{ "ticker": { "uuid": "35439106-9d51-498f-8e08-4eaa02a058d1", "symbol": "CVL", "name": "Civmec Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/35439106-9d51-498f-8e08-4eaa02a058d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/35439106-9d51-498f-8e08-4eaa02a058d1/" }, "ticker_metadata": { "id": 22815, "uuid": "35439106-9d51-498f-8e08-4eaa02a058d1", "symbol": "CVL", "name": "Civmec Limited", "asset_type": "equity", "market_cap": 881651264, "stock_exchange_id": 9, "industry": "Engineering & Construction", "sector": "Industrials", "description": "Civmec Limited, an investment holding company, provides construction and engineering services to the energy, resources, infrastructure, marine, and defense sectors in Australia. It undertakes fabrication projects, such as structural steel, plateworks, tanks, vessels, materials handling equipment, subsea and offshore structures, and pipe spooling services. It offers modularization services; shipbuilding services; site civil works, including earthworks, reinforcing steel works, formworks, detailed civil works, concrete placement, and backfill and compaction to final handover services; and reinforced concrete products comprising prestressed beams, parapets, structural foundations, caissons, floor slabs and retaining walls, suspended slab sections, purpose-built facilities, and breakwater systems. In addition, the company undertakes structural, mechanical, and piping works consisting of structural erection, mechanical installations and alignments, piping installation and pre-commissioning support, site welding, equipment, tanks, and equipment; and provides electrical, instrumentation, and control services, such as electrical infrastructure works, including substations, switch rooms, switchyards, and site reticulation, as well as electrical maintenance services. Further, it offers industrial insulation services, including sheet metal and light gauge fabrication, fireproofing, site installation, and processing and forming technology; onshore and offshore maintenance services; and support services, such as surface treatment, scaffolds, rope access, tension netting, and fabricated platforms, as well as executes refractory projects; supplies labor; and operates as a registered training organization. The company was formerly known as Civmec Australia Limited and changed its name to Civmec Limited in September 2024. Civmec Limited was founded in 2009 and is based in Henderson, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35439106-9d51-498f-8e08-4eaa02a058d1", "symbol": "CVL", "name": "Civmec Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/35439106-9d51-498f-8e08-4eaa02a058d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/35439106-9d51-498f-8e08-4eaa02a058d1/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.79, "value": 0.87, "quality": 0.12, "momentum": 0.95, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 1.76, "market_cap": 896940000, "pe_ratio": 21.0866, "earnings_yield": 0.0675, "ebitda_to_ev": 0.0887, "shareholder_yield": 0.034, "roe": 0.0795, "piotroski_f_score": 4, "momentum_12_1": 0.5935, "volatility_252d": 0.3082 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:12.801453+00:00", "batch_id": "" }, "size": { "price_close": 1.76, "market_cap": 896940000, "market_cap_usd": 896940000, "enterprise_value": 933881000, "shares_outstanding": 509625000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.0866, "pb_ratio": 1.677, "ptbv_ratio": 1.677, "ps_ratio": 1.1065, "pcf_ratio": 14.7252, "pfcf_ratio": 15.9891, "ev_ebitda": 11.277, "ev_ebit": 14.8106, "ev_sales": 1.1521, "ev_fcf": 16.6476, "earnings_yield": 0.0675, "fcf_yield": 0.0601, "price_to_sales": 1.1065, "price_to_book": 1.677, "price_to_cashflow": 14.7252, "ebitda_to_ev": 0.0887, "sales_yield": 0.868 }, "yield": { "dividend_yield": 0.034, "buyback_yield": 0, "shareholder_yield": 0.034, "debt_paydown_yield": 0.0045, "total_yield": 0.0385 }, "quality": { "gross_margin": 0.1147, "operating_margin": 0.0778, "net_margin": 0.0525, "ebitda_margin": 0.1022, "fcf_margin": 0.0692, "roe": 0.0795, "roa": 0.0398, "roic": 0.0827, "roc_greenblatt": null, "asset_turnover": 0.7591, "cash_conversion": 1.3188, "accruals_ratio": -0.0172, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1248, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.087, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.4461, "debt_to_assets": 0.1166, "interest_coverage": 78.3292, "current_ratio": 1.4651, "quick_ratio": 1.4651, "net_debt": 36941000, "local_beta": 0.5643, "volatility_252d": 0.3082, "volatility_60d": 0.7369, "max_drawdown_12m": -0.1734, "risk_adjusted_momentum": 1.9255 }, "growth": { "revenue_growth_1y": -0.2157, "revenue_growth_3y_cagr": 0.0005, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3408, "eps_growth_3y_cagr": -0.0572, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2157, "book_value_growth_1y": 0.0846, "revenue_growth": -0.2157, "earnings_growth": -0.3408 }, "momentum": { "price_return_1m": 0.1069, "price_return_3m": 0.0719, "price_return_6m": 0.3067, "price_return_9m": 0.4388, "price_return_12m": 0.7639, "price_return_12m_ex1m": 0.5935, "momentum_6m": 0.3067, "momentum_12m": 0.7639, "momentum_12_1": 0.5935, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7064, "relative_strength": 0.751 }, "raw_ttm": { "revenue_ttm": 810586000, "gross_profit_ttm": 92940000, "ebit_ttm": 63055000, "ebitda_ttm": 82813000, "net_income_ttm": 42536000, "eps_diluted_ttm": 0.0835, "operating_cash_flow_ttm": 60912000, "capital_expenditure_ttm": -4815000, "fcf_ttm": 56097000, "dividends_paid_ttm": -30511000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 805000, "cash_and_equivalents": 87579000, "total_current_assets": 477377000, "total_current_liabilities": 325843000, "net_ppe": null, "total_assets": 1067791000, "total_debt": 124520000, "total_equity": 534855000, "net_working_capital": 63955000, "book_value_per_share": 1.0495, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.0495 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 57, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 33, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 45, "rank_roe": 47, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 95, "rank_fcf_margin": 50, "rank_piotroski": 35, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14 }, "composites": { "value_composite": 13, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 99, "yield_composite": 15, "svqf_composite": 10, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 21, "quality_value_composite": 0.3231, "os_score": 0.79, "value_percentile": 0.87, "quality_percentile": 0.12, "momentum_percentile": 0.95, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9808, "ticker_id": 22815, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:12.801453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.76, "market_cap": 896940000, "market_cap_usd": 896940000, "enterprise_value": 933881000, "shares_outstanding": 509625000, "fx_rate_to_usd": null, "pe_ratio": 21.08660899, "pb_ratio": 1.67697787, "ptbv_ratio": 1.67697787, "ps_ratio": 1.1065328, "pcf_ratio": 14.7251773, "pfcf_ratio": 15.98909033, "ev_ebitda": 11.2769855, "ev_ebit": 14.81057807, "ev_sales": 1.15210601, "ev_fcf": 16.64761039, "earnings_yield": 0.06751931, "fcf_yield": 0.06006868, "dividend_yield": 0.03401677, "buyback_yield": 0, "shareholder_yield": 0.03401677, "debt_paydown_yield": 0.00445961, "total_yield": 0.03847638, "gross_margin": 0.11465779, "operating_margin": 0.0777894, "net_margin": 0.05247562, "ebitda_margin": 0.10216436, "fcf_margin": 0.06920549, "roe": 0.0795281, "roa": 0.03983551, "roic": 0.08270651, "roc_greenblatt": null, "asset_turnover": 0.75912421, "cash_conversion": 1.3188123, "accruals_ratio": -0.01720936, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44607731, "debt_to_assets": 0.11661458, "interest_coverage": 78.32919255, "current_ratio": 1.46505219, "quick_ratio": 1.46505219, "net_debt": 36941000, "revenue_growth_1y": -0.21566795, "revenue_growth_3y_cagr": 0.00053146, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34081224, "eps_growth_3y_cagr": -0.05722952, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21569435, "book_value_growth_1y": 0.08458094, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.124824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10691824, "price_return_3m": 0.07193866, "price_return_6m": 0.30666936, "price_return_9m": 0.43875718, "price_return_12m": 0.76386109, "price_return_12m_ex1m": 0.59348815, "distance_from_52w_high": 0, "distance_from_52w_low": 0.70643335, "relative_strength": 0.7510143, "local_beta": 0.5643, "volatility_252d": 0.308221, "volatility_60d": 0.736948, "max_drawdown_12m": -0.17340401, "revenue_ttm": 810586000, "gross_profit_ttm": 92940000, "ebit_ttm": 63055000, "ebitda_ttm": 82813000, "net_income_ttm": 42536000, "eps_diluted_ttm": 0.08346529, "operating_cash_flow_ttm": 60912000, "capital_expenditure_ttm": -4815000, "fcf_ttm": 56097000, "dividends_paid_ttm": -30511000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 805000, "cash_and_equivalents": 87579000, "total_current_assets": 477377000, "total_current_liabilities": 325843000, "net_ppe": null, "total_assets": 1067791000, "total_debt": 124520000, "total_equity": 534855000, "net_working_capital": 63955000, "book_value_per_share": 1.04950699, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.04950699, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 57, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 33, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 45, "rank_roe": 47, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 95, "rank_fcf_margin": 50, "rank_piotroski": 35, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14, "value_composite": 13, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 99, "yield_composite": 15, "svqf_composite": 10, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.76, "os": 0.79, "value": 0.87, "quality": 0.12, "momentum": 0.95, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 21.0866, "earnings_yield": 0.0675, "shareholder_yield": 0.034, "roe": 0.0795, "momentum_12_1": 0.5935, "complete_fields": { "id": 9808, "ticker_id": 22815, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:12.801453+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.76, "market_cap": 896940000, "market_cap_usd": 896940000, "enterprise_value": 933881000, "shares_outstanding": 509625000, "fx_rate_to_usd": null, "pe_ratio": 21.08660899, "pb_ratio": 1.67697787, "ptbv_ratio": 1.67697787, "ps_ratio": 1.1065328, "pcf_ratio": 14.7251773, "pfcf_ratio": 15.98909033, "ev_ebitda": 11.2769855, "ev_ebit": 14.81057807, "ev_sales": 1.15210601, "ev_fcf": 16.64761039, "earnings_yield": 0.06751931, "fcf_yield": 0.06006868, "dividend_yield": 0.03401677, "buyback_yield": 0, "shareholder_yield": 0.03401677, "debt_paydown_yield": 0.00445961, "total_yield": 0.03847638, "gross_margin": 0.11465779, "operating_margin": 0.0777894, "net_margin": 0.05247562, "ebitda_margin": 0.10216436, "fcf_margin": 0.06920549, "roe": 0.0795281, "roa": 0.03983551, "roic": 0.08270651, "roc_greenblatt": null, "asset_turnover": 0.75912421, "cash_conversion": 1.3188123, "accruals_ratio": -0.01720936, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.44607731, "debt_to_assets": 0.11661458, "interest_coverage": 78.32919255, "current_ratio": 1.46505219, "quick_ratio": 1.46505219, "net_debt": 36941000, "revenue_growth_1y": -0.21566795, "revenue_growth_3y_cagr": 0.00053146, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.34081224, "eps_growth_3y_cagr": -0.05722952, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.21569435, "book_value_growth_1y": 0.08458094, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.124824, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.10691824, "price_return_3m": 0.07193866, "price_return_6m": 0.30666936, "price_return_9m": 0.43875718, "price_return_12m": 0.76386109, "price_return_12m_ex1m": 0.59348815, "distance_from_52w_high": 0, "distance_from_52w_low": 0.70643335, "relative_strength": 0.7510143, "local_beta": 0.5643, "volatility_252d": 0.308221, "volatility_60d": 0.736948, "max_drawdown_12m": -0.17340401, "revenue_ttm": 810586000, "gross_profit_ttm": 92940000, "ebit_ttm": 63055000, "ebitda_ttm": 82813000, "net_income_ttm": 42536000, "eps_diluted_ttm": 0.08346529, "operating_cash_flow_ttm": 60912000, "capital_expenditure_ttm": -4815000, "fcf_ttm": 56097000, "dividends_paid_ttm": -30511000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 805000, "cash_and_equivalents": 87579000, "total_current_assets": 477377000, "total_current_liabilities": 325843000, "net_ppe": null, "total_assets": 1067791000, "total_debt": 124520000, "total_equity": 534855000, "net_working_capital": 63955000, "book_value_per_share": 1.04950699, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.04950699, "universe_ticker_count": 570, "sector": "Industrials", "rank_pe": 57, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 30, "rank_pcf": 50, "rank_ev_ebitda": 55, "rank_ev_ebit": 40, "rank_earnings_yield": 40, "rank_fcf_yield": 33, "rank_dividend_yield": 40, "rank_shareholder_yield": 41, "rank_total_yield": 45, "rank_roe": 47, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 95, "rank_fcf_margin": 50, "rank_piotroski": 35, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 93, "rank_momentum_12m": 14, "rank_momentum_12m_ex1m": 16, "rank_relative_strength": 14, "value_composite": 13, "quality_composite": 88, "momentum_composite": 5, "growth_composite": 99, "yield_composite": 15, "svqf_composite": 10, "vc1_composite": 16, "vc2_composite": 15, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 21, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 23, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "income_statement": { "revenue": 810586000, "cost_of_revenue": 717646000, "gross_profit": 92940000, "ebit": 63055000, "ebitda": 82813000, "pretax_income": null, "tax_provision": null, "net_income": 42536000, "net_income_to_common": 42536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102940000, "total_current_assets": 322935000, "total_assets": 911899000, "short_term_debt": 0, "long_term_debt": 60000000, "total_debt": 120511000, "total_liabilities": null, "total_equity": 530773000, "shares_outstanding": 508528000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60912000, "capital_expenditure": -4815000, "free_cash_flow": 56097000, "dividends_paid": -30511000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4000000 }, "complete_fields": { "id": 411317, "ticker_id": 22815, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82813000", "netIncome": "42536000", "grossProfit": "92940000", "totalRevenue": "810586000", "costOfRevenue": "717646000", "interestExpense": "805000", "operatingIncome": "63055000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21433000" }, "balance": { "totalDebt": "120511000", "totalAssets": "911899000", "longTermDebt": "60000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "508528000", "totalCurrentAssets": "322935000", "totalShareholderEquity": "530773000", "totalCurrentLiabilities": "177383000", "propertyPlantEquipmentNet": "568170000", "cashAndShortTermInvestments": "102940000" }, "cashflow": { "freeCashFlow": "56097000", "dividendsPaid": "-30511000", "issuanceOfDebt": "37800000", "issuanceOfStock": "0", "repaymentOfDebt": "-41800000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "60912000", "repurchaseOfStock": null, "capitalExpenditures": "-4815000" } }, "revenue": 810586000, "cost_of_revenue": 717646000, "gross_profit": 92940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63055000, "depreciation_amortisation": 21433000, "ebitda": 82813000, "interest_expense": 805000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42536000, "net_income_continuing_ops": null, "net_income_to_common": 42536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 322935000, "net_ppe": 568170000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 911899000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177383000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120511000, "preferred_stock": null, "minority_interest": -261000, "retained_earnings": null, "total_equity": 530773000, "shares_outstanding": 508528000, "operating_cash_flow": 60912000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30511000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -4000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 56097000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82813000", "netIncome": "42536000", "grossProfit": "92940000", "totalRevenue": "810586000", "costOfRevenue": "717646000", "interestExpense": "805000", "operatingIncome": "63055000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "21433000" }, "balance": { "totalDebt": "120511000", "totalAssets": "911899000", "longTermDebt": "60000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "508528000", "totalCurrentAssets": "322935000", "totalShareholderEquity": "530773000", "totalCurrentLiabilities": "177383000", "propertyPlantEquipmentNet": "568170000", "cashAndShortTermInvestments": "102940000" }, "cashflow": { "freeCashFlow": "56097000", "dividendsPaid": "-30511000", "issuanceOfDebt": "37800000", "issuanceOfStock": "0", "repaymentOfDebt": "-41800000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "60912000", "repurchaseOfStock": null, "capitalExpenditures": "-4815000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "income_statement": { "revenue": 1033473000, "cost_of_revenue": 914442000, "gross_profit": 119031000, "ebit": 91796000, "ebitda": 111968000, "pretax_income": null, "tax_provision": null, "net_income": 64409000, "net_income_to_common": 64409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88457000, "total_current_assets": 358040000, "total_assets": 910317000, "short_term_debt": 8000000, "long_term_debt": 56000000, "total_debt": 121297000, "total_liabilities": null, "total_equity": 488479000, "shares_outstanding": 507591000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 71354000, "capital_expenditure": -25210000, "free_cash_flow": 46144000, "dividends_paid": -27918000, "share_repurchases": null, "shares_issued": 111000, "net_debt_issued": 7500000 }, "complete_fields": { "id": 411319, "ticker_id": 22815, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "111968000", "netIncome": "64409000", "grossProfit": "119031000", "totalRevenue": "1033473000", "costOfRevenue": "914442000", "interestExpense": "801000", "operatingIncome": "91796000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19676000" }, "balance": { "totalDebt": "121297000", "totalAssets": "910317000", "longTermDebt": "56000000", "shortTermDebt": "8000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "507591000", "totalCurrentAssets": "358040000", "totalShareholderEquity": "488479000", "totalCurrentLiabilities": "242302000", "propertyPlantEquipmentNet": "532840000", "cashAndShortTermInvestments": "88457000" }, "cashflow": { "freeCashFlow": "46144000", "dividendsPaid": "-27918000", "issuanceOfDebt": "21500000", "issuanceOfStock": "111000", "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "71354000", "repurchaseOfStock": null, "capitalExpenditures": "-25210000" } }, "revenue": 1033473000, "cost_of_revenue": 914442000, "gross_profit": 119031000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 91796000, "depreciation_amortisation": 19676000, "ebitda": 111968000, "interest_expense": 801000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64409000, "net_income_continuing_ops": null, "net_income_to_common": 64409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88457000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 358040000, "net_ppe": 532840000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 910317000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 242302000, "long_term_debt": 56000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 121297000, "preferred_stock": null, "minority_interest": -261000, "retained_earnings": null, "total_equity": 488479000, "shares_outstanding": 507591000, "operating_cash_flow": 71354000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27918000, "share_repurchases": null, "shares_issued": 111000, "net_debt_issued": 7500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "111968000", "netIncome": "64409000", "grossProfit": "119031000", "totalRevenue": "1033473000", "costOfRevenue": "914442000", "interestExpense": "801000", "operatingIncome": "91796000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "19676000" }, "balance": { "totalDebt": "121297000", "totalAssets": "910317000", "longTermDebt": "56000000", "shortTermDebt": "8000000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "507591000", "totalCurrentAssets": "358040000", "totalShareholderEquity": "488479000", "totalCurrentLiabilities": "242302000", "propertyPlantEquipmentNet": "532840000", "cashAndShortTermInvestments": "88457000" }, "cashflow": { "freeCashFlow": "46144000", "dividendsPaid": "-27918000", "issuanceOfDebt": "21500000", "issuanceOfStock": "111000", "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": "71354000", "repurchaseOfStock": null, "capitalExpenditures": "-25210000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "income_statement": { "revenue": 830866000, "cost_of_revenue": 721695000, "gross_profit": 109171000, "ebit": 84692000, "ebitda": 101858000, "pretax_income": null, "tax_provision": null, "net_income": 57655000, "net_income_to_common": 57655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70381000, "total_current_assets": 280991000, "total_assets": 774534000, "short_term_debt": 8000000, "long_term_debt": 48500000, "total_debt": 113835000, "total_liabilities": null, "total_equity": 420870000, "shares_outstanding": 505117000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 95240000, "capital_expenditure": -19880000, "free_cash_flow": 75360000, "dividends_paid": -20205000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -17500000 }, "complete_fields": { "id": 411320, "ticker_id": 22815, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101858000", "netIncome": "57655000", "grossProfit": "109171000", "totalRevenue": "830866000", "costOfRevenue": "721695000", "interestExpense": "869000", "operatingIncome": "84692000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18418000" }, "balance": { "totalDebt": "113835000", "totalAssets": "774534000", "longTermDebt": "48500000", "shortTermDebt": "8000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "505117000", "totalCurrentAssets": "280991000", "totalShareholderEquity": "420870000", "totalCurrentLiabilities": "195715000", "propertyPlantEquipmentNet": "476302000", "cashAndShortTermInvestments": "70381000" }, "cashflow": { "freeCashFlow": "75360000", "dividendsPaid": "-20205000", "issuanceOfDebt": "45500000", "issuanceOfStock": "0", "repaymentOfDebt": "-63000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "95240000", "repurchaseOfStock": null, "capitalExpenditures": "-19880000" } }, "revenue": 830866000, "cost_of_revenue": 721695000, "gross_profit": 109171000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84692000, "depreciation_amortisation": 18418000, "ebitda": 101858000, "interest_expense": 869000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 57655000, "net_income_continuing_ops": null, "net_income_to_common": 57655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70381000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 280991000, "net_ppe": 476302000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 774534000, "short_term_debt": 8000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 195715000, "long_term_debt": 48500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 113835000, "preferred_stock": null, "minority_interest": -261000, "retained_earnings": null, "total_equity": 420870000, "shares_outstanding": 505117000, "operating_cash_flow": 95240000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19880000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20205000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -17500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75360000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101858000", "netIncome": "57655000", "grossProfit": "109171000", "totalRevenue": "830866000", "costOfRevenue": "721695000", "interestExpense": "869000", "operatingIncome": "84692000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18418000" }, "balance": { "totalDebt": "113835000", "totalAssets": "774534000", "longTermDebt": "48500000", "shortTermDebt": "8000000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "505117000", "totalCurrentAssets": "280991000", "totalShareholderEquity": "420870000", "totalCurrentLiabilities": "195715000", "propertyPlantEquipmentNet": "476302000", "cashAndShortTermInvestments": "70381000" }, "cashflow": { "freeCashFlow": "75360000", "dividendsPaid": "-20205000", "issuanceOfDebt": "45500000", "issuanceOfStock": "0", "repaymentOfDebt": "-63000000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": "95240000", "repurchaseOfStock": null, "capitalExpenditures": "-19880000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "income_statement": { "revenue": 809295000, "cost_of_revenue": 718458000, "gross_profit": 90837000, "ebit": 71062000, "ebitda": 89854000, "pretax_income": null, "tax_provision": null, "net_income": 50762000, "net_income_to_common": 50762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40841000, "total_current_assets": 259354000, "total_assets": 725662000, "short_term_debt": 28000000, "long_term_debt": 46000000, "total_debt": 129921000, "total_liabilities": null, "total_equity": 371393000, "shares_outstanding": 502435000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1774000, "capital_expenditure": -6904000, "free_cash_flow": -5130000, "dividends_paid": -10037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14985000 }, "complete_fields": { "id": 411321, "ticker_id": 22815, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "89854000", "netIncome": "50762000", "grossProfit": "90837000", "totalRevenue": "809295000", "costOfRevenue": "718458000", "interestExpense": "3271000", "operatingIncome": "71062000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16600000" }, "balance": { "totalDebt": "129921000", "totalAssets": "725662000", "longTermDebt": "46000000", "shortTermDebt": "28000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-279000", "totalLiabilities": null, "sharesOutstanding": "502435000", "totalCurrentAssets": "259354000", "totalShareholderEquity": "371393000", "totalCurrentLiabilities": "208684000", "propertyPlantEquipmentNet": "448092000", "cashAndShortTermInvestments": "40841000" }, "cashflow": { "freeCashFlow": "-5130000", "dividendsPaid": "-10037000", "issuanceOfDebt": "154437000", "issuanceOfStock": null, "repaymentOfDebt": "-139452000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "1774000", "repurchaseOfStock": null, "capitalExpenditures": "-6904000" } }, "revenue": 809295000, "cost_of_revenue": 718458000, "gross_profit": 90837000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71062000, "depreciation_amortisation": 16600000, "ebitda": 89854000, "interest_expense": 3271000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50762000, "net_income_continuing_ops": null, "net_income_to_common": 50762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 259354000, "net_ppe": 448092000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 725662000, "short_term_debt": 28000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 208684000, "long_term_debt": 46000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129921000, "preferred_stock": null, "minority_interest": -279000, "retained_earnings": null, "total_equity": 371393000, "shares_outstanding": 502435000, "operating_cash_flow": 1774000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6904000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14985000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5130000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "89854000", "netIncome": "50762000", "grossProfit": "90837000", "totalRevenue": "809295000", "costOfRevenue": "718458000", "interestExpense": "3271000", "operatingIncome": "71062000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16600000" }, "balance": { "totalDebt": "129921000", "totalAssets": "725662000", "longTermDebt": "46000000", "shortTermDebt": "28000000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": "-279000", "totalLiabilities": null, "sharesOutstanding": "502435000", "totalCurrentAssets": "259354000", "totalShareholderEquity": "371393000", "totalCurrentLiabilities": "208684000", "propertyPlantEquipmentNet": "448092000", "cashAndShortTermInvestments": "40841000" }, "cashflow": { "freeCashFlow": "-5130000", "dividendsPaid": "-10037000", "issuanceOfDebt": "154437000", "issuanceOfStock": null, "repaymentOfDebt": "-139452000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": "1774000", "repurchaseOfStock": null, "capitalExpenditures": "-6904000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411322, "ticker_id": 22815, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87579000, "total_current_assets": 477377000, "total_assets": 1067791000, "short_term_debt": null, "long_term_debt": 60000000, "total_debt": 124520000, "total_liabilities": null, "total_equity": 534855000, "shares_outstanding": 509625000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411315, "ticker_id": 22815, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "124520000", "totalAssets": "1067791000", "longTermDebt": "60000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "509625000", "totalCurrentAssets": "477377000", "totalShareholderEquity": "534855000", "totalCurrentLiabilities": "325843000", "propertyPlantEquipmentNet": "567373000", "cashAndShortTermInvestments": "87579000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87579000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 477377000, "net_ppe": 567373000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1067791000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 325843000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 124520000, "preferred_stock": null, "minority_interest": -261000, "retained_earnings": null, "total_equity": 534855000, "shares_outstanding": 509625000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "124520000", "totalAssets": "1067791000", "longTermDebt": "60000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "509625000", "totalCurrentAssets": "477377000", "totalShareholderEquity": "534855000", "totalCurrentLiabilities": "325843000", "propertyPlantEquipmentNet": "567373000", "cashAndShortTermInvestments": "87579000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102940000, "total_current_assets": 322935000, "total_assets": 911899000, "short_term_debt": 0, "long_term_debt": 60000000, "total_debt": 120511000, "total_liabilities": null, "total_equity": 530773000, "shares_outstanding": 508528000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411316, "ticker_id": 22815, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "120511000", "totalAssets": "911899000", "longTermDebt": "60000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "508528000", "totalCurrentAssets": "322935000", "totalShareholderEquity": "530773000", "totalCurrentLiabilities": "177383000", "propertyPlantEquipmentNet": "568170000", "cashAndShortTermInvestments": "102940000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 322935000, "net_ppe": 568170000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 911899000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177383000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120511000, "preferred_stock": null, "minority_interest": -261000, "retained_earnings": null, "total_equity": 530773000, "shares_outstanding": 508528000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "120511000", "totalAssets": "911899000", "longTermDebt": "60000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "508528000", "totalCurrentAssets": "322935000", "totalShareholderEquity": "530773000", "totalCurrentLiabilities": "177383000", "propertyPlantEquipmentNet": "568170000", "cashAndShortTermInvestments": "102940000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37006000, "total_current_assets": 335898000, "total_assets": 887444000, "short_term_debt": 0, "long_term_debt": 60000000, "total_debt": 120609000, "total_liabilities": null, "total_equity": 497585000, "shares_outstanding": 508528000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411318, "ticker_id": 22815, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:56.475462+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "120609000", "totalAssets": "887444000", "longTermDebt": "60000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "508528000", "totalCurrentAssets": "335898000", "totalShareholderEquity": "497585000", "totalCurrentLiabilities": "204166000", "propertyPlantEquipmentNet": "531565000", "cashAndShortTermInvestments": "37006000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 335898000, "net_ppe": 531565000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 887444000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 204166000, "long_term_debt": 60000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 120609000, "preferred_stock": null, "minority_interest": -261000, "retained_earnings": null, "total_equity": 497585000, "shares_outstanding": 508528000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "120609000", "totalAssets": "887444000", "longTermDebt": "60000000", "shortTermDebt": "0", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-261000", "totalLiabilities": null, "sharesOutstanding": "508528000", "totalCurrentAssets": "335898000", "totalShareholderEquity": "497585000", "totalCurrentLiabilities": "204166000", "propertyPlantEquipmentNet": "531565000", "cashAndShortTermInvestments": "37006000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }