{ "ticker": { "uuid": "35414591-a942-4166-8d39-4b3deee31ced", "symbol": "PODC", "name": "Courtside Group, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/35414591-a942-4166-8d39-4b3deee31ced/", "api_url": "https://sharemaestro.com/factors/api/tickers/35414591-a942-4166-8d39-4b3deee31ced/" }, "ticker_metadata": { "id": 7735, "uuid": "35414591-a942-4166-8d39-4b3deee31ced", "symbol": "PODC", "name": "Courtside Group, Inc. Common Stock", "asset_type": "equity", "market_cap": 135791000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Courtside Group, Inc. is a podcast platform and publisher. The company is headquartered in Beverly Hills, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35414591-a942-4166-8d39-4b3deee31ced", "symbol": "PODC", "name": "Courtside Group, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/35414591-a942-4166-8d39-4b3deee31ced/", "api_url": "https://sharemaestro.com/factors/api/tickers/35414591-a942-4166-8d39-4b3deee31ced/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.19, "value": 0.19, "quality": 0.08, "momentum": 0.92, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 4.22, "market_cap": 113515927.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2371, "piotroski_f_score": 4, "momentum_12_1": 0.8122, "volatility_252d": 0.7792 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.618804+00:00", "batch_id": "" }, "size": { "price_close": 4.22, "market_cap": 113515927.98, "market_cap_usd": 113515927.98, "enterprise_value": 110194927.98, "shares_outstanding": 26899509, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.2037, "ptbv_ratio": 38.5846, "ps_ratio": 1.8887, "pcf_ratio": 39.6216, "pfcf_ratio": 37.012, "ev_ebitda": null, "ev_ebit": -29.5905, "ev_sales": 1.8334, "ev_fcf": 35.9292, "earnings_yield": null, "fcf_yield": 0.0278, "price_to_sales": 1.8887, "price_to_book": 7.2037, "price_to_cashflow": 39.6216, "ebitda_to_ev": null, "sales_yield": 0.5454 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1107, "operating_margin": -0.062, "net_margin": -0.0622, "ebitda_margin": -0.0512, "fcf_margin": 0.051, "roe": -0.2371, "roa": -0.1513, "roic": -0.2246, "roc_greenblatt": null, "asset_turnover": 2.4331, "cash_conversion": -0.8207, "accruals_ratio": -0.2673, "sbc_to_revenue": 0.0743, "piotroski_f_score": 4, "altman_z_score": 7.5189, "earnings_stability_5y": 0.4197, "revenue_stability_5y": 0.2905, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2694, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5676, "net_debt_to_ebitda": 1.0796, "debt_to_assets": 0.0038, "interest_coverage": null, "current_ratio": 1.3168, "quick_ratio": 1.3168, "net_debt": -3321000, "local_beta": -0.0015, "volatility_252d": 0.7792, "volatility_60d": 1.6947, "max_drawdown_12m": -0.3777, "risk_adjusted_momentum": 1.0423 }, "growth": { "revenue_growth_1y": 0.2086, "revenue_growth_3y_cagr": 0.1723, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.417, "book_value_growth_1y": -0.1727, "revenue_growth": 0.2086, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1821, "price_return_3m": 0.8112, "price_return_6m": 0.9537, "price_return_9m": 1.7947, "price_return_12m": 1.1421, "price_return_12m_ex1m": 0.8122, "momentum_6m": 0.9537, "momentum_12m": 1.1421, "momentum_12_1": 0.8122, "distance_from_52w_high": -0.1457, "distance_from_52w_low": 1.9103, "relative_strength": 0.9842 }, "raw_ttm": { "revenue_ttm": 60103000, "gross_profit_ttm": 6654000, "ebit_ttm": -3724000, "ebitda_ttm": -3076000, "net_income_ttm": -3737000, "eps_diluted_ttm": -0.1389, "operating_cash_flow_ttm": 2865000, "capital_expenditure_ttm": 202000, "fcf_ttm": 3067000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 3416000, "total_current_assets": 11650000, "total_current_liabilities": 8847000, "net_ppe": null, "total_assets": 24702000, "total_debt": 95000, "total_equity": 15758000, "net_working_capital": -518000, "book_value_per_share": 0.5858, "retained_earnings": -38252000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2942000, "tangible_book_per_share": 0.1094 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 95, "rank_ps": 46, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 92, "rank_fcf_margin": 80, "rank_piotroski": 71, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 10 }, "composites": { "value_composite": 81, "quality_composite": 92, "momentum_composite": 8, "growth_composite": 21, "yield_composite": 77, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 81, "quality_value_composite": 0.1233, "os_score": 0.19, "value_percentile": 0.19, "quality_percentile": 0.08, "momentum_percentile": 0.92, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 806, "ticker_id": 7735, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.618804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.22, "market_cap": 113515927.98, "market_cap_usd": 113515927.98, "enterprise_value": 110194927.98, "shares_outstanding": 26899509, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.20370148, "ptbv_ratio": 38.58461182, "ps_ratio": 1.88868988, "pcf_ratio": 39.62161535, "pfcf_ratio": 37.01204042, "ev_ebitda": null, "ev_ebit": -29.59047475, "ev_sales": 1.83343474, "ev_fcf": 35.92922334, "earnings_yield": null, "fcf_yield": 0.0278325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11070995, "operating_margin": -0.0619603, "net_margin": -0.0621766, "ebitda_margin": -0.05117881, "fcf_margin": 0.05102907, "roe": -0.23714938, "roa": -0.1512833, "roic": -0.22457184, "roc_greenblatt": null, "asset_turnover": 2.43312282, "cash_conversion": -0.8207118, "accruals_ratio": -0.26726581, "sbc_to_revenue": 0.0742725, "debt_to_equity": 0.56758472, "net_debt_to_ebitda": 1.07964889, "debt_to_assets": 0.00384584, "interest_coverage": null, "current_ratio": 1.31683056, "quick_ratio": 1.31683056, "net_debt": -3321000, "revenue_growth_1y": 0.20858637, "revenue_growth_3y_cagr": 0.1723291, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.41700405, "book_value_growth_1y": -0.17271164, "piotroski_f_score": 4, "altman_z_score": 7.51894919, "earnings_stability_5y": 0.419671, "revenue_stability_5y": 0.290485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18207283, "price_return_3m": 0.8111588, "price_return_6m": 0.9537037, "price_return_9m": 1.79470199, "price_return_12m": 1.14213198, "price_return_12m_ex1m": 0.81218274, "distance_from_52w_high": -0.14574899, "distance_from_52w_low": 1.91034483, "relative_strength": 0.98419093, "local_beta": -0.0015, "volatility_252d": 0.779188, "volatility_60d": 1.694723, "max_drawdown_12m": -0.3776824, "revenue_ttm": 60103000, "gross_profit_ttm": 6654000, "ebit_ttm": -3724000, "ebitda_ttm": -3076000, "net_income_ttm": -3737000, "eps_diluted_ttm": -0.13892447, "operating_cash_flow_ttm": 2865000, "capital_expenditure_ttm": 202000, "fcf_ttm": 3067000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 3416000, "total_current_assets": 11650000, "total_current_liabilities": 8847000, "net_ppe": null, "total_assets": 24702000, "total_debt": 95000, "total_equity": 15758000, "net_working_capital": -518000, "book_value_per_share": 0.58580995, "retained_earnings": -38252000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2942000, "tangible_book_per_share": 0.10937003, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 95, "rank_ps": 46, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 92, "rank_fcf_margin": 80, "rank_piotroski": 71, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 10, "value_composite": 81, "quality_composite": 92, "momentum_composite": 8, "growth_composite": 21, "yield_composite": 77, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.22, "os": 0.19, "value": 0.19, "quality": 0.08, "momentum": 0.92, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2371, "momentum_12_1": 0.8122, "complete_fields": { "id": 806, "ticker_id": 7735, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:06.618804+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.22, "market_cap": 113515927.98, "market_cap_usd": 113515927.98, "enterprise_value": 110194927.98, "shares_outstanding": 26899509, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.20370148, "ptbv_ratio": 38.58461182, "ps_ratio": 1.88868988, "pcf_ratio": 39.62161535, "pfcf_ratio": 37.01204042, "ev_ebitda": null, "ev_ebit": -29.59047475, "ev_sales": 1.83343474, "ev_fcf": 35.92922334, "earnings_yield": null, "fcf_yield": 0.0278325, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11070995, "operating_margin": -0.0619603, "net_margin": -0.0621766, "ebitda_margin": -0.05117881, "fcf_margin": 0.05102907, "roe": -0.23714938, "roa": -0.1512833, "roic": -0.22457184, "roc_greenblatt": null, "asset_turnover": 2.43312282, "cash_conversion": -0.8207118, "accruals_ratio": -0.26726581, "sbc_to_revenue": 0.0742725, "debt_to_equity": 0.56758472, "net_debt_to_ebitda": 1.07964889, "debt_to_assets": 0.00384584, "interest_coverage": null, "current_ratio": 1.31683056, "quick_ratio": 1.31683056, "net_debt": -3321000, "revenue_growth_1y": 0.20858637, "revenue_growth_3y_cagr": 0.1723291, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 11.41700405, "book_value_growth_1y": -0.17271164, "piotroski_f_score": 4, "altman_z_score": 7.51894919, "earnings_stability_5y": 0.419671, "revenue_stability_5y": 0.290485, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.18207283, "price_return_3m": 0.8111588, "price_return_6m": 0.9537037, "price_return_9m": 1.79470199, "price_return_12m": 1.14213198, "price_return_12m_ex1m": 0.81218274, "distance_from_52w_high": -0.14574899, "distance_from_52w_low": 1.91034483, "relative_strength": 0.98419093, "local_beta": -0.0015, "volatility_252d": 0.779188, "volatility_60d": 1.694723, "max_drawdown_12m": -0.3776824, "revenue_ttm": 60103000, "gross_profit_ttm": 6654000, "ebit_ttm": -3724000, "ebitda_ttm": -3076000, "net_income_ttm": -3737000, "eps_diluted_ttm": -0.13892447, "operating_cash_flow_ttm": 2865000, "capital_expenditure_ttm": 202000, "fcf_ttm": 3067000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 3416000, "total_current_assets": 11650000, "total_current_liabilities": 8847000, "net_ppe": null, "total_assets": 24702000, "total_debt": 95000, "total_equity": 15758000, "net_working_capital": -518000, "book_value_per_share": 0.58580995, "retained_earnings": -38252000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2942000, "tangible_book_per_share": 0.10937003, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 95, "rank_ps": 46, "rank_pcf": 91, "rank_ev_ebitda": 50, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 78, "rank_dividend_yield": 65, "rank_shareholder_yield": 65, "rank_total_yield": 65, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 92, "rank_fcf_margin": 80, "rank_piotroski": 71, "rank_accruals": 4, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 10, "value_composite": 81, "quality_composite": 92, "momentum_composite": 8, "growth_composite": 21, "yield_composite": 77, "svqf_composite": 64, "vc1_composite": 82, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 81, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 81, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 52119000, "cost_of_revenue": 48588000, "gross_profit": 3531000, "ebit": -6100000, "ebitda": -4761000, "pretax_income": -6434000, "tax_provision": 24000, "net_income": -6458000, "net_income_to_common": -6458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079000, "total_current_assets": 7555000, "total_assets": 21195000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6053000, "total_equity": 15142000, "shares_outstanding": 24381613, "goodwill_and_intangibles": 13227000 }, "cash_flow": { "operating_cash_flow": -212000, "capital_expenditure": 154000, "free_cash_flow": -58000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149093, "ticker_id": 7735, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6100000", "ebitda": "-4761000", "netIncome": "-6458000", "grossProfit": "3531000", "depreciation": "None", "totalRevenue": "52119000", "costOfRevenue": "48588000", "interestIncome": "None", "incomeBeforeTax": "-6434000", "interestExpense": "0", "operatingIncome": "-6100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1339000", "sellingGeneralAndAdministrative": "6205000", "netIncomeFromContinuingOperations": "-6458000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21195000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1186000", "reportedCurrency": "USD", "retainedEarnings": "-36069000", "totalLiabilities": "6053000", "otherCurrentAssets": "230000", "totalCurrentAssets": "7555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13640000", "currentAccountsPayable": "1285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2806000", "totalCurrentLiabilities": "6053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1079000", "commonStockSharesOutstanding": "24381613", "intangibleAssetsExcludingGoodwill": "1186000", "cashAndCashEquivalentsAtCarryingValue": "1079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-212000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "2747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52119000, "cost_of_revenue": 48588000, "gross_profit": 3531000, "research_and_development": 52000, "selling_general_admin": 6205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6100000, "depreciation_amortisation": 1339000, "ebitda": -4761000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -6434000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -6458000, "net_income_continuing_ops": -6458000, "net_income_to_common": -6458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079000, "short_term_investments": null, "net_receivables": 6246000, "inventory": null, "other_current_assets": null, "total_current_assets": 7555000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 1186000, "goodwill_and_intangibles": 13227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13640000, "total_assets": 21195000, "short_term_debt": null, "accounts_payable": 1285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6053000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36069000, "total_equity": 15142000, "shares_outstanding": 24381613, "operating_cash_flow": -212000, "stock_based_compensation": 2747000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -58000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6100000", "ebitda": "-4761000", "netIncome": "-6458000", "grossProfit": "3531000", "depreciation": "None", "totalRevenue": "52119000", "costOfRevenue": "48588000", "interestIncome": "None", "incomeBeforeTax": "-6434000", "interestExpense": "0", "operatingIncome": "-6100000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "9631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "52000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48588000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1339000", "sellingGeneralAndAdministrative": "6205000", "netIncomeFromContinuingOperations": "-6458000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21195000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1186000", "reportedCurrency": "USD", "retainedEarnings": "-36069000", "totalLiabilities": "6053000", "otherCurrentAssets": "230000", "totalCurrentAssets": "7555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13640000", "currentAccountsPayable": "1285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2806000", "totalCurrentLiabilities": "6053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1079000", "commonStockSharesOutstanding": "24381613", "intangibleAssetsExcludingGoodwill": "1186000", "cashAndCashEquivalentsAtCarryingValue": "1079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-212000", "capitalExpenditures": "154000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-154000", "stockBasedCompensation": "2747000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1338000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 43302000, "cost_of_revenue": 37326000, "gross_profit": 5976000, "ebit": -12430000, "ebitda": -11282000, "pretax_income": -14677000, "tax_provision": 55000, "net_income": -14732000, "net_income_to_common": -14732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1445000, "total_current_assets": 8573000, "total_assets": 24125000, "short_term_debt": -4474000, "long_term_debt": null, "total_debt": -4474000, "total_liabilities": 7784000, "total_equity": 16341000, "shares_outstanding": 21767810, "goodwill_and_intangibles": 15186000 }, "cash_flow": { "operating_cash_flow": 2211000, "capital_expenditure": 1328000, "free_cash_flow": 3539000, "dividends_paid": 2213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149098, "ticker_id": 7735, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12430000", "ebitda": "-11282000", "netIncome": "-14732000", "grossProfit": "5976000", "depreciation": "None", "totalRevenue": "43302000", "costOfRevenue": "37326000", "interestIncome": "None", "incomeBeforeTax": "-14677000", "interestExpense": "2247000", "operatingIncome": "-5011000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-2247000", "nonInterestIncome": "None", "operatingExpenses": "10987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1148000", "sellingGeneralAndAdministrative": "5448000", "netIncomeFromContinuingOperations": "-14732000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24125000", "longTermDebt": "None", "shortTermDebt": "-4474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3145000", "reportedCurrency": "USD", "retainedEarnings": "-29611000", "totalLiabilities": "7784000", "otherCurrentAssets": "1105000", "totalCurrentAssets": "8573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15552000", "currentAccountsPayable": "1529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3224000", "totalCurrentLiabilities": "7698000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "1445000", "commonStockSharesOutstanding": "21767810", "intangibleAssetsExcludingGoodwill": "3145000", "cashAndCashEquivalentsAtCarryingValue": "1445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14732000", "profitLoss": "None", "dividendPayout": "2213000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2211000", "capitalExpenditures": "1328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-1328000", "stockBasedCompensation": "3189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43302000, "cost_of_revenue": 37326000, "gross_profit": 5976000, "research_and_development": 85000, "selling_general_admin": 5448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12430000, "depreciation_amortisation": 1148000, "ebitda": -11282000, "interest_expense": 2247000, "interest_income": null, "other_non_operating": null, "pretax_income": -14677000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -14732000, "net_income_continuing_ops": -14732000, "net_income_to_common": -14732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1445000, "short_term_investments": null, "net_receivables": 6023000, "inventory": null, "other_current_assets": null, "total_current_assets": 8573000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 3145000, "goodwill_and_intangibles": 15186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15552000, "total_assets": 24125000, "short_term_debt": -4474000, "accounts_payable": 1529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86000, "total_liabilities": 7784000, "total_debt": -4474000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29611000, "total_equity": 16341000, "shares_outstanding": 21767810, "operating_cash_flow": 2211000, "stock_based_compensation": 3189000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1328000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1328000, "dividends_paid": 2213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 3539000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12430000", "ebitda": "-11282000", "netIncome": "-14732000", "grossProfit": "5976000", "depreciation": "None", "totalRevenue": "43302000", "costOfRevenue": "37326000", "interestIncome": "None", "incomeBeforeTax": "-14677000", "interestExpense": "2247000", "operatingIncome": "-5011000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-2247000", "nonInterestIncome": "None", "operatingExpenses": "10987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "85000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1148000", "sellingGeneralAndAdministrative": "5448000", "netIncomeFromContinuingOperations": "-14732000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24125000", "longTermDebt": "None", "shortTermDebt": "-4474000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3145000", "reportedCurrency": "USD", "retainedEarnings": "-29611000", "totalLiabilities": "7784000", "otherCurrentAssets": "1105000", "totalCurrentAssets": "8573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15552000", "currentAccountsPayable": "1529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3224000", "totalCurrentLiabilities": "7698000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "1445000", "commonStockSharesOutstanding": "21767810", "intangibleAssetsExcludingGoodwill": "3145000", "cashAndCashEquivalentsAtCarryingValue": "1445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14732000", "profitLoss": "None", "dividendPayout": "2213000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2211000", "capitalExpenditures": "1328000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-1328000", "stockBasedCompensation": "3189000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 34645000, "cost_of_revenue": 27579000, "gross_profit": 7066000, "ebit": -2293000, "ebitda": -1970000, "pretax_income": -6967000, "tax_provision": 4675000, "net_income": -6967000, "net_income_to_common": -6967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3562000, "total_current_assets": 11444000, "total_assets": 28227000, "short_term_debt": 7155000, "long_term_debt": null, "total_debt": 7155000, "total_liabilities": 21108000, "total_equity": 7119000, "shares_outstanding": 110816207, "goodwill_and_intangibles": 12773000 }, "cash_flow": { "operating_cash_flow": -4698000, "capital_expenditure": 219000, "free_cash_flow": -4479000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149103, "ticker_id": 7735, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2293000", "ebitda": "-1970000", "netIncome": "-6967000", "grossProfit": "7066000", "depreciation": "None", "totalRevenue": "34645000", "costOfRevenue": "27579000", "interestIncome": "None", "incomeBeforeTax": "-6967000", "interestExpense": "4674000", "operatingIncome": "-1835000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4675000", "reportedCurrency": "USD", "netInterestIncome": "-4674000", "nonInterestIncome": "None", "operatingExpenses": "8901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "3316000", "netIncomeFromContinuingOperations": "-6967000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28227000", "longTermDebt": "None", "shortTermDebt": "7155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "732000", "reportedCurrency": "USD", "retainedEarnings": "-12666000", "totalLiabilities": "21108000", "otherCurrentAssets": "1006000", "totalCurrentAssets": "11444000", "currentLongTermDebt": "7155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16783000", "currentAccountsPayable": "1541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7155000", "totalShareholderEquity": "7119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9373000", "totalCurrentLiabilities": "21108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3562000", "commonStockSharesOutstanding": "110816207", "intangibleAssetsExcludingGoodwill": "732000", "cashAndCashEquivalentsAtCarryingValue": "3562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4698000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7376000", "cashflowFromInvestment": "-219000", "stockBasedCompensation": "1001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34645000, "cost_of_revenue": 27579000, "gross_profit": 7066000, "research_and_development": 312000, "selling_general_admin": 3316000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2293000, "depreciation_amortisation": 323000, "ebitda": -1970000, "interest_expense": 4674000, "interest_income": null, "other_non_operating": null, "pretax_income": -6967000, "tax_provision": 4675000, "effective_tax_rate": null, "net_income": -6967000, "net_income_continuing_ops": -6967000, "net_income_to_common": -6967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3562000, "short_term_investments": null, "net_receivables": 6876000, "inventory": null, "other_current_assets": null, "total_current_assets": 11444000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 732000, "goodwill_and_intangibles": 12773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16783000, "total_assets": 28227000, "short_term_debt": 7155000, "accounts_payable": 1541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 21108000, "total_debt": 7155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12666000, "total_equity": 7119000, "shares_outstanding": 110816207, "operating_cash_flow": -4698000, "stock_based_compensation": 1001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7376000, "free_cash_flow": -4479000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2293000", "ebitda": "-1970000", "netIncome": "-6967000", "grossProfit": "7066000", "depreciation": "None", "totalRevenue": "34645000", "costOfRevenue": "27579000", "interestIncome": "None", "incomeBeforeTax": "-6967000", "interestExpense": "4674000", "operatingIncome": "-1835000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "4675000", "reportedCurrency": "USD", "netInterestIncome": "-4674000", "nonInterestIncome": "None", "operatingExpenses": "8901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "312000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "323000", "sellingGeneralAndAdministrative": "3316000", "netIncomeFromContinuingOperations": "-6967000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28227000", "longTermDebt": "None", "shortTermDebt": "7155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "732000", "reportedCurrency": "USD", "retainedEarnings": "-12666000", "totalLiabilities": "21108000", "otherCurrentAssets": "1006000", "totalCurrentAssets": "11444000", "currentLongTermDebt": "7155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16783000", "currentAccountsPayable": "1541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7155000", "totalShareholderEquity": "7119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9373000", "totalCurrentLiabilities": "21108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3562000", "commonStockSharesOutstanding": "110816207", "intangibleAssetsExcludingGoodwill": "732000", "cashAndCashEquivalentsAtCarryingValue": "3562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4698000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7376000", "cashflowFromInvestment": "-219000", "stockBasedCompensation": "1001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 32348000, "cost_of_revenue": 26271000, "gross_profit": 6077000, "ebit": -3599000, "ebitda": -2965000, "pretax_income": -3604000, "tax_provision": 1108000, "net_income": -3604000, "net_income_to_common": -3604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1103000, "total_current_assets": 9641000, "total_assets": 23927000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 10842000, "total_equity": 13085000, "shares_outstanding": 147984230, "goodwill_and_intangibles": 12872000 }, "cash_flow": { "operating_cash_flow": -1988000, "capital_expenditure": 283000, "free_cash_flow": -1705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149108, "ticker_id": 7735, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3599000", "ebitda": "-2965000", "netIncome": "-3604000", "grossProfit": "6077000", "depreciation": "None", "totalRevenue": "32348000", "costOfRevenue": "26271000", "interestIncome": "None", "incomeBeforeTax": "-3604000", "interestExpense": "5000", "operatingIncome": "-4702000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1108000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "10779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000", "sellingGeneralAndAdministrative": "4871000", "netIncomeFromContinuingOperations": "-3604000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23927000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "831000", "reportedCurrency": "USD", "retainedEarnings": "-5699000", "totalLiabilities": "10842000", "otherCurrentAssets": "543000", "totalCurrentAssets": "9641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14286000", "currentAccountsPayable": "2453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5398000", "totalCurrentLiabilities": "11242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-400000", "cashAndShortTermInvestments": "1103000", "commonStockSharesOutstanding": "147984230", "intangibleAssetsExcludingGoodwill": "831000", "cashAndCashEquivalentsAtCarryingValue": "1103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1988000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6950000", "cashflowFromInvestment": "-283000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32348000, "cost_of_revenue": 26271000, "gross_profit": 6077000, "research_and_development": 251000, "selling_general_admin": 4871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3599000, "depreciation_amortisation": 634000, "ebitda": -2965000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -3604000, "tax_provision": 1108000, "effective_tax_rate": null, "net_income": -3604000, "net_income_continuing_ops": -3604000, "net_income_to_common": -3604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1103000, "short_term_investments": null, "net_receivables": 7995000, "inventory": null, "other_current_assets": null, "total_current_assets": 9641000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 831000, "goodwill_and_intangibles": 12872000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14286000, "total_assets": 23927000, "short_term_debt": null, "accounts_payable": 2453000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11242000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -400000, "total_liabilities": 10842000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5699000, "total_equity": 13085000, "shares_outstanding": 147984230, "operating_cash_flow": -1988000, "stock_based_compensation": 2526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6950000, "free_cash_flow": -1705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3599000", "ebitda": "-2965000", "netIncome": "-3604000", "grossProfit": "6077000", "depreciation": "None", "totalRevenue": "32348000", "costOfRevenue": "26271000", "interestIncome": "None", "incomeBeforeTax": "-3604000", "interestExpense": "5000", "operatingIncome": "-4702000", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "1108000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "10779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "251000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26271000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "634000", "sellingGeneralAndAdministrative": "4871000", "netIncomeFromContinuingOperations": "-3604000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23927000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "831000", "reportedCurrency": "USD", "retainedEarnings": "-5699000", "totalLiabilities": "10842000", "otherCurrentAssets": "543000", "totalCurrentAssets": "9641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14286000", "currentAccountsPayable": "2453000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13085000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5398000", "totalCurrentLiabilities": "11242000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-400000", "cashAndShortTermInvestments": "1103000", "commonStockSharesOutstanding": "147984230", "intangibleAssetsExcludingGoodwill": "831000", "cashAndCashEquivalentsAtCarryingValue": "1103000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1988000", "capitalExpenditures": "283000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6950000", "cashflowFromInvestment": "-283000", "stockBasedCompensation": "2526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 23840000, "cost_of_revenue": 18279000, "gross_profit": 5561000, "ebit": -3236000, "ebitda": -2650000, "pretax_income": -3264000, "tax_provision": null, "net_income": -3264000, "net_income_to_common": -3264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3374000, "total_current_assets": 7653000, "total_assets": 25327000, "short_term_debt": 1098000, "long_term_debt": null, "total_debt": 1098000, "total_liabilities": 11164000, "total_equity": 14163000, "shares_outstanding": 147984230, "goodwill_and_intangibles": 13375000 }, "cash_flow": { "operating_cash_flow": -150000, "capital_expenditure": 88000, "free_cash_flow": -62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149110, "ticker_id": 7735, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3236000", "ebitda": "-2650000", "netIncome": "-3264000", "grossProfit": "5561000", "depreciation": "None", "totalRevenue": "23840000", "costOfRevenue": "18279000", "interestIncome": "None", "incomeBeforeTax": "-3264000", "interestExpense": "5000", "operatingIncome": "-3236000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000", "sellingGeneralAndAdministrative": "3713000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25327000", "longTermDebt": "None", "shortTermDebt": "1098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1334000", "reportedCurrency": "USD", "retainedEarnings": "-2095000", "totalLiabilities": "11164000", "otherCurrentAssets": "291000", "totalCurrentAssets": "7653000", "currentLongTermDebt": "1098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17674000", "currentAccountsPayable": "1917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95000", "shortLongTermDebtTotal": "1098000", "totalShareholderEquity": "14163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5879000", "totalCurrentLiabilities": "11164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3374000", "commonStockSharesOutstanding": "147984230", "intangibleAssetsExcludingGoodwill": "1334000", "cashAndCashEquivalentsAtCarryingValue": "3374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1075000", "cashflowFromInvestment": "1198000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23840000, "cost_of_revenue": 18279000, "gross_profit": 5561000, "research_and_development": 644000, "selling_general_admin": 3713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3236000, "depreciation_amortisation": 586000, "ebitda": -2650000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -3264000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3264000, "net_income_continuing_ops": null, "net_income_to_common": -3264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3374000, "short_term_investments": null, "net_receivables": 3988000, "inventory": null, "other_current_assets": null, "total_current_assets": 7653000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 1334000, "goodwill_and_intangibles": 13375000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17674000, "total_assets": 25327000, "short_term_debt": 1098000, "accounts_payable": 1917000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11164000, "total_debt": 1098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2095000, "total_equity": 14163000, "shares_outstanding": 147984230, "operating_cash_flow": -150000, "stock_based_compensation": 205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1075000, "free_cash_flow": -62000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3236000", "ebitda": "-2650000", "netIncome": "-3264000", "grossProfit": "5561000", "depreciation": "None", "totalRevenue": "23840000", "costOfRevenue": "18279000", "interestIncome": "None", "incomeBeforeTax": "-3264000", "interestExpense": "5000", "operatingIncome": "-3236000", "fiscalDateEnding": "2021-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18279000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "586000", "sellingGeneralAndAdministrative": "3713000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "25327000", "longTermDebt": "None", "shortTermDebt": "1098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "1334000", "reportedCurrency": "USD", "retainedEarnings": "-2095000", "totalLiabilities": "11164000", "otherCurrentAssets": "291000", "totalCurrentAssets": "7653000", "currentLongTermDebt": "1098000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17674000", "currentAccountsPayable": "1917000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95000", "shortLongTermDebtTotal": "1098000", "totalShareholderEquity": "14163000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5879000", "totalCurrentLiabilities": "11164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3374000", "commonStockSharesOutstanding": "147984230", "intangibleAssetsExcludingGoodwill": "1334000", "cashAndCashEquivalentsAtCarryingValue": "3374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3264000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-150000", "capitalExpenditures": "88000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1075000", "cashflowFromInvestment": "1198000", "stockBasedCompensation": "205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "586000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 15856000, "cost_of_revenue": 13407000, "gross_profit": 2449000, "ebit": -153000, "ebitda": 13000, "pretax_income": -154000, "tax_provision": null, "net_income": -154000, "net_income_to_common": -154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3416000, "total_current_assets": 11650000, "total_assets": 24702000, "short_term_debt": 95000, "long_term_debt": null, "total_debt": 95000, "total_liabilities": 8944000, "total_equity": 15758000, "shares_outstanding": 26899509, "goodwill_and_intangibles": 12816000 }, "cash_flow": { "operating_cash_flow": 579000, "capital_expenditure": 90000, "free_cash_flow": 669000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149089, "ticker_id": 7735, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-153000", "ebitda": "13000", "netIncome": "-154000", "grossProfit": "2449000", "depreciation": "None", "totalRevenue": "15856000", "costOfRevenue": "13407000", "interestIncome": "None", "incomeBeforeTax": "-154000", "interestExpense": "None", "operatingIncome": "-153000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "1746000", "netIncomeFromContinuingOperations": "-154000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24702000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "775000", "reportedCurrency": "USD", "retainedEarnings": "-38252000", "totalLiabilities": "8944000", "otherCurrentAssets": "254000", "totalCurrentAssets": "11650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13052000", "currentAccountsPayable": "1150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192000", "totalShareholderEquity": "15758000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "6565000", "totalCurrentLiabilities": "8847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97000", "cashAndShortTermInvestments": "3416000", "commonStockSharesOutstanding": "26899509", "intangibleAssetsExcludingGoodwill": "775000", "cashAndCashEquivalentsAtCarryingValue": "3416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "579000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "90000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15856000, "cost_of_revenue": 13407000, "gross_profit": 2449000, "research_and_development": 9000, "selling_general_admin": 1746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153000, "depreciation_amortisation": 166000, "ebitda": 13000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -154000, "tax_provision": null, "effective_tax_rate": null, "net_income": -154000, "net_income_continuing_ops": -154000, "net_income_to_common": -154000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3416000, "short_term_investments": null, "net_receivables": 7980000, "inventory": null, "other_current_assets": null, "total_current_assets": 11650000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 775000, "goodwill_and_intangibles": 12816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13052000, "total_assets": 24702000, "short_term_debt": 95000, "accounts_payable": 1150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8847000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97000, "total_liabilities": 8944000, "total_debt": 95000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38252000, "total_equity": 15758000, "shares_outstanding": 26899509, "operating_cash_flow": 579000, "stock_based_compensation": 294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-153000", "ebitda": "13000", "netIncome": "-154000", "grossProfit": "2449000", "depreciation": "None", "totalRevenue": "15856000", "costOfRevenue": "13407000", "interestIncome": "None", "incomeBeforeTax": "-154000", "interestExpense": "None", "operatingIncome": "-153000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "166000", "sellingGeneralAndAdministrative": "1746000", "netIncomeFromContinuingOperations": "-154000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24702000", "longTermDebt": "None", "shortTermDebt": "95000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "775000", "reportedCurrency": "USD", "retainedEarnings": "-38252000", "totalLiabilities": "8944000", "otherCurrentAssets": "254000", "totalCurrentAssets": "11650000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7980000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13052000", "currentAccountsPayable": "1150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "192000", "totalShareholderEquity": "15758000", "capitalLeaseObligations": "192000", "otherCurrentLiabilities": "6565000", "totalCurrentLiabilities": "8847000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "97000", "cashAndShortTermInvestments": "3416000", "commonStockSharesOutstanding": "26899509", "intangibleAssetsExcludingGoodwill": "775000", "cashAndCashEquivalentsAtCarryingValue": "3416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-154000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "579000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "90000", "stockBasedCompensation": "294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 15156000, "cost_of_revenue": 13543000, "gross_profit": 1613000, "ebit": -975000, "ebitda": -734000, "pretax_income": -975000, "tax_provision": null, "net_income": -975000, "net_income_to_common": -975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2747000, "total_current_assets": 9178000, "total_assets": 22570000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7857000, "total_equity": 14713000, "shares_outstanding": 26506636, "goodwill_and_intangibles": 12976000 }, "cash_flow": { "operating_cash_flow": 877000, "capital_expenditure": 0, "free_cash_flow": 877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149090, "ticker_id": 7735, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-975000", "ebitda": "-734000", "netIncome": "-975000", "grossProfit": "1613000", "depreciation": "None", "totalRevenue": "15156000", "costOfRevenue": "13543000", "interestIncome": "None", "incomeBeforeTax": "-975000", "interestExpense": "None", "operatingIncome": "-975000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "1774000", "netIncomeFromContinuingOperations": "-975000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22570000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "935000", "reportedCurrency": "USD", "retainedEarnings": "-38098000", "totalLiabilities": "7857000", "otherCurrentAssets": "289000", "totalCurrentAssets": "9178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13392000", "currentAccountsPayable": "1531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4348000", "totalCurrentLiabilities": "7857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2747000", "commonStockSharesOutstanding": "26506636", "intangibleAssetsExcludingGoodwill": "935000", "cashAndCashEquivalentsAtCarryingValue": "2747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "877000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15156000, "cost_of_revenue": 13543000, "gross_profit": 1613000, "research_and_development": 11000, "selling_general_admin": 1774000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -975000, "depreciation_amortisation": 241000, "ebitda": -734000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -975000, "tax_provision": null, "effective_tax_rate": null, "net_income": -975000, "net_income_continuing_ops": -975000, "net_income_to_common": -975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2747000, "short_term_investments": null, "net_receivables": 6142000, "inventory": null, "other_current_assets": null, "total_current_assets": 9178000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 935000, "goodwill_and_intangibles": 12976000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13392000, "total_assets": 22570000, "short_term_debt": null, "accounts_payable": 1531000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7857000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38098000, "total_equity": 14713000, "shares_outstanding": 26506636, "operating_cash_flow": 877000, "stock_based_compensation": 1930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-975000", "ebitda": "-734000", "netIncome": "-975000", "grossProfit": "1613000", "depreciation": "None", "totalRevenue": "15156000", "costOfRevenue": "13543000", "interestIncome": "None", "incomeBeforeTax": "-975000", "interestExpense": "None", "operatingIncome": "-975000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2588000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13543000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "1774000", "netIncomeFromContinuingOperations": "-975000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22570000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "935000", "reportedCurrency": "USD", "retainedEarnings": "-38098000", "totalLiabilities": "7857000", "otherCurrentAssets": "289000", "totalCurrentAssets": "9178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13392000", "currentAccountsPayable": "1531000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4348000", "totalCurrentLiabilities": "7857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "2747000", "commonStockSharesOutstanding": "26506636", "intangibleAssetsExcludingGoodwill": "935000", "cashAndCashEquivalentsAtCarryingValue": "2747000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "877000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 14994000, "cost_of_revenue": 13680000, "gross_profit": 1314000, "ebit": -1054000, "ebitda": -813000, "pretax_income": -1054000, "tax_provision": 12000, "net_income": -1054000, "net_income_to_common": -1054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1870000, "total_current_assets": 8819000, "total_assets": 22336000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7620000, "total_equity": 14716000, "shares_outstanding": 24133630, "goodwill_and_intangibles": 13102000 }, "cash_flow": { "operating_cash_flow": 903000, "capital_expenditure": 112000, "free_cash_flow": 1015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149091, "ticker_id": 7735, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1054000", "ebitda": "-813000", "netIncome": "-1054000", "grossProfit": "1314000", "depreciation": "None", "totalRevenue": "14994000", "costOfRevenue": "13680000", "interestIncome": "None", "incomeBeforeTax": "-1054000", "interestExpense": "None", "operatingIncome": "-1054000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "1477000", "netIncomeFromContinuingOperations": "-1054000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22336000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1061000", "reportedCurrency": "USD", "retainedEarnings": "-37123000", "totalLiabilities": "7620000", "otherCurrentAssets": "131000", "totalCurrentAssets": "8819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13517000", "currentAccountsPayable": "2409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3563000", "totalCurrentLiabilities": "7620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1870000", "commonStockSharesOutstanding": "24133630", "intangibleAssetsExcludingGoodwill": "1061000", "cashAndCashEquivalentsAtCarryingValue": "1870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "903000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "1465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14994000, "cost_of_revenue": 13680000, "gross_profit": 1314000, "research_and_development": 12000, "selling_general_admin": 1477000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1054000, "depreciation_amortisation": 241000, "ebitda": -813000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1054000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -1054000, "net_income_continuing_ops": -1054000, "net_income_to_common": -1054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1870000, "short_term_investments": null, "net_receivables": 6818000, "inventory": null, "other_current_assets": null, "total_current_assets": 8819000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 1061000, "goodwill_and_intangibles": 13102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13517000, "total_assets": 22336000, "short_term_debt": null, "accounts_payable": 2409000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7620000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37123000, "total_equity": 14716000, "shares_outstanding": 24133630, "operating_cash_flow": 903000, "stock_based_compensation": 1465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1054000", "ebitda": "-813000", "netIncome": "-1054000", "grossProfit": "1314000", "depreciation": "None", "totalRevenue": "14994000", "costOfRevenue": "13680000", "interestIncome": "None", "incomeBeforeTax": "-1054000", "interestExpense": "None", "operatingIncome": "-1054000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2368000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000", "sellingGeneralAndAdministrative": "1477000", "netIncomeFromContinuingOperations": "-1054000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "22336000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1061000", "reportedCurrency": "USD", "retainedEarnings": "-37123000", "totalLiabilities": "7620000", "otherCurrentAssets": "131000", "totalCurrentAssets": "8819000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13517000", "currentAccountsPayable": "2409000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "14716000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3563000", "totalCurrentLiabilities": "7620000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1870000", "commonStockSharesOutstanding": "24133630", "intangibleAssetsExcludingGoodwill": "1061000", "cashAndCashEquivalentsAtCarryingValue": "1870000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "903000", "capitalExpenditures": "112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-112000", "stockBasedCompensation": "1465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 14097000, "cost_of_revenue": 12819000, "gross_profit": 1278000, "ebit": -1542000, "ebitda": -1542000, "pretax_income": -1542000, "tax_provision": 12000, "net_income": -1554000, "net_income_to_common": -1554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1079000, "total_current_assets": 7555000, "total_assets": 21195000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6053000, "total_equity": 15142000, "shares_outstanding": 25110498, "goodwill_and_intangibles": 13227000 }, "cash_flow": { "operating_cash_flow": 506000, "capital_expenditure": 0, "free_cash_flow": 506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149092, "ticker_id": 7735, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1542000", "ebitda": "-1542000", "netIncome": "-1554000", "grossProfit": "1278000", "depreciation": "None", "totalRevenue": "14097000", "costOfRevenue": "12819000", "interestIncome": "None", "incomeBeforeTax": "-1542000", "interestExpense": "0", "operatingIncome": "-1542000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1947000", "netIncomeFromContinuingOperations": "-1840000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21195000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1186000", "reportedCurrency": "USD", "retainedEarnings": "-36069000", "totalLiabilities": "6053000", "otherCurrentAssets": "230000", "totalCurrentAssets": "7555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13640000", "currentAccountsPayable": "1285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1079000", "commonStockSharesOutstanding": "25110498", "intangibleAssetsExcludingGoodwill": "1186000", "cashAndCashEquivalentsAtCarryingValue": "1079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "506000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14097000, "cost_of_revenue": 12819000, "gross_profit": 1278000, "research_and_development": 12000, "selling_general_admin": 1947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1542000, "depreciation_amortisation": null, "ebitda": -1542000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1542000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -1554000, "net_income_continuing_ops": -1840000, "net_income_to_common": -1554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1079000, "short_term_investments": null, "net_receivables": 6246000, "inventory": null, "other_current_assets": null, "total_current_assets": 7555000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 1186000, "goodwill_and_intangibles": 13227000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13640000, "total_assets": 21195000, "short_term_debt": null, "accounts_payable": 1285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6053000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 6053000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36069000, "total_equity": 15142000, "shares_outstanding": 25110498, "operating_cash_flow": 506000, "stock_based_compensation": 775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1542000", "ebitda": "-1542000", "netIncome": "-1554000", "grossProfit": "1278000", "depreciation": "None", "totalRevenue": "14097000", "costOfRevenue": "12819000", "interestIncome": "None", "incomeBeforeTax": "-1542000", "interestExpense": "0", "operatingIncome": "-1542000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2820000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12819000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1947000", "netIncomeFromContinuingOperations": "-1840000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "21195000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1186000", "reportedCurrency": "USD", "retainedEarnings": "-36069000", "totalLiabilities": "6053000", "otherCurrentAssets": "230000", "totalCurrentAssets": "7555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6246000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13640000", "currentAccountsPayable": "1285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15142000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6053000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1079000", "commonStockSharesOutstanding": "25110498", "intangibleAssetsExcludingGoodwill": "1186000", "cashAndCashEquivalentsAtCarryingValue": "1079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "506000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 12710000, "cost_of_revenue": 12108000, "gross_profit": 602000, "ebit": -1582000, "ebitda": -1394000, "pretax_income": -1582000, "tax_provision": 1000, "net_income": -1583000, "net_income_to_common": -1583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 572000, "total_current_assets": 6635000, "total_assets": 20633000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5623000, "total_equity": 15010000, "shares_outstanding": 24535258, "goodwill_and_intangibles": 13414000 }, "cash_flow": { "operating_cash_flow": -763000, "capital_expenditure": 20000, "free_cash_flow": -743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149094, "ticker_id": 7735, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1582000", "ebitda": "-1394000", "netIncome": "-1583000", "grossProfit": "602000", "depreciation": "None", "totalRevenue": "12710000", "costOfRevenue": "12108000", "interestIncome": "None", "incomeBeforeTax": "-1582000", "interestExpense": "0", "operatingIncome": "-1582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1281000", "netIncomeFromContinuingOperations": "-1583000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20633000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1373000", "reportedCurrency": "USD", "retainedEarnings": "-34229000", "totalLiabilities": "5623000", "otherCurrentAssets": "237000", "totalCurrentAssets": "6635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13998000", "currentAccountsPayable": "963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2157000", "totalCurrentLiabilities": "5623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "572000", "commonStockSharesOutstanding": "24535258", "intangibleAssetsExcludingGoodwill": "1373000", "cashAndCashEquivalentsAtCarryingValue": "572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-763000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12710000, "cost_of_revenue": 12108000, "gross_profit": 602000, "research_and_development": 9000, "selling_general_admin": 1281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1582000, "depreciation_amortisation": 188000, "ebitda": -1394000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1582000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -1583000, "net_income_continuing_ops": -1583000, "net_income_to_common": -1583000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 572000, "short_term_investments": null, "net_receivables": 5826000, "inventory": null, "other_current_assets": null, "total_current_assets": 6635000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 1373000, "goodwill_and_intangibles": 13414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13998000, "total_assets": 20633000, "short_term_debt": null, "accounts_payable": 963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5623000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34229000, "total_equity": 15010000, "shares_outstanding": 24535258, "operating_cash_flow": -763000, "stock_based_compensation": 709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -743000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1582000", "ebitda": "-1394000", "netIncome": "-1583000", "grossProfit": "602000", "depreciation": "None", "totalRevenue": "12710000", "costOfRevenue": "12108000", "interestIncome": "None", "incomeBeforeTax": "-1582000", "interestExpense": "0", "operatingIncome": "-1582000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2184000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "188000", "sellingGeneralAndAdministrative": "1281000", "netIncomeFromContinuingOperations": "-1583000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20633000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1373000", "reportedCurrency": "USD", "retainedEarnings": "-34229000", "totalLiabilities": "5623000", "otherCurrentAssets": "237000", "totalCurrentAssets": "6635000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13998000", "currentAccountsPayable": "963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2157000", "totalCurrentLiabilities": "5623000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "572000", "commonStockSharesOutstanding": "24535258", "intangibleAssetsExcludingGoodwill": "1373000", "cashAndCashEquivalentsAtCarryingValue": "572000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1583000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-763000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-20000", "stockBasedCompensation": "709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 12154000, "cost_of_revenue": 11470000, "gross_profit": 684000, "ebit": -1658000, "ebitda": -1264000, "pretax_income": -1658000, "tax_provision": 11000, "net_income": -1669000, "net_income_to_common": -1669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1355000, "total_current_assets": 8340000, "total_assets": 23119000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7640000, "total_equity": 15479000, "shares_outstanding": 24162612, "goodwill_and_intangibles": 14187000 }, "cash_flow": { "operating_cash_flow": 525000, "capital_expenditure": 61000, "free_cash_flow": 586000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149095, "ticker_id": 7735, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1658000", "ebitda": "-1264000", "netIncome": "-1669000", "grossProfit": "684000", "depreciation": "None", "totalRevenue": "12154000", "costOfRevenue": "11470000", "interestIncome": "None", "incomeBeforeTax": "-1658000", "interestExpense": "0", "operatingIncome": "-1658000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "1452000", "netIncomeFromContinuingOperations": "-1669000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23119000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2146000", "reportedCurrency": "USD", "retainedEarnings": "-32646000", "totalLiabilities": "7640000", "otherCurrentAssets": "661000", "totalCurrentAssets": "8340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14779000", "currentAccountsPayable": "785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3358000", "totalCurrentLiabilities": "7594000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "46000", "cashAndShortTermInvestments": "1355000", "commonStockSharesOutstanding": "24162612", "intangibleAssetsExcludingGoodwill": "2146000", "cashAndCashEquivalentsAtCarryingValue": "1355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "525000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12154000, "cost_of_revenue": 11470000, "gross_profit": 684000, "research_and_development": 13000, "selling_general_admin": 1452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1658000, "depreciation_amortisation": 394000, "ebitda": -1264000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1658000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -1669000, "net_income_continuing_ops": -1669000, "net_income_to_common": -1669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1355000, "short_term_investments": null, "net_receivables": 6324000, "inventory": null, "other_current_assets": null, "total_current_assets": 8340000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 2146000, "goodwill_and_intangibles": 14187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14779000, "total_assets": 23119000, "short_term_debt": null, "accounts_payable": 785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46000, "total_liabilities": 7640000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32646000, "total_equity": 15479000, "shares_outstanding": 24162612, "operating_cash_flow": 525000, "stock_based_compensation": 869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1658000", "ebitda": "-1264000", "netIncome": "-1669000", "grossProfit": "684000", "depreciation": "None", "totalRevenue": "12154000", "costOfRevenue": "11470000", "interestIncome": "None", "incomeBeforeTax": "-1658000", "interestExpense": "0", "operatingIncome": "-1658000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "1452000", "netIncomeFromContinuingOperations": "-1669000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "23119000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2146000", "reportedCurrency": "USD", "retainedEarnings": "-32646000", "totalLiabilities": "7640000", "otherCurrentAssets": "661000", "totalCurrentAssets": "8340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14779000", "currentAccountsPayable": "785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15479000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3358000", "totalCurrentLiabilities": "7594000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "46000", "cashAndShortTermInvestments": "1355000", "commonStockSharesOutstanding": "24162612", "intangibleAssetsExcludingGoodwill": "2146000", "cashAndCashEquivalentsAtCarryingValue": "1355000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1669000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "525000", "capitalExpenditures": "61000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-61000", "stockBasedCompensation": "869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 13159000, "cost_of_revenue": 11709000, "gross_profit": 1450000, "ebit": -1366000, "ebitda": -923000, "pretax_income": -1366000, "tax_provision": 55000, "net_income": -1366000, "net_income_to_common": -1366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 891000, "total_current_assets": 9174000, "total_assets": 24005000, "short_term_debt": -5370000, "long_term_debt": null, "total_debt": -5370000, "total_liabilities": 8331000, "total_equity": 15674000, "shares_outstanding": 23712530, "goodwill_and_intangibles": 14515000 }, "cash_flow": { "operating_cash_flow": -480000, "capital_expenditure": 74000, "free_cash_flow": -406000, "dividends_paid": 2213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149096, "ticker_id": 7735, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1366000", "ebitda": "-923000", "netIncome": "-1366000", "grossProfit": "1450000", "depreciation": "None", "totalRevenue": "13159000", "costOfRevenue": "11709000", "interestIncome": "None", "incomeBeforeTax": "-1366000", "interestExpense": "0", "operatingIncome": "-1366000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443000", "sellingGeneralAndAdministrative": "1398000", "netIncomeFromContinuingOperations": "-1366000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24005000", "longTermDebt": "None", "shortTermDebt": "-5370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2474000", "reportedCurrency": "USD", "retainedEarnings": "-30977000", "totalLiabilities": "8331000", "otherCurrentAssets": "1183000", "totalCurrentAssets": "9174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14831000", "currentAccountsPayable": "1174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15674000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2915000", "totalCurrentLiabilities": "8285000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "46000", "cashAndShortTermInvestments": "891000", "commonStockSharesOutstanding": "23712530", "intangibleAssetsExcludingGoodwill": "2474000", "cashAndCashEquivalentsAtCarryingValue": "891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1366000", "profitLoss": "None", "dividendPayout": "2213000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1160000", "operatingCashflow": "-480000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13159000, "cost_of_revenue": 11709000, "gross_profit": 1450000, "research_and_development": 18000, "selling_general_admin": 1398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1366000, "depreciation_amortisation": 443000, "ebitda": -923000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1366000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -1366000, "net_income_continuing_ops": -1366000, "net_income_to_common": -1366000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 891000, "short_term_investments": null, "net_receivables": 7100000, "inventory": null, "other_current_assets": null, "total_current_assets": 9174000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 2474000, "goodwill_and_intangibles": 14515000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14831000, "total_assets": 24005000, "short_term_debt": -5370000, "accounts_payable": 1174000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8285000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46000, "total_liabilities": 8331000, "total_debt": -5370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30977000, "total_equity": 15674000, "shares_outstanding": 23712530, "operating_cash_flow": -480000, "stock_based_compensation": 394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74000, "dividends_paid": 2213000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -406000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1366000", "ebitda": "-923000", "netIncome": "-1366000", "grossProfit": "1450000", "depreciation": "None", "totalRevenue": "13159000", "costOfRevenue": "11709000", "interestIncome": "None", "incomeBeforeTax": "-1366000", "interestExpense": "0", "operatingIncome": "-1366000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2816000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "443000", "sellingGeneralAndAdministrative": "1398000", "netIncomeFromContinuingOperations": "-1366000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24005000", "longTermDebt": "None", "shortTermDebt": "-5370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2474000", "reportedCurrency": "USD", "retainedEarnings": "-30977000", "totalLiabilities": "8331000", "otherCurrentAssets": "1183000", "totalCurrentAssets": "9174000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14831000", "currentAccountsPayable": "1174000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "15674000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2915000", "totalCurrentLiabilities": "8285000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "46000", "cashAndShortTermInvestments": "891000", "commonStockSharesOutstanding": "23712530", "intangibleAssetsExcludingGoodwill": "2474000", "cashAndCashEquivalentsAtCarryingValue": "891000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1366000", "profitLoss": "None", "dividendPayout": "2213000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1160000", "operatingCashflow": "-480000", "capitalExpenditures": "74000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-74000", "stockBasedCompensation": "394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2213000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 11707000, "cost_of_revenue": 10660000, "gross_profit": 1047000, "ebit": -1178000, "ebitda": null, "pretax_income": -994000, "tax_provision": null, "net_income": -1049000, "net_income_to_common": -1049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1445000, "total_current_assets": 8573000, "total_assets": 24125000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7784000, "total_equity": 16341000, "shares_outstanding": 23608049, "goodwill_and_intangibles": 15186000 }, "cash_flow": { "operating_cash_flow": 425000, "capital_expenditure": 385000, "free_cash_flow": 810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149097, "ticker_id": 7735, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1178000", "ebitda": "None", "netIncome": "-1049000", "grossProfit": "1047000", "depreciation": "None", "totalRevenue": "11707000", "costOfRevenue": "10660000", "interestIncome": "None", "incomeBeforeTax": "-994000", "interestExpense": "0", "operatingIncome": "-1178000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "12885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1837000", "netIncomeFromContinuingOperations": "-1049000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24125000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3145000", "reportedCurrency": "USD", "retainedEarnings": "-29611000", "totalLiabilities": "7784000", "otherCurrentAssets": "1105000", "totalCurrentAssets": "8573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15552000", "currentAccountsPayable": "1529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7698000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "1445000", "commonStockSharesOutstanding": "23608049", "intangibleAssetsExcludingGoodwill": "3145000", "cashAndCashEquivalentsAtCarryingValue": "1445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "425000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11707000, "cost_of_revenue": 10660000, "gross_profit": 1047000, "research_and_development": 15000, "selling_general_admin": 1837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1178000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -994000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1049000, "net_income_continuing_ops": -1049000, "net_income_to_common": -1049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1445000, "short_term_investments": null, "net_receivables": 6023000, "inventory": null, "other_current_assets": null, "total_current_assets": 8573000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 3145000, "goodwill_and_intangibles": 15186000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15552000, "total_assets": 24125000, "short_term_debt": null, "accounts_payable": 1529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86000, "total_liabilities": 7784000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29611000, "total_equity": 16341000, "shares_outstanding": 23608049, "operating_cash_flow": 425000, "stock_based_compensation": 465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1178000", "ebitda": "None", "netIncome": "-1049000", "grossProfit": "1047000", "depreciation": "None", "totalRevenue": "11707000", "costOfRevenue": "10660000", "interestIncome": "None", "incomeBeforeTax": "-994000", "interestExpense": "0", "operatingIncome": "-1178000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "12885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10660000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1837000", "netIncomeFromContinuingOperations": "-1049000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24125000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3145000", "reportedCurrency": "USD", "retainedEarnings": "-29611000", "totalLiabilities": "7784000", "otherCurrentAssets": "1105000", "totalCurrentAssets": "8573000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6023000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15552000", "currentAccountsPayable": "1529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16341000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7698000", "otherNonCurrentLiabilities": "86000", "totalNonCurrentLiabilities": "86000", "cashAndShortTermInvestments": "1445000", "commonStockSharesOutstanding": "23608049", "intangibleAssetsExcludingGoodwill": "3145000", "cashAndCashEquivalentsAtCarryingValue": "1445000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "425000", "capitalExpenditures": "385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 10442000, "cost_of_revenue": 9387000, "gross_profit": 1055000, "ebit": -2600000, "ebitda": -2228000, "pretax_income": -2600000, "tax_provision": 411586, "net_income": -2600000, "net_income_to_common": -2600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1405000, "total_current_assets": 9623000, "total_assets": 27675000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 11206000, "total_equity": 16469000, "shares_outstanding": 23122149, "goodwill_and_intangibles": 15093000 }, "cash_flow": { "operating_cash_flow": 1205000, "capital_expenditure": 291000, "free_cash_flow": 1496000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149099, "ticker_id": 7735, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2600000", "ebitda": "-2228000", "netIncome": "-2600000", "grossProfit": "1055000", "depreciation": "None", "totalRevenue": "10442000", "costOfRevenue": "9387000", "interestIncome": "None", "incomeBeforeTax": "-2600000", "interestExpense": "0", "operatingIncome": "-2600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "411586", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "2601000", "netIncomeFromContinuingOperations": "-2600000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27675000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3052000", "reportedCurrency": "USD", "retainedEarnings": "-28562000", "totalLiabilities": "11206000", "otherCurrentAssets": "402000", "totalCurrentAssets": "9623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18052000", "currentAccountsPayable": "1546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9384000", "totalCurrentLiabilities": "10930000", "otherNonCurrentLiabilities": "276000", "totalNonCurrentLiabilities": "276000", "cashAndShortTermInvestments": "1405000", "commonStockSharesOutstanding": "23122149", "intangibleAssetsExcludingGoodwill": "3052000", "cashAndCashEquivalentsAtCarryingValue": "1405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1205000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "1786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10442000, "cost_of_revenue": 9387000, "gross_profit": 1055000, "research_and_development": 15000, "selling_general_admin": 2601000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2600000, "depreciation_amortisation": 372000, "ebitda": -2228000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -2600000, "tax_provision": 411586, "effective_tax_rate": null, "net_income": -2600000, "net_income_continuing_ops": -2600000, "net_income_to_common": -2600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1405000, "short_term_investments": null, "net_receivables": 7816000, "inventory": null, "other_current_assets": null, "total_current_assets": 9623000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 3052000, "goodwill_and_intangibles": 15093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18052000, "total_assets": 27675000, "short_term_debt": null, "accounts_payable": 1546000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276000, "total_liabilities": 11206000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28562000, "total_equity": 16469000, "shares_outstanding": 23122149, "operating_cash_flow": 1205000, "stock_based_compensation": 1786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2600000", "ebitda": "-2228000", "netIncome": "-2600000", "grossProfit": "1055000", "depreciation": "None", "totalRevenue": "10442000", "costOfRevenue": "9387000", "interestIncome": "None", "incomeBeforeTax": "-2600000", "interestExpense": "0", "operatingIncome": "-2600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "411586", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "3655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "372000", "sellingGeneralAndAdministrative": "2601000", "netIncomeFromContinuingOperations": "-2600000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27675000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3052000", "reportedCurrency": "USD", "retainedEarnings": "-28562000", "totalLiabilities": "11206000", "otherCurrentAssets": "402000", "totalCurrentAssets": "9623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7816000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18052000", "currentAccountsPayable": "1546000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "16469000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9384000", "totalCurrentLiabilities": "10930000", "otherNonCurrentLiabilities": "276000", "totalNonCurrentLiabilities": "276000", "cashAndShortTermInvestments": "1405000", "commonStockSharesOutstanding": "23122149", "intangibleAssetsExcludingGoodwill": "3052000", "cashAndCashEquivalentsAtCarryingValue": "1405000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1205000", "capitalExpenditures": "291000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-291000", "stockBasedCompensation": "1786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "372000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 10516000, "cost_of_revenue": 9057000, "gross_profit": 1459000, "ebit": -10219000, "ebitda": -9967000, "pretax_income": -10873000, "tax_provision": 654000, "net_income": -10873000, "net_income_to_common": -10873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491000, "total_current_assets": 11151000, "total_assets": 28415000, "short_term_debt": 4010000, "long_term_debt": null, "total_debt": 4010000, "total_liabilities": 10801000, "total_equity": 17614000, "shares_outstanding": 20714161, "goodwill_and_intangibles": 14862000 }, "cash_flow": { "operating_cash_flow": 627000, "capital_expenditure": 604000, "free_cash_flow": 1231000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149100, "ticker_id": 7735, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10219000", "ebitda": "-9967000", "netIncome": "-10873000", "grossProfit": "1459000", "depreciation": "None", "totalRevenue": "10516000", "costOfRevenue": "9057000", "interestIncome": "None", "incomeBeforeTax": "-10873000", "interestExpense": "654000", "operatingIncome": "-1426000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "654000", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "2885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "1215000", "netIncomeFromContinuingOperations": "-10873000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28415000", "longTermDebt": "None", "shortTermDebt": "4010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2821000", "reportedCurrency": "USD", "retainedEarnings": "-25962000", "totalLiabilities": "10801000", "otherCurrentAssets": "967000", "totalCurrentAssets": "11151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17264000", "currentAccountsPayable": "8119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17614000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2426000", "totalCurrentLiabilities": "10545000", "otherNonCurrentLiabilities": "256000", "totalNonCurrentLiabilities": "256000", "cashAndShortTermInvestments": "491000", "commonStockSharesOutstanding": "20714161", "intangibleAssetsExcludingGoodwill": "2821000", "cashAndCashEquivalentsAtCarryingValue": "491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "627000", "capitalExpenditures": "604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-604000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10516000, "cost_of_revenue": 9057000, "gross_profit": 1459000, "research_and_development": 28000, "selling_general_admin": 1215000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10219000, "depreciation_amortisation": 252000, "ebitda": -9967000, "interest_expense": 654000, "interest_income": null, "other_non_operating": null, "pretax_income": -10873000, "tax_provision": 654000, "effective_tax_rate": null, "net_income": -10873000, "net_income_continuing_ops": -10873000, "net_income_to_common": -10873000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491000, "short_term_investments": null, "net_receivables": 9693000, "inventory": null, "other_current_assets": null, "total_current_assets": 11151000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 2821000, "goodwill_and_intangibles": 14862000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17264000, "total_assets": 28415000, "short_term_debt": 4010000, "accounts_payable": 8119000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10545000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 256000, "total_liabilities": 10801000, "total_debt": 4010000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25962000, "total_equity": 17614000, "shares_outstanding": 20714161, "operating_cash_flow": 627000, "stock_based_compensation": 854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": 1231000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10219000", "ebitda": "-9967000", "netIncome": "-10873000", "grossProfit": "1459000", "depreciation": "None", "totalRevenue": "10516000", "costOfRevenue": "9057000", "interestIncome": "None", "incomeBeforeTax": "-10873000", "interestExpense": "654000", "operatingIncome": "-1426000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "654000", "reportedCurrency": "USD", "netInterestIncome": "-654000", "nonInterestIncome": "None", "operatingExpenses": "2885000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "1215000", "netIncomeFromContinuingOperations": "-10873000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28415000", "longTermDebt": "None", "shortTermDebt": "4010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2821000", "reportedCurrency": "USD", "retainedEarnings": "-25962000", "totalLiabilities": "10801000", "otherCurrentAssets": "967000", "totalCurrentAssets": "11151000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17264000", "currentAccountsPayable": "8119000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "17614000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2426000", "totalCurrentLiabilities": "10545000", "otherNonCurrentLiabilities": "256000", "totalNonCurrentLiabilities": "256000", "cashAndShortTermInvestments": "491000", "commonStockSharesOutstanding": "20714161", "intangibleAssetsExcludingGoodwill": "2821000", "cashAndCashEquivalentsAtCarryingValue": "491000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10873000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "627000", "capitalExpenditures": "604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-604000", "stockBasedCompensation": "854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 10637000, "cost_of_revenue": 8222000, "gross_profit": 2415000, "ebit": 1383000, "ebitda": 1469000, "pretax_income": -210000, "tax_provision": 1593000, "net_income": -210000, "net_income_to_common": -210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 468000, "total_current_assets": 10388000, "total_assets": 27211000, "short_term_debt": 5630000, "long_term_debt": null, "total_debt": 5630000, "total_liabilities": 20218000, "total_equity": 6993000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 12748000 }, "cash_flow": { "operating_cash_flow": -46000, "capital_expenditure": 48000, "free_cash_flow": 2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149101, "ticker_id": 7735, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1383000", "ebitda": "1469000", "netIncome": "-210000", "grossProfit": "2415000", "depreciation": "None", "totalRevenue": "10637000", "costOfRevenue": "8222000", "interestIncome": "None", "incomeBeforeTax": "-210000", "interestExpense": "1593000", "operatingIncome": "193000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1593000", "reportedCurrency": "USD", "netInterestIncome": "-1593000", "nonInterestIncome": "None", "operatingExpenses": "2222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "920000", "netIncomeFromContinuingOperations": "-210000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27211000", "longTermDebt": "None", "shortTermDebt": "5630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "707000", "reportedCurrency": "USD", "retainedEarnings": "-12876000", "totalLiabilities": "20218000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "10388000", "currentLongTermDebt": "5630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16823000", "currentAccountsPayable": "1963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229000", "shortLongTermDebtTotal": "5630000", "totalShareholderEquity": "6993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8940000", "totalCurrentLiabilities": "20218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "468000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "707000", "cashAndCashEquivalentsAtCarryingValue": "468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1160000", "operatingCashflow": "-46000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10637000, "cost_of_revenue": 8222000, "gross_profit": 2415000, "research_and_development": 27000, "selling_general_admin": 920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1383000, "depreciation_amortisation": 86000, "ebitda": 1469000, "interest_expense": 1593000, "interest_income": null, "other_non_operating": null, "pretax_income": -210000, "tax_provision": 1593000, "effective_tax_rate": null, "net_income": -210000, "net_income_continuing_ops": -210000, "net_income_to_common": -210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 468000, "short_term_investments": null, "net_receivables": 8794000, "inventory": null, "other_current_assets": null, "total_current_assets": 10388000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 707000, "goodwill_and_intangibles": 12748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16823000, "total_assets": 27211000, "short_term_debt": 5630000, "accounts_payable": 1963000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20218000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 20218000, "total_debt": 5630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12876000, "total_equity": 6993000, "shares_outstanding": 20000000, "operating_cash_flow": -46000, "stock_based_compensation": 84000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": 2000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1383000", "ebitda": "1469000", "netIncome": "-210000", "grossProfit": "2415000", "depreciation": "None", "totalRevenue": "10637000", "costOfRevenue": "8222000", "interestIncome": "None", "incomeBeforeTax": "-210000", "interestExpense": "1593000", "operatingIncome": "193000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1593000", "reportedCurrency": "USD", "netInterestIncome": "-1593000", "nonInterestIncome": "None", "operatingExpenses": "2222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8222000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "920000", "netIncomeFromContinuingOperations": "-210000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27211000", "longTermDebt": "None", "shortTermDebt": "5630000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "707000", "reportedCurrency": "USD", "retainedEarnings": "-12876000", "totalLiabilities": "20218000", "otherCurrentAssets": "1126000", "totalCurrentAssets": "10388000", "currentLongTermDebt": "5630000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16823000", "currentAccountsPayable": "1963000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "229000", "shortLongTermDebtTotal": "5630000", "totalShareholderEquity": "6993000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8940000", "totalCurrentLiabilities": "20218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "468000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "707000", "cashAndCashEquivalentsAtCarryingValue": "468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-1160000", "operatingCashflow": "-46000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-48000", "stockBasedCompensation": "84000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "income_statement": { "revenue": 8843000, "cost_of_revenue": 7625000, "gross_profit": 1218000, "ebit": -819000, "ebitda": -737000, "pretax_income": -3951000, "tax_provision": 1632000, "net_income": -3951000, "net_income_to_common": -3951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3562000, "total_current_assets": 11444000, "total_assets": 28227000, "short_term_debt": 7155000, "long_term_debt": null, "total_debt": 7155000, "total_liabilities": 21108000, "total_equity": 7119000, "shares_outstanding": 20000000, "goodwill_and_intangibles": 12773000 }, "cash_flow": { "operating_cash_flow": -350000, "capital_expenditure": 57000, "free_cash_flow": -293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 149102, "ticker_id": 7735, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:52:26.089066+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-819000", "ebitda": "-737000", "netIncome": "-3951000", "grossProfit": "1218000", "depreciation": "None", "totalRevenue": "8843000", "costOfRevenue": "7625000", "interestIncome": "None", "incomeBeforeTax": "-3951000", "interestExpense": "1631000", "operatingIncome": "-819000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1632000", "reportedCurrency": "USD", "netInterestIncome": "-1631000", "nonInterestIncome": "None", "operatingExpenses": "2037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "593000", "netIncomeFromContinuingOperations": "-3951000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28227000", "longTermDebt": "None", "shortTermDebt": "7155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "732000", "reportedCurrency": "USD", "retainedEarnings": "-12666000", "totalLiabilities": "21108000", "otherCurrentAssets": "1006000", "totalCurrentAssets": "11444000", "currentLongTermDebt": "7155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16783000", "currentAccountsPayable": "1541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7155000", "totalShareholderEquity": "7119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9373000", "totalCurrentLiabilities": "21108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3562000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "732000", "cashAndCashEquivalentsAtCarryingValue": "3562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-350000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-57000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8843000, "cost_of_revenue": 7625000, "gross_profit": 1218000, "research_and_development": 403000, "selling_general_admin": 593000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -819000, "depreciation_amortisation": 82000, "ebitda": -737000, "interest_expense": 1631000, "interest_income": null, "other_non_operating": null, "pretax_income": -3951000, "tax_provision": 1632000, "effective_tax_rate": null, "net_income": -3951000, "net_income_continuing_ops": -3951000, "net_income_to_common": -3951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3562000, "short_term_investments": null, "net_receivables": 6876000, "inventory": null, "other_current_assets": null, "total_current_assets": 11444000, "net_ppe": null, "goodwill": 12041000, "intangible_assets": 732000, "goodwill_and_intangibles": 12773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16783000, "total_assets": 28227000, "short_term_debt": 7155000, "accounts_payable": 1541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 21108000, "total_debt": 7155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12666000, "total_equity": 7119000, "shares_outstanding": 20000000, "operating_cash_flow": -350000, "stock_based_compensation": 250000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3000000, "free_cash_flow": -293000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-819000", "ebitda": "-737000", "netIncome": "-3951000", "grossProfit": "1218000", "depreciation": "None", "totalRevenue": "8843000", "costOfRevenue": "7625000", "interestIncome": "None", "incomeBeforeTax": "-3951000", "interestExpense": "1631000", "operatingIncome": "-819000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1632000", "reportedCurrency": "USD", "netInterestIncome": "-1631000", "nonInterestIncome": "None", "operatingExpenses": "2037000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "82000", "sellingGeneralAndAdministrative": "593000", "netIncomeFromContinuingOperations": "-3951000" }, "balance": { "goodwill": "12041000", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "28227000", "longTermDebt": "None", "shortTermDebt": "7155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "732000", "reportedCurrency": "USD", "retainedEarnings": "-12666000", "totalLiabilities": "21108000", "otherCurrentAssets": "1006000", "totalCurrentAssets": "11444000", "currentLongTermDebt": "7155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6876000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16783000", "currentAccountsPayable": "1541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7155000", "totalShareholderEquity": "7119000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9373000", "totalCurrentLiabilities": "21108000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3562000", "commonStockSharesOutstanding": "20000000", "intangibleAssetsExcludingGoodwill": "732000", "cashAndCashEquivalentsAtCarryingValue": "3562000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3951000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-350000", "capitalExpenditures": "57000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3000000", "cashflowFromInvestment": "-57000", "stockBasedCompensation": "250000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }