{ "ticker": { "uuid": "3589cc21-0154-4710-bbcd-6b2e62c392d4", "symbol": "TFIN", "name": "Triumph Financial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/3589cc21-0154-4710-bbcd-6b2e62c392d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3589cc21-0154-4710-bbcd-6b2e62c392d4/" }, "ticker_metadata": { "id": 3922, "uuid": "3589cc21-0154-4710-bbcd-6b2e62c392d4", "symbol": "TFIN", "name": "Triumph Financial, Inc.", "asset_type": "equity", "market_cap": 1696195000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Triumph Financial Inc., a financial and technology company, focuses on payments, factoring, and banking. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "3589cc21-0154-4710-bbcd-6b2e62c392d4", "symbol": "TFIN", "name": "Triumph Financial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/3589cc21-0154-4710-bbcd-6b2e62c392d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3589cc21-0154-4710-bbcd-6b2e62c392d4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.07, "quality": 0.26, "momentum": 0.69, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 71.27, "market_cap": 1713056766.85, "pe_ratio": 54.0448, "earnings_yield": 0.0185, "ebitda_to_ev": 0.0277, "shareholder_yield": 0.0019, "roe": 0.0333, "piotroski_f_score": 5, "momentum_12_1": 0.1313, "volatility_252d": 0.4852 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.164583+00:00", "batch_id": "" }, "size": { "price_close": 71.27, "market_cap": 1713056766.85, "market_cap_usd": 1713056766.85, "enterprise_value": 1791764766.85, "shares_outstanding": 24036155, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 54.0448, "pb_ratio": 1.8019, "ptbv_ratio": 3.1144, "ps_ratio": 3.4208, "pcf_ratio": 22.8173, "pfcf_ratio": 18.4646, "ev_ebitda": 36.0923, "ev_ebit": 41.5655, "ev_sales": 3.578, "ev_fcf": 19.313, "earnings_yield": 0.0185, "fcf_yield": 0.0518, "price_to_sales": 3.4208, "price_to_book": 1.8019, "price_to_cashflow": 22.8173, "ebitda_to_ev": 0.0277, "sales_yield": 0.2795 }, "yield": { "dividend_yield": 0.0019, "buyback_yield": 0, "shareholder_yield": 0.0019, "debt_paydown_yield": null, "total_yield": 0.0019 }, "quality": { "gross_margin": 0.8827, "operating_margin": 0.0861, "net_margin": 0.0633, "ebitda_margin": 0.0991, "fcf_margin": 0.1853, "roe": 0.0333, "roa": 0.0046, "roic": 0.0323, "roc_greenblatt": null, "asset_turnover": 0.0728, "cash_conversion": 2.9269, "accruals_ratio": -0.0063, "sbc_to_revenue": 0.029, "piotroski_f_score": 5, "altman_z_score": -0.4098, "earnings_stability_5y": 1.0838, "revenue_stability_5y": 0.1509, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0643, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.2332, "net_debt_to_ebitda": 1.5854, "debt_to_assets": 0.0208, "interest_coverage": 0.3659, "current_ratio": 0.0815, "quick_ratio": 0.0815, "net_debt": 78708000, "local_beta": 0.0038, "volatility_252d": 0.4852, "volatility_60d": 1.0161, "max_drawdown_12m": -0.2727, "risk_adjusted_momentum": 0.2706 }, "growth": { "revenue_growth_1y": 0.0218, "revenue_growth_3y_cagr": 0.0086, "revenue_growth_5y_cagr": 0.0672, "eps_growth_1y": 1.6527, "eps_growth_3y_cagr": -0.3718, "eps_growth_5y_cagr": -0.1691, "fcf_growth_1y": -0.0984, "book_value_growth_1y": 0.054, "revenue_growth": 0.0218, "earnings_growth": 1.6527 }, "momentum": { "price_return_1m": 0.0714, "price_return_3m": 0.2074, "price_return_6m": 0.1625, "price_return_9m": 0.1162, "price_return_12m": 0.2121, "price_return_12m_ex1m": 0.1313, "momentum_6m": 0.1625, "momentum_12m": 0.2121, "momentum_12_1": 0.1313, "distance_from_52w_high": 0, "distance_from_52w_low": 0.518, "relative_strength": 0.1121 }, "raw_ttm": { "revenue_ttm": 500774000, "gross_profit_ttm": 442017000, "ebit_ttm": 43107000, "ebitda_ttm": 49644000, "net_income_ttm": 31697000, "eps_diluted_ttm": 1.3187, "operating_cash_flow_ttm": 75077000, "capital_expenditure_ttm": 17698000, "fcf_ttm": 92775000, "dividends_paid_ttm": 3206000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117808000, "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_current_liabilities": 4955246000, "net_ppe": null, "total_assets": 6876715000, "total_debt": 143083000, "total_equity": 950715000, "net_working_capital": -4615684000, "book_value_per_share": 39.5535, "retained_earnings": 576922000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 550047000, "tangible_book_per_share": 22.8842 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 45, "rank_ptbv": 56, "rank_ps": 68, "rank_pcf": 80, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 86, "rank_fcf_yield": 67, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 7, "rank_fcf_margin": 50, "rank_piotroski": 63, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 42 }, "composites": { "value_composite": 93, "quality_composite": 74, "momentum_composite": 31, "growth_composite": 74, "yield_composite": 70, "svqf_composite": 93, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1349, "os_score": 0.09, "value_percentile": 0.07, "quality_percentile": 0.26, "momentum_percentile": 0.69, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5127, "ticker_id": 3922, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.164583+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.27, "market_cap": 1713056766.85, "market_cap_usd": 1713056766.85, "enterprise_value": 1791764766.85, "shares_outstanding": 24036155, "fx_rate_to_usd": null, "pe_ratio": 54.04476029, "pb_ratio": 1.80186151, "ptbv_ratio": 3.11438253, "ps_ratio": 3.42081811, "pcf_ratio": 22.8173311, "pfcf_ratio": 18.46463775, "ev_ebitda": 36.09227232, "ev_ebit": 41.56551759, "ev_sales": 3.5779908, "ev_fcf": 19.31301285, "earnings_yield": 0.01850318, "fcf_yield": 0.05177856, "dividend_yield": 0.00187151, "buyback_yield": 0, "shareholder_yield": 0.00187151, "debt_paydown_yield": null, "total_yield": 0.00187151, "gross_margin": 0.88266763, "operating_margin": 0.08608075, "net_margin": 0.06329602, "ebitda_margin": 0.09913454, "fcf_margin": 0.18526321, "roe": 0.03334017, "roa": 0.00460932, "roic": 0.03231979, "roc_greenblatt": null, "asset_turnover": 0.07282169, "cash_conversion": 2.92693315, "accruals_ratio": -0.00630824, "sbc_to_revenue": 0.02903505, "debt_to_equity": 6.23320343, "net_debt_to_ebitda": 1.58544839, "debt_to_assets": 0.02080688, "interest_coverage": 0.36590894, "current_ratio": 0.08151704, "quick_ratio": 0.08151704, "net_debt": 78708000, "revenue_growth_1y": 0.02175004, "revenue_growth_3y_cagr": 0.00863004, "revenue_growth_5y_cagr": 0.06723871, "eps_growth_1y": 1.6526906, "eps_growth_3y_cagr": -0.3718405, "eps_growth_5y_cagr": -0.16908258, "fcf_growth_1y": -0.09836145, "book_value_growth_1y": 0.05404407, "piotroski_f_score": 5, "altman_z_score": -0.40980646, "earnings_stability_5y": 1.08385, "revenue_stability_5y": 0.150872, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0714071, "price_return_3m": 0.20735219, "price_return_6m": 0.16245311, "price_return_9m": 0.11620987, "price_return_12m": 0.21207483, "price_return_12m_ex1m": 0.13129252, "distance_from_52w_high": 0, "distance_from_52w_low": 0.51799787, "relative_strength": 0.11211125, "local_beta": 0.0038, "volatility_252d": 0.485156, "volatility_60d": 1.016055, "max_drawdown_12m": -0.27265686, "revenue_ttm": 500774000, "gross_profit_ttm": 442017000, "ebit_ttm": 43107000, "ebitda_ttm": 49644000, "net_income_ttm": 31697000, "eps_diluted_ttm": 1.31872173, "operating_cash_flow_ttm": 75077000, "capital_expenditure_ttm": 17698000, "fcf_ttm": 92775000, "dividends_paid_ttm": 3206000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117808000, "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_current_liabilities": 4955246000, "net_ppe": null, "total_assets": 6876715000, "total_debt": 143083000, "total_equity": 950715000, "net_working_capital": -4615684000, "book_value_per_share": 39.55353924, "retained_earnings": 576922000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 550047000, "tangible_book_per_share": 22.88415098, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 86, "rank_pb": 45, "rank_ptbv": 56, "rank_ps": 68, "rank_pcf": 80, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 86, "rank_fcf_yield": 67, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 7, "rank_fcf_margin": 50, "rank_piotroski": 63, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 42, "value_composite": 93, "quality_composite": 74, "momentum_composite": 31, "growth_composite": 74, "yield_composite": 70, "svqf_composite": 93, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.27, "os": 0.09, "value": 0.07, "quality": 0.26, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 54.0448, "earnings_yield": 0.0185, "shareholder_yield": 0.0019, "roe": 0.0333, "momentum_12_1": 0.1313, "complete_fields": { "id": 5127, "ticker_id": 3922, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:56.164583+00:00", "batch_id": "", "os_score_delta": null, "price_close": 71.27, "market_cap": 1713056766.85, "market_cap_usd": 1713056766.85, "enterprise_value": 1791764766.85, "shares_outstanding": 24036155, "fx_rate_to_usd": null, "pe_ratio": 54.04476029, "pb_ratio": 1.80186151, "ptbv_ratio": 3.11438253, "ps_ratio": 3.42081811, "pcf_ratio": 22.8173311, "pfcf_ratio": 18.46463775, "ev_ebitda": 36.09227232, "ev_ebit": 41.56551759, "ev_sales": 3.5779908, "ev_fcf": 19.31301285, "earnings_yield": 0.01850318, "fcf_yield": 0.05177856, "dividend_yield": 0.00187151, "buyback_yield": 0, "shareholder_yield": 0.00187151, "debt_paydown_yield": null, "total_yield": 0.00187151, "gross_margin": 0.88266763, "operating_margin": 0.08608075, "net_margin": 0.06329602, "ebitda_margin": 0.09913454, "fcf_margin": 0.18526321, "roe": 0.03334017, "roa": 0.00460932, "roic": 0.03231979, "roc_greenblatt": null, "asset_turnover": 0.07282169, "cash_conversion": 2.92693315, "accruals_ratio": -0.00630824, "sbc_to_revenue": 0.02903505, "debt_to_equity": 6.23320343, "net_debt_to_ebitda": 1.58544839, "debt_to_assets": 0.02080688, "interest_coverage": 0.36590894, "current_ratio": 0.08151704, "quick_ratio": 0.08151704, "net_debt": 78708000, "revenue_growth_1y": 0.02175004, "revenue_growth_3y_cagr": 0.00863004, "revenue_growth_5y_cagr": 0.06723871, "eps_growth_1y": 1.6526906, "eps_growth_3y_cagr": -0.3718405, "eps_growth_5y_cagr": -0.16908258, "fcf_growth_1y": -0.09836145, "book_value_growth_1y": 0.05404407, "piotroski_f_score": 5, "altman_z_score": -0.40980646, "earnings_stability_5y": 1.08385, "revenue_stability_5y": 0.150872, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0714071, "price_return_3m": 0.20735219, "price_return_6m": 0.16245311, "price_return_9m": 0.11620987, "price_return_12m": 0.21207483, "price_return_12m_ex1m": 0.13129252, "distance_from_52w_high": 0, "distance_from_52w_low": 0.51799787, "relative_strength": 0.11211125, "local_beta": 0.0038, "volatility_252d": 0.485156, "volatility_60d": 1.016055, "max_drawdown_12m": -0.27265686, "revenue_ttm": 500774000, "gross_profit_ttm": 442017000, "ebit_ttm": 43107000, "ebitda_ttm": 49644000, "net_income_ttm": 31697000, "eps_diluted_ttm": 1.31872173, "operating_cash_flow_ttm": 75077000, "capital_expenditure_ttm": 17698000, "fcf_ttm": 92775000, "dividends_paid_ttm": 3206000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 117808000, "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_current_liabilities": 4955246000, "net_ppe": null, "total_assets": 6876715000, "total_debt": 143083000, "total_equity": 950715000, "net_working_capital": -4615684000, "book_value_per_share": 39.55353924, "retained_earnings": 576922000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 550047000, "tangible_book_per_share": 22.88415098, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 86, "rank_pb": 45, "rank_ptbv": 56, "rank_ps": 68, "rank_pcf": 80, "rank_ev_ebitda": 89, "rank_ev_ebit": 90, "rank_earnings_yield": 86, "rank_fcf_yield": 67, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 64, "rank_roc": 50, "rank_roic": 69, "rank_gross_margin": 7, "rank_fcf_margin": 50, "rank_piotroski": 63, "rank_accruals": 75, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 92, "rank_revenue_growth_1y": 68, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 52, "rank_relative_strength": 42, "value_composite": 93, "quality_composite": 74, "momentum_composite": 31, "growth_composite": 74, "yield_composite": 70, "svqf_composite": 93, "vc1_composite": 91, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 516079000, "cost_of_revenue": 82750000, "gross_profit": 433052000, "ebit": 32991000, "ebitda": 47864000, "pretax_income": 32991000, "tax_provision": 7632000, "net_income": 25359000, "net_income_to_common": 25359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23847448, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 67065000, "capital_expenditure": 16446000, "free_cash_flow": 83511000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339282, "ticker_id": 3922, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32991000", "ebitda": "47864000", "netIncome": "25359000", "grossProfit": "433052000", "depreciation": "None", "totalRevenue": "516079000", "costOfRevenue": "82750000", "interestIncome": "430467000", "incomeBeforeTax": "32991000", "interestExpense": "79879000", "operatingIncome": "32991000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7632000", "reportedCurrency": "USD", "netInterestIncome": "350588000", "nonInterestIncome": "None", "operatingExpenses": "400061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14873000", "sellingGeneralAndAdministrative": "238304000", "netIncomeFromContinuingOperations": "25359000" }, "balance": { "goodwill": "355296000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "6380588000", "longTermDebt": "392870000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47888000", "reportedCurrency": "USD", "retainedEarnings": "571368000", "totalLiabilities": "5438817000", "otherCurrentAssets": "None", "totalCurrentAssets": "612748000", "currentLongTermDebt": "None", "longTermInvestments": "370415000", "shortTermInvestments": "364277000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494436000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "941771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5438817000", "cashAndShortTermInvestments": "248471000", "commonStockSharesOutstanding": "23847448", "intangibleAssetsExcludingGoodwill": "47888000", "cashAndCashEquivalentsAtCarryingValue": "248471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25359000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67065000", "capitalExpenditures": "16446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376768000", "cashflowFromInvestment": "-525479000", "stockBasedCompensation": "14013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 516079000, "cost_of_revenue": 82750000, "gross_profit": 433052000, "research_and_development": null, "selling_general_admin": 238304000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32991000, "depreciation_amortisation": 14873000, "ebitda": 47864000, "interest_expense": 79879000, "interest_income": null, "other_non_operating": null, "pretax_income": 32991000, "tax_provision": 7632000, "effective_tax_rate": null, "net_income": 25359000, "net_income_continuing_ops": 25359000, "net_income_to_common": 25359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248471000, "short_term_investments": 364277000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 612748000, "net_ppe": null, "goodwill": 355296000, "intangible_assets": 47888000, "goodwill_and_intangibles": 403184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 494436000, "total_assets": 6380588000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 392870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5438817000, "total_liabilities": 5438817000, "total_debt": 392870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 571368000, "total_equity": 941771000, "shares_outstanding": 23847448, "operating_cash_flow": 67065000, "stock_based_compensation": 14013000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16446000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525479000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 376768000, "free_cash_flow": 83511000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32991000", "ebitda": "47864000", "netIncome": "25359000", "grossProfit": "433052000", "depreciation": "None", "totalRevenue": "516079000", "costOfRevenue": "82750000", "interestIncome": "430467000", "incomeBeforeTax": "32991000", "interestExpense": "79879000", "operatingIncome": "32991000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7632000", "reportedCurrency": "USD", "netInterestIncome": "350588000", "nonInterestIncome": "None", "operatingExpenses": "400061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14873000", "sellingGeneralAndAdministrative": "238304000", "netIncomeFromContinuingOperations": "25359000" }, "balance": { "goodwill": "355296000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "6380588000", "longTermDebt": "392870000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47888000", "reportedCurrency": "USD", "retainedEarnings": "571368000", "totalLiabilities": "5438817000", "otherCurrentAssets": "None", "totalCurrentAssets": "612748000", "currentLongTermDebt": "None", "longTermInvestments": "370415000", "shortTermInvestments": "364277000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494436000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "941771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5438817000", "cashAndShortTermInvestments": "248471000", "commonStockSharesOutstanding": "23847448", "intangibleAssetsExcludingGoodwill": "47888000", "cashAndCashEquivalentsAtCarryingValue": "248471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25359000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67065000", "capitalExpenditures": "16446000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "376768000", "cashflowFromInvestment": "-525479000", "stockBasedCompensation": "14013000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 487628000, "cost_of_revenue": 90525000, "gross_profit": 397103000, "ebit": 20468000, "ebitda": 53816000, "pretax_income": 20468000, "tax_provision": 4378000, "net_income": 16090000, "net_income_to_common": 16090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330117000, "total_current_assets": 416908000, "total_assets": 5948975000, "short_term_debt": null, "long_term_debt": 142014000, "total_debt": 142014000, "total_liabilities": 5058056000, "total_equity": 890919000, "shares_outstanding": 23779000, "goodwill_and_intangibles": 296179000 }, "cash_flow": { "operating_cash_flow": 58571000, "capital_expenditure": 87162000, "free_cash_flow": 145733000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339287, "ticker_id": 3922, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20468000", "ebitda": "53816000", "netIncome": "16090000", "grossProfit": "397103000", "depreciation": "None", "totalRevenue": "487628000", "costOfRevenue": "90525000", "interestIncome": "422515000", "incomeBeforeTax": "20468000", "interestExpense": "72059000", "operatingIncome": "20468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4378000", "reportedCurrency": "USD", "netInterestIncome": "350456000", "nonInterestIncome": "None", "operatingExpenses": "376635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33348000", "sellingGeneralAndAdministrative": "222297000", "netIncomeFromContinuingOperations": "16090000" }, "balance": { "goodwill": "241949000", "inventory": "None", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "5948975000", "longTermDebt": "142014000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54230000", "reportedCurrency": "USD", "retainedEarnings": "549215000", "totalLiabilities": "5058056000", "otherCurrentAssets": "None", "totalCurrentAssets": "416908000", "currentLongTermDebt": "None", "longTermInvestments": "387882000", "shortTermInvestments": "86791000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5532067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142014000", "totalShareholderEquity": "890919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4820820000", "totalCurrentLiabilities": "4820820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237236000", "cashAndShortTermInvestments": "330117000", "commonStockSharesOutstanding": "23779000", "intangibleAssetsExcludingGoodwill": "54230000", "cashAndCashEquivalentsAtCarryingValue": "330117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16090000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58571000", "capitalExpenditures": "87162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "574941000", "cashflowFromInvestment": "-590030000", "stockBasedCompensation": "14519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 487628000, "cost_of_revenue": 90525000, "gross_profit": 397103000, "research_and_development": null, "selling_general_admin": 222297000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20468000, "depreciation_amortisation": 33348000, "ebitda": 53816000, "interest_expense": 72059000, "interest_income": null, "other_non_operating": null, "pretax_income": 20468000, "tax_provision": 4378000, "effective_tax_rate": null, "net_income": 16090000, "net_income_continuing_ops": 16090000, "net_income_to_common": 16090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330117000, "short_term_investments": 86791000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 416908000, "net_ppe": null, "goodwill": 241949000, "intangible_assets": 54230000, "goodwill_and_intangibles": 296179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5532067000, "total_assets": 5948975000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4820820000, "long_term_debt": 142014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237236000, "total_liabilities": 5058056000, "total_debt": 142014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549215000, "total_equity": 890919000, "shares_outstanding": 23779000, "operating_cash_flow": 58571000, "stock_based_compensation": 14519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 87162000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -590030000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 574941000, "free_cash_flow": 145733000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20468000", "ebitda": "53816000", "netIncome": "16090000", "grossProfit": "397103000", "depreciation": "None", "totalRevenue": "487628000", "costOfRevenue": "90525000", "interestIncome": "422515000", "incomeBeforeTax": "20468000", "interestExpense": "72059000", "operatingIncome": "20468000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4378000", "reportedCurrency": "USD", "netInterestIncome": "350456000", "nonInterestIncome": "None", "operatingExpenses": "376635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33348000", "sellingGeneralAndAdministrative": "222297000", "netIncomeFromContinuingOperations": "16090000" }, "balance": { "goodwill": "241949000", "inventory": "None", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "5948975000", "longTermDebt": "142014000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54230000", "reportedCurrency": "USD", "retainedEarnings": "549215000", "totalLiabilities": "5058056000", "otherCurrentAssets": "None", "totalCurrentAssets": "416908000", "currentLongTermDebt": "None", "longTermInvestments": "387882000", "shortTermInvestments": "86791000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5532067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142014000", "totalShareholderEquity": "890919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4820820000", "totalCurrentLiabilities": "4820820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237236000", "cashAndShortTermInvestments": "330117000", "commonStockSharesOutstanding": "23779000", "intangibleAssetsExcludingGoodwill": "54230000", "cashAndCashEquivalentsAtCarryingValue": "330117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16090000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "58571000", "capitalExpenditures": "87162000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "574941000", "cashflowFromInvestment": "-590030000", "stockBasedCompensation": "14519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3292000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33348000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 418252000, "cost_of_revenue": 65799000, "gross_profit": 417506000, "ebit": 37875000, "ebitda": 37875000, "pretax_income": 37875000, "tax_provision": 11734000, "net_income": 37875000, "net_income_to_common": 37875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286635000, "total_current_assets": 586279000, "total_assets": 5347334000, "short_term_debt": 6443000, "long_term_debt": 405418000, "total_debt": 411861000, "total_liabilities": 4482934000, "total_equity": 864400000, "shares_outstanding": 23208000, "goodwill_and_intangibles": 279720000 }, "cash_flow": { "operating_cash_flow": 60063000, "capital_expenditure": 43824000, "free_cash_flow": 103887000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339292, "ticker_id": 3922, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37875000", "ebitda": "37875000", "netIncome": "37875000", "grossProfit": "417506000", "depreciation": "None", "totalRevenue": "418252000", "costOfRevenue": "65799000", "interestIncome": "419965000", "incomeBeforeTax": "37875000", "interestExpense": "43090000", "operatingIncome": "37875000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11734000", "reportedCurrency": "USD", "netInterestIncome": "376875000", "nonInterestIncome": "None", "operatingExpenses": "-379631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25255000", "sellingGeneralAndAdministrative": "220968000", "netIncomeFromContinuingOperations": "49015000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "5347334000", "longTermDebt": "405418000", "shortTermDebt": "6443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46011000", "reportedCurrency": "USD", "retainedEarnings": "536331000", "totalLiabilities": "4482934000", "otherCurrentAssets": "321147000", "totalCurrentAssets": "586279000", "currentLongTermDebt": "None", "longTermInvestments": "307109000", "shortTermInvestments": "299644000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4761055000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405418000", "totalShareholderEquity": "864400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3977478000", "totalCurrentLiabilities": "3977478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505456000", "cashAndShortTermInvestments": "286635000", "commonStockSharesOutstanding": "23208000", "intangibleAssetsExcludingGoodwill": "46011000", "cashAndCashEquivalentsAtCarryingValue": "286635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41081000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60063000", "capitalExpenditures": "43824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52052000", "cashflowFromInvestment": "-129558000", "stockBasedCompensation": "13228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418252000, "cost_of_revenue": 65799000, "gross_profit": 417506000, "research_and_development": null, "selling_general_admin": 220968000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37875000, "depreciation_amortisation": 25255000, "ebitda": 37875000, "interest_expense": 43090000, "interest_income": null, "other_non_operating": null, "pretax_income": 37875000, "tax_provision": 11734000, "effective_tax_rate": null, "net_income": 37875000, "net_income_continuing_ops": 49015000, "net_income_to_common": 37875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286635000, "short_term_investments": 299644000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586279000, "net_ppe": null, "goodwill": 233709000, "intangible_assets": 46011000, "goodwill_and_intangibles": 279720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4761055000, "total_assets": 5347334000, "short_term_debt": 6443000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3977478000, "long_term_debt": 405418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505456000, "total_liabilities": 4482934000, "total_debt": 411861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536331000, "total_equity": 864400000, "shares_outstanding": 23208000, "operating_cash_flow": 60063000, "stock_based_compensation": 13228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43824000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129558000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52052000, "free_cash_flow": 103887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37875000", "ebitda": "37875000", "netIncome": "37875000", "grossProfit": "417506000", "depreciation": "None", "totalRevenue": "418252000", "costOfRevenue": "65799000", "interestIncome": "419965000", "incomeBeforeTax": "37875000", "interestExpense": "43090000", "operatingIncome": "37875000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "11734000", "reportedCurrency": "USD", "netInterestIncome": "376875000", "nonInterestIncome": "None", "operatingExpenses": "-379631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65799000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25255000", "sellingGeneralAndAdministrative": "220968000", "netIncomeFromContinuingOperations": "49015000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "5347334000", "longTermDebt": "405418000", "shortTermDebt": "6443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46011000", "reportedCurrency": "USD", "retainedEarnings": "536331000", "totalLiabilities": "4482934000", "otherCurrentAssets": "321147000", "totalCurrentAssets": "586279000", "currentLongTermDebt": "None", "longTermInvestments": "307109000", "shortTermInvestments": "299644000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4761055000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405418000", "totalShareholderEquity": "864400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3977478000", "totalCurrentLiabilities": "3977478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505456000", "cashAndShortTermInvestments": "286635000", "commonStockSharesOutstanding": "23208000", "intangibleAssetsExcludingGoodwill": "46011000", "cashAndCashEquivalentsAtCarryingValue": "286635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41081000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60063000", "capitalExpenditures": "43824000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52052000", "cashflowFromInvestment": "-129558000", "stockBasedCompensation": "13228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81623000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 502945000, "cost_of_revenue": 25310000, "gross_profit": 477635000, "ebit": 137004000, "ebitda": 166291000, "pretax_income": 137004000, "tax_provision": 34693000, "net_income": 102311000, "net_income_to_common": 102311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408182000, "total_current_assets": 662686000, "total_assets": 5333783000, "short_term_debt": 340000, "long_term_debt": 148958000, "total_debt": 149298000, "total_liabilities": 4444812000, "total_equity": 888971000, "shares_outstanding": 25024000, "goodwill_and_intangibles": 265767000 }, "cash_flow": { "operating_cash_flow": 74487000, "capital_expenditure": 10912000, "free_cash_flow": 85399000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339297, "ticker_id": 3922, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137004000", "ebitda": "166291000", "netIncome": "102311000", "grossProfit": "477635000", "depreciation": "None", "totalRevenue": "502945000", "costOfRevenue": "25310000", "interestIncome": "419239000", "incomeBeforeTax": "137004000", "interestExpense": "18747000", "operatingIncome": "137004000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34693000", "reportedCurrency": "USD", "netInterestIncome": "400492000", "nonInterestIncome": "None", "operatingExpenses": "340631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29287000", "sellingGeneralAndAdministrative": "203030000", "netIncomeFromContinuingOperations": "102311000" }, "balance": { "goodwill": "233709000", "inventory": "1300000", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "5333783000", "longTermDebt": "148958000", "shortTermDebt": "340000", "treasuryStock": "-182658000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32058000", "reportedCurrency": "USD", "retainedEarnings": "498456000", "totalLiabilities": "4444812000", "otherCurrentAssets": "430054000", "totalCurrentAssets": "662686000", "currentLongTermDebt": "None", "longTermInvestments": "5641000", "shortTermInvestments": "254504000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4671097000", "currentAccountsPayable": "4171336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103339000", "shortLongTermDebtTotal": "179298000", "totalShareholderEquity": "888971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4171336000", "totalCurrentLiabilities": "4171676000", "otherNonCurrentLiabilities": "124518000", "totalNonCurrentLiabilities": "273136000", "cashAndShortTermInvestments": "408182000", "commonStockSharesOutstanding": "25024000", "intangibleAssetsExcludingGoodwill": "32058000", "cashAndCashEquivalentsAtCarryingValue": "408182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102311000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74487000", "capitalExpenditures": "10912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721865000", "cashflowFromInvestment": "672382000", "stockBasedCompensation": "21176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25004000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 502945000, "cost_of_revenue": 25310000, "gross_profit": 477635000, "research_and_development": null, "selling_general_admin": 203030000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137004000, "depreciation_amortisation": 29287000, "ebitda": 166291000, "interest_expense": 18747000, "interest_income": null, "other_non_operating": null, "pretax_income": 137004000, "tax_provision": 34693000, "effective_tax_rate": null, "net_income": 102311000, "net_income_continuing_ops": 102311000, "net_income_to_common": 102311000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408182000, "short_term_investments": 254504000, "net_receivables": null, "inventory": 1300000, "other_current_assets": null, "total_current_assets": 662686000, "net_ppe": null, "goodwill": 233709000, "intangible_assets": 32058000, "goodwill_and_intangibles": 265767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4671097000, "total_assets": 5333783000, "short_term_debt": 340000, "accounts_payable": 4171336000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4171676000, "long_term_debt": 148958000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273136000, "total_liabilities": 4444812000, "total_debt": 149298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 498456000, "total_equity": 888971000, "shares_outstanding": 25024000, "operating_cash_flow": 74487000, "stock_based_compensation": 21176000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10912000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 672382000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -721865000, "free_cash_flow": 85399000, "net_change_in_cash": 25004000 }, "raw_data": { "income": { "ebit": "137004000", "ebitda": "166291000", "netIncome": "102311000", "grossProfit": "477635000", "depreciation": "None", "totalRevenue": "502945000", "costOfRevenue": "25310000", "interestIncome": "419239000", "incomeBeforeTax": "137004000", "interestExpense": "18747000", "operatingIncome": "137004000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34693000", "reportedCurrency": "USD", "netInterestIncome": "400492000", "nonInterestIncome": "None", "operatingExpenses": "340631000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29287000", "sellingGeneralAndAdministrative": "203030000", "netIncomeFromContinuingOperations": "102311000" }, "balance": { "goodwill": "233709000", "inventory": "1300000", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "5333783000", "longTermDebt": "148958000", "shortTermDebt": "340000", "treasuryStock": "-182658000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "32058000", "reportedCurrency": "USD", "retainedEarnings": "498456000", "totalLiabilities": "4444812000", "otherCurrentAssets": "430054000", "totalCurrentAssets": "662686000", "currentLongTermDebt": "None", "longTermInvestments": "5641000", "shortTermInvestments": "254504000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4671097000", "currentAccountsPayable": "4171336000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103339000", "shortLongTermDebtTotal": "179298000", "totalShareholderEquity": "888971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4171336000", "totalCurrentLiabilities": "4171676000", "otherNonCurrentLiabilities": "124518000", "totalNonCurrentLiabilities": "273136000", "cashAndShortTermInvestments": "408182000", "commonStockSharesOutstanding": "25024000", "intangibleAssetsExcludingGoodwill": "32058000", "cashAndCashEquivalentsAtCarryingValue": "408182000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "102311000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "74487000", "capitalExpenditures": "10912000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-721865000", "cashflowFromInvestment": "672382000", "stockBasedCompensation": "21176000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25004000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-76714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 442000000, "cost_of_revenue": 9539000, "gross_profit": 432461000, "ebit": 144954000, "ebitda": 167867000, "pretax_income": 144954000, "tax_provision": 31980000, "net_income": 112974000, "net_income_to_common": 112974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 383178000, "total_current_assets": 565604000, "total_assets": 5956250000, "short_term_debt": 2103000, "long_term_debt": 354703000, "total_debt": 356806000, "total_liabilities": 5097386000, "total_equity": 858864000, "shares_outstanding": 25252000, "goodwill_and_intangibles": 276856000 }, "cash_flow": { "operating_cash_flow": 136959000, "capital_expenditure": 14362000, "free_cash_flow": 151321000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339302, "ticker_id": 3922, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "144954000", "ebitda": "167867000", "netIncome": "112974000", "grossProfit": "432461000", "depreciation": "None", "totalRevenue": "442000000", "costOfRevenue": "9539000", "interestIncome": "387555000", "incomeBeforeTax": "144954000", "interestExpense": "18425000", "operatingIncome": "144954000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31980000", "reportedCurrency": "USD", "netInterestIncome": "369130000", "nonInterestIncome": "None", "operatingExpenses": "287507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22913000", "sellingGeneralAndAdministrative": "176202000", "netIncomeFromContinuingOperations": "112974000" }, "balance": { "goodwill": "233727000", "inventory": "2892000", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "5956250000", "longTermDebt": "354703000", "shortTermDebt": "2103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "43129000", "reportedCurrency": "USD", "retainedEarnings": "399351000", "totalLiabilities": "5097386000", "otherCurrentAssets": "399017000", "totalCurrentAssets": "565604000", "currentLongTermDebt": "None", "longTermInvestments": "192877000", "shortTermInvestments": "182426000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5390646000", "currentAccountsPayable": "4646679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138555000", "shortLongTermDebtTotal": "356806000", "totalShareholderEquity": "858864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4646679000", "totalCurrentLiabilities": "4648782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448604000", "cashAndShortTermInvestments": "383178000", "commonStockSharesOutstanding": "25252000", "intangibleAssetsExcludingGoodwill": "43129000", "cashAndCashEquivalentsAtCarryingValue": "383178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112974000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136959000", "capitalExpenditures": "14362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145830000", "cashflowFromInvestment": "77656000", "stockBasedCompensation": "20315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 442000000, "cost_of_revenue": 9539000, "gross_profit": 432461000, "research_and_development": null, "selling_general_admin": 176202000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 144954000, "depreciation_amortisation": 22913000, "ebitda": 167867000, "interest_expense": 18425000, "interest_income": null, "other_non_operating": null, "pretax_income": 144954000, "tax_provision": 31980000, "effective_tax_rate": null, "net_income": 112974000, "net_income_continuing_ops": 112974000, "net_income_to_common": 112974000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 383178000, "short_term_investments": 182426000, "net_receivables": null, "inventory": 2892000, "other_current_assets": null, "total_current_assets": 565604000, "net_ppe": null, "goodwill": 233727000, "intangible_assets": 43129000, "goodwill_and_intangibles": 276856000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5390646000, "total_assets": 5956250000, "short_term_debt": 2103000, "accounts_payable": 4646679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4648782000, "long_term_debt": 354703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 448604000, "total_liabilities": 5097386000, "total_debt": 356806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 399351000, "total_equity": 858864000, "shares_outstanding": 25252000, "operating_cash_flow": 136959000, "stock_based_compensation": 20315000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 77656000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145830000, "free_cash_flow": 151321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "144954000", "ebitda": "167867000", "netIncome": "112974000", "grossProfit": "432461000", "depreciation": "None", "totalRevenue": "442000000", "costOfRevenue": "9539000", "interestIncome": "387555000", "incomeBeforeTax": "144954000", "interestExpense": "18425000", "operatingIncome": "144954000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "31980000", "reportedCurrency": "USD", "netInterestIncome": "369130000", "nonInterestIncome": "None", "operatingExpenses": "287507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22913000", "sellingGeneralAndAdministrative": "176202000", "netIncomeFromContinuingOperations": "112974000" }, "balance": { "goodwill": "233727000", "inventory": "2892000", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "5956250000", "longTermDebt": "354703000", "shortTermDebt": "2103000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "43129000", "reportedCurrency": "USD", "retainedEarnings": "399351000", "totalLiabilities": "5097386000", "otherCurrentAssets": "399017000", "totalCurrentAssets": "565604000", "currentLongTermDebt": "None", "longTermInvestments": "192877000", "shortTermInvestments": "182426000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5390646000", "currentAccountsPayable": "4646679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "138555000", "shortLongTermDebtTotal": "356806000", "totalShareholderEquity": "858864000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4646679000", "totalCurrentLiabilities": "4648782000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "448604000", "cashAndShortTermInvestments": "383178000", "commonStockSharesOutstanding": "25252000", "intangibleAssetsExcludingGoodwill": "43129000", "cashAndCashEquivalentsAtCarryingValue": "383178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112974000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "136959000", "capitalExpenditures": "14362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145830000", "cashflowFromInvestment": "77656000", "stockBasedCompensation": "20315000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 372742000, "cost_of_revenue": 75716000, "gross_profit": 297026000, "ebit": 84710000, "ebitda": 103760000, "pretax_income": 84710000, "tax_provision": 20686000, "net_income": 64024000, "net_income_to_common": 64024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314393000, "total_current_assets": 538703000, "total_assets": 5935791000, "short_term_debt": 3099000, "long_term_debt": 424441000, "total_debt": 427540000, "total_liabilities": 5209010000, "total_equity": 726781000, "shares_outstanding": 24616000, "goodwill_and_intangibles": 189922000 }, "cash_flow": { "operating_cash_flow": 97327000, "capital_expenditure": 17574000, "free_cash_flow": 114901000, "dividends_paid": 1701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339307, "ticker_id": 3922, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "84710000", "ebitda": "103760000", "netIncome": "64024000", "grossProfit": "297026000", "depreciation": "None", "totalRevenue": "372742000", "costOfRevenue": "75716000", "interestIncome": "322115000", "incomeBeforeTax": "84710000", "interestExpense": "37387000", "operatingIncome": "84710000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20686000", "reportedCurrency": "USD", "netInterestIncome": "284728000", "nonInterestIncome": "None", "operatingExpenses": "212316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19050000", "sellingGeneralAndAdministrative": "128495000", "netIncomeFromContinuingOperations": "64024000" }, "balance": { "goodwill": "163209000", "inventory": "2501000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "5935791000", "longTermDebt": "424441000", "shortTermDebt": "3099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26713000", "reportedCurrency": "USD", "retainedEarnings": "289583000", "totalLiabilities": "5209010000", "otherCurrentAssets": "335256000", "totalCurrentAssets": "538703000", "currentLongTermDebt": "None", "longTermInvestments": "236055000", "shortTermInvestments": "224310000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5397088000", "currentAccountsPayable": "4716600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121522000", "shortLongTermDebtTotal": "427540000", "totalShareholderEquity": "726781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4716600000", "totalCurrentLiabilities": "4719699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "489311000", "cashAndShortTermInvestments": "314393000", "commonStockSharesOutstanding": "24616000", "intangibleAssetsExcludingGoodwill": "26713000", "cashAndCashEquivalentsAtCarryingValue": "314393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64024000", "profitLoss": "None", "dividendPayout": "1701000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97327000", "capitalExpenditures": "17574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793923000", "cashflowFromInvestment": "-774737000", "stockBasedCompensation": "4618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372742000, "cost_of_revenue": 75716000, "gross_profit": 297026000, "research_and_development": null, "selling_general_admin": 128495000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 84710000, "depreciation_amortisation": 19050000, "ebitda": 103760000, "interest_expense": 37387000, "interest_income": null, "other_non_operating": null, "pretax_income": 84710000, "tax_provision": 20686000, "effective_tax_rate": null, "net_income": 64024000, "net_income_continuing_ops": 64024000, "net_income_to_common": 64024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314393000, "short_term_investments": 224310000, "net_receivables": null, "inventory": 2501000, "other_current_assets": null, "total_current_assets": 538703000, "net_ppe": null, "goodwill": 163209000, "intangible_assets": 26713000, "goodwill_and_intangibles": 189922000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5397088000, "total_assets": 5935791000, "short_term_debt": 3099000, "accounts_payable": 4716600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4719699000, "long_term_debt": 424441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 489311000, "total_liabilities": 5209010000, "total_debt": 427540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 289583000, "total_equity": 726781000, "shares_outstanding": 24616000, "operating_cash_flow": 97327000, "stock_based_compensation": 4618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17574000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -774737000, "dividends_paid": 1701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 793923000, "free_cash_flow": 114901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "84710000", "ebitda": "103760000", "netIncome": "64024000", "grossProfit": "297026000", "depreciation": "None", "totalRevenue": "372742000", "costOfRevenue": "75716000", "interestIncome": "322115000", "incomeBeforeTax": "84710000", "interestExpense": "37387000", "operatingIncome": "84710000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20686000", "reportedCurrency": "USD", "netInterestIncome": "284728000", "nonInterestIncome": "None", "operatingExpenses": "212316000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "75716000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19050000", "sellingGeneralAndAdministrative": "128495000", "netIncomeFromContinuingOperations": "64024000" }, "balance": { "goodwill": "163209000", "inventory": "2501000", "commonStock": "280000", "currentDebt": "None", "investments": "None", "totalAssets": "5935791000", "longTermDebt": "424441000", "shortTermDebt": "3099000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "26713000", "reportedCurrency": "USD", "retainedEarnings": "289583000", "totalLiabilities": "5209010000", "otherCurrentAssets": "335256000", "totalCurrentAssets": "538703000", "currentLongTermDebt": "None", "longTermInvestments": "236055000", "shortTermInvestments": "224310000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5397088000", "currentAccountsPayable": "4716600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "121522000", "shortLongTermDebtTotal": "427540000", "totalShareholderEquity": "726781000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4716600000", "totalCurrentLiabilities": "4719699000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "489311000", "cashAndShortTermInvestments": "314393000", "commonStockSharesOutstanding": "24616000", "intangibleAssetsExcludingGoodwill": "26713000", "cashAndCashEquivalentsAtCarryingValue": "314393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64024000", "profitLoss": "None", "dividendPayout": "1701000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "97327000", "capitalExpenditures": "17574000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "793923000", "cashflowFromInvestment": "-774737000", "stockBasedCompensation": "4618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19050000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 342722000, "cost_of_revenue": 63192000, "gross_profit": 279530000, "ebit": 75446000, "ebitda": 92712000, "pretax_income": 75446000, "tax_provision": 16902000, "net_income": 58544000, "net_income_to_common": 58544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197880000, "total_current_assets": 446700000, "total_assets": 5060297000, "short_term_debt": 2033000, "long_term_debt": 556893000, "total_debt": 558926000, "total_liabilities": 4423707000, "total_equity": 636590000, "shares_outstanding": 26060000, "goodwill_and_intangibles": 190286000 }, "cash_flow": { "operating_cash_flow": 72450000, "capital_expenditure": 21338000, "free_cash_flow": 93788000, "dividends_paid": 578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339312, "ticker_id": 3922, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75446000", "ebitda": "92712000", "netIncome": "58544000", "grossProfit": "279530000", "depreciation": "None", "totalRevenue": "342722000", "costOfRevenue": "63192000", "interestIncome": "311153000", "incomeBeforeTax": "75446000", "interestExpense": "55250000", "operatingIncome": "75446000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16902000", "reportedCurrency": "USD", "netInterestIncome": "255903000", "nonInterestIncome": "None", "operatingExpenses": "204084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17266000", "sellingGeneralAndAdministrative": "134136000", "netIncomeFromContinuingOperations": "58544000" }, "balance": { "goodwill": "158743000", "inventory": "3485000", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "5060297000", "longTermDebt": "556893000", "shortTermDebt": "2033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31543000", "reportedCurrency": "USD", "retainedEarnings": "229030000", "totalLiabilities": "4423707000", "otherCurrentAssets": "221211000", "totalCurrentAssets": "446700000", "currentLongTermDebt": "None", "longTermInvestments": "262674000", "shortTermInvestments": "248820000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4613597000", "currentAccountsPayable": "3789906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117661000", "shortLongTermDebtTotal": "558926000", "totalShareholderEquity": "636590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3789906000", "totalCurrentLiabilities": "3791939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631768000", "cashAndShortTermInvestments": "197880000", "commonStockSharesOutstanding": "26060000", "intangibleAssetsExcludingGoodwill": "31543000", "cashAndCashEquivalentsAtCarryingValue": "197880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58544000", "profitLoss": "None", "dividendPayout": "578000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72450000", "capitalExpenditures": "21338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410863000", "cashflowFromInvestment": "-520372000", "stockBasedCompensation": "3654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 342722000, "cost_of_revenue": 63192000, "gross_profit": 279530000, "research_and_development": null, "selling_general_admin": 134136000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75446000, "depreciation_amortisation": 17266000, "ebitda": 92712000, "interest_expense": 55250000, "interest_income": null, "other_non_operating": null, "pretax_income": 75446000, "tax_provision": 16902000, "effective_tax_rate": null, "net_income": 58544000, "net_income_continuing_ops": 58544000, "net_income_to_common": 58544000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197880000, "short_term_investments": 248820000, "net_receivables": null, "inventory": 3485000, "other_current_assets": null, "total_current_assets": 446700000, "net_ppe": null, "goodwill": 158743000, "intangible_assets": 31543000, "goodwill_and_intangibles": 190286000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4613597000, "total_assets": 5060297000, "short_term_debt": 2033000, "accounts_payable": 3789906000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3791939000, "long_term_debt": 556893000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 631768000, "total_liabilities": 4423707000, "total_debt": 558926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 229030000, "total_equity": 636590000, "shares_outstanding": 26060000, "operating_cash_flow": 72450000, "stock_based_compensation": 3654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520372000, "dividends_paid": 578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 410863000, "free_cash_flow": 93788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75446000", "ebitda": "92712000", "netIncome": "58544000", "grossProfit": "279530000", "depreciation": "None", "totalRevenue": "342722000", "costOfRevenue": "63192000", "interestIncome": "311153000", "incomeBeforeTax": "75446000", "interestExpense": "55250000", "operatingIncome": "75446000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "16902000", "reportedCurrency": "USD", "netInterestIncome": "255903000", "nonInterestIncome": "None", "operatingExpenses": "204084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63192000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17266000", "sellingGeneralAndAdministrative": "134136000", "netIncomeFromContinuingOperations": "58544000" }, "balance": { "goodwill": "158743000", "inventory": "3485000", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "5060297000", "longTermDebt": "556893000", "shortTermDebt": "2033000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "31543000", "reportedCurrency": "USD", "retainedEarnings": "229030000", "totalLiabilities": "4423707000", "otherCurrentAssets": "221211000", "totalCurrentAssets": "446700000", "currentLongTermDebt": "None", "longTermInvestments": "262674000", "shortTermInvestments": "248820000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4613597000", "currentAccountsPayable": "3789906000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "117661000", "shortLongTermDebtTotal": "558926000", "totalShareholderEquity": "636590000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3789906000", "totalCurrentLiabilities": "3791939000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "631768000", "cashAndShortTermInvestments": "197880000", "commonStockSharesOutstanding": "26060000", "intangibleAssetsExcludingGoodwill": "31543000", "cashAndCashEquivalentsAtCarryingValue": "197880000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58544000", "profitLoss": "None", "dividendPayout": "578000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72450000", "capitalExpenditures": "21338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "410863000", "cashflowFromInvestment": "-520372000", "stockBasedCompensation": "3654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64524000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 284875000, "cost_of_revenue": 52093000, "gross_profit": 232782000, "ebit": 66500000, "ebitda": 79200000, "pretax_income": 66500000, "tax_provision": 14792000, "net_income": 51708000, "net_income_to_common": 51708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234939000, "total_current_assets": 571362000, "total_assets": 4559779000, "short_term_debt": 4485000, "long_term_debt": 418012000, "total_debt": 422497000, "total_liabilities": 3923172000, "total_equity": 636607000, "shares_outstanding": 25481000, "goodwill_and_intangibles": 199417000 }, "cash_flow": { "operating_cash_flow": 73830000, "capital_expenditure": 18776000, "free_cash_flow": 92606000, "dividends_paid": 578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339317, "ticker_id": 3922, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66500000", "ebitda": "79200000", "netIncome": "51708000", "grossProfit": "232782000", "depreciation": "None", "totalRevenue": "284875000", "costOfRevenue": "52093000", "interestIncome": "262976000", "incomeBeforeTax": "66500000", "interestExpense": "35926000", "operatingIncome": "66500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14792000", "reportedCurrency": "USD", "netInterestIncome": "227050000", "nonInterestIncome": "None", "operatingExpenses": "166282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "109611000", "netIncomeFromContinuingOperations": "51708000" }, "balance": { "goodwill": "158743000", "inventory": "2225000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "4559779000", "longTermDebt": "418012000", "shortTermDebt": "4485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40674000", "reportedCurrency": "USD", "retainedEarnings": "170486000", "totalLiabilities": "3923172000", "otherCurrentAssets": "3355654000", "totalCurrentAssets": "571362000", "currentLongTermDebt": "None", "longTermInvestments": "349954000", "shortTermInvestments": "336423000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3988417000", "currentAccountsPayable": "3450349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83392000", "shortLongTermDebtTotal": "422497000", "totalShareholderEquity": "636607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3450349000", "totalCurrentLiabilities": "3454834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468338000", "cashAndShortTermInvestments": "234939000", "commonStockSharesOutstanding": "25481000", "intangibleAssetsExcludingGoodwill": "40674000", "cashAndCashEquivalentsAtCarryingValue": "234939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51708000", "profitLoss": "None", "dividendPayout": "578000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73830000", "capitalExpenditures": "18776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295287000", "cashflowFromInvestment": "-268307000", "stockBasedCompensation": "2735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 284875000, "cost_of_revenue": 52093000, "gross_profit": 232782000, "research_and_development": null, "selling_general_admin": 109611000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66500000, "depreciation_amortisation": 12700000, "ebitda": 79200000, "interest_expense": 35926000, "interest_income": null, "other_non_operating": null, "pretax_income": 66500000, "tax_provision": 14792000, "effective_tax_rate": null, "net_income": 51708000, "net_income_continuing_ops": 51708000, "net_income_to_common": 51708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234939000, "short_term_investments": 336423000, "net_receivables": null, "inventory": 2225000, "other_current_assets": null, "total_current_assets": 571362000, "net_ppe": null, "goodwill": 158743000, "intangible_assets": 40674000, "goodwill_and_intangibles": 199417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3988417000, "total_assets": 4559779000, "short_term_debt": 4485000, "accounts_payable": 3450349000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3454834000, "long_term_debt": 418012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 468338000, "total_liabilities": 3923172000, "total_debt": 422497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 170486000, "total_equity": 636607000, "shares_outstanding": 25481000, "operating_cash_flow": 73830000, "stock_based_compensation": 2735000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18776000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -268307000, "dividends_paid": 578000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 295287000, "free_cash_flow": 92606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66500000", "ebitda": "79200000", "netIncome": "51708000", "grossProfit": "232782000", "depreciation": "None", "totalRevenue": "284875000", "costOfRevenue": "52093000", "interestIncome": "262976000", "incomeBeforeTax": "66500000", "interestExpense": "35926000", "operatingIncome": "66500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14792000", "reportedCurrency": "USD", "netInterestIncome": "227050000", "nonInterestIncome": "None", "operatingExpenses": "166282000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12700000", "sellingGeneralAndAdministrative": "109611000", "netIncomeFromContinuingOperations": "51708000" }, "balance": { "goodwill": "158743000", "inventory": "2225000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "4559779000", "longTermDebt": "418012000", "shortTermDebt": "4485000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "40674000", "reportedCurrency": "USD", "retainedEarnings": "170486000", "totalLiabilities": "3923172000", "otherCurrentAssets": "3355654000", "totalCurrentAssets": "571362000", "currentLongTermDebt": "None", "longTermInvestments": "349954000", "shortTermInvestments": "336423000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3988417000", "currentAccountsPayable": "3450349000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83392000", "shortLongTermDebtTotal": "422497000", "totalShareholderEquity": "636607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3450349000", "totalCurrentLiabilities": "3454834000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "468338000", "cashAndShortTermInvestments": "234939000", "commonStockSharesOutstanding": "25481000", "intangibleAssetsExcludingGoodwill": "40674000", "cashAndCashEquivalentsAtCarryingValue": "234939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51708000", "profitLoss": "None", "dividendPayout": "578000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73830000", "capitalExpenditures": "18776000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "295287000", "cashflowFromInvestment": "-268307000", "stockBasedCompensation": "2735000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "578000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-398000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 16054000, "gross_profit": 106408000, "ebit": 10186000, "ebitda": 10186000, "pretax_income": 8147000, "tax_provision": 1792000, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_assets": 6876715000, "short_term_debt": null, "long_term_debt": 143083000, "total_debt": 143083000, "total_liabilities": 5926000000, "total_equity": 950715000, "shares_outstanding": 24036155, "goodwill_and_intangibles": 400668000 }, "cash_flow": { "operating_cash_flow": 5055000, "capital_expenditure": 1748000, "free_cash_flow": 6803000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339280, "ticker_id": 3922, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "10186000", "netIncome": "6355000", "grossProfit": "106408000", "depreciation": "None", "totalRevenue": "122462000", "costOfRevenue": "16054000", "interestIncome": "102755000", "incomeBeforeTax": "8147000", "interestExpense": "16661000", "operatingIncome": "10186000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1792000", "reportedCurrency": "USD", "netInterestIncome": "86094000", "nonInterestIncome": "None", "operatingExpenses": "96216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64669000", "netIncomeFromContinuingOperations": "6355000" }, "balance": { "goodwill": "355296000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "6876715000", "longTermDebt": "143083000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45372000", "reportedCurrency": "USD", "retainedEarnings": "576922000", "totalLiabilities": "5926000000", "otherCurrentAssets": "-38309000", "totalCurrentAssets": "403937000", "currentLongTermDebt": "None", "longTermInvestments": "345152000", "shortTermInvestments": "339562000", "currentNetReceivables": "38309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490160000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143083000", "totalShareholderEquity": "950715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5926000000", "cashAndShortTermInvestments": "64375000", "commonStockSharesOutstanding": "24036155", "intangibleAssetsExcludingGoodwill": "45372000", "cashAndCashEquivalentsAtCarryingValue": "64375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6355000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5055000", "capitalExpenditures": "1748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499779000", "cashflowFromInvestment": "-171366000", "stockBasedCompensation": "3418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122462000, "cost_of_revenue": 16054000, "gross_profit": 106408000, "research_and_development": null, "selling_general_admin": 64669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10186000, "depreciation_amortisation": null, "ebitda": 10186000, "interest_expense": 16661000, "interest_income": null, "other_non_operating": null, "pretax_income": 8147000, "tax_provision": 1792000, "effective_tax_rate": null, "net_income": 6355000, "net_income_continuing_ops": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64375000, "short_term_investments": 339562000, "net_receivables": 38309000, "inventory": null, "other_current_assets": null, "total_current_assets": 403937000, "net_ppe": null, "goodwill": 355296000, "intangible_assets": 45372000, "goodwill_and_intangibles": 400668000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490160000, "total_assets": 6876715000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 143083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5926000000, "total_liabilities": 5926000000, "total_debt": 143083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 576922000, "total_equity": 950715000, "shares_outstanding": 24036155, "operating_cash_flow": 5055000, "stock_based_compensation": 3418000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1748000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171366000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 499779000, "free_cash_flow": 6803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "10186000", "netIncome": "6355000", "grossProfit": "106408000", "depreciation": "None", "totalRevenue": "122462000", "costOfRevenue": "16054000", "interestIncome": "102755000", "incomeBeforeTax": "8147000", "interestExpense": "16661000", "operatingIncome": "10186000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1792000", "reportedCurrency": "USD", "netInterestIncome": "86094000", "nonInterestIncome": "None", "operatingExpenses": "96216000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16054000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "64669000", "netIncomeFromContinuingOperations": "6355000" }, "balance": { "goodwill": "355296000", "inventory": "None", "commonStock": "296000", "currentDebt": "None", "investments": "None", "totalAssets": "6876715000", "longTermDebt": "143083000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "45372000", "reportedCurrency": "USD", "retainedEarnings": "576922000", "totalLiabilities": "5926000000", "otherCurrentAssets": "-38309000", "totalCurrentAssets": "403937000", "currentLongTermDebt": "None", "longTermInvestments": "345152000", "shortTermInvestments": "339562000", "currentNetReceivables": "38309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490160000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "143083000", "totalShareholderEquity": "950715000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5926000000", "cashAndShortTermInvestments": "64375000", "commonStockSharesOutstanding": "24036155", "intangibleAssetsExcludingGoodwill": "45372000", "cashAndCashEquivalentsAtCarryingValue": "64375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6355000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5055000", "capitalExpenditures": "1748000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "499779000", "cashflowFromInvestment": "-171366000", "stockBasedCompensation": "3418000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-92000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5399000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 140446000, "cost_of_revenue": 18598000, "gross_profit": 121848000, "ebit": 23714000, "ebitda": 19031000, "pretax_income": 23714000, "tax_provision": 4500000, "net_income": 19214000, "net_income_to_common": 19214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23961903, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 36482000, "capital_expenditure": 11702000, "free_cash_flow": 48184000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339281, "ticker_id": 3922, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23714000", "ebitda": "19031000", "netIncome": "19214000", "grossProfit": "121848000", "depreciation": "None", "totalRevenue": "140446000", "costOfRevenue": "18598000", "interestIncome": "110056000", "incomeBeforeTax": "23714000", "interestExpense": "59517000", "operatingIncome": "23714000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "89694000", "nonInterestIncome": "None", "operatingExpenses": "98134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4683000", "sellingGeneralAndAdministrative": "56749000", "netIncomeFromContinuingOperations": "19214000" }, "balance": { "goodwill": "355296000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "6380588000", "longTermDebt": "392870000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47888000", "reportedCurrency": "USD", "retainedEarnings": "571368000", "totalLiabilities": "5438817000", "otherCurrentAssets": "None", "totalCurrentAssets": "612748000", "currentLongTermDebt": "None", "longTermInvestments": "370415000", "shortTermInvestments": "364277000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494436000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "941771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5438817000", "cashAndShortTermInvestments": "248471000", "commonStockSharesOutstanding": "23961903", "intangibleAssetsExcludingGoodwill": "47888000", "cashAndCashEquivalentsAtCarryingValue": "248471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19214000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36482000", "capitalExpenditures": "11702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5729000", "cashflowFromInvestment": "70496000", "stockBasedCompensation": "3739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140446000, "cost_of_revenue": 18598000, "gross_profit": 121848000, "research_and_development": null, "selling_general_admin": 56749000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23714000, "depreciation_amortisation": -4683000, "ebitda": 19031000, "interest_expense": 59517000, "interest_income": null, "other_non_operating": null, "pretax_income": 23714000, "tax_provision": 4500000, "effective_tax_rate": null, "net_income": 19214000, "net_income_continuing_ops": 19214000, "net_income_to_common": 19214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 248471000, "short_term_investments": 364277000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 612748000, "net_ppe": null, "goodwill": 355296000, "intangible_assets": 47888000, "goodwill_and_intangibles": 403184000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 494436000, "total_assets": 6380588000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 392870000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5438817000, "total_liabilities": 5438817000, "total_debt": 392870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 571368000, "total_equity": 941771000, "shares_outstanding": 23961903, "operating_cash_flow": 36482000, "stock_based_compensation": 3739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11702000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70496000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5729000, "free_cash_flow": 48184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23714000", "ebitda": "19031000", "netIncome": "19214000", "grossProfit": "121848000", "depreciation": "None", "totalRevenue": "140446000", "costOfRevenue": "18598000", "interestIncome": "110056000", "incomeBeforeTax": "23714000", "interestExpense": "59517000", "operatingIncome": "23714000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4500000", "reportedCurrency": "USD", "netInterestIncome": "89694000", "nonInterestIncome": "None", "operatingExpenses": "98134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-4683000", "sellingGeneralAndAdministrative": "56749000", "netIncomeFromContinuingOperations": "19214000" }, "balance": { "goodwill": "355296000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "6380588000", "longTermDebt": "392870000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "47888000", "reportedCurrency": "USD", "retainedEarnings": "571368000", "totalLiabilities": "5438817000", "otherCurrentAssets": "None", "totalCurrentAssets": "612748000", "currentLongTermDebt": "None", "longTermInvestments": "370415000", "shortTermInvestments": "364277000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "494436000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "941771000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5438817000", "cashAndShortTermInvestments": "248471000", "commonStockSharesOutstanding": "23961903", "intangibleAssetsExcludingGoodwill": "47888000", "cashAndCashEquivalentsAtCarryingValue": "248471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19214000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36482000", "capitalExpenditures": "11702000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5729000", "cashflowFromInvestment": "70496000", "stockBasedCompensation": "3739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9180000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 109281000, "cost_of_revenue": 4284000, "gross_profit": 104997000, "ebit": 1283000, "ebitda": 2283000, "pretax_income": 1283000, "tax_provision": -425000, "net_income": 1708000, "net_income_to_common": 1708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147222000, "total_current_assets": 244777000, "total_assets": 6357149000, "short_term_debt": null, "long_term_debt": 392658000, "total_debt": 392658000, "total_liabilities": 5437816000, "total_equity": 919333000, "shares_outstanding": 23924858, "goodwill_and_intangibles": 451123000 }, "cash_flow": { "operating_cash_flow": 24404000, "capital_expenditure": 1967000, "free_cash_flow": 26371000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339283, "ticker_id": 3922, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1283000", "ebitda": "2283000", "netIncome": "1708000", "grossProfit": "104997000", "depreciation": "None", "totalRevenue": "109281000", "costOfRevenue": "4284000", "interestIncome": "108940000", "incomeBeforeTax": "1283000", "interestExpense": "21107000", "operatingIncome": "1283000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-425000", "reportedCurrency": "USD", "netInterestIncome": "87833000", "nonInterestIncome": "None", "operatingExpenses": "103714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "62228000", "netIncomeFromContinuingOperations": "1708000" }, "balance": { "goodwill": "353898000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "6357149000", "longTermDebt": "392658000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "97225000", "reportedCurrency": "USD", "retainedEarnings": "552956000", "totalLiabilities": "5437816000", "otherCurrentAssets": "None", "totalCurrentAssets": "244777000", "currentLongTermDebt": "None", "longTermInvestments": "384423000", "shortTermInvestments": "97555000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112372000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392658000", "totalShareholderEquity": "919333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4955246000", "totalCurrentLiabilities": "4955246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482570000", "cashAndShortTermInvestments": "147222000", "commonStockSharesOutstanding": "23924858", "intangibleAssetsExcludingGoodwill": "97225000", "cashAndCashEquivalentsAtCarryingValue": "147222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1708000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24404000", "capitalExpenditures": "1967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130344000", "cashflowFromInvestment": "-29184000", "stockBasedCompensation": "3953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109281000, "cost_of_revenue": 4284000, "gross_profit": 104997000, "research_and_development": null, "selling_general_admin": 62228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1283000, "depreciation_amortisation": 1000000, "ebitda": 2283000, "interest_expense": 21107000, "interest_income": null, "other_non_operating": null, "pretax_income": 1283000, "tax_provision": -425000, "effective_tax_rate": null, "net_income": 1708000, "net_income_continuing_ops": 1708000, "net_income_to_common": 1708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147222000, "short_term_investments": 97555000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 244777000, "net_ppe": null, "goodwill": 353898000, "intangible_assets": 97225000, "goodwill_and_intangibles": 451123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6112372000, "total_assets": 6357149000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4955246000, "long_term_debt": 392658000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482570000, "total_liabilities": 5437816000, "total_debt": 392658000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552956000, "total_equity": 919333000, "shares_outstanding": 23924858, "operating_cash_flow": 24404000, "stock_based_compensation": 3953000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29184000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130344000, "free_cash_flow": 26371000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1283000", "ebitda": "2283000", "netIncome": "1708000", "grossProfit": "104997000", "depreciation": "None", "totalRevenue": "109281000", "costOfRevenue": "4284000", "interestIncome": "108940000", "incomeBeforeTax": "1283000", "interestExpense": "21107000", "operatingIncome": "1283000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-425000", "reportedCurrency": "USD", "netInterestIncome": "87833000", "nonInterestIncome": "None", "operatingExpenses": "103714000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000000", "sellingGeneralAndAdministrative": "62228000", "netIncomeFromContinuingOperations": "1708000" }, "balance": { "goodwill": "353898000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "6357149000", "longTermDebt": "392658000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "97225000", "reportedCurrency": "USD", "retainedEarnings": "552956000", "totalLiabilities": "5437816000", "otherCurrentAssets": "None", "totalCurrentAssets": "244777000", "currentLongTermDebt": "None", "longTermInvestments": "384423000", "shortTermInvestments": "97555000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6112372000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "392658000", "totalShareholderEquity": "919333000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4955246000", "totalCurrentLiabilities": "4955246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "482570000", "cashAndShortTermInvestments": "147222000", "commonStockSharesOutstanding": "23924858", "intangibleAssetsExcludingGoodwill": "97225000", "cashAndCashEquivalentsAtCarryingValue": "147222000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1708000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24404000", "capitalExpenditures": "1967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130344000", "cashflowFromInvestment": "-29184000", "stockBasedCompensation": "3953000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 128585000, "cost_of_revenue": 19821000, "gross_profit": 108764000, "ebit": 7924000, "ebitda": 18144000, "pretax_income": 7924000, "tax_provision": 3504000, "net_income": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282346000, "total_current_assets": 384474000, "total_assets": 6494748000, "short_term_debt": null, "long_term_debt": 292446000, "total_debt": 292446000, "total_liabilities": 5582366000, "total_equity": 912382000, "shares_outstanding": 23772655, "goodwill_and_intangibles": 452176000 }, "cash_flow": { "operating_cash_flow": 9136000, "capital_expenditure": 2281000, "free_cash_flow": 11417000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339284, "ticker_id": 3922, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7924000", "ebitda": "18144000", "netIncome": "4420000", "grossProfit": "108764000", "depreciation": "None", "totalRevenue": "128585000", "costOfRevenue": "19821000", "interestIncome": "109201000", "incomeBeforeTax": "7924000", "interestExpense": "20523000", "operatingIncome": "7924000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3504000", "reportedCurrency": "USD", "netInterestIncome": "88678000", "nonInterestIncome": "None", "operatingExpenses": "100840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10220000", "sellingGeneralAndAdministrative": "59882000", "netIncomeFromContinuingOperations": "4420000" }, "balance": { "goodwill": "353900000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "6494748000", "longTermDebt": "292446000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98276000", "reportedCurrency": "USD", "retainedEarnings": "552049000", "totalLiabilities": "5582366000", "otherCurrentAssets": "None", "totalCurrentAssets": "384474000", "currentLongTermDebt": "None", "longTermInvestments": "398583000", "shortTermInvestments": "102128000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110274000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292446000", "totalShareholderEquity": "912382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5186098000", "totalCurrentLiabilities": "5186098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396268000", "cashAndShortTermInvestments": "282346000", "commonStockSharesOutstanding": "23772655", "intangibleAssetsExcludingGoodwill": "98276000", "cashAndCashEquivalentsAtCarryingValue": "282346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4420000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9136000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181447000", "cashflowFromInvestment": "-411181000", "stockBasedCompensation": "3430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128585000, "cost_of_revenue": 19821000, "gross_profit": 108764000, "research_and_development": null, "selling_general_admin": 59882000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7924000, "depreciation_amortisation": 10220000, "ebitda": 18144000, "interest_expense": 20523000, "interest_income": null, "other_non_operating": null, "pretax_income": 7924000, "tax_provision": 3504000, "effective_tax_rate": null, "net_income": 4420000, "net_income_continuing_ops": 4420000, "net_income_to_common": 4420000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282346000, "short_term_investments": 102128000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 384474000, "net_ppe": null, "goodwill": 353900000, "intangible_assets": 98276000, "goodwill_and_intangibles": 452176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6110274000, "total_assets": 6494748000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5186098000, "long_term_debt": 292446000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 396268000, "total_liabilities": 5582366000, "total_debt": 292446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552049000, "total_equity": 912382000, "shares_outstanding": 23772655, "operating_cash_flow": 9136000, "stock_based_compensation": 3430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -411181000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 181447000, "free_cash_flow": 11417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7924000", "ebitda": "18144000", "netIncome": "4420000", "grossProfit": "108764000", "depreciation": "None", "totalRevenue": "128585000", "costOfRevenue": "19821000", "interestIncome": "109201000", "incomeBeforeTax": "7924000", "interestExpense": "20523000", "operatingIncome": "7924000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3504000", "reportedCurrency": "USD", "netInterestIncome": "88678000", "nonInterestIncome": "None", "operatingExpenses": "100840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10220000", "sellingGeneralAndAdministrative": "59882000", "netIncomeFromContinuingOperations": "4420000" }, "balance": { "goodwill": "353900000", "inventory": "None", "commonStock": "295000", "currentDebt": "None", "investments": "None", "totalAssets": "6494748000", "longTermDebt": "292446000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98276000", "reportedCurrency": "USD", "retainedEarnings": "552049000", "totalLiabilities": "5582366000", "otherCurrentAssets": "None", "totalCurrentAssets": "384474000", "currentLongTermDebt": "None", "longTermInvestments": "398583000", "shortTermInvestments": "102128000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6110274000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "292446000", "totalShareholderEquity": "912382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5186098000", "totalCurrentLiabilities": "5186098000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "396268000", "cashAndShortTermInvestments": "282346000", "commonStockSharesOutstanding": "23772655", "intangibleAssetsExcludingGoodwill": "98276000", "cashAndCashEquivalentsAtCarryingValue": "282346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4420000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9136000", "capitalExpenditures": "2281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "181447000", "cashflowFromInvestment": "-411181000", "stockBasedCompensation": "3430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10220000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 119460000, "cost_of_revenue": 19217000, "gross_profit": 100243000, "ebit": 70000, "ebitda": 8406000, "pretax_income": 70000, "tax_provision": 53000, "net_income": 17000, "net_income_to_common": 17000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 502944000, "total_current_assets": 608171000, "total_assets": 6268394000, "short_term_debt": null, "long_term_debt": 317239000, "total_debt": 317239000, "total_liabilities": 5374467000, "total_equity": 893927000, "shares_outstanding": 23362400, "goodwill_and_intangibles": 296781000 }, "cash_flow": { "operating_cash_flow": -2957000, "capital_expenditure": 5013000, "free_cash_flow": 2056000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339285, "ticker_id": 3922, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70000", "ebitda": "8406000", "netIncome": "17000", "grossProfit": "100243000", "depreciation": "None", "totalRevenue": "119460000", "costOfRevenue": "19217000", "interestIncome": "102270000", "incomeBeforeTax": "70000", "interestExpense": "17887000", "operatingIncome": "70000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "84383000", "nonInterestIncome": "None", "operatingExpenses": "100173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8336000", "sellingGeneralAndAdministrative": "59445000", "netIncomeFromContinuingOperations": "17000" }, "balance": { "goodwill": "241949000", "inventory": "None", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6268394000", "longTermDebt": "317239000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54832000", "reportedCurrency": "USD", "retainedEarnings": "548431000", "totalLiabilities": "5374467000", "otherCurrentAssets": "None", "totalCurrentAssets": "608171000", "currentLongTermDebt": "None", "longTermInvestments": "418168000", "shortTermInvestments": "105227000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5660223000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317239000", "totalShareholderEquity": "893927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4976750000", "totalCurrentLiabilities": "4976750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397717000", "cashAndShortTermInvestments": "502944000", "commonStockSharesOutstanding": "23362400", "intangibleAssetsExcludingGoodwill": "54832000", "cashAndCashEquivalentsAtCarryingValue": "502944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2957000", "capitalExpenditures": "5013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331394000", "cashflowFromInvestment": "-155610000", "stockBasedCompensation": "2831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119460000, "cost_of_revenue": 19217000, "gross_profit": 100243000, "research_and_development": null, "selling_general_admin": 59445000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70000, "depreciation_amortisation": 8336000, "ebitda": 8406000, "interest_expense": 17887000, "interest_income": null, "other_non_operating": null, "pretax_income": 70000, "tax_provision": 53000, "effective_tax_rate": null, "net_income": 17000, "net_income_continuing_ops": 17000, "net_income_to_common": 17000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 502944000, "short_term_investments": 105227000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 608171000, "net_ppe": null, "goodwill": 241949000, "intangible_assets": 54832000, "goodwill_and_intangibles": 296781000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5660223000, "total_assets": 6268394000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4976750000, "long_term_debt": 317239000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 397717000, "total_liabilities": 5374467000, "total_debt": 317239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 548431000, "total_equity": 893927000, "shares_outstanding": 23362400, "operating_cash_flow": -2957000, "stock_based_compensation": 2831000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155610000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 331394000, "free_cash_flow": 2056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70000", "ebitda": "8406000", "netIncome": "17000", "grossProfit": "100243000", "depreciation": "None", "totalRevenue": "119460000", "costOfRevenue": "19217000", "interestIncome": "102270000", "incomeBeforeTax": "70000", "interestExpense": "17887000", "operatingIncome": "70000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "53000", "reportedCurrency": "USD", "netInterestIncome": "84383000", "nonInterestIncome": "None", "operatingExpenses": "100173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8336000", "sellingGeneralAndAdministrative": "59445000", "netIncomeFromContinuingOperations": "17000" }, "balance": { "goodwill": "241949000", "inventory": "None", "commonStock": "292000", "currentDebt": "None", "investments": "None", "totalAssets": "6268394000", "longTermDebt": "317239000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "54832000", "reportedCurrency": "USD", "retainedEarnings": "548431000", "totalLiabilities": "5374467000", "otherCurrentAssets": "None", "totalCurrentAssets": "608171000", "currentLongTermDebt": "None", "longTermInvestments": "418168000", "shortTermInvestments": "105227000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5660223000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "317239000", "totalShareholderEquity": "893927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4976750000", "totalCurrentLiabilities": "4976750000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "397717000", "cashAndShortTermInvestments": "502944000", "commonStockSharesOutstanding": "23362400", "intangibleAssetsExcludingGoodwill": "54832000", "cashAndCashEquivalentsAtCarryingValue": "502944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2957000", "capitalExpenditures": "5013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "331394000", "cashflowFromInvestment": "-155610000", "stockBasedCompensation": "2831000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-128000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8336000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 121121000, "cost_of_revenue": 22016000, "gross_profit": 99105000, "ebit": 5830000, "ebitda": 14425000, "pretax_income": 5830000, "tax_provision": 1992000, "net_income": 3838000, "net_income_to_common": 3838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330117000, "total_current_assets": 416908000, "total_assets": 5948975000, "short_term_debt": null, "long_term_debt": 142014000, "total_debt": 142014000, "total_liabilities": 5058056000, "total_equity": 890919000, "shares_outstanding": 23779392, "goodwill_and_intangibles": 296179000 }, "cash_flow": { "operating_cash_flow": 36979000, "capital_expenditure": 29692000, "free_cash_flow": 66671000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339286, "ticker_id": 3922, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5830000", "ebitda": "14425000", "netIncome": "3838000", "grossProfit": "99105000", "depreciation": "None", "totalRevenue": "121121000", "costOfRevenue": "22016000", "interestIncome": "105478000", "incomeBeforeTax": "5830000", "interestExpense": "17671000", "operatingIncome": "5830000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1992000", "reportedCurrency": "USD", "netInterestIncome": "87807000", "nonInterestIncome": "None", "operatingExpenses": "93275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8595000", "sellingGeneralAndAdministrative": "54687000", "netIncomeFromContinuingOperations": "3838000" }, "balance": { "goodwill": "241949000", "inventory": "None", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "5948975000", "longTermDebt": "142014000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54230000", "reportedCurrency": "USD", "retainedEarnings": "549215000", "totalLiabilities": "5058056000", "otherCurrentAssets": "None", "totalCurrentAssets": "416908000", "currentLongTermDebt": "None", "longTermInvestments": "387882000", "shortTermInvestments": "86791000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5532067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142014000", "totalShareholderEquity": "890919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4820820000", "totalCurrentLiabilities": "4820820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237236000", "cashAndShortTermInvestments": "330117000", "commonStockSharesOutstanding": "23779392", "intangibleAssetsExcludingGoodwill": "54230000", "cashAndCashEquivalentsAtCarryingValue": "330117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3838000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36979000", "capitalExpenditures": "29692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73813000", "cashflowFromInvestment": "-269955000", "stockBasedCompensation": "3427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121121000, "cost_of_revenue": 22016000, "gross_profit": 99105000, "research_and_development": null, "selling_general_admin": 54687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5830000, "depreciation_amortisation": 8595000, "ebitda": 14425000, "interest_expense": 17671000, "interest_income": null, "other_non_operating": null, "pretax_income": 5830000, "tax_provision": 1992000, "effective_tax_rate": null, "net_income": 3838000, "net_income_continuing_ops": 3838000, "net_income_to_common": 3838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 330117000, "short_term_investments": 86791000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 416908000, "net_ppe": null, "goodwill": 241949000, "intangible_assets": 54230000, "goodwill_and_intangibles": 296179000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5532067000, "total_assets": 5948975000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4820820000, "long_term_debt": 142014000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 237236000, "total_liabilities": 5058056000, "total_debt": 142014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 549215000, "total_equity": 890919000, "shares_outstanding": 23779392, "operating_cash_flow": 36979000, "stock_based_compensation": 3427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -269955000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73813000, "free_cash_flow": 66671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5830000", "ebitda": "14425000", "netIncome": "3838000", "grossProfit": "99105000", "depreciation": "None", "totalRevenue": "121121000", "costOfRevenue": "22016000", "interestIncome": "105478000", "incomeBeforeTax": "5830000", "interestExpense": "17671000", "operatingIncome": "5830000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1992000", "reportedCurrency": "USD", "netInterestIncome": "87807000", "nonInterestIncome": "None", "operatingExpenses": "93275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22016000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8595000", "sellingGeneralAndAdministrative": "54687000", "netIncomeFromContinuingOperations": "3838000" }, "balance": { "goodwill": "241949000", "inventory": "None", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "5948975000", "longTermDebt": "142014000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "54230000", "reportedCurrency": "USD", "retainedEarnings": "549215000", "totalLiabilities": "5058056000", "otherCurrentAssets": "None", "totalCurrentAssets": "416908000", "currentLongTermDebt": "None", "longTermInvestments": "387882000", "shortTermInvestments": "86791000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5532067000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "142014000", "totalShareholderEquity": "890919000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4820820000", "totalCurrentLiabilities": "4820820000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "237236000", "cashAndShortTermInvestments": "330117000", "commonStockSharesOutstanding": "23779392", "intangibleAssetsExcludingGoodwill": "54230000", "cashAndCashEquivalentsAtCarryingValue": "330117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3838000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36979000", "capitalExpenditures": "29692000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73813000", "cashflowFromInvestment": "-269955000", "stockBasedCompensation": "3427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8595000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 125351000, "cost_of_revenue": 23418000, "gross_profit": 101933000, "ebit": 6287000, "ebitda": 15312000, "pretax_income": 6287000, "tax_provision": 940000, "net_income": 5347000, "net_income_to_common": 5347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 489280000, "total_current_assets": 892466000, "total_assets": 5866046000, "short_term_debt": null, "long_term_debt": 181268000, "total_debt": 181268000, "total_liabilities": 4980282000, "total_equity": 885764000, "shares_outstanding": 23725324, "goodwill_and_intangibles": 285506000 }, "cash_flow": { "operating_cash_flow": 21214000, "capital_expenditure": 815000, "free_cash_flow": 22029000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339288, "ticker_id": 3922, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6287000", "ebitda": "15312000", "netIncome": "5347000", "grossProfit": "101933000", "depreciation": "None", "totalRevenue": "125351000", "costOfRevenue": "23418000", "interestIncome": "108075000", "incomeBeforeTax": "6287000", "interestExpense": "19376000", "operatingIncome": "6287000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "940000", "reportedCurrency": "USD", "netInterestIncome": "88699000", "nonInterestIncome": "None", "operatingExpenses": "95646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9025000", "sellingGeneralAndAdministrative": "56126000", "netIncomeFromContinuingOperations": "5347000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "5866046000", "longTermDebt": "181268000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51797000", "reportedCurrency": "USD", "retainedEarnings": "546179000", "totalLiabilities": "4980282000", "otherCurrentAssets": "530789999", "totalCurrentAssets": "892466000", "currentLongTermDebt": "None", "longTermInvestments": "409890000", "shortTermInvestments": "403186000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4973580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181268000", "totalShareholderEquity": "885764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4706694000", "totalCurrentLiabilities": "4706694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273588000", "cashAndShortTermInvestments": "489280000", "commonStockSharesOutstanding": "23725324", "intangibleAssetsExcludingGoodwill": "51797000", "cashAndCashEquivalentsAtCarryingValue": "489280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5347000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21214000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65241000", "cashflowFromInvestment": "-97838000", "stockBasedCompensation": "4026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125351000, "cost_of_revenue": 23418000, "gross_profit": 101933000, "research_and_development": null, "selling_general_admin": 56126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6287000, "depreciation_amortisation": 9025000, "ebitda": 15312000, "interest_expense": 19376000, "interest_income": null, "other_non_operating": null, "pretax_income": 6287000, "tax_provision": 940000, "effective_tax_rate": null, "net_income": 5347000, "net_income_continuing_ops": 5347000, "net_income_to_common": 5347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 489280000, "short_term_investments": 403186000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 892466000, "net_ppe": null, "goodwill": 233709000, "intangible_assets": 51797000, "goodwill_and_intangibles": 285506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4973580000, "total_assets": 5866046000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4706694000, "long_term_debt": 181268000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 273588000, "total_liabilities": 4980282000, "total_debt": 181268000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 546179000, "total_equity": 885764000, "shares_outstanding": 23725324, "operating_cash_flow": 21214000, "stock_based_compensation": 4026000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -97838000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65241000, "free_cash_flow": 22029000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6287000", "ebitda": "15312000", "netIncome": "5347000", "grossProfit": "101933000", "depreciation": "None", "totalRevenue": "125351000", "costOfRevenue": "23418000", "interestIncome": "108075000", "incomeBeforeTax": "6287000", "interestExpense": "19376000", "operatingIncome": "6287000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "940000", "reportedCurrency": "USD", "netInterestIncome": "88699000", "nonInterestIncome": "None", "operatingExpenses": "95646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23418000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9025000", "sellingGeneralAndAdministrative": "56126000", "netIncomeFromContinuingOperations": "5347000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "5866046000", "longTermDebt": "181268000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "51797000", "reportedCurrency": "USD", "retainedEarnings": "546179000", "totalLiabilities": "4980282000", "otherCurrentAssets": "530789999", "totalCurrentAssets": "892466000", "currentLongTermDebt": "None", "longTermInvestments": "409890000", "shortTermInvestments": "403186000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4973580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181268000", "totalShareholderEquity": "885764000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4706694000", "totalCurrentLiabilities": "4706694000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "273588000", "cashAndShortTermInvestments": "489280000", "commonStockSharesOutstanding": "23725324", "intangibleAssetsExcludingGoodwill": "51797000", "cashAndCashEquivalentsAtCarryingValue": "489280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5347000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21214000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65241000", "cashflowFromInvestment": "-97838000", "stockBasedCompensation": "4026000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 124182000, "cost_of_revenue": 23255000, "gross_profit": 100927000, "ebit": 3584000, "ebitda": 11802000, "pretax_income": 3584000, "tax_provision": 837000, "net_income": 2747000, "net_income_to_common": 2747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500663000, "total_current_assets": 840324000, "total_assets": 5783334000, "short_term_debt": null, "long_term_debt": 430981000, "total_debt": 430981000, "total_liabilities": 4909085000, "total_equity": 874249000, "shares_outstanding": 23665105, "goodwill_and_intangibles": 285234000 }, "cash_flow": { "operating_cash_flow": 11104000, "capital_expenditure": 1036000, "free_cash_flow": 12140000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339289, "ticker_id": 3922, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3584000", "ebitda": "11802000", "netIncome": "2747000", "grossProfit": "100927000", "depreciation": "None", "totalRevenue": "124182000", "costOfRevenue": "23255000", "interestIncome": "107015000", "incomeBeforeTax": "3584000", "interestExpense": "19100000", "operatingIncome": "3584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "837000", "reportedCurrency": "USD", "netInterestIncome": "87915000", "nonInterestIncome": "None", "operatingExpenses": "97343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8218000", "sellingGeneralAndAdministrative": "56646000", "netIncomeFromContinuingOperations": "2747000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "5783334000", "longTermDebt": "430981000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51525000", "reportedCurrency": "USD", "retainedEarnings": "541633000", "totalLiabilities": "4909085000", "otherCurrentAssets": "538177000", "totalCurrentAssets": "840324000", "currentLongTermDebt": "None", "longTermInvestments": "346870000", "shortTermInvestments": "339661000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4943010000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430981000", "totalShareholderEquity": "874249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4392018000", "totalCurrentLiabilities": "4392018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517067000", "cashAndShortTermInvestments": "500663000", "commonStockSharesOutstanding": "23665105", "intangibleAssetsExcludingGoodwill": "51525000", "cashAndCashEquivalentsAtCarryingValue": "500663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2747000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11104000", "capitalExpenditures": "1036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187041000", "cashflowFromInvestment": "-114515000", "stockBasedCompensation": "3439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124182000, "cost_of_revenue": 23255000, "gross_profit": 100927000, "research_and_development": null, "selling_general_admin": 56646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3584000, "depreciation_amortisation": 8218000, "ebitda": 11802000, "interest_expense": 19100000, "interest_income": null, "other_non_operating": null, "pretax_income": 3584000, "tax_provision": 837000, "effective_tax_rate": null, "net_income": 2747000, "net_income_continuing_ops": 2747000, "net_income_to_common": 2747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500663000, "short_term_investments": 339661000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 840324000, "net_ppe": null, "goodwill": 233709000, "intangible_assets": 51525000, "goodwill_and_intangibles": 285234000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4943010000, "total_assets": 5783334000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4392018000, "long_term_debt": 430981000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517067000, "total_liabilities": 4909085000, "total_debt": 430981000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 541633000, "total_equity": 874249000, "shares_outstanding": 23665105, "operating_cash_flow": 11104000, "stock_based_compensation": 3439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1036000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114515000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187041000, "free_cash_flow": 12140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3584000", "ebitda": "11802000", "netIncome": "2747000", "grossProfit": "100927000", "depreciation": "None", "totalRevenue": "124182000", "costOfRevenue": "23255000", "interestIncome": "107015000", "incomeBeforeTax": "3584000", "interestExpense": "19100000", "operatingIncome": "3584000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "837000", "reportedCurrency": "USD", "netInterestIncome": "87915000", "nonInterestIncome": "None", "operatingExpenses": "97343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8218000", "sellingGeneralAndAdministrative": "56646000", "netIncomeFromContinuingOperations": "2747000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "5783334000", "longTermDebt": "430981000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "51525000", "reportedCurrency": "USD", "retainedEarnings": "541633000", "totalLiabilities": "4909085000", "otherCurrentAssets": "538177000", "totalCurrentAssets": "840324000", "currentLongTermDebt": "None", "longTermInvestments": "346870000", "shortTermInvestments": "339661000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4943010000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "430981000", "totalShareholderEquity": "874249000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4392018000", "totalCurrentLiabilities": "4392018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "517067000", "cashAndShortTermInvestments": "500663000", "commonStockSharesOutstanding": "23665105", "intangibleAssetsExcludingGoodwill": "51525000", "cashAndCashEquivalentsAtCarryingValue": "500663000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2747000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11104000", "capitalExpenditures": "1036000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187041000", "cashflowFromInvestment": "-114515000", "stockBasedCompensation": "3439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 116946000, "cost_of_revenue": 21808000, "gross_profit": 95138000, "ebit": 4767000, "ebitda": 12277000, "pretax_income": 4767000, "tax_provision": 609000, "net_income": 4158000, "net_income_to_common": 4158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417033000, "total_current_assets": 737134000, "total_assets": 5575493000, "short_term_debt": null, "long_term_debt": 180696000, "total_debt": 180696000, "total_liabilities": 4703154000, "total_equity": 872339000, "shares_outstanding": 23650262, "goodwill_and_intangibles": 283986000 }, "cash_flow": { "operating_cash_flow": -10726000, "capital_expenditure": 60863000, "free_cash_flow": 50137000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339290, "ticker_id": 3922, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4767000", "ebitda": "12277000", "netIncome": "4158000", "grossProfit": "95138000", "depreciation": "None", "totalRevenue": "116946000", "costOfRevenue": "21808000", "interestIncome": "101947000", "incomeBeforeTax": "4767000", "interestExpense": "15912000", "operatingIncome": "4767000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "609000", "reportedCurrency": "USD", "netInterestIncome": "86035000", "nonInterestIncome": "None", "operatingExpenses": "90371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7510000", "sellingGeneralAndAdministrative": "54838000", "netIncomeFromContinuingOperations": "4158000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "5575493000", "longTermDebt": "180696000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50277000", "reportedCurrency": "USD", "retainedEarnings": "539688000", "totalLiabilities": "4703154000", "otherCurrentAssets": "451089000", "totalCurrentAssets": "737134000", "currentLongTermDebt": "None", "longTermInvestments": "327552000", "shortTermInvestments": "320101000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4838359000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180696000", "totalShareholderEquity": "872339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4450963000", "totalCurrentLiabilities": "4450963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252191000", "cashAndShortTermInvestments": "417033000", "commonStockSharesOutstanding": "23650262", "intangibleAssetsExcludingGoodwill": "50277000", "cashAndCashEquivalentsAtCarryingValue": "417033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4158000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10726000", "capitalExpenditures": "60863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248846000", "cashflowFromInvestment": "-107722000", "stockBasedCompensation": "3627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116946000, "cost_of_revenue": 21808000, "gross_profit": 95138000, "research_and_development": null, "selling_general_admin": 54838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4767000, "depreciation_amortisation": 7510000, "ebitda": 12277000, "interest_expense": 15912000, "interest_income": null, "other_non_operating": null, "pretax_income": 4767000, "tax_provision": 609000, "effective_tax_rate": null, "net_income": 4158000, "net_income_continuing_ops": 4158000, "net_income_to_common": 4158000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417033000, "short_term_investments": 320101000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 737134000, "net_ppe": null, "goodwill": 233709000, "intangible_assets": 50277000, "goodwill_and_intangibles": 283986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4838359000, "total_assets": 5575493000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4450963000, "long_term_debt": 180696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252191000, "total_liabilities": 4703154000, "total_debt": 180696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 539688000, "total_equity": 872339000, "shares_outstanding": 23650262, "operating_cash_flow": -10726000, "stock_based_compensation": 3627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107722000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248846000, "free_cash_flow": 50137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4767000", "ebitda": "12277000", "netIncome": "4158000", "grossProfit": "95138000", "depreciation": "None", "totalRevenue": "116946000", "costOfRevenue": "21808000", "interestIncome": "101947000", "incomeBeforeTax": "4767000", "interestExpense": "15912000", "operatingIncome": "4767000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "609000", "reportedCurrency": "USD", "netInterestIncome": "86035000", "nonInterestIncome": "None", "operatingExpenses": "90371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7510000", "sellingGeneralAndAdministrative": "54838000", "netIncomeFromContinuingOperations": "4158000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "5575493000", "longTermDebt": "180696000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "50277000", "reportedCurrency": "USD", "retainedEarnings": "539688000", "totalLiabilities": "4703154000", "otherCurrentAssets": "451089000", "totalCurrentAssets": "737134000", "currentLongTermDebt": "None", "longTermInvestments": "327552000", "shortTermInvestments": "320101000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4838359000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180696000", "totalShareholderEquity": "872339000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4450963000", "totalCurrentLiabilities": "4450963000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252191000", "cashAndShortTermInvestments": "417033000", "commonStockSharesOutstanding": "23650262", "intangibleAssetsExcludingGoodwill": "50277000", "cashAndCashEquivalentsAtCarryingValue": "417033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4158000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10726000", "capitalExpenditures": "60863000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248846000", "cashflowFromInvestment": "-107722000", "stockBasedCompensation": "3627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7510000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 122212000, "cost_of_revenue": 22198000, "gross_profit": 100014000, "ebit": 12716000, "ebitda": 19059000, "pretax_income": 12716000, "tax_provision": 3089000, "net_income": 9627000, "net_income_to_common": 9627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286635000, "total_current_assets": 586279000, "total_assets": 5347334000, "short_term_debt": 6443000, "long_term_debt": 405418000, "total_debt": 411861000, "total_liabilities": 4482934000, "total_equity": 864400000, "shares_outstanding": 23172000, "goodwill_and_intangibles": 279720000 }, "cash_flow": { "operating_cash_flow": 25246000, "capital_expenditure": 3984000, "free_cash_flow": 29230000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339291, "ticker_id": 3922, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12716000", "ebitda": "19059000", "netIncome": "9627000", "grossProfit": "100014000", "depreciation": "None", "totalRevenue": "122212000", "costOfRevenue": "22198000", "interestIncome": "108728000", "incomeBeforeTax": "12716000", "interestExpense": "16809000", "operatingIncome": "12716000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3089000", "reportedCurrency": "USD", "netInterestIncome": "91919000", "nonInterestIncome": "None", "operatingExpenses": "87298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6343000", "sellingGeneralAndAdministrative": "51474000", "netIncomeFromContinuingOperations": "9627000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "5347334000", "longTermDebt": "405418000", "shortTermDebt": "6443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46011000", "reportedCurrency": "USD", "retainedEarnings": "536331000", "totalLiabilities": "4482934000", "otherCurrentAssets": "321147000", "totalCurrentAssets": "586279000", "currentLongTermDebt": "None", "longTermInvestments": "307109000", "shortTermInvestments": "299644000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4761055000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405418000", "totalShareholderEquity": "864400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3977478000", "totalCurrentLiabilities": "3977478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505456000", "cashAndShortTermInvestments": "286635000", "commonStockSharesOutstanding": "23172000", "intangibleAssetsExcludingGoodwill": "46011000", "cashAndCashEquivalentsAtCarryingValue": "286635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9627000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25246000", "capitalExpenditures": "3984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285179000", "cashflowFromInvestment": "208985000", "stockBasedCompensation": "3313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122212000, "cost_of_revenue": 22198000, "gross_profit": 100014000, "research_and_development": null, "selling_general_admin": 51474000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12716000, "depreciation_amortisation": 6343000, "ebitda": 19059000, "interest_expense": 16809000, "interest_income": null, "other_non_operating": null, "pretax_income": 12716000, "tax_provision": 3089000, "effective_tax_rate": null, "net_income": 9627000, "net_income_continuing_ops": 9627000, "net_income_to_common": 9627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286635000, "short_term_investments": 299644000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 586279000, "net_ppe": null, "goodwill": 233709000, "intangible_assets": 46011000, "goodwill_and_intangibles": 279720000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4761055000, "total_assets": 5347334000, "short_term_debt": 6443000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3977478000, "long_term_debt": 405418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 505456000, "total_liabilities": 4482934000, "total_debt": 411861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 536331000, "total_equity": 864400000, "shares_outstanding": 23172000, "operating_cash_flow": 25246000, "stock_based_compensation": 3313000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3984000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 208985000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -285179000, "free_cash_flow": 29230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12716000", "ebitda": "19059000", "netIncome": "9627000", "grossProfit": "100014000", "depreciation": "None", "totalRevenue": "122212000", "costOfRevenue": "22198000", "interestIncome": "108728000", "incomeBeforeTax": "12716000", "interestExpense": "16809000", "operatingIncome": "12716000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3089000", "reportedCurrency": "USD", "netInterestIncome": "91919000", "nonInterestIncome": "None", "operatingExpenses": "87298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6343000", "sellingGeneralAndAdministrative": "51474000", "netIncomeFromContinuingOperations": "9627000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "5347334000", "longTermDebt": "405418000", "shortTermDebt": "6443000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "46011000", "reportedCurrency": "USD", "retainedEarnings": "536331000", "totalLiabilities": "4482934000", "otherCurrentAssets": "321147000", "totalCurrentAssets": "586279000", "currentLongTermDebt": "None", "longTermInvestments": "307109000", "shortTermInvestments": "299644000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4761055000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405418000", "totalShareholderEquity": "864400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3977478000", "totalCurrentLiabilities": "3977478000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "505456000", "cashAndShortTermInvestments": "286635000", "commonStockSharesOutstanding": "23172000", "intangibleAssetsExcludingGoodwill": "46011000", "cashAndCashEquivalentsAtCarryingValue": "286635000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9627000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25246000", "capitalExpenditures": "3984000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-285179000", "cashflowFromInvestment": "208985000", "stockBasedCompensation": "3313000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "83454000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6343000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 120929000, "cost_of_revenue": 17004000, "gross_profit": 103925000, "ebit": 17666000, "ebitda": 25184000, "pretax_income": 17666000, "tax_provision": 4872000, "net_income": 12794000, "net_income_to_common": 12794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337583000, "total_current_assets": 629907000, "total_assets": 5599794000, "short_term_debt": null, "long_term_debt": 180046000, "total_debt": 180046000, "total_liabilities": 4749412000, "total_equity": 850382000, "shares_outstanding": 23459000, "goodwill_and_intangibles": 260109000 }, "cash_flow": { "operating_cash_flow": 8992000, "capital_expenditure": 2034000, "free_cash_flow": 11026000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339293, "ticker_id": 3922, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17666000", "ebitda": "25184000", "netIncome": "12794000", "grossProfit": "103925000", "depreciation": "None", "totalRevenue": "120929000", "costOfRevenue": "17004000", "interestIncome": "107533000", "incomeBeforeTax": "17666000", "interestExpense": "16206000", "operatingIncome": "17666000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4872000", "reportedCurrency": "USD", "netInterestIncome": "91327000", "nonInterestIncome": "None", "operatingExpenses": "86259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7518000", "sellingGeneralAndAdministrative": "51566000", "netIncomeFromContinuingOperations": "12794000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "5599794000", "longTermDebt": "180046000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26400000", "reportedCurrency": "USD", "retainedEarnings": "527506000", "totalLiabilities": "4749412000", "otherCurrentAssets": "371171000", "totalCurrentAssets": "629907000", "currentLongTermDebt": "None", "longTermInvestments": "299924000", "shortTermInvestments": "292324000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4969887000", "currentAccountsPayable": "4487051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113062000", "shortLongTermDebtTotal": "180046000", "totalShareholderEquity": "850382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4487051000", "totalCurrentLiabilities": "4487051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262361000", "cashAndShortTermInvestments": "337583000", "commonStockSharesOutstanding": "23459000", "intangibleAssetsExcludingGoodwill": "26400000", "cashAndCashEquivalentsAtCarryingValue": "337583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12794000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8992000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56382000", "cashflowFromInvestment": "-32402000", "stockBasedCompensation": "3714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "249166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120929000, "cost_of_revenue": 17004000, "gross_profit": 103925000, "research_and_development": null, "selling_general_admin": 51566000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17666000, "depreciation_amortisation": 7518000, "ebitda": 25184000, "interest_expense": 16206000, "interest_income": null, "other_non_operating": null, "pretax_income": 17666000, "tax_provision": 4872000, "effective_tax_rate": null, "net_income": 12794000, "net_income_continuing_ops": 12794000, "net_income_to_common": 12794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337583000, "short_term_investments": 292324000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 629907000, "net_ppe": null, "goodwill": 233709000, "intangible_assets": 26400000, "goodwill_and_intangibles": 260109000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4969887000, "total_assets": 5599794000, "short_term_debt": null, "accounts_payable": 4487051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4487051000, "long_term_debt": 180046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262361000, "total_liabilities": 4749412000, "total_debt": 180046000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 527506000, "total_equity": 850382000, "shares_outstanding": 23459000, "operating_cash_flow": 8992000, "stock_based_compensation": 3714000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32402000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56382000, "free_cash_flow": 11026000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17666000", "ebitda": "25184000", "netIncome": "12794000", "grossProfit": "103925000", "depreciation": "None", "totalRevenue": "120929000", "costOfRevenue": "17004000", "interestIncome": "107533000", "incomeBeforeTax": "17666000", "interestExpense": "16206000", "operatingIncome": "17666000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4872000", "reportedCurrency": "USD", "netInterestIncome": "91327000", "nonInterestIncome": "None", "operatingExpenses": "86259000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17004000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7518000", "sellingGeneralAndAdministrative": "51566000", "netIncomeFromContinuingOperations": "12794000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "5599794000", "longTermDebt": "180046000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "26400000", "reportedCurrency": "USD", "retainedEarnings": "527506000", "totalLiabilities": "4749412000", "otherCurrentAssets": "371171000", "totalCurrentAssets": "629907000", "currentLongTermDebt": "None", "longTermInvestments": "299924000", "shortTermInvestments": "292324000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4969887000", "currentAccountsPayable": "4487051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113062000", "shortLongTermDebtTotal": "180046000", "totalShareholderEquity": "850382000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4487051000", "totalCurrentLiabilities": "4487051000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "262361000", "cashAndShortTermInvestments": "337583000", "commonStockSharesOutstanding": "23459000", "intangibleAssetsExcludingGoodwill": "26400000", "cashAndCashEquivalentsAtCarryingValue": "337583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12794000", "profitLoss": "None", "dividendPayout": "801000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8992000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56382000", "cashflowFromInvestment": "-32402000", "stockBasedCompensation": "3714000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "801000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "249166000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "income_statement": { "revenue": 116997000, "cost_of_revenue": 16678000, "gross_profit": 100319000, "ebit": 9923000, "ebitda": 17450000, "pretax_income": 9923000, "tax_provision": 2273000, "net_income": 7650000, "net_income_to_common": 7650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417375000, "total_current_assets": 721154000, "total_assets": 5652721000, "short_term_debt": 250000000, "long_term_debt": 149678000, "total_debt": 399678000, "total_liabilities": 4819255000, "total_equity": 833466000, "shares_outstanding": 23455471, "goodwill_and_intangibles": 262958000 }, "cash_flow": { "operating_cash_flow": 7935000, "capital_expenditure": 2517000, "free_cash_flow": 10452000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 339294, "ticker_id": 3922, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:35:45.466351+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9923000", "ebitda": "17450000", "netIncome": "7650000", "grossProfit": "100319000", "depreciation": "None", "totalRevenue": "116997000", "costOfRevenue": "16678000", "interestIncome": "105486000", "incomeBeforeTax": "9923000", "interestExpense": "14035000", "operatingIncome": "9923000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2273000", "reportedCurrency": "USD", "netInterestIncome": "91451000", "nonInterestIncome": "None", "operatingExpenses": "90396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7527000", "sellingGeneralAndAdministrative": "55015000", "netIncomeFromContinuingOperations": "7650000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "5652721000", "longTermDebt": "149678000", "shortTermDebt": "250000000", "treasuryStock": "-264916000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29249000", "reportedCurrency": "USD", "retainedEarnings": "515513000", "totalLiabilities": "4819255000", "otherCurrentAssets": "446569000", "totalCurrentAssets": "721154000", "currentLongTermDebt": "None", "longTermInvestments": "95000", "shortTermInvestments": "303779000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4931567000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114673000", "shortLongTermDebtTotal": "429678000", "totalShareholderEquity": "833466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4293466000", "totalCurrentLiabilities": "4293466000", "otherNonCurrentLiabilities": "376111000", "totalNonCurrentLiabilities": "525789000", "cashAndShortTermInvestments": "417375000", "commonStockSharesOutstanding": "23455471", "intangibleAssetsExcludingGoodwill": "29249000", "cashAndCashEquivalentsAtCarryingValue": "417375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7650000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7935000", "capitalExpenditures": "2517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3995000", "cashflowFromInvestment": "-4280000", "stockBasedCompensation": "3320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-340000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116997000, "cost_of_revenue": 16678000, "gross_profit": 100319000, "research_and_development": null, "selling_general_admin": 55015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9923000, "depreciation_amortisation": 7527000, "ebitda": 17450000, "interest_expense": 14035000, "interest_income": null, "other_non_operating": null, "pretax_income": 9923000, "tax_provision": 2273000, "effective_tax_rate": null, "net_income": 7650000, "net_income_continuing_ops": 7650000, "net_income_to_common": 7650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417375000, "short_term_investments": 303779000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 721154000, "net_ppe": null, "goodwill": 233709000, "intangible_assets": 29249000, "goodwill_and_intangibles": 262958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4931567000, "total_assets": 5652721000, "short_term_debt": 250000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4293466000, "long_term_debt": 149678000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 525789000, "total_liabilities": 4819255000, "total_debt": 399678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 515513000, "total_equity": 833466000, "shares_outstanding": 23455471, "operating_cash_flow": 7935000, "stock_based_compensation": 3320000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2517000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4280000, "dividends_paid": 802000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3995000, "free_cash_flow": 10452000, "net_change_in_cash": -340000 }, "raw_data": { "income": { "ebit": "9923000", "ebitda": "17450000", "netIncome": "7650000", "grossProfit": "100319000", "depreciation": "None", "totalRevenue": "116997000", "costOfRevenue": "16678000", "interestIncome": "105486000", "incomeBeforeTax": "9923000", "interestExpense": "14035000", "operatingIncome": "9923000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2273000", "reportedCurrency": "USD", "netInterestIncome": "91451000", "nonInterestIncome": "None", "operatingExpenses": "90396000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7527000", "sellingGeneralAndAdministrative": "55015000", "netIncomeFromContinuingOperations": "7650000" }, "balance": { "goodwill": "233709000", "inventory": "None", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "5652721000", "longTermDebt": "149678000", "shortTermDebt": "250000000", "treasuryStock": "-264916000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "29249000", "reportedCurrency": "USD", "retainedEarnings": "515513000", "totalLiabilities": "4819255000", "otherCurrentAssets": "446569000", "totalCurrentAssets": "721154000", "currentLongTermDebt": "None", "longTermInvestments": "95000", "shortTermInvestments": "303779000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4931567000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114673000", "shortLongTermDebtTotal": "429678000", "totalShareholderEquity": "833466000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4293466000", "totalCurrentLiabilities": "4293466000", "otherNonCurrentLiabilities": "376111000", "totalNonCurrentLiabilities": "525789000", "cashAndShortTermInvestments": "417375000", "commonStockSharesOutstanding": "23455471", "intangibleAssetsExcludingGoodwill": "29249000", "cashAndCashEquivalentsAtCarryingValue": "417375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7650000", "profitLoss": "None", "dividendPayout": "802000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7935000", "capitalExpenditures": "2517000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3995000", "cashflowFromInvestment": "-4280000", "stockBasedCompensation": "3320000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-340000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4438000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6484000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }