{ "ticker": { "uuid": "355690a8-9c87-47a5-8f9a-78be92c6fb5b", "symbol": "ROSSELLIND", "name": "Rossell India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/355690a8-9c87-47a5-8f9a-78be92c6fb5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/355690a8-9c87-47a5-8f9a-78be92c6fb5b/" }, "ticker_metadata": { "id": 16395, "uuid": "355690a8-9c87-47a5-8f9a-78be92c6fb5b", "symbol": "ROSSELLIND", "name": "Rossell India Limited", "asset_type": "equity", "market_cap": 2077452800, "stock_exchange_id": 7, "industry": "Conglomerates", "sector": "Industrials", "description": "Rossell India Limited engages in the cultivation, manufacture, and sale of tea primarily in India. It also offers black pepper. In addition, the company exports its products to Canada, the United Kingdom, Germany, the Netherlands, Saudi Arabia, the United Arab Emirates, and other countries. The company was formerly known as Rossell Tea Limited and changed its name to Rossell India Limited in April 2011. Rossell India Limited was incorporated in 1994 and is headquartered in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "355690a8-9c87-47a5-8f9a-78be92c6fb5b", "symbol": "ROSSELLIND", "name": "Rossell India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/355690a8-9c87-47a5-8f9a-78be92c6fb5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/355690a8-9c87-47a5-8f9a-78be92c6fb5b/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.94, "quality": 0.84, "momentum": 0.28, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 55.6, "market_cap": 2095923934.61, "pe_ratio": 13.2152, "earnings_yield": 0.0757, "ebitda_to_ev": 0.1076, "shareholder_yield": 0.0072, "roe": 0.0794, "piotroski_f_score": 7, "momentum_12_1": -0.1331, "volatility_252d": 0.2907 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:33.917127+00:00", "batch_id": "" }, "size": { "price_close": 55.6, "market_cap": 2095923934.6071, "market_cap_usd": 2095923934.6071, "enterprise_value": 2738323934.6071, "shares_outstanding": 37696475, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2152, "pb_ratio": 1.0493, "ptbv_ratio": 1.0493, "ps_ratio": 0.9497, "pcf_ratio": 7.3645, "pfcf_ratio": 13.9172, "ev_ebitda": 9.2919, "ev_ebit": 13.872, "ev_sales": 1.2408, "ev_fcf": 18.1828, "earnings_yield": 0.0757, "fcf_yield": 0.055, "price_to_sales": 0.9497, "price_to_book": 1.0493, "price_to_cashflow": 7.3645, "ebitda_to_ev": 0.1076, "sales_yield": 0.8059 }, "yield": { "dividend_yield": 0.0072, "buyback_yield": 0, "shareholder_yield": 0.0072, "debt_paydown_yield": 0.103, "total_yield": 0.1102 }, "quality": { "gross_margin": 0.839, "operating_margin": 0.0894, "net_margin": 0.0719, "ebitda_margin": 0.1335, "fcf_margin": 0.0682, "roe": 0.0794, "roa": 0.0539, "roic": 0.0561, "roc_greenblatt": null, "asset_turnover": 0.7497, "cash_conversion": 0.9496, "accruals_ratio": -0.0428, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 17.491, "revenue_stability_5y": 0.4002, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.629, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.1798, "debt_to_assets": 0.2196, "interest_coverage": 2.9072, "current_ratio": 0.9529, "quick_ratio": 0.9529, "net_debt": 642400000, "local_beta": 0.7567, "volatility_252d": 0.2907, "volatility_60d": 0.6785, "max_drawdown_12m": -0.4122, "risk_adjusted_momentum": -0.4578 }, "growth": { "revenue_growth_1y": 0.2444, "revenue_growth_3y_cagr": -0.1414, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.1945, "eps_growth_3y_cagr": -0.1691, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0817, "book_value_growth_1y": 0.0521, "revenue_growth": 0.2444, "earnings_growth": -0.1945 }, "momentum": { "price_return_1m": -0.0379, "price_return_3m": 0.2042, "price_return_6m": -0.0055, "price_return_9m": -0.153, "price_return_12m": -0.1659, "price_return_12m_ex1m": -0.1331, "momentum_6m": -0.0055, "momentum_12m": -0.1659, "momentum_12_1": -0.1331, "distance_from_52w_high": -0.2409, "distance_from_52w_low": 0.2915, "relative_strength": -0.0582 }, "raw_ttm": { "revenue_ttm": 2206900000, "gross_profit_ttm": 1851600000, "ebit_ttm": 197400000, "ebitda_ttm": 294700000, "net_income_ttm": 158600000, "eps_diluted_ttm": 4.2073, "operating_cash_flow_ttm": 284600000, "capital_expenditure_ttm": -134000000, "fcf_ttm": 150600000, "dividends_paid_ttm": -15100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67900000, "cash_and_equivalents": 3900000, "total_current_assets": 518400000, "total_current_liabilities": 544000000, "net_ppe": null, "total_assets": 2943600000, "total_debt": 646300000, "total_equity": 1997500000, "net_working_capital": 242000000, "book_value_per_share": 52.989, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.989 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 18, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 22, "rank_pcf": 16, "rank_ev_ebitda": 24, "rank_ev_ebit": 29, "rank_earnings_yield": 18, "rank_fcf_yield": 16, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 3, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 6, "rank_fcf_margin": 32, "rank_piotroski": 12, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62 }, "composites": { "value_composite": 6, "quality_composite": 16, "momentum_composite": 72, "growth_composite": 62, "yield_composite": 11, "svqf_composite": 14, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 4, "trending_value_composite": 42, "overall_composite": 9, "quality_value_composite": 0.8886, "os_score": 0.91, "value_percentile": 0.94, "quality_percentile": 0.84, "momentum_percentile": 0.28, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 48, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 42, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6962, "ticker_id": 16395, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:33.917127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.6, "market_cap": 2095923934.6071, "market_cap_usd": 2095923934.6071, "enterprise_value": 2738323934.6071, "shares_outstanding": 37696475, "fx_rate_to_usd": null, "pe_ratio": 13.21515722, "pb_ratio": 1.04927356, "ptbv_ratio": 1.04927356, "ps_ratio": 0.94971405, "pcf_ratio": 7.36445515, "pfcf_ratio": 13.9171576, "ev_ebitda": 9.29190341, "ev_ebit": 13.87195509, "ev_sales": 1.24080109, "ev_fcf": 18.18276185, "earnings_yield": 0.07567069, "fcf_yield": 0.05499715, "dividend_yield": 0.00720446, "buyback_yield": 0, "shareholder_yield": 0.00720446, "debt_paydown_yield": 0.10300946, "total_yield": 0.11021392, "gross_margin": 0.83900494, "operating_margin": 0.08944674, "net_margin": 0.07186551, "ebitda_margin": 0.13353573, "fcf_margin": 0.06824052, "roe": 0.07939925, "roa": 0.0538796, "roic": 0.05608167, "roc_greenblatt": null, "asset_turnover": 0.74972822, "cash_conversion": 0.94955864, "accruals_ratio": -0.04280473, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.17984391, "debt_to_assets": 0.21956108, "interest_coverage": 2.90721649, "current_ratio": 0.95294118, "quick_ratio": 0.95294118, "net_debt": 642400000, "revenue_growth_1y": 0.24437553, "revenue_growth_3y_cagr": -0.14140753, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19451498, "eps_growth_3y_cagr": -0.16910935, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08170732, "book_value_growth_1y": 0.05206109, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 17.490968, "revenue_stability_5y": 0.40025, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03789588, "price_return_3m": 0.20424519, "price_return_6m": -0.00554466, "price_return_9m": -0.15295553, "price_return_12m": -0.16592249, "price_return_12m_ex1m": -0.13306939, "distance_from_52w_high": -0.24086275, "distance_from_52w_low": 0.29152147, "relative_strength": -0.05824275, "local_beta": 0.7567, "volatility_252d": 0.29067, "volatility_60d": 0.67852, "max_drawdown_12m": -0.41221476, "revenue_ttm": 2206900000, "gross_profit_ttm": 1851600000, "ebit_ttm": 197400000, "ebitda_ttm": 294700000, "net_income_ttm": 158600000, "eps_diluted_ttm": 4.20728994, "operating_cash_flow_ttm": 284600000, "capital_expenditure_ttm": -134000000, "fcf_ttm": 150600000, "dividends_paid_ttm": -15100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67900000, "cash_and_equivalents": 3900000, "total_current_assets": 518400000, "total_current_liabilities": 544000000, "net_ppe": null, "total_assets": 2943600000, "total_debt": 646300000, "total_equity": 1997500000, "net_working_capital": 242000000, "book_value_per_share": 52.98903943, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.98903943, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 18, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 22, "rank_pcf": 16, "rank_ev_ebitda": 24, "rank_ev_ebit": 29, "rank_earnings_yield": 18, "rank_fcf_yield": 16, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 3, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 6, "rank_fcf_margin": 32, "rank_piotroski": 12, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 6, "quality_composite": 16, "momentum_composite": 72, "growth_composite": 62, "yield_composite": 11, "svqf_composite": 14, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 4, "trending_value_composite": 42, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 48, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 55.6, "os": 0.91, "value": 0.94, "quality": 0.84, "momentum": 0.28, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.2152, "earnings_yield": 0.0757, "shareholder_yield": 0.0072, "roe": 0.0794, "momentum_12_1": -0.1331, "complete_fields": { "id": 6962, "ticker_id": 16395, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:33.917127+00:00", "batch_id": "", "os_score_delta": null, "price_close": 55.6, "market_cap": 2095923934.6071, "market_cap_usd": 2095923934.6071, "enterprise_value": 2738323934.6071, "shares_outstanding": 37696475, "fx_rate_to_usd": null, "pe_ratio": 13.21515722, "pb_ratio": 1.04927356, "ptbv_ratio": 1.04927356, "ps_ratio": 0.94971405, "pcf_ratio": 7.36445515, "pfcf_ratio": 13.9171576, "ev_ebitda": 9.29190341, "ev_ebit": 13.87195509, "ev_sales": 1.24080109, "ev_fcf": 18.18276185, "earnings_yield": 0.07567069, "fcf_yield": 0.05499715, "dividend_yield": 0.00720446, "buyback_yield": 0, "shareholder_yield": 0.00720446, "debt_paydown_yield": 0.10300946, "total_yield": 0.11021392, "gross_margin": 0.83900494, "operating_margin": 0.08944674, "net_margin": 0.07186551, "ebitda_margin": 0.13353573, "fcf_margin": 0.06824052, "roe": 0.07939925, "roa": 0.0538796, "roic": 0.05608167, "roc_greenblatt": null, "asset_turnover": 0.74972822, "cash_conversion": 0.94955864, "accruals_ratio": -0.04280473, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.17984391, "debt_to_assets": 0.21956108, "interest_coverage": 2.90721649, "current_ratio": 0.95294118, "quick_ratio": 0.95294118, "net_debt": 642400000, "revenue_growth_1y": 0.24437553, "revenue_growth_3y_cagr": -0.14140753, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.19451498, "eps_growth_3y_cagr": -0.16910935, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08170732, "book_value_growth_1y": 0.05206109, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 17.490968, "revenue_stability_5y": 0.40025, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03789588, "price_return_3m": 0.20424519, "price_return_6m": -0.00554466, "price_return_9m": -0.15295553, "price_return_12m": -0.16592249, "price_return_12m_ex1m": -0.13306939, "distance_from_52w_high": -0.24086275, "distance_from_52w_low": 0.29152147, "relative_strength": -0.05824275, "local_beta": 0.7567, "volatility_252d": 0.29067, "volatility_60d": 0.67852, "max_drawdown_12m": -0.41221476, "revenue_ttm": 2206900000, "gross_profit_ttm": 1851600000, "ebit_ttm": 197400000, "ebitda_ttm": 294700000, "net_income_ttm": 158600000, "eps_diluted_ttm": 4.20728994, "operating_cash_flow_ttm": 284600000, "capital_expenditure_ttm": -134000000, "fcf_ttm": 150600000, "dividends_paid_ttm": -15100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 67900000, "cash_and_equivalents": 3900000, "total_current_assets": 518400000, "total_current_liabilities": 544000000, "net_ppe": null, "total_assets": 2943600000, "total_debt": 646300000, "total_equity": 1997500000, "net_working_capital": 242000000, "book_value_per_share": 52.98903943, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 52.98903943, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 18, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 22, "rank_pcf": 16, "rank_ev_ebitda": 24, "rank_ev_ebit": 29, "rank_earnings_yield": 18, "rank_fcf_yield": 16, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 3, "rank_roe": 66, "rank_roc": 50, "rank_roic": 68, "rank_gross_margin": 6, "rank_fcf_margin": 32, "rank_piotroski": 12, "rank_accruals": 28, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 23, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 62, "value_composite": 6, "quality_composite": 16, "momentum_composite": 72, "growth_composite": 62, "yield_composite": 11, "svqf_composite": 14, "vc1_composite": 7, "vc2_composite": 6, "vc3_composite": 4, "trending_value_composite": 42, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 43, "all_cap_buyback_rank": 48, "small_cap_core_rank": 8, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": 2206900000, "cost_of_revenue": 355300000, "gross_profit": 1851600000, "ebit": 197400000, "ebitda": 294700000, "pretax_income": null, "tax_provision": null, "net_income": 158600000, "net_income_to_common": 158600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3900000, "total_current_assets": 518400000, "total_assets": 2943600000, "short_term_debt": 271500000, "long_term_debt": 374800000, "total_debt": 646300000, "total_liabilities": null, "total_equity": 1997500000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 284600000, "capital_expenditure": -134000000, "free_cash_flow": 150600000, "dividends_paid": -15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -215900000 }, "complete_fields": { "id": 377341, "ticker_id": 16395, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "294700000", "netIncome": "158600000", "grossProfit": "1851600000", "totalRevenue": "2206900000", "costOfRevenue": "355300000", "interestExpense": "67900000", "operatingIncome": "197400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51800000" }, "balance": { "totalDebt": "646300000", "totalAssets": "2943600000", "longTermDebt": "374800000", "shortTermDebt": "271500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "518400000", "totalShareholderEquity": "1997500000", "totalCurrentLiabilities": "544000000", "cashAndShortTermInvestments": "3900000" }, "cashflow": { "freeCashFlow": "150600000", "dividendsPaid": "-15100000", "issuanceOfDebt": "49700000", "issuanceOfStock": null, "repaymentOfDebt": "-265600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "284600000", "repurchaseOfStock": null, "capitalExpenditures": "-134000000" } }, "revenue": 2206900000, "cost_of_revenue": 355300000, "gross_profit": 1851600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 197400000, "depreciation_amortisation": 51800000, "ebitda": 294700000, "interest_expense": 67900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 158600000, "net_income_continuing_ops": null, "net_income_to_common": 158600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 518400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2943600000, "short_term_debt": 271500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544000000, "long_term_debt": 374800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 646300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1997500000, "shares_outstanding": 37696475, "operating_cash_flow": 284600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -215900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 150600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "294700000", "netIncome": "158600000", "grossProfit": "1851600000", "totalRevenue": "2206900000", "costOfRevenue": "355300000", "interestExpense": "67900000", "operatingIncome": "197400000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "51800000" }, "balance": { "totalDebt": "646300000", "totalAssets": "2943600000", "longTermDebt": "374800000", "shortTermDebt": "271500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "518400000", "totalShareholderEquity": "1997500000", "totalCurrentLiabilities": "544000000", "cashAndShortTermInvestments": "3900000" }, "cashflow": { "freeCashFlow": "150600000", "dividendsPaid": "-15100000", "issuanceOfDebt": "49700000", "issuanceOfStock": null, "repaymentOfDebt": "-265600000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "284600000", "repurchaseOfStock": null, "capitalExpenditures": "-134000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": 1773500000, "cost_of_revenue": 258100000, "gross_profit": 1515400000, "ebit": 213700000, "ebitda": 295700000, "pretax_income": null, "tax_provision": null, "net_income": 196900000, "net_income_to_common": 196900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6374000, "total_current_assets": 664481000, "total_assets": 3071291000, "short_term_debt": 434724000, "long_term_debt": 427500000, "total_debt": 862224000, "total_liabilities": null, "total_equity": 1898654000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 325800000, "capital_expenditure": -161800000, "free_cash_flow": 164000000, "dividends_paid": -5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 597200000 }, "complete_fields": { "id": 377346, "ticker_id": 16395, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "295700000", "netIncome": "196900000", "grossProfit": "1515400000", "totalRevenue": "1773500000", "costOfRevenue": "258100000", "interestExpense": "38200000", "operatingIncome": "213700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46700000" }, "balance": { "totalDebt": "862224000", "totalAssets": "3071291000", "longTermDebt": "427500000", "shortTermDebt": "434724000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "664481000", "totalShareholderEquity": "1898654000", "totalCurrentLiabilities": "720589000", "cashAndShortTermInvestments": "6374000" }, "cashflow": { "freeCashFlow": "164000000", "dividendsPaid": "-5700000", "issuanceOfDebt": "597200000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "325800000", "repurchaseOfStock": null, "capitalExpenditures": "-161800000" } }, "revenue": 1773500000, "cost_of_revenue": 258100000, "gross_profit": 1515400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213700000, "depreciation_amortisation": 46700000, "ebitda": 295700000, "interest_expense": 38200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 196900000, "net_income_continuing_ops": null, "net_income_to_common": 196900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 664481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3071291000, "short_term_debt": 434724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720589000, "long_term_debt": 427500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 862224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1898654000, "shares_outstanding": 37696475, "operating_cash_flow": 325800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 597200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 164000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "295700000", "netIncome": "196900000", "grossProfit": "1515400000", "totalRevenue": "1773500000", "costOfRevenue": "258100000", "interestExpense": "38200000", "operatingIncome": "213700000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "46700000" }, "balance": { "totalDebt": "862224000", "totalAssets": "3071291000", "longTermDebt": "427500000", "shortTermDebt": "434724000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "664481000", "totalShareholderEquity": "1898654000", "totalCurrentLiabilities": "720589000", "cashAndShortTermInvestments": "6374000" }, "cashflow": { "freeCashFlow": "164000000", "dividendsPaid": "-5700000", "issuanceOfDebt": "597200000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "325800000", "repurchaseOfStock": null, "capitalExpenditures": "-161800000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": 1453968000, "cost_of_revenue": 286184000, "gross_profit": 1167784000, "ebit": 7606000, "ebitda": 82081000, "pretax_income": null, "tax_provision": null, "net_income": 8050000, "net_income_to_common": 8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10423000, "total_current_assets": 511430000, "total_assets": 2204217000, "short_term_debt": 265000000, "long_term_debt": 0, "total_debt": 265000000, "total_liabilities": null, "total_equity": 1748213000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 41369000, "capital_expenditure": -50390000, "free_cash_flow": -9021000, "dividends_paid": -15089000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25666000 }, "complete_fields": { "id": 377349, "ticker_id": 16395, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "82081000", "netIncome": "8050000", "grossProfit": "1167784000", "totalRevenue": "1453968000", "costOfRevenue": "286184000", "interestExpense": "21725000", "operatingIncome": "7606000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "18381000", "depreciationAndAmortization": "48331000" }, "balance": { "totalDebt": "265000000", "totalAssets": "2204217000", "longTermDebt": "0", "shortTermDebt": "265000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "511430000", "totalShareholderEquity": "1748213000", "totalCurrentLiabilities": "434170000", "cashAndShortTermInvestments": "10423000" }, "cashflow": { "freeCashFlow": "-9021000", "dividendsPaid": "-15089000", "issuanceOfDebt": "125630000", "issuanceOfStock": "0", "repaymentOfDebt": "-99964000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "41369000", "repurchaseOfStock": null, "capitalExpenditures": "-50390000" } }, "revenue": 1453968000, "cost_of_revenue": 286184000, "gross_profit": 1167784000, "research_and_development": 18381000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7606000, "depreciation_amortisation": 48331000, "ebitda": 82081000, "interest_expense": 21725000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8050000, "net_income_continuing_ops": null, "net_income_to_common": 8050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10423000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 511430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2204217000, "short_term_debt": 265000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 434170000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 265000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1748213000, "shares_outstanding": 37696475, "operating_cash_flow": 41369000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -50390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15089000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 25666000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9021000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "82081000", "netIncome": "8050000", "grossProfit": "1167784000", "totalRevenue": "1453968000", "costOfRevenue": "286184000", "interestExpense": "21725000", "operatingIncome": "7606000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "18381000", "depreciationAndAmortization": "48331000" }, "balance": { "totalDebt": "265000000", "totalAssets": "2204217000", "longTermDebt": "0", "shortTermDebt": "265000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "511430000", "totalShareholderEquity": "1748213000", "totalCurrentLiabilities": "434170000", "cashAndShortTermInvestments": "10423000" }, "cashflow": { "freeCashFlow": "-9021000", "dividendsPaid": "-15089000", "issuanceOfDebt": "125630000", "issuanceOfStock": "0", "repaymentOfDebt": "-99964000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "41369000", "repurchaseOfStock": null, "capitalExpenditures": "-50390000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": 3486755000, "cost_of_revenue": 1207127000, "gross_profit": 2279628000, "ebit": 391711000, "ebitda": 545201000, "pretax_income": null, "tax_provision": null, "net_income": 276485000, "net_income_to_common": 276485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5361000, "total_current_assets": 450218000, "total_assets": 2154203000, "short_term_debt": 139370000, "long_term_debt": 0, "total_debt": 139370000, "total_liabilities": null, "total_equity": 1768277000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 258787000, "capital_expenditure": -257984000, "free_cash_flow": 803000, "dividends_paid": -11009000, "share_repurchases": null, "shares_issued": 156000000, "net_debt_issued": 81601000 }, "complete_fields": { "id": 377350, "ticker_id": 16395, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "545201000", "netIncome": "276485000", "grossProfit": "2279628000", "totalRevenue": "3486755000", "costOfRevenue": "1207127000", "interestExpense": "95458000", "operatingIncome": "391711000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "21331000", "depreciationAndAmortization": "137324000" }, "balance": { "totalDebt": "139370000", "totalAssets": "2154203000", "longTermDebt": "0", "shortTermDebt": "139370000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "450218000", "totalShareholderEquity": "1768277000", "totalCurrentLiabilities": "363642000", "cashAndShortTermInvestments": "5361000" }, "cashflow": { "freeCashFlow": "803000", "dividendsPaid": "-11009000", "issuanceOfDebt": "181565000", "issuanceOfStock": "156000000", "repaymentOfDebt": "-99964000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "258787000", "repurchaseOfStock": null, "capitalExpenditures": "-257984000" } }, "revenue": 3486755000, "cost_of_revenue": 1207127000, "gross_profit": 2279628000, "research_and_development": 21331000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 391711000, "depreciation_amortisation": 137324000, "ebitda": 545201000, "interest_expense": 95458000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 276485000, "net_income_continuing_ops": null, "net_income_to_common": 276485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5361000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 450218000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2154203000, "short_term_debt": 139370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 363642000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 139370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1768277000, "shares_outstanding": 37696475, "operating_cash_flow": 258787000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -257984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11009000, "share_repurchases": null, "shares_issued": 156000000, "net_debt_issued": 81601000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "545201000", "netIncome": "276485000", "grossProfit": "2279628000", "totalRevenue": "3486755000", "costOfRevenue": "1207127000", "interestExpense": "95458000", "operatingIncome": "391711000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "21331000", "depreciationAndAmortization": "137324000" }, "balance": { "totalDebt": "139370000", "totalAssets": "2154203000", "longTermDebt": "0", "shortTermDebt": "139370000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "450218000", "totalShareholderEquity": "1768277000", "totalCurrentLiabilities": "363642000", "cashAndShortTermInvestments": "5361000" }, "cashflow": { "freeCashFlow": "803000", "dividendsPaid": "-11009000", "issuanceOfDebt": "181565000", "issuanceOfStock": "156000000", "repaymentOfDebt": "-99964000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "258787000", "repurchaseOfStock": null, "capitalExpenditures": "-257984000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 377351, "ticker_id": 16395, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "9530000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 9530000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "9530000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": 147700000, "cost_of_revenue": 110800000, "gross_profit": 36900000, "ebit": -259100000, "ebitda": -243900000, "pretax_income": null, "tax_provision": null, "net_income": -237900000, "net_income_to_common": -237900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3900000, "total_current_assets": 518400000, "total_assets": 2943600000, "short_term_debt": 271500000, "long_term_debt": 374800000, "total_debt": 646300000, "total_liabilities": null, "total_equity": 1997500000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377340, "ticker_id": 16395, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-243900000", "netIncome": "-237900000", "grossProfit": "36900000", "totalRevenue": "147700000", "costOfRevenue": "110800000", "interestExpense": "9400000", "operatingIncome": "-259100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11700000" }, "balance": { "totalDebt": "646300000", "totalAssets": "2943600000", "longTermDebt": "374800000", "shortTermDebt": "271500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "518400000", "totalShareholderEquity": "1997500000", "totalCurrentLiabilities": "544000000", "cashAndShortTermInvestments": "3900000" } }, "revenue": 147700000, "cost_of_revenue": 110800000, "gross_profit": 36900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -259100000, "depreciation_amortisation": 11700000, "ebitda": -243900000, "interest_expense": 9400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -237900000, "net_income_continuing_ops": null, "net_income_to_common": -237900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 518400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2943600000, "short_term_debt": 271500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 544000000, "long_term_debt": 374800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 646300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1997500000, "shares_outstanding": 37696475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-243900000", "netIncome": "-237900000", "grossProfit": "36900000", "totalRevenue": "147700000", "costOfRevenue": "110800000", "interestExpense": "9400000", "operatingIncome": "-259100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11700000" }, "balance": { "totalDebt": "646300000", "totalAssets": "2943600000", "longTermDebt": "374800000", "shortTermDebt": "271500000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "518400000", "totalShareholderEquity": "1997500000", "totalCurrentLiabilities": "544000000", "cashAndShortTermInvestments": "3900000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": 849800000, "cost_of_revenue": 370300000, "gross_profit": 479500000, "ebit": 48600000, "ebitda": 72900000, "pretax_income": null, "tax_provision": null, "net_income": 42800000, "net_income_to_common": 42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377342, "ticker_id": 16395, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "72900000", "netIncome": "42800000", "grossProfit": "479500000", "totalRevenue": "849800000", "costOfRevenue": "370300000", "interestExpense": "11800000", "operatingIncome": "48600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12800000" } }, "revenue": 849800000, "cost_of_revenue": 370300000, "gross_profit": 479500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48600000, "depreciation_amortisation": 12800000, "ebitda": 72900000, "interest_expense": 11800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 42800000, "net_income_continuing_ops": null, "net_income_to_common": 42800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "72900000", "netIncome": "42800000", "grossProfit": "479500000", "totalRevenue": "849800000", "costOfRevenue": "370300000", "interestExpense": "11800000", "operatingIncome": "48600000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "12800000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": 804900000, "cost_of_revenue": -2000000, "gross_profit": 806900000, "ebit": 313800000, "ebitda": 338600000, "pretax_income": null, "tax_provision": null, "net_income": 273600000, "net_income_to_common": 273600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8800000, "total_current_assets": 953800000, "total_assets": 3349200000, "short_term_debt": 402200000, "long_term_debt": 382500000, "total_debt": 784700000, "total_liabilities": null, "total_equity": 2232700000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377343, "ticker_id": 16395, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "338600000", "netIncome": "273600000", "grossProfit": "806900000", "totalRevenue": "804900000", "costOfRevenue": "-2000000", "interestExpense": "21200000", "operatingIncome": "313800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14300000" }, "balance": { "totalDebt": "784700000", "totalAssets": "3349200000", "longTermDebt": "382500000", "shortTermDebt": "402200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "953800000", "totalShareholderEquity": "2232700000", "totalCurrentLiabilities": "710100000", "cashAndShortTermInvestments": "8800000" } }, "revenue": 804900000, "cost_of_revenue": -2000000, "gross_profit": 806900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 313800000, "depreciation_amortisation": 14300000, "ebitda": 338600000, "interest_expense": 21200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 273600000, "net_income_continuing_ops": null, "net_income_to_common": 273600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 953800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3349200000, "short_term_debt": 402200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 710100000, "long_term_debt": 382500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 784700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2232700000, "shares_outstanding": 37696475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "338600000", "netIncome": "273600000", "grossProfit": "806900000", "totalRevenue": "804900000", "costOfRevenue": "-2000000", "interestExpense": "21200000", "operatingIncome": "313800000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14300000" }, "balance": { "totalDebt": "784700000", "totalAssets": "3349200000", "longTermDebt": "382500000", "shortTermDebt": "402200000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "953800000", "totalShareholderEquity": "2232700000", "totalCurrentLiabilities": "710100000", "cashAndShortTermInvestments": "8800000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": 404500000, "cost_of_revenue": -123800000, "gross_profit": 528300000, "ebit": 94100000, "ebitda": 127100000, "pretax_income": null, "tax_provision": null, "net_income": 80100000, "net_income_to_common": 80100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377344, "ticker_id": 16395, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "127100000", "netIncome": "80100000", "grossProfit": "528300000", "totalRevenue": "404500000", "costOfRevenue": "-123800000", "interestExpense": "25500000", "operatingIncome": "94100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" } }, "revenue": 404500000, "cost_of_revenue": -123800000, "gross_profit": 528300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94100000, "depreciation_amortisation": 13000000, "ebitda": 127100000, "interest_expense": 25500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80100000, "net_income_continuing_ops": null, "net_income_to_common": 80100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "127100000", "netIncome": "80100000", "grossProfit": "528300000", "totalRevenue": "404500000", "costOfRevenue": "-123800000", "interestExpense": "25500000", "operatingIncome": "94100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "13000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": 83100000, "cost_of_revenue": 63900000, "gross_profit": 19200000, "ebit": -255000000, "ebitda": -237800000, "pretax_income": null, "tax_provision": null, "net_income": -220500000, "net_income_to_common": -220500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6374000, "total_current_assets": 664481000, "total_assets": 3071291000, "short_term_debt": 434724000, "long_term_debt": 427500000, "total_debt": 862224000, "total_liabilities": null, "total_equity": 1898654000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377345, "ticker_id": 16395, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-237800000", "netIncome": "-220500000", "grossProfit": "19200000", "totalRevenue": "83100000", "costOfRevenue": "63900000", "interestExpense": "14500000", "operatingIncome": "-255000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10800000" }, "balance": { "totalDebt": "862224000", "totalAssets": "3071291000", "longTermDebt": "427500000", "shortTermDebt": "434724000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "664481000", "totalShareholderEquity": "1898654000", "totalCurrentLiabilities": "720589000", "cashAndShortTermInvestments": "6374000" } }, "revenue": 83100000, "cost_of_revenue": 63900000, "gross_profit": 19200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -255000000, "depreciation_amortisation": 10800000, "ebitda": -237800000, "interest_expense": 14500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -220500000, "net_income_continuing_ops": null, "net_income_to_common": -220500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6374000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 664481000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3071291000, "short_term_debt": 434724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 720589000, "long_term_debt": 427500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 862224000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1898654000, "shares_outstanding": 37696475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-237800000", "netIncome": "-220500000", "grossProfit": "19200000", "totalRevenue": "83100000", "costOfRevenue": "63900000", "interestExpense": "14500000", "operatingIncome": "-255000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10800000" }, "balance": { "totalDebt": "862224000", "totalAssets": "3071291000", "longTermDebt": "427500000", "shortTermDebt": "434724000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "664481000", "totalShareholderEquity": "1898654000", "totalCurrentLiabilities": "720589000", "cashAndShortTermInvestments": "6374000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377347, "ticker_id": 16395, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17800000, "total_current_assets": 995000000, "total_assets": 2678800000, "short_term_debt": 340100000, "long_term_debt": null, "total_debt": 340100000, "total_liabilities": null, "total_equity": 2088100000, "shares_outstanding": 37696475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377348, "ticker_id": 16395, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:08:24.949223+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "340100000", "totalAssets": "2678800000", "longTermDebt": null, "shortTermDebt": "340100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "995000000", "totalShareholderEquity": "2088100000", "totalCurrentLiabilities": "569500000", "cashAndShortTermInvestments": "17800000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 995000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2678800000, "short_term_debt": 340100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 569500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 340100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2088100000, "shares_outstanding": 37696475, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "340100000", "totalAssets": "2678800000", "longTermDebt": null, "shortTermDebt": "340100000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "37696475", "totalCurrentAssets": "995000000", "totalShareholderEquity": "2088100000", "totalCurrentLiabilities": "569500000", "cashAndShortTermInvestments": "17800000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }