{ "ticker": { "uuid": "3555d146-4218-4f65-b7c5-884bcfbea748", "symbol": "CRC", "name": "California Resources Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/3555d146-4218-4f65-b7c5-884bcfbea748/", "api_url": "https://sharemaestro.com/factors/api/tickers/3555d146-4218-4f65-b7c5-884bcfbea748/" }, "ticker_metadata": { "id": 848, "uuid": "3555d146-4218-4f65-b7c5-884bcfbea748", "symbol": "CRC", "name": "California Resources Corp", "asset_type": "equity", "market_cap": 5412937000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "California Resources Corporation is an independent oil and natural gas exploration and production company in the state of California. The company is headquartered in Santa Clarita, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3555d146-4218-4f65-b7c5-884bcfbea748", "symbol": "CRC", "name": "California Resources Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/3555d146-4218-4f65-b7c5-884bcfbea748/", "api_url": "https://sharemaestro.com/factors/api/tickers/3555d146-4218-4f65-b7c5-884bcfbea748/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.85, "quality": 0.7, "momentum": 0.79, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 58.34, "market_cap": 5174758000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2115, "shareholder_yield": 0.0265, "roe": -0.1587, "piotroski_f_score": 4, "momentum_12_1": 0.3504, "volatility_252d": 0.3493 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.560291+00:00", "batch_id": "" }, "size": { "price_close": 58.34, "market_cap": 5174758000, "market_cap_usd": 5174758000, "enterprise_value": 6457758000, "shares_outstanding": 88700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7734, "ptbv_ratio": 1.7734, "ps_ratio": 1.463, "pcf_ratio": 6.567, "pfcf_ratio": 4.3632, "ev_ebitda": 4.7275, "ev_ebit": 8.7149, "ev_sales": 1.8258, "ev_fcf": 5.445, "earnings_yield": null, "fcf_yield": 0.1837, "price_to_sales": 1.463, "price_to_book": 1.7734, "price_to_cashflow": 6.567, "ebitda_to_ev": 0.2115, "sales_yield": 0.5477 }, "yield": { "dividend_yield": 0.0265, "buyback_yield": 0, "shareholder_yield": 0.0265, "debt_paydown_yield": null, "total_yield": 0.0265 }, "quality": { "gross_margin": 0.3783, "operating_margin": 0.2095, "net_margin": -0.1309, "ebitda_margin": 0.3862, "fcf_margin": 0.3353, "roe": -0.1587, "roa": -0.0648, "roic": 0.1323, "roc_greenblatt": null, "asset_turnover": 0.4948, "cash_conversion": -2.5616, "accruals_ratio": -0.175, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 1.688, "earnings_stability_5y": 65.2567, "revenue_stability_5y": 0.2254, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1872, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.45, "net_debt_to_ebitda": 0.9392, "debt_to_assets": 0.1851, "interest_coverage": 6.8611, "current_ratio": 0.5468, "quick_ratio": 0.4726, "net_debt": 1283000000, "local_beta": 0.0002, "volatility_252d": 0.3493, "volatility_60d": 0.8205, "max_drawdown_12m": -0.2209, "risk_adjusted_momentum": 1.0032 }, "growth": { "revenue_growth_1y": 0.0596, "revenue_growth_3y_cagr": 0.0342, "revenue_growth_5y_cagr": 0.175, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.1152, "eps_growth_5y_cagr": -0.2805, "fcf_growth_1y": 0.2252, "book_value_growth_1y": -0.0328, "revenue_growth": 0.0596, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0031, "price_return_3m": -0.0867, "price_return_6m": 0.2411, "price_return_9m": 0.2162, "price_return_12m": 0.3462, "price_return_12m_ex1m": 0.3504, "momentum_6m": 0.2411, "momentum_12m": 0.3462, "momentum_12_1": 0.3504, "distance_from_52w_high": -0.1471, "distance_from_52w_low": 0.3561, "relative_strength": 0.2463 }, "raw_ttm": { "revenue_ttm": 3537000000, "gross_profit_ttm": 1338000000, "ebit_ttm": 741000000, "ebitda_ttm": 1366000000, "net_income_ttm": -463000000, "eps_diluted_ttm": -5.2198, "operating_cash_flow_ttm": 788000000, "capital_expenditure_ttm": 398000000, "fcf_ttm": 1186000000, "dividends_paid_ttm": 137000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108000000, "cash_and_equivalents": 40000000, "total_current_assets": 788000000, "total_current_liabilities": 1441000000, "net_ppe": null, "total_assets": 7149000000, "total_debt": 1323000000, "total_equity": 2918000000, "net_working_capital": -680000000, "book_value_per_share": 32.8974, "retained_earnings": 1159000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.8974 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 38, "rank_pcf": 25, "rank_ev_ebitda": 11, "rank_ev_ebit": 36, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 83, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 60, "rank_fcf_margin": 25, "rank_piotroski": 78, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31 }, "composites": { "value_composite": 15, "quality_composite": 30, "momentum_composite": 21, "growth_composite": 91, "yield_composite": 20, "svqf_composite": 27, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 7, "quality_value_composite": 0.7714, "os_score": 0.93, "value_percentile": 0.85, "quality_percentile": 0.7, "momentum_percentile": 0.79, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3759, "ticker_id": 848, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.560291+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.34, "market_cap": 5174758000, "market_cap_usd": 5174758000, "enterprise_value": 6457758000, "shares_outstanding": 88700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.77339205, "ptbv_ratio": 1.77339205, "ps_ratio": 1.46303591, "pcf_ratio": 6.56695178, "pfcf_ratio": 4.36320236, "ev_ebitda": 4.72749488, "ev_ebit": 8.71492308, "ev_sales": 1.82577269, "ev_fcf": 5.44498988, "earnings_yield": null, "fcf_yield": 0.18365507, "dividend_yield": 0.02647467, "buyback_yield": 0, "shareholder_yield": 0.02647467, "debt_paydown_yield": null, "total_yield": 0.02647467, "gross_margin": 0.37828668, "operating_margin": 0.20949958, "net_margin": -0.13090189, "ebitda_margin": 0.386203, "fcf_margin": 0.33531241, "roe": -0.15867032, "roa": -0.0647643, "roic": 0.13228993, "roc_greenblatt": null, "asset_turnover": 0.49475451, "cash_conversion": -2.56155508, "accruals_ratio": -0.17498951, "sbc_to_revenue": null, "debt_to_equity": 1.44996573, "net_debt_to_ebitda": 0.93923865, "debt_to_assets": 0.18506085, "interest_coverage": 6.86111111, "current_ratio": 0.54684247, "quick_ratio": 0.47258848, "net_debt": 1283000000, "revenue_growth_1y": 0.05961654, "revenue_growth_3y_cagr": 0.03421596, "revenue_growth_5y_cagr": 0.17502132, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.11517284, "eps_growth_5y_cagr": -0.28045593, "fcf_growth_1y": 0.22520661, "book_value_growth_1y": -0.03284898, "piotroski_f_score": 4, "altman_z_score": 1.68799616, "earnings_stability_5y": 65.25673, "revenue_stability_5y": 0.225371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00308098, "price_return_3m": -0.08672368, "price_return_6m": 0.24108911, "price_return_9m": 0.21622748, "price_return_12m": 0.34621553, "price_return_12m_ex1m": 0.35037601, "distance_from_52w_high": -0.14711094, "distance_from_52w_low": 0.35608822, "relative_strength": 0.24625195, "local_beta": 0.0002, "volatility_252d": 0.34925, "volatility_60d": 0.820474, "max_drawdown_12m": -0.22088468, "revenue_ttm": 3537000000, "gross_profit_ttm": 1338000000, "ebit_ttm": 741000000, "ebitda_ttm": 1366000000, "net_income_ttm": -463000000, "eps_diluted_ttm": -5.21984216, "operating_cash_flow_ttm": 788000000, "capital_expenditure_ttm": 398000000, "fcf_ttm": 1186000000, "dividends_paid_ttm": 137000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108000000, "cash_and_equivalents": 40000000, "total_current_assets": 788000000, "total_current_liabilities": 1441000000, "net_ppe": null, "total_assets": 7149000000, "total_debt": 1323000000, "total_equity": 2918000000, "net_working_capital": -680000000, "book_value_per_share": 32.89740699, "retained_earnings": 1159000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.89740699, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 38, "rank_pcf": 25, "rank_ev_ebitda": 11, "rank_ev_ebit": 36, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 83, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 60, "rank_fcf_margin": 25, "rank_piotroski": 78, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31, "value_composite": 15, "quality_composite": 30, "momentum_composite": 21, "growth_composite": 91, "yield_composite": 20, "svqf_composite": 27, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 58.34, "os": 0.93, "value": 0.85, "quality": 0.7, "momentum": 0.79, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0265, "roe": -0.1587, "momentum_12_1": 0.3504, "complete_fields": { "id": 3759, "ticker_id": 848, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.560291+00:00", "batch_id": "", "os_score_delta": null, "price_close": 58.34, "market_cap": 5174758000, "market_cap_usd": 5174758000, "enterprise_value": 6457758000, "shares_outstanding": 88700000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.77339205, "ptbv_ratio": 1.77339205, "ps_ratio": 1.46303591, "pcf_ratio": 6.56695178, "pfcf_ratio": 4.36320236, "ev_ebitda": 4.72749488, "ev_ebit": 8.71492308, "ev_sales": 1.82577269, "ev_fcf": 5.44498988, "earnings_yield": null, "fcf_yield": 0.18365507, "dividend_yield": 0.02647467, "buyback_yield": 0, "shareholder_yield": 0.02647467, "debt_paydown_yield": null, "total_yield": 0.02647467, "gross_margin": 0.37828668, "operating_margin": 0.20949958, "net_margin": -0.13090189, "ebitda_margin": 0.386203, "fcf_margin": 0.33531241, "roe": -0.15867032, "roa": -0.0647643, "roic": 0.13228993, "roc_greenblatt": null, "asset_turnover": 0.49475451, "cash_conversion": -2.56155508, "accruals_ratio": -0.17498951, "sbc_to_revenue": null, "debt_to_equity": 1.44996573, "net_debt_to_ebitda": 0.93923865, "debt_to_assets": 0.18506085, "interest_coverage": 6.86111111, "current_ratio": 0.54684247, "quick_ratio": 0.47258848, "net_debt": 1283000000, "revenue_growth_1y": 0.05961654, "revenue_growth_3y_cagr": 0.03421596, "revenue_growth_5y_cagr": 0.17502132, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.11517284, "eps_growth_5y_cagr": -0.28045593, "fcf_growth_1y": 0.22520661, "book_value_growth_1y": -0.03284898, "piotroski_f_score": 4, "altman_z_score": 1.68799616, "earnings_stability_5y": 65.25673, "revenue_stability_5y": 0.225371, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00308098, "price_return_3m": -0.08672368, "price_return_6m": 0.24108911, "price_return_9m": 0.21622748, "price_return_12m": 0.34621553, "price_return_12m_ex1m": 0.35037601, "distance_from_52w_high": -0.14711094, "distance_from_52w_low": 0.35608822, "relative_strength": 0.24625195, "local_beta": 0.0002, "volatility_252d": 0.34925, "volatility_60d": 0.820474, "max_drawdown_12m": -0.22088468, "revenue_ttm": 3537000000, "gross_profit_ttm": 1338000000, "ebit_ttm": 741000000, "ebitda_ttm": 1366000000, "net_income_ttm": -463000000, "eps_diluted_ttm": -5.21984216, "operating_cash_flow_ttm": 788000000, "capital_expenditure_ttm": 398000000, "fcf_ttm": 1186000000, "dividends_paid_ttm": 137000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 108000000, "cash_and_equivalents": 40000000, "total_current_assets": 788000000, "total_current_liabilities": 1441000000, "net_ppe": null, "total_assets": 7149000000, "total_debt": 1323000000, "total_equity": 2918000000, "net_working_capital": -680000000, "book_value_per_share": 32.89740699, "retained_earnings": 1159000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 32.89740699, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 38, "rank_ps": 38, "rank_pcf": 25, "rank_ev_ebitda": 11, "rank_ev_ebit": 36, "rank_earnings_yield": 50, "rank_fcf_yield": 19, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 83, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 60, "rank_fcf_margin": 25, "rank_piotroski": 78, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 97, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 32, "rank_momentum_12m_ex1m": 33, "rank_relative_strength": 31, "value_composite": 15, "quality_composite": 30, "momentum_composite": 21, "growth_composite": 91, "yield_composite": 20, "svqf_composite": 27, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 7, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 10, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 3604000000, "cost_of_revenue": 2176000000, "gross_profit": 1428000000, "ebit": 852000000, "ebitda": 1477000000, "pretax_income": 502000000, "tax_provision": 139000000, "net_income": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000000, "total_current_assets": 938000000, "total_assets": 7403000000, "short_term_debt": 15000000, "long_term_debt": 1283000000, "total_debt": 1298000000, "total_liabilities": 3729000000, "total_equity": 3674000000, "shares_outstanding": 87400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 865000000, "capital_expenditure": 322000000, "free_cash_flow": 1187000000, "dividends_paid": 136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243168, "ticker_id": 848, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "852000000", "ebitda": "1477000000", "netIncome": "363000000", "grossProfit": "1428000000", "depreciation": "None", "totalRevenue": "3604000000", "costOfRevenue": "2176000000", "interestIncome": "110000000", "incomeBeforeTax": "502000000", "interestExpense": "106000000", "operatingIncome": "852000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "333000000", "netIncomeFromContinuingOperations": "363000000" }, "balance": { "goodwill": "None", "inventory": "106000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7403000000", "longTermDebt": "1283000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1905000000", "totalLiabilities": "3729000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "938000000", "currentLongTermDebt": "None", "longTermInvestments": "111000000", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6465000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5988000000", "shortLongTermDebtTotal": "1359000000", "totalShareholderEquity": "3674000000", "capitalLeaseObligations": "76000000", "otherCurrentLiabilities": "583000000", "totalCurrentLiabilities": "1050000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "2679000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "87400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363000000", "profitLoss": "None", "dividendPayout": "136000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "865000000", "capitalExpenditures": "322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "-725000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3604000000, "cost_of_revenue": 2176000000, "gross_profit": 1428000000, "research_and_development": null, "selling_general_admin": 333000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 852000000, "depreciation_amortisation": 625000000, "ebitda": 1477000000, "interest_expense": 106000000, "interest_income": null, "other_non_operating": null, "pretax_income": 502000000, "tax_provision": 139000000, "effective_tax_rate": null, "net_income": 363000000, "net_income_continuing_ops": 363000000, "net_income_to_common": 363000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000000, "short_term_investments": null, "net_receivables": 455000000, "inventory": 106000000, "other_current_assets": null, "total_current_assets": 938000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6465000000, "total_assets": 7403000000, "short_term_debt": 15000000, "accounts_payable": 452000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050000000, "long_term_debt": 1283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2679000000, "total_liabilities": 3729000000, "total_debt": 1298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1905000000, "total_equity": 3674000000, "shares_outstanding": 87400000, "operating_cash_flow": 865000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -725000000, "dividends_paid": 136000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -380000000, "free_cash_flow": 1187000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "852000000", "ebitda": "1477000000", "netIncome": "363000000", "grossProfit": "1428000000", "depreciation": "None", "totalRevenue": "3604000000", "costOfRevenue": "2176000000", "interestIncome": "110000000", "incomeBeforeTax": "502000000", "interestExpense": "106000000", "operatingIncome": "852000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "139000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "576000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2176000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "625000000", "sellingGeneralAndAdministrative": "333000000", "netIncomeFromContinuingOperations": "363000000" }, "balance": { "goodwill": "None", "inventory": "106000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7403000000", "longTermDebt": "1283000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1905000000", "totalLiabilities": "3729000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "938000000", "currentLongTermDebt": "None", "longTermInvestments": "111000000", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6465000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5988000000", "shortLongTermDebtTotal": "1359000000", "totalShareholderEquity": "3674000000", "capitalLeaseObligations": "76000000", "otherCurrentLiabilities": "583000000", "totalCurrentLiabilities": "1050000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "2679000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "87400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "363000000", "profitLoss": "None", "dividendPayout": "136000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "865000000", "capitalExpenditures": "322000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-380000000", "cashflowFromInvestment": "-725000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "136000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-377000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "634000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 2957000000, "cost_of_revenue": 1755000000, "gross_profit": 1202000000, "ebit": 603000000, "ebitda": 1078000000, "pretax_income": 516000000, "tax_provision": 140000000, "net_income": 376000000, "net_income_to_common": 376000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000000, "total_current_assets": 1024000000, "total_assets": 7135000000, "short_term_debt": 15000000, "long_term_debt": 1132000000, "total_debt": 1147000000, "total_liabilities": 3597000000, "total_equity": 3538000000, "shares_outstanding": 81400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 605000000, "capital_expenditure": 255000000, "free_cash_flow": 860000000, "dividends_paid": 113000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243173, "ticker_id": 848, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "603000000", "ebitda": "1078000000", "netIncome": "376000000", "grossProfit": "1202000000", "depreciation": "None", "totalRevenue": "2957000000", "costOfRevenue": "1755000000", "interestIncome": "26000000", "incomeBeforeTax": "516000000", "interestExpense": "87000000", "operatingIncome": "651000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000000", "sellingGeneralAndAdministrative": "321000000", "netIncomeFromContinuingOperations": "376000000" }, "balance": { "goodwill": "None", "inventory": "90000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7135000000", "longTermDebt": "1132000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1680000000", "totalLiabilities": "3597000000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1024000000", "currentLongTermDebt": "None", "longTermInvestments": "86000000", "shortTermInvestments": "4783000000", "currentNetReceivables": "467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112000000", "currentAccountsPayable": "369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5788000000", "shortLongTermDebtTotal": "1223000000", "totalShareholderEquity": "3538000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "496000000", "totalCurrentLiabilities": "980000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "2617000000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "81400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376000000", "profitLoss": "None", "dividendPayout": "113000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "605000000", "capitalExpenditures": "255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348000000", "cashflowFromInvestment": "-1077000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2957000000, "cost_of_revenue": 1755000000, "gross_profit": 1202000000, "research_and_development": null, "selling_general_admin": 321000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 603000000, "depreciation_amortisation": 475000000, "ebitda": 1078000000, "interest_expense": 87000000, "interest_income": null, "other_non_operating": null, "pretax_income": 516000000, "tax_provision": 140000000, "effective_tax_rate": null, "net_income": 376000000, "net_income_continuing_ops": 376000000, "net_income_to_common": 376000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000000, "short_term_investments": 4783000000, "net_receivables": 467000000, "inventory": 90000000, "other_current_assets": null, "total_current_assets": 1024000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6112000000, "total_assets": 7135000000, "short_term_debt": 15000000, "accounts_payable": 369000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980000000, "long_term_debt": 1132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2617000000, "total_liabilities": 3597000000, "total_debt": 1147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1680000000, "total_equity": 3538000000, "shares_outstanding": 81400000, "operating_cash_flow": 605000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1077000000, "dividends_paid": 113000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 348000000, "free_cash_flow": 860000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "603000000", "ebitda": "1078000000", "netIncome": "376000000", "grossProfit": "1202000000", "depreciation": "None", "totalRevenue": "2957000000", "costOfRevenue": "1755000000", "interestIncome": "26000000", "incomeBeforeTax": "516000000", "interestExpense": "87000000", "operatingIncome": "651000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "140000000", "reportedCurrency": "USD", "netInterestIncome": "-61000000", "nonInterestIncome": "None", "operatingExpenses": "551000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1755000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "475000000", "sellingGeneralAndAdministrative": "321000000", "netIncomeFromContinuingOperations": "376000000" }, "balance": { "goodwill": "None", "inventory": "90000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7135000000", "longTermDebt": "1132000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1680000000", "totalLiabilities": "3597000000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1024000000", "currentLongTermDebt": "None", "longTermInvestments": "86000000", "shortTermInvestments": "4783000000", "currentNetReceivables": "467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112000000", "currentAccountsPayable": "369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5788000000", "shortLongTermDebtTotal": "1223000000", "totalShareholderEquity": "3538000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "496000000", "totalCurrentLiabilities": "980000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "2617000000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "81400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "376000000", "profitLoss": "None", "dividendPayout": "113000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000000", "operatingCashflow": "605000000", "capitalExpenditures": "255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "348000000", "cashflowFromInvestment": "-1077000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "113000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "475000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 2813000000, "cost_of_revenue": 1487000000, "gross_profit": 1326000000, "ebit": 804000000, "ebitda": 1075000000, "pretax_income": 748000000, "tax_provision": 184000000, "net_income": 564000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496000000, "total_current_assets": 929000000, "total_assets": 3998000000, "short_term_debt": 15000000, "long_term_debt": 540000000, "total_debt": 555000000, "total_liabilities": 1779000000, "total_equity": 2219000000, "shares_outstanding": 72500000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 645000000, "capital_expenditure": 185000000, "free_cash_flow": 830000000, "dividends_paid": 81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243178, "ticker_id": 848, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "804000000", "ebitda": "1075000000", "netIncome": "564000000", "grossProfit": "1326000000", "depreciation": "None", "totalRevenue": "2813000000", "costOfRevenue": "1487000000", "interestIncome": "40000000", "incomeBeforeTax": "748000000", "interestExpense": "56000000", "operatingIncome": "894000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "267000000", "netIncomeFromContinuingOperations": "459000000" }, "balance": { "goodwill": "None", "inventory": "72000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3998000000", "longTermDebt": "540000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1419000000", "totalLiabilities": "1779000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "929000000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "None", "currentNetReceivables": "278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3069000000", "currentAccountsPayable": "245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2843000000", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "2219000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "338000000", "totalCurrentLiabilities": "616000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "1163000000", "cashAndShortTermInvestments": "496000000", "commonStockSharesOutstanding": "72500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "81000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "645000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2813000000, "cost_of_revenue": 1487000000, "gross_profit": 1326000000, "research_and_development": null, "selling_general_admin": 267000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 804000000, "depreciation_amortisation": 271000000, "ebitda": 1075000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": 748000000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": 564000000, "net_income_continuing_ops": 459000000, "net_income_to_common": 564000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496000000, "short_term_investments": null, "net_receivables": 278000000, "inventory": 72000000, "other_current_assets": null, "total_current_assets": 929000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3069000000, "total_assets": 3998000000, "short_term_debt": 15000000, "accounts_payable": 245000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616000000, "long_term_debt": 540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163000000, "total_liabilities": 1779000000, "total_debt": 555000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1419000000, "total_equity": 2219000000, "shares_outstanding": 72500000, "operating_cash_flow": 645000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175000000, "dividends_paid": 81000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281000000, "free_cash_flow": 830000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "804000000", "ebitda": "1075000000", "netIncome": "564000000", "grossProfit": "1326000000", "depreciation": "None", "totalRevenue": "2813000000", "costOfRevenue": "1487000000", "interestIncome": "40000000", "incomeBeforeTax": "748000000", "interestExpense": "56000000", "operatingIncome": "894000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-57000000", "nonInterestIncome": "None", "operatingExpenses": "432000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1487000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "271000000", "sellingGeneralAndAdministrative": "267000000", "netIncomeFromContinuingOperations": "459000000" }, "balance": { "goodwill": "None", "inventory": "72000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3998000000", "longTermDebt": "540000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1419000000", "totalLiabilities": "1779000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "929000000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "None", "currentNetReceivables": "278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3069000000", "currentAccountsPayable": "245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2843000000", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "2219000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "338000000", "totalCurrentLiabilities": "616000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "1163000000", "cashAndShortTermInvestments": "496000000", "commonStockSharesOutstanding": "72500000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "564000000", "profitLoss": "None", "dividendPayout": "81000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "645000000", "capitalExpenditures": "185000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-281000000", "cashflowFromInvestment": "-175000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 3258000000, "cost_of_revenue": 1520000000, "gross_profit": 1738000000, "ebit": 814000000, "ebitda": 1055000000, "pretax_income": 761000000, "tax_provision": 237000000, "net_income": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307000000, "total_current_assets": 864000000, "total_assets": 3967000000, "short_term_debt": 18000000, "long_term_debt": 592000000, "total_debt": 610000000, "total_liabilities": 2103000000, "total_equity": 1864000000, "shares_outstanding": 77600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 690000000, "capital_expenditure": 12000000, "free_cash_flow": 702000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243183, "ticker_id": 848, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "814000000", "ebitda": "1055000000", "netIncome": "524000000", "grossProfit": "1738000000", "depreciation": "None", "totalRevenue": "3258000000", "costOfRevenue": "1520000000", "interestIncome": "54000000", "incomeBeforeTax": "761000000", "interestExpense": "53000000", "operatingIncome": "1354000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "1520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "524000000" }, "balance": { "goodwill": "None", "inventory": "60000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3967000000", "longTermDebt": "592000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "938000000", "totalLiabilities": "2103000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "864000000", "currentLongTermDebt": "None", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103000000", "currentAccountsPayable": "345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2859000000", "shortLongTermDebtTotal": "662000000", "totalShareholderEquity": "1864000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "499000000", "totalCurrentLiabilities": "894000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "1209000000", "cashAndShortTermInvestments": "307000000", "commonStockSharesOutstanding": "77600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "690000000", "capitalExpenditures": "12000000", "changeInReceivables": "-81000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000000", "cashflowFromInvestment": "-317000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3258000000, "cost_of_revenue": 1520000000, "gross_profit": 1738000000, "research_and_development": null, "selling_general_admin": 222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 814000000, "depreciation_amortisation": 241000000, "ebitda": 1055000000, "interest_expense": 53000000, "interest_income": null, "other_non_operating": null, "pretax_income": 761000000, "tax_provision": 237000000, "effective_tax_rate": null, "net_income": 524000000, "net_income_continuing_ops": 524000000, "net_income_to_common": 524000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307000000, "short_term_investments": null, "net_receivables": 408000000, "inventory": 60000000, "other_current_assets": null, "total_current_assets": 864000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3103000000, "total_assets": 3967000000, "short_term_debt": 18000000, "accounts_payable": 345000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 894000000, "long_term_debt": 592000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1209000000, "total_liabilities": 2103000000, "total_debt": 610000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 938000000, "total_equity": 1864000000, "shares_outstanding": 77600000, "operating_cash_flow": 690000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -317000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -371000000, "free_cash_flow": 702000000, "net_change_in_cash": 2000000 }, "raw_data": { "income": { "ebit": "814000000", "ebitda": "1055000000", "netIncome": "524000000", "grossProfit": "1738000000", "depreciation": "None", "totalRevenue": "3258000000", "costOfRevenue": "1520000000", "interestIncome": "54000000", "incomeBeforeTax": "761000000", "interestExpense": "53000000", "operatingIncome": "1354000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "384000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "1520000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241000000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "524000000" }, "balance": { "goodwill": "None", "inventory": "60000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3967000000", "longTermDebt": "592000000", "shortTermDebt": "18000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "938000000", "totalLiabilities": "2103000000", "otherCurrentAssets": "89000000", "totalCurrentAssets": "864000000", "currentLongTermDebt": "None", "longTermInvestments": "13000000", "shortTermInvestments": "None", "currentNetReceivables": "408000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3103000000", "currentAccountsPayable": "345000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2859000000", "shortLongTermDebtTotal": "662000000", "totalShareholderEquity": "1864000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "499000000", "totalCurrentLiabilities": "894000000", "otherNonCurrentLiabilities": "617000000", "totalNonCurrentLiabilities": "1209000000", "cashAndShortTermInvestments": "307000000", "commonStockSharesOutstanding": "77600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "690000000", "capitalExpenditures": "12000000", "changeInReceivables": "-81000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-371000000", "cashflowFromInvestment": "-317000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "198000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 2565000000, "cost_of_revenue": 1318000000, "gross_profit": 1247000000, "ebit": 283000000, "ebitda": 546000000, "pretax_income": 229000000, "tax_provision": -396000000, "net_income": 612000000, "net_income_to_common": 612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305000000, "total_current_assets": 753000000, "total_assets": 3846000000, "short_term_debt": 11000000, "long_term_debt": 589000000, "total_debt": 600000000, "total_liabilities": 2158000000, "total_equity": 1688000000, "shares_outstanding": 83000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 660000000, "capital_expenditure": 194000000, "free_cash_flow": 854000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243188, "ticker_id": 848, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "283000000", "ebitda": "546000000", "netIncome": "612000000", "grossProfit": "1247000000", "depreciation": "None", "totalRevenue": "2565000000", "costOfRevenue": "1318000000", "interestIncome": "54000000", "incomeBeforeTax": "229000000", "interestExpense": "54000000", "operatingIncome": "902000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-396000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4000000", "costofGoodsAndServicesSold": "1318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "625000000" }, "balance": { "goodwill": "None", "inventory": "60000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3846000000", "longTermDebt": "589000000", "shortTermDebt": "11000000", "treasuryStock": "-148000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "475000000", "totalLiabilities": "2158000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "753000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3093000000", "currentAccountsPayable": "266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2642000000", "shortLongTermDebtTotal": "637000000", "totalShareholderEquity": "1688000000", "capitalLeaseObligations": "48000000", "otherCurrentLiabilities": "547000000", "totalCurrentLiabilities": "854000000", "otherNonCurrentLiabilities": "583000000", "totalNonCurrentLiabilities": "1304000000", "cashAndShortTermInvestments": "305000000", "commonStockSharesOutstanding": "83000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "660000000", "capitalExpenditures": "194000000", "changeInReceivables": "-68000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "-213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "277000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2565000000, "cost_of_revenue": 1318000000, "gross_profit": 1247000000, "research_and_development": null, "selling_general_admin": 200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 283000000, "depreciation_amortisation": 263000000, "ebitda": 546000000, "interest_expense": 54000000, "interest_income": null, "other_non_operating": null, "pretax_income": 229000000, "tax_provision": -396000000, "effective_tax_rate": null, "net_income": 612000000, "net_income_continuing_ops": 625000000, "net_income_to_common": 612000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305000000, "short_term_investments": null, "net_receivables": 292000000, "inventory": 60000000, "other_current_assets": null, "total_current_assets": 753000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3093000000, "total_assets": 3846000000, "short_term_debt": 11000000, "accounts_payable": 266000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 854000000, "long_term_debt": 589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1304000000, "total_liabilities": 2158000000, "total_debt": 600000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475000000, "total_equity": 1688000000, "shares_outstanding": 83000000, "operating_cash_flow": 660000000, "stock_based_compensation": -213000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 194000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161000000, "dividends_paid": 14000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222000000, "free_cash_flow": 854000000, "net_change_in_cash": 277000000 }, "raw_data": { "income": { "ebit": "283000000", "ebitda": "546000000", "netIncome": "612000000", "grossProfit": "1247000000", "depreciation": "None", "totalRevenue": "2565000000", "costOfRevenue": "1318000000", "interestIncome": "54000000", "incomeBeforeTax": "229000000", "interestExpense": "54000000", "operatingIncome": "902000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-396000000", "reportedCurrency": "USD", "netInterestIncome": "-54000000", "nonInterestIncome": "None", "operatingExpenses": "345000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-4000000", "costofGoodsAndServicesSold": "1318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "625000000" }, "balance": { "goodwill": "None", "inventory": "60000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3846000000", "longTermDebt": "589000000", "shortTermDebt": "11000000", "treasuryStock": "-148000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "475000000", "totalLiabilities": "2158000000", "otherCurrentAssets": "96000000", "totalCurrentAssets": "753000000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3093000000", "currentAccountsPayable": "266000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2642000000", "shortLongTermDebtTotal": "637000000", "totalShareholderEquity": "1688000000", "capitalLeaseObligations": "48000000", "otherCurrentLiabilities": "547000000", "totalCurrentLiabilities": "854000000", "otherNonCurrentLiabilities": "583000000", "totalNonCurrentLiabilities": "1304000000", "cashAndShortTermInvestments": "305000000", "commonStockSharesOutstanding": "83000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "305000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "625000000", "profitLoss": "None", "dividendPayout": "14000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "660000000", "capitalExpenditures": "194000000", "changeInReceivables": "-68000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222000000", "cashflowFromInvestment": "-161000000", "stockBasedCompensation": "-213000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "277000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-148000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 1609000000, "cost_of_revenue": 1206000000, "gross_profit": 403000000, "ebit": 2088000000, "ebitda": 2450000000, "pretax_income": 1871000000, "tax_provision": -1464000000, "net_income": 1882000000, "net_income_to_common": 1882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28000000, "total_current_assets": 329000000, "total_assets": 3074000000, "short_term_debt": 7000000, "long_term_debt": 597000000, "total_debt": 604000000, "total_liabilities": 1892000000, "total_equity": 1138000000, "shares_outstanding": 83319660, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 106000000, "capital_expenditure": 47000000, "free_cash_flow": 153000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243193, "ticker_id": 848, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2088000000", "ebitda": "2450000000", "netIncome": "1882000000", "grossProfit": "403000000", "depreciation": "None", "totalRevenue": "1609000000", "costOfRevenue": "1206000000", "interestIncome": "217000000", "incomeBeforeTax": "1871000000", "interestExpense": "217000000", "operatingIncome": "7000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1464000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000000", "sellingGeneralAndAdministrative": "252000000", "netIncomeFromContinuingOperations": "1871000000" }, "balance": { "goodwill": "None", "inventory": "61000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3074000000", "longTermDebt": "597000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123000000", "totalLiabilities": "1892000000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "329000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2693000000", "shortLongTermDebtTotal": "639000000", "totalShareholderEquity": "1138000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "473000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "1419000000", "cashAndShortTermInvestments": "28000000", "commonStockSharesOutstanding": "83319660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1882000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "106000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1609000000, "cost_of_revenue": 1206000000, "gross_profit": 403000000, "research_and_development": null, "selling_general_admin": 252000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2088000000, "depreciation_amortisation": 362000000, "ebitda": 2450000000, "interest_expense": 217000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1871000000, "tax_provision": -1464000000, "effective_tax_rate": null, "net_income": 1882000000, "net_income_continuing_ops": 1871000000, "net_income_to_common": 1882000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28000000, "short_term_investments": null, "net_receivables": 219000000, "inventory": 61000000, "other_current_assets": null, "total_current_assets": 329000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2745000000, "total_assets": 3074000000, "short_term_debt": 7000000, "accounts_payable": 212000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 473000000, "long_term_debt": 597000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1419000000, "total_liabilities": 1892000000, "total_debt": 604000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123000000, "total_equity": 1138000000, "shares_outstanding": 83319660, "operating_cash_flow": 106000000, "stock_based_compensation": 3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39000000, "dividends_paid": 445000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56000000, "free_cash_flow": 153000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2088000000", "ebitda": "2450000000", "netIncome": "1882000000", "grossProfit": "403000000", "depreciation": "None", "totalRevenue": "1609000000", "costOfRevenue": "1206000000", "interestIncome": "217000000", "incomeBeforeTax": "1871000000", "interestExpense": "217000000", "operatingIncome": "7000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1464000000", "reportedCurrency": "USD", "netInterestIncome": "-217000000", "nonInterestIncome": "None", "operatingExpenses": "396000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1206000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "362000000", "sellingGeneralAndAdministrative": "252000000", "netIncomeFromContinuingOperations": "1871000000" }, "balance": { "goodwill": "None", "inventory": "61000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3074000000", "longTermDebt": "597000000", "shortTermDebt": "7000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-123000000", "totalLiabilities": "1892000000", "otherCurrentAssets": "21000000", "totalCurrentAssets": "329000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "219000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2745000000", "currentAccountsPayable": "212000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2693000000", "shortLongTermDebtTotal": "639000000", "totalShareholderEquity": "1138000000", "capitalLeaseObligations": "42000000", "otherCurrentLiabilities": "254000000", "totalCurrentLiabilities": "473000000", "otherNonCurrentLiabilities": "19000000", "totalNonCurrentLiabilities": "1419000000", "cashAndShortTermInvestments": "28000000", "commonStockSharesOutstanding": "83319660", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1882000000", "profitLoss": "None", "dividendPayout": "445000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1000000", "operatingCashflow": "106000000", "capitalExpenditures": "47000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000000", "cashflowFromInvestment": "-39000000", "stockBasedCompensation": "3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "445000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 2693000000, "cost_of_revenue": 1431000000, "gross_profit": 1262000000, "ebit": 483000000, "ebitda": 997000000, "pretax_income": 100000000, "tax_provision": 1000000, "net_income": -28000000, "net_income_to_common": -28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17000000, "total_current_assets": 491000000, "total_assets": 6958000000, "short_term_debt": 128000000, "long_term_debt": 4877000000, "total_debt": 5005000000, "total_liabilities": 6452000000, "total_equity": -389000000, "shares_outstanding": 49200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 676000000, "capital_expenditure": 455000000, "free_cash_flow": 1131000000, "dividends_paid": 2330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243198, "ticker_id": 848, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "483000000", "ebitda": "997000000", "netIncome": "-28000000", "grossProfit": "1262000000", "depreciation": "None", "totalRevenue": "2693000000", "costOfRevenue": "1431000000", "interestIncome": "383000000", "incomeBeforeTax": "100000000", "interestExpense": "383000000", "operatingIncome": "851000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-383000000", "nonInterestIncome": "None", "operatingExpenses": "411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "514000000", "sellingGeneralAndAdministrative": "290000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "None", "inventory": "67000000", "commonStock": "-389000000", "currentDebt": "None", "investments": "None", "totalAssets": "6958000000", "longTermDebt": "4877000000", "shortTermDebt": "128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5370000000", "totalLiabilities": "6452000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "491000000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6467000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6411000000", "shortLongTermDebtTotal": "5043000000", "totalShareholderEquity": "-389000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "285000000", "totalCurrentLiabilities": "709000000", "otherNonCurrentLiabilities": "682000000", "totalNonCurrentLiabilities": "5743000000", "cashAndShortTermInvestments": "17000000", "commonStockSharesOutstanding": "49200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "2330000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "676000000", "capitalExpenditures": "455000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2693000000, "cost_of_revenue": 1431000000, "gross_profit": 1262000000, "research_and_development": null, "selling_general_admin": 290000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 483000000, "depreciation_amortisation": 514000000, "ebitda": 997000000, "interest_expense": 383000000, "interest_income": null, "other_non_operating": null, "pretax_income": 100000000, "tax_provision": 1000000, "effective_tax_rate": null, "net_income": -28000000, "net_income_continuing_ops": 99000000, "net_income_to_common": -28000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17000000, "short_term_investments": null, "net_receivables": 347000000, "inventory": 67000000, "other_current_assets": null, "total_current_assets": 491000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6467000000, "total_assets": 6958000000, "short_term_debt": 128000000, "accounts_payable": 296000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 709000000, "long_term_debt": 4877000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5743000000, "total_liabilities": 6452000000, "total_debt": 5005000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5370000000, "total_equity": -389000000, "shares_outstanding": 49200000, "operating_cash_flow": 676000000, "stock_based_compensation": 32000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 455000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -394000000, "dividends_paid": 2330000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -282000000, "free_cash_flow": 1131000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "483000000", "ebitda": "997000000", "netIncome": "-28000000", "grossProfit": "1262000000", "depreciation": "None", "totalRevenue": "2693000000", "costOfRevenue": "1431000000", "interestIncome": "383000000", "incomeBeforeTax": "100000000", "interestExpense": "383000000", "operatingIncome": "851000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1000000", "reportedCurrency": "USD", "netInterestIncome": "-383000000", "nonInterestIncome": "None", "operatingExpenses": "411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1431000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "514000000", "sellingGeneralAndAdministrative": "290000000", "netIncomeFromContinuingOperations": "99000000" }, "balance": { "goodwill": "None", "inventory": "67000000", "commonStock": "-389000000", "currentDebt": "None", "investments": "None", "totalAssets": "6958000000", "longTermDebt": "4877000000", "shortTermDebt": "128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5370000000", "totalLiabilities": "6452000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "491000000", "currentLongTermDebt": "100000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "347000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6467000000", "currentAccountsPayable": "296000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6411000000", "shortLongTermDebtTotal": "5043000000", "totalShareholderEquity": "-389000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "285000000", "totalCurrentLiabilities": "709000000", "otherNonCurrentLiabilities": "682000000", "totalNonCurrentLiabilities": "5743000000", "cashAndShortTermInvestments": "17000000", "commonStockSharesOutstanding": "49200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "99000000", "profitLoss": "None", "dividendPayout": "2330000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "27000000", "operatingCashflow": "676000000", "capitalExpenditures": "455000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-282000000", "cashflowFromInvestment": "-394000000", "stockBasedCompensation": "32000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2330000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "471000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 3063000000, "cost_of_revenue": 1475000000, "gross_profit": 1588000000, "ebit": 808000000, "ebitda": 1353000000, "pretax_income": 429000000, "tax_provision": 101000000, "net_income": 328000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17000000, "total_current_assets": 640000000, "total_assets": 7158000000, "short_term_debt": 0, "long_term_debt": 5251000000, "total_debt": 5251000000, "total_liabilities": 6649000000, "total_equity": 509000000, "shares_outstanding": 47400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 461000000, "capital_expenditure": 690000000, "free_cash_flow": 1151000000, "dividends_paid": 2823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243203, "ticker_id": 848, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "808000000", "ebitda": "1353000000", "netIncome": "328000000", "grossProfit": "1588000000", "depreciation": "None", "totalRevenue": "3063000000", "costOfRevenue": "1475000000", "interestIncome": "379000000", "incomeBeforeTax": "429000000", "interestExpense": "379000000", "operatingIncome": "1140000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-379000000", "nonInterestIncome": "None", "operatingExpenses": "448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "429000000" }, "balance": { "goodwill": "None", "inventory": "69000000", "commonStock": "-361000000", "currentDebt": "None", "investments": "None", "totalAssets": "7158000000", "longTermDebt": "5251000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5342000000", "totalLiabilities": "6649000000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "640000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6518000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6455000000", "shortLongTermDebtTotal": "5467000000", "totalShareholderEquity": "509000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "607000000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "6042000000", "cashAndShortTermInvestments": "17000000", "commonStockSharesOutstanding": "47400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321000000", "profitLoss": "None", "dividendPayout": "2823000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "461000000", "capitalExpenditures": "690000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000000", "cashflowFromInvestment": "-360000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3063000000, "cost_of_revenue": 1475000000, "gross_profit": 1588000000, "research_and_development": null, "selling_general_admin": 299000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 808000000, "depreciation_amortisation": 545000000, "ebitda": 1353000000, "interest_expense": 379000000, "interest_income": null, "other_non_operating": null, "pretax_income": 429000000, "tax_provision": 101000000, "effective_tax_rate": null, "net_income": 328000000, "net_income_continuing_ops": 429000000, "net_income_to_common": 328000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17000000, "short_term_investments": null, "net_receivables": 367000000, "inventory": 69000000, "other_current_assets": null, "total_current_assets": 640000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6518000000, "total_assets": 7158000000, "short_term_debt": 0, "accounts_payable": 390000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 607000000, "long_term_debt": 5251000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6042000000, "total_liabilities": 6649000000, "total_debt": 5251000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5342000000, "total_equity": 509000000, "shares_outstanding": 47400000, "operating_cash_flow": 461000000, "stock_based_compensation": 69000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 690000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -360000000, "dividends_paid": 2823000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104000000, "free_cash_flow": 1151000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "808000000", "ebitda": "1353000000", "netIncome": "328000000", "grossProfit": "1588000000", "depreciation": "None", "totalRevenue": "3063000000", "costOfRevenue": "1475000000", "interestIncome": "379000000", "incomeBeforeTax": "429000000", "interestExpense": "379000000", "operatingIncome": "1140000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "101000000", "reportedCurrency": "USD", "netInterestIncome": "-379000000", "nonInterestIncome": "None", "operatingExpenses": "448000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1475000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "429000000" }, "balance": { "goodwill": "None", "inventory": "69000000", "commonStock": "-361000000", "currentDebt": "None", "investments": "None", "totalAssets": "7158000000", "longTermDebt": "5251000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-5342000000", "totalLiabilities": "6649000000", "otherCurrentAssets": "3000000", "totalCurrentAssets": "640000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "367000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6518000000", "currentAccountsPayable": "390000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6455000000", "shortLongTermDebtTotal": "5467000000", "totalShareholderEquity": "509000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217000000", "totalCurrentLiabilities": "607000000", "otherNonCurrentLiabilities": "137000000", "totalNonCurrentLiabilities": "6042000000", "cashAndShortTermInvestments": "17000000", "commonStockSharesOutstanding": "47400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "321000000", "profitLoss": "None", "dividendPayout": "2823000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "461000000", "capitalExpenditures": "690000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104000000", "cashflowFromInvestment": "-360000000", "stockBasedCompensation": "69000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2823000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "545000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 967000000, "cost_of_revenue": 579000000, "gross_profit": 388000000, "ebit": 215000000, "ebitda": 375000000, "pretax_income": -760000000, "tax_provision": -49000000, "net_income": -711000000, "net_income_to_common": -711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40000000, "total_current_assets": 788000000, "total_assets": 7149000000, "short_term_debt": 13000000, "long_term_debt": 1310000000, "total_debt": 1323000000, "total_liabilities": 4231000000, "total_equity": 2918000000, "shares_outstanding": 88700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109000000, "capital_expenditure": 131000000, "free_cash_flow": 240000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243166, "ticker_id": 848, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "215000000", "ebitda": "375000000", "netIncome": "-711000000", "grossProfit": "388000000", "depreciation": "None", "totalRevenue": "967000000", "costOfRevenue": "579000000", "interestIncome": "None", "incomeBeforeTax": "-760000000", "interestExpense": "29000000", "operatingIncome": "215000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-49000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "-711000000" }, "balance": { "goodwill": "None", "inventory": "107000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7149000000", "longTermDebt": "1310000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1159000000", "totalLiabilities": "4231000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "788000000", "currentLongTermDebt": "None", "longTermInvestments": "102000000", "shortTermInvestments": "None", "currentNetReceivables": "576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6361000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1378000000", "totalShareholderEquity": "2918000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "956000000", "totalCurrentLiabilities": "1441000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "2790000000", "cashAndShortTermInvestments": "40000000", "commonStockSharesOutstanding": "88700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-711000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-146000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 967000000, "cost_of_revenue": 579000000, "gross_profit": 388000000, "research_and_development": null, "selling_general_admin": 106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 215000000, "depreciation_amortisation": 160000000, "ebitda": 375000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": -760000000, "tax_provision": -49000000, "effective_tax_rate": null, "net_income": -711000000, "net_income_continuing_ops": -711000000, "net_income_to_common": -711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40000000, "short_term_investments": null, "net_receivables": 576000000, "inventory": 107000000, "other_current_assets": null, "total_current_assets": 788000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6361000000, "total_assets": 7149000000, "short_term_debt": 13000000, "accounts_payable": 472000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1441000000, "long_term_debt": 1310000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2790000000, "total_liabilities": 4231000000, "total_debt": 1323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1159000000, "total_equity": 2918000000, "shares_outstanding": 88700000, "operating_cash_flow": 109000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 131000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -146000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55000000, "free_cash_flow": 240000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "215000000", "ebitda": "375000000", "netIncome": "-711000000", "grossProfit": "388000000", "depreciation": "None", "totalRevenue": "967000000", "costOfRevenue": "579000000", "interestIncome": "None", "incomeBeforeTax": "-760000000", "interestExpense": "29000000", "operatingIncome": "215000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-49000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "-711000000" }, "balance": { "goodwill": "None", "inventory": "107000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7149000000", "longTermDebt": "1310000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1159000000", "totalLiabilities": "4231000000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "788000000", "currentLongTermDebt": "None", "longTermInvestments": "102000000", "shortTermInvestments": "None", "currentNetReceivables": "576000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6361000000", "currentAccountsPayable": "472000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1378000000", "totalShareholderEquity": "2918000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "956000000", "totalCurrentLiabilities": "1441000000", "otherNonCurrentLiabilities": "142000000", "totalNonCurrentLiabilities": "2790000000", "cashAndShortTermInvestments": "40000000", "commonStockSharesOutstanding": "88700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-711000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "109000000", "capitalExpenditures": "131000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55000000", "cashflowFromInvestment": "-146000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 871000000, "cost_of_revenue": 562000000, "gross_profit": 309000000, "ebit": 159000000, "ebitda": 317000000, "pretax_income": 23000000, "tax_provision": 11000000, "net_income": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132000000, "total_current_assets": 938000000, "total_assets": 7403000000, "short_term_debt": 15000000, "long_term_debt": 1283000000, "total_debt": 1298000000, "total_liabilities": 3729000000, "total_equity": 3674000000, "shares_outstanding": 87400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 236000000, "capital_expenditure": 120000000, "free_cash_flow": 356000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243167, "ticker_id": 848, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "317000000", "netIncome": "12000000", "grossProfit": "309000000", "depreciation": "None", "totalRevenue": "871000000", "costOfRevenue": "562000000", "interestIncome": "30000000", "incomeBeforeTax": "23000000", "interestExpense": "29000000", "operatingIncome": "159000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "None", "inventory": "106000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7403000000", "longTermDebt": "1283000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1905000000", "totalLiabilities": "3729000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "938000000", "currentLongTermDebt": "None", "longTermInvestments": "111000000", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6465000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5988000000", "shortLongTermDebtTotal": "1359000000", "totalShareholderEquity": "3674000000", "capitalLeaseObligations": "76000000", "otherCurrentLiabilities": "583000000", "totalCurrentLiabilities": "1050000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "2679000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "87400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "236000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208000000", "cashflowFromInvestment": "-508000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 871000000, "cost_of_revenue": 562000000, "gross_profit": 309000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 158000000, "ebitda": 317000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 23000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 12000000, "net_income_continuing_ops": 12000000, "net_income_to_common": 12000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132000000, "short_term_investments": null, "net_receivables": 455000000, "inventory": 106000000, "other_current_assets": null, "total_current_assets": 938000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6465000000, "total_assets": 7403000000, "short_term_debt": 15000000, "accounts_payable": 452000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1050000000, "long_term_debt": 1283000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2679000000, "total_liabilities": 3729000000, "total_debt": 1298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1905000000, "total_equity": 3674000000, "shares_outstanding": 87400000, "operating_cash_flow": 236000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 208000000, "free_cash_flow": 356000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "317000000", "netIncome": "12000000", "grossProfit": "309000000", "depreciation": "None", "totalRevenue": "871000000", "costOfRevenue": "562000000", "interestIncome": "30000000", "incomeBeforeTax": "23000000", "interestExpense": "29000000", "operatingIncome": "159000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "150000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "158000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "12000000" }, "balance": { "goodwill": "None", "inventory": "106000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7403000000", "longTermDebt": "1283000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1905000000", "totalLiabilities": "3729000000", "otherCurrentAssets": "245000000", "totalCurrentAssets": "938000000", "currentLongTermDebt": "None", "longTermInvestments": "111000000", "shortTermInvestments": "None", "currentNetReceivables": "455000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6465000000", "currentAccountsPayable": "452000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5988000000", "shortLongTermDebtTotal": "1359000000", "totalShareholderEquity": "3674000000", "capitalLeaseObligations": "76000000", "otherCurrentLiabilities": "583000000", "totalCurrentLiabilities": "1050000000", "otherNonCurrentLiabilities": "146000000", "totalNonCurrentLiabilities": "2679000000", "cashAndShortTermInvestments": "132000000", "commonStockSharesOutstanding": "87400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "132000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "236000000", "capitalExpenditures": "120000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "208000000", "cashflowFromInvestment": "-508000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "167000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 878000000, "cost_of_revenue": 541000000, "gross_profit": 337000000, "ebit": 100000000, "ebitda": 251000000, "pretax_income": 75000000, "tax_provision": 11000000, "net_income": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196000000, "total_current_assets": 812000000, "total_assets": 6751000000, "short_term_debt": 144000000, "long_term_debt": 889000000, "total_debt": 1033000000, "total_liabilities": 3308000000, "total_equity": 3443000000, "shares_outstanding": 84400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 278000000, "capital_expenditure": 91000000, "free_cash_flow": 369000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243169, "ticker_id": 848, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100000000", "ebitda": "251000000", "netIncome": "64000000", "grossProfit": "337000000", "depreciation": "None", "totalRevenue": "878000000", "costOfRevenue": "541000000", "interestIncome": "27000000", "incomeBeforeTax": "75000000", "interestExpense": "25000000", "operatingIncome": "180000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "None", "inventory": "94000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6751000000", "longTermDebt": "889000000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1927000000", "totalLiabilities": "3308000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "812000000", "currentLongTermDebt": "122000000", "longTermInvestments": "102000000", "shortTermInvestments": "None", "currentNetReceivables": "403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5939000000", "currentAccountsPayable": "316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5625000000", "shortLongTermDebtTotal": "1100000000", "totalShareholderEquity": "3443000000", "capitalLeaseObligations": "89000000", "otherCurrentLiabilities": "457000000", "totalCurrentLiabilities": "917000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "2391000000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "84400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 878000000, "cost_of_revenue": 541000000, "gross_profit": 337000000, "research_and_development": null, "selling_general_admin": 87000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100000000, "depreciation_amortisation": 151000000, "ebitda": 251000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 75000000, "tax_provision": 11000000, "effective_tax_rate": null, "net_income": 64000000, "net_income_continuing_ops": 64000000, "net_income_to_common": 64000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196000000, "short_term_investments": null, "net_receivables": 403000000, "inventory": 94000000, "other_current_assets": null, "total_current_assets": 812000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5939000000, "total_assets": 6751000000, "short_term_debt": 144000000, "accounts_payable": 316000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 917000000, "long_term_debt": 889000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2391000000, "total_liabilities": 3308000000, "total_debt": 1033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1927000000, "total_equity": 3443000000, "shares_outstanding": 84400000, "operating_cash_flow": 278000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -87000000, "dividends_paid": 32000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67000000, "free_cash_flow": 369000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "100000000", "ebitda": "251000000", "netIncome": "64000000", "grossProfit": "337000000", "depreciation": "None", "totalRevenue": "878000000", "costOfRevenue": "541000000", "interestIncome": "27000000", "incomeBeforeTax": "75000000", "interestExpense": "25000000", "operatingIncome": "180000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "11000000", "reportedCurrency": "USD", "netInterestIncome": "-25000000", "nonInterestIncome": "None", "operatingExpenses": "157000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "87000000", "netIncomeFromContinuingOperations": "64000000" }, "balance": { "goodwill": "None", "inventory": "94000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6751000000", "longTermDebt": "889000000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1927000000", "totalLiabilities": "3308000000", "otherCurrentAssets": "119000000", "totalCurrentAssets": "812000000", "currentLongTermDebt": "122000000", "longTermInvestments": "102000000", "shortTermInvestments": "None", "currentNetReceivables": "403000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5939000000", "currentAccountsPayable": "316000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5625000000", "shortLongTermDebtTotal": "1100000000", "totalShareholderEquity": "3443000000", "capitalLeaseObligations": "89000000", "otherCurrentLiabilities": "457000000", "totalCurrentLiabilities": "917000000", "otherNonCurrentLiabilities": "141000000", "totalNonCurrentLiabilities": "2391000000", "cashAndShortTermInvestments": "196000000", "commonStockSharesOutstanding": "84400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "196000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64000000", "profitLoss": "None", "dividendPayout": "32000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278000000", "capitalExpenditures": "91000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67000000", "cashflowFromInvestment": "-87000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 821000000, "cost_of_revenue": 517000000, "gross_profit": 304000000, "ebit": 267000000, "ebitda": 423000000, "pretax_income": 242000000, "tax_provision": 70000000, "net_income": 172000000, "net_income_to_common": 172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72000000, "total_current_assets": 728000000, "total_assets": 6712000000, "short_term_debt": 144000000, "long_term_debt": 888000000, "total_debt": 1032000000, "total_liabilities": 3305000000, "total_equity": 3407000000, "shares_outstanding": 89400000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 165000000, "capital_expenditure": 56000000, "free_cash_flow": 221000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243170, "ticker_id": 848, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267000000", "ebitda": "423000000", "netIncome": "172000000", "grossProfit": "304000000", "depreciation": "None", "totalRevenue": "821000000", "costOfRevenue": "517000000", "interestIncome": "5000000", "incomeBeforeTax": "242000000", "interestExpense": "25000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "None", "inventory": "93000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6712000000", "longTermDebt": "888000000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1897000000", "totalLiabilities": "3305000000", "otherCurrentAssets": "171000000", "totalCurrentAssets": "728000000", "currentLongTermDebt": "122000000", "longTermInvestments": "93000000", "shortTermInvestments": "None", "currentNetReceivables": "392000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5984000000", "currentAccountsPayable": "329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5653000000", "shortLongTermDebtTotal": "1092000000", "totalShareholderEquity": "3407000000", "capitalLeaseObligations": "82000000", "otherCurrentLiabilities": "335000000", "totalCurrentLiabilities": "928000000", "otherNonCurrentLiabilities": "167000000", "totalNonCurrentLiabilities": "2377000000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "89400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 821000000, "cost_of_revenue": 517000000, "gross_profit": 304000000, "research_and_development": null, "selling_general_admin": 79000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267000000, "depreciation_amortisation": 156000000, "ebitda": 423000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 242000000, "tax_provision": 70000000, "effective_tax_rate": null, "net_income": 172000000, "net_income_continuing_ops": 172000000, "net_income_to_common": 172000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72000000, "short_term_investments": null, "net_receivables": 392000000, "inventory": 93000000, "other_current_assets": null, "total_current_assets": 728000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5984000000, "total_assets": 6712000000, "short_term_debt": 144000000, "accounts_payable": 329000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 928000000, "long_term_debt": 888000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2377000000, "total_liabilities": 3305000000, "total_debt": 1032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1897000000, "total_equity": 3407000000, "shares_outstanding": 89400000, "operating_cash_flow": 165000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256000000, "free_cash_flow": 221000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267000000", "ebitda": "423000000", "netIncome": "172000000", "grossProfit": "304000000", "depreciation": "None", "totalRevenue": "821000000", "costOfRevenue": "517000000", "interestIncome": "5000000", "incomeBeforeTax": "242000000", "interestExpense": "25000000", "operatingIncome": "178000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70000000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "126000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "517000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "156000000", "sellingGeneralAndAdministrative": "79000000", "netIncomeFromContinuingOperations": "172000000" }, "balance": { "goodwill": "None", "inventory": "93000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6712000000", "longTermDebt": "888000000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1897000000", "totalLiabilities": "3305000000", "otherCurrentAssets": "171000000", "totalCurrentAssets": "728000000", "currentLongTermDebt": "122000000", "longTermInvestments": "93000000", "shortTermInvestments": "None", "currentNetReceivables": "392000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5984000000", "currentAccountsPayable": "329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5653000000", "shortLongTermDebtTotal": "1092000000", "totalShareholderEquity": "3407000000", "capitalLeaseObligations": "82000000", "otherCurrentLiabilities": "335000000", "totalCurrentLiabilities": "928000000", "otherNonCurrentLiabilities": "167000000", "totalNonCurrentLiabilities": "2377000000", "cashAndShortTermInvestments": "72000000", "commonStockSharesOutstanding": "89400000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "72000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "172000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "165000000", "capitalExpenditures": "56000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256000000", "cashflowFromInvestment": "-51000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-217000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "156000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 906000000, "cost_of_revenue": 556000000, "gross_profit": 350000000, "ebit": 189000000, "ebitda": 349000000, "pretax_income": 162000000, "tax_provision": 47000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214000000, "total_current_assets": 799000000, "total_assets": 6827000000, "short_term_debt": 144000000, "long_term_debt": 888000000, "total_debt": 1032000000, "total_liabilities": 3311000000, "total_equity": 3516000000, "shares_outstanding": 91200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186000000, "capital_expenditure": 55000000, "free_cash_flow": 241000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243171, "ticker_id": 848, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189000000", "ebitda": "349000000", "netIncome": "115000000", "grossProfit": "350000000", "depreciation": "None", "totalRevenue": "906000000", "costOfRevenue": "556000000", "interestIncome": "6000000", "incomeBeforeTax": "162000000", "interestExpense": "27000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "None", "inventory": "91000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6827000000", "longTermDebt": "888000000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1759000000", "totalLiabilities": "3311000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "799000000", "currentLongTermDebt": "122000000", "longTermInvestments": "82000000", "shortTermInvestments": "None", "currentNetReceivables": "426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6028000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5718000000", "shortLongTermDebtTotal": "1096000000", "totalShareholderEquity": "3516000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "383000000", "totalCurrentLiabilities": "961000000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "2350000000", "cashAndShortTermInvestments": "214000000", "commonStockSharesOutstanding": "91200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 906000000, "cost_of_revenue": 556000000, "gross_profit": 350000000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189000000, "depreciation_amortisation": 160000000, "ebitda": 349000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 162000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214000000, "short_term_investments": null, "net_receivables": 426000000, "inventory": 91000000, "other_current_assets": null, "total_current_assets": 799000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6028000000, "total_assets": 6827000000, "short_term_debt": 144000000, "accounts_payable": 340000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 961000000, "long_term_debt": 888000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2350000000, "total_liabilities": 3311000000, "total_debt": 1032000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1759000000, "total_equity": 3516000000, "shares_outstanding": 91200000, "operating_cash_flow": 186000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79000000, "dividends_paid": 35000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265000000, "free_cash_flow": 241000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "189000000", "ebitda": "349000000", "netIncome": "115000000", "grossProfit": "350000000", "depreciation": "None", "totalRevenue": "906000000", "costOfRevenue": "556000000", "interestIncome": "6000000", "incomeBeforeTax": "162000000", "interestExpense": "27000000", "operatingIncome": "207000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "143000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "556000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "115000000" }, "balance": { "goodwill": "None", "inventory": "91000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "6827000000", "longTermDebt": "888000000", "shortTermDebt": "144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1759000000", "totalLiabilities": "3311000000", "otherCurrentAssets": "68000000", "totalCurrentAssets": "799000000", "currentLongTermDebt": "122000000", "longTermInvestments": "82000000", "shortTermInvestments": "None", "currentNetReceivables": "426000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6028000000", "currentAccountsPayable": "340000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5718000000", "shortLongTermDebtTotal": "1096000000", "totalShareholderEquity": "3516000000", "capitalLeaseObligations": "86000000", "otherCurrentLiabilities": "383000000", "totalCurrentLiabilities": "961000000", "otherNonCurrentLiabilities": "153000000", "totalNonCurrentLiabilities": "2350000000", "cashAndShortTermInvestments": "214000000", "commonStockSharesOutstanding": "91200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115000000", "profitLoss": "None", "dividendPayout": "35000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "186000000", "capitalExpenditures": "55000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000000", "cashflowFromInvestment": "-79000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-101000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 926000000, "cost_of_revenue": 579000000, "gross_profit": 347000000, "ebit": 69000000, "ebitda": 242000000, "pretax_income": 41000000, "tax_provision": 8000000, "net_income": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000000, "total_current_assets": 1024000000, "total_assets": 7135000000, "short_term_debt": 15000000, "long_term_debt": 1132000000, "total_debt": 1147000000, "total_liabilities": 3597000000, "total_equity": 3538000000, "shares_outstanding": 92200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 206000000, "capital_expenditure": 88000000, "free_cash_flow": 294000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243172, "ticker_id": 848, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69000000", "ebitda": "242000000", "netIncome": "33000000", "grossProfit": "347000000", "depreciation": "None", "totalRevenue": "926000000", "costOfRevenue": "579000000", "interestIncome": "2000000", "incomeBeforeTax": "41000000", "interestExpense": "28000000", "operatingIncome": "184000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "None", "inventory": "90000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7135000000", "longTermDebt": "1132000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1680000000", "totalLiabilities": "3597000000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1024000000", "currentLongTermDebt": "None", "longTermInvestments": "86000000", "shortTermInvestments": "None", "currentNetReceivables": "467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112000000", "currentAccountsPayable": "369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5785000000", "shortLongTermDebtTotal": "1223000000", "totalShareholderEquity": "3538000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "496000000", "totalCurrentLiabilities": "980000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "2617000000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "92200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 926000000, "cost_of_revenue": 579000000, "gross_profit": 347000000, "research_and_development": null, "selling_general_admin": 95000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69000000, "depreciation_amortisation": 173000000, "ebitda": 242000000, "interest_expense": 28000000, "interest_income": null, "other_non_operating": null, "pretax_income": 41000000, "tax_provision": 8000000, "effective_tax_rate": null, "net_income": 33000000, "net_income_continuing_ops": 33000000, "net_income_to_common": 33000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000000, "short_term_investments": null, "net_receivables": 467000000, "inventory": 90000000, "other_current_assets": null, "total_current_assets": 1024000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6112000000, "total_assets": 7135000000, "short_term_debt": 15000000, "accounts_payable": 369000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980000000, "long_term_debt": 1132000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2617000000, "total_liabilities": 3597000000, "total_debt": 1147000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1680000000, "total_equity": 3538000000, "shares_outstanding": 92200000, "operating_cash_flow": 206000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67000000, "dividends_paid": 36000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8000000, "free_cash_flow": 294000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69000000", "ebitda": "242000000", "netIncome": "33000000", "grossProfit": "347000000", "depreciation": "None", "totalRevenue": "926000000", "costOfRevenue": "579000000", "interestIncome": "2000000", "incomeBeforeTax": "41000000", "interestExpense": "28000000", "operatingIncome": "184000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "163000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "579000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "173000000", "sellingGeneralAndAdministrative": "95000000", "netIncomeFromContinuingOperations": "33000000" }, "balance": { "goodwill": "None", "inventory": "90000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7135000000", "longTermDebt": "1132000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1680000000", "totalLiabilities": "3597000000", "otherCurrentAssets": "95000000", "totalCurrentAssets": "1024000000", "currentLongTermDebt": "None", "longTermInvestments": "86000000", "shortTermInvestments": "None", "currentNetReceivables": "467000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112000000", "currentAccountsPayable": "369000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5785000000", "shortLongTermDebtTotal": "1223000000", "totalShareholderEquity": "3538000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "496000000", "totalCurrentLiabilities": "980000000", "otherNonCurrentLiabilities": "147000000", "totalNonCurrentLiabilities": "2617000000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "92200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33000000", "profitLoss": "None", "dividendPayout": "36000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "206000000", "capitalExpenditures": "88000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8000000", "cashflowFromInvestment": "-67000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 997000000, "cost_of_revenue": 558000000, "gross_profit": 439000000, "ebit": 512000000, "ebitda": 683000000, "pretax_income": 483000000, "tax_provision": 138000000, "net_income": 345000000, "net_income_to_common": 345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 241000000, "total_current_assets": 872000000, "total_assets": 7128000000, "short_term_debt": 20000000, "long_term_debt": 1131000000, "total_debt": 1151000000, "total_liabilities": 3627000000, "total_equity": 3501000000, "shares_outstanding": 91200000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 220000000, "capital_expenditure": 79000000, "free_cash_flow": 299000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243174, "ticker_id": 848, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512000000", "ebitda": "683000000", "netIncome": "345000000", "grossProfit": "439000000", "depreciation": "None", "totalRevenue": "997000000", "costOfRevenue": "558000000", "interestIncome": "7000000", "incomeBeforeTax": "483000000", "interestExpense": "29000000", "operatingIncome": "248000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "345000000" }, "balance": { "goodwill": "None", "inventory": "75000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7128000000", "longTermDebt": "1131000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1683000000", "totalLiabilities": "3627000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "872000000", "currentLongTermDebt": "None", "longTermInvestments": "84000000", "shortTermInvestments": "None", "currentNetReceivables": "393000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6256000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5936000000", "shortLongTermDebtTotal": "1222000000", "totalShareholderEquity": "3501000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "418000000", "totalCurrentLiabilities": "897000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "2730000000", "cashAndShortTermInvestments": "241000000", "commonStockSharesOutstanding": "91200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "220000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-928000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 997000000, "cost_of_revenue": 558000000, "gross_profit": 439000000, "research_and_development": null, "selling_general_admin": 106000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512000000, "depreciation_amortisation": 171000000, "ebitda": 683000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 483000000, "tax_provision": 138000000, "effective_tax_rate": null, "net_income": 345000000, "net_income_continuing_ops": 345000000, "net_income_to_common": 345000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 241000000, "short_term_investments": null, "net_receivables": 393000000, "inventory": 75000000, "other_current_assets": null, "total_current_assets": 872000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6256000000, "total_assets": 7128000000, "short_term_debt": 20000000, "accounts_payable": 351000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897000000, "long_term_debt": 1131000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2730000000, "total_liabilities": 3627000000, "total_debt": 1151000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1683000000, "total_equity": 3501000000, "shares_outstanding": 91200000, "operating_cash_flow": 220000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 79000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -928000000, "dividends_paid": 34000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82000000, "free_cash_flow": 299000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512000000", "ebitda": "683000000", "netIncome": "345000000", "grossProfit": "439000000", "depreciation": "None", "totalRevenue": "997000000", "costOfRevenue": "558000000", "interestIncome": "7000000", "incomeBeforeTax": "483000000", "interestExpense": "29000000", "operatingIncome": "248000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "138000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "191000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "558000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171000000", "sellingGeneralAndAdministrative": "106000000", "netIncomeFromContinuingOperations": "345000000" }, "balance": { "goodwill": "None", "inventory": "75000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "7128000000", "longTermDebt": "1131000000", "shortTermDebt": "20000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1683000000", "totalLiabilities": "3627000000", "otherCurrentAssets": "163000000", "totalCurrentAssets": "872000000", "currentLongTermDebt": "None", "longTermInvestments": "84000000", "shortTermInvestments": "None", "currentNetReceivables": "393000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6256000000", "currentAccountsPayable": "351000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5936000000", "shortLongTermDebtTotal": "1222000000", "totalShareholderEquity": "3501000000", "capitalLeaseObligations": "91000000", "otherCurrentLiabilities": "418000000", "totalCurrentLiabilities": "897000000", "otherNonCurrentLiabilities": "145000000", "totalNonCurrentLiabilities": "2730000000", "cashAndShortTermInvestments": "241000000", "commonStockSharesOutstanding": "91200000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "241000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "345000000", "profitLoss": "None", "dividendPayout": "34000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "220000000", "capitalExpenditures": "79000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82000000", "cashflowFromInvestment": "-928000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 509000000, "cost_of_revenue": 296000000, "gross_profit": 213000000, "ebit": 28000000, "ebitda": 94000000, "pretax_income": 11000000, "tax_provision": 3000000, "net_income": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1031000000, "total_current_assets": 1439000000, "total_assets": 4490000000, "short_term_debt": 19000000, "long_term_debt": 1161000000, "total_debt": 1180000000, "total_liabilities": 2438000000, "total_equity": 2052000000, "shares_outstanding": 70000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 100000000, "capital_expenditure": 34000000, "free_cash_flow": 134000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243175, "ticker_id": 848, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28000000", "ebitda": "94000000", "netIncome": "8000000", "grossProfit": "213000000", "depreciation": "None", "totalRevenue": "509000000", "costOfRevenue": "296000000", "interestIncome": "10000000", "incomeBeforeTax": "11000000", "interestExpense": "17000000", "operatingIncome": "111000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "8000000" }, "balance": { "goodwill": "None", "inventory": "56000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4490000000", "longTermDebt": "1161000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1374000000", "totalLiabilities": "2438000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "1439000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3051000000", "currentAccountsPayable": "248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235000000", "totalShareholderEquity": "2052000000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "290000000", "totalCurrentLiabilities": "593000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "1845000000", "cashAndShortTermInvestments": "1031000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 509000000, "cost_of_revenue": 296000000, "gross_profit": 213000000, "research_and_development": null, "selling_general_admin": 63000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28000000, "depreciation_amortisation": 66000000, "ebitda": 94000000, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11000000, "tax_provision": 3000000, "effective_tax_rate": null, "net_income": 8000000, "net_income_continuing_ops": 8000000, "net_income_to_common": 8000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1031000000, "short_term_investments": null, "net_receivables": 292000000, "inventory": 56000000, "other_current_assets": null, "total_current_assets": 1439000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3051000000, "total_assets": 4490000000, "short_term_debt": 19000000, "accounts_payable": 248000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 593000000, "long_term_debt": 1161000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1845000000, "total_liabilities": 2438000000, "total_debt": 1180000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1374000000, "total_equity": 2052000000, "shares_outstanding": 70000000, "operating_cash_flow": 100000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561000000, "free_cash_flow": 134000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28000000", "ebitda": "94000000", "netIncome": "8000000", "grossProfit": "213000000", "depreciation": "None", "totalRevenue": "509000000", "costOfRevenue": "296000000", "interestIncome": "10000000", "incomeBeforeTax": "11000000", "interestExpense": "17000000", "operatingIncome": "111000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3000000", "reportedCurrency": "USD", "netInterestIncome": "-7000000", "nonInterestIncome": "None", "operatingExpenses": "102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "296000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "8000000" }, "balance": { "goodwill": "None", "inventory": "56000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "4490000000", "longTermDebt": "1161000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1374000000", "totalLiabilities": "2438000000", "otherCurrentAssets": "60000000", "totalCurrentAssets": "1439000000", "currentLongTermDebt": "None", "longTermInvestments": "17000000", "shortTermInvestments": "None", "currentNetReceivables": "292000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3051000000", "currentAccountsPayable": "248000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1235000000", "totalShareholderEquity": "2052000000", "capitalLeaseObligations": "74000000", "otherCurrentLiabilities": "290000000", "totalCurrentLiabilities": "593000000", "otherNonCurrentLiabilities": "108000000", "totalNonCurrentLiabilities": "1845000000", "cashAndShortTermInvestments": "1031000000", "commonStockSharesOutstanding": "70000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1031000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100000000", "capitalExpenditures": "34000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "561000000", "cashflowFromInvestment": "-33000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 525000000, "cost_of_revenue": 324000000, "gross_profit": 201000000, "ebit": -6000000, "ebitda": 59000000, "pretax_income": -19000000, "tax_provision": -9000000, "net_income": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 403000000, "total_current_assets": 839000000, "total_assets": 3910000000, "short_term_debt": 19000000, "long_term_debt": 541000000, "total_debt": 560000000, "total_liabilities": 1817000000, "total_equity": 2093000000, "shares_outstanding": 69000000, "goodwill_and_intangibles": 302000000 }, "cash_flow": { "operating_cash_flow": 79000000, "capital_expenditure": 54000000, "free_cash_flow": 133000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243176, "ticker_id": 848, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "59000000", "netIncome": "-10000000", "grossProfit": "201000000", "depreciation": "None", "totalRevenue": "525000000", "costOfRevenue": "324000000", "interestIncome": "7000000", "incomeBeforeTax": "-19000000", "interestExpense": "13000000", "operatingIncome": "106000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "95000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "-10000000" }, "balance": { "goodwill": "None", "inventory": "70000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3910000000", "longTermDebt": "541000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "302000000", "reportedCurrency": "USD", "retainedEarnings": "1387000000", "totalLiabilities": "1817000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "839000000", "currentLongTermDebt": "None", "longTermInvestments": "16000000", "shortTermInvestments": "2342000000", "currentNetReceivables": "302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3071000000", "currentAccountsPayable": "251000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616000000", "totalShareholderEquity": "2093000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "274000000", "totalCurrentLiabilities": "594000000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "1223000000", "cashAndShortTermInvestments": "403000000", "commonStockSharesOutstanding": "69000000", "intangibleAssetsExcludingGoodwill": "302000000", "cashAndCashEquivalentsAtCarryingValue": "403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525000000, "cost_of_revenue": 324000000, "gross_profit": 201000000, "research_and_development": null, "selling_general_admin": 57000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6000000, "depreciation_amortisation": 65000000, "ebitda": 59000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": -19000000, "tax_provision": -9000000, "effective_tax_rate": null, "net_income": -10000000, "net_income_continuing_ops": -10000000, "net_income_to_common": -10000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 403000000, "short_term_investments": 2342000000, "net_receivables": 302000000, "inventory": 70000000, "other_current_assets": null, "total_current_assets": 839000000, "net_ppe": null, "goodwill": null, "intangible_assets": 302000000, "goodwill_and_intangibles": 302000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3071000000, "total_assets": 3910000000, "short_term_debt": 19000000, "accounts_payable": 251000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594000000, "long_term_debt": 541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1223000000, "total_liabilities": 1817000000, "total_debt": 560000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1387000000, "total_equity": 2093000000, "shares_outstanding": 69000000, "operating_cash_flow": 79000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49000000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123000000, "free_cash_flow": 133000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6000000", "ebitda": "59000000", "netIncome": "-10000000", "grossProfit": "201000000", "depreciation": "None", "totalRevenue": "525000000", "costOfRevenue": "324000000", "interestIncome": "7000000", "incomeBeforeTax": "-19000000", "interestExpense": "13000000", "operatingIncome": "106000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-9000000", "reportedCurrency": "USD", "netInterestIncome": "-6000000", "nonInterestIncome": "None", "operatingExpenses": "95000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "324000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000000", "sellingGeneralAndAdministrative": "57000000", "netIncomeFromContinuingOperations": "-10000000" }, "balance": { "goodwill": "None", "inventory": "70000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3910000000", "longTermDebt": "541000000", "shortTermDebt": "19000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "302000000", "reportedCurrency": "USD", "retainedEarnings": "1387000000", "totalLiabilities": "1817000000", "otherCurrentAssets": "64000000", "totalCurrentAssets": "839000000", "currentLongTermDebt": "None", "longTermInvestments": "16000000", "shortTermInvestments": "2342000000", "currentNetReceivables": "302000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3071000000", "currentAccountsPayable": "251000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "616000000", "totalShareholderEquity": "2093000000", "capitalLeaseObligations": "75000000", "otherCurrentLiabilities": "274000000", "totalCurrentLiabilities": "594000000", "otherNonCurrentLiabilities": "105000000", "totalNonCurrentLiabilities": "1223000000", "cashAndShortTermInvestments": "403000000", "commonStockSharesOutstanding": "69000000", "intangibleAssetsExcludingGoodwill": "302000000", "cashAndCashEquivalentsAtCarryingValue": "403000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10000000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "79000000", "capitalExpenditures": "54000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123000000", "cashflowFromInvestment": "-49000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-58000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 607000000, "cost_of_revenue": 328000000, "gross_profit": 279000000, "ebit": 280000000, "ebitda": 346000000, "pretax_income": 267000000, "tax_provision": 79000000, "net_income": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 496000000, "total_current_assets": 929000000, "total_assets": 3998000000, "short_term_debt": 15000000, "long_term_debt": 540000000, "total_debt": 555000000, "total_liabilities": 1779000000, "total_equity": 2219000000, "shares_outstanding": 70750000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 123000000, "capital_expenditure": 66000000, "free_cash_flow": 189000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243177, "ticker_id": 848, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "280000000", "ebitda": "346000000", "netIncome": "188000000", "grossProfit": "279000000", "depreciation": "None", "totalRevenue": "607000000", "costOfRevenue": "328000000", "interestIncome": "None", "incomeBeforeTax": "267000000", "interestExpense": "13000000", "operatingIncome": "180000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "None", "inventory": "72000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3998000000", "longTermDebt": "540000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1419000000", "totalLiabilities": "1779000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "929000000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "None", "currentNetReceivables": "278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3069000000", "currentAccountsPayable": "245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "2219000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "303000000", "totalCurrentLiabilities": "616000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "1163000000", "cashAndShortTermInvestments": "496000000", "commonStockSharesOutstanding": "70750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "123000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 607000000, "cost_of_revenue": 328000000, "gross_profit": 279000000, "research_and_development": null, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 280000000, "depreciation_amortisation": 66000000, "ebitda": 346000000, "interest_expense": 13000000, "interest_income": null, "other_non_operating": null, "pretax_income": 267000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 188000000, "net_income_continuing_ops": 188000000, "net_income_to_common": 188000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 496000000, "short_term_investments": null, "net_receivables": 278000000, "inventory": 72000000, "other_current_assets": null, "total_current_assets": 929000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3069000000, "total_assets": 3998000000, "short_term_debt": 15000000, "accounts_payable": 245000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 616000000, "long_term_debt": 540000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1163000000, "total_liabilities": 1779000000, "total_debt": 555000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1419000000, "total_equity": 2219000000, "shares_outstanding": 70750000, "operating_cash_flow": 123000000, "stock_based_compensation": 48000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000000, "dividends_paid": 22000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64000000, "free_cash_flow": 189000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "280000000", "ebitda": "346000000", "netIncome": "188000000", "grossProfit": "279000000", "depreciation": "None", "totalRevenue": "607000000", "costOfRevenue": "328000000", "interestIncome": "None", "incomeBeforeTax": "267000000", "interestExpense": "13000000", "operatingIncome": "180000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "99000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "188000000" }, "balance": { "goodwill": "None", "inventory": "72000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3998000000", "longTermDebt": "540000000", "shortTermDebt": "15000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1419000000", "totalLiabilities": "1779000000", "otherCurrentAssets": "83000000", "totalCurrentAssets": "929000000", "currentLongTermDebt": "None", "longTermInvestments": "19000000", "shortTermInvestments": "None", "currentNetReceivables": "278000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3069000000", "currentAccountsPayable": "245000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "610000000", "totalShareholderEquity": "2219000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "303000000", "totalCurrentLiabilities": "616000000", "otherNonCurrentLiabilities": "62000000", "totalNonCurrentLiabilities": "1163000000", "cashAndShortTermInvestments": "496000000", "commonStockSharesOutstanding": "70750000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "496000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188000000", "profitLoss": "None", "dividendPayout": "22000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "123000000", "capitalExpenditures": "66000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64000000", "cashflowFromInvestment": "-42000000", "stockBasedCompensation": "48000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "66000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 664000000, "cost_of_revenue": 334000000, "gross_profit": 330000000, "ebit": -15000000, "ebitda": 53000000, "pretax_income": -30000000, "tax_provision": -8000000, "net_income": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 479000000, "total_current_assets": 929000000, "total_assets": 2979000000, "short_term_debt": 13000000, "long_term_debt": 589000000, "total_debt": 602000000, "total_liabilities": 929000000, "total_equity": 2050000000, "shares_outstanding": 68700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 104000000, "capital_expenditure": 119000000, "free_cash_flow": 223000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243179, "ticker_id": 848, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15000000", "ebitda": "53000000", "netIncome": "-22000000", "grossProfit": "330000000", "depreciation": "None", "totalRevenue": "664000000", "costOfRevenue": "334000000", "interestIncome": "18000000", "incomeBeforeTax": "-30000000", "interestExpense": "15000000", "operatingIncome": "217000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "-22000000" }, "balance": { "goodwill": "None", "inventory": "71000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2979000000", "longTermDebt": "589000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1253000000", "totalLiabilities": "929000000", "otherCurrentAssets": "488000000", "totalCurrentAssets": "929000000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2491000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2790000000", "shortLongTermDebtTotal": "602000000", "totalShareholderEquity": "2050000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "694000000", "totalCurrentLiabilities": "694000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "820000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "68700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 664000000, "cost_of_revenue": 334000000, "gross_profit": 330000000, "research_and_development": null, "selling_general_admin": 65000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15000000, "depreciation_amortisation": 68000000, "ebitda": 53000000, "interest_expense": 15000000, "interest_income": null, "other_non_operating": null, "pretax_income": -30000000, "tax_provision": -8000000, "effective_tax_rate": null, "net_income": -22000000, "net_income_continuing_ops": -22000000, "net_income_to_common": -22000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 479000000, "short_term_investments": null, "net_receivables": 314000000, "inventory": 71000000, "other_current_assets": null, "total_current_assets": 929000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2491000000, "total_assets": 2979000000, "short_term_debt": 13000000, "accounts_payable": 224000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694000000, "long_term_debt": 589000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 820000000, "total_liabilities": 929000000, "total_debt": 602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1253000000, "total_equity": 2050000000, "shares_outstanding": 68700000, "operating_cash_flow": 104000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -133000000, "dividends_paid": 19000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45000000, "free_cash_flow": 223000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15000000", "ebitda": "53000000", "netIncome": "-22000000", "grossProfit": "330000000", "depreciation": "None", "totalRevenue": "664000000", "costOfRevenue": "334000000", "interestIncome": "18000000", "incomeBeforeTax": "-30000000", "interestExpense": "15000000", "operatingIncome": "217000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-8000000", "reportedCurrency": "USD", "netInterestIncome": "-15000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68000000", "sellingGeneralAndAdministrative": "65000000", "netIncomeFromContinuingOperations": "-22000000" }, "balance": { "goodwill": "None", "inventory": "71000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "2979000000", "longTermDebt": "589000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1253000000", "totalLiabilities": "929000000", "otherCurrentAssets": "488000000", "totalCurrentAssets": "929000000", "currentLongTermDebt": "None", "longTermInvestments": "15000000", "shortTermInvestments": "None", "currentNetReceivables": "314000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2491000000", "currentAccountsPayable": "224000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2790000000", "shortLongTermDebtTotal": "602000000", "totalShareholderEquity": "2050000000", "capitalLeaseObligations": "66000000", "otherCurrentLiabilities": "694000000", "totalCurrentLiabilities": "694000000", "otherNonCurrentLiabilities": "59000000", "totalNonCurrentLiabilities": "820000000", "cashAndShortTermInvestments": "479000000", "commonStockSharesOutstanding": "68700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "479000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22000000", "profitLoss": "None", "dividendPayout": "19000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "104000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45000000", "cashflowFromInvestment": "-133000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "19000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "income_statement": { "revenue": 560000000, "cost_of_revenue": 310000000, "gross_profit": 250000000, "ebit": 149000000, "ebitda": 216000000, "pretax_income": 135000000, "tax_provision": 38000000, "net_income": 97000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 448000000, "total_current_assets": 867000000, "total_assets": 3900000000, "short_term_debt": 16000000, "long_term_debt": 593000000, "total_debt": 609000000, "total_liabilities": 1790000000, "total_equity": 2110000000, "shares_outstanding": 71900000, "goodwill_and_intangibles": 248000000 }, "cash_flow": { "operating_cash_flow": 108000000, "capital_expenditure": 39000000, "free_cash_flow": 147000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 243180, "ticker_id": 848, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:29:21.367782+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149000000", "ebitda": "216000000", "netIncome": "97000000", "grossProfit": "250000000", "depreciation": "None", "totalRevenue": "560000000", "costOfRevenue": "310000000", "interestIncome": "15000000", "incomeBeforeTax": "135000000", "interestExpense": "14000000", "operatingIncome": "137000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "None", "inventory": "69000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3900000000", "longTermDebt": "593000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "248000000", "reportedCurrency": "USD", "retainedEarnings": "1295000000", "totalLiabilities": "1790000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "867000000", "currentLongTermDebt": "None", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033000000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2828000000", "shortLongTermDebtTotal": "673000000", "totalShareholderEquity": "2110000000", "capitalLeaseObligations": "80000000", "otherCurrentLiabilities": "360000000", "totalCurrentLiabilities": "582000000", "otherNonCurrentLiabilities": "411000000", "totalNonCurrentLiabilities": "1208000000", "cashAndShortTermInvestments": "448000000", "commonStockSharesOutstanding": "71900000", "intangibleAssetsExcludingGoodwill": "248000000", "cashAndCashEquivalentsAtCarryingValue": "448000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "-56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 560000000, "cost_of_revenue": 310000000, "gross_profit": 250000000, "research_and_development": null, "selling_general_admin": 71000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149000000, "depreciation_amortisation": 67000000, "ebitda": 216000000, "interest_expense": 14000000, "interest_income": null, "other_non_operating": null, "pretax_income": 135000000, "tax_provision": 38000000, "effective_tax_rate": null, "net_income": 97000000, "net_income_continuing_ops": 97000000, "net_income_to_common": 97000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 448000000, "short_term_investments": null, "net_receivables": 248000000, "inventory": 69000000, "other_current_assets": null, "total_current_assets": 867000000, "net_ppe": null, "goodwill": null, "intangible_assets": 248000000, "goodwill_and_intangibles": 248000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3033000000, "total_assets": 3900000000, "short_term_debt": 16000000, "accounts_payable": 206000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 582000000, "long_term_debt": 593000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1208000000, "total_liabilities": 1790000000, "total_debt": 609000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1295000000, "total_equity": 2110000000, "shares_outstanding": 71900000, "operating_cash_flow": 108000000, "stock_based_compensation": -56000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 20000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000000, "free_cash_flow": 147000000, "net_change_in_cash": -29000000 }, "raw_data": { "income": { "ebit": "149000000", "ebitda": "216000000", "netIncome": "97000000", "grossProfit": "250000000", "depreciation": "None", "totalRevenue": "560000000", "costOfRevenue": "310000000", "interestIncome": "15000000", "incomeBeforeTax": "135000000", "interestExpense": "14000000", "operatingIncome": "137000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "38000000", "reportedCurrency": "USD", "netInterestIncome": "-14000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "310000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "67000000", "sellingGeneralAndAdministrative": "71000000", "netIncomeFromContinuingOperations": "97000000" }, "balance": { "goodwill": "None", "inventory": "69000000", "commonStock": "1000000", "currentDebt": "None", "investments": "None", "totalAssets": "3900000000", "longTermDebt": "593000000", "shortTermDebt": "16000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "248000000", "reportedCurrency": "USD", "retainedEarnings": "1295000000", "totalLiabilities": "1790000000", "otherCurrentAssets": "102000000", "totalCurrentAssets": "867000000", "currentLongTermDebt": "None", "longTermInvestments": "14000000", "shortTermInvestments": "None", "currentNetReceivables": "248000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3033000000", "currentAccountsPayable": "206000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2828000000", "shortLongTermDebtTotal": "673000000", "totalShareholderEquity": "2110000000", "capitalLeaseObligations": "80000000", "otherCurrentLiabilities": "360000000", "totalCurrentLiabilities": "582000000", "otherNonCurrentLiabilities": "411000000", "totalNonCurrentLiabilities": "1208000000", "cashAndShortTermInvestments": "448000000", "commonStockSharesOutstanding": "71900000", "intangibleAssetsExcludingGoodwill": "248000000", "cashAndCashEquivalentsAtCarryingValue": "448000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "97000000", "profitLoss": "None", "dividendPayout": "20000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "108000000", "capitalExpenditures": "39000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "-56000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }