{ "ticker": { "uuid": "3589cc21-0154-4710-bbcd-6b2e62c392d4", "symbol": "TFIN", "name": "Triumph Financial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/3589cc21-0154-4710-bbcd-6b2e62c392d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3589cc21-0154-4710-bbcd-6b2e62c392d4/" }, "latest_snapshot": { "ticker": { "uuid": "3589cc21-0154-4710-bbcd-6b2e62c392d4", "symbol": "TFIN", "name": "Triumph Financial, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/3589cc21-0154-4710-bbcd-6b2e62c392d4/", "api_url": "https://sharemaestro.com/factors/api/tickers/3589cc21-0154-4710-bbcd-6b2e62c392d4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.13, "value": 0.09, "quality": 0.31, "momentum": 0.71, "coverage": 1, "confidence": 1, "delta": -2 }, "headline_factors": { "price": 76.91, "market_cap": 1837728840.67, "pe_ratio": 47.5517, "earnings_yield": 0.022, "ebitda_to_ev": 0.0347, "shareholder_yield": 0.0017, "roe": 0.0401, "piotroski_f_score": 6, "momentum_12_1": 0.2175, "volatility_252d": 0.4391 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 47.5517, "ev_ebitda": 28.8444, "earnings_yield": 0.022, "fcf_yield": 0.0682, "shareholder_yield": 0.0017 }, "quality": { "roe": 0.0401, "roic": 0.0333, "gross_margin": 0.8597, "fcf_margin": 0.2729, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.029, "eps_growth_1y": 1.8371, "fcf_growth_1y": 0.2824 }, "momentum": { "price_return_12m": 0.2191, "momentum_12_1": 0.2175, "relative_strength": 0.0507 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.31, "momentum_percentile": 0.71, "growth_composite": 80, "yield_composite": 94, "overall_composite": 87, "os_score": 0.13, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 71.27, "os": 0.11, "value": 0.08, "quality": 0.28, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 53.5278, "earnings_yield": 0.0237, "shareholder_yield": 0.0018, "roe": 0.0333, "momentum_12_1": 0.1313 }, { "week_end_date": "2026-06-14", "price": 75.68, "os": 0.12, "value": 0.07, "quality": 0.27, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 56.84, "earnings_yield": 0.0224, "shareholder_yield": 0.0017, "roe": 0.0333, "momentum_12_1": 0.0749 }, { "week_end_date": "2026-06-21", "price": 72.07, "os": 0.11, "value": 0.08, "quality": 0.29, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 54.1287, "earnings_yield": 0.0234, "shareholder_yield": 0.0018, "roe": 0.0333, "momentum_12_1": 0.2267 }, { "week_end_date": "2026-06-28", "price": 76.81, "os": 0.15, "value": 0.07, "quality": 0.29, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 57.6887, "earnings_yield": 0.0221, "shareholder_yield": 0.0017, "roe": 0.0333, "momentum_12_1": 0.2633 }, { "week_end_date": "2026-07-05", "price": 77.01, "os": 0.11, "value": 0.07, "quality": 0.32, "momentum": 0.69, "confidence": 0.991, "coverage": 1, "pe_ratio": 57.8389, "earnings_yield": 0.022, "shareholder_yield": 0.0017, "roe": 0.0333, "momentum_12_1": 0.1185 }, { "week_end_date": "2026-07-12", "price": 78.44, "os": 0.04, "value": 0.07, "quality": 0.29, "momentum": 0.34, "confidence": 0.98, "coverage": 1, "pe_ratio": 58.9129, "earnings_yield": 0.0217, "shareholder_yield": 0.0016, "roe": 0.0333, "momentum_12_1": 0.1724 }, { "week_end_date": "2026-07-19", "price": 80.61, "os": 0.11, "value": 0.06, "quality": 0.27, "momentum": 0.77, "confidence": 0.969, "coverage": 1, "pe_ratio": 60.5427, "earnings_yield": 0.0211, "shareholder_yield": 0.0016, "roe": 0.0333, "momentum_12_1": 0.2311 }, { "week_end_date": "2026-07-26", "price": 76.91, "os": 0.13, "value": 0.09, "quality": 0.31, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 47.5517, "earnings_yield": 0.022, "shareholder_yield": 0.0017, "roe": 0.0401, "momentum_12_1": 0.2175 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 516079000, "cost_of_revenue": 82750000, "gross_profit": 433052000, "ebit": 32991000, "ebitda": 47864000, "pretax_income": 32991000, "tax_provision": 7632000, "net_income": 25359000, "net_income_to_common": 25359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23847448, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 67065000, "capital_expenditure": 16446000, "free_cash_flow": 83511000, "dividends_paid": 3206000, "share_repurchases": -2227000, "shares_issued": null, "net_debt_issued": 250000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 516079000, "cost_of_revenue": 82750000, "gross_profit": 433052000, "ebit": 32991000, "ebitda": 47864000, "pretax_income": 32991000, "tax_provision": 7632000, "net_income": 25359000, "net_income_to_common": 25359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23847448, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 67065000, "capital_expenditure": 16446000, "free_cash_flow": 83511000, "dividends_paid": 3206000, "share_repurchases": -2227000, "shares_issued": null, "net_debt_issued": 250000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 516079000, "cost_of_revenue": 82750000, "gross_profit": 433052000, "ebit": 32991000, "ebitda": 47864000, "pretax_income": 32991000, "tax_provision": 7632000, "net_income": 25359000, "net_income_to_common": 25359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23847448, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 67065000, "capital_expenditure": 16446000, "free_cash_flow": 83511000, "dividends_paid": 3206000, "share_repurchases": -2227000, "shares_issued": null, "net_debt_issued": 250000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 516079000, "cost_of_revenue": 82750000, "gross_profit": 433052000, "ebit": 32991000, "ebitda": 47864000, "pretax_income": 32991000, "tax_provision": 7632000, "net_income": 25359000, "net_income_to_common": 25359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23847448, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 67065000, "capital_expenditure": 16446000, "free_cash_flow": 83511000, "dividends_paid": 3206000, "share_repurchases": -2227000, "shares_issued": null, "net_debt_issued": 250000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 516079000, "cost_of_revenue": 82750000, "gross_profit": 433052000, "ebit": 32991000, "ebitda": 47864000, "pretax_income": 32991000, "tax_provision": 7632000, "net_income": 25359000, "net_income_to_common": 25359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23847448, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 67065000, "capital_expenditure": 16446000, "free_cash_flow": 83511000, "dividends_paid": 3206000, "share_repurchases": -2227000, "shares_issued": null, "net_debt_issued": 250000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 516079000, "cost_of_revenue": 82750000, "gross_profit": 433052000, "ebit": 32991000, "ebitda": 47864000, "pretax_income": 32991000, "tax_provision": 7632000, "net_income": 25359000, "net_income_to_common": 25359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23847448, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 67065000, "capital_expenditure": 16446000, "free_cash_flow": 83511000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 516079000, "cost_of_revenue": 82750000, "gross_profit": 433052000, "ebit": 32991000, "ebitda": 47864000, "pretax_income": 32991000, "tax_provision": 7632000, "net_income": 25359000, "net_income_to_common": 25359000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23847448, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 67065000, "capital_expenditure": 16446000, "free_cash_flow": 83511000, "dividends_paid": 3206000, "share_repurchases": -2227000, "shares_issued": null, "net_debt_issued": 250000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 487628000, "cost_of_revenue": 90525000, "gross_profit": 397103000, "ebit": 20468000, "ebitda": 53816000, "pretax_income": 20468000, "tax_provision": 4378000, "net_income": 16090000, "net_income_to_common": 16090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 330117000, "total_current_assets": 416908000, "total_assets": 5948975000, "short_term_debt": null, "long_term_debt": 142014000, "total_debt": 142014000, "total_liabilities": 5058056000, "total_equity": 890919000, "shares_outstanding": 23779000, "goodwill_and_intangibles": 296179000 }, "cash_flow": { "operating_cash_flow": 58571000, "capital_expenditure": 87162000, "free_cash_flow": 145733000, "dividends_paid": 3206000, "share_repurchases": -3292000, "shares_issued": null, "net_debt_issued": -264500000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 108006000, "cost_of_revenue": 28447000, "gross_profit": 79559000, "ebit": 7145000, "ebitda": 15871000, "pretax_income": 15871000, "tax_provision": 4501000, "net_income": 11370000, "net_income_to_common": 11370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74039000, "total_current_assets": 342157000, "total_assets": 7403685000, "short_term_debt": null, "long_term_debt": 113300000, "total_debt": 113300000, "total_liabilities": 6440422000, "total_equity": 963263000, "shares_outstanding": 24148509, "goodwill_and_intangibles": 398221000 }, "cash_flow": { "operating_cash_flow": 46164000, "capital_expenditure": 3503000, "free_cash_flow": 49667000, "dividends_paid": 802000, "share_repurchases": -2129000, "shares_issued": 0, "net_debt_issued": -30000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 16054000, "gross_profit": 106408000, "ebit": 10186000, "ebitda": 15585000, "pretax_income": 8147000, "tax_provision": 1792000, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_assets": 6876715000, "short_term_debt": null, "long_term_debt": 143083000, "total_debt": 143083000, "total_liabilities": 5926000000, "total_equity": 950715000, "shares_outstanding": 24036155, "goodwill_and_intangibles": 400668000 }, "cash_flow": { "operating_cash_flow": 5055000, "capital_expenditure": 1748000, "free_cash_flow": 6803000, "dividends_paid": 801000, "share_repurchases": -92000, "shares_issued": 949000, "net_debt_issued": -250000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 16054000, "gross_profit": 106408000, "ebit": 10186000, "ebitda": 15585000, "pretax_income": 8147000, "tax_provision": 1792000, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_assets": 6876715000, "short_term_debt": null, "long_term_debt": 143083000, "total_debt": 143083000, "total_liabilities": 5926000000, "total_equity": 950715000, "shares_outstanding": 24036155, "goodwill_and_intangibles": 400668000 }, "cash_flow": { "operating_cash_flow": 5055000, "capital_expenditure": 1748000, "free_cash_flow": 6803000, "dividends_paid": 801000, "share_repurchases": -92000, "shares_issued": 949000, "net_debt_issued": -250000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 16054000, "gross_profit": 106408000, "ebit": 10186000, "ebitda": 15585000, "pretax_income": 8147000, "tax_provision": 1792000, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_assets": 6876715000, "short_term_debt": null, "long_term_debt": 143083000, "total_debt": 143083000, "total_liabilities": 5926000000, "total_equity": 950715000, "shares_outstanding": 24036155, "goodwill_and_intangibles": 400668000 }, "cash_flow": { "operating_cash_flow": 5055000, "capital_expenditure": 1748000, "free_cash_flow": 6803000, "dividends_paid": 801000, "share_repurchases": -92000, "shares_issued": 949000, "net_debt_issued": -250000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 16054000, "gross_profit": 106408000, "ebit": 10186000, "ebitda": 15585000, "pretax_income": 8147000, "tax_provision": 1792000, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_assets": 6876715000, "short_term_debt": null, "long_term_debt": 143083000, "total_debt": 143083000, "total_liabilities": 5926000000, "total_equity": 950715000, "shares_outstanding": 24036155, "goodwill_and_intangibles": 400668000 }, "cash_flow": { "operating_cash_flow": 5055000, "capital_expenditure": 1748000, "free_cash_flow": 6803000, "dividends_paid": 801000, "share_repurchases": -92000, "shares_issued": 949000, "net_debt_issued": -250000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 16054000, "gross_profit": 106408000, "ebit": 10186000, "ebitda": 15585000, "pretax_income": 8147000, "tax_provision": 1792000, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_assets": 6876715000, "short_term_debt": null, "long_term_debt": 143083000, "total_debt": 143083000, "total_liabilities": 5926000000, "total_equity": 950715000, "shares_outstanding": 24036155, "goodwill_and_intangibles": 400668000 }, "cash_flow": { "operating_cash_flow": 5055000, "capital_expenditure": 1748000, "free_cash_flow": 6803000, "dividends_paid": 801000, "share_repurchases": -92000, "shares_issued": 949000, "net_debt_issued": -250000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 16054000, "gross_profit": 106408000, "ebit": 10186000, "ebitda": 15585000, "pretax_income": 8147000, "tax_provision": 1792000, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_assets": 6876715000, "short_term_debt": null, "long_term_debt": 143083000, "total_debt": 143083000, "total_liabilities": 5926000000, "total_equity": 950715000, "shares_outstanding": 24036155, "goodwill_and_intangibles": 400668000 }, "cash_flow": { "operating_cash_flow": 5055000, "capital_expenditure": 1748000, "free_cash_flow": 6803000, "dividends_paid": 801000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122462000, "cost_of_revenue": 16054000, "gross_profit": 106408000, "ebit": 10186000, "ebitda": 10186000, "pretax_income": 8147000, "tax_provision": 1792000, "net_income": 6355000, "net_income_to_common": 6355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64375000, "total_current_assets": 403937000, "total_assets": 6876715000, "short_term_debt": null, "long_term_debt": 143083000, "total_debt": 143083000, "total_liabilities": 5926000000, "total_equity": 950715000, "shares_outstanding": 24036155, "goodwill_and_intangibles": 400668000 }, "cash_flow": { "operating_cash_flow": 5055000, "capital_expenditure": 1748000, "free_cash_flow": 6803000, "dividends_paid": 801000, "share_repurchases": -92000, "shares_issued": 949000, "net_debt_issued": -250000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140446000, "cost_of_revenue": 18598000, "gross_profit": 121848000, "ebit": 23714000, "ebitda": 32894000, "pretax_income": 23714000, "tax_provision": 4500000, "net_income": 19214000, "net_income_to_common": 19214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23961903, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 36482000, "capital_expenditure": 11702000, "free_cash_flow": 48184000, "dividends_paid": 802000, "share_repurchases": 0, "shares_issued": 103000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140446000, "cost_of_revenue": 18598000, "gross_profit": 121848000, "ebit": 23714000, "ebitda": 32894000, "pretax_income": 23714000, "tax_provision": 4500000, "net_income": 19214000, "net_income_to_common": 19214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23961903, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 36482000, "capital_expenditure": 11702000, "free_cash_flow": 48184000, "dividends_paid": 802000, "share_repurchases": 0, "shares_issued": 103000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140446000, "cost_of_revenue": 18598000, "gross_profit": 121848000, "ebit": 23714000, "ebitda": 32894000, "pretax_income": 23714000, "tax_provision": 4500000, "net_income": 19214000, "net_income_to_common": 19214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23961903, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 36482000, "capital_expenditure": 11702000, "free_cash_flow": 48184000, "dividends_paid": 802000, "share_repurchases": 0, "shares_issued": 103000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 140446000, "cost_of_revenue": 18598000, "gross_profit": 121848000, "ebit": 23714000, "ebitda": 32894000, "pretax_income": 23714000, "tax_provision": 4500000, "net_income": 19214000, "net_income_to_common": 19214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 248471000, "total_current_assets": 612748000, "total_assets": 6380588000, "short_term_debt": null, "long_term_debt": 392870000, "total_debt": 392870000, "total_liabilities": 5438817000, "total_equity": 941771000, "shares_outstanding": 23961903, "goodwill_and_intangibles": 403184000 }, "cash_flow": { "operating_cash_flow": 36482000, "capital_expenditure": 11702000, "free_cash_flow": 48184000, "dividends_paid": 802000, "share_repurchases": 0, "shares_issued": 103000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }