{ "ticker": { "uuid": "355881f1-e1d3-46e8-b784-da264d67fd29", "symbol": "MUTHOOTCAP", "name": "Muthoot Capital Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/355881f1-e1d3-46e8-b784-da264d67fd29/", "api_url": "https://sharemaestro.com/factors/api/tickers/355881f1-e1d3-46e8-b784-da264d67fd29/" }, "ticker_metadata": { "id": 14842, "uuid": "355881f1-e1d3-46e8-b784-da264d67fd29", "symbol": "MUTHOOTCAP", "name": "Muthoot Capital Services Limited", "asset_type": "equity", "market_cap": 3272730112, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Muthoot Capital Services Limited, a non-banking finance company, provides fund and non-fund based financial services in India. The company offers two-wheeler, used car, secured business, used commercial vehicle loans, and loyalty loans; fixed deposits; and subordinated debentures. It serves retail, corporate, and institutional clients through a network of branches. Muthoot Capital Services Limited was incorporated in 1994 and is based in Kochi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "355881f1-e1d3-46e8-b784-da264d67fd29", "symbol": "MUTHOOTCAP", "name": "Muthoot Capital Services Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/355881f1-e1d3-46e8-b784-da264d67fd29/", "api_url": "https://sharemaestro.com/factors/api/tickers/355881f1-e1d3-46e8-b784-da264d67fd29/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.18, "value": 0.65, "quality": 0.01, "momentum": 0.1, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 197.71, "market_cap": 3251841864.56, "pe_ratio": 22.02, "earnings_yield": 0.0454, "ebitda_to_ev": 0.0249, "shareholder_yield": 0, "roe": 0.022, "piotroski_f_score": 4, "momentum_12_1": -0.2613, "volatility_252d": 0.4012 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.920550+00:00", "batch_id": "" }, "size": { "price_close": 197.71, "market_cap": 3251841864.5627, "market_cap_usd": 3251841864.5627, "enterprise_value": 31923901864.5627, "shares_outstanding": 16447533, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.02, "pb_ratio": 0.485, "ptbv_ratio": 0.485, "ps_ratio": 0.5491, "pcf_ratio": null, "pfcf_ratio": -0.8422, "ev_ebitda": 40.1688, "ev_ebit": 44.6908, "ev_sales": 5.3903, "ev_fcf": -8.2677, "earnings_yield": 0.0454, "fcf_yield": -0.121, "price_to_sales": 0.5491, "price_to_book": 0.485, "price_to_cashflow": null, "ebitda_to_ev": 0.0249, "sales_yield": 0.1855 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.3012, "operating_margin": 0.1206, "net_margin": 0.0249, "ebitda_margin": 0.1342, "fcf_margin": -0.652, "roe": 0.022, "roa": 0.0036, "roic": 0.0151, "roc_greenblatt": null, "asset_turnover": 0.146, "cash_conversion": -26.1469, "accruals_ratio": 0.0962, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.1526, "revenue_stability_5y": 0.2087, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.044, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 36.0771, "debt_to_assets": 0.7969, "interest_coverage": null, "current_ratio": 62.0395, "quick_ratio": 62.0395, "net_debt": 28672060000, "local_beta": 1.6463, "volatility_252d": 0.4012, "volatility_60d": 0.9009, "max_drawdown_12m": -0.4726, "risk_adjusted_momentum": -0.6513 }, "growth": { "revenue_growth_1y": 0.2926, "revenue_growth_3y_cagr": 0.1231, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.7558, "eps_growth_3y_cagr": -0.4783, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0188, "revenue_growth": 0.2926, "earnings_growth": -0.7558 }, "momentum": { "price_return_1m": -0.1198, "price_return_3m": -0.0446, "price_return_6m": -0.261, "price_return_9m": -0.2846, "price_return_12m": -0.3499, "price_return_12m_ex1m": -0.2613, "momentum_6m": -0.261, "momentum_12m": -0.3499, "momentum_12_1": -0.2613, "distance_from_52w_high": -0.4344, "distance_from_52w_low": 0.0725, "relative_strength": -0.2422 }, "raw_ttm": { "revenue_ttm": 5922445000, "gross_profit_ttm": 1783664000, "ebit_ttm": 714328000, "ebitda_ttm": 794744000, "net_income_ttm": 147677000, "eps_diluted_ttm": 8.9787, "operating_cash_flow_ttm": -3753732000, "capital_expenditure_ttm": -107559000, "fcf_ttm": -3861291000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3648619000, "total_current_assets": 38312462000, "total_current_liabilities": 617549000, "net_ppe": null, "total_assets": 40556062000, "total_debt": 32320679000, "total_equity": 6704208000, "net_working_capital": 34046294000, "book_value_per_share": 407.6118, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 407.6118 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 41, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 82, "rank_earnings_yield": 41, "rank_fcf_yield": 94, "rank_dividend_yield": 96, "rank_shareholder_yield": 68, "rank_total_yield": 73, "rank_roe": 86, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 70, "rank_fcf_margin": 95, "rank_piotroski": 82, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 87 }, "composites": { "value_composite": 35, "quality_composite": 99, "momentum_composite": 90, "growth_composite": 68, "yield_composite": 88, "svqf_composite": 31, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.0806, "os_score": 0.18, "value_percentile": 0.65, "quality_percentile": 0.01, "momentum_percentile": 0.1, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 38, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6615, "ticker_id": 14842, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.920550+00:00", "batch_id": "", "os_score_delta": null, "price_close": 197.71, "market_cap": 3251841864.5627, "market_cap_usd": 3251841864.5627, "enterprise_value": 31923901864.5627, "shares_outstanding": 16447533, "fx_rate_to_usd": null, "pe_ratio": 22.01996157, "pb_ratio": 0.48504489, "ptbv_ratio": 0.48504489, "ps_ratio": 0.54907084, "pcf_ratio": null, "pfcf_ratio": -0.84216441, "ev_ebitda": 40.16878626, "ev_ebit": 44.69081691, "ev_sales": 5.39032475, "ev_fcf": -8.26767572, "earnings_yield": 0.04541334, "fcf_yield": -0.12095298, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.30117021, "operating_margin": 0.1206137, "net_margin": 0.02493514, "ebitda_margin": 0.13419188, "fcf_margin": -0.65197583, "roe": 0.02202751, "roa": 0.00364131, "roic": 0.01514422, "roc_greenblatt": null, "asset_turnover": 0.14603107, "cash_conversion": -26.14686783, "accruals_ratio": 0.09619792, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 36.07710156, "debt_to_assets": 0.7969383, "interest_coverage": null, "current_ratio": 62.0395499, "quick_ratio": 62.0395499, "net_debt": 28672060000, "revenue_growth_1y": 0.29258076, "revenue_growth_3y_cagr": 0.12314393, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.75575351, "eps_growth_3y_cagr": -0.47827703, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01877812, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.152625, "revenue_stability_5y": 0.208658, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11984151, "price_return_3m": -0.04464842, "price_return_6m": -0.26103526, "price_return_9m": -0.28456666, "price_return_12m": -0.34985201, "price_return_12m_ex1m": -0.26132851, "distance_from_52w_high": -0.43438703, "distance_from_52w_low": 0.07252908, "relative_strength": -0.24217227, "local_beta": 1.6463, "volatility_252d": 0.401244, "volatility_60d": 0.900861, "max_drawdown_12m": -0.47263624, "revenue_ttm": 5922445000, "gross_profit_ttm": 1783664000, "ebit_ttm": 714328000, "ebitda_ttm": 794744000, "net_income_ttm": 147677000, "eps_diluted_ttm": 8.97867176, "operating_cash_flow_ttm": -3753732000, "capital_expenditure_ttm": -107559000, "fcf_ttm": -3861291000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3648619000, "total_current_assets": 38312462000, "total_current_liabilities": 617549000, "net_ppe": null, "total_assets": 40556062000, "total_debt": 32320679000, "total_equity": 6704208000, "net_working_capital": 34046294000, "book_value_per_share": 407.61176767, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 407.61176767, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 82, "rank_earnings_yield": 41, "rank_fcf_yield": 94, "rank_dividend_yield": 96, "rank_shareholder_yield": 68, "rank_total_yield": 73, "rank_roe": 86, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 70, "rank_fcf_margin": 95, "rank_piotroski": 82, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 87, "value_composite": 35, "quality_composite": 99, "momentum_composite": 90, "growth_composite": 68, "yield_composite": 88, "svqf_composite": 31, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 38, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 197.71, "os": 0.18, "value": 0.65, "quality": 0.01, "momentum": 0.1, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.02, "earnings_yield": 0.0454, "shareholder_yield": 0, "roe": 0.022, "momentum_12_1": -0.2613, "complete_fields": { "id": 6615, "ticker_id": 14842, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:58.920550+00:00", "batch_id": "", "os_score_delta": null, "price_close": 197.71, "market_cap": 3251841864.5627, "market_cap_usd": 3251841864.5627, "enterprise_value": 31923901864.5627, "shares_outstanding": 16447533, "fx_rate_to_usd": null, "pe_ratio": 22.01996157, "pb_ratio": 0.48504489, "ptbv_ratio": 0.48504489, "ps_ratio": 0.54907084, "pcf_ratio": null, "pfcf_ratio": -0.84216441, "ev_ebitda": 40.16878626, "ev_ebit": 44.69081691, "ev_sales": 5.39032475, "ev_fcf": -8.26767572, "earnings_yield": 0.04541334, "fcf_yield": -0.12095298, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.30117021, "operating_margin": 0.1206137, "net_margin": 0.02493514, "ebitda_margin": 0.13419188, "fcf_margin": -0.65197583, "roe": 0.02202751, "roa": 0.00364131, "roic": 0.01514422, "roc_greenblatt": null, "asset_turnover": 0.14603107, "cash_conversion": -26.14686783, "accruals_ratio": 0.09619792, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 36.07710156, "debt_to_assets": 0.7969383, "interest_coverage": null, "current_ratio": 62.0395499, "quick_ratio": 62.0395499, "net_debt": 28672060000, "revenue_growth_1y": 0.29258076, "revenue_growth_3y_cagr": 0.12314393, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.75575351, "eps_growth_3y_cagr": -0.47827703, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.01877812, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.152625, "revenue_stability_5y": 0.208658, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11984151, "price_return_3m": -0.04464842, "price_return_6m": -0.26103526, "price_return_9m": -0.28456666, "price_return_12m": -0.34985201, "price_return_12m_ex1m": -0.26132851, "distance_from_52w_high": -0.43438703, "distance_from_52w_low": 0.07252908, "relative_strength": -0.24217227, "local_beta": 1.6463, "volatility_252d": 0.401244, "volatility_60d": 0.900861, "max_drawdown_12m": -0.47263624, "revenue_ttm": 5922445000, "gross_profit_ttm": 1783664000, "ebit_ttm": 714328000, "ebitda_ttm": 794744000, "net_income_ttm": 147677000, "eps_diluted_ttm": 8.97867176, "operating_cash_flow_ttm": -3753732000, "capital_expenditure_ttm": -107559000, "fcf_ttm": -3861291000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 3648619000, "total_current_assets": 38312462000, "total_current_liabilities": 617549000, "net_ppe": null, "total_assets": 40556062000, "total_debt": 32320679000, "total_equity": 6704208000, "net_working_capital": 34046294000, "book_value_per_share": 407.61176767, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 407.61176767, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 41, "rank_pb": 3, "rank_ptbv": 3, "rank_ps": 10, "rank_pcf": 50, "rank_ev_ebitda": 89, "rank_ev_ebit": 82, "rank_earnings_yield": 41, "rank_fcf_yield": 94, "rank_dividend_yield": 96, "rank_shareholder_yield": 68, "rank_total_yield": 73, "rank_roe": 86, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 70, "rank_fcf_margin": 95, "rank_piotroski": 82, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 97, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 17, "rank_momentum_12m": 87, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 87, "value_composite": 35, "quality_composite": 99, "momentum_composite": 90, "growth_composite": 68, "yield_composite": 88, "svqf_composite": 31, "vc1_composite": 27, "vc2_composite": 31, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 74, "all_cap_buyback_rank": 38, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": 6085213000, "cost_of_revenue": 4312759000, "gross_profit": 1772454000, "ebit": 694943000, "ebitda": 768104000, "pretax_income": null, "tax_provision": null, "net_income": 111733000, "net_income_to_common": 111733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3648619000, "total_current_assets": 38312462000, "total_assets": 40556062000, "short_term_debt": null, "long_term_debt": 32305284000, "total_debt": 32320679000, "total_liabilities": null, "total_equity": 6704208000, "shares_outstanding": 16447533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3753732000, "capital_expenditure": -107559000, "free_cash_flow": -3861291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4282308000 }, "complete_fields": { "id": 373680, "ticker_id": 14842, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "768104000", "netIncome": "111733000", "grossProfit": "1772454000", "totalRevenue": "6085213000", "costOfRevenue": "4312759000", "interestExpense": null, "operatingIncome": "694943000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64845000" }, "balance": { "totalDebt": "32320679000", "totalAssets": "40556062000", "longTermDebt": "32305284000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "38312462000", "totalShareholderEquity": "6704208000", "totalCurrentLiabilities": "617549000", "cashAndShortTermInvestments": "3648619000" }, "cashflow": { "freeCashFlow": "-3861291000", "dividendsPaid": null, "issuanceOfDebt": "20052214000", "issuanceOfStock": null, "repaymentOfDebt": "-15769906000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3753732000", "repurchaseOfStock": null, "capitalExpenditures": "-107559000" } }, "revenue": 6085213000, "cost_of_revenue": 4312759000, "gross_profit": 1772454000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 694943000, "depreciation_amortisation": 64845000, "ebitda": 768104000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 111733000, "net_income_continuing_ops": null, "net_income_to_common": 111733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3648619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38312462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40556062000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617549000, "long_term_debt": 32305284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32320679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6704208000, "shares_outstanding": 16447533, "operating_cash_flow": -3753732000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4282308000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3861291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "768104000", "netIncome": "111733000", "grossProfit": "1772454000", "totalRevenue": "6085213000", "costOfRevenue": "4312759000", "interestExpense": null, "operatingIncome": "694943000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "64845000" }, "balance": { "totalDebt": "32320679000", "totalAssets": "40556062000", "longTermDebt": "32305284000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "38312462000", "totalShareholderEquity": "6704208000", "totalCurrentLiabilities": "617549000", "cashAndShortTermInvestments": "3648619000" }, "cashflow": { "freeCashFlow": "-3861291000", "dividendsPaid": null, "issuanceOfDebt": "20052214000", "issuanceOfStock": null, "repaymentOfDebt": "-15769906000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3753732000", "repurchaseOfStock": null, "capitalExpenditures": "-107559000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": 4707801000, "cost_of_revenue": 3186695000, "gross_profit": 1521106000, "ebit": 750482000, "ebitda": 798206000, "pretax_income": null, "tax_provision": null, "net_income": 457460000, "net_income_to_common": 457460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2969139000, "total_current_assets": 33902531000, "total_assets": 35845044000, "short_term_debt": null, "long_term_debt": 28093842000, "total_debt": 28116690000, "total_liabilities": null, "total_equity": 6580636000, "shares_outstanding": 16447533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10963146000, "capital_expenditure": -56700000, "free_cash_flow": -11019846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12104386000 }, "complete_fields": { "id": 373684, "ticker_id": 14842, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "798206000", "netIncome": "457460000", "grossProfit": "1521106000", "totalRevenue": "4707801000", "costOfRevenue": "3186695000", "interestExpense": "1206978000", "operatingIncome": "750482000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40785000" }, "balance": { "totalDebt": "28116690000", "totalAssets": "35845044000", "longTermDebt": "28093842000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "33902531000", "totalShareholderEquity": "6580636000", "totalCurrentLiabilities": "1147717000", "cashAndShortTermInvestments": "2969139000" }, "cashflow": { "freeCashFlow": "-11019846000", "dividendsPaid": null, "issuanceOfDebt": "26496122000", "issuanceOfStock": null, "repaymentOfDebt": "-14391736000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-10963146000", "repurchaseOfStock": null, "capitalExpenditures": "-56700000" } }, "revenue": 4707801000, "cost_of_revenue": 3186695000, "gross_profit": 1521106000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 750482000, "depreciation_amortisation": 40785000, "ebitda": 798206000, "interest_expense": 1206978000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 457460000, "net_income_continuing_ops": null, "net_income_to_common": 457460000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2969139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33902531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35845044000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1147717000, "long_term_debt": 28093842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28116690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6580636000, "shares_outstanding": 16447533, "operating_cash_flow": -10963146000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 12104386000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11019846000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "798206000", "netIncome": "457460000", "grossProfit": "1521106000", "totalRevenue": "4707801000", "costOfRevenue": "3186695000", "interestExpense": "1206978000", "operatingIncome": "750482000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40785000" }, "balance": { "totalDebt": "28116690000", "totalAssets": "35845044000", "longTermDebt": "28093842000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "33902531000", "totalShareholderEquity": "6580636000", "totalCurrentLiabilities": "1147717000", "cashAndShortTermInvestments": "2969139000" }, "cashflow": { "freeCashFlow": "-11019846000", "dividendsPaid": null, "issuanceOfDebt": "26496122000", "issuanceOfStock": null, "repaymentOfDebt": "-14391736000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-10963146000", "repurchaseOfStock": null, "capitalExpenditures": "-56700000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": 3790060000, "cost_of_revenue": 2060468000, "gross_profit": 1729592000, "ebit": 1286411000, "ebitda": 2369291000, "pretax_income": null, "tax_provision": null, "net_income": 1226579000, "net_income_to_common": 1226579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1809881000, "total_current_assets": 21108611000, "total_assets": 23141683000, "short_term_debt": 12790561000, "long_term_debt": 16273817000, "total_debt": 16273817000, "total_liabilities": null, "total_equity": 6117489000, "shares_outstanding": 16447533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70900000, "capital_expenditure": -47800000, "free_cash_flow": -118700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2458325000 }, "complete_fields": { "id": 373687, "ticker_id": 14842, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2369291000", "netIncome": "1226579000", "grossProfit": "1729592000", "totalRevenue": "3790060000", "costOfRevenue": "2060468000", "interestExpense": "717261000", "operatingIncome": "1286411000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8642000" }, "balance": { "totalDebt": "16273817000", "totalAssets": "23141683000", "longTermDebt": "16273817000", "shortTermDebt": "12790561000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "21108611000", "totalShareholderEquity": "6117489000", "totalCurrentLiabilities": "750377000", "cashAndShortTermInvestments": "1809881000" }, "cashflow": { "freeCashFlow": "-118700000", "dividendsPaid": null, "issuanceOfDebt": "7406984000", "issuanceOfStock": null, "repaymentOfDebt": "-9865309000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-70900000", "repurchaseOfStock": null, "capitalExpenditures": "-47800000" } }, "revenue": 3790060000, "cost_of_revenue": 2060468000, "gross_profit": 1729592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1286411000, "depreciation_amortisation": 8642000, "ebitda": 2369291000, "interest_expense": 717261000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1226579000, "net_income_continuing_ops": null, "net_income_to_common": 1226579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1809881000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21108611000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23141683000, "short_term_debt": 12790561000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750377000, "long_term_debt": 16273817000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16273817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6117489000, "shares_outstanding": 16447533, "operating_cash_flow": -70900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2458325000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -118700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2369291000", "netIncome": "1226579000", "grossProfit": "1729592000", "totalRevenue": "3790060000", "costOfRevenue": "2060468000", "interestExpense": "717261000", "operatingIncome": "1286411000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8642000" }, "balance": { "totalDebt": "16273817000", "totalAssets": "23141683000", "longTermDebt": "16273817000", "shortTermDebt": "12790561000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "21108611000", "totalShareholderEquity": "6117489000", "totalCurrentLiabilities": "750377000", "cashAndShortTermInvestments": "1809881000" }, "cashflow": { "freeCashFlow": "-118700000", "dividendsPaid": null, "issuanceOfDebt": "7406984000", "issuanceOfStock": null, "repaymentOfDebt": "-9865309000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-70900000", "repurchaseOfStock": null, "capitalExpenditures": "-47800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": 4295063000, "cost_of_revenue": 2201256000, "gross_profit": 2093807000, "ebit": 1653819000, "ebitda": 1686505000, "pretax_income": null, "tax_provision": null, "net_income": 786795000, "net_income_to_common": 786795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5018688000, "total_current_assets": 11112512000, "total_assets": 24352801000, "short_term_debt": 14881793000, "long_term_debt": 3653452000, "total_debt": 18535245000, "total_liabilities": null, "total_equity": 4892544000, "shares_outstanding": 16447533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -464121000, "capital_expenditure": -5878000, "free_cash_flow": -469999000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373688, "ticker_id": 14842, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1686505000", "netIncome": "786795000", "grossProfit": "2093807000", "totalRevenue": "4295063000", "costOfRevenue": "2201256000", "interestExpense": "592018000", "operatingIncome": "1653819000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6492000" }, "balance": { "totalDebt": "18535245000", "totalAssets": "24352801000", "longTermDebt": "3653452000", "shortTermDebt": "14881793000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "11112512000", "totalShareholderEquity": "4892544000", "totalCurrentLiabilities": "15607021000", "cashAndShortTermInvestments": "5018688000" }, "cashflow": { "freeCashFlow": "-469999000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-464121000", "repurchaseOfStock": null, "capitalExpenditures": "-5878000" } }, "revenue": 4295063000, "cost_of_revenue": 2201256000, "gross_profit": 2093807000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1653819000, "depreciation_amortisation": 6492000, "ebitda": 1686505000, "interest_expense": 592018000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 786795000, "net_income_continuing_ops": null, "net_income_to_common": 786795000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5018688000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11112512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24352801000, "short_term_debt": 14881793000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15607021000, "long_term_debt": 3653452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18535245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4892544000, "shares_outstanding": 16447533, "operating_cash_flow": -464121000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -469999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1686505000", "netIncome": "786795000", "grossProfit": "2093807000", "totalRevenue": "4295063000", "costOfRevenue": "2201256000", "interestExpense": "592018000", "operatingIncome": "1653819000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6492000" }, "balance": { "totalDebt": "18535245000", "totalAssets": "24352801000", "longTermDebt": "3653452000", "shortTermDebt": "14881793000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "11112512000", "totalShareholderEquity": "4892544000", "totalCurrentLiabilities": "15607021000", "cashAndShortTermInvestments": "5018688000" }, "cashflow": { "freeCashFlow": "-469999000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-464121000", "repurchaseOfStock": null, "capitalExpenditures": "-5878000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 13738600000, "long_term_debt": null, "total_debt": 13738600000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3174400000 }, "complete_fields": { "id": 373689, "ticker_id": 14842, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "509700000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "13738600000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3174400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 509700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 13738600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13738600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3174400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "509700000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "13738600000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3174400000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": 1549964000, "cost_of_revenue": 1066630000, "gross_profit": 483334000, "ebit": 169911000, "ebitda": 205874000, "pretax_income": null, "tax_provision": null, "net_income": 53654000, "net_income_to_common": 53654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3648619000, "total_current_assets": 38312462000, "total_assets": 40556062000, "short_term_debt": null, "long_term_debt": 32305284000, "total_debt": 32320679000, "total_liabilities": null, "total_equity": 6704208000, "shares_outstanding": 16447533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373679, "ticker_id": 14842, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205874000", "netIncome": "53654000", "grossProfit": "483334000", "totalRevenue": "1549964000", "costOfRevenue": "1066630000", "interestExpense": null, "operatingIncome": "169911000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35963000" }, "balance": { "totalDebt": "32320679000", "totalAssets": "40556062000", "longTermDebt": "32305284000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "38312462000", "totalShareholderEquity": "6704208000", "totalCurrentLiabilities": "617549000", "cashAndShortTermInvestments": "3648619000" } }, "revenue": 1549964000, "cost_of_revenue": 1066630000, "gross_profit": 483334000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 169911000, "depreciation_amortisation": 35963000, "ebitda": 205874000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53654000, "net_income_continuing_ops": null, "net_income_to_common": 53654000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3648619000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38312462000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 40556062000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617549000, "long_term_debt": 32305284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 32320679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6704208000, "shares_outstanding": 16447533, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205874000", "netIncome": "53654000", "grossProfit": "483334000", "totalRevenue": "1549964000", "costOfRevenue": "1066630000", "interestExpense": null, "operatingIncome": "169911000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35963000" }, "balance": { "totalDebt": "32320679000", "totalAssets": "40556062000", "longTermDebt": "32305284000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "38312462000", "totalShareholderEquity": "6704208000", "totalCurrentLiabilities": "617549000", "cashAndShortTermInvestments": "3648619000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": 1549672000, "cost_of_revenue": 1102255000, "gross_profit": 447417000, "ebit": 156593000, "ebitda": 169872000, "pretax_income": null, "tax_provision": null, "net_income": 76506000, "net_income_to_common": 76506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373681, "ticker_id": 14842, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "169872000", "netIncome": "76506000", "grossProfit": "447417000", "totalRevenue": "1549672000", "costOfRevenue": "1102255000", "interestExpense": null, "operatingIncome": "156593000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13279000" } }, "revenue": 1549672000, "cost_of_revenue": 1102255000, "gross_profit": 447417000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 156593000, "depreciation_amortisation": 13279000, "ebitda": 169872000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76506000, "net_income_continuing_ops": null, "net_income_to_common": 76506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "169872000", "netIncome": "76506000", "grossProfit": "447417000", "totalRevenue": "1549672000", "costOfRevenue": "1102255000", "interestExpense": null, "operatingIncome": "156593000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13279000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": 1451568000, "cost_of_revenue": 1039132000, "gross_profit": 412436000, "ebit": 182831000, "ebitda": 194694000, "pretax_income": null, "tax_provision": null, "net_income": -46699000, "net_income_to_common": -46699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373682, "ticker_id": 14842, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194694000", "netIncome": "-46699000", "grossProfit": "412436000", "totalRevenue": "1451568000", "costOfRevenue": "1039132000", "interestExpense": null, "operatingIncome": "182831000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11863000" } }, "revenue": 1451568000, "cost_of_revenue": 1039132000, "gross_profit": 412436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182831000, "depreciation_amortisation": 11863000, "ebitda": 194694000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -46699000, "net_income_continuing_ops": null, "net_income_to_common": -46699000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194694000", "netIncome": "-46699000", "grossProfit": "412436000", "totalRevenue": "1451568000", "costOfRevenue": "1039132000", "interestExpense": null, "operatingIncome": "182831000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11863000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": 1371241000, "cost_of_revenue": 930764000, "gross_profit": 440477000, "ebit": 204993000, "ebitda": 224304000, "pretax_income": null, "tax_provision": null, "net_income": 64216000, "net_income_to_common": 64216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2969139000, "total_current_assets": 33902531000, "total_assets": 35845044000, "short_term_debt": null, "long_term_debt": 28093842000, "total_debt": 28116690000, "total_liabilities": null, "total_equity": 6580636000, "shares_outstanding": 16447533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373683, "ticker_id": 14842, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "224304000", "netIncome": "64216000", "grossProfit": "440477000", "totalRevenue": "1371241000", "costOfRevenue": "930764000", "interestExpense": null, "operatingIncome": "204993000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19311000" }, "balance": { "totalDebt": "28116690000", "totalAssets": "35845044000", "longTermDebt": "28093842000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "33902531000", "totalShareholderEquity": "6580636000", "totalCurrentLiabilities": "1147717000", "cashAndShortTermInvestments": "2969139000" } }, "revenue": 1371241000, "cost_of_revenue": 930764000, "gross_profit": 440477000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 204993000, "depreciation_amortisation": 19311000, "ebitda": 224304000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64216000, "net_income_continuing_ops": null, "net_income_to_common": 64216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2969139000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33902531000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35845044000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1147717000, "long_term_debt": 28093842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 28116690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6580636000, "shares_outstanding": 16447533, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "224304000", "netIncome": "64216000", "grossProfit": "440477000", "totalRevenue": "1371241000", "costOfRevenue": "930764000", "interestExpense": null, "operatingIncome": "204993000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19311000" }, "balance": { "totalDebt": "28116690000", "totalAssets": "35845044000", "longTermDebt": "28093842000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "33902531000", "totalShareholderEquity": "6580636000", "totalCurrentLiabilities": "1147717000", "cashAndShortTermInvestments": "2969139000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": 1255137000, "cost_of_revenue": 857066000, "gross_profit": 398071000, "ebit": 184264000, "ebitda": 195083000, "pretax_income": null, "tax_provision": null, "net_income": 125556000, "net_income_to_common": 125556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373685, "ticker_id": 14842, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "195083000", "netIncome": "125556000", "grossProfit": "398071000", "totalRevenue": "1255137000", "costOfRevenue": "857066000", "interestExpense": null, "operatingIncome": "184264000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10819000" } }, "revenue": 1255137000, "cost_of_revenue": 857066000, "gross_profit": 398071000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184264000, "depreciation_amortisation": 10819000, "ebitda": 195083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 125556000, "net_income_continuing_ops": null, "net_income_to_common": 125556000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "195083000", "netIncome": "125556000", "grossProfit": "398071000", "totalRevenue": "1255137000", "costOfRevenue": "857066000", "interestExpense": null, "operatingIncome": "184264000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10819000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2775421000, "total_current_assets": 26603858000, "total_assets": 28475173000, "short_term_debt": null, "long_term_debt": 21132406000, "total_debt": 21132406000, "total_liabilities": null, "total_equity": 6394240000, "shares_outstanding": 16447533, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 373686, "ticker_id": 14842, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:48:51.159836+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "21132406000", "totalAssets": "28475173000", "longTermDebt": "21132406000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "26603858000", "totalShareholderEquity": "6394240000", "totalCurrentLiabilities": "226607000", "cashAndShortTermInvestments": "2775421000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2775421000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26603858000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28475173000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 226607000, "long_term_debt": 21132406000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21132406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6394240000, "shares_outstanding": 16447533, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "21132406000", "totalAssets": "28475173000", "longTermDebt": "21132406000", "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "16447533", "totalCurrentAssets": "26603858000", "totalShareholderEquity": "6394240000", "totalCurrentLiabilities": "226607000", "cashAndShortTermInvestments": "2775421000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }