{ "ticker": { "uuid": "3549d736-9a50-4e30-8135-7f746fe686d3", "symbol": "SBFC", "name": "SBFC Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3549d736-9a50-4e30-8135-7f746fe686d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3549d736-9a50-4e30-8135-7f746fe686d3/" }, "ticker_metadata": { "id": 16831, "uuid": "3549d736-9a50-4e30-8135-7f746fe686d3", "symbol": "SBFC", "name": "SBFC Finance Limited", "asset_type": "equity", "market_cap": 104293089280, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "SBFC Finance Limited, a non-banking financial company, engages in fund-based financing activity in India. It offers secured loans for micro, small, and medium enterprises (MSME); loans against gold; unsecured personal loans and unsecured business loans; and loan management services to small business owners, self-employed individuals, salaried and working-class individuals, entrepreneurs, and other individual customers, as well as micro, small, and medium enterprises. The company also operates as a corporate agent of insurance products. It serves entrepreneurs, small business owners, self-employed individuals, salaried and working-class individuals, and other individual customers. The company was incorporated in 2008 and is headquartered in Mumbai, India. SBFC Finance Limited operates as a subsidiary of SBFC Holdings Pte. Ltd.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3549d736-9a50-4e30-8135-7f746fe686d3", "symbol": "SBFC", "name": "SBFC Finance Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/3549d736-9a50-4e30-8135-7f746fe686d3/", "api_url": "https://sharemaestro.com/factors/api/tickers/3549d736-9a50-4e30-8135-7f746fe686d3/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.07, "value": 0.26, "quality": 0.17, "momentum": 0.26, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 92.96, "market_cap": 102786310502.14, "pe_ratio": 23.5698, "earnings_yield": 0.0424, "ebitda_to_ev": 0.0414, "shareholder_yield": -0.008, "roe": 0.1171, "piotroski_f_score": 5, "momentum_12_1": -0.1374, "volatility_252d": 0.3562 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:36.521315+00:00", "batch_id": "" }, "size": { "price_close": 92.96, "market_cap": 102786310502.1353, "market_cap_usd": 102786310502.1353, "enterprise_value": 169593020502.1353, "shares_outstanding": 1105704729, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.5698, "pb_ratio": 2.7593, "ptbv_ratio": 2.7593, "ps_ratio": 6.3952, "pcf_ratio": null, "pfcf_ratio": -5.3889, "ev_ebitda": 24.164, "ev_ebit": 24.8577, "ev_sales": 10.5518, "ev_fcf": -8.8914, "earnings_yield": 0.0424, "fcf_yield": -0.1125, "price_to_sales": 6.3952, "price_to_book": 2.7593, "price_to_cashflow": null, "ebitda_to_ev": 0.0414, "sales_yield": 0.0948 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.008, "shareholder_yield": -0.008, "debt_paydown_yield": 0, "total_yield": -0.008 }, "quality": { "gross_margin": 0.4967, "operating_margin": 0.4245, "net_margin": 0.2713, "ebitda_margin": 0.4367, "fcf_margin": -1.1867, "roe": 0.1171, "roa": 0.0393, "roic": 0.0492, "roc_greenblatt": null, "asset_turnover": 0.145, "cash_conversion": -4.3738, "accruals_ratio": 0.2101, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1432, "revenue_stability_5y": 0.3909, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.072, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 9.5188, "debt_to_assets": 0.646, "interest_coverage": null, "current_ratio": 733.0758, "quick_ratio": 733.0758, "net_debt": 66806710000, "local_beta": 1.1826, "volatility_252d": 0.3562, "volatility_60d": 0.772, "max_drawdown_12m": -0.3063, "risk_adjusted_momentum": -0.3857 }, "growth": { "revenue_growth_1y": 0.311, "revenue_growth_3y_cagr": 0.3765, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.2819, "eps_growth_3y_cagr": 0.444, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1461, "revenue_growth": 0.311, "earnings_growth": 0.2819 }, "momentum": { "price_return_1m": -0.0588, "price_return_3m": -0.0106, "price_return_6m": -0.1252, "price_return_9m": -0.1298, "price_return_12m": -0.1881, "price_return_12m_ex1m": -0.1374, "momentum_6m": -0.1252, "momentum_12m": -0.1881, "momentum_12_1": -0.1374, "distance_from_52w_high": -0.219, "distance_from_52w_low": 0.1258, "relative_strength": -0.0804 }, "raw_ttm": { "revenue_ttm": 16072430000, "gross_profit_ttm": 7982390000, "ebit_ttm": 6822560000, "ebitda_ttm": 7018420000, "net_income_ttm": 4360940000, "eps_diluted_ttm": 3.944, "operating_cash_flow_ttm": -18926980000, "capital_expenditure_ttm": -146850000, "fcf_ttm": -19073830000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 818200000, "interest_expense_ttm": null, "cash_and_equivalents": 4810420000, "total_current_assets": 104705210000, "total_current_liabilities": 142830000, "net_ppe": null, "total_assets": 110854020000, "total_debt": 71617130000, "total_equity": 37251520000, "net_working_capital": 116980060000, "book_value_per_share": 33.6903, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.6903 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 44, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 58, "rank_earnings_yield": 44, "rank_fcf_yield": 93, "rank_dividend_yield": 60, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 46, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 33, "rank_fcf_margin": 97, "rank_piotroski": 46, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 66 }, "composites": { "value_composite": 74, "quality_composite": 83, "momentum_composite": 74, "growth_composite": 13, "yield_composite": 84, "svqf_composite": 33, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2102, "os_score": 0.07, "value_percentile": 0.26, "quality_percentile": 0.17, "momentum_percentile": 0.26, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 6988, "ticker_id": 16831, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:36.521315+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.96, "market_cap": 102786310502.1353, "market_cap_usd": 102786310502.1353, "enterprise_value": 169593020502.1353, "shares_outstanding": 1105704729, "fx_rate_to_usd": null, "pe_ratio": 23.5697603, "pb_ratio": 2.75925145, "ptbv_ratio": 2.75925145, "ps_ratio": 6.39519416, "pcf_ratio": null, "pfcf_ratio": -5.38886582, "ev_ebitda": 24.16398855, "ev_ebit": 24.85768106, "ev_sales": 10.55179711, "ev_fcf": -8.89139835, "earnings_yield": 0.04242725, "fcf_yield": -0.11246825, "dividend_yield": 0, "buyback_yield": -0.0079602, "shareholder_yield": -0.0079602, "debt_paydown_yield": 0, "total_yield": -0.0079602, "gross_margin": 0.4966511, "operating_margin": 0.42448839, "net_margin": 0.27133047, "ebitda_margin": 0.43667448, "fcf_margin": -1.18674214, "roe": 0.11706744, "roa": 0.03933948, "roic": 0.04917362, "roc_greenblatt": null, "asset_turnover": 0.14498734, "cash_conversion": -4.37378868, "accruals_ratio": 0.21007736, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.51876776, "debt_to_assets": 0.64604901, "interest_coverage": null, "current_ratio": 733.07575439, "quick_ratio": 733.07575439, "net_debt": 66806710000, "revenue_growth_1y": 0.31103091, "revenue_growth_3y_cagr": 0.37647754, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.28188664, "eps_growth_3y_cagr": 0.44398658, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14606125, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.143183, "revenue_stability_5y": 0.390932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05882351, "price_return_3m": -0.01064283, "price_return_6m": -0.125247, "price_return_9m": -0.12975099, "price_return_12m": -0.18812228, "price_return_12m_ex1m": -0.13737994, "distance_from_52w_high": -0.21895479, "distance_from_52w_low": 0.12583261, "relative_strength": -0.08044254, "local_beta": 1.1826, "volatility_252d": 0.356185, "volatility_60d": 0.772049, "max_drawdown_12m": -0.30625103, "revenue_ttm": 16072430000, "gross_profit_ttm": 7982390000, "ebit_ttm": 6822560000, "ebitda_ttm": 7018420000, "net_income_ttm": 4360940000, "eps_diluted_ttm": 3.94403667, "operating_cash_flow_ttm": -18926980000, "capital_expenditure_ttm": -146850000, "fcf_ttm": -19073830000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 818200000, "interest_expense_ttm": null, "cash_and_equivalents": 4810420000, "total_current_assets": 104705210000, "total_current_liabilities": 142830000, "net_ppe": null, "total_assets": 110854020000, "total_debt": 71617130000, "total_equity": 37251520000, "net_working_capital": 116980060000, "book_value_per_share": 33.69029635, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.69029635, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 44, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 58, "rank_earnings_yield": 44, "rank_fcf_yield": 93, "rank_dividend_yield": 60, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 46, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 33, "rank_fcf_margin": 97, "rank_piotroski": 46, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 66, "value_composite": 74, "quality_composite": 83, "momentum_composite": 74, "growth_composite": 13, "yield_composite": 84, "svqf_composite": 33, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.96, "os": 0.07, "value": 0.26, "quality": 0.17, "momentum": 0.26, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 23.5698, "earnings_yield": 0.0424, "shareholder_yield": -0.008, "roe": 0.1171, "momentum_12_1": -0.1374, "complete_fields": { "id": 6988, "ticker_id": 16831, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:36.521315+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.96, "market_cap": 102786310502.1353, "market_cap_usd": 102786310502.1353, "enterprise_value": 169593020502.1353, "shares_outstanding": 1105704729, "fx_rate_to_usd": null, "pe_ratio": 23.5697603, "pb_ratio": 2.75925145, "ptbv_ratio": 2.75925145, "ps_ratio": 6.39519416, "pcf_ratio": null, "pfcf_ratio": -5.38886582, "ev_ebitda": 24.16398855, "ev_ebit": 24.85768106, "ev_sales": 10.55179711, "ev_fcf": -8.89139835, "earnings_yield": 0.04242725, "fcf_yield": -0.11246825, "dividend_yield": 0, "buyback_yield": -0.0079602, "shareholder_yield": -0.0079602, "debt_paydown_yield": 0, "total_yield": -0.0079602, "gross_margin": 0.4966511, "operating_margin": 0.42448839, "net_margin": 0.27133047, "ebitda_margin": 0.43667448, "fcf_margin": -1.18674214, "roe": 0.11706744, "roa": 0.03933948, "roic": 0.04917362, "roc_greenblatt": null, "asset_turnover": 0.14498734, "cash_conversion": -4.37378868, "accruals_ratio": 0.21007736, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 9.51876776, "debt_to_assets": 0.64604901, "interest_coverage": null, "current_ratio": 733.07575439, "quick_ratio": 733.07575439, "net_debt": 66806710000, "revenue_growth_1y": 0.31103091, "revenue_growth_3y_cagr": 0.37647754, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.28188664, "eps_growth_3y_cagr": 0.44398658, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.14606125, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.143183, "revenue_stability_5y": 0.390932, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05882351, "price_return_3m": -0.01064283, "price_return_6m": -0.125247, "price_return_9m": -0.12975099, "price_return_12m": -0.18812228, "price_return_12m_ex1m": -0.13737994, "distance_from_52w_high": -0.21895479, "distance_from_52w_low": 0.12583261, "relative_strength": -0.08044254, "local_beta": 1.1826, "volatility_252d": 0.356185, "volatility_60d": 0.772049, "max_drawdown_12m": -0.30625103, "revenue_ttm": 16072430000, "gross_profit_ttm": 7982390000, "ebit_ttm": 6822560000, "ebitda_ttm": 7018420000, "net_income_ttm": 4360940000, "eps_diluted_ttm": 3.94403667, "operating_cash_flow_ttm": -18926980000, "capital_expenditure_ttm": -146850000, "fcf_ttm": -19073830000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 818200000, "interest_expense_ttm": null, "cash_and_equivalents": 4810420000, "total_current_assets": 104705210000, "total_current_liabilities": 142830000, "net_ppe": null, "total_assets": 110854020000, "total_debt": 71617130000, "total_equity": 37251520000, "net_working_capital": 116980060000, "book_value_per_share": 33.69029635, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 33.69029635, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 44, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 82, "rank_pcf": 50, "rank_ev_ebitda": 73, "rank_ev_ebit": 58, "rank_earnings_yield": 44, "rank_fcf_yield": 93, "rank_dividend_yield": 60, "rank_shareholder_yield": 82, "rank_total_yield": 84, "rank_roe": 46, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 33, "rank_fcf_margin": 97, "rank_piotroski": 46, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 63, "rank_relative_strength": 66, "value_composite": 74, "quality_composite": 83, "momentum_composite": 74, "growth_composite": 13, "yield_composite": 84, "svqf_composite": 33, "vc1_composite": 72, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 79, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": 16601060000, "cost_of_revenue": 8234780000, "gross_profit": 8366280000, "ebit": 7153190000, "ebitda": 7354280000, "pretax_income": null, "tax_provision": null, "net_income": 4508330000, "net_income_to_common": 4508330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4810420000, "total_current_assets": 104705210000, "total_assets": 110854020000, "short_term_debt": null, "long_term_debt": 71617130000, "total_debt": 71617130000, "total_liabilities": null, "total_equity": 37251520000, "shares_outstanding": 1105704729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18926980000, "capital_expenditure": -146850000, "free_cash_flow": -19073830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 818200000, "net_debt_issued": 19074800000 }, "complete_fields": { "id": 378189, "ticker_id": 16831, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7354280000", "netIncome": "4508330000", "grossProfit": "8366280000", "totalRevenue": "16601060000", "costOfRevenue": "8234780000", "interestExpense": null, "operatingIncome": "7153190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201090000" }, "balance": { "totalDebt": "71617130000", "totalAssets": "110854020000", "longTermDebt": "71617130000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1105704729", "totalCurrentAssets": "104705210000", "totalShareholderEquity": "37251520000", "totalCurrentLiabilities": "142830000", "cashAndShortTermInvestments": "4810420000" }, "cashflow": { "freeCashFlow": "-19073830000", "dividendsPaid": null, "issuanceOfDebt": "44449440000", "issuanceOfStock": "818200000", "repaymentOfDebt": "-25374640000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-18926980000", "repurchaseOfStock": null, "capitalExpenditures": "-146850000" } }, "revenue": 16601060000, "cost_of_revenue": 8234780000, "gross_profit": 8366280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7153190000, "depreciation_amortisation": 201090000, "ebitda": 7354280000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4508330000, "net_income_continuing_ops": null, "net_income_to_common": 4508330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4810420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104705210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110854020000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142830000, "long_term_debt": 71617130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71617130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37251520000, "shares_outstanding": 1105704729, "operating_cash_flow": -18926980000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -146850000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 818200000, "net_debt_issued": 19074800000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19073830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7354280000", "netIncome": "4508330000", "grossProfit": "8366280000", "totalRevenue": "16601060000", "costOfRevenue": "8234780000", "interestExpense": null, "operatingIncome": "7153190000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201090000" }, "balance": { "totalDebt": "71617130000", "totalAssets": "110854020000", "longTermDebt": "71617130000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1105704729", "totalCurrentAssets": "104705210000", "totalShareholderEquity": "37251520000", "totalCurrentLiabilities": "142830000", "cashAndShortTermInvestments": "4810420000" }, "cashflow": { "freeCashFlow": "-19073830000", "dividendsPaid": null, "issuanceOfDebt": "44449440000", "issuanceOfStock": "818200000", "repaymentOfDebt": "-25374640000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-18926980000", "repurchaseOfStock": null, "capitalExpenditures": "-146850000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": 12662600000, "cost_of_revenue": 6724760000, "gross_profit": 5937840000, "ebit": 5135480000, "ebitda": 5303560000, "pretax_income": null, "tax_provision": null, "net_income": 3451680000, "net_income_to_common": 3451680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653980000, "total_current_assets": 32375540000, "total_assets": 85957570000, "short_term_debt": 17228100000, "long_term_debt": 35415080000, "total_debt": 52643180000, "total_liabilities": null, "total_equity": 31900730000, "shares_outstanding": 1085184588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14152580000, "capital_expenditure": -117230000, "free_cash_flow": -14269810000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441770000, "net_debt_issued": 12393910000 }, "complete_fields": { "id": 378193, "ticker_id": 16831, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5303560000", "netIncome": "3451680000", "grossProfit": "5937840000", "totalRevenue": "12662600000", "costOfRevenue": "6724760000", "interestExpense": "698990000", "operatingIncome": "5135480000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168080000" }, "balance": { "totalDebt": "52643180000", "totalAssets": "85957570000", "longTermDebt": "35415080000", "shortTermDebt": "17228100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1085184588", "totalCurrentAssets": "32375540000", "totalShareholderEquity": "31900730000", "totalCurrentLiabilities": "18479770000", "cashAndShortTermInvestments": "2653980000" }, "cashflow": { "freeCashFlow": "-14269810000", "dividendsPaid": null, "issuanceOfDebt": "28362800000", "issuanceOfStock": "441770000", "repaymentOfDebt": "-15968890000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-14152580000", "repurchaseOfStock": null, "capitalExpenditures": "-117230000" } }, "revenue": 12662600000, "cost_of_revenue": 6724760000, "gross_profit": 5937840000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5135480000, "depreciation_amortisation": 168080000, "ebitda": 5303560000, "interest_expense": 698990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3451680000, "net_income_continuing_ops": null, "net_income_to_common": 3451680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2653980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32375540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85957570000, "short_term_debt": 17228100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18479770000, "long_term_debt": 35415080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52643180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31900730000, "shares_outstanding": 1085184588, "operating_cash_flow": -14152580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -117230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 441770000, "net_debt_issued": 12393910000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14269810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5303560000", "netIncome": "3451680000", "grossProfit": "5937840000", "totalRevenue": "12662600000", "costOfRevenue": "6724760000", "interestExpense": "698990000", "operatingIncome": "5135480000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "168080000" }, "balance": { "totalDebt": "52643180000", "totalAssets": "85957570000", "longTermDebt": "35415080000", "shortTermDebt": "17228100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1085184588", "totalCurrentAssets": "32375540000", "totalShareholderEquity": "31900730000", "totalCurrentLiabilities": "18479770000", "cashAndShortTermInvestments": "2653980000" }, "cashflow": { "freeCashFlow": "-14269810000", "dividendsPaid": null, "issuanceOfDebt": "28362800000", "issuanceOfStock": "441770000", "repaymentOfDebt": "-15968890000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-14152580000", "repurchaseOfStock": null, "capitalExpenditures": "-117230000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": 9369720000, "cost_of_revenue": 5242810000, "gross_profit": 4126910000, "ebit": 3017070000, "ebitda": 3369010000, "pretax_income": null, "tax_provision": null, "net_income": 2371040000, "net_income_to_common": 2371040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2252110000, "total_current_assets": 28516980000, "total_assets": 70627850000, "short_term_debt": 14245490000, "long_term_debt": 25714720000, "total_debt": 39960210000, "total_liabilities": null, "total_equity": 27780660000, "shares_outstanding": 1071888986, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11551680000, "capital_expenditure": -118890000, "free_cash_flow": -11670570000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8277690000, "net_debt_issued": 2496780000 }, "complete_fields": { "id": 378196, "ticker_id": 16831, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3369010000", "netIncome": "2371040000", "grossProfit": "4126910000", "totalRevenue": "9369720000", "costOfRevenue": "5242810000", "interestExpense": "73480000", "operatingIncome": "3017070000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134140000" }, "balance": { "totalDebt": "39960210000", "totalAssets": "70627850000", "longTermDebt": "25714720000", "shortTermDebt": "14245490000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1071888986", "totalCurrentAssets": "28516980000", "totalShareholderEquity": "27780660000", "totalCurrentLiabilities": "16957580000", "cashAndShortTermInvestments": "2252110000" }, "cashflow": { "freeCashFlow": "-11670570000", "dividendsPaid": null, "issuanceOfDebt": "17200000000", "issuanceOfStock": "8277690000", "repaymentOfDebt": "-14703220000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-11551680000", "repurchaseOfStock": null, "capitalExpenditures": "-118890000" } }, "revenue": 9369720000, "cost_of_revenue": 5242810000, "gross_profit": 4126910000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3017070000, "depreciation_amortisation": 134140000, "ebitda": 3369010000, "interest_expense": 73480000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2371040000, "net_income_continuing_ops": null, "net_income_to_common": 2371040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2252110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28516980000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 70627850000, "short_term_debt": 14245490000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16957580000, "long_term_debt": 25714720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 39960210000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27780660000, "shares_outstanding": 1071888986, "operating_cash_flow": -11551680000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -118890000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8277690000, "net_debt_issued": 2496780000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11670570000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3369010000", "netIncome": "2371040000", "grossProfit": "4126910000", "totalRevenue": "9369720000", "costOfRevenue": "5242810000", "interestExpense": "73480000", "operatingIncome": "3017070000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "134140000" }, "balance": { "totalDebt": "39960210000", "totalAssets": "70627850000", "longTermDebt": "25714720000", "shortTermDebt": "14245490000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1071888986", "totalCurrentAssets": "28516980000", "totalShareholderEquity": "27780660000", "totalCurrentLiabilities": "16957580000", "cashAndShortTermInvestments": "2252110000" }, "cashflow": { "freeCashFlow": "-11670570000", "dividendsPaid": null, "issuanceOfDebt": "17200000000", "issuanceOfStock": "8277690000", "repaymentOfDebt": "-14703220000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-11551680000", "repurchaseOfStock": null, "capitalExpenditures": "-118890000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": 6365440000, "cost_of_revenue": 4125220000, "gross_profit": 2240220000, "ebit": 1596380000, "ebitda": 2190030000, "pretax_income": null, "tax_provision": null, "net_income": 1497360000, "net_income_to_common": 1497360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1838070000, "total_current_assets": 15186250000, "total_assets": 57464400000, "short_term_debt": 11276000000, "long_term_debt": 26114620000, "total_debt": 37390620000, "total_liabilities": null, "total_equity": 17272680000, "shares_outstanding": 1059459789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12445920000, "capital_expenditure": -85400000, "free_cash_flow": -12531320000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2813670000, "net_debt_issued": 7970170000 }, "complete_fields": { "id": 378197, "ticker_id": 16831, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2190030000", "netIncome": "1497360000", "grossProfit": "2240220000", "totalRevenue": "6365440000", "costOfRevenue": "4125220000", "interestExpense": "49230000", "operatingIncome": "1596380000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127140000" }, "balance": { "totalDebt": "37390620000", "totalAssets": "57464400000", "longTermDebt": "26114620000", "shortTermDebt": "11276000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1059459789", "totalCurrentAssets": "15186250000", "totalShareholderEquity": "17272680000", "totalCurrentLiabilities": "13895450000", "cashAndShortTermInvestments": "1838070000" }, "cashflow": { "freeCashFlow": "-12531320000", "dividendsPaid": null, "issuanceOfDebt": "17115740000", "issuanceOfStock": "2813670000", "repaymentOfDebt": "-9145570000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12445920000", "repurchaseOfStock": null, "capitalExpenditures": "-85400000" } }, "revenue": 6365440000, "cost_of_revenue": 4125220000, "gross_profit": 2240220000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1596380000, "depreciation_amortisation": 127140000, "ebitda": 2190030000, "interest_expense": 49230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1497360000, "net_income_continuing_ops": null, "net_income_to_common": 1497360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1838070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15186250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57464400000, "short_term_debt": 11276000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13895450000, "long_term_debt": 26114620000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 37390620000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17272680000, "shares_outstanding": 1059459789, "operating_cash_flow": -12445920000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -85400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2813670000, "net_debt_issued": 7970170000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12531320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2190030000", "netIncome": "1497360000", "grossProfit": "2240220000", "totalRevenue": "6365440000", "costOfRevenue": "4125220000", "interestExpense": "49230000", "operatingIncome": "1596380000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127140000" }, "balance": { "totalDebt": "37390620000", "totalAssets": "57464400000", "longTermDebt": "26114620000", "shortTermDebt": "11276000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1059459789", "totalCurrentAssets": "15186250000", "totalShareholderEquity": "17272680000", "totalCurrentLiabilities": "13895450000", "cashAndShortTermInvestments": "1838070000" }, "cashflow": { "freeCashFlow": "-12531320000", "dividendsPaid": null, "issuanceOfDebt": "17115740000", "issuanceOfStock": "2813670000", "repaymentOfDebt": "-9145570000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-12445920000", "repurchaseOfStock": null, "capitalExpenditures": "-85400000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 7064540000, "long_term_debt": null, "total_debt": 7064540000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378198, "ticker_id": 16831, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "165170000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "7064540000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 165170000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 7064540000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7064540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "165170000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "7064540000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": 4499340000, "cost_of_revenue": 2236380000, "gross_profit": 2262960000, "ebit": 1987350000, "ebitda": 2037420000, "pretax_income": null, "tax_provision": null, "net_income": 1227670000, "net_income_to_common": 1227670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4810420000, "total_current_assets": 104705210000, "total_assets": 110854020000, "short_term_debt": null, "long_term_debt": 71617130000, "total_debt": 71617130000, "total_liabilities": null, "total_equity": 37251520000, "shares_outstanding": 1105704729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378188, "ticker_id": 16831, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2037420000", "netIncome": "1227670000", "grossProfit": "2262960000", "totalRevenue": "4499340000", "costOfRevenue": "2236380000", "interestExpense": null, "operatingIncome": "1987350000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50070000" }, "balance": { "totalDebt": "71617130000", "totalAssets": "110854020000", "longTermDebt": "71617130000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1105704729", "totalCurrentAssets": "104705210000", "totalShareholderEquity": "37251520000", "totalCurrentLiabilities": "142830000", "cashAndShortTermInvestments": "4810420000" } }, "revenue": 4499340000, "cost_of_revenue": 2236380000, "gross_profit": 2262960000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1987350000, "depreciation_amortisation": 50070000, "ebitda": 2037420000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1227670000, "net_income_continuing_ops": null, "net_income_to_common": 1227670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4810420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104705210000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 110854020000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142830000, "long_term_debt": 71617130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 71617130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37251520000, "shares_outstanding": 1105704729, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2037420000", "netIncome": "1227670000", "grossProfit": "2262960000", "totalRevenue": "4499340000", "costOfRevenue": "2236380000", "interestExpense": null, "operatingIncome": "1987350000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "50070000" }, "balance": { "totalDebt": "71617130000", "totalAssets": "110854020000", "longTermDebt": "71617130000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1105704729", "totalCurrentAssets": "104705210000", "totalShareholderEquity": "37251520000", "totalCurrentLiabilities": "142830000", "cashAndShortTermInvestments": "4810420000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": 4253990000, "cost_of_revenue": 2037370000, "gross_profit": 2216620000, "ebit": 1914500000, "ebitda": 1964360000, "pretax_income": null, "tax_provision": null, "net_income": 1180400000, "net_income_to_common": 1180400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378190, "ticker_id": 16831, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1964360000", "netIncome": "1180400000", "grossProfit": "2216620000", "totalRevenue": "4253990000", "costOfRevenue": "2037370000", "interestExpense": null, "operatingIncome": "1914500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49860000" } }, "revenue": 4253990000, "cost_of_revenue": 2037370000, "gross_profit": 2216620000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1914500000, "depreciation_amortisation": 49860000, "ebitda": 1964360000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1180400000, "net_income_continuing_ops": null, "net_income_to_common": 1180400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1964360000", "netIncome": "1180400000", "grossProfit": "2216620000", "totalRevenue": "4253990000", "costOfRevenue": "2037370000", "interestExpense": null, "operatingIncome": "1914500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "49860000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": 3797200000, "cost_of_revenue": 1953790000, "gross_profit": 1843410000, "ebit": 1530810000, "ebitda": 1581180000, "pretax_income": null, "tax_provision": null, "net_income": 1008920000, "net_income_to_common": 1008920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378191, "ticker_id": 16831, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1581180000", "netIncome": "1008920000", "grossProfit": "1843410000", "totalRevenue": "3797200000", "costOfRevenue": "1953790000", "interestExpense": null, "operatingIncome": "1530810000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50370000" } }, "revenue": 3797200000, "cost_of_revenue": 1953790000, "gross_profit": 1843410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1530810000, "depreciation_amortisation": 50370000, "ebitda": 1581180000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1008920000, "net_income_continuing_ops": null, "net_income_to_common": 1008920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1581180000", "netIncome": "1008920000", "grossProfit": "1843410000", "totalRevenue": "3797200000", "costOfRevenue": "1953790000", "interestExpense": null, "operatingIncome": "1530810000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "50370000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": 3521900000, "cost_of_revenue": 1862500000, "gross_profit": 1659400000, "ebit": 1389900000, "ebitda": 1435460000, "pretax_income": null, "tax_provision": null, "net_income": 943950000, "net_income_to_common": 943950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2653980000, "total_current_assets": 32375540000, "total_assets": 85957570000, "short_term_debt": 17228100000, "long_term_debt": 35415080000, "total_debt": 52643180000, "total_liabilities": null, "total_equity": 31900730000, "shares_outstanding": 1085184588, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378192, "ticker_id": 16831, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1435460000", "netIncome": "943950000", "grossProfit": "1659400000", "totalRevenue": "3521900000", "costOfRevenue": "1862500000", "interestExpense": null, "operatingIncome": "1389900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45560000" }, "balance": { "totalDebt": "52643180000", "totalAssets": "85957570000", "longTermDebt": "35415080000", "shortTermDebt": "17228100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1085184588", "totalCurrentAssets": "32375540000", "totalShareholderEquity": "31900730000", "totalCurrentLiabilities": "18479770000", "cashAndShortTermInvestments": "2653980000" } }, "revenue": 3521900000, "cost_of_revenue": 1862500000, "gross_profit": 1659400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1389900000, "depreciation_amortisation": 45560000, "ebitda": 1435460000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 943950000, "net_income_continuing_ops": null, "net_income_to_common": 943950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2653980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32375540000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 85957570000, "short_term_debt": 17228100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18479770000, "long_term_debt": 35415080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 52643180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31900730000, "shares_outstanding": 1085184588, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1435460000", "netIncome": "943950000", "grossProfit": "1659400000", "totalRevenue": "3521900000", "costOfRevenue": "1862500000", "interestExpense": null, "operatingIncome": "1389900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45560000" }, "balance": { "totalDebt": "52643180000", "totalAssets": "85957570000", "longTermDebt": "35415080000", "shortTermDebt": "17228100000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1085184588", "totalCurrentAssets": "32375540000", "totalShareholderEquity": "31900730000", "totalCurrentLiabilities": "18479770000", "cashAndShortTermInvestments": "2653980000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": 3219600000, "cost_of_revenue": 1704420000, "gross_profit": 1515180000, "ebit": 1332200000, "ebitda": 1378700000, "pretax_income": null, "tax_provision": null, "net_income": 880780000, "net_income_to_common": 880780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378194, "ticker_id": 16831, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1378700000", "netIncome": "880780000", "grossProfit": "1515180000", "totalRevenue": "3219600000", "costOfRevenue": "1704420000", "interestExpense": null, "operatingIncome": "1332200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46500000" } }, "revenue": 3219600000, "cost_of_revenue": 1704420000, "gross_profit": 1515180000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1332200000, "depreciation_amortisation": 46500000, "ebitda": 1378700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 880780000, "net_income_continuing_ops": null, "net_income_to_common": 880780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1378700000", "netIncome": "880780000", "grossProfit": "1515180000", "totalRevenue": "3219600000", "costOfRevenue": "1704420000", "interestExpense": null, "operatingIncome": "1332200000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46500000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 638070000, "total_current_assets": 69083350000, "total_assets": 75335120000, "short_term_debt": null, "long_term_debt": 44132250000, "total_debt": 44132250000, "total_liabilities": null, "total_equity": 29680260000, "shares_outstanding": 1075537367, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378195, "ticker_id": 16831, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:13:01.848477+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "44132250000", "totalAssets": "75335120000", "longTermDebt": "44132250000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1075537367", "totalCurrentAssets": "69083350000", "totalShareholderEquity": "29680260000", "totalCurrentLiabilities": "156890000", "cashAndShortTermInvestments": "638070000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 638070000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69083350000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 75335120000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 156890000, "long_term_debt": 44132250000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 44132250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 29680260000, "shares_outstanding": 1075537367, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "44132250000", "totalAssets": "75335120000", "longTermDebt": "44132250000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1075537367", "totalCurrentAssets": "69083350000", "totalShareholderEquity": "29680260000", "totalCurrentLiabilities": "156890000", "cashAndShortTermInvestments": "638070000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }