{ "ticker": { "uuid": "355f322b-5d90-458b-ac8c-ab38f9435ea0", "symbol": "GOCLCORP", "name": "GOCL Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/355f322b-5d90-458b-ac8c-ab38f9435ea0/", "api_url": "https://sharemaestro.com/factors/api/tickers/355f322b-5d90-458b-ac8c-ab38f9435ea0/" }, "ticker_metadata": { "id": 13555, "uuid": "355f322b-5d90-458b-ac8c-ab38f9435ea0", "symbol": "GOCLCORP", "name": "GOCL Corporation Limited", "asset_type": "equity", "market_cap": 18215411712, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "GOCL Corporation Limited, together with its subsidiaries, engages in the electronics manufacturing services and the realty businesses in India and internationally. The company offers electronics manufacturing services, including the design, supply, and assembly of printed circuit boards. It is also involved in the development of commercial mixed-use properties comprising an office building and a multi-level car parking space; operation of a hotel; and leasing of properties. The company was formerly known as GULF OIL Corporation Limited and changed its name to GOCL Corporation Limited in October 2015. The company was incorporated in 1961 and is headquartered in Hyderabad, India. GOCL Corporation Limited operates as a subsidiary of Hinduja Capital Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "355f322b-5d90-458b-ac8c-ab38f9435ea0", "symbol": "GOCLCORP", "name": "GOCL Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/355f322b-5d90-458b-ac8c-ab38f9435ea0/", "api_url": "https://sharemaestro.com/factors/api/tickers/355f322b-5d90-458b-ac8c-ab38f9435ea0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.87, "quality": 0.29, "momentum": 0.85, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 410.85, "market_cap": 20366857813.93, "pe_ratio": 1.3382, "earnings_yield": 0.7473, "ebitda_to_ev": 0.1958, "shareholder_yield": 0.0243, "roe": 0.4843, "piotroski_f_score": 6, "momentum_12_1": 0.0697, "volatility_252d": 0.4273 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.903694+00:00", "batch_id": "" }, "size": { "price_close": 410.85, "market_cap": 20366857813.9349, "market_cap_usd": 20366857813.9349, "enterprise_value": 20301811813.9349, "shares_outstanding": 49572490, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1.3382, "pb_ratio": 0.648, "ptbv_ratio": 0.648, "ps_ratio": 208.6106, "pcf_ratio": null, "pfcf_ratio": -37.5772, "ev_ebitda": 5.1083, "ev_ebit": -60.1257, "ev_sales": 207.9443, "ev_fcf": -37.4572, "earnings_yield": 0.7473, "fcf_yield": -0.0267, "price_to_sales": 208.6106, "price_to_book": 0.648, "price_to_cashflow": null, "ebitda_to_ev": 0.1958, "sales_yield": 0.0048 }, "yield": { "dividend_yield": 0.0243, "buyback_yield": 0, "shareholder_yield": 0.0243, "debt_paydown_yield": 0.554, "total_yield": 0.5783 }, "quality": { "gross_margin": 0.8617, "operating_margin": -3.4585, "net_margin": 155.8926, "ebitda_margin": 40.7069, "fcf_margin": -5.5515, "roe": 0.4843, "roa": 0.4281, "roic": -0.0081, "roc_greenblatt": null, "asset_turnover": 0.0027, "cash_conversion": -0.0356, "accruals_ratio": 0.4375, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.6721, "revenue_stability_5y": 1.1607, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0024, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.0164, "debt_to_assets": 0.0002, "interest_coverage": -0.6957, "current_ratio": 10.7524, "quick_ratio": 10.7524, "net_debt": -65046000, "local_beta": 0.8032, "volatility_252d": 0.4273, "volatility_60d": 0.9525, "max_drawdown_12m": -0.4068, "risk_adjusted_momentum": 0.163 }, "growth": { "revenue_growth_1y": -0.4633, "revenue_growth_3y_cagr": -0.7796, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.6926, "eps_growth_3y_cagr": 0.9317, "eps_growth_5y_cagr": null, "fcf_growth_1y": -59.2483, "book_value_growth_1y": 0.9937, "revenue_growth": -0.4633, "earnings_growth": 8.6926 }, "momentum": { "price_return_1m": 0.2465, "price_return_3m": 0.6527, "price_return_6m": 0.4027, "price_return_9m": 0.1427, "price_return_12m": 0.3333, "price_return_12m_ex1m": 0.0697, "momentum_6m": 0.4027, "momentum_12m": 0.3333, "momentum_12_1": 0.0697, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7435, "relative_strength": 0.441 }, "raw_ttm": { "revenue_ttm": 97631000, "gross_profit_ttm": 84125000, "ebit_ttm": -337656000, "ebitda_ttm": 3974260000, "net_income_ttm": 15219948000, "eps_diluted_ttm": 307.0241, "operating_cash_flow_ttm": -335200000, "capital_expenditure_ttm": -206800000, "fcf_ttm": -542000000, "dividends_paid_ttm": -495725000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 485376000, "cash_and_equivalents": 71198000, "total_current_assets": 33664059000, "total_current_liabilities": 3130846000, "net_ppe": null, "total_assets": 35551162000, "total_debt": 6152000, "total_equity": 31429385000, "net_working_capital": 30468167000, "book_value_per_share": 634.0086, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 634.0086 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 1, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 5, "rank_ev_ebit": 4, "rank_earnings_yield": 1, "rank_fcf_yield": 74, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 1, "rank_roe": 3, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 5, "rank_fcf_margin": 100, "rank_piotroski": 36, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 15 }, "composites": { "value_composite": 13, "quality_composite": 71, "momentum_composite": 15, "growth_composite": 47, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 20, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.5023, "os_score": 0.88, "value_percentile": 0.87, "quality_percentile": 0.29, "momentum_percentile": 0.85, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6001, "ticker_id": 13555, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.903694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 410.85, "market_cap": 20366857813.9349, "market_cap_usd": 20366857813.9349, "enterprise_value": 20301811813.9349, "shares_outstanding": 49572490, "fx_rate_to_usd": null, "pe_ratio": 1.33816869, "pb_ratio": 0.64801961, "ptbv_ratio": 0.64801961, "ps_ratio": 208.61056236, "pcf_ratio": null, "pfcf_ratio": -37.57722844, "ev_ebitda": 5.10832503, "ev_ebit": -60.12572504, "ev_sales": 207.94431906, "ev_fcf": -37.45721737, "earnings_yield": 0.74728994, "fcf_yield": -0.02669712, "dividend_yield": 0.02433979, "buyback_yield": 0, "shareholder_yield": 0.02433979, "debt_paydown_yield": 0.55396753, "total_yield": 0.57830732, "gross_margin": 0.86166279, "operating_margin": -3.45849167, "net_margin": 155.8925751, "ebitda_margin": 40.70694759, "fcf_margin": -5.5515154, "roe": 0.48425854, "roa": 0.42811394, "roic": -0.0080742, "roc_greenblatt": null, "asset_turnover": 0.00274621, "cash_conversion": -0.03561116, "accruals_ratio": 0.4375426, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01636682, "debt_to_assets": 0.00017305, "interest_coverage": -0.69565862, "current_ratio": 10.75238418, "quick_ratio": 10.75238418, "net_debt": -65046000, "revenue_growth_1y": -0.46327398, "revenue_growth_3y_cagr": -0.77959588, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.69259643, "eps_growth_3y_cagr": 0.93167453, "eps_growth_5y_cagr": null, "fcf_growth_1y": -59.24825363, "book_value_growth_1y": 0.99374505, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.672138, "revenue_stability_5y": 1.160723, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24651092, "price_return_3m": 0.65265485, "price_return_6m": 0.40269722, "price_return_9m": 0.1426784, "price_return_12m": 0.33333528, "price_return_12m_ex1m": 0.06965391, "distance_from_52w_high": 0, "distance_from_52w_low": 0.74347556, "relative_strength": 0.44101502, "local_beta": 0.8032, "volatility_252d": 0.427313, "volatility_60d": 0.952498, "max_drawdown_12m": -0.40679674, "revenue_ttm": 97631000, "gross_profit_ttm": 84125000, "ebit_ttm": -337656000, "ebitda_ttm": 3974260000, "net_income_ttm": 15219948000, "eps_diluted_ttm": 307.02407727, "operating_cash_flow_ttm": -335200000, "capital_expenditure_ttm": -206800000, "fcf_ttm": -542000000, "dividends_paid_ttm": -495725000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 485376000, "cash_and_equivalents": 71198000, "total_current_assets": 33664059000, "total_current_liabilities": 3130846000, "net_ppe": null, "total_assets": 35551162000, "total_debt": 6152000, "total_equity": 31429385000, "net_working_capital": 30468167000, "book_value_per_share": 634.00860033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 634.00860033, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 1, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 5, "rank_ev_ebit": 4, "rank_earnings_yield": 1, "rank_fcf_yield": 74, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 1, "rank_roe": 3, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 5, "rank_fcf_margin": 100, "rank_piotroski": 36, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 15, "value_composite": 13, "quality_composite": 71, "momentum_composite": 15, "growth_composite": 47, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 20, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 410.85, "os": 0.88, "value": 0.87, "quality": 0.29, "momentum": 0.85, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1.3382, "earnings_yield": 0.7473, "shareholder_yield": 0.0243, "roe": 0.4843, "momentum_12_1": 0.0697, "complete_fields": { "id": 6001, "ticker_id": 13555, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:54.903694+00:00", "batch_id": "", "os_score_delta": null, "price_close": 410.85, "market_cap": 20366857813.9349, "market_cap_usd": 20366857813.9349, "enterprise_value": 20301811813.9349, "shares_outstanding": 49572490, "fx_rate_to_usd": null, "pe_ratio": 1.33816869, "pb_ratio": 0.64801961, "ptbv_ratio": 0.64801961, "ps_ratio": 208.61056236, "pcf_ratio": null, "pfcf_ratio": -37.57722844, "ev_ebitda": 5.10832503, "ev_ebit": -60.12572504, "ev_sales": 207.94431906, "ev_fcf": -37.45721737, "earnings_yield": 0.74728994, "fcf_yield": -0.02669712, "dividend_yield": 0.02433979, "buyback_yield": 0, "shareholder_yield": 0.02433979, "debt_paydown_yield": 0.55396753, "total_yield": 0.57830732, "gross_margin": 0.86166279, "operating_margin": -3.45849167, "net_margin": 155.8925751, "ebitda_margin": 40.70694759, "fcf_margin": -5.5515154, "roe": 0.48425854, "roa": 0.42811394, "roic": -0.0080742, "roc_greenblatt": null, "asset_turnover": 0.00274621, "cash_conversion": -0.03561116, "accruals_ratio": 0.4375426, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.01636682, "debt_to_assets": 0.00017305, "interest_coverage": -0.69565862, "current_ratio": 10.75238418, "quick_ratio": 10.75238418, "net_debt": -65046000, "revenue_growth_1y": -0.46327398, "revenue_growth_3y_cagr": -0.77959588, "revenue_growth_5y_cagr": null, "eps_growth_1y": 8.69259643, "eps_growth_3y_cagr": 0.93167453, "eps_growth_5y_cagr": null, "fcf_growth_1y": -59.24825363, "book_value_growth_1y": 0.99374505, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.672138, "revenue_stability_5y": 1.160723, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.24651092, "price_return_3m": 0.65265485, "price_return_6m": 0.40269722, "price_return_9m": 0.1426784, "price_return_12m": 0.33333528, "price_return_12m_ex1m": 0.06965391, "distance_from_52w_high": 0, "distance_from_52w_low": 0.74347556, "relative_strength": 0.44101502, "local_beta": 0.8032, "volatility_252d": 0.427313, "volatility_60d": 0.952498, "max_drawdown_12m": -0.40679674, "revenue_ttm": 97631000, "gross_profit_ttm": 84125000, "ebit_ttm": -337656000, "ebitda_ttm": 3974260000, "net_income_ttm": 15219948000, "eps_diluted_ttm": 307.02407727, "operating_cash_flow_ttm": -335200000, "capital_expenditure_ttm": -206800000, "fcf_ttm": -542000000, "dividends_paid_ttm": -495725000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 485376000, "cash_and_equivalents": 71198000, "total_current_assets": 33664059000, "total_current_liabilities": 3130846000, "net_ppe": null, "total_assets": 35551162000, "total_debt": 6152000, "total_equity": 31429385000, "net_working_capital": 30468167000, "book_value_per_share": 634.00860033, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 634.00860033, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 1, "rank_pb": 6, "rank_ptbv": 6, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 5, "rank_ev_ebit": 4, "rank_earnings_yield": 1, "rank_fcf_yield": 74, "rank_dividend_yield": 6, "rank_shareholder_yield": 7, "rank_total_yield": 1, "rank_roe": 3, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 5, "rank_fcf_margin": 100, "rank_piotroski": 36, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 1, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 15, "rank_momentum_12m_ex1m": 31, "rank_relative_strength": 15, "value_composite": 13, "quality_composite": 71, "momentum_composite": 15, "growth_composite": 47, "yield_composite": 2, "svqf_composite": 1, "vc1_composite": 20, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": 97631000, "cost_of_revenue": 13506000, "gross_profit": 84125000, "ebit": -337656000, "ebitda": 4014334000, "pretax_income": null, "tax_provision": null, "net_income": 15219470000, "net_income_to_common": 15219470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71198000, "total_current_assets": 33664059000, "total_assets": 35551162000, "short_term_debt": 6152000, "long_term_debt": 0, "total_debt": 6152000, "total_liabilities": null, "total_equity": 31429385000, "shares_outstanding": 49572490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -335200000, "capital_expenditure": -206800000, "free_cash_flow": -542000000, "dividends_paid": -495725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11282578000 }, "complete_fields": { "id": 367306, "ticker_id": 13555, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4014334000", "netIncome": "15219470000", "grossProfit": "84125000", "totalRevenue": "97631000", "costOfRevenue": "13506000", "interestExpense": "485377000", "operatingIncome": "-337656000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63844000" }, "balance": { "totalDebt": "6152000", "totalAssets": "35551162000", "longTermDebt": "0", "shortTermDebt": "6152000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "33664059000", "totalShareholderEquity": "31429385000", "totalCurrentLiabilities": "3130846000", "cashAndShortTermInvestments": "71198000" }, "cashflow": { "freeCashFlow": "-542000000", "dividendsPaid": "-495725000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11282578000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-335200000", "repurchaseOfStock": null, "capitalExpenditures": "-206800000" } }, "revenue": 97631000, "cost_of_revenue": 13506000, "gross_profit": 84125000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -337656000, "depreciation_amortisation": 63844000, "ebitda": 4014334000, "interest_expense": 485377000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15219470000, "net_income_continuing_ops": null, "net_income_to_common": 15219470000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33664059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35551162000, "short_term_debt": 6152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3130846000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31429385000, "shares_outstanding": 49572490, "operating_cash_flow": -335200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -495725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -11282578000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -542000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4014334000", "netIncome": "15219470000", "grossProfit": "84125000", "totalRevenue": "97631000", "costOfRevenue": "13506000", "interestExpense": "485377000", "operatingIncome": "-337656000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "63844000" }, "balance": { "totalDebt": "6152000", "totalAssets": "35551162000", "longTermDebt": "0", "shortTermDebt": "6152000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "33664059000", "totalShareholderEquity": "31429385000", "totalCurrentLiabilities": "3130846000", "cashAndShortTermInvestments": "71198000" }, "cashflow": { "freeCashFlow": "-542000000", "dividendsPaid": "-495725000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-11282578000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-335200000", "repurchaseOfStock": null, "capitalExpenditures": "-206800000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": 181901000, "cost_of_revenue": 99462000, "gross_profit": 82439000, "ebit": -298584000, "ebitda": 2651379000, "pretax_income": null, "tax_provision": null, "net_income": 1570216000, "net_income_to_common": 1570216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222721000, "total_current_assets": 18672719000, "total_assets": 31088594000, "short_term_debt": 1021256000, "long_term_debt": 10131824000, "total_debt": 11153080000, "total_liabilities": null, "total_equity": 15763994000, "shares_outstanding": 49572490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156716000, "capital_expenditure": -147411000, "free_cash_flow": 9305000, "dividends_paid": -198290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -649964000 }, "complete_fields": { "id": 367311, "ticker_id": 13555, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2651379000", "netIncome": "1570216000", "grossProfit": "82439000", "totalRevenue": "181901000", "costOfRevenue": "99462000", "interestExpense": "1024169000", "operatingIncome": "-298584000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186210000" }, "balance": { "totalDebt": "11153080000", "totalAssets": "31088594000", "longTermDebt": "10131824000", "shortTermDebt": "1021256000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "18672719000", "totalShareholderEquity": "15763994000", "totalCurrentLiabilities": "4190916000", "cashAndShortTermInvestments": "222721000" }, "cashflow": { "freeCashFlow": "9305000", "dividendsPaid": "-198290000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-649964000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "156716000", "repurchaseOfStock": null, "capitalExpenditures": "-147411000" } }, "revenue": 181901000, "cost_of_revenue": 99462000, "gross_profit": 82439000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -298584000, "depreciation_amortisation": 186210000, "ebitda": 2651379000, "interest_expense": 1024169000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1570216000, "net_income_continuing_ops": null, "net_income_to_common": 1570216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18672719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31088594000, "short_term_debt": 1021256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4190916000, "long_term_debt": 10131824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11153080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15763994000, "shares_outstanding": 49572490, "operating_cash_flow": 156716000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -147411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -198290000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -649964000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9305000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2651379000", "netIncome": "1570216000", "grossProfit": "82439000", "totalRevenue": "181901000", "costOfRevenue": "99462000", "interestExpense": "1024169000", "operatingIncome": "-298584000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "186210000" }, "balance": { "totalDebt": "11153080000", "totalAssets": "31088594000", "longTermDebt": "10131824000", "shortTermDebt": "1021256000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "18672719000", "totalShareholderEquity": "15763994000", "totalCurrentLiabilities": "4190916000", "cashAndShortTermInvestments": "222721000" }, "cashflow": { "freeCashFlow": "9305000", "dividendsPaid": "-198290000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-649964000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "156716000", "repurchaseOfStock": null, "capitalExpenditures": "-147411000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": 6005863000, "cost_of_revenue": 5283329000, "gross_profit": 722534000, "ebit": -291956000, "ebitda": 2137991000, "pretax_income": null, "tax_provision": null, "net_income": 482529000, "net_income_to_common": 482529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147668000, "total_current_assets": 15629106000, "total_assets": 29002928000, "short_term_debt": 1131502000, "long_term_debt": 10745167000, "total_debt": 11876669000, "total_liabilities": null, "total_equity": 14190205000, "shares_outstanding": 49572490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 400028000, "capital_expenditure": -155896000, "free_cash_flow": 244132000, "dividends_paid": -495725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5133415000 }, "complete_fields": { "id": 367314, "ticker_id": 13555, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2137991000", "netIncome": "482529000", "grossProfit": "722534000", "totalRevenue": "6005863000", "costOfRevenue": "5283329000", "interestExpense": "1418333000", "operatingIncome": "-291956000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125004000" }, "balance": { "totalDebt": "11876669000", "totalAssets": "29002928000", "longTermDebt": "10745167000", "shortTermDebt": "1131502000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "15629106000", "totalShareholderEquity": "14190205000", "totalCurrentLiabilities": "3047414000", "cashAndShortTermInvestments": "147668000" }, "cashflow": { "freeCashFlow": "244132000", "dividendsPaid": "-495725000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5133415000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "400028000", "repurchaseOfStock": null, "capitalExpenditures": "-155896000" } }, "revenue": 6005863000, "cost_of_revenue": 5283329000, "gross_profit": 722534000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -291956000, "depreciation_amortisation": 125004000, "ebitda": 2137991000, "interest_expense": 1418333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 482529000, "net_income_continuing_ops": null, "net_income_to_common": 482529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147668000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15629106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29002928000, "short_term_debt": 1131502000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3047414000, "long_term_debt": 10745167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11876669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14190205000, "shares_outstanding": 49572490, "operating_cash_flow": 400028000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -155896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -495725000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -5133415000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 244132000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2137991000", "netIncome": "482529000", "grossProfit": "722534000", "totalRevenue": "6005863000", "costOfRevenue": "5283329000", "interestExpense": "1418333000", "operatingIncome": "-291956000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "125004000" }, "balance": { "totalDebt": "11876669000", "totalAssets": "29002928000", "longTermDebt": "10745167000", "shortTermDebt": "1131502000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "15629106000", "totalShareholderEquity": "14190205000", "totalCurrentLiabilities": "3047414000", "cashAndShortTermInvestments": "147668000" }, "cashflow": { "freeCashFlow": "244132000", "dividendsPaid": "-495725000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-5133415000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "400028000", "repurchaseOfStock": null, "capitalExpenditures": "-155896000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": 9118609000, "cost_of_revenue": 7611951000, "gross_profit": 1506658000, "ebit": -284607000, "ebitda": 4532365000, "pretax_income": null, "tax_provision": null, "net_income": 2111532000, "net_income_to_common": 2111532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 406415000, "total_current_assets": 20223680000, "total_assets": 35044775000, "short_term_debt": 6448004000, "long_term_debt": 11226633000, "total_debt": 17674637000, "total_liabilities": null, "total_equity": 14095011000, "shares_outstanding": 49572490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -766367000, "capital_expenditure": -195175000, "free_cash_flow": -961542000, "dividends_paid": -148717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367315, "ticker_id": 13555, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4532365000", "netIncome": "2111532000", "grossProfit": "1506658000", "totalRevenue": "9118609000", "costOfRevenue": "7611951000", "interestExpense": "1139187000", "operatingIncome": "-284607000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104579000" }, "balance": { "totalDebt": "17674637000", "totalAssets": "35044775000", "longTermDebt": "11226633000", "shortTermDebt": "6448004000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "20223680000", "totalShareholderEquity": "14095011000", "totalCurrentLiabilities": "8717531000", "cashAndShortTermInvestments": "406415000" }, "cashflow": { "freeCashFlow": "-961542000", "dividendsPaid": "-148717000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-766367000", "repurchaseOfStock": null, "capitalExpenditures": "-195175000" } }, "revenue": 9118609000, "cost_of_revenue": 7611951000, "gross_profit": 1506658000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -284607000, "depreciation_amortisation": 104579000, "ebitda": 4532365000, "interest_expense": 1139187000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2111532000, "net_income_continuing_ops": null, "net_income_to_common": 2111532000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 406415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20223680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35044775000, "short_term_debt": 6448004000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8717531000, "long_term_debt": 11226633000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17674637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14095011000, "shares_outstanding": 49572490, "operating_cash_flow": -766367000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -195175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -148717000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -961542000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4532365000", "netIncome": "2111532000", "grossProfit": "1506658000", "totalRevenue": "9118609000", "costOfRevenue": "7611951000", "interestExpense": "1139187000", "operatingIncome": "-284607000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "104579000" }, "balance": { "totalDebt": "17674637000", "totalAssets": "35044775000", "longTermDebt": "11226633000", "shortTermDebt": "6448004000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "20223680000", "totalShareholderEquity": "14095011000", "totalCurrentLiabilities": "8717531000", "cashAndShortTermInvestments": "406415000" }, "cashflow": { "freeCashFlow": "-961542000", "dividendsPaid": "-148717000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-766367000", "repurchaseOfStock": null, "capitalExpenditures": "-195175000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4147296000 }, "complete_fields": { "id": 367316, "ticker_id": 13555, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4147296000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4147296000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "4147296000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": 23329000, "cost_of_revenue": 3851000, "gross_profit": 19478000, "ebit": -88273000, "ebitda": 660489000, "pretax_income": null, "tax_provision": null, "net_income": 751467000, "net_income_to_common": 751467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71198000, "total_current_assets": 33664059000, "total_assets": 35551162000, "short_term_debt": 6152000, "long_term_debt": 0, "total_debt": 6152000, "total_liabilities": null, "total_equity": 31429385000, "shares_outstanding": 49572490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367305, "ticker_id": 13555, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "660489000", "netIncome": "751467000", "grossProfit": "19478000", "totalRevenue": "23329000", "costOfRevenue": "3851000", "interestExpense": "38467000", "operatingIncome": "-88273000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7075000" }, "balance": { "totalDebt": "6152000", "totalAssets": "35551162000", "longTermDebt": "0", "shortTermDebt": "6152000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "33664059000", "totalShareholderEquity": "31429385000", "totalCurrentLiabilities": "3130846000", "cashAndShortTermInvestments": "71198000" } }, "revenue": 23329000, "cost_of_revenue": 3851000, "gross_profit": 19478000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -88273000, "depreciation_amortisation": 7075000, "ebitda": 660489000, "interest_expense": 38467000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 751467000, "net_income_continuing_ops": null, "net_income_to_common": 751467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33664059000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35551162000, "short_term_debt": 6152000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3130846000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6152000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31429385000, "shares_outstanding": 49572490, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "660489000", "netIncome": "751467000", "grossProfit": "19478000", "totalRevenue": "23329000", "costOfRevenue": "3851000", "interestExpense": "38467000", "operatingIncome": "-88273000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7075000" }, "balance": { "totalDebt": "6152000", "totalAssets": "35551162000", "longTermDebt": "0", "shortTermDebt": "6152000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "33664059000", "totalShareholderEquity": "31429385000", "totalCurrentLiabilities": "3130846000", "cashAndShortTermInvestments": "71198000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": 18182000, "cost_of_revenue": -893000, "gross_profit": 19075000, "ebit": -105637000, "ebitda": 1968574000, "pretax_income": null, "tax_provision": null, "net_income": 2102721000, "net_income_to_common": 2102721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367307, "ticker_id": 13555, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1968574000", "netIncome": "2102721000", "grossProfit": "19075000", "totalRevenue": "18182000", "costOfRevenue": "-893000", "interestExpense": "67551000", "operatingIncome": "-105637000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5571000" } }, "revenue": 18182000, "cost_of_revenue": -893000, "gross_profit": 19075000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105637000, "depreciation_amortisation": 5571000, "ebitda": 1968574000, "interest_expense": 67551000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2102721000, "net_income_continuing_ops": null, "net_income_to_common": 2102721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1968574000", "netIncome": "2102721000", "grossProfit": "19075000", "totalRevenue": "18182000", "costOfRevenue": "-893000", "interestExpense": "67551000", "operatingIncome": "-105637000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5571000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": 22202000, "cost_of_revenue": 1622000, "gross_profit": 20580000, "ebit": -78386000, "ebitda": 452193000, "pretax_income": null, "tax_provision": null, "net_income": 140307000, "net_income_to_common": 140307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25544000, "total_current_assets": 32344836000, "total_assets": 35516827000, "short_term_debt": 1664914000, "long_term_debt": 0, "total_debt": 1664914000, "total_liabilities": null, "total_equity": 27972912000, "shares_outstanding": 49572490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367308, "ticker_id": 13555, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "452193000", "netIncome": "140307000", "grossProfit": "20580000", "totalRevenue": "22202000", "costOfRevenue": "1622000", "interestExpense": "121474000", "operatingIncome": "-78386000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5814000" }, "balance": { "totalDebt": "1664914000", "totalAssets": "35516827000", "longTermDebt": "0", "shortTermDebt": "1664914000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "32344836000", "totalShareholderEquity": "27972912000", "totalCurrentLiabilities": "6595308000", "cashAndShortTermInvestments": "25544000" } }, "revenue": 22202000, "cost_of_revenue": 1622000, "gross_profit": 20580000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -78386000, "depreciation_amortisation": 5814000, "ebitda": 452193000, "interest_expense": 121474000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 140307000, "net_income_continuing_ops": null, "net_income_to_common": 140307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25544000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32344836000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 35516827000, "short_term_debt": 1664914000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6595308000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1664914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27972912000, "shares_outstanding": 49572490, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "452193000", "netIncome": "140307000", "grossProfit": "20580000", "totalRevenue": "22202000", "costOfRevenue": "1622000", "interestExpense": "121474000", "operatingIncome": "-78386000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5814000" }, "balance": { "totalDebt": "1664914000", "totalAssets": "35516827000", "longTermDebt": "0", "shortTermDebt": "1664914000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "32344836000", "totalShareholderEquity": "27972912000", "totalCurrentLiabilities": "6595308000", "cashAndShortTermInvestments": "25544000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": 33918000, "cost_of_revenue": 8926000, "gross_profit": 24992000, "ebit": -65360000, "ebitda": 893004000, "pretax_income": null, "tax_provision": null, "net_income": 12225453000, "net_income_to_common": 12225453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367309, "ticker_id": 13555, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "893004000", "netIncome": "12225453000", "grossProfit": "24992000", "totalRevenue": "33918000", "costOfRevenue": "8926000", "interestExpense": "257884000", "operatingIncome": "-65360000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5310000" } }, "revenue": 33918000, "cost_of_revenue": 8926000, "gross_profit": 24992000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65360000, "depreciation_amortisation": 5310000, "ebitda": 893004000, "interest_expense": 257884000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12225453000, "net_income_continuing_ops": null, "net_income_to_common": 12225453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "893004000", "netIncome": "12225453000", "grossProfit": "24992000", "totalRevenue": "33918000", "costOfRevenue": "8926000", "interestExpense": "257884000", "operatingIncome": "-65360000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5310000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": 63211000, "cost_of_revenue": 9033000, "gross_profit": 54178000, "ebit": -21839000, "ebitda": 582766000, "pretax_income": null, "tax_provision": null, "net_income": 229657000, "net_income_to_common": 229657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222721000, "total_current_assets": 18672719000, "total_assets": 31088594000, "short_term_debt": 1021256000, "long_term_debt": 10131824000, "total_debt": 11153080000, "total_liabilities": null, "total_equity": 15763994000, "shares_outstanding": 49572490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367310, "ticker_id": 13555, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "582766000", "netIncome": "229657000", "grossProfit": "54178000", "totalRevenue": "63211000", "costOfRevenue": "9033000", "interestExpense": "236588000", "operatingIncome": "-21839000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4886000" }, "balance": { "totalDebt": "11153080000", "totalAssets": "31088594000", "longTermDebt": "10131824000", "shortTermDebt": "1021256000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "18672719000", "totalShareholderEquity": "15763994000", "totalCurrentLiabilities": "4190916000", "cashAndShortTermInvestments": "222721000" } }, "revenue": 63211000, "cost_of_revenue": 9033000, "gross_profit": 54178000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21839000, "depreciation_amortisation": 4886000, "ebitda": 582766000, "interest_expense": 236588000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 229657000, "net_income_continuing_ops": null, "net_income_to_common": 229657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222721000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18672719000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31088594000, "short_term_debt": 1021256000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4190916000, "long_term_debt": 10131824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11153080000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15763994000, "shares_outstanding": 49572490, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "582766000", "netIncome": "229657000", "grossProfit": "54178000", "totalRevenue": "63211000", "costOfRevenue": "9033000", "interestExpense": "236588000", "operatingIncome": "-21839000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4886000" }, "balance": { "totalDebt": "11153080000", "totalAssets": "31088594000", "longTermDebt": "10131824000", "shortTermDebt": "1021256000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "18672719000", "totalShareholderEquity": "15763994000", "totalCurrentLiabilities": "4190916000", "cashAndShortTermInvestments": "222721000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367312, "ticker_id": 13555, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 204991000, "total_current_assets": 19420995000, "total_assets": 31936860000, "short_term_debt": 2200919000, "long_term_debt": 10050116000, "total_debt": 12251035000, "total_liabilities": null, "total_equity": 14441275000, "shares_outstanding": 49572490, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 367313, "ticker_id": 13555, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:14:45.660998+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "12251035000", "totalAssets": "31936860000", "longTermDebt": "10050116000", "shortTermDebt": "2200919000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "19420995000", "totalShareholderEquity": "14441275000", "totalCurrentLiabilities": "6433059000", "cashAndShortTermInvestments": "204991000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 204991000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 19420995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31936860000, "short_term_debt": 2200919000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6433059000, "long_term_debt": 10050116000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12251035000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14441275000, "shares_outstanding": 49572490, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "12251035000", "totalAssets": "31936860000", "longTermDebt": "10050116000", "shortTermDebt": "2200919000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "49572490", "totalCurrentAssets": "19420995000", "totalShareholderEquity": "14441275000", "totalCurrentLiabilities": "6433059000", "cashAndShortTermInvestments": "204991000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }