding": "2022-06-30",
              "minorityInterest": "-312704",
              "totalLiabilities": null,
              "sharesOutstanding": "73590934",
              "totalCurrentAssets": "17436273",
              "totalShareholderEquity": "13469673",
              "totalCurrentLiabilities": "8495264",
              "propertyPlantEquipmentNet": "763330",
              "cashAndShortTermInvestments": "12987942"
            },
            "cashflow": {
              "freeCashFlow": "2841937",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "7296210",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2022-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-96453"
            }
          },
          "revenue": 16431198,
          "cost_of_revenue": null,
          "gross_profit": 16431198,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -2314162,
          "depreciation_amortisation": 1688847,
          "ebitda": -852077,
          "interest_expense": 37831,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2187772,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2187772,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 12987942,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 17436273,
          "net_ppe": 763330,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 27969906,
          "short_term_debt": 207316,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 8495264,
          "long_term_debt": 407363,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 614679,
          "preferred_stock": null,
          "minority_interest": -312704,
          "retained_earnings": null,
          "total_equity": 13469673,
          "shares_outstanding": 73590934,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -96453,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 7296210,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 2841937,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-852077",
            "netIncome": "-2187772",
            "grossProfit": "16431198",
            "totalRevenue": "16431198",
            "costOfRevenue": null,
            "interestExpense": "37831",
            "operatingIncome": "-2314162",
            "fiscalDateEnding": "2022-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1688847"
          },
          "balance": {
            "totalDebt": "614679",
            "totalAssets": "27969906",
            "longTermDebt": "407363",
            "shortTermDebt": "207316",
            "preferredStock": null,
            "fiscalDateEnding": "2022-06-30",
            "minorityInterest": "-312704",
            "totalLiabilities": null,
            "sharesOutstanding": "73590934",
            "totalCurrentAssets": "17436273",
            "totalShareholderEquity": "13469673",
            "totalCurrentLiabilities": "8495264",
            "propertyPlantEquipmentNet": "763330",
            "cashAndShortTermInvestments": "12987942"
          },
          "cashflow": {
            "freeCashFlow": "2841937",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "7296210",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2022-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-96453"
          }
        }
      },
      {
        "period_end_date": "2021-06-30",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "AUD",
        "fetched_at": "2026-06-07T18:55:49.773082+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 12840733,
          "cost_of_revenue": null,
          "gross_profit": 12840733,
          "ebit": -3253905,
          "ebitda": -908914,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -2229306,
          "net_income_to_common": -2229306,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3127403,
          "total_current_assets": 6684712,
          "total_assets": 16803679,
          "short_term_debt": 531757,
          "long_term_debt": 541143,
          "total_debt": 1072900,
          "total_liabilities": null,
          "total_equity": 8421433,
          "shares_outstanding": 64055934,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": -32706,
          "free_cash_flow": -409178,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 415559,
          "ticker_id": 24550,
          "period_end_date": "2021-06-30",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "AUD",
          "fetched_at": "2026-06-07T18:55:49.773082+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-908914",
              "netIncome": "-2229306",
              "grossProfit": "12840733",
              "totalRevenue": "12840733",
              "costOfRevenue": null,
              "interestExpense": "49303",
              "operatingIncome": "-3253905",
              "fiscalDateEnding": "2021-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1865152"
            },
            "balance": {
              "totalDebt": "1072900",
              "totalAssets": "16803679",
              "longTermDebt": "541143",
              "shortTermDebt": "531757",
              "preferredStock": null,
              "fiscalDateEnding": "2021-06-30",
              "minorityInterest": "-322276",
              "totalLiabilities": null,
              "sharesOutstanding": "64055934",
              "totalCurrentAssets": "6684712",
              "totalShareholderEquity": "8421433",
              "totalCurrentLiabilities": "6298640",
              "propertyPlantEquipmentNet": "1165574",
              "cashAndShortTermInvestments": "3127403"
            },
            "cashflow": {
              "freeCashFlow": "-409178",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-06-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": "-32706"
            }
          },
          "revenue": 12840733,
          "cost_of_revenue": null,
          "gross_profit": 12840733,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": -3253905,
          "depreciation_amortisation": 1865152,
          "ebitda": -908914,
          "interest_expense": 49303,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -2229306,
          "net_income_continuing_ops": null,
          "net_income_to_common": -2229306,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3127403,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6684712,
          "net_ppe": 1165574,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 16803679,
          "short_term_debt": 531757,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 6298640,
          "long_term_debt": 541143,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 1072900,
          "preferred_stock": null,
          "minority_interest": -322276,
          "retained_earnings": null,
          "total_equity": 8421433,
          "shares_outstanding": 64055934,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -32706,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -409178,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-908914",
            "netIncome": "-2229306",
            "grossProfit": "12840733",
            "totalRevenue": "12840733",
            "costOfRevenue": null,
            "interestExpense": "49303",
            "operatingIncome": "-3253905",
            "fiscalDateEnding": "2021-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1865152"
          },
          "balance": {
            "totalDebt": "1072900",
            "totalAssets": "16803679",
            "longTermDebt": "541143",
            "shortTermDebt": "531757",
            "preferredStock": null,
            "fiscalDateEnding": "2021-06-30",
            "minorityInterest": "-322276",
            "totalLiabilities": null,
            "sharesOutstanding": "64055934",
            "totalCurrentAssets": "6684712",
            "totalShareholderEquity": "8421433",
            "totalCurrentLiabilities": "6298640",
            "propertyPlantEquipmentNet": "1165574",
            "cashAndShortTermInvestments": "3127403"
          },
          "cashflow": {
            "freeCashFlow": "-409178",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-06-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": "-32706"
          }
        }
      }
    ],
    "quarterly": []
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 0,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-06-30"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}