{ "ticker": { "uuid": "35623fe7-9ab1-4ab5-b0f3-b352037b9c0d", "symbol": "AJOONI", "name": "Ajooni Biotech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/35623fe7-9ab1-4ab5-b0f3-b352037b9c0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/35623fe7-9ab1-4ab5-b0f3-b352037b9c0d/" }, "ticker_metadata": { "id": 12908, "uuid": "35623fe7-9ab1-4ab5-b0f3-b352037b9c0d", "symbol": "AJOONI", "name": "Ajooni Biotech Limited", "asset_type": "equity", "market_cap": 714810944, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Ajooni Biotech Limited manufactures and sells cattle feed in India. Its portfolio includes cattle feed chips, camel and pig feed, cotton oil cakes, mustard oil cakes, and feed supplements. The company was incorporated in 2010 and is based in Mohali, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "35623fe7-9ab1-4ab5-b0f3-b352037b9c0d", "symbol": "AJOONI", "name": "Ajooni Biotech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/35623fe7-9ab1-4ab5-b0f3-b352037b9c0d/", "api_url": "https://sharemaestro.com/factors/api/tickers/35623fe7-9ab1-4ab5-b0f3-b352037b9c0d/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.59, "quality": 0.58, "momentum": 0.62, "coverage": 0.879, "confidence": 0.41, "delta": null }, "headline_factors": { "price": 3.91, "market_cap": 673472468.18, "pe_ratio": 19.9725, "earnings_yield": 0.0501, "ebitda_to_ev": 0.0916, "shareholder_yield": -0.377, "roe": 0.0383, "piotroski_f_score": 4, "momentum_12_1": -0.2349, "volatility_252d": 0.4185 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:54.301794+00:00", "batch_id": "" }, "size": { "price_close": 3.91, "market_cap": 673472468.18, "market_cap_usd": 673472468.18, "enterprise_value": 624568468.18, "shares_outstanding": 172243598, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.9725, "pb_ratio": 0.7646, "ptbv_ratio": 0.7646, "ps_ratio": 0.5872, "pcf_ratio": null, "pfcf_ratio": -3.4067, "ev_ebitda": 10.9158, "ev_ebit": 21.5116, "ev_sales": 0.5446, "ev_fcf": -3.1593, "earnings_yield": 0.0501, "fcf_yield": -0.3165, "price_to_sales": 0.5872, "price_to_book": 0.7646, "price_to_cashflow": null, "ebitda_to_ev": 0.0916, "sales_yield": 1.8363 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.377, "shareholder_yield": -0.377, "debt_paydown_yield": null, "total_yield": -0.377 }, "quality": { "gross_margin": 0.154, "operating_margin": 0.0253, "net_margin": 0.0294, "ebitda_margin": 0.0499, "fcf_margin": -0.1724, "roe": 0.0383, "roa": 0.0355, "roic": 0.0262, "roc_greenblatt": null, "asset_turnover": 1.2066, "cash_conversion": -5.8627, "accruals_ratio": 0.2221, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.2265, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1858, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.8547, "debt_to_assets": 0.0204, "interest_coverage": 9.7104, "current_ratio": 12.8607, "quick_ratio": 12.8607, "net_debt": -48904000, "local_beta": 1.4455, "volatility_252d": 0.4185, "volatility_60d": 1.0055, "max_drawdown_12m": -0.3605, "risk_adjusted_momentum": -0.5612 }, "growth": { "revenue_growth_1y": 0.4316, "revenue_growth_3y_cagr": 0.1571, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.0999, "eps_growth_3y_cagr": 0.4759, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.1422, "book_value_growth_1y": 0.1898, "revenue_growth": 0.4316, "earnings_growth": -0.0999 }, "momentum": { "price_return_1m": -0.0907, "price_return_3m": -0.1591, "price_return_6m": -0.1388, "price_return_9m": -0.2495, "price_return_12m": -0.3043, "price_return_12m_ex1m": -0.2349, "momentum_6m": -0.1388, "momentum_12m": -0.3043, "momentum_12_1": -0.2349, "distance_from_52w_high": -0.3505, "distance_from_52w_low": 0.0156, "relative_strength": -0.1966 }, "raw_ttm": { "revenue_ttm": 1146919000, "gross_profit_ttm": 176642000, "ebit_ttm": 29034000, "ebitda_ttm": 57217000, "net_income_ttm": 33720000, "eps_diluted_ttm": 0.1958, "operating_cash_flow_ttm": -177366000, "capital_expenditure_ttm": -20324000, "fcf_ttm": -197690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 253889000, "interest_expense_ttm": 2990000, "cash_and_equivalents": 68301000, "total_current_assets": 620039000, "total_current_liabilities": 48212000, "net_ppe": null, "total_assets": 950511000, "total_debt": 19397000, "total_equity": 880788000, "net_working_capital": 503526000, "book_value_per_share": 5.1136, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.1136 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.585, "os_score": 0.75, "value_percentile": 0.59, "quality_percentile": 0.58, "momentum_percentile": 0.62, "factor_coverage": 0.879, "signal_confidence": 0.41, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5427, "ticker_id": 12908, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:54.301794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.91, "market_cap": 673472468.18, "market_cap_usd": 673472468.18, "enterprise_value": 624568468.18, "shares_outstanding": 172243598, "fx_rate_to_usd": null, "pe_ratio": 19.97249313, "pb_ratio": 0.76462494, "ptbv_ratio": 0.76462494, "ps_ratio": 0.58720142, "pcf_ratio": null, "pfcf_ratio": -3.40670984, "ev_ebitda": 10.91578496, "ev_ebit": 21.51162321, "ev_sales": 0.54456197, "ev_fcf": -3.15933263, "earnings_yield": 0.05006886, "fcf_yield": -0.31652254, "dividend_yield": 0, "buyback_yield": -0.37698497, "shareholder_yield": -0.37698497, "debt_paydown_yield": null, "total_yield": -0.37698497, "gross_margin": 0.15401436, "operating_margin": 0.02531478, "net_margin": 0.02940051, "ebitda_margin": 0.04988757, "fcf_margin": -0.17236614, "roe": 0.0382839, "roa": 0.03547565, "roic": 0.02617613, "roc_greenblatt": null, "asset_turnover": 1.20663412, "cash_conversion": -5.86269276, "accruals_ratio": 0.22207634, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.85471101, "debt_to_assets": 0.02040692, "interest_coverage": 9.71036789, "current_ratio": 12.86067784, "quick_ratio": 12.86067784, "net_debt": -48904000, "revenue_growth_1y": 0.43159799, "revenue_growth_3y_cagr": 0.1570703, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09985815, "eps_growth_3y_cagr": 0.47592729, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.14215559, "book_value_growth_1y": 0.18980398, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.22645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09069767, "price_return_3m": -0.15913978, "price_return_6m": -0.13876652, "price_return_9m": -0.24952015, "price_return_12m": -0.30427046, "price_return_12m_ex1m": -0.23487544, "distance_from_52w_high": -0.35049834, "distance_from_52w_low": 0.01558442, "relative_strength": -0.19659072, "local_beta": 1.4455, "volatility_252d": 0.418497, "volatility_60d": 1.005532, "max_drawdown_12m": -0.36046512, "revenue_ttm": 1146919000, "gross_profit_ttm": 176642000, "ebit_ttm": 29034000, "ebitda_ttm": 57217000, "net_income_ttm": 33720000, "eps_diluted_ttm": 0.19576925, "operating_cash_flow_ttm": -177366000, "capital_expenditure_ttm": -20324000, "fcf_ttm": -197690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 253889000, "interest_expense_ttm": 2990000, "cash_and_equivalents": 68301000, "total_current_assets": 620039000, "total_current_liabilities": 48212000, "net_ppe": null, "total_assets": 950511000, "total_debt": 19397000, "total_equity": 880788000, "net_working_capital": 503526000, "book_value_per_share": 5.11361821, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.11361821, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.41, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.91, "os": 0.75, "value": 0.59, "quality": 0.58, "momentum": 0.62, "confidence": 0.41, "coverage": 0.879, "pe_ratio": 19.9725, "earnings_yield": 0.0501, "shareholder_yield": -0.377, "roe": 0.0383, "momentum_12_1": -0.2349, "complete_fields": { "id": 5427, "ticker_id": 12908, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:54.301794+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.91, "market_cap": 673472468.18, "market_cap_usd": 673472468.18, "enterprise_value": 624568468.18, "shares_outstanding": 172243598, "fx_rate_to_usd": null, "pe_ratio": 19.97249313, "pb_ratio": 0.76462494, "ptbv_ratio": 0.76462494, "ps_ratio": 0.58720142, "pcf_ratio": null, "pfcf_ratio": -3.40670984, "ev_ebitda": 10.91578496, "ev_ebit": 21.51162321, "ev_sales": 0.54456197, "ev_fcf": -3.15933263, "earnings_yield": 0.05006886, "fcf_yield": -0.31652254, "dividend_yield": 0, "buyback_yield": -0.37698497, "shareholder_yield": -0.37698497, "debt_paydown_yield": null, "total_yield": -0.37698497, "gross_margin": 0.15401436, "operating_margin": 0.02531478, "net_margin": 0.02940051, "ebitda_margin": 0.04988757, "fcf_margin": -0.17236614, "roe": 0.0382839, "roa": 0.03547565, "roic": 0.02617613, "roc_greenblatt": null, "asset_turnover": 1.20663412, "cash_conversion": -5.86269276, "accruals_ratio": 0.22207634, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.85471101, "debt_to_assets": 0.02040692, "interest_coverage": 9.71036789, "current_ratio": 12.86067784, "quick_ratio": 12.86067784, "net_debt": -48904000, "revenue_growth_1y": 0.43159799, "revenue_growth_3y_cagr": 0.1570703, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.09985815, "eps_growth_3y_cagr": 0.47592729, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.14215559, "book_value_growth_1y": 0.18980398, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.22645, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.09069767, "price_return_3m": -0.15913978, "price_return_6m": -0.13876652, "price_return_9m": -0.24952015, "price_return_12m": -0.30427046, "price_return_12m_ex1m": -0.23487544, "distance_from_52w_high": -0.35049834, "distance_from_52w_low": 0.01558442, "relative_strength": -0.19659072, "local_beta": 1.4455, "volatility_252d": 0.418497, "volatility_60d": 1.005532, "max_drawdown_12m": -0.36046512, "revenue_ttm": 1146919000, "gross_profit_ttm": 176642000, "ebit_ttm": 29034000, "ebitda_ttm": 57217000, "net_income_ttm": 33720000, "eps_diluted_ttm": 0.19576925, "operating_cash_flow_ttm": -177366000, "capital_expenditure_ttm": -20324000, "fcf_ttm": -197690000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 253889000, "interest_expense_ttm": 2990000, "cash_and_equivalents": 68301000, "total_current_assets": 620039000, "total_current_liabilities": 48212000, "net_ppe": null, "total_assets": 950511000, "total_debt": 19397000, "total_equity": 880788000, "net_working_capital": 503526000, "book_value_per_share": 5.11361821, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 5.11361821, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 42, "momentum_composite": 38, "growth_composite": 41, "yield_composite": 39, "svqf_composite": 38, "vc1_composite": 42, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.879, "signal_confidence": 0.41, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 99, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "income_statement": { "revenue": 1146919000, "cost_of_revenue": 970277000, "gross_profit": 176642000, "ebit": 29034000, "ebitda": 57217000, "pretax_income": null, "tax_provision": null, "net_income": 33720000, "net_income_to_common": 33720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68301000, "total_current_assets": 620039000, "total_assets": 950511000, "short_term_debt": 0, "long_term_debt": 19397000, "total_debt": 19397000, "total_liabilities": null, "total_equity": 880788000, "shares_outstanding": 172243598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -177366000, "capital_expenditure": -20324000, "free_cash_flow": -197690000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 253889000, "net_debt_issued": null }, "complete_fields": { "id": 360449, "ticker_id": 12908, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57217000", "netIncome": "33720000", "grossProfit": "176642000", "totalRevenue": "1146919000", "costOfRevenue": "970277000", "interestExpense": "2990000", "operatingIncome": "29034000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "10935000" }, "balance": { "totalDebt": "19397000", "totalAssets": "950511000", "longTermDebt": "19397000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "172243598", "totalCurrentAssets": "620039000", "totalShareholderEquity": "880788000", "totalCurrentLiabilities": "48212000", "cashAndShortTermInvestments": "68301000" }, "cashflow": { "freeCashFlow": "-197690000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "253889000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-177366000", "repurchaseOfStock": null, "capitalExpenditures": "-20324000" } }, "revenue": 1146919000, "cost_of_revenue": 970277000, "gross_profit": 176642000, "research_and_development": 0, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29034000, "depreciation_amortisation": 10935000, "ebitda": 57217000, "interest_expense": 2990000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33720000, "net_income_continuing_ops": null, "net_income_to_common": 33720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68301000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 620039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 950511000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48212000, "long_term_debt": 19397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 880788000, "shares_outstanding": 172243598, "operating_cash_flow": -177366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 253889000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -197690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57217000", "netIncome": "33720000", "grossProfit": "176642000", "totalRevenue": "1146919000", "costOfRevenue": "970277000", "interestExpense": "2990000", "operatingIncome": "29034000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "0", "depreciationAndAmortization": "10935000" }, "balance": { "totalDebt": "19397000", "totalAssets": "950511000", "longTermDebt": "19397000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "172243598", "totalCurrentAssets": "620039000", "totalShareholderEquity": "880788000", "totalCurrentLiabilities": "48212000", "cashAndShortTermInvestments": "68301000" }, "cashflow": { "freeCashFlow": "-197690000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "253889000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-177366000", "repurchaseOfStock": null, "capitalExpenditures": "-20324000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "income_statement": { "revenue": 801146000, "cost_of_revenue": 703499000, "gross_profit": 97647000, "ebit": 15129000, "ebitda": 44190000, "pretax_income": null, "tax_provision": null, "net_income": 21612000, "net_income_to_common": 21612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4282000, "total_current_assets": 323280000, "total_assets": 475204000, "short_term_debt": 4857000, "long_term_debt": 16820000, "total_debt": 21677000, "total_liabilities": null, "total_equity": 427085000, "shares_outstanding": 99371406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 229101000, "capital_expenditure": -56016000, "free_cash_flow": 173085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360452, "ticker_id": 12908, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "44190000", "netIncome": "21612000", "grossProfit": "97647000", "totalRevenue": "801146000", "costOfRevenue": "703499000", "interestExpense": "5487000", "operatingIncome": "15129000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "670000", "depreciationAndAmortization": "8742000" }, "balance": { "totalDebt": "21677000", "totalAssets": "475204000", "longTermDebt": "16820000", "shortTermDebt": "4857000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "99371406", "totalCurrentAssets": "323280000", "totalShareholderEquity": "427085000", "totalCurrentLiabilities": "30105000", "cashAndShortTermInvestments": "4282000" }, "cashflow": { "freeCashFlow": "173085000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "229101000", "repurchaseOfStock": null, "capitalExpenditures": "-56016000" } }, "revenue": 801146000, "cost_of_revenue": 703499000, "gross_profit": 97647000, "research_and_development": 670000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15129000, "depreciation_amortisation": 8742000, "ebitda": 44190000, "interest_expense": 5487000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21612000, "net_income_continuing_ops": null, "net_income_to_common": 21612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4282000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 323280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 475204000, "short_term_debt": 4857000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30105000, "long_term_debt": 16820000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 427085000, "shares_outstanding": 99371406, "operating_cash_flow": 229101000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -56016000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 173085000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "44190000", "netIncome": "21612000", "grossProfit": "97647000", "totalRevenue": "801146000", "costOfRevenue": "703499000", "interestExpense": "5487000", "operatingIncome": "15129000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "670000", "depreciationAndAmortization": "8742000" }, "balance": { "totalDebt": "21677000", "totalAssets": "475204000", "longTermDebt": "16820000", "shortTermDebt": "4857000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "99371406", "totalCurrentAssets": "323280000", "totalShareholderEquity": "427085000", "totalCurrentLiabilities": "30105000", "cashAndShortTermInvestments": "4282000" }, "cashflow": { "freeCashFlow": "173085000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "229101000", "repurchaseOfStock": null, "capitalExpenditures": "-56016000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "income_statement": { "revenue": 744877000, "cost_of_revenue": 657427000, "gross_profit": 87450000, "ebit": 17635000, "ebitda": 30503000, "pretax_income": null, "tax_provision": null, "net_income": 11247000, "net_income_to_common": 11247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3093000, "total_current_assets": 346712000, "total_assets": 587314000, "short_term_debt": 34303000, "long_term_debt": 17466000, "total_debt": 51769000, "total_liabilities": null, "total_equity": 416693000, "shares_outstanding": 99371406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -55790000, "capital_expenditure": -28600000, "free_cash_flow": -84390000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 223068000, "net_debt_issued": null }, "complete_fields": { "id": 360453, "ticker_id": 12908, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "30503000", "netIncome": "11247000", "grossProfit": "87450000", "totalRevenue": "744877000", "costOfRevenue": "657427000", "interestExpense": "4686000", "operatingIncome": "17635000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2421000", "depreciationAndAmortization": "10049000" }, "balance": { "totalDebt": "51769000", "totalAssets": "587314000", "longTermDebt": "17466000", "shortTermDebt": "34303000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "99371406", "totalCurrentAssets": "346712000", "totalShareholderEquity": "416693000", "totalCurrentLiabilities": "152095000", "cashAndShortTermInvestments": "3093000" }, "cashflow": { "freeCashFlow": "-84390000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "223068000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-55790000", "repurchaseOfStock": null, "capitalExpenditures": "-28600000" } }, "revenue": 744877000, "cost_of_revenue": 657427000, "gross_profit": 87450000, "research_and_development": 2421000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17635000, "depreciation_amortisation": 10049000, "ebitda": 30503000, "interest_expense": 4686000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11247000, "net_income_continuing_ops": null, "net_income_to_common": 11247000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3093000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 346712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 587314000, "short_term_debt": 34303000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152095000, "long_term_debt": 17466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 416693000, "shares_outstanding": 99371406, "operating_cash_flow": -55790000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 223068000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -84390000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "30503000", "netIncome": "11247000", "grossProfit": "87450000", "totalRevenue": "744877000", "costOfRevenue": "657427000", "interestExpense": "4686000", "operatingIncome": "17635000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "2421000", "depreciationAndAmortization": "10049000" }, "balance": { "totalDebt": "51769000", "totalAssets": "587314000", "longTermDebt": "17466000", "shortTermDebt": "34303000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "99371406", "totalCurrentAssets": "346712000", "totalShareholderEquity": "416693000", "totalCurrentLiabilities": "152095000", "cashAndShortTermInvestments": "3093000" }, "cashflow": { "freeCashFlow": "-84390000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "223068000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-55790000", "repurchaseOfStock": null, "capitalExpenditures": "-28600000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "income_statement": { "revenue": 740378000, "cost_of_revenue": 640134000, "gross_profit": 100244000, "ebit": 22243000, "ebitda": 29700000, "pretax_income": null, "tax_provision": null, "net_income": 10488000, "net_income_to_common": 10488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 574000, "total_current_assets": 219266000, "total_assets": 290175000, "short_term_debt": 27741000, "long_term_debt": 25764000, "total_debt": 53505000, "total_liabilities": null, "total_equity": 163824000, "shares_outstanding": 64348577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36837000, "capital_expenditure": -21240000, "free_cash_flow": 15597000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 360454, "ticker_id": 12908, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "29700000", "netIncome": "10488000", "grossProfit": "100244000", "totalRevenue": "740378000", "costOfRevenue": "640134000", "interestExpense": "5389000", "operatingIncome": "22243000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "498000", "depreciationAndAmortization": "9700000" }, "balance": { "totalDebt": "53505000", "totalAssets": "290175000", "longTermDebt": "25764000", "shortTermDebt": "27741000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "64348577", "totalCurrentAssets": "219266000", "totalShareholderEquity": "163824000", "totalCurrentLiabilities": "100588000", "cashAndShortTermInvestments": "574000" }, "cashflow": { "freeCashFlow": "15597000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "36837000", "repurchaseOfStock": null, "capitalExpenditures": "-21240000" } }, "revenue": 740378000, "cost_of_revenue": 640134000, "gross_profit": 100244000, "research_and_development": 498000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22243000, "depreciation_amortisation": 9700000, "ebitda": 29700000, "interest_expense": 5389000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10488000, "net_income_continuing_ops": null, "net_income_to_common": 10488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 574000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 219266000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 290175000, "short_term_debt": 27741000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100588000, "long_term_debt": 25764000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 163824000, "shares_outstanding": 64348577, "operating_cash_flow": 36837000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -21240000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15597000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "29700000", "netIncome": "10488000", "grossProfit": "100244000", "totalRevenue": "740378000", "costOfRevenue": "640134000", "interestExpense": "5389000", "operatingIncome": "22243000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "498000", "depreciationAndAmortization": "9700000" }, "balance": { "totalDebt": "53505000", "totalAssets": "290175000", "longTermDebt": "25764000", "shortTermDebt": "27741000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "64348577", "totalCurrentAssets": "219266000", "totalShareholderEquity": "163824000", "totalCurrentLiabilities": "100588000", "cashAndShortTermInvestments": "574000" }, "cashflow": { "freeCashFlow": "15597000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "36837000", "repurchaseOfStock": null, "capitalExpenditures": "-21240000" } } } ], "quarterly": [ { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "income_statement": { "revenue": 292744000, "cost_of_revenue": 226996000, "gross_profit": 65748000, "ebit": 9411000, "ebitda": 23143000, "pretax_income": null, "tax_provision": null, "net_income": 15438000, "net_income_to_common": 15438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68301000, "total_current_assets": 620039000, "total_assets": 950511000, "short_term_debt": 0, "long_term_debt": 19397000, "total_debt": 19397000, "total_liabilities": null, "total_equity": 880788000, "shares_outstanding": 172243598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360448, "ticker_id": 12908, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23143000", "netIncome": "15438000", "grossProfit": "65748000", "totalRevenue": "292744000", "costOfRevenue": "226996000", "interestExpense": "215000", "operatingIncome": "9411000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3810000" }, "balance": { "totalDebt": "19397000", "totalAssets": "950511000", "longTermDebt": "19397000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "172243598", "totalCurrentAssets": "620039000", "totalShareholderEquity": "880788000", "totalCurrentLiabilities": "48212000", "cashAndShortTermInvestments": "68301000" } }, "revenue": 292744000, "cost_of_revenue": 226996000, "gross_profit": 65748000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9411000, "depreciation_amortisation": 3810000, "ebitda": 23143000, "interest_expense": 215000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15438000, "net_income_continuing_ops": null, "net_income_to_common": 15438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68301000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 620039000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 950511000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48212000, "long_term_debt": 19397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 880788000, "shares_outstanding": 172243598, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23143000", "netIncome": "15438000", "grossProfit": "65748000", "totalRevenue": "292744000", "costOfRevenue": "226996000", "interestExpense": "215000", "operatingIncome": "9411000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3810000" }, "balance": { "totalDebt": "19397000", "totalAssets": "950511000", "longTermDebt": "19397000", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "172243598", "totalCurrentAssets": "620039000", "totalShareholderEquity": "880788000", "totalCurrentLiabilities": "48212000", "cashAndShortTermInvestments": "68301000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "income_statement": { "revenue": 340346000, "cost_of_revenue": 289990000, "gross_profit": 50356000, "ebit": 6918000, "ebitda": 13156000, "pretax_income": null, "tax_provision": null, "net_income": 7320000, "net_income_to_common": 7320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175922000, "total_current_assets": 750565000, "total_assets": 936694000, "short_term_debt": 0, "long_term_debt": 20615000, "total_debt": 20615000, "total_liabilities": null, "total_equity": 873375000, "shares_outstanding": 172243598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360450, "ticker_id": 12908, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13156000", "netIncome": "7320000", "grossProfit": "50356000", "totalRevenue": "340346000", "costOfRevenue": "289990000", "interestExpense": "683000", "operatingIncome": "6918000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2375000" }, "balance": { "totalDebt": "20615000", "totalAssets": "936694000", "longTermDebt": "20615000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "172243598", "totalCurrentAssets": "750565000", "totalShareholderEquity": "873375000", "totalCurrentLiabilities": "41400000", "cashAndShortTermInvestments": "175922000" } }, "revenue": 340346000, "cost_of_revenue": 289990000, "gross_profit": 50356000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6918000, "depreciation_amortisation": 2375000, "ebitda": 13156000, "interest_expense": 683000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7320000, "net_income_continuing_ops": null, "net_income_to_common": 7320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175922000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 750565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 936694000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41400000, "long_term_debt": 20615000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 20615000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 873375000, "shares_outstanding": 172243598, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13156000", "netIncome": "7320000", "grossProfit": "50356000", "totalRevenue": "340346000", "costOfRevenue": "289990000", "interestExpense": "683000", "operatingIncome": "6918000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2375000" }, "balance": { "totalDebt": "20615000", "totalAssets": "936694000", "longTermDebt": "20615000", "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "172243598", "totalCurrentAssets": "750565000", "totalShareholderEquity": "873375000", "totalCurrentLiabilities": "41400000", "cashAndShortTermInvestments": "175922000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "income_statement": { "revenue": 257244000, "cost_of_revenue": 225666000, "gross_profit": 31578000, "ebit": 5441000, "ebitda": 10793000, "pretax_income": null, "tax_provision": null, "net_income": 6151000, "net_income_to_common": 6151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170183000, "total_current_assets": 714263000, "total_assets": 890964000, "short_term_debt": 0, "long_term_debt": 21959000, "total_debt": 21959000, "total_liabilities": null, "total_equity": 861244000, "shares_outstanding": 172243598, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360451, "ticker_id": 12908, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:37:55.391506+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10793000", "netIncome": "6151000", "grossProfit": "31578000", "totalRevenue": "257244000", "costOfRevenue": "225666000", "interestExpense": "590000", "operatingIncome": "5441000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2256000" }, "balance": { "totalDebt": "21959000", "totalAssets": "890964000", "longTermDebt": "21959000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "172243598", "totalCurrentAssets": "714263000", "totalShareholderEquity": "861244000", "totalCurrentLiabilities": "6457000", "cashAndShortTermInvestments": "170183000" } }, "revenue": 257244000, "cost_of_revenue": 225666000, "gross_profit": 31578000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5441000, "depreciation_amortisation": 2256000, "ebitda": 10793000, "interest_expense": 590000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6151000, "net_income_continuing_ops": null, "net_income_to_common": 6151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170183000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 714263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 890964000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6457000, "long_term_debt": 21959000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21959000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 861244000, "shares_outstanding": 172243598, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10793000", "netIncome": "6151000", "grossProfit": "31578000", "totalRevenue": "257244000", "costOfRevenue": "225666000", "interestExpense": "590000", "operatingIncome": "5441000", "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2256000" }, "balance": { "totalDebt": "21959000", "totalAssets": "890964000", "longTermDebt": "21959000", "shortTermDebt": "0", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "172243598", "totalCurrentAssets": "714263000", "totalShareholderEquity": "861244000", "totalCurrentLiabilities": "6457000", "cashAndShortTermInvestments": "170183000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }