{ "ticker": { "uuid": "3543246b-1768-485c-9e5a-1e2f6c1859e4", "symbol": "ASPN", "name": "Aspen Aerogels Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/3543246b-1768-485c-9e5a-1e2f6c1859e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3543246b-1768-485c-9e5a-1e2f6c1859e4/" }, "ticker_metadata": { "id": 273, "uuid": "3543246b-1768-485c-9e5a-1e2f6c1859e4", "symbol": "ASPN", "name": "Aspen Aerogels Inc", "asset_type": "equity", "market_cap": 527101000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Aspen Aerogels, Inc. designs, develops, manufactures, and sells airgel insulation products primarily for use in the energy infrastructure and building materials markets in the United States, Asia, Canada, Europe, and Latin America. The company is headquartered in Northborough, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3543246b-1768-485c-9e5a-1e2f6c1859e4", "symbol": "ASPN", "name": "Aspen Aerogels Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/3543246b-1768-485c-9e5a-1e2f6c1859e4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3543246b-1768-485c-9e5a-1e2f6c1859e4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.79, "quality": 0.15, "momentum": 0.18, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 5.64, "market_cap": 466669329.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.5246, "piotroski_f_score": 4, "momentum_12_1": -0.1628, "volatility_252d": 0.8247 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.084446+00:00", "batch_id": "" }, "size": { "price_close": 5.64, "market_cap": 466669329.96, "market_cap_usd": 466669329.96, "enterprise_value": 393645329.96, "shares_outstanding": 82742789, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1858, "ptbv_ratio": 2.1858, "ps_ratio": 2.0267, "pcf_ratio": 7.6023, "pfcf_ratio": 5.3515, "ev_ebitda": null, "ev_ebit": -3.9908, "ev_sales": 1.7095, "ev_fcf": 4.5141, "earnings_yield": null, "fcf_yield": 0.2215, "price_to_sales": 2.0267, "price_to_book": 2.1858, "price_to_cashflow": 7.6023, "ebitda_to_ev": null, "sales_yield": 0.585 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1193, "operating_margin": -0.4284, "net_margin": -0.4864, "ebitda_margin": -0.2294, "fcf_margin": 0.3787, "roe": -0.5246, "roa": -0.2728, "roic": -0.5266, "roc_greenblatt": null, "asset_turnover": 0.561, "cash_conversion": -0.7786, "accruals_ratio": -0.4224, "sbc_to_revenue": 0.0408, "piotroski_f_score": 4, "altman_z_score": -1.9902, "earnings_stability_5y": 2.1152, "revenue_stability_5y": 0.6127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0669, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9226, "net_debt_to_ebitda": 1.3826, "debt_to_assets": 0.2499, "interest_coverage": -8.2854, "current_ratio": 2.8763, "quick_ratio": 2.5226, "net_debt": -73024000, "local_beta": -0.0007, "volatility_252d": 0.8247, "volatility_60d": 2.0611, "max_drawdown_12m": -0.66, "risk_adjusted_momentum": -0.1974 }, "growth": { "revenue_growth_1y": -0.473, "revenue_growth_3y_cagr": 0.3063, "revenue_growth_5y_cagr": 0.2201, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3873, "book_value_growth_1y": -0.6278, "revenue_growth": -0.473, "earnings_growth": null }, "momentum": { "price_return_1m": 0.119, "price_return_3m": 0.7516, "price_return_6m": 0.5932, "price_return_9m": -0.1467, "price_return_12m": -0.0631, "price_return_12m_ex1m": -0.1628, "momentum_6m": 0.5932, "momentum_12m": -0.0631, "momentum_12_1": -0.1628, "distance_from_52w_high": -0.3365, "distance_from_52w_low": 0.9516, "relative_strength": -0.1631 }, "raw_ttm": { "revenue_ttm": 230264000, "gross_profit_ttm": 27462000, "ebit_ttm": -98638000, "ebitda_ttm": -52818000, "net_income_ttm": -111994000, "eps_diluted_ttm": -1.3535, "operating_cash_flow_ttm": 61385000, "capital_expenditure_ttm": 25818000, "fcf_ttm": 87203000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11905000, "cash_and_equivalents": 175583000, "total_current_assets": 252547000, "total_current_liabilities": 87803000, "net_ppe": null, "total_assets": 410476000, "total_debt": 102559000, "total_equity": 213497000, "net_working_capital": 23415000, "book_value_per_share": 2.5802, "retained_earnings": -1073470000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5802 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 48, "rank_pcf": 31, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 92, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 91, "rank_fcf_margin": 22, "rank_piotroski": 74, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 68 }, "composites": { "value_composite": 21, "quality_composite": 85, "momentum_composite": 82, "growth_composite": 89, "yield_composite": 82, "svqf_composite": 26, "vc1_composite": 30, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.3442, "os_score": 0.49, "value_percentile": 0.79, "quality_percentile": 0.15, "momentum_percentile": 0.18, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3557, "ticker_id": 273, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.084446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.64, "market_cap": 466669329.96, "market_cap_usd": 466669329.96, "enterprise_value": 393645329.96, "shares_outstanding": 82742789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.18583554, "ptbv_ratio": 2.18583554, "ps_ratio": 2.02667082, "pcf_ratio": 7.60233493, "pfcf_ratio": 5.35152839, "ev_ebitda": null, "ev_ebit": -3.99080811, "ev_sales": 1.70953918, "ev_fcf": 4.514126, "earnings_yield": null, "fcf_yield": 0.22152682, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11926311, "operating_margin": -0.42836918, "net_margin": -0.48637216, "ebitda_margin": -0.22938019, "fcf_margin": 0.37870879, "roe": -0.52456943, "roa": -0.27283934, "roic": -0.52663857, "roc_greenblatt": null, "asset_turnover": 0.56096824, "cash_conversion": -0.77863993, "accruals_ratio": -0.42238523, "sbc_to_revenue": 0.04080968, "debt_to_equity": 0.92263123, "net_debt_to_ebitda": 1.38255898, "debt_to_assets": 0.24985383, "interest_coverage": -8.28542629, "current_ratio": 2.87629124, "quick_ratio": 2.52261312, "net_debt": -73024000, "revenue_growth_1y": -0.47298482, "revenue_growth_3y_cagr": 0.30629338, "revenue_growth_5y_cagr": 0.22008493, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.38730529, "book_value_growth_1y": -0.62777559, "piotroski_f_score": 4, "altman_z_score": -1.99018556, "earnings_stability_5y": 2.115186, "revenue_stability_5y": 0.612662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11904762, "price_return_3m": 0.7515528, "price_return_6m": 0.59322034, "price_return_9m": -0.14674735, "price_return_12m": -0.06312292, "price_return_12m_ex1m": -0.1627907, "distance_from_52w_high": -0.33647059, "distance_from_52w_low": 0.95155709, "relative_strength": -0.1630865, "local_beta": -0.0007, "volatility_252d": 0.824722, "volatility_60d": 2.061105, "max_drawdown_12m": -0.66, "revenue_ttm": 230264000, "gross_profit_ttm": 27462000, "ebit_ttm": -98638000, "ebitda_ttm": -52818000, "net_income_ttm": -111994000, "eps_diluted_ttm": -1.35351976, "operating_cash_flow_ttm": 61385000, "capital_expenditure_ttm": 25818000, "fcf_ttm": 87203000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11905000, "cash_and_equivalents": 175583000, "total_current_assets": 252547000, "total_current_liabilities": 87803000, "net_ppe": null, "total_assets": 410476000, "total_debt": 102559000, "total_equity": 213497000, "net_working_capital": 23415000, "book_value_per_share": 2.58024902, "retained_earnings": -1073470000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.58024902, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 48, "rank_pcf": 31, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 92, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 91, "rank_fcf_margin": 22, "rank_piotroski": 74, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 68, "value_composite": 21, "quality_composite": 85, "momentum_composite": 82, "growth_composite": 89, "yield_composite": 82, "svqf_composite": 26, "vc1_composite": 30, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.64, "os": 0.49, "value": 0.79, "quality": 0.15, "momentum": 0.18, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.5246, "momentum_12_1": -0.1628, "complete_fields": { "id": 3557, "ticker_id": 273, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:04.084446+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.64, "market_cap": 466669329.96, "market_cap_usd": 466669329.96, "enterprise_value": 393645329.96, "shares_outstanding": 82742789, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.18583554, "ptbv_ratio": 2.18583554, "ps_ratio": 2.02667082, "pcf_ratio": 7.60233493, "pfcf_ratio": 5.35152839, "ev_ebitda": null, "ev_ebit": -3.99080811, "ev_sales": 1.70953918, "ev_fcf": 4.514126, "earnings_yield": null, "fcf_yield": 0.22152682, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11926311, "operating_margin": -0.42836918, "net_margin": -0.48637216, "ebitda_margin": -0.22938019, "fcf_margin": 0.37870879, "roe": -0.52456943, "roa": -0.27283934, "roic": -0.52663857, "roc_greenblatt": null, "asset_turnover": 0.56096824, "cash_conversion": -0.77863993, "accruals_ratio": -0.42238523, "sbc_to_revenue": 0.04080968, "debt_to_equity": 0.92263123, "net_debt_to_ebitda": 1.38255898, "debt_to_assets": 0.24985383, "interest_coverage": -8.28542629, "current_ratio": 2.87629124, "quick_ratio": 2.52261312, "net_debt": -73024000, "revenue_growth_1y": -0.47298482, "revenue_growth_3y_cagr": 0.30629338, "revenue_growth_5y_cagr": 0.22008493, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.38730529, "book_value_growth_1y": -0.62777559, "piotroski_f_score": 4, "altman_z_score": -1.99018556, "earnings_stability_5y": 2.115186, "revenue_stability_5y": 0.612662, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11904762, "price_return_3m": 0.7515528, "price_return_6m": 0.59322034, "price_return_9m": -0.14674735, "price_return_12m": -0.06312292, "price_return_12m_ex1m": -0.1627907, "distance_from_52w_high": -0.33647059, "distance_from_52w_low": 0.95155709, "relative_strength": -0.1630865, "local_beta": -0.0007, "volatility_252d": 0.824722, "volatility_60d": 2.061105, "max_drawdown_12m": -0.66, "revenue_ttm": 230264000, "gross_profit_ttm": 27462000, "ebit_ttm": -98638000, "ebitda_ttm": -52818000, "net_income_ttm": -111994000, "eps_diluted_ttm": -1.35351976, "operating_cash_flow_ttm": 61385000, "capital_expenditure_ttm": 25818000, "fcf_ttm": 87203000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11905000, "cash_and_equivalents": 175583000, "total_current_assets": 252547000, "total_current_liabilities": 87803000, "net_ppe": null, "total_assets": 410476000, "total_debt": 102559000, "total_equity": 213497000, "net_working_capital": 23415000, "book_value_per_share": 2.58024902, "retained_earnings": -1073470000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.58024902, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 52, "rank_ptbv": 45, "rank_ps": 48, "rank_pcf": 31, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 92, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 91, "rank_fcf_margin": 22, "rank_piotroski": 74, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 70, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 68, "value_composite": 21, "quality_composite": 85, "momentum_composite": 82, "growth_composite": 89, "yield_composite": 82, "svqf_composite": 26, "vc1_composite": 30, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 4, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 271103000, "cost_of_revenue": 225105000, "gross_profit": 45998000, "ebit": 5670505000, "ebitda": 5715662000, "pretax_income": -387158000, "tax_provision": 2394000, "net_income": -389552000, "net_income_to_common": -389552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156857000, "total_current_assets": 242053000, "total_assets": 406679000, "short_term_debt": 34571000, "long_term_debt": 79801000, "total_debt": 114372000, "total_liabilities": 171161000, "total_equity": 235518000, "shares_outstanding": 82662000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32872000, "capital_expenditure": 37449000, "free_cash_flow": 70321000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218576, "ticker_id": 273, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5670505000", "ebitda": "5715662000", "netIncome": "-389552000", "grossProfit": "45998000", "depreciation": "None", "totalRevenue": "271103000", "costOfRevenue": "225105000", "interestIncome": "None", "incomeBeforeTax": "-387158000", "interestExpense": "6057663000", "operatingIncome": "-51392000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2394000", "reportedCurrency": "USD", "netInterestIncome": "-10716000", "nonInterestIncome": "None", "operatingExpenses": "97390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6295128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45157000", "sellingGeneralAndAdministrative": "27396406000", "netIncomeFromContinuingOperations": "-389552000" }, "balance": { "goodwill": "None", "inventory": "38249000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "406679000", "longTermDebt": "79801000", "shortTermDebt": "34571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1049779000", "totalLiabilities": "171161000", "otherCurrentAssets": "11677000", "totalCurrentAssets": "242053000", "currentLongTermDebt": "25115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164626000", "currentAccountsPayable": "13243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143707000", "totalShareholderEquity": "235518000", "capitalLeaseObligations": "38791000", "otherCurrentLiabilities": "12952000", "totalCurrentLiabilities": "62025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109136000", "cashAndShortTermInvestments": "156857000", "commonStockSharesOutstanding": "82662000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-389552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9302000", "operatingCashflow": "32872000", "capitalExpenditures": "37449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58129000", "cashflowFromInvestment": "-37449000", "stockBasedCompensation": "8628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 271103000, "cost_of_revenue": 225105000, "gross_profit": 45998000, "research_and_development": 6295128000, "selling_general_admin": 27396406000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5670505000, "depreciation_amortisation": 45157000, "ebitda": 5715662000, "interest_expense": 6057663000, "interest_income": null, "other_non_operating": null, "pretax_income": -387158000, "tax_provision": 2394000, "effective_tax_rate": null, "net_income": -389552000, "net_income_continuing_ops": -389552000, "net_income_to_common": -389552000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156857000, "short_term_investments": null, "net_receivables": 35270000, "inventory": 38249000, "other_current_assets": null, "total_current_assets": 242053000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164626000, "total_assets": 406679000, "short_term_debt": 34571000, "accounts_payable": 13243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62025000, "long_term_debt": 79801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109136000, "total_liabilities": 171161000, "total_debt": 114372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1049779000, "total_equity": 235518000, "shares_outstanding": 82662000, "operating_cash_flow": 32872000, "stock_based_compensation": 8628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58129000, "free_cash_flow": 70321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5670505000", "ebitda": "5715662000", "netIncome": "-389552000", "grossProfit": "45998000", "depreciation": "None", "totalRevenue": "271103000", "costOfRevenue": "225105000", "interestIncome": "None", "incomeBeforeTax": "-387158000", "interestExpense": "6057663000", "operatingIncome": "-51392000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2394000", "reportedCurrency": "USD", "netInterestIncome": "-10716000", "nonInterestIncome": "None", "operatingExpenses": "97390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6295128000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "225105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45157000", "sellingGeneralAndAdministrative": "27396406000", "netIncomeFromContinuingOperations": "-389552000" }, "balance": { "goodwill": "None", "inventory": "38249000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "406679000", "longTermDebt": "79801000", "shortTermDebt": "34571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1049779000", "totalLiabilities": "171161000", "otherCurrentAssets": "11677000", "totalCurrentAssets": "242053000", "currentLongTermDebt": "25115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164626000", "currentAccountsPayable": "13243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143707000", "totalShareholderEquity": "235518000", "capitalLeaseObligations": "38791000", "otherCurrentLiabilities": "12952000", "totalCurrentLiabilities": "62025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109136000", "cashAndShortTermInvestments": "156857000", "commonStockSharesOutstanding": "82662000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-389552000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9302000", "operatingCashflow": "32872000", "capitalExpenditures": "37449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58129000", "cashflowFromInvestment": "-37449000", "stockBasedCompensation": "8628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 452699000, "cost_of_revenue": 269802000, "gross_profit": 182897000, "ebit": 27048000, "ebitda": 51460000, "pretax_income": 15089000, "tax_provision": 1714000, "net_income": 13375000, "net_income_to_common": 13375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220882000, "total_current_assets": 409448000, "total_assets": 895144000, "short_term_debt": 27057000, "long_term_debt": 137092000, "total_debt": 164149000, "total_liabilities": 280439000, "total_equity": 614705000, "shares_outstanding": 80307000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45549000, "capital_expenditure": 86262000, "free_cash_flow": 131811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218581, "ticker_id": 273, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27048000", "ebitda": "51460000", "netIncome": "13375000", "grossProfit": "182897000", "depreciation": "None", "totalRevenue": "452699000", "costOfRevenue": "269802000", "interestIncome": "None", "incomeBeforeTax": "15089000", "interestExpense": "11959000", "operatingIncome": "54535000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1714000", "reportedCurrency": "USD", "netInterestIncome": "-11959000", "nonInterestIncome": "None", "operatingExpenses": "128362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24412000", "sellingGeneralAndAdministrative": "71125000", "netIncomeFromContinuingOperations": "13375000" }, "balance": { "goodwill": "None", "inventory": "47551000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "895144000", "longTermDebt": "137092000", "shortTermDebt": "27057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-660227000", "totalLiabilities": "280439000", "otherCurrentAssets": "31911000", "totalCurrentAssets": "409448000", "currentLongTermDebt": "19750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485696000", "currentAccountsPayable": "44361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197384000", "totalShareholderEquity": "614705000", "capitalLeaseObligations": "40542000", "otherCurrentLiabilities": "36495000", "totalCurrentLiabilities": "110112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170327000", "cashAndShortTermInvestments": "220882000", "commonStockSharesOutstanding": "80307000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8362000", "operatingCashflow": "45549000", "capitalExpenditures": "86262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122018000", "cashflowFromInvestment": "-86262000", "stockBasedCompensation": "12855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 452699000, "cost_of_revenue": 269802000, "gross_profit": 182897000, "research_and_development": 18050000, "selling_general_admin": 71125000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27048000, "depreciation_amortisation": 24412000, "ebitda": 51460000, "interest_expense": 11959000, "interest_income": null, "other_non_operating": null, "pretax_income": 15089000, "tax_provision": 1714000, "effective_tax_rate": null, "net_income": 13375000, "net_income_continuing_ops": 13375000, "net_income_to_common": 13375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220882000, "short_term_investments": null, "net_receivables": 109104000, "inventory": 47551000, "other_current_assets": null, "total_current_assets": 409448000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485696000, "total_assets": 895144000, "short_term_debt": 27057000, "accounts_payable": 44361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110112000, "long_term_debt": 137092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170327000, "total_liabilities": 280439000, "total_debt": 164149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660227000, "total_equity": 614705000, "shares_outstanding": 80307000, "operating_cash_flow": 45549000, "stock_based_compensation": 12855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 86262000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86262000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 122018000, "free_cash_flow": 131811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27048000", "ebitda": "51460000", "netIncome": "13375000", "grossProfit": "182897000", "depreciation": "None", "totalRevenue": "452699000", "costOfRevenue": "269802000", "interestIncome": "None", "incomeBeforeTax": "15089000", "interestExpense": "11959000", "operatingIncome": "54535000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1714000", "reportedCurrency": "USD", "netInterestIncome": "-11959000", "nonInterestIncome": "None", "operatingExpenses": "128362000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18050000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "269802000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24412000", "sellingGeneralAndAdministrative": "71125000", "netIncomeFromContinuingOperations": "13375000" }, "balance": { "goodwill": "None", "inventory": "47551000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "895144000", "longTermDebt": "137092000", "shortTermDebt": "27057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-660227000", "totalLiabilities": "280439000", "otherCurrentAssets": "31911000", "totalCurrentAssets": "409448000", "currentLongTermDebt": "19750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485696000", "currentAccountsPayable": "44361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197384000", "totalShareholderEquity": "614705000", "capitalLeaseObligations": "40542000", "otherCurrentLiabilities": "36495000", "totalCurrentLiabilities": "110112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170327000", "cashAndShortTermInvestments": "220882000", "commonStockSharesOutstanding": "80307000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8362000", "operatingCashflow": "45549000", "capitalExpenditures": "86262000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "122018000", "cashflowFromInvestment": "-86262000", "stockBasedCompensation": "12855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22526000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 238718000, "cost_of_revenue": 181797000, "gross_profit": 56921000, "ebit": -40483000, "ebitda": -22306000, "pretax_income": -45811000, "tax_provision": 18009105, "net_income": -45811000, "net_income_to_common": -45811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139723000, "total_current_assets": 266331000, "total_assets": 703048000, "short_term_debt": 1874000, "long_term_debt": 114992000, "total_debt": 116866000, "total_liabilities": 214993000, "total_equity": 488055000, "shares_outstanding": 69439034, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42612000, "capital_expenditure": 175455000, "free_cash_flow": 132843000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218586, "ticker_id": 273, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40483000", "ebitda": "-22306000", "netIncome": "-45811000", "grossProfit": "56921000", "depreciation": "None", "totalRevenue": "238718000", "costOfRevenue": "181797000", "interestIncome": "6596000", "incomeBeforeTax": "-45811000", "interestExpense": "5328000", "operatingIncome": "-49203000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18009105", "reportedCurrency": "USD", "netInterestIncome": "3165000", "nonInterestIncome": "None", "operatingExpenses": "106124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18177000", "sellingGeneralAndAdministrative": "56760000", "netIncomeFromContinuingOperations": "-54901000" }, "balance": { "goodwill": "None", "inventory": "39189000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "703048000", "longTermDebt": "114992000", "shortTermDebt": "1874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-673602000", "totalLiabilities": "214993000", "otherCurrentAssets": "17424000", "totalCurrentAssets": "266331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436717000", "currentAccountsPayable": "51094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138772000", "totalShareholderEquity": "488055000", "capitalLeaseObligations": "23780000", "otherCurrentLiabilities": "22811000", "totalCurrentLiabilities": "78095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136898000", "cashAndShortTermInvestments": "139723000", "commonStockSharesOutstanding": "69439034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16651000", "operatingCashflow": "-42612000", "capitalExpenditures": "175455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75477000", "cashflowFromInvestment": "-175455000", "stockBasedCompensation": "10954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238718000, "cost_of_revenue": 181797000, "gross_profit": 56921000, "research_and_development": 16356000, "selling_general_admin": 56760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40483000, "depreciation_amortisation": 18177000, "ebitda": -22306000, "interest_expense": 5328000, "interest_income": null, "other_non_operating": null, "pretax_income": -45811000, "tax_provision": 18009105, "effective_tax_rate": null, "net_income": -45811000, "net_income_continuing_ops": -54901000, "net_income_to_common": -45811000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139723000, "short_term_investments": null, "net_receivables": 69995000, "inventory": 39189000, "other_current_assets": null, "total_current_assets": 266331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436717000, "total_assets": 703048000, "short_term_debt": 1874000, "accounts_payable": 51094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78095000, "long_term_debt": 114992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136898000, "total_liabilities": 214993000, "total_debt": 116866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -673602000, "total_equity": 488055000, "shares_outstanding": 69439034, "operating_cash_flow": -42612000, "stock_based_compensation": 10954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 175455000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175455000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75477000, "free_cash_flow": 132843000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40483000", "ebitda": "-22306000", "netIncome": "-45811000", "grossProfit": "56921000", "depreciation": "None", "totalRevenue": "238718000", "costOfRevenue": "181797000", "interestIncome": "6596000", "incomeBeforeTax": "-45811000", "interestExpense": "5328000", "operatingIncome": "-49203000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18009105", "reportedCurrency": "USD", "netInterestIncome": "3165000", "nonInterestIncome": "None", "operatingExpenses": "106124000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18177000", "sellingGeneralAndAdministrative": "56760000", "netIncomeFromContinuingOperations": "-54901000" }, "balance": { "goodwill": "None", "inventory": "39189000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "703048000", "longTermDebt": "114992000", "shortTermDebt": "1874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-673602000", "totalLiabilities": "214993000", "otherCurrentAssets": "17424000", "totalCurrentAssets": "266331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436717000", "currentAccountsPayable": "51094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138772000", "totalShareholderEquity": "488055000", "capitalLeaseObligations": "23780000", "otherCurrentLiabilities": "22811000", "totalCurrentLiabilities": "78095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136898000", "cashAndShortTermInvestments": "139723000", "commonStockSharesOutstanding": "69439034", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45811000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-16651000", "operatingCashflow": "-42612000", "capitalExpenditures": "175455000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75477000", "cashflowFromInvestment": "-175455000", "stockBasedCompensation": "10954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 121622000, "cost_of_revenue": 111685000, "gross_profit": 9937000, "ebit": -40599000, "ebitda": -38982000, "pretax_income": -37094000, "tax_provision": 3493000, "net_income": -37094000, "net_income_to_common": -37094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281335000, "total_current_assets": 369685000, "total_assets": 643416000, "short_term_debt": 2368000, "long_term_debt": 107677000, "total_debt": 110045000, "total_liabilities": 195981000, "total_equity": 447435000, "shares_outstanding": 39363114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -94399000, "capital_expenditure": 177974000, "free_cash_flow": 83575000, "dividends_paid": 97453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218591, "ticker_id": 273, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40599000", "ebitda": "-38982000", "netIncome": "-37094000", "grossProfit": "9937000", "depreciation": "None", "totalRevenue": "121622000", "costOfRevenue": "111685000", "interestIncome": "1617000", "incomeBeforeTax": "-37094000", "interestExpense": "229000", "operatingIncome": "-40599000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3493000", "reportedCurrency": "USD", "netInterestIncome": "-3493000", "nonInterestIncome": "None", "operatingExpenses": "50536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "22514000", "netIncomeFromContinuingOperations": "-82738000" }, "balance": { "goodwill": "None", "inventory": "22538000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "643416000", "longTermDebt": "107677000", "shortTermDebt": "2368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627791000", "totalLiabilities": "195981000", "otherCurrentAssets": "8462000", "totalCurrentAssets": "369685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273731000", "currentAccountsPayable": "54728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259223000", "shortLongTermDebtTotal": "119404000", "totalShareholderEquity": "447435000", "capitalLeaseObligations": "18978000", "otherCurrentLiabilities": "16003000", "totalCurrentLiabilities": "78945000", "otherNonCurrentLiabilities": "13456000", "totalNonCurrentLiabilities": "117036000", "cashAndShortTermInvestments": "281335000", "commonStockSharesOutstanding": "39363114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82738000", "profitLoss": "None", "dividendPayout": "97453000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10551000", "operatingCashflow": "-94399000", "capitalExpenditures": "177974000", "changeInReceivables": "-37042000", "changeInExchangeRate": "None", "cashflowFromFinancing": "478370000", "cashflowFromInvestment": "-177974000", "stockBasedCompensation": "9385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "205997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121622000, "cost_of_revenue": 111685000, "gross_profit": 9937000, "research_and_development": 11441000, "selling_general_admin": 22514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40599000, "depreciation_amortisation": 1617000, "ebitda": -38982000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": -37094000, "tax_provision": 3493000, "effective_tax_rate": null, "net_income": -37094000, "net_income_continuing_ops": -82738000, "net_income_to_common": -37094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281335000, "short_term_investments": null, "net_receivables": 57350000, "inventory": 22538000, "other_current_assets": null, "total_current_assets": 369685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273731000, "total_assets": 643416000, "short_term_debt": 2368000, "accounts_payable": 54728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78945000, "long_term_debt": 107677000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117036000, "total_liabilities": 195981000, "total_debt": 110045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -627791000, "total_equity": 447435000, "shares_outstanding": 39363114, "operating_cash_flow": -94399000, "stock_based_compensation": 9385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 177974000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177974000, "dividends_paid": 97453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 478370000, "free_cash_flow": 83575000, "net_change_in_cash": 205997000 }, "raw_data": { "income": { "ebit": "-40599000", "ebitda": "-38982000", "netIncome": "-37094000", "grossProfit": "9937000", "depreciation": "None", "totalRevenue": "121622000", "costOfRevenue": "111685000", "interestIncome": "1617000", "incomeBeforeTax": "-37094000", "interestExpense": "229000", "operatingIncome": "-40599000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "3493000", "reportedCurrency": "USD", "netInterestIncome": "-3493000", "nonInterestIncome": "None", "operatingExpenses": "50536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "111685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1617000", "sellingGeneralAndAdministrative": "22514000", "netIncomeFromContinuingOperations": "-82738000" }, "balance": { "goodwill": "None", "inventory": "22538000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "643416000", "longTermDebt": "107677000", "shortTermDebt": "2368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-627791000", "totalLiabilities": "195981000", "otherCurrentAssets": "8462000", "totalCurrentAssets": "369685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "57350000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273731000", "currentAccountsPayable": "54728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259223000", "shortLongTermDebtTotal": "119404000", "totalShareholderEquity": "447435000", "capitalLeaseObligations": "18978000", "otherCurrentLiabilities": "16003000", "totalCurrentLiabilities": "78945000", "otherNonCurrentLiabilities": "13456000", "totalNonCurrentLiabilities": "117036000", "cashAndShortTermInvestments": "281335000", "commonStockSharesOutstanding": "39363114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-82738000", "profitLoss": "None", "dividendPayout": "97453000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-10551000", "operatingCashflow": "-94399000", "capitalExpenditures": "177974000", "changeInReceivables": "-37042000", "changeInExchangeRate": "None", "cashflowFromFinancing": "478370000", "cashflowFromInvestment": "-177974000", "stockBasedCompensation": "9385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "205997000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 121622000, "cost_of_revenue": 111685000, "gross_profit": 9937000, "ebit": -40599000, "ebitda": -31159000, "pretax_income": -37094000, "tax_provision": -9211000, "net_income": -27883000, "net_income_to_common": -27883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76564000, "total_current_assets": 112150000, "total_assets": 182954000, "short_term_debt": 2247000, "long_term_debt": null, "total_debt": 2247000, "total_liabilities": 54546000, "total_equity": 128408000, "shares_outstanding": 30433154, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18628000, "capital_expenditure": 13778000, "free_cash_flow": -4850000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218596, "ticker_id": 273, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40599000", "ebitda": "-31159000", "netIncome": "-27883000", "grossProfit": "9937000", "depreciation": "None", "totalRevenue": "121622000", "costOfRevenue": "111685000", "interestIncome": "None", "incomeBeforeTax": "-37094000", "interestExpense": "229000", "operatingIncome": "-40599000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9211000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "50536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11441000", "otherNonOperatingIncome": "3734000", "costofGoodsAndServicesSold": "111685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9440000", "sellingGeneralAndAdministrative": "22514000", "netIncomeFromContinuingOperations": "-37094000" }, "balance": { "goodwill": "None", "inventory": "11987000", "commonStock": "128408000", "currentDebt": "None", "investments": "None", "totalAssets": "182954000", "longTermDebt": "None", "shortTermDebt": "2247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-545053000", "totalLiabilities": "54546000", "otherCurrentAssets": "3173000", "totalCurrentAssets": "112150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70804000", "currentAccountsPayable": "17440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69309000", "shortLongTermDebtTotal": "15238000", "totalShareholderEquity": "128408000", "capitalLeaseObligations": "15238000", "otherCurrentLiabilities": "10819000", "totalCurrentLiabilities": "36555000", "otherNonCurrentLiabilities": "17991000", "totalNonCurrentLiabilities": "17991000", "cashAndShortTermInvestments": "76564000", "commonStockSharesOutstanding": "30433154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1112000", "operatingCashflow": "-18628000", "capitalExpenditures": "13778000", "changeInReceivables": "-4643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "92474000", "cashflowFromInvestment": "-13778000", "stockBasedCompensation": "5176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60068000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121622000, "cost_of_revenue": 111685000, "gross_profit": 9937000, "research_and_development": 11441000, "selling_general_admin": 22514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40599000, "depreciation_amortisation": 9440000, "ebitda": -31159000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": -37094000, "tax_provision": -9211000, "effective_tax_rate": null, "net_income": -27883000, "net_income_continuing_ops": -37094000, "net_income_to_common": -27883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76564000, "short_term_investments": null, "net_receivables": 20426000, "inventory": 11987000, "other_current_assets": null, "total_current_assets": 112150000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70804000, "total_assets": 182954000, "short_term_debt": 2247000, "accounts_payable": 17440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17991000, "total_liabilities": 54546000, "total_debt": 2247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -545053000, "total_equity": 128408000, "shares_outstanding": 30433154, "operating_cash_flow": -18628000, "stock_based_compensation": 5176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13778000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 92474000, "free_cash_flow": -4850000, "net_change_in_cash": 60068000 }, "raw_data": { "income": { "ebit": "-40599000", "ebitda": "-31159000", "netIncome": "-27883000", "grossProfit": "9937000", "depreciation": "None", "totalRevenue": "121622000", "costOfRevenue": "111685000", "interestIncome": "None", "incomeBeforeTax": "-37094000", "interestExpense": "229000", "operatingIncome": "-40599000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-9211000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "50536000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11441000", "otherNonOperatingIncome": "3734000", "costofGoodsAndServicesSold": "111685000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9440000", "sellingGeneralAndAdministrative": "22514000", "netIncomeFromContinuingOperations": "-37094000" }, "balance": { "goodwill": "None", "inventory": "11987000", "commonStock": "128408000", "currentDebt": "None", "investments": "None", "totalAssets": "182954000", "longTermDebt": "None", "shortTermDebt": "2247000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-545053000", "totalLiabilities": "54546000", "otherCurrentAssets": "3173000", "totalCurrentAssets": "112150000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20426000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70804000", "currentAccountsPayable": "17440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "69309000", "shortLongTermDebtTotal": "15238000", "totalShareholderEquity": "128408000", "capitalLeaseObligations": "15238000", "otherCurrentLiabilities": "10819000", "totalCurrentLiabilities": "36555000", "otherNonCurrentLiabilities": "17991000", "totalNonCurrentLiabilities": "17991000", "cashAndShortTermInvestments": "76564000", "commonStockSharesOutstanding": "30433154", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "76564000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "1112000", "operatingCashflow": "-18628000", "capitalExpenditures": "13778000", "changeInReceivables": "-4643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "92474000", "cashflowFromInvestment": "-13778000", "stockBasedCompensation": "5176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "60068000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2713000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 100273000, "cost_of_revenue": 85679000, "gross_profit": 14594000, "ebit": -21569000, "ebitda": -11371000, "pretax_income": -21809000, "tax_provision": -9958000, "net_income": -11851000, "net_income_to_common": -11851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16496000, "total_current_assets": 47123000, "total_assets": 97424000, "short_term_debt": 2655000, "long_term_debt": 2059000, "total_debt": 4714000, "total_liabilities": 29572000, "total_equity": 67852000, "shares_outstanding": 26377652, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9924000, "capital_expenditure": 3416000, "free_cash_flow": -6508000, "dividends_paid": 1219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218601, "ticker_id": 273, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21569000", "ebitda": "-11371000", "netIncome": "-11851000", "grossProfit": "14594000", "depreciation": "None", "totalRevenue": "100273000", "costOfRevenue": "85679000", "interestIncome": "None", "incomeBeforeTax": "-21809000", "interestExpense": "240000", "operatingIncome": "-21569000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9958000", "reportedCurrency": "USD", "netInterestIncome": "-240000", "nonInterestIncome": "None", "operatingExpenses": "36163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10198000", "sellingGeneralAndAdministrative": "15681000", "netIncomeFromContinuingOperations": "-21809000" }, "balance": { "goodwill": "None", "inventory": "13099000", "commonStock": "67852000", "currentDebt": "None", "investments": "None", "totalAssets": "97424000", "longTermDebt": "2059000", "shortTermDebt": "2655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-507959000", "totalLiabilities": "29572000", "otherCurrentAssets": "1830000", "totalCurrentAssets": "47123000", "currentLongTermDebt": "1609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50301000", "currentAccountsPayable": "5351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46739000", "shortLongTermDebtTotal": "8311000", "totalShareholderEquity": "67852000", "capitalLeaseObligations": "4643000", "otherCurrentLiabilities": "3884000", "totalCurrentLiabilities": "13927000", "otherNonCurrentLiabilities": "13586000", "totalNonCurrentLiabilities": "15645000", "cashAndShortTermInvestments": "16496000", "commonStockSharesOutstanding": "26377652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21809000", "profitLoss": "None", "dividendPayout": "1219000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4331000", "operatingCashflow": "-9924000", "capitalExpenditures": "3416000", "changeInReceivables": "16231000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26203000", "cashflowFromInvestment": "-3416000", "stockBasedCompensation": "5004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100273000, "cost_of_revenue": 85679000, "gross_profit": 14594000, "research_and_development": 8729000, "selling_general_admin": 15681000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21569000, "depreciation_amortisation": 10198000, "ebitda": -11371000, "interest_expense": 240000, "interest_income": null, "other_non_operating": null, "pretax_income": -21809000, "tax_provision": -9958000, "effective_tax_rate": null, "net_income": -11851000, "net_income_continuing_ops": -21809000, "net_income_to_common": -11851000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16496000, "short_term_investments": null, "net_receivables": 15698000, "inventory": 13099000, "other_current_assets": null, "total_current_assets": 47123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50301000, "total_assets": 97424000, "short_term_debt": 2655000, "accounts_payable": 5351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13927000, "long_term_debt": 2059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15645000, "total_liabilities": 29572000, "total_debt": 4714000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -507959000, "total_equity": 67852000, "shares_outstanding": 26377652, "operating_cash_flow": -9924000, "stock_based_compensation": 5004000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3416000, "dividends_paid": 1219000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26203000, "free_cash_flow": -6508000, "net_change_in_cash": 12863000 }, "raw_data": { "income": { "ebit": "-21569000", "ebitda": "-11371000", "netIncome": "-11851000", "grossProfit": "14594000", "depreciation": "None", "totalRevenue": "100273000", "costOfRevenue": "85679000", "interestIncome": "None", "incomeBeforeTax": "-21809000", "interestExpense": "240000", "operatingIncome": "-21569000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-9958000", "reportedCurrency": "USD", "netInterestIncome": "-240000", "nonInterestIncome": "None", "operatingExpenses": "36163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8729000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85679000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10198000", "sellingGeneralAndAdministrative": "15681000", "netIncomeFromContinuingOperations": "-21809000" }, "balance": { "goodwill": "None", "inventory": "13099000", "commonStock": "67852000", "currentDebt": "None", "investments": "None", "totalAssets": "97424000", "longTermDebt": "2059000", "shortTermDebt": "2655000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-507959000", "totalLiabilities": "29572000", "otherCurrentAssets": "1830000", "totalCurrentAssets": "47123000", "currentLongTermDebt": "1609000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15698000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50301000", "currentAccountsPayable": "5351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46739000", "shortLongTermDebtTotal": "8311000", "totalShareholderEquity": "67852000", "capitalLeaseObligations": "4643000", "otherCurrentLiabilities": "3884000", "totalCurrentLiabilities": "13927000", "otherNonCurrentLiabilities": "13586000", "totalNonCurrentLiabilities": "15645000", "cashAndShortTermInvestments": "16496000", "commonStockSharesOutstanding": "26377652", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21809000", "profitLoss": "None", "dividendPayout": "1219000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-4331000", "operatingCashflow": "-9924000", "capitalExpenditures": "3416000", "changeInReceivables": "16231000", "changeInExchangeRate": "None", "cashflowFromFinancing": "26203000", "cashflowFromInvestment": "-3416000", "stockBasedCompensation": "5004000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1219000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12863000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1219000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10198000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 139375000, "cost_of_revenue": 113091000, "gross_profit": 26284000, "ebit": -14159000, "ebitda": -3946000, "pretax_income": -14565000, "tax_provision": -9807000, "net_income": -4758000, "net_income_to_common": -4758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3633000, "total_current_assets": 45769000, "total_assets": 103502000, "short_term_debt": 4161000, "long_term_debt": null, "total_debt": 4161000, "total_liabilities": 44512000, "total_equity": 58990000, "shares_outstanding": 24099438, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1054000, "capital_expenditure": 2112000, "free_cash_flow": 1058000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218606, "ticker_id": 273, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14159000", "ebitda": "-3946000", "netIncome": "-4758000", "grossProfit": "26284000", "depreciation": "None", "totalRevenue": "139375000", "costOfRevenue": "113091000", "interestIncome": "406000", "incomeBeforeTax": "-14565000", "interestExpense": "406000", "operatingIncome": "-14159000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9807000", "reportedCurrency": "USD", "netInterestIncome": "-406000", "nonInterestIncome": "None", "operatingExpenses": "40443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10213000", "sellingGeneralAndAdministrative": "16479000", "netIncomeFromContinuingOperations": "-14565000" }, "balance": { "goodwill": "None", "inventory": "8768000", "commonStock": "58990000", "currentDebt": "None", "investments": "None", "totalAssets": "103502000", "longTermDebt": "None", "shortTermDebt": "4161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486150000", "totalLiabilities": "44512000", "otherCurrentAssets": "1114000", "totalCurrentAssets": "45769000", "currentLongTermDebt": "3123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57733000", "currentAccountsPayable": "12596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57649000", "shortLongTermDebtTotal": "8453000", "totalShareholderEquity": "58990000", "capitalLeaseObligations": "5330000", "otherCurrentLiabilities": "8057000", "totalCurrentLiabilities": "30434000", "otherNonCurrentLiabilities": "14078000", "totalNonCurrentLiabilities": "14078000", "cashAndShortTermInvestments": "3633000", "commonStockSharesOutstanding": "24099438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000", "operatingCashflow": "-1054000", "capitalExpenditures": "2112000", "changeInReceivables": "-6689000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3472000", "cashflowFromInvestment": "-2112000", "stockBasedCompensation": "3771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 139375000, "cost_of_revenue": 113091000, "gross_profit": 26284000, "research_and_development": 8407000, "selling_general_admin": 16479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14159000, "depreciation_amortisation": 10213000, "ebitda": -3946000, "interest_expense": 406000, "interest_income": null, "other_non_operating": null, "pretax_income": -14565000, "tax_provision": -9807000, "effective_tax_rate": null, "net_income": -4758000, "net_income_continuing_ops": -14565000, "net_income_to_common": -4758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3633000, "short_term_investments": null, "net_receivables": 32254000, "inventory": 8768000, "other_current_assets": null, "total_current_assets": 45769000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57733000, "total_assets": 103502000, "short_term_debt": 4161000, "accounts_payable": 12596000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30434000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14078000, "total_liabilities": 44512000, "total_debt": 4161000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -486150000, "total_equity": 58990000, "shares_outstanding": 24099438, "operating_cash_flow": -1054000, "stock_based_compensation": 3771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2112000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3472000, "free_cash_flow": 1058000, "net_change_in_cash": 306000 }, "raw_data": { "income": { "ebit": "-14159000", "ebitda": "-3946000", "netIncome": "-4758000", "grossProfit": "26284000", "depreciation": "None", "totalRevenue": "139375000", "costOfRevenue": "113091000", "interestIncome": "406000", "incomeBeforeTax": "-14565000", "interestExpense": "406000", "operatingIncome": "-14159000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-9807000", "reportedCurrency": "USD", "netInterestIncome": "-406000", "nonInterestIncome": "None", "operatingExpenses": "40443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8407000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10213000", "sellingGeneralAndAdministrative": "16479000", "netIncomeFromContinuingOperations": "-14565000" }, "balance": { "goodwill": "None", "inventory": "8768000", "commonStock": "58990000", "currentDebt": "None", "investments": "None", "totalAssets": "103502000", "longTermDebt": "None", "shortTermDebt": "4161000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-486150000", "totalLiabilities": "44512000", "otherCurrentAssets": "1114000", "totalCurrentAssets": "45769000", "currentLongTermDebt": "3123000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32254000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57733000", "currentAccountsPayable": "12596000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "57649000", "shortLongTermDebtTotal": "8453000", "totalShareholderEquity": "58990000", "capitalLeaseObligations": "5330000", "otherCurrentLiabilities": "8057000", "totalCurrentLiabilities": "30434000", "otherNonCurrentLiabilities": "14078000", "totalNonCurrentLiabilities": "14078000", "cashAndShortTermInvestments": "3633000", "commonStockSharesOutstanding": "24099438", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3633000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14565000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1450000", "operatingCashflow": "-1054000", "capitalExpenditures": "2112000", "changeInReceivables": "-6689000", "changeInExchangeRate": "None", "cashflowFromFinancing": "3472000", "cashflowFromInvestment": "-2112000", "stockBasedCompensation": "3771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10213000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 104361000, "cost_of_revenue": 91692000, "gross_profit": 12669000, "ebit": -33916000, "ebitda": -23129000, "pretax_income": -34440000, "tax_provision": -10263000, "net_income": -34440000, "net_income_to_common": -34440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3327000, "total_current_assets": 37251000, "total_assets": 99023000, "short_term_debt": 4181000, "long_term_debt": null, "total_debt": 4181000, "total_liabilities": 28769000, "total_equity": 70254000, "shares_outstanding": 23738852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8654000, "capital_expenditure": 3593000, "free_cash_flow": -5061000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218611, "ticker_id": 273, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33916000", "ebitda": "-23129000", "netIncome": "-34440000", "grossProfit": "12669000", "depreciation": "None", "totalRevenue": "104361000", "costOfRevenue": "91692000", "interestIncome": "524000", "incomeBeforeTax": "-34440000", "interestExpense": "524000", "operatingIncome": "-33916000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10263000", "reportedCurrency": "USD", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "39229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10787000", "sellingGeneralAndAdministrative": "19116000", "netIncomeFromContinuingOperations": "-34440000" }, "balance": { "goodwill": "None", "inventory": "7318000", "commonStock": "70254000", "currentDebt": "None", "investments": "None", "totalAssets": "99023000", "longTermDebt": "None", "shortTermDebt": "4181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471585000", "totalLiabilities": "28769000", "otherCurrentAssets": "2082000", "totalCurrentAssets": "37251000", "currentLongTermDebt": "4181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61772000", "currentAccountsPayable": "12392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61699000", "shortLongTermDebtTotal": "4181000", "totalShareholderEquity": "70254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3864000", "totalCurrentLiabilities": "23066000", "otherNonCurrentLiabilities": "4485000", "totalNonCurrentLiabilities": "5703000", "cashAndShortTermInvestments": "3327000", "commonStockSharesOutstanding": "23738852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1597000", "operatingCashflow": "-8654000", "capitalExpenditures": "3593000", "changeInReceivables": "-1723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4880000", "cashflowFromInvestment": "-3593000", "stockBasedCompensation": "4302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7367000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104361000, "cost_of_revenue": 91692000, "gross_profit": 12669000, "research_and_development": 6319000, "selling_general_admin": 19116000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33916000, "depreciation_amortisation": 10787000, "ebitda": -23129000, "interest_expense": 524000, "interest_income": null, "other_non_operating": null, "pretax_income": -34440000, "tax_provision": -10263000, "effective_tax_rate": null, "net_income": -34440000, "net_income_continuing_ops": -34440000, "net_income_to_common": -34440000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3327000, "short_term_investments": null, "net_receivables": 25565000, "inventory": 7318000, "other_current_assets": null, "total_current_assets": 37251000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61772000, "total_assets": 99023000, "short_term_debt": 4181000, "accounts_payable": 12392000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5703000, "total_liabilities": 28769000, "total_debt": 4181000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -471585000, "total_equity": 70254000, "shares_outstanding": 23738852, "operating_cash_flow": -8654000, "stock_based_compensation": 4302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3593000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3593000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4880000, "free_cash_flow": -5061000, "net_change_in_cash": -7367000 }, "raw_data": { "income": { "ebit": "-33916000", "ebitda": "-23129000", "netIncome": "-34440000", "grossProfit": "12669000", "depreciation": "None", "totalRevenue": "104361000", "costOfRevenue": "91692000", "interestIncome": "524000", "incomeBeforeTax": "-34440000", "interestExpense": "524000", "operatingIncome": "-33916000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-10263000", "reportedCurrency": "USD", "netInterestIncome": "-524000", "nonInterestIncome": "None", "operatingExpenses": "39229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6319000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10787000", "sellingGeneralAndAdministrative": "19116000", "netIncomeFromContinuingOperations": "-34440000" }, "balance": { "goodwill": "None", "inventory": "7318000", "commonStock": "70254000", "currentDebt": "None", "investments": "None", "totalAssets": "99023000", "longTermDebt": "None", "shortTermDebt": "4181000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-471585000", "totalLiabilities": "28769000", "otherCurrentAssets": "2082000", "totalCurrentAssets": "37251000", "currentLongTermDebt": "4181000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61772000", "currentAccountsPayable": "12392000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "61699000", "shortLongTermDebtTotal": "4181000", "totalShareholderEquity": "70254000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3864000", "totalCurrentLiabilities": "23066000", "otherNonCurrentLiabilities": "4485000", "totalNonCurrentLiabilities": "5703000", "cashAndShortTermInvestments": "3327000", "commonStockSharesOutstanding": "23738852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34440000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1597000", "operatingCashflow": "-8654000", "capitalExpenditures": "3593000", "changeInReceivables": "-1723000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4880000", "cashflowFromInvestment": "-3593000", "stockBasedCompensation": "4302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7367000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-551000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10787000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 37884000, "cost_of_revenue": 33608000, "gross_profit": 4276000, "ebit": -20407000, "ebitda": -13951000, "pretax_income": -23944000, "tax_provision": -253000, "net_income": -23691000, "net_income_to_common": -23691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175583000, "total_current_assets": 252547000, "total_assets": 410476000, "short_term_debt": 34254000, "long_term_debt": 68305000, "total_debt": 102559000, "total_liabilities": 196979000, "total_equity": 213497000, "shares_outstanding": 82742789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34145000, "capital_expenditure": 1367000, "free_cash_flow": 35512000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218574, "ticker_id": 273, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20407000", "ebitda": "-13951000", "netIncome": "-23691000", "grossProfit": "4276000", "depreciation": "None", "totalRevenue": "37884000", "costOfRevenue": "33608000", "interestIncome": "None", "incomeBeforeTax": "-23944000", "interestExpense": "3151000", "operatingIncome": "-20407000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-253000", "reportedCurrency": "USD", "netInterestIncome": "-3151000", "nonInterestIncome": "None", "operatingExpenses": "24683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6456000", "sellingGeneralAndAdministrative": "15291000", "netIncomeFromContinuingOperations": "-23691000" }, "balance": { "goodwill": "None", "inventory": "31054000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "410476000", "longTermDebt": "68305000", "shortTermDebt": "34254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1073470000", "totalLiabilities": "196979000", "otherCurrentAssets": "9472000", "totalCurrentAssets": "252547000", "currentLongTermDebt": "24231000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157929000", "currentAccountsPayable": "13611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128823000", "totalShareholderEquity": "213497000", "capitalLeaseObligations": "36287000", "otherCurrentLiabilities": "17967000", "totalCurrentLiabilities": "87803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109176000", "cashAndShortTermInvestments": "175583000", "commonStockSharesOutstanding": "82742789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7195000", "operatingCashflow": "34145000", "capitalExpenditures": "1367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15765000", "cashflowFromInvestment": "-1367000", "stockBasedCompensation": "1866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37884000, "cost_of_revenue": 33608000, "gross_profit": 4276000, "research_and_development": 2724000, "selling_general_admin": 15291000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20407000, "depreciation_amortisation": 6456000, "ebitda": -13951000, "interest_expense": 3151000, "interest_income": null, "other_non_operating": null, "pretax_income": -23944000, "tax_provision": -253000, "effective_tax_rate": null, "net_income": -23691000, "net_income_continuing_ops": -23691000, "net_income_to_common": -23691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175583000, "short_term_investments": null, "net_receivables": 36438000, "inventory": 31054000, "other_current_assets": null, "total_current_assets": 252547000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 157929000, "total_assets": 410476000, "short_term_debt": 34254000, "accounts_payable": 13611000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87803000, "long_term_debt": 68305000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109176000, "total_liabilities": 196979000, "total_debt": 102559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1073470000, "total_equity": 213497000, "shares_outstanding": 82742789, "operating_cash_flow": 34145000, "stock_based_compensation": 1866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15765000, "free_cash_flow": 35512000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20407000", "ebitda": "-13951000", "netIncome": "-23691000", "grossProfit": "4276000", "depreciation": "None", "totalRevenue": "37884000", "costOfRevenue": "33608000", "interestIncome": "None", "incomeBeforeTax": "-23944000", "interestExpense": "3151000", "operatingIncome": "-20407000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-253000", "reportedCurrency": "USD", "netInterestIncome": "-3151000", "nonInterestIncome": "None", "operatingExpenses": "24683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2724000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33608000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6456000", "sellingGeneralAndAdministrative": "15291000", "netIncomeFromContinuingOperations": "-23691000" }, "balance": { "goodwill": "None", "inventory": "31054000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "410476000", "longTermDebt": "68305000", "shortTermDebt": "34254000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1073470000", "totalLiabilities": "196979000", "otherCurrentAssets": "9472000", "totalCurrentAssets": "252547000", "currentLongTermDebt": "24231000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "36438000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "157929000", "currentAccountsPayable": "13611000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "128823000", "totalShareholderEquity": "213497000", "capitalLeaseObligations": "36287000", "otherCurrentLiabilities": "17967000", "totalCurrentLiabilities": "87803000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109176000", "cashAndShortTermInvestments": "175583000", "commonStockSharesOutstanding": "82742789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "175583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "7195000", "operatingCashflow": "34145000", "capitalExpenditures": "1367000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15765000", "cashflowFromInvestment": "-1367000", "stockBasedCompensation": "1866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 41339000, "cost_of_revenue": 64268000, "gross_profit": -22929000, "ebit": -70309000, "ebitda": -42134000, "pretax_income": -73010000, "tax_provision": -97000, "net_income": -72913000, "net_income_to_common": -72913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156857000, "total_current_assets": 242053000, "total_assets": 406679000, "short_term_debt": 34571000, "long_term_debt": 79801000, "total_debt": 114372000, "total_liabilities": 171161000, "total_equity": 235518000, "shares_outstanding": 82662189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16135000, "capital_expenditure": 2464000, "free_cash_flow": 18599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218575, "ticker_id": 273, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70309000", "ebitda": "-42134000", "netIncome": "-72913000", "grossProfit": "-22929000", "depreciation": "None", "totalRevenue": "41339000", "costOfRevenue": "64268000", "interestIncome": "None", "incomeBeforeTax": "-73010000", "interestExpense": "2701000", "operatingIncome": "256452000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "-2701000", "nonInterestIncome": "None", "operatingExpenses": "-279381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28175000", "sellingGeneralAndAdministrative": "15372000", "netIncomeFromContinuingOperations": "-72913000" }, "balance": { "goodwill": "None", "inventory": "38249000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "406679000", "longTermDebt": "79801000", "shortTermDebt": "34571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1049779000", "totalLiabilities": "171161000", "otherCurrentAssets": "11677000", "totalCurrentAssets": "242053000", "currentLongTermDebt": "25115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164626000", "currentAccountsPayable": "13243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143707000", "totalShareholderEquity": "235518000", "capitalLeaseObligations": "38791000", "otherCurrentLiabilities": "12952000", "totalCurrentLiabilities": "62025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109136000", "cashAndShortTermInvestments": "156857000", "commonStockSharesOutstanding": "82662189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4788000", "operatingCashflow": "16135000", "capitalExpenditures": "2464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7533000", "cashflowFromInvestment": "-2464000", "stockBasedCompensation": "1678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41339000, "cost_of_revenue": 64268000, "gross_profit": -22929000, "research_and_development": 2795000, "selling_general_admin": 15372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70309000, "depreciation_amortisation": 28175000, "ebitda": -42134000, "interest_expense": 2701000, "interest_income": null, "other_non_operating": null, "pretax_income": -73010000, "tax_provision": -97000, "effective_tax_rate": null, "net_income": -72913000, "net_income_continuing_ops": -72913000, "net_income_to_common": -72913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156857000, "short_term_investments": null, "net_receivables": 35270000, "inventory": 38249000, "other_current_assets": null, "total_current_assets": 242053000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 164626000, "total_assets": 406679000, "short_term_debt": 34571000, "accounts_payable": 13243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62025000, "long_term_debt": 79801000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109136000, "total_liabilities": 171161000, "total_debt": 114372000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1049779000, "total_equity": 235518000, "shares_outstanding": 82662189, "operating_cash_flow": 16135000, "stock_based_compensation": 1678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2464000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7533000, "free_cash_flow": 18599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70309000", "ebitda": "-42134000", "netIncome": "-72913000", "grossProfit": "-22929000", "depreciation": "None", "totalRevenue": "41339000", "costOfRevenue": "64268000", "interestIncome": "None", "incomeBeforeTax": "-73010000", "interestExpense": "2701000", "operatingIncome": "256452000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-97000", "reportedCurrency": "USD", "netInterestIncome": "-2701000", "nonInterestIncome": "None", "operatingExpenses": "-279381000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2795000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64268000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28175000", "sellingGeneralAndAdministrative": "15372000", "netIncomeFromContinuingOperations": "-72913000" }, "balance": { "goodwill": "None", "inventory": "38249000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "406679000", "longTermDebt": "79801000", "shortTermDebt": "34571000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1049779000", "totalLiabilities": "171161000", "otherCurrentAssets": "11677000", "totalCurrentAssets": "242053000", "currentLongTermDebt": "25115000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35270000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "164626000", "currentAccountsPayable": "13243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143707000", "totalShareholderEquity": "235518000", "capitalLeaseObligations": "38791000", "otherCurrentLiabilities": "12952000", "totalCurrentLiabilities": "62025000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109136000", "cashAndShortTermInvestments": "156857000", "commonStockSharesOutstanding": "82662189", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "156857000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-72913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4788000", "operatingCashflow": "16135000", "capitalExpenditures": "2464000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7533000", "cashflowFromInvestment": "-2464000", "stockBasedCompensation": "1678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28176000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 73017000, "cost_of_revenue": 52218000, "gross_profit": 20799000, "ebit": -2767000, "ebitda": 2626000, "pretax_income": -5740000, "tax_provision": 594000, "net_income": -6334000, "net_income_to_common": -6334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150722000, "total_current_assets": 278917000, "total_assets": 491395000, "short_term_debt": 35232000, "long_term_debt": 84342000, "total_debt": 119574000, "total_liabilities": 185662000, "total_equity": 305733000, "shares_outstanding": 82400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15035000, "capital_expenditure": 9102000, "free_cash_flow": 24137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218577, "ticker_id": 273, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2767000", "ebitda": "2626000", "netIncome": "-6334000", "grossProfit": "20799000", "depreciation": "None", "totalRevenue": "73017000", "costOfRevenue": "52218000", "interestIncome": "None", "incomeBeforeTax": "-5740000", "interestExpense": "2973000", "operatingIncome": "-3348000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "594000", "reportedCurrency": "USD", "netInterestIncome": "-2973000", "nonInterestIncome": "None", "operatingExpenses": "24147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5393000", "sellingGeneralAndAdministrative": "13532000", "netIncomeFromContinuingOperations": "-6334000" }, "balance": { "goodwill": "None", "inventory": "43037000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "491395000", "longTermDebt": "84342000", "shortTermDebt": "35232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-976866000", "totalLiabilities": "185662000", "otherCurrentAssets": "16009000", "totalCurrentAssets": "278917000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212478000", "currentAccountsPayable": "19098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150155000", "totalShareholderEquity": "305733000", "capitalLeaseObligations": "39813000", "otherCurrentLiabilities": "16409000", "totalCurrentLiabilities": "70739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114923000", "cashAndShortTermInvestments": "150722000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9078000", "operatingCashflow": "15035000", "capitalExpenditures": "9102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21533000", "cashflowFromInvestment": "-9102000", "stockBasedCompensation": "2642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73017000, "cost_of_revenue": 52218000, "gross_profit": 20799000, "research_and_development": 2494000, "selling_general_admin": 13532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2767000, "depreciation_amortisation": 5393000, "ebitda": 2626000, "interest_expense": 2973000, "interest_income": null, "other_non_operating": null, "pretax_income": -5740000, "tax_provision": 594000, "effective_tax_rate": null, "net_income": -6334000, "net_income_continuing_ops": -6334000, "net_income_to_common": -6334000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150722000, "short_term_investments": null, "net_receivables": 69149000, "inventory": 43037000, "other_current_assets": null, "total_current_assets": 278917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212478000, "total_assets": 491395000, "short_term_debt": 35232000, "accounts_payable": 19098000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70739000, "long_term_debt": 84342000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114923000, "total_liabilities": 185662000, "total_debt": 119574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -976866000, "total_equity": 305733000, "shares_outstanding": 82400000, "operating_cash_flow": 15035000, "stock_based_compensation": 2642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9102000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21533000, "free_cash_flow": 24137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2767000", "ebitda": "2626000", "netIncome": "-6334000", "grossProfit": "20799000", "depreciation": "None", "totalRevenue": "73017000", "costOfRevenue": "52218000", "interestIncome": "None", "incomeBeforeTax": "-5740000", "interestExpense": "2973000", "operatingIncome": "-3348000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "594000", "reportedCurrency": "USD", "netInterestIncome": "-2973000", "nonInterestIncome": "None", "operatingExpenses": "24147000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52218000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5393000", "sellingGeneralAndAdministrative": "13532000", "netIncomeFromContinuingOperations": "-6334000" }, "balance": { "goodwill": "None", "inventory": "43037000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "491395000", "longTermDebt": "84342000", "shortTermDebt": "35232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-976866000", "totalLiabilities": "185662000", "otherCurrentAssets": "16009000", "totalCurrentAssets": "278917000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69149000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212478000", "currentAccountsPayable": "19098000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150155000", "totalShareholderEquity": "305733000", "capitalLeaseObligations": "39813000", "otherCurrentLiabilities": "16409000", "totalCurrentLiabilities": "70739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114923000", "cashAndShortTermInvestments": "150722000", "commonStockSharesOutstanding": "82400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150722000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6334000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "9078000", "operatingCashflow": "15035000", "capitalExpenditures": "9102000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21533000", "cashflowFromInvestment": "-9102000", "stockBasedCompensation": "2642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 78024000, "cost_of_revenue": 52708000, "gross_profit": 25316000, "ebit": -5155000, "ebitda": 641000, "pretax_income": -8235000, "tax_provision": 821000, "net_income": -9056000, "net_income_to_common": -9056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167622000, "total_current_assets": 310467000, "total_assets": 525132000, "short_term_debt": 34854000, "long_term_debt": 106254000, "total_debt": 141108000, "total_liabilities": 216364000, "total_equity": 308768000, "shares_outstanding": 82179136, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3930000, "capital_expenditure": 12885000, "free_cash_flow": 8955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218578, "ticker_id": 273, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5155000", "ebitda": "641000", "netIncome": "-9056000", "grossProfit": "25316000", "depreciation": "None", "totalRevenue": "78024000", "costOfRevenue": "52708000", "interestIncome": "None", "incomeBeforeTax": "-8235000", "interestExpense": "3080000", "operatingIncome": "-5155000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "821000", "reportedCurrency": "USD", "netInterestIncome": "-3080000", "nonInterestIncome": "None", "operatingExpenses": "30471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5796000", "sellingGeneralAndAdministrative": "13836000", "netIncomeFromContinuingOperations": "-9056000" }, "balance": { "goodwill": "None", "inventory": "52115000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "525132000", "longTermDebt": "106254000", "shortTermDebt": "34854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-970532000", "totalLiabilities": "216364000", "otherCurrentAssets": "14563000", "totalCurrentAssets": "310467000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214665000", "currentAccountsPayable": "27004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173172000", "totalShareholderEquity": "308768000", "capitalLeaseObligations": "40918000", "otherCurrentLiabilities": "15564000", "totalCurrentLiabilities": "78046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138318000", "cashAndShortTermInvestments": "167622000", "commonStockSharesOutstanding": "82179136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4624000", "operatingCashflow": "-3930000", "capitalExpenditures": "12885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7586000", "cashflowFromInvestment": "-12885000", "stockBasedCompensation": "3211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78024000, "cost_of_revenue": 52708000, "gross_profit": 25316000, "research_and_development": 3794000, "selling_general_admin": 13836000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5155000, "depreciation_amortisation": 5796000, "ebitda": 641000, "interest_expense": 3080000, "interest_income": null, "other_non_operating": null, "pretax_income": -8235000, "tax_provision": 821000, "effective_tax_rate": null, "net_income": -9056000, "net_income_continuing_ops": -9056000, "net_income_to_common": -9056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167622000, "short_term_investments": null, "net_receivables": 76167000, "inventory": 52115000, "other_current_assets": null, "total_current_assets": 310467000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214665000, "total_assets": 525132000, "short_term_debt": 34854000, "accounts_payable": 27004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78046000, "long_term_debt": 106254000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138318000, "total_liabilities": 216364000, "total_debt": 141108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -970532000, "total_equity": 308768000, "shares_outstanding": 82179136, "operating_cash_flow": -3930000, "stock_based_compensation": 3211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7586000, "free_cash_flow": 8955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5155000", "ebitda": "641000", "netIncome": "-9056000", "grossProfit": "25316000", "depreciation": "None", "totalRevenue": "78024000", "costOfRevenue": "52708000", "interestIncome": "None", "incomeBeforeTax": "-8235000", "interestExpense": "3080000", "operatingIncome": "-5155000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "821000", "reportedCurrency": "USD", "netInterestIncome": "-3080000", "nonInterestIncome": "None", "operatingExpenses": "30471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52708000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5796000", "sellingGeneralAndAdministrative": "13836000", "netIncomeFromContinuingOperations": "-9056000" }, "balance": { "goodwill": "None", "inventory": "52115000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "525132000", "longTermDebt": "106254000", "shortTermDebt": "34854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-970532000", "totalLiabilities": "216364000", "otherCurrentAssets": "14563000", "totalCurrentAssets": "310467000", "currentLongTermDebt": "26000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214665000", "currentAccountsPayable": "27004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "173172000", "totalShareholderEquity": "308768000", "capitalLeaseObligations": "40918000", "otherCurrentLiabilities": "15564000", "totalCurrentLiabilities": "78046000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "138318000", "cashAndShortTermInvestments": "167622000", "commonStockSharesOutstanding": "82179136", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "167622000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9056000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4624000", "operatingCashflow": "-3930000", "capitalExpenditures": "12885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7586000", "cashflowFromInvestment": "-12885000", "stockBasedCompensation": "3211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-46000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 78723000, "cost_of_revenue": 55911000, "gross_profit": 22812000, "ebit": -298211000, "ebitda": -292418000, "pretax_income": -300173000, "tax_provision": 1076000, "net_income": -301249000, "net_income_to_common": -301249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192039000, "total_current_assets": 343886000, "total_assets": 554976000, "short_term_debt": 22176000, "long_term_debt": 124372000, "total_debt": 146548000, "total_liabilities": 240142000, "total_equity": 314834000, "shares_outstanding": 82066000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5632000, "capital_expenditure": 12998000, "free_cash_flow": 18630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218579, "ticker_id": 273, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-298211000", "ebitda": "-292418000", "netIncome": "-301249000", "grossProfit": "22812000", "depreciation": "None", "totalRevenue": "78723000", "costOfRevenue": "55911000", "interestIncome": "None", "incomeBeforeTax": "-300173000", "interestExpense": "1962000", "operatingIncome": "-299341000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1076000", "reportedCurrency": "USD", "netInterestIncome": "-1962000", "nonInterestIncome": "None", "operatingExpenses": "322153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5793000", "sellingGeneralAndAdministrative": "13034000", "netIncomeFromContinuingOperations": "-301249000" }, "balance": { "goodwill": "None", "inventory": "56739000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "554976000", "longTermDebt": "124372000", "shortTermDebt": "22176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-961476000", "totalLiabilities": "240142000", "otherCurrentAssets": "17753000", "totalCurrentAssets": "343886000", "currentLongTermDebt": "13500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211090000", "currentAccountsPayable": "39931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180885000", "totalShareholderEquity": "314834000", "capitalLeaseObligations": "43013000", "otherCurrentLiabilities": "16681000", "totalCurrentLiabilities": "81433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158709000", "cashAndShortTermInvestments": "192039000", "commonStockSharesOutstanding": "82066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-301249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9188000", "operatingCashflow": "5632000", "capitalExpenditures": "12998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21477000", "cashflowFromInvestment": "-12998000", "stockBasedCompensation": "1952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78723000, "cost_of_revenue": 55911000, "gross_profit": 22812000, "research_and_development": 4333000, "selling_general_admin": 13034000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298211000, "depreciation_amortisation": 5793000, "ebitda": -292418000, "interest_expense": 1962000, "interest_income": null, "other_non_operating": null, "pretax_income": -300173000, "tax_provision": 1076000, "effective_tax_rate": null, "net_income": -301249000, "net_income_continuing_ops": -301249000, "net_income_to_common": -301249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192039000, "short_term_investments": null, "net_receivables": 77355000, "inventory": 56739000, "other_current_assets": null, "total_current_assets": 343886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211090000, "total_assets": 554976000, "short_term_debt": 22176000, "accounts_payable": 39931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 81433000, "long_term_debt": 124372000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158709000, "total_liabilities": 240142000, "total_debt": 146548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -961476000, "total_equity": 314834000, "shares_outstanding": 82066000, "operating_cash_flow": 5632000, "stock_based_compensation": 1952000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21477000, "free_cash_flow": 18630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-298211000", "ebitda": "-292418000", "netIncome": "-301249000", "grossProfit": "22812000", "depreciation": "None", "totalRevenue": "78723000", "costOfRevenue": "55911000", "interestIncome": "None", "incomeBeforeTax": "-300173000", "interestExpense": "1962000", "operatingIncome": "-299341000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1076000", "reportedCurrency": "USD", "netInterestIncome": "-1962000", "nonInterestIncome": "None", "operatingExpenses": "322153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4333000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5793000", "sellingGeneralAndAdministrative": "13034000", "netIncomeFromContinuingOperations": "-301249000" }, "balance": { "goodwill": "None", "inventory": "56739000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "554976000", "longTermDebt": "124372000", "shortTermDebt": "22176000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-961476000", "totalLiabilities": "240142000", "otherCurrentAssets": "17753000", "totalCurrentAssets": "343886000", "currentLongTermDebt": "13500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211090000", "currentAccountsPayable": "39931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180885000", "totalShareholderEquity": "314834000", "capitalLeaseObligations": "43013000", "otherCurrentLiabilities": "16681000", "totalCurrentLiabilities": "81433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "158709000", "cashAndShortTermInvestments": "192039000", "commonStockSharesOutstanding": "82066000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-301249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-9188000", "operatingCashflow": "5632000", "capitalExpenditures": "12998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21477000", "cashflowFromInvestment": "-12998000", "stockBasedCompensation": "1952000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 123088000, "cost_of_revenue": 75955000, "gross_profit": 47133000, "ebit": 14713000, "ebitda": 20146000, "pretax_income": 11187000, "tax_provision": -175000, "net_income": 11362000, "net_income_to_common": 11362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220882000, "total_current_assets": 409448000, "total_assets": 895144000, "short_term_debt": 27057000, "long_term_debt": 137092000, "total_debt": 164149000, "total_liabilities": 280439000, "total_equity": 614705000, "shares_outstanding": 82999000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35684000, "capital_expenditure": 14751000, "free_cash_flow": 50435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218580, "ticker_id": 273, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14713000", "ebitda": "20146000", "netIncome": "11362000", "grossProfit": "47133000", "depreciation": "None", "totalRevenue": "123088000", "costOfRevenue": "75955000", "interestIncome": "None", "incomeBeforeTax": "11187000", "interestExpense": "3526000", "operatingIncome": "14713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-175000", "reportedCurrency": "USD", "netInterestIncome": "-3526000", "nonInterestIncome": "None", "operatingExpenses": "32420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5433000", "sellingGeneralAndAdministrative": "18660000", "netIncomeFromContinuingOperations": "11362000" }, "balance": { "goodwill": "None", "inventory": "47551000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "895144000", "longTermDebt": "137092000", "shortTermDebt": "27057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-660227000", "totalLiabilities": "280439000", "otherCurrentAssets": "31911000", "totalCurrentAssets": "409448000", "currentLongTermDebt": "19750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485696000", "currentAccountsPayable": "44361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197384000", "totalShareholderEquity": "614705000", "capitalLeaseObligations": "40542000", "otherCurrentLiabilities": "36495000", "totalCurrentLiabilities": "110112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170327000", "cashAndShortTermInvestments": "220882000", "commonStockSharesOutstanding": "82999000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-121000", "operatingCashflow": "35684000", "capitalExpenditures": "14751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86460000", "cashflowFromInvestment": "-14751000", "stockBasedCompensation": "2548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 123088000, "cost_of_revenue": 75955000, "gross_profit": 47133000, "research_and_development": 4405000, "selling_general_admin": 18660000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14713000, "depreciation_amortisation": 5433000, "ebitda": 20146000, "interest_expense": 3526000, "interest_income": null, "other_non_operating": null, "pretax_income": 11187000, "tax_provision": -175000, "effective_tax_rate": null, "net_income": 11362000, "net_income_continuing_ops": 11362000, "net_income_to_common": 11362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220882000, "short_term_investments": null, "net_receivables": 109104000, "inventory": 47551000, "other_current_assets": null, "total_current_assets": 409448000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 485696000, "total_assets": 895144000, "short_term_debt": 27057000, "accounts_payable": 44361000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110112000, "long_term_debt": 137092000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170327000, "total_liabilities": 280439000, "total_debt": 164149000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660227000, "total_equity": 614705000, "shares_outstanding": 82999000, "operating_cash_flow": 35684000, "stock_based_compensation": 2548000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86460000, "free_cash_flow": 50435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14713000", "ebitda": "20146000", "netIncome": "11362000", "grossProfit": "47133000", "depreciation": "None", "totalRevenue": "123088000", "costOfRevenue": "75955000", "interestIncome": "None", "incomeBeforeTax": "11187000", "interestExpense": "3526000", "operatingIncome": "14713000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-175000", "reportedCurrency": "USD", "netInterestIncome": "-3526000", "nonInterestIncome": "None", "operatingExpenses": "32420000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4405000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75955000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5433000", "sellingGeneralAndAdministrative": "18660000", "netIncomeFromContinuingOperations": "11362000" }, "balance": { "goodwill": "None", "inventory": "47551000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "895144000", "longTermDebt": "137092000", "shortTermDebt": "27057000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-660227000", "totalLiabilities": "280439000", "otherCurrentAssets": "31911000", "totalCurrentAssets": "409448000", "currentLongTermDebt": "19750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "109104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "485696000", "currentAccountsPayable": "44361000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "197384000", "totalShareholderEquity": "614705000", "capitalLeaseObligations": "40542000", "otherCurrentLiabilities": "36495000", "totalCurrentLiabilities": "110112000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170327000", "cashAndShortTermInvestments": "220882000", "commonStockSharesOutstanding": "82999000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "220882000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-121000", "operatingCashflow": "35684000", "capitalExpenditures": "14751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86460000", "cashflowFromInvestment": "-14751000", "stockBasedCompensation": "2548000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6276000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 117340000, "cost_of_revenue": 68297000, "gross_profit": 49043000, "ebit": -10087000, "ebitda": -4766000, "pretax_income": -12703000, "tax_provision": 267000, "net_income": -12970000, "net_income_to_common": -12970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113489000, "total_current_assets": 305856000, "total_assets": 782587000, "short_term_debt": 33084000, "long_term_debt": 136409000, "total_debt": 169493000, "total_liabilities": 274937000, "total_equity": 507650000, "shares_outstanding": 76261000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20771000, "capital_expenditure": 20821000, "free_cash_flow": 41592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218582, "ticker_id": 273, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10087000", "ebitda": "-4766000", "netIncome": "-12970000", "grossProfit": "49043000", "depreciation": "None", "totalRevenue": "117340000", "costOfRevenue": "68297000", "interestIncome": "None", "incomeBeforeTax": "-12703000", "interestExpense": "2616000", "operatingIncome": "17400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "-2616000", "nonInterestIncome": "None", "operatingExpenses": "31643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5321000", "sellingGeneralAndAdministrative": "17746000", "netIncomeFromContinuingOperations": "-12970000" }, "balance": { "goodwill": "None", "inventory": "47430000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "782587000", "longTermDebt": "136409000", "shortTermDebt": "33084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-671589000", "totalLiabilities": "274937000", "otherCurrentAssets": "29738000", "totalCurrentAssets": "305856000", "currentLongTermDebt": "26250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476731000", "currentAccountsPayable": "42280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203721000", "totalShareholderEquity": "507650000", "capitalLeaseObligations": "41062000", "otherCurrentLiabilities": "26531000", "totalCurrentLiabilities": "104300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170637000", "cashAndShortTermInvestments": "113489000", "commonStockSharesOutstanding": "76261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5600000", "operatingCashflow": "20771000", "capitalExpenditures": "20821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22158000", "cashflowFromInvestment": "-20821000", "stockBasedCompensation": "2630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117340000, "cost_of_revenue": 68297000, "gross_profit": 49043000, "research_and_development": 4591000, "selling_general_admin": 17746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10087000, "depreciation_amortisation": 5321000, "ebitda": -4766000, "interest_expense": 2616000, "interest_income": null, "other_non_operating": null, "pretax_income": -12703000, "tax_provision": 267000, "effective_tax_rate": null, "net_income": -12970000, "net_income_continuing_ops": -12970000, "net_income_to_common": -12970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113489000, "short_term_investments": null, "net_receivables": 115199000, "inventory": 47430000, "other_current_assets": null, "total_current_assets": 305856000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 476731000, "total_assets": 782587000, "short_term_debt": 33084000, "accounts_payable": 42280000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104300000, "long_term_debt": 136409000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 170637000, "total_liabilities": 274937000, "total_debt": 169493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -671589000, "total_equity": 507650000, "shares_outstanding": 76261000, "operating_cash_flow": 20771000, "stock_based_compensation": 2630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20821000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22158000, "free_cash_flow": 41592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10087000", "ebitda": "-4766000", "netIncome": "-12970000", "grossProfit": "49043000", "depreciation": "None", "totalRevenue": "117340000", "costOfRevenue": "68297000", "interestIncome": "None", "incomeBeforeTax": "-12703000", "interestExpense": "2616000", "operatingIncome": "17400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "267000", "reportedCurrency": "USD", "netInterestIncome": "-2616000", "nonInterestIncome": "None", "operatingExpenses": "31643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4591000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5321000", "sellingGeneralAndAdministrative": "17746000", "netIncomeFromContinuingOperations": "-12970000" }, "balance": { "goodwill": "None", "inventory": "47430000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "782587000", "longTermDebt": "136409000", "shortTermDebt": "33084000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-671589000", "totalLiabilities": "274937000", "otherCurrentAssets": "29738000", "totalCurrentAssets": "305856000", "currentLongTermDebt": "26250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "476731000", "currentAccountsPayable": "42280000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "203721000", "totalShareholderEquity": "507650000", "capitalLeaseObligations": "41062000", "otherCurrentLiabilities": "26531000", "totalCurrentLiabilities": "104300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "170637000", "cashAndShortTermInvestments": "113489000", "commonStockSharesOutstanding": "76261000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "113489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5600000", "operatingCashflow": "20771000", "capitalExpenditures": "20821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22158000", "cashflowFromInvestment": "-20821000", "stockBasedCompensation": "2630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5321000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 117770000, "cost_of_revenue": 66192000, "gross_profit": 51578000, "ebit": 20727000, "ebitda": 26713000, "pretax_income": 17684000, "tax_provision": 866000, "net_income": 16818000, "net_income_to_common": 16818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91381000, "total_current_assets": 288537000, "total_assets": 748629000, "short_term_debt": 3405000, "long_term_debt": 121074000, "total_debt": 124479000, "total_liabilities": 230802000, "total_equity": 517827000, "shares_outstanding": 78981383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6843000, "capital_expenditure": 24827000, "free_cash_flow": 31670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218583, "ticker_id": 273, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20727000", "ebitda": "26713000", "netIncome": "16818000", "grossProfit": "51578000", "depreciation": "None", "totalRevenue": "117770000", "costOfRevenue": "66192000", "interestIncome": "741000", "incomeBeforeTax": "17684000", "interestExpense": "3043000", "operatingIncome": "19986000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "866000", "reportedCurrency": "USD", "netInterestIncome": "-2302000", "nonInterestIncome": "None", "operatingExpenses": "31592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5986000", "sellingGeneralAndAdministrative": "17506000", "netIncomeFromContinuingOperations": "16818000" }, "balance": { "goodwill": "None", "inventory": "53030000", "commonStock": "517827000", "currentDebt": "None", "investments": "None", "totalAssets": "748629000", "longTermDebt": "121074000", "shortTermDebt": "3405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658619000", "totalLiabilities": "230802000", "otherCurrentAssets": "27198000", "totalCurrentAssets": "288537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460092000", "currentAccountsPayable": "57246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150777000", "totalShareholderEquity": "517827000", "capitalLeaseObligations": "29703000", "otherCurrentLiabilities": "19684000", "totalCurrentLiabilities": "83430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147372000", "cashAndShortTermInvestments": "91381000", "commonStockSharesOutstanding": "78981383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7280000", "operatingCashflow": "6843000", "capitalExpenditures": "24827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8141000", "cashflowFromInvestment": "-24827000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117770000, "cost_of_revenue": 66192000, "gross_profit": 51578000, "research_and_development": 4565000, "selling_general_admin": 17506000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20727000, "depreciation_amortisation": 5986000, "ebitda": 26713000, "interest_expense": 3043000, "interest_income": null, "other_non_operating": null, "pretax_income": 17684000, "tax_provision": 866000, "effective_tax_rate": null, "net_income": 16818000, "net_income_continuing_ops": 16818000, "net_income_to_common": 16818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91381000, "short_term_investments": null, "net_receivables": 116928000, "inventory": 53030000, "other_current_assets": null, "total_current_assets": 288537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 460092000, "total_assets": 748629000, "short_term_debt": 3405000, "accounts_payable": 57246000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83430000, "long_term_debt": 121074000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147372000, "total_liabilities": 230802000, "total_debt": 124479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -658619000, "total_equity": 517827000, "shares_outstanding": 78981383, "operating_cash_flow": 6843000, "stock_based_compensation": 2971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24827000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8141000, "free_cash_flow": 31670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20727000", "ebitda": "26713000", "netIncome": "16818000", "grossProfit": "51578000", "depreciation": "None", "totalRevenue": "117770000", "costOfRevenue": "66192000", "interestIncome": "741000", "incomeBeforeTax": "17684000", "interestExpense": "3043000", "operatingIncome": "19986000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "866000", "reportedCurrency": "USD", "netInterestIncome": "-2302000", "nonInterestIncome": "None", "operatingExpenses": "31592000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4565000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5986000", "sellingGeneralAndAdministrative": "17506000", "netIncomeFromContinuingOperations": "16818000" }, "balance": { "goodwill": "None", "inventory": "53030000", "commonStock": "517827000", "currentDebt": "None", "investments": "None", "totalAssets": "748629000", "longTermDebt": "121074000", "shortTermDebt": "3405000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-658619000", "totalLiabilities": "230802000", "otherCurrentAssets": "27198000", "totalCurrentAssets": "288537000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "116928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "460092000", "currentAccountsPayable": "57246000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150777000", "totalShareholderEquity": "517827000", "capitalLeaseObligations": "29703000", "otherCurrentLiabilities": "19684000", "totalCurrentLiabilities": "83430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "147372000", "cashAndShortTermInvestments": "91381000", "commonStockSharesOutstanding": "78981383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "91381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-7280000", "operatingCashflow": "6843000", "capitalExpenditures": "24827000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8141000", "cashflowFromInvestment": "-24827000", "stockBasedCompensation": "2971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-557000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5986000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 94501000, "cost_of_revenue": 59358000, "gross_profit": 35143000, "ebit": 2436000, "ebitda": 8222000, "pretax_income": -1079000, "tax_provision": 756000, "net_income": -1835000, "net_income_to_common": -1835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101461000, "total_current_assets": 255105000, "total_assets": 697989000, "short_term_debt": 2975000, "long_term_debt": 118030000, "total_debt": 121005000, "total_liabilities": 206786000, "total_equity": 491203000, "shares_outstanding": 75762893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17749000, "capital_expenditure": 25863000, "free_cash_flow": 8114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218584, "ticker_id": 273, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2436000", "ebitda": "8222000", "netIncome": "-1835000", "grossProfit": "35143000", "depreciation": "None", "totalRevenue": "94501000", "costOfRevenue": "59358000", "interestIncome": "None", "incomeBeforeTax": "-1079000", "interestExpense": "3515000", "operatingIncome": "2436000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "756000", "reportedCurrency": "USD", "netInterestIncome": "-3515000", "nonInterestIncome": "None", "operatingExpenses": "32707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5786000", "sellingGeneralAndAdministrative": "17213000", "netIncomeFromContinuingOperations": "-1835000" }, "balance": { "goodwill": "None", "inventory": "45750000", "commonStock": "491203000", "currentDebt": "None", "investments": "None", "totalAssets": "697989000", "longTermDebt": "118030000", "shortTermDebt": "2975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-675437000", "totalLiabilities": "206786000", "otherCurrentAssets": "23865000", "totalCurrentAssets": "255105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442884000", "currentAccountsPayable": "44713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146181000", "totalShareholderEquity": "491203000", "capitalLeaseObligations": "23389000", "otherCurrentLiabilities": "12762000", "totalCurrentLiabilities": "63580000", "otherNonCurrentLiabilities": "3556000", "totalNonCurrentLiabilities": "143206000", "cashAndShortTermInvestments": "101461000", "commonStockSharesOutstanding": "75762893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6561000", "operatingCashflow": "-17749000", "capitalExpenditures": "25863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5259000", "cashflowFromInvestment": "-25863000", "stockBasedCompensation": "4706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 94501000, "cost_of_revenue": 59358000, "gross_profit": 35143000, "research_and_development": 4489000, "selling_general_admin": 17213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2436000, "depreciation_amortisation": 5786000, "ebitda": 8222000, "interest_expense": 3515000, "interest_income": null, "other_non_operating": null, "pretax_income": -1079000, "tax_provision": 756000, "effective_tax_rate": null, "net_income": -1835000, "net_income_continuing_ops": -1835000, "net_income_to_common": -1835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101461000, "short_term_investments": null, "net_receivables": 84029000, "inventory": 45750000, "other_current_assets": null, "total_current_assets": 255105000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 442884000, "total_assets": 697989000, "short_term_debt": 2975000, "accounts_payable": 44713000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63580000, "long_term_debt": 118030000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143206000, "total_liabilities": 206786000, "total_debt": 121005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -675437000, "total_equity": 491203000, "shares_outstanding": 75762893, "operating_cash_flow": -17749000, "stock_based_compensation": 4706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5259000, "free_cash_flow": 8114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2436000", "ebitda": "8222000", "netIncome": "-1835000", "grossProfit": "35143000", "depreciation": "None", "totalRevenue": "94501000", "costOfRevenue": "59358000", "interestIncome": "None", "incomeBeforeTax": "-1079000", "interestExpense": "3515000", "operatingIncome": "2436000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "756000", "reportedCurrency": "USD", "netInterestIncome": "-3515000", "nonInterestIncome": "None", "operatingExpenses": "32707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59358000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5786000", "sellingGeneralAndAdministrative": "17213000", "netIncomeFromContinuingOperations": "-1835000" }, "balance": { "goodwill": "None", "inventory": "45750000", "commonStock": "491203000", "currentDebt": "None", "investments": "None", "totalAssets": "697989000", "longTermDebt": "118030000", "shortTermDebt": "2975000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-675437000", "totalLiabilities": "206786000", "otherCurrentAssets": "23865000", "totalCurrentAssets": "255105000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "442884000", "currentAccountsPayable": "44713000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146181000", "totalShareholderEquity": "491203000", "capitalLeaseObligations": "23389000", "otherCurrentLiabilities": "12762000", "totalCurrentLiabilities": "63580000", "otherNonCurrentLiabilities": "3556000", "totalNonCurrentLiabilities": "143206000", "cashAndShortTermInvestments": "101461000", "commonStockSharesOutstanding": "75762893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6561000", "operatingCashflow": "-17749000", "capitalExpenditures": "25863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5259000", "cashflowFromInvestment": "-25863000", "stockBasedCompensation": "4706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 84219000, "cost_of_revenue": 54601000, "gross_profit": 29618000, "ebit": 2385000, "ebitda": 7619000, "pretax_income": -519000, "tax_provision": 8058000, "net_income": -519000, "net_income_to_common": -519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139723000, "total_current_assets": 266331000, "total_assets": 703048000, "short_term_debt": 1874000, "long_term_debt": 114992000, "total_debt": 116866000, "total_liabilities": 214993000, "total_equity": 488055000, "shares_outstanding": 70018243, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2779000, "capital_expenditure": 27786000, "free_cash_flow": 25007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218585, "ticker_id": 273, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2385000", "ebitda": "7619000", "netIncome": "-519000", "grossProfit": "29618000", "depreciation": "None", "totalRevenue": "84219000", "costOfRevenue": "54601000", "interestIncome": "1002000", "incomeBeforeTax": "-519000", "interestExpense": "2904000", "operatingIncome": "1383000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8058000", "reportedCurrency": "USD", "netInterestIncome": "-1902000", "nonInterestIncome": "None", "operatingExpenses": "28235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5234000", "sellingGeneralAndAdministrative": "15378000", "netIncomeFromContinuingOperations": "-519000" }, "balance": { "goodwill": "None", "inventory": "39189000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "703048000", "longTermDebt": "114992000", "shortTermDebt": "1874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-673602000", "totalLiabilities": "214993000", "otherCurrentAssets": "17424000", "totalCurrentAssets": "266331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436717000", "currentAccountsPayable": "51094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138772000", "totalShareholderEquity": "488055000", "capitalLeaseObligations": "23780000", "otherCurrentLiabilities": "22811000", "totalCurrentLiabilities": "78095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136898000", "cashAndShortTermInvestments": "139723000", "commonStockSharesOutstanding": "70018243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4768000", "operatingCashflow": "-2779000", "capitalExpenditures": "27786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75573000", "cashflowFromInvestment": "-27786000", "stockBasedCompensation": "3188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84219000, "cost_of_revenue": 54601000, "gross_profit": 29618000, "research_and_development": 4075000, "selling_general_admin": 15378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2385000, "depreciation_amortisation": 5234000, "ebitda": 7619000, "interest_expense": 2904000, "interest_income": null, "other_non_operating": null, "pretax_income": -519000, "tax_provision": 8058000, "effective_tax_rate": null, "net_income": -519000, "net_income_continuing_ops": -519000, "net_income_to_common": -519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139723000, "short_term_investments": null, "net_receivables": 69995000, "inventory": 39189000, "other_current_assets": null, "total_current_assets": 266331000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 436717000, "total_assets": 703048000, "short_term_debt": 1874000, "accounts_payable": 51094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78095000, "long_term_debt": 114992000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 136898000, "total_liabilities": 214993000, "total_debt": 116866000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -673602000, "total_equity": 488055000, "shares_outstanding": 70018243, "operating_cash_flow": -2779000, "stock_based_compensation": 3188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27786000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75573000, "free_cash_flow": 25007000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2385000", "ebitda": "7619000", "netIncome": "-519000", "grossProfit": "29618000", "depreciation": "None", "totalRevenue": "84219000", "costOfRevenue": "54601000", "interestIncome": "1002000", "incomeBeforeTax": "-519000", "interestExpense": "2904000", "operatingIncome": "1383000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8058000", "reportedCurrency": "USD", "netInterestIncome": "-1902000", "nonInterestIncome": "None", "operatingExpenses": "28235000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4075000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5234000", "sellingGeneralAndAdministrative": "15378000", "netIncomeFromContinuingOperations": "-519000" }, "balance": { "goodwill": "None", "inventory": "39189000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "703048000", "longTermDebt": "114992000", "shortTermDebt": "1874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-673602000", "totalLiabilities": "214993000", "otherCurrentAssets": "17424000", "totalCurrentAssets": "266331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "69995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "436717000", "currentAccountsPayable": "51094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "138772000", "totalShareholderEquity": "488055000", "capitalLeaseObligations": "23780000", "otherCurrentLiabilities": "22811000", "totalCurrentLiabilities": "78095000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "136898000", "cashAndShortTermInvestments": "139723000", "commonStockSharesOutstanding": "70018243", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "139723000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4768000", "operatingCashflow": "-2779000", "capitalExpenditures": "27786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75573000", "cashflowFromInvestment": "-27786000", "stockBasedCompensation": "3188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 60755000, "cost_of_revenue": 46945000, "gross_profit": 13810000, "ebit": -11135000, "ebitda": -5804000, "pretax_income": -13073000, "tax_provision": -4550000, "net_income": -13073000, "net_income_to_common": -13073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94643000, "total_current_assets": 200365000, "total_assets": 605146000, "short_term_debt": 1986000, "long_term_debt": 112088000, "total_debt": 114074000, "total_liabilities": 195333000, "total_equity": 409813000, "shares_outstanding": 69317805, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7502000, "capital_expenditure": 32279000, "free_cash_flow": 24777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218587, "ticker_id": 273, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11135000", "ebitda": "-5804000", "netIncome": "-13073000", "grossProfit": "13810000", "depreciation": "None", "totalRevenue": "60755000", "costOfRevenue": "46945000", "interestIncome": "1313000", "incomeBeforeTax": "-13073000", "interestExpense": "1938000", "operatingIncome": "-14634000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4550000", "reportedCurrency": "USD", "netInterestIncome": "-625000", "nonInterestIncome": "None", "operatingExpenses": "28444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5331000", "sellingGeneralAndAdministrative": "15840000", "netIncomeFromContinuingOperations": "-13073000" }, "balance": { "goodwill": "None", "inventory": "34421000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "605146000", "longTermDebt": "112088000", "shortTermDebt": "1986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-673083000", "totalLiabilities": "195333000", "otherCurrentAssets": "16888000", "totalCurrentAssets": "200365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404781000", "currentAccountsPayable": "37115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402426000", "shortLongTermDebtTotal": "136061000", "totalShareholderEquity": "409813000", "capitalLeaseObligations": "23973000", "otherCurrentLiabilities": "16694000", "totalCurrentLiabilities": "61258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134075000", "cashAndShortTermInvestments": "94643000", "commonStockSharesOutstanding": "69317805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1132000", "operatingCashflow": "-7502000", "capitalExpenditures": "32279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "-32279000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60755000, "cost_of_revenue": 46945000, "gross_profit": 13810000, "research_and_development": 4218000, "selling_general_admin": 15840000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11135000, "depreciation_amortisation": 5331000, "ebitda": -5804000, "interest_expense": 1938000, "interest_income": null, "other_non_operating": null, "pretax_income": -13073000, "tax_provision": -4550000, "effective_tax_rate": null, "net_income": -13073000, "net_income_continuing_ops": -13073000, "net_income_to_common": -13073000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94643000, "short_term_investments": null, "net_receivables": 54413000, "inventory": 34421000, "other_current_assets": null, "total_current_assets": 200365000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 404781000, "total_assets": 605146000, "short_term_debt": 1986000, "accounts_payable": 37115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61258000, "long_term_debt": 112088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 134075000, "total_liabilities": 195333000, "total_debt": 114074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -673083000, "total_equity": 409813000, "shares_outstanding": 69317805, "operating_cash_flow": -7502000, "stock_based_compensation": 2789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126000, "free_cash_flow": 24777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11135000", "ebitda": "-5804000", "netIncome": "-13073000", "grossProfit": "13810000", "depreciation": "None", "totalRevenue": "60755000", "costOfRevenue": "46945000", "interestIncome": "1313000", "incomeBeforeTax": "-13073000", "interestExpense": "1938000", "operatingIncome": "-14634000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4550000", "reportedCurrency": "USD", "netInterestIncome": "-625000", "nonInterestIncome": "None", "operatingExpenses": "28444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46945000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5331000", "sellingGeneralAndAdministrative": "15840000", "netIncomeFromContinuingOperations": "-13073000" }, "balance": { "goodwill": "None", "inventory": "34421000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "605146000", "longTermDebt": "112088000", "shortTermDebt": "1986000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-673083000", "totalLiabilities": "195333000", "otherCurrentAssets": "16888000", "totalCurrentAssets": "200365000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54413000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "404781000", "currentAccountsPayable": "37115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "402426000", "shortLongTermDebtTotal": "136061000", "totalShareholderEquity": "409813000", "capitalLeaseObligations": "23973000", "otherCurrentLiabilities": "16694000", "totalCurrentLiabilities": "61258000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "134075000", "cashAndShortTermInvestments": "94643000", "commonStockSharesOutstanding": "69317805", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94643000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1132000", "operatingCashflow": "-7502000", "capitalExpenditures": "32279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "-32279000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5331000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "income_statement": { "revenue": 48158000, "cost_of_revenue": 39751000, "gross_profit": 8407000, "ebit": -15212000, "ebitda": -10936000, "pretax_income": -15423000, "tax_provision": -1671000, "net_income": -15423000, "net_income_to_common": -15423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134298000, "total_current_assets": 228036000, "total_assets": 617074000, "short_term_debt": 2256000, "long_term_debt": 109189000, "total_debt": 111445000, "total_liabilities": 197103000, "total_equity": 419971000, "shares_outstanding": 69249281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7680000, "capital_expenditure": 66012000, "free_cash_flow": 58332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 218588, "ticker_id": 273, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:55:11.811645+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15212000", "ebitda": "-10936000", "netIncome": "-15423000", "grossProfit": "8407000", "depreciation": "None", "totalRevenue": "48158000", "costOfRevenue": "39751000", "interestIncome": "1832000", "incomeBeforeTax": "-15423000", "interestExpense": "211000", "operatingIncome": "-17044000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1671000", "reportedCurrency": "USD", "netInterestIncome": "1621000", "nonInterestIncome": "None", "operatingExpenses": "25451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4276000", "sellingGeneralAndAdministrative": "13360000", "netIncomeFromContinuingOperations": "-15423000" }, "balance": { "goodwill": "None", "inventory": "33289000", "commonStock": "419971000", "currentDebt": "None", "investments": "None", "totalAssets": "617074000", "longTermDebt": "109189000", "shortTermDebt": "2256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-660010000", "totalLiabilities": "197103000", "otherCurrentAssets": "16282000", "totalCurrentAssets": "228036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389038000", "currentAccountsPayable": "48063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386650000", "shortLongTermDebtTotal": "133734000", "totalShareholderEquity": "419971000", "capitalLeaseObligations": "24545000", "otherCurrentLiabilities": "10672000", "totalCurrentLiabilities": "65625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131478000", "cashAndShortTermInvestments": "134298000", "commonStockSharesOutstanding": "69249281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6282000", "operatingCashflow": "-7680000", "capitalExpenditures": "66012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142000", "cashflowFromInvestment": "-66012000", "stockBasedCompensation": "2710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48158000, "cost_of_revenue": 39751000, "gross_profit": 8407000, "research_and_development": 3964000, "selling_general_admin": 13360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15212000, "depreciation_amortisation": 4276000, "ebitda": -10936000, "interest_expense": 211000, "interest_income": null, "other_non_operating": null, "pretax_income": -15423000, "tax_provision": -1671000, "effective_tax_rate": null, "net_income": -15423000, "net_income_continuing_ops": -15423000, "net_income_to_common": -15423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134298000, "short_term_investments": null, "net_receivables": 44167000, "inventory": 33289000, "other_current_assets": null, "total_current_assets": 228036000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389038000, "total_assets": 617074000, "short_term_debt": 2256000, "accounts_payable": 48063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65625000, "long_term_debt": 109189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131478000, "total_liabilities": 197103000, "total_debt": 111445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -660010000, "total_equity": 419971000, "shares_outstanding": 69249281, "operating_cash_flow": -7680000, "stock_based_compensation": 2710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66012000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 142000, "free_cash_flow": 58332000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15212000", "ebitda": "-10936000", "netIncome": "-15423000", "grossProfit": "8407000", "depreciation": "None", "totalRevenue": "48158000", "costOfRevenue": "39751000", "interestIncome": "1832000", "incomeBeforeTax": "-15423000", "interestExpense": "211000", "operatingIncome": "-17044000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1671000", "reportedCurrency": "USD", "netInterestIncome": "1621000", "nonInterestIncome": "None", "operatingExpenses": "25451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4276000", "sellingGeneralAndAdministrative": "13360000", "netIncomeFromContinuingOperations": "-15423000" }, "balance": { "goodwill": "None", "inventory": "33289000", "commonStock": "419971000", "currentDebt": "None", "investments": "None", "totalAssets": "617074000", "longTermDebt": "109189000", "shortTermDebt": "2256000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-660010000", "totalLiabilities": "197103000", "otherCurrentAssets": "16282000", "totalCurrentAssets": "228036000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389038000", "currentAccountsPayable": "48063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "386650000", "shortLongTermDebtTotal": "133734000", "totalShareholderEquity": "419971000", "capitalLeaseObligations": "24545000", "otherCurrentLiabilities": "10672000", "totalCurrentLiabilities": "65625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "131478000", "cashAndShortTermInvestments": "134298000", "commonStockSharesOutstanding": "69249281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "134298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-6282000", "operatingCashflow": "-7680000", "capitalExpenditures": "66012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "142000", "cashflowFromInvestment": "-66012000", "stockBasedCompensation": "2710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }