{ "ticker": { "uuid": "358ed596-e9fe-44d3-81df-bdb56fe54d16", "symbol": "DRIO", "name": "DarioHealth Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/358ed596-e9fe-44d3-81df-bdb56fe54d16/", "api_url": "https://sharemaestro.com/factors/api/tickers/358ed596-e9fe-44d3-81df-bdb56fe54d16/" }, "ticker_metadata": { "id": 5717, "uuid": "358ed596-e9fe-44d3-81df-bdb56fe54d16", "symbol": "DRIO", "name": "DarioHealth Corp", "asset_type": "equity", "market_cap": 56671000, "stock_exchange_id": 2, "industry": "Health Information Services", "sector": "Healthcare", "description": "DarioHealth Corp. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "358ed596-e9fe-44d3-81df-bdb56fe54d16", "symbol": "DRIO", "name": "DarioHealth Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/358ed596-e9fe-44d3-81df-bdb56fe54d16/", "api_url": "https://sharemaestro.com/factors/api/tickers/358ed596-e9fe-44d3-81df-bdb56fe54d16/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.23, "value": 0.66, "quality": 0.09, "momentum": 0.04, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 7.5, "market_cap": 372232117.5, "pe_ratio": 5.9355, "earnings_yield": 0.1685, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.0053, "piotroski_f_score": 3, "momentum_12_1": -0.4429, "volatility_252d": 1.3213 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.232541+00:00", "batch_id": "" }, "size": { "price_close": 7.5, "market_cap": 372232117.5, "market_cap_usd": 372232117.5, "enterprise_value": 383277117.5, "shares_outstanding": 49630949, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.9355, "pb_ratio": 5.9672, "ptbv_ratio": null, "ps_ratio": 17.5656, "pcf_ratio": null, "pfcf_ratio": -14.7999, "ev_ebitda": null, "ev_ebit": -11.1778, "ev_sales": 18.0868, "ev_fcf": -15.239, "earnings_yield": 0.1685, "fcf_yield": -0.0656, "price_to_sales": 17.5656, "price_to_book": 5.9672, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0553 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5655, "operating_margin": -1.6181, "net_margin": 2.9594, "ebitda_margin": -1.6526, "fcf_margin": -1.1869, "roe": 1.0053, "roa": 0.6072, "roic": -0.4662, "roc_greenblatt": null, "asset_turnover": 0.2052, "cash_conversion": -0.401, "accruals_ratio": 0.8521, "sbc_to_revenue": 0.3994, "piotroski_f_score": 3, "altman_z_score": -1.4477, "earnings_stability_5y": 15.2072, "revenue_stability_5y": 0.4383, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.116, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6557, "net_debt_to_ebitda": -0.3154, "debt_to_assets": 0.3031, "interest_coverage": -7.6249, "current_ratio": 3.0424, "quick_ratio": 2.5966, "net_debt": 11045000, "local_beta": -0.0021, "volatility_252d": 1.3213, "volatility_60d": 3.1289, "max_drawdown_12m": -0.5566, "risk_adjusted_momentum": -0.3352 }, "growth": { "revenue_growth_1y": -0.2441, "revenue_growth_3y_cagr": -0.0684, "revenue_growth_5y_cagr": 0.2417, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.232, "revenue_growth": -0.2441, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0397, "price_return_3m": -0.2268, "price_return_6m": -0.3666, "price_return_9m": -0.2188, "price_return_12m": -0.465, "price_return_12m_ex1m": -0.4429, "momentum_6m": -0.3666, "momentum_12m": -0.465, "momentum_12_1": -0.4429, "distance_from_52w_high": -0.5413, "distance_from_52w_low": 0.1364, "relative_strength": -0.623 }, "raw_ttm": { "revenue_ttm": 21191000, "gross_profit_ttm": 11983000, "ebit_ttm": -34289000, "ebitda_ttm": -35021000, "net_income_ttm": 62713000, "eps_diluted_ttm": 1.2636, "operating_cash_flow_ttm": -25293000, "capital_expenditure_ttm": 142000, "fcf_ttm": -25151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4497000, "cash_and_equivalents": 20264000, "total_current_assets": 28468000, "total_current_liabilities": 9357000, "net_ppe": null, "total_assets": 103281000, "total_debt": 31309000, "total_equity": 62380000, "net_working_capital": -775000, "book_value_per_share": 1.2569, "retained_earnings": -460327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10515000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 9, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 9, "rank_fcf_yield": 92, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 3, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 37, "rank_fcf_margin": 95, "rank_piotroski": 87, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94 }, "composites": { "value_composite": 34, "quality_composite": 91, "momentum_composite": 96, "growth_composite": 88, "yield_composite": 77, "svqf_composite": 5, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.2437, "os_score": 0.23, "value_percentile": 0.66, "quality_percentile": 0.09, "momentum_percentile": 0.04, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 870, "ticker_id": 5717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.232541+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.5, "market_cap": 372232117.5, "market_cap_usd": 372232117.5, "enterprise_value": 383277117.5, "shares_outstanding": 49630949, "fx_rate_to_usd": null, "pe_ratio": 5.93548574, "pb_ratio": 5.96717085, "ptbv_ratio": null, "ps_ratio": 17.56557583, "pcf_ratio": null, "pfcf_ratio": -14.79989334, "ev_ebitda": null, "ev_ebit": -11.17784472, "ev_sales": 18.08678767, "ev_fcf": -15.23904089, "earnings_yield": 0.16847821, "fcf_yield": -0.06562093, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56547591, "operating_margin": -1.61809259, "net_margin": 2.95941673, "ebitda_margin": -1.65263555, "fcf_margin": -1.18687179, "roe": 1.00533825, "roa": 0.60720752, "roic": -0.46621208, "roc_greenblatt": null, "asset_turnover": 0.20517811, "cash_conversion": -0.40104922, "accruals_ratio": 0.85210252, "sbc_to_revenue": 0.39941485, "debt_to_equity": 0.6556749, "net_debt_to_ebitda": -0.3153822, "debt_to_assets": 0.30314385, "interest_coverage": -7.62486102, "current_ratio": 3.04242813, "quick_ratio": 2.59655883, "net_debt": 11045000, "revenue_growth_1y": -0.24409645, "revenue_growth_3y_cagr": -0.06841818, "revenue_growth_5y_cagr": 0.2416594, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23196785, "piotroski_f_score": 3, "altman_z_score": -1.44773013, "earnings_stability_5y": 15.20719, "revenue_stability_5y": 0.43826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0396927, "price_return_3m": -0.22680412, "price_return_6m": -0.36655405, "price_return_9m": -0.21875, "price_return_12m": -0.46504993, "price_return_12m_ex1m": -0.44293866, "distance_from_52w_high": -0.5412844, "distance_from_52w_low": 0.13636364, "relative_strength": -0.62299098, "local_beta": -0.0021, "volatility_252d": 1.321283, "volatility_60d": 3.128941, "max_drawdown_12m": -0.55657492, "revenue_ttm": 21191000, "gross_profit_ttm": 11983000, "ebit_ttm": -34289000, "ebitda_ttm": -35021000, "net_income_ttm": 62713000, "eps_diluted_ttm": 1.26358656, "operating_cash_flow_ttm": -25293000, "capital_expenditure_ttm": 142000, "fcf_ttm": -25151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4497000, "cash_and_equivalents": 20264000, "total_current_assets": 28468000, "total_current_liabilities": 9357000, "net_ppe": null, "total_assets": 103281000, "total_debt": 31309000, "total_equity": 62380000, "net_working_capital": -775000, "book_value_per_share": 1.25687703, "retained_earnings": -460327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10515000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 9, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 9, "rank_fcf_yield": 92, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 3, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 37, "rank_fcf_margin": 95, "rank_piotroski": 87, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94, "value_composite": 34, "quality_composite": 91, "momentum_composite": 96, "growth_composite": 88, "yield_composite": 77, "svqf_composite": 5, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.5, "os": 0.23, "value": 0.66, "quality": 0.09, "momentum": 0.04, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 5.9355, "earnings_yield": 0.1685, "shareholder_yield": 0, "roe": 1.0053, "momentum_12_1": -0.4429, "complete_fields": { "id": 870, "ticker_id": 5717, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:13.232541+00:00", "batch_id": "", "os_score_delta": null, "price_close": 7.5, "market_cap": 372232117.5, "market_cap_usd": 372232117.5, "enterprise_value": 383277117.5, "shares_outstanding": 49630949, "fx_rate_to_usd": null, "pe_ratio": 5.93548574, "pb_ratio": 5.96717085, "ptbv_ratio": null, "ps_ratio": 17.56557583, "pcf_ratio": null, "pfcf_ratio": -14.79989334, "ev_ebitda": null, "ev_ebit": -11.17784472, "ev_sales": 18.08678767, "ev_fcf": -15.23904089, "earnings_yield": 0.16847821, "fcf_yield": -0.06562093, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.56547591, "operating_margin": -1.61809259, "net_margin": 2.95941673, "ebitda_margin": -1.65263555, "fcf_margin": -1.18687179, "roe": 1.00533825, "roa": 0.60720752, "roic": -0.46621208, "roc_greenblatt": null, "asset_turnover": 0.20517811, "cash_conversion": -0.40104922, "accruals_ratio": 0.85210252, "sbc_to_revenue": 0.39941485, "debt_to_equity": 0.6556749, "net_debt_to_ebitda": -0.3153822, "debt_to_assets": 0.30314385, "interest_coverage": -7.62486102, "current_ratio": 3.04242813, "quick_ratio": 2.59655883, "net_debt": 11045000, "revenue_growth_1y": -0.24409645, "revenue_growth_3y_cagr": -0.06841818, "revenue_growth_5y_cagr": 0.2416594, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23196785, "piotroski_f_score": 3, "altman_z_score": -1.44773013, "earnings_stability_5y": 15.20719, "revenue_stability_5y": 0.43826, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0396927, "price_return_3m": -0.22680412, "price_return_6m": -0.36655405, "price_return_9m": -0.21875, "price_return_12m": -0.46504993, "price_return_12m_ex1m": -0.44293866, "distance_from_52w_high": -0.5412844, "distance_from_52w_low": 0.13636364, "relative_strength": -0.62299098, "local_beta": -0.0021, "volatility_252d": 1.321283, "volatility_60d": 3.128941, "max_drawdown_12m": -0.55657492, "revenue_ttm": 21191000, "gross_profit_ttm": 11983000, "ebit_ttm": -34289000, "ebitda_ttm": -35021000, "net_income_ttm": 62713000, "eps_diluted_ttm": 1.26358656, "operating_cash_flow_ttm": -25293000, "capital_expenditure_ttm": 142000, "fcf_ttm": -25151000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4497000, "cash_and_equivalents": 20264000, "total_current_assets": 28468000, "total_current_liabilities": 9357000, "net_ppe": null, "total_assets": 103281000, "total_debt": 31309000, "total_equity": 62380000, "net_working_capital": -775000, "book_value_per_share": 1.25687703, "retained_earnings": -460327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -10515000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 9, "rank_pb": 82, "rank_ptbv": 50, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 9, "rank_fcf_yield": 92, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 3, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 37, "rank_fcf_margin": 95, "rank_piotroski": 87, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 94, "rank_relative_strength": 94, "value_composite": 34, "quality_composite": 91, "momentum_composite": 96, "growth_composite": 88, "yield_composite": 77, "svqf_composite": 5, "vc1_composite": 74, "vc2_composite": 76, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 22359000, "cost_of_revenue": 9694000, "gross_profit": 12665000, "ebit": -36655000, "ebitda": -33096000, "pretax_income": -41609000, "tax_provision": 105000, "net_income": -41714000, "net_income_to_common": -41714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26246000, "total_current_assets": 34809000, "total_assets": 110075000, "short_term_debt": 430000, "long_term_debt": 30747000, "total_debt": 31177000, "total_liabilities": 42153000, "total_equity": 67922000, "shares_outstanding": 49630949, "goodwill_and_intangibles": 73358000 }, "cash_flow": { "operating_cash_flow": -25941000, "capital_expenditure": 142000, "free_cash_flow": -25799000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58907, "ticker_id": 5717, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36655000", "ebitda": "-33096000", "netIncome": "-41714000", "grossProfit": "12665000", "depreciation": "None", "totalRevenue": "22359000", "costOfRevenue": "9694000", "interestIncome": "943000", "incomeBeforeTax": "-41609000", "interestExpense": "3359000", "operatingIncome": "-36655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-6258000", "nonInterestIncome": "None", "operatingExpenses": "49320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3559000", "sellingGeneralAndAdministrative": "15191000", "netIncomeFromContinuingOperations": "-41714000" }, "balance": { "goodwill": "57427000", "inventory": "4316000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "110075000", "longTermDebt": "30747000", "shortTermDebt": "430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15931000", "reportedCurrency": "USD", "retainedEarnings": "-452078000", "totalLiabilities": "42153000", "otherCurrentAssets": "1576000", "totalCurrentAssets": "34809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4214000", "currentNetReceivables": "2671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75266000", "currentAccountsPayable": "2928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31748000", "totalShareholderEquity": "67922000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "5251000", "totalCurrentLiabilities": "9323000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "32830000", "cashAndShortTermInvestments": "26246000", "commonStockSharesOutstanding": "49630949", "intangibleAssetsExcludingGoodwill": "15931000", "cashAndCashEquivalentsAtCarryingValue": "26246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "437000", "operatingCashflow": "-25941000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24313000", "cashflowFromInvestment": "-4342000", "stockBasedCompensation": "9365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22359000, "cost_of_revenue": 9694000, "gross_profit": 12665000, "research_and_development": 13791000, "selling_general_admin": 15191000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36655000, "depreciation_amortisation": 3559000, "ebitda": -33096000, "interest_expense": 3359000, "interest_income": null, "other_non_operating": null, "pretax_income": -41609000, "tax_provision": 105000, "effective_tax_rate": null, "net_income": -41714000, "net_income_continuing_ops": -41714000, "net_income_to_common": -41714000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26246000, "short_term_investments": 4214000, "net_receivables": 2671000, "inventory": 4316000, "other_current_assets": null, "total_current_assets": 34809000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 15931000, "goodwill_and_intangibles": 73358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75266000, "total_assets": 110075000, "short_term_debt": 430000, "accounts_payable": 2928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9323000, "long_term_debt": 30747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32830000, "total_liabilities": 42153000, "total_debt": 31177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452078000, "total_equity": 67922000, "shares_outstanding": 49630949, "operating_cash_flow": -25941000, "stock_based_compensation": 9365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4342000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24313000, "free_cash_flow": -25799000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36655000", "ebitda": "-33096000", "netIncome": "-41714000", "grossProfit": "12665000", "depreciation": "None", "totalRevenue": "22359000", "costOfRevenue": "9694000", "interestIncome": "943000", "incomeBeforeTax": "-41609000", "interestExpense": "3359000", "operatingIncome": "-36655000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "105000", "reportedCurrency": "USD", "netInterestIncome": "-6258000", "nonInterestIncome": "None", "operatingExpenses": "49320000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3559000", "sellingGeneralAndAdministrative": "15191000", "netIncomeFromContinuingOperations": "-41714000" }, "balance": { "goodwill": "57427000", "inventory": "4316000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "110075000", "longTermDebt": "30747000", "shortTermDebt": "430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15931000", "reportedCurrency": "USD", "retainedEarnings": "-452078000", "totalLiabilities": "42153000", "otherCurrentAssets": "1576000", "totalCurrentAssets": "34809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4214000", "currentNetReceivables": "2671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75266000", "currentAccountsPayable": "2928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31748000", "totalShareholderEquity": "67922000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "5251000", "totalCurrentLiabilities": "9323000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "32830000", "cashAndShortTermInvestments": "26246000", "commonStockSharesOutstanding": "49630949", "intangibleAssetsExcludingGoodwill": "15931000", "cashAndCashEquivalentsAtCarryingValue": "26246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41714000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "437000", "operatingCashflow": "-25941000", "capitalExpenditures": "142000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24313000", "cashflowFromInvestment": "-4342000", "stockBasedCompensation": "9365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 27040000, "cost_of_revenue": 13773000, "gross_profit": 13267000, "ebit": -57744000, "ebitda": -50317000, "pretax_income": -44599000, "tax_provision": -1852000, "net_income": -42747000, "net_income_to_common": -42747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27764000, "total_current_assets": 40529000, "total_assets": 118884000, "short_term_debt": 5955000, "long_term_debt": 23472000, "total_debt": 29427000, "total_liabilities": 46865000, "total_equity": 72019000, "shares_outstanding": 40417421, "goodwill_and_intangibles": 76189000 }, "cash_flow": { "operating_cash_flow": -38562000, "capital_expenditure": 138000, "free_cash_flow": -38424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58912, "ticker_id": 5717, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57744000", "ebitda": "-50317000", "netIncome": "-42747000", "grossProfit": "13267000", "depreciation": "None", "totalRevenue": "27040000", "costOfRevenue": "13773000", "interestIncome": "1116000", "incomeBeforeTax": "-44599000", "interestExpense": "96000", "operatingIncome": "-57744000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1852000", "reportedCurrency": "USD", "netInterestIncome": "1020000", "nonInterestIncome": "None", "operatingExpenses": "71011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7427000", "sellingGeneralAndAdministrative": "20482000", "netIncomeFromContinuingOperations": "-42747000" }, "balance": { "goodwill": "57427000", "inventory": "4753000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "118884000", "longTermDebt": "23472000", "shortTermDebt": "5955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18762000", "reportedCurrency": "USD", "retainedEarnings": "-390343000", "totalLiabilities": "46865000", "otherCurrentAssets": "1963000", "totalCurrentAssets": "40529000", "currentLongTermDebt": "5451000", "longTermInvestments": "None", "shortTermInvestments": "697000", "currentNetReceivables": "5352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78355000", "currentAccountsPayable": "3045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30192000", "totalShareholderEquity": "72019000", "capitalLeaseObligations": "1269000", "otherCurrentLiabilities": "6052000", "totalCurrentLiabilities": "16635000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "30230000", "cashAndShortTermInvestments": "27764000", "commonStockSharesOutstanding": "40417421", "intangibleAssetsExcludingGoodwill": "18762000", "cashAndCashEquivalentsAtCarryingValue": "27764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "308000", "operatingCashflow": "-38562000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38531000", "cashflowFromInvestment": "-8934000", "stockBasedCompensation": "15796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27040000, "cost_of_revenue": 13773000, "gross_profit": 13267000, "research_and_development": 24179000, "selling_general_admin": 20482000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57744000, "depreciation_amortisation": 7427000, "ebitda": -50317000, "interest_expense": 96000, "interest_income": null, "other_non_operating": null, "pretax_income": -44599000, "tax_provision": -1852000, "effective_tax_rate": null, "net_income": -42747000, "net_income_continuing_ops": -42747000, "net_income_to_common": -42747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27764000, "short_term_investments": 697000, "net_receivables": 5352000, "inventory": 4753000, "other_current_assets": null, "total_current_assets": 40529000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 18762000, "goodwill_and_intangibles": 76189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78355000, "total_assets": 118884000, "short_term_debt": 5955000, "accounts_payable": 3045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16635000, "long_term_debt": 23472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30230000, "total_liabilities": 46865000, "total_debt": 29427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390343000, "total_equity": 72019000, "shares_outstanding": 40417421, "operating_cash_flow": -38562000, "stock_based_compensation": 15796000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38531000, "free_cash_flow": -38424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-57744000", "ebitda": "-50317000", "netIncome": "-42747000", "grossProfit": "13267000", "depreciation": "None", "totalRevenue": "27040000", "costOfRevenue": "13773000", "interestIncome": "1116000", "incomeBeforeTax": "-44599000", "interestExpense": "96000", "operatingIncome": "-57744000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1852000", "reportedCurrency": "USD", "netInterestIncome": "1020000", "nonInterestIncome": "None", "operatingExpenses": "71011000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7427000", "sellingGeneralAndAdministrative": "20482000", "netIncomeFromContinuingOperations": "-42747000" }, "balance": { "goodwill": "57427000", "inventory": "4753000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "118884000", "longTermDebt": "23472000", "shortTermDebt": "5955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18762000", "reportedCurrency": "USD", "retainedEarnings": "-390343000", "totalLiabilities": "46865000", "otherCurrentAssets": "1963000", "totalCurrentAssets": "40529000", "currentLongTermDebt": "5451000", "longTermInvestments": "None", "shortTermInvestments": "697000", "currentNetReceivables": "5352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78355000", "currentAccountsPayable": "3045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30192000", "totalShareholderEquity": "72019000", "capitalLeaseObligations": "1269000", "otherCurrentLiabilities": "6052000", "totalCurrentLiabilities": "16635000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "30230000", "cashAndShortTermInvestments": "27764000", "commonStockSharesOutstanding": "40417421", "intangibleAssetsExcludingGoodwill": "18762000", "cashAndCashEquivalentsAtCarryingValue": "27764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "308000", "operatingCashflow": "-38562000", "capitalExpenditures": "138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38531000", "cashflowFromInvestment": "-8934000", "stockBasedCompensation": "15796000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 20352000, "cost_of_revenue": 14368000, "gross_profit": 5984000, "ebit": -59363000, "ebitda": -54378000, "pretax_income": -59363000, "tax_provision": 64000, "net_income": -59427000, "net_income_to_common": -59427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36797000, "total_current_assets": 47330000, "total_assets": 96389000, "short_term_debt": 4065000, "long_term_debt": 24591000, "total_debt": 28656000, "total_liabilities": 38245000, "total_equity": 58144000, "shares_outstanding": 28371979, "goodwill_and_intangibles": 47044000 }, "cash_flow": { "operating_cash_flow": -30379000, "capital_expenditure": 584000, "free_cash_flow": -29795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58917, "ticker_id": 5717, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59363000", "ebitda": "-54378000", "netIncome": "-59427000", "grossProfit": "5984000", "depreciation": "None", "totalRevenue": "20352000", "costOfRevenue": "14368000", "interestIncome": "1676000", "incomeBeforeTax": "-59363000", "interestExpense": "645000", "operatingIncome": "-56189000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-820000", "nonInterestIncome": "None", "operatingExpenses": "62173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4985000", "sellingGeneralAndAdministrative": "18012000", "netIncomeFromContinuingOperations": "-57758000" }, "balance": { "goodwill": "41640000", "inventory": "5062000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "96389000", "longTermDebt": "24591000", "shortTermDebt": "4065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5404000", "reportedCurrency": "USD", "retainedEarnings": "-349361000", "totalLiabilities": "38245000", "otherCurrentAssets": "1828000", "totalCurrentAssets": "47330000", "currentLongTermDebt": "3954000", "longTermInvestments": "None", "shortTermInvestments": "292000", "currentNetReceivables": "3643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49059000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29541000", "totalShareholderEquity": "58144000", "capitalLeaseObligations": "996000", "otherCurrentLiabilities": "6300000", "totalCurrentLiabilities": "12493000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "25752000", "cashAndShortTermInvestments": "36797000", "commonStockSharesOutstanding": "28371979", "intangibleAssetsExcludingGoodwill": "5404000", "cashAndCashEquivalentsAtCarryingValue": "36797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2894000", "operatingCashflow": "-30379000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18253000", "cashflowFromInvestment": "-547000", "stockBasedCompensation": "19701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20352000, "cost_of_revenue": 14368000, "gross_profit": 5984000, "research_and_development": 20248000, "selling_general_admin": 18012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59363000, "depreciation_amortisation": 4985000, "ebitda": -54378000, "interest_expense": 645000, "interest_income": null, "other_non_operating": null, "pretax_income": -59363000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": -59427000, "net_income_continuing_ops": -57758000, "net_income_to_common": -59427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36797000, "short_term_investments": 292000, "net_receivables": 3643000, "inventory": 5062000, "other_current_assets": null, "total_current_assets": 47330000, "net_ppe": null, "goodwill": 41640000, "intangible_assets": 5404000, "goodwill_and_intangibles": 47044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49059000, "total_assets": 96389000, "short_term_debt": 4065000, "accounts_payable": 1131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12493000, "long_term_debt": 24591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25752000, "total_liabilities": 38245000, "total_debt": 28656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349361000, "total_equity": 58144000, "shares_outstanding": 28371979, "operating_cash_flow": -30379000, "stock_based_compensation": 19701000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18253000, "free_cash_flow": -29795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59363000", "ebitda": "-54378000", "netIncome": "-59427000", "grossProfit": "5984000", "depreciation": "None", "totalRevenue": "20352000", "costOfRevenue": "14368000", "interestIncome": "1676000", "incomeBeforeTax": "-59363000", "interestExpense": "645000", "operatingIncome": "-56189000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "-820000", "nonInterestIncome": "None", "operatingExpenses": "62173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20248000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4985000", "sellingGeneralAndAdministrative": "18012000", "netIncomeFromContinuingOperations": "-57758000" }, "balance": { "goodwill": "41640000", "inventory": "5062000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "96389000", "longTermDebt": "24591000", "shortTermDebt": "4065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5404000", "reportedCurrency": "USD", "retainedEarnings": "-349361000", "totalLiabilities": "38245000", "otherCurrentAssets": "1828000", "totalCurrentAssets": "47330000", "currentLongTermDebt": "3954000", "longTermInvestments": "None", "shortTermInvestments": "292000", "currentNetReceivables": "3643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49059000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29541000", "totalShareholderEquity": "58144000", "capitalLeaseObligations": "996000", "otherCurrentLiabilities": "6300000", "totalCurrentLiabilities": "12493000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "25752000", "cashAndShortTermInvestments": "36797000", "commonStockSharesOutstanding": "28371979", "intangibleAssetsExcludingGoodwill": "5404000", "cashAndCashEquivalentsAtCarryingValue": "36797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2894000", "operatingCashflow": "-30379000", "capitalExpenditures": "584000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18253000", "cashflowFromInvestment": "-547000", "stockBasedCompensation": "19701000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 27656000, "cost_of_revenue": 18001000, "gross_profit": 9655000, "ebit": -60313000, "ebitda": -55596000, "pretax_income": -62189000, "tax_provision": 4000, "net_income": -62193000, "net_income_to_common": -62193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49357000, "total_current_assets": 65524000, "total_assets": 119191000, "short_term_debt": 9116000, "long_term_debt": 18105000, "total_debt": 27221000, "total_liabilities": 39192000, "total_equity": 79999000, "shares_outstanding": 23635038, "goodwill_and_intangibles": 51556000 }, "cash_flow": { "operating_cash_flow": -47845000, "capital_expenditure": 573000, "free_cash_flow": -47272000, "dividends_paid": 23786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58922, "ticker_id": 5717, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60313000", "ebitda": "-55596000", "netIncome": "-62193000", "grossProfit": "9655000", "depreciation": "None", "totalRevenue": "27656000", "costOfRevenue": "18001000", "interestIncome": "506000", "incomeBeforeTax": "-62189000", "interestExpense": "2683000", "operatingIncome": "-56810000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-2177000", "nonInterestIncome": "None", "operatingExpenses": "66465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19649000", "otherNonOperatingIncome": "-5379000", "costofGoodsAndServicesSold": "18001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4717000", "sellingGeneralAndAdministrative": "16493000", "netIncomeFromContinuingOperations": "-62193000" }, "balance": { "goodwill": "41640000", "inventory": "7956000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "119191000", "longTermDebt": "18105000", "shortTermDebt": "9116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9916000", "reportedCurrency": "USD", "retainedEarnings": "-285850000", "totalLiabilities": "39192000", "otherCurrentAssets": "1795000", "totalCurrentAssets": "65524000", "currentLongTermDebt": "8823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53667000", "currentAccountsPayable": "2322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "788000", "shortLongTermDebtTotal": "28048000", "totalShareholderEquity": "79999000", "capitalLeaseObligations": "1120000", "otherCurrentLiabilities": "6592000", "totalCurrentLiabilities": "19350000", "otherNonCurrentLiabilities": "827000", "totalNonCurrentLiabilities": "19842000", "cashAndShortTermInvestments": "49357000", "commonStockSharesOutstanding": "23635038", "intangibleAssetsExcludingGoodwill": "9916000", "cashAndCashEquivalentsAtCarryingValue": "49357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62193000", "profitLoss": "None", "dividendPayout": "23786000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1728000", "operatingCashflow": "-47845000", "capitalExpenditures": "573000", "changeInReceivables": "-5106000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61940000", "cashflowFromInvestment": "-573000", "stockBasedCompensation": "16975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13522000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27656000, "cost_of_revenue": 18001000, "gross_profit": 9655000, "research_and_development": 19649000, "selling_general_admin": 16493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60313000, "depreciation_amortisation": 4717000, "ebitda": -55596000, "interest_expense": 2683000, "interest_income": null, "other_non_operating": null, "pretax_income": -62189000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -62193000, "net_income_continuing_ops": -62193000, "net_income_to_common": -62193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49357000, "short_term_investments": null, "net_receivables": 6416000, "inventory": 7956000, "other_current_assets": null, "total_current_assets": 65524000, "net_ppe": null, "goodwill": 41640000, "intangible_assets": 9916000, "goodwill_and_intangibles": 51556000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53667000, "total_assets": 119191000, "short_term_debt": 9116000, "accounts_payable": 2322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19350000, "long_term_debt": 18105000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19842000, "total_liabilities": 39192000, "total_debt": 27221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285850000, "total_equity": 79999000, "shares_outstanding": 23635038, "operating_cash_flow": -47845000, "stock_based_compensation": 16975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -573000, "dividends_paid": 23786000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61940000, "free_cash_flow": -47272000, "net_change_in_cash": 13522000 }, "raw_data": { "income": { "ebit": "-60313000", "ebitda": "-55596000", "netIncome": "-62193000", "grossProfit": "9655000", "depreciation": "None", "totalRevenue": "27656000", "costOfRevenue": "18001000", "interestIncome": "506000", "incomeBeforeTax": "-62189000", "interestExpense": "2683000", "operatingIncome": "-56810000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-2177000", "nonInterestIncome": "None", "operatingExpenses": "66465000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19649000", "otherNonOperatingIncome": "-5379000", "costofGoodsAndServicesSold": "18001000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4717000", "sellingGeneralAndAdministrative": "16493000", "netIncomeFromContinuingOperations": "-62193000" }, "balance": { "goodwill": "41640000", "inventory": "7956000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "119191000", "longTermDebt": "18105000", "shortTermDebt": "9116000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9916000", "reportedCurrency": "USD", "retainedEarnings": "-285850000", "totalLiabilities": "39192000", "otherCurrentAssets": "1795000", "totalCurrentAssets": "65524000", "currentLongTermDebt": "8823000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53667000", "currentAccountsPayable": "2322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "788000", "shortLongTermDebtTotal": "28048000", "totalShareholderEquity": "79999000", "capitalLeaseObligations": "1120000", "otherCurrentLiabilities": "6592000", "totalCurrentLiabilities": "19350000", "otherNonCurrentLiabilities": "827000", "totalNonCurrentLiabilities": "19842000", "cashAndShortTermInvestments": "49357000", "commonStockSharesOutstanding": "23635038", "intangibleAssetsExcludingGoodwill": "9916000", "cashAndCashEquivalentsAtCarryingValue": "49357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62193000", "profitLoss": "None", "dividendPayout": "23786000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1728000", "operatingCashflow": "-47845000", "capitalExpenditures": "573000", "changeInReceivables": "-5106000", "changeInExchangeRate": "None", "cashflowFromFinancing": "61940000", "cashflowFromInvestment": "-573000", "stockBasedCompensation": "16975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23786000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13522000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4717000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 20513000, "cost_of_revenue": 12444000, "gross_profit": 8069000, "ebit": -74474000, "ebitda": -70017000, "pretax_income": -76729000, "tax_provision": 32000, "net_income": -76761000, "net_income_to_common": -76761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36000000, "total_current_assets": 45605000, "total_assets": 100771000, "short_term_debt": 266000, "long_term_debt": null, "total_debt": 266000, "total_liabilities": 15222000, "total_equity": 85549000, "shares_outstanding": 16591718, "goodwill_and_intangibles": 54100000 }, "cash_flow": { "operating_cash_flow": -50409000, "capital_expenditure": 261000, "free_cash_flow": -50148000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58927, "ticker_id": 5717, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74474000", "ebitda": "-70017000", "netIncome": "-76761000", "grossProfit": "8069000", "depreciation": "None", "totalRevenue": "20513000", "costOfRevenue": "12444000", "interestIncome": "44000", "incomeBeforeTax": "-76729000", "interestExpense": "84000", "operatingIncome": "-76494000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "84563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17219000", "otherNonOperatingIncome": "-235000", "costofGoodsAndServicesSold": "12444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4457000", "sellingGeneralAndAdministrative": "22652000", "netIncomeFromContinuingOperations": "-76761000" }, "balance": { "goodwill": "41640000", "inventory": "6228000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "100771000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12460000", "reportedCurrency": "USD", "retainedEarnings": "-222014000", "totalLiabilities": "15222000", "otherCurrentAssets": "1591000", "totalCurrentAssets": "45605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55166000", "currentAccountsPayable": "5109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "702000", "shortLongTermDebtTotal": "287000", "totalShareholderEquity": "85549000", "capitalLeaseObligations": "287000", "otherCurrentLiabilities": "7806000", "totalCurrentLiabilities": "14376000", "otherNonCurrentLiabilities": "846000", "totalNonCurrentLiabilities": "846000", "cashAndShortTermInvestments": "36000000", "commonStockSharesOutstanding": "16591718", "intangibleAssetsExcludingGoodwill": "12460000", "cashAndCashEquivalentsAtCarryingValue": "36000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2230000", "operatingCashflow": "-50409000", "capitalExpenditures": "261000", "changeInReceivables": "-351000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65766000", "cashflowFromInvestment": "-8134000", "stockBasedCompensation": "24971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20513000, "cost_of_revenue": 12444000, "gross_profit": 8069000, "research_and_development": 17219000, "selling_general_admin": 22652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74474000, "depreciation_amortisation": 4457000, "ebitda": -70017000, "interest_expense": 84000, "interest_income": null, "other_non_operating": null, "pretax_income": -76729000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -76761000, "net_income_continuing_ops": -76761000, "net_income_to_common": -76761000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36000000, "short_term_investments": null, "net_receivables": 1786000, "inventory": 6228000, "other_current_assets": null, "total_current_assets": 45605000, "net_ppe": null, "goodwill": 41640000, "intangible_assets": 12460000, "goodwill_and_intangibles": 54100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55166000, "total_assets": 100771000, "short_term_debt": 266000, "accounts_payable": 5109000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14376000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 846000, "total_liabilities": 15222000, "total_debt": 266000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222014000, "total_equity": 85549000, "shares_outstanding": 16591718, "operating_cash_flow": -50409000, "stock_based_compensation": 24971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 261000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65766000, "free_cash_flow": -50148000, "net_change_in_cash": 7223000 }, "raw_data": { "income": { "ebit": "-74474000", "ebitda": "-70017000", "netIncome": "-76761000", "grossProfit": "8069000", "depreciation": "None", "totalRevenue": "20513000", "costOfRevenue": "12444000", "interestIncome": "44000", "incomeBeforeTax": "-76729000", "interestExpense": "84000", "operatingIncome": "-76494000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-40000", "nonInterestIncome": "None", "operatingExpenses": "84563000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17219000", "otherNonOperatingIncome": "-235000", "costofGoodsAndServicesSold": "12444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4457000", "sellingGeneralAndAdministrative": "22652000", "netIncomeFromContinuingOperations": "-76761000" }, "balance": { "goodwill": "41640000", "inventory": "6228000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "100771000", "longTermDebt": "None", "shortTermDebt": "266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "12460000", "reportedCurrency": "USD", "retainedEarnings": "-222014000", "totalLiabilities": "15222000", "otherCurrentAssets": "1591000", "totalCurrentAssets": "45605000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55166000", "currentAccountsPayable": "5109000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "702000", "shortLongTermDebtTotal": "287000", "totalShareholderEquity": "85549000", "capitalLeaseObligations": "287000", "otherCurrentLiabilities": "7806000", "totalCurrentLiabilities": "14376000", "otherNonCurrentLiabilities": "846000", "totalNonCurrentLiabilities": "846000", "cashAndShortTermInvestments": "36000000", "commonStockSharesOutstanding": "16591718", "intangibleAssetsExcludingGoodwill": "12460000", "cashAndCashEquivalentsAtCarryingValue": "36000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-76761000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2230000", "operatingCashflow": "-50409000", "capitalExpenditures": "261000", "changeInReceivables": "-351000", "changeInExchangeRate": "None", "cashflowFromFinancing": "65766000", "cashflowFromInvestment": "-8134000", "stockBasedCompensation": "24971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7223000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "65766000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 7576000, "cost_of_revenue": 5063000, "gross_profit": 2513000, "ebit": -29903000, "ebitda": -29713000, "pretax_income": -29445000, "tax_provision": -458000, "net_income": -29445000, "net_income_to_common": -29445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28590000, "total_current_assets": 34128000, "total_assets": 35407000, "short_term_debt": 310000, "long_term_debt": null, "total_debt": 310000, "total_liabilities": 7256000, "total_equity": 28151000, "shares_outstanding": 5963305, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -17736000, "capital_expenditure": 118000, "free_cash_flow": -17618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58932, "ticker_id": 5717, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29903000", "ebitda": "-29713000", "netIncome": "-29445000", "grossProfit": "2513000", "depreciation": "None", "totalRevenue": "7576000", "costOfRevenue": "5063000", "interestIncome": "61000", "incomeBeforeTax": "-29445000", "interestExpense": "49000", "operatingIncome": "-29903000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-458000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "32416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4433000", "otherNonOperatingIncome": "458000", "costofGoodsAndServicesSold": "5063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "12756000", "netIncomeFromContinuingOperations": "-29445000" }, "balance": { "goodwill": "0", "inventory": "2293000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35407000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143248000", "totalLiabilities": "7256000", "otherCurrentAssets": "1541000", "totalCurrentAssets": "34128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1279000", "currentAccountsPayable": "2480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576000", "shortLongTermDebtTotal": "532000", "totalShareholderEquity": "28151000", "capitalLeaseObligations": "532000", "otherCurrentLiabilities": "3020000", "totalCurrentLiabilities": "7034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "28590000", "commonStockSharesOutstanding": "5963305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-879000", "operatingCashflow": "-17736000", "capitalExpenditures": "118000", "changeInReceivables": "548000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27548000", "cashflowFromInvestment": "-1622000", "stockBasedCompensation": "11102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7576000, "cost_of_revenue": 5063000, "gross_profit": 2513000, "research_and_development": 4433000, "selling_general_admin": 12756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29903000, "depreciation_amortisation": 190000, "ebitda": -29713000, "interest_expense": 49000, "interest_income": null, "other_non_operating": null, "pretax_income": -29445000, "tax_provision": -458000, "effective_tax_rate": null, "net_income": -29445000, "net_income_continuing_ops": -29445000, "net_income_to_common": -29445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28590000, "short_term_investments": null, "net_receivables": 1704000, "inventory": 2293000, "other_current_assets": null, "total_current_assets": 34128000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1279000, "total_assets": 35407000, "short_term_debt": 310000, "accounts_payable": 2480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222000, "total_liabilities": 7256000, "total_debt": 310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143248000, "total_equity": 28151000, "shares_outstanding": 5963305, "operating_cash_flow": -17736000, "stock_based_compensation": 11102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 118000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27548000, "free_cash_flow": -17618000, "net_change_in_cash": 8190000 }, "raw_data": { "income": { "ebit": "-29903000", "ebitda": "-29713000", "netIncome": "-29445000", "grossProfit": "2513000", "depreciation": "None", "totalRevenue": "7576000", "costOfRevenue": "5063000", "interestIncome": "61000", "incomeBeforeTax": "-29445000", "interestExpense": "49000", "operatingIncome": "-29903000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-458000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "32416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4433000", "otherNonOperatingIncome": "458000", "costofGoodsAndServicesSold": "5063000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "190000", "sellingGeneralAndAdministrative": "12756000", "netIncomeFromContinuingOperations": "-29445000" }, "balance": { "goodwill": "0", "inventory": "2293000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "35407000", "longTermDebt": "None", "shortTermDebt": "310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-143248000", "totalLiabilities": "7256000", "otherCurrentAssets": "1541000", "totalCurrentAssets": "34128000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1704000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1279000", "currentAccountsPayable": "2480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576000", "shortLongTermDebtTotal": "532000", "totalShareholderEquity": "28151000", "capitalLeaseObligations": "532000", "otherCurrentLiabilities": "3020000", "totalCurrentLiabilities": "7034000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222000", "cashAndShortTermInvestments": "28590000", "commonStockSharesOutstanding": "5963305", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28590000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-879000", "operatingCashflow": "-17736000", "capitalExpenditures": "118000", "changeInReceivables": "548000", "changeInExchangeRate": "None", "cashflowFromFinancing": "27548000", "cashflowFromInvestment": "-1622000", "stockBasedCompensation": "11102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8190000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 7559000, "cost_of_revenue": 4962000, "gross_profit": 2597000, "ebit": -17705000, "ebitda": -17522000, "pretax_income": -17736000, "tax_provision": 31000, "net_income": -17736000, "net_income_to_common": -17736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20586000, "total_current_assets": 22915000, "total_assets": 24569000, "short_term_debt": 317000, "long_term_debt": null, "total_debt": 317000, "total_liabilities": 5675000, "total_equity": 18894000, "shares_outstanding": 2266135, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15725000, "capital_expenditure": 98000, "free_cash_flow": -15627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58937, "ticker_id": 5717, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17705000", "ebitda": "-17522000", "netIncome": "-17736000", "grossProfit": "2597000", "depreciation": "None", "totalRevenue": "7559000", "costOfRevenue": "4962000", "interestIncome": "16000", "incomeBeforeTax": "-17736000", "interestExpense": "27000", "operatingIncome": "-17705000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "20302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3692000", "otherNonOperatingIncome": "-31000", "costofGoodsAndServicesSold": "4962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "5483000", "netIncomeFromContinuingOperations": "-17736000" }, "balance": { "goodwill": "None", "inventory": "1414000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24569000", "longTermDebt": "None", "shortTermDebt": "317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110145000", "totalLiabilities": "5675000", "otherCurrentAssets": "203000", "totalCurrentAssets": "22915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654000", "currentAccountsPayable": "1656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1413000", "shortLongTermDebtTotal": "772000", "totalShareholderEquity": "18894000", "capitalLeaseObligations": "772000", "otherCurrentLiabilities": "2024000", "totalCurrentLiabilities": "5220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455000", "cashAndShortTermInvestments": "20586000", "commonStockSharesOutstanding": "2266135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "-15725000", "capitalExpenditures": "98000", "changeInReceivables": "-504000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25247000", "cashflowFromInvestment": "-113000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7559000, "cost_of_revenue": 4962000, "gross_profit": 2597000, "research_and_development": 3692000, "selling_general_admin": 5483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17705000, "depreciation_amortisation": 183000, "ebitda": -17522000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": -17736000, "tax_provision": 31000, "effective_tax_rate": null, "net_income": -17736000, "net_income_continuing_ops": -17736000, "net_income_to_common": -17736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20586000, "short_term_investments": null, "net_receivables": 712000, "inventory": 1414000, "other_current_assets": null, "total_current_assets": 22915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1654000, "total_assets": 24569000, "short_term_debt": 317000, "accounts_payable": 1656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 455000, "total_liabilities": 5675000, "total_debt": 317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110145000, "total_equity": 18894000, "shares_outstanding": 2266135, "operating_cash_flow": -15725000, "stock_based_compensation": 2257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 98000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25247000, "free_cash_flow": -15627000, "net_change_in_cash": 9409000 }, "raw_data": { "income": { "ebit": "-17705000", "ebitda": "-17522000", "netIncome": "-17736000", "grossProfit": "2597000", "depreciation": "None", "totalRevenue": "7559000", "costOfRevenue": "4962000", "interestIncome": "16000", "incomeBeforeTax": "-17736000", "interestExpense": "27000", "operatingIncome": "-17705000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "31000", "reportedCurrency": "USD", "netInterestIncome": "-11000", "nonInterestIncome": "None", "operatingExpenses": "20302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3692000", "otherNonOperatingIncome": "-31000", "costofGoodsAndServicesSold": "4962000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "183000", "sellingGeneralAndAdministrative": "5483000", "netIncomeFromContinuingOperations": "-17736000" }, "balance": { "goodwill": "None", "inventory": "1414000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "24569000", "longTermDebt": "None", "shortTermDebt": "317000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110145000", "totalLiabilities": "5675000", "otherCurrentAssets": "203000", "totalCurrentAssets": "22915000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1654000", "currentAccountsPayable": "1656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1413000", "shortLongTermDebtTotal": "772000", "totalShareholderEquity": "18894000", "capitalLeaseObligations": "772000", "otherCurrentLiabilities": "2024000", "totalCurrentLiabilities": "5220000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "455000", "cashAndShortTermInvestments": "20586000", "commonStockSharesOutstanding": "2266135", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20586000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-37000", "operatingCashflow": "-15725000", "capitalExpenditures": "98000", "changeInReceivables": "-504000", "changeInExchangeRate": "None", "cashflowFromFinancing": "25247000", "cashflowFromInvestment": "-113000", "stockBasedCompensation": "2257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "9409000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "183000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 7394000, "cost_of_revenue": 5629000, "gross_profit": 1765000, "ebit": -17688000, "ebitda": -17481000, "pretax_income": -17803000, "tax_provision": -115000, "net_income": -17803000, "net_income_to_common": -17803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10997000, "total_current_assets": 13313000, "total_assets": 14089000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5164000, "total_equity": 8925000, "shares_outstanding": 1170645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11470000, "capital_expenditure": 71000, "free_cash_flow": -11399000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58942, "ticker_id": 5717, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17688000", "ebitda": "-17481000", "netIncome": "-17803000", "grossProfit": "1765000", "depreciation": "None", "totalRevenue": "7394000", "costOfRevenue": "5629000", "interestIncome": "115000", "incomeBeforeTax": "-17803000", "interestExpense": "18000", "operatingIncome": "-17688000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "19453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3676000", "otherNonOperatingIncome": "-115000", "costofGoodsAndServicesSold": "5629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "5468000", "netIncomeFromContinuingOperations": "-17803000" }, "balance": { "goodwill": "None", "inventory": "1377000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "14089000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89254000", "totalLiabilities": "5164000", "otherCurrentAssets": "705000", "totalCurrentAssets": "13313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776000", "currentAccountsPayable": "2574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "733000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1854000", "totalCurrentLiabilities": "5164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10997000", "commonStockSharesOutstanding": "1170645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-193000", "operatingCashflow": "-11470000", "capitalExpenditures": "71000", "changeInReceivables": "114000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18743000", "cashflowFromInvestment": "6000", "stockBasedCompensation": "3758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7394000, "cost_of_revenue": 5629000, "gross_profit": 1765000, "research_and_development": 3676000, "selling_general_admin": 5468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17688000, "depreciation_amortisation": 207000, "ebitda": -17481000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -17803000, "tax_provision": -115000, "effective_tax_rate": null, "net_income": -17803000, "net_income_continuing_ops": -17803000, "net_income_to_common": -17803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10997000, "short_term_investments": null, "net_receivables": 234000, "inventory": 1377000, "other_current_assets": null, "total_current_assets": 13313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 776000, "total_assets": 14089000, "short_term_debt": null, "accounts_payable": 2574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5164000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5164000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89254000, "total_equity": 8925000, "shares_outstanding": 1170645, "operating_cash_flow": -11470000, "stock_based_compensation": 3758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18743000, "free_cash_flow": -11399000, "net_change_in_cash": 7279000 }, "raw_data": { "income": { "ebit": "-17688000", "ebitda": "-17481000", "netIncome": "-17803000", "grossProfit": "1765000", "depreciation": "None", "totalRevenue": "7394000", "costOfRevenue": "5629000", "interestIncome": "115000", "incomeBeforeTax": "-17803000", "interestExpense": "18000", "operatingIncome": "-17688000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-115000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "19453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3676000", "otherNonOperatingIncome": "-115000", "costofGoodsAndServicesSold": "5629000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207000", "sellingGeneralAndAdministrative": "5468000", "netIncomeFromContinuingOperations": "-17803000" }, "balance": { "goodwill": "None", "inventory": "1377000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "14089000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-89254000", "totalLiabilities": "5164000", "otherCurrentAssets": "705000", "totalCurrentAssets": "13313000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "234000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "776000", "currentAccountsPayable": "2574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "733000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1854000", "totalCurrentLiabilities": "5164000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "10997000", "commonStockSharesOutstanding": "1170645", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17803000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-193000", "operatingCashflow": "-11470000", "capitalExpenditures": "71000", "changeInReceivables": "114000", "changeInExchangeRate": "None", "cashflowFromFinancing": "18743000", "cashflowFromInvestment": "6000", "stockBasedCompensation": "3758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7279000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 5584000, "cost_of_revenue": 2384000, "gross_profit": 3200000, "ebit": -7043000, "ebitda": -6519000, "pretax_income": -8192000, "tax_provision": 57000, "net_income": -8249000, "net_income_to_common": -8249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20264000, "total_current_assets": 28468000, "total_assets": 103281000, "short_term_debt": 378000, "long_term_debt": 30931000, "total_debt": 31309000, "total_liabilities": 40901000, "total_equity": 62380000, "shares_outstanding": 49630949, "goodwill_and_intangibles": 72895000 }, "cash_flow": { "operating_cash_flow": -6025000, "capital_expenditure": 31000, "free_cash_flow": -5994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58905, "ticker_id": 5717, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7043000", "ebitda": "-6519000", "netIncome": "-8249000", "grossProfit": "3200000", "depreciation": "None", "totalRevenue": "5584000", "costOfRevenue": "2384000", "interestIncome": "None", "incomeBeforeTax": "-8192000", "interestExpense": "1172000", "operatingIncome": "-7309000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-883000", "nonInterestIncome": "None", "operatingExpenses": "10509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "3226000", "netIncomeFromContinuingOperations": "-8249000" }, "balance": { "goodwill": "57427000", "inventory": "4171999", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "103281000", "longTermDebt": "30931000", "shortTermDebt": "378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15468000", "reportedCurrency": "USD", "retainedEarnings": "-460327000", "totalLiabilities": "40901000", "otherCurrentAssets": "1813000", "totalCurrentAssets": "28468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5035000", "currentNetReceivables": "2219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74813000", "currentAccountsPayable": "3468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31816000", "totalShareholderEquity": "62380000", "capitalLeaseObligations": "885000", "otherCurrentLiabilities": "5010000", "totalCurrentLiabilities": "9357000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "31544000", "cashAndShortTermInvestments": "20264000", "commonStockSharesOutstanding": "49630949", "intangibleAssetsExcludingGoodwill": "15468000", "cashAndCashEquivalentsAtCarryingValue": "20264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "-6025000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-826000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5584000, "cost_of_revenue": 2384000, "gross_profit": 3200000, "research_and_development": 2385000, "selling_general_admin": 3226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7043000, "depreciation_amortisation": 524000, "ebitda": -6519000, "interest_expense": 1172000, "interest_income": null, "other_non_operating": null, "pretax_income": -8192000, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -8249000, "net_income_continuing_ops": -8249000, "net_income_to_common": -8249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20264000, "short_term_investments": 5035000, "net_receivables": 2219000, "inventory": 4171999, "other_current_assets": null, "total_current_assets": 28468000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 15468000, "goodwill_and_intangibles": 72895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74813000, "total_assets": 103281000, "short_term_debt": 378000, "accounts_payable": 3468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9357000, "long_term_debt": 30931000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31544000, "total_liabilities": 40901000, "total_debt": 31309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460327000, "total_equity": 62380000, "shares_outstanding": 49630949, "operating_cash_flow": -6025000, "stock_based_compensation": 1441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7043000", "ebitda": "-6519000", "netIncome": "-8249000", "grossProfit": "3200000", "depreciation": "None", "totalRevenue": "5584000", "costOfRevenue": "2384000", "interestIncome": "None", "incomeBeforeTax": "-8192000", "interestExpense": "1172000", "operatingIncome": "-7309000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "USD", "netInterestIncome": "-883000", "nonInterestIncome": "None", "operatingExpenses": "10509000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524000", "sellingGeneralAndAdministrative": "3226000", "netIncomeFromContinuingOperations": "-8249000" }, "balance": { "goodwill": "57427000", "inventory": "4171999", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "103281000", "longTermDebt": "30931000", "shortTermDebt": "378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "15468000", "reportedCurrency": "USD", "retainedEarnings": "-460327000", "totalLiabilities": "40901000", "otherCurrentAssets": "1813000", "totalCurrentAssets": "28468000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5035000", "currentNetReceivables": "2219000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74813000", "currentAccountsPayable": "3468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31816000", "totalShareholderEquity": "62380000", "capitalLeaseObligations": "885000", "otherCurrentLiabilities": "5010000", "totalCurrentLiabilities": "9357000", "otherNonCurrentLiabilities": "83000", "totalNonCurrentLiabilities": "31544000", "cashAndShortTermInvestments": "20264000", "commonStockSharesOutstanding": "49630949", "intangibleAssetsExcludingGoodwill": "15468000", "cashAndCashEquivalentsAtCarryingValue": "20264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "144000", "operatingCashflow": "-6025000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-826000", "stockBasedCompensation": "1441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 5231000, "cost_of_revenue": 2860000, "gross_profit": 2371000, "ebit": -8766000, "ebitda": -11371000, "pretax_income": 94396000, "tax_provision": -22000, "net_income": 86028752, "net_income_to_common": 86028752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26246000, "total_current_assets": 34809000, "total_assets": 110075000, "short_term_debt": 430000, "long_term_debt": 30747000, "total_debt": 31177000, "total_liabilities": 42153000, "total_equity": 67922000, "shares_outstanding": 49630949, "goodwill_and_intangibles": 73358000 }, "cash_flow": { "operating_cash_flow": -5887000, "capital_expenditure": 26000, "free_cash_flow": -5861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58906, "ticker_id": 5717, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8766000", "ebitda": "-11371000", "netIncome": "86028752", "grossProfit": "2371000", "depreciation": "None", "totalRevenue": "5231000", "costOfRevenue": "2860000", "interestIncome": "242000", "incomeBeforeTax": "94396000", "interestExpense": "2108000", "operatingIncome": "-45780000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-4942000", "nonInterestIncome": "None", "operatingExpenses": "48151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2605000", "sellingGeneralAndAdministrative": "4102000", "netIncomeFromContinuingOperations": "-9031000" }, "balance": { "goodwill": "57427000", "inventory": "4316000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "110075000", "longTermDebt": "30747000", "shortTermDebt": "430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15931000", "reportedCurrency": "USD", "retainedEarnings": "-452078000", "totalLiabilities": "42153000", "otherCurrentAssets": "1576000", "totalCurrentAssets": "34809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4214000", "currentNetReceivables": "2671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75266000", "currentAccountsPayable": "2928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31748000", "totalShareholderEquity": "67922000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "5251000", "totalCurrentLiabilities": "9323000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "32830000", "cashAndShortTermInvestments": "26246000", "commonStockSharesOutstanding": "49630949", "intangibleAssetsExcludingGoodwill": "15931000", "cashAndCashEquivalentsAtCarryingValue": "26246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "554000", "operatingCashflow": "-5887000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "-4226000", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5231000, "cost_of_revenue": 2860000, "gross_profit": 2371000, "research_and_development": 2634000, "selling_general_admin": 4102000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8766000, "depreciation_amortisation": -2605000, "ebitda": -11371000, "interest_expense": 2108000, "interest_income": null, "other_non_operating": null, "pretax_income": 94396000, "tax_provision": -22000, "effective_tax_rate": null, "net_income": 86028752, "net_income_continuing_ops": -9031000, "net_income_to_common": 86028752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26246000, "short_term_investments": 4214000, "net_receivables": 2671000, "inventory": 4316000, "other_current_assets": null, "total_current_assets": 34809000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 15931000, "goodwill_and_intangibles": 73358000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75266000, "total_assets": 110075000, "short_term_debt": 430000, "accounts_payable": 2928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9323000, "long_term_debt": 30747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32830000, "total_liabilities": 42153000, "total_debt": 31177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452078000, "total_equity": 67922000, "shares_outstanding": 49630949, "operating_cash_flow": -5887000, "stock_based_compensation": 2038000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000, "free_cash_flow": -5861000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8766000", "ebitda": "-11371000", "netIncome": "86028752", "grossProfit": "2371000", "depreciation": "None", "totalRevenue": "5231000", "costOfRevenue": "2860000", "interestIncome": "242000", "incomeBeforeTax": "94396000", "interestExpense": "2108000", "operatingIncome": "-45780000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-22000", "reportedCurrency": "USD", "netInterestIncome": "-4942000", "nonInterestIncome": "None", "operatingExpenses": "48151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2860000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2605000", "sellingGeneralAndAdministrative": "4102000", "netIncomeFromContinuingOperations": "-9031000" }, "balance": { "goodwill": "57427000", "inventory": "4316000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "110075000", "longTermDebt": "30747000", "shortTermDebt": "430000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "15931000", "reportedCurrency": "USD", "retainedEarnings": "-452078000", "totalLiabilities": "42153000", "otherCurrentAssets": "1576000", "totalCurrentAssets": "34809000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "4214000", "currentNetReceivables": "2671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75266000", "currentAccountsPayable": "2928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31748000", "totalShareholderEquity": "67922000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "5251000", "totalCurrentLiabilities": "9323000", "otherNonCurrentLiabilities": "46000", "totalNonCurrentLiabilities": "32830000", "cashAndShortTermInvestments": "26246000", "commonStockSharesOutstanding": "49630949", "intangibleAssetsExcludingGoodwill": "15931000", "cashAndCashEquivalentsAtCarryingValue": "26246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9031000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "554000", "operatingCashflow": "-5887000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "-4226000", "stockBasedCompensation": "2038000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 5007000, "cost_of_revenue": 1992000, "gross_profit": 3015000, "ebit": -9280000, "ebitda": -8733000, "pretax_income": -10466000, "tax_provision": null, "net_income": -2076752, "net_income_to_common": -2076752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32128999, "total_current_assets": 42185000, "total_assets": 117727000, "short_term_debt": 442000, "long_term_debt": 30617000, "total_debt": 31059000, "total_liabilities": 42793000, "total_equity": 74934000, "shares_outstanding": 49630949, "goodwill_and_intangibles": 73832000 }, "cash_flow": { "operating_cash_flow": -7350000, "capital_expenditure": 41000, "free_cash_flow": -7309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58908, "ticker_id": 5717, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9280000", "ebitda": "-8733000", "netIncome": "-2076752", "grossProfit": "3015000", "depreciation": "None", "totalRevenue": "5007000", "costOfRevenue": "1992000", "interestIncome": "175000", "incomeBeforeTax": "-10466000", "interestExpense": "1186000", "operatingIncome": "-9484000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "12499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "4567000", "netIncomeFromContinuingOperations": "-10466000" }, "balance": { "goodwill": "57427000", "inventory": "4869000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "117727000", "longTermDebt": "30617000", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16405000", "reportedCurrency": "USD", "retainedEarnings": "-441826000", "totalLiabilities": "42793000", "otherCurrentAssets": "2812000", "totalCurrentAssets": "42185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75542000", "currentAccountsPayable": "3469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31638000", "totalShareholderEquity": "74934000", "capitalLeaseObligations": "1021000", "otherCurrentLiabilities": "4508000", "totalCurrentLiabilities": "9279000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "33513999", "cashAndShortTermInvestments": "32128999", "commonStockSharesOutstanding": "49630949", "intangibleAssetsExcludingGoodwill": "16405000", "cashAndCashEquivalentsAtCarryingValue": "32128999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2076752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "-7350000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17393000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "2950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5007000, "cost_of_revenue": 1992000, "gross_profit": 3015000, "research_and_development": 3328000, "selling_general_admin": 4567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9280000, "depreciation_amortisation": 547000, "ebitda": -8733000, "interest_expense": 1186000, "interest_income": null, "other_non_operating": null, "pretax_income": -10466000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2076752, "net_income_continuing_ops": -10466000, "net_income_to_common": -2076752, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32128999, "short_term_investments": 0, "net_receivables": 2375000, "inventory": 4869000, "other_current_assets": null, "total_current_assets": 42185000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 16405000, "goodwill_and_intangibles": 73832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75542000, "total_assets": 117727000, "short_term_debt": 442000, "accounts_payable": 3469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9279000, "long_term_debt": 30617000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33513999, "total_liabilities": 42793000, "total_debt": 31059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -441826000, "total_equity": 74934000, "shares_outstanding": 49630949, "operating_cash_flow": -7350000, "stock_based_compensation": 2950000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17393000, "free_cash_flow": -7309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9280000", "ebitda": "-8733000", "netIncome": "-2076752", "grossProfit": "3015000", "depreciation": "None", "totalRevenue": "5007000", "costOfRevenue": "1992000", "interestIncome": "175000", "incomeBeforeTax": "-10466000", "interestExpense": "1186000", "operatingIncome": "-9484000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1011000", "nonInterestIncome": "None", "operatingExpenses": "12499000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1992000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547000", "sellingGeneralAndAdministrative": "4567000", "netIncomeFromContinuingOperations": "-10466000" }, "balance": { "goodwill": "57427000", "inventory": "4869000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "117727000", "longTermDebt": "30617000", "shortTermDebt": "442000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "16405000", "reportedCurrency": "USD", "retainedEarnings": "-441826000", "totalLiabilities": "42793000", "otherCurrentAssets": "2812000", "totalCurrentAssets": "42185000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75542000", "currentAccountsPayable": "3469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31638000", "totalShareholderEquity": "74934000", "capitalLeaseObligations": "1021000", "otherCurrentLiabilities": "4508000", "totalCurrentLiabilities": "9279000", "otherNonCurrentLiabilities": "74000", "totalNonCurrentLiabilities": "33513999", "cashAndShortTermInvestments": "32128999", "commonStockSharesOutstanding": "49630949", "intangibleAssetsExcludingGoodwill": "16405000", "cashAndCashEquivalentsAtCarryingValue": "32128999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2076752", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-260000", "operatingCashflow": "-7350000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17393000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "2950000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 5369000, "cost_of_revenue": 1972000, "gross_profit": 3397000, "ebit": -9200000, "ebitda": -8398000, "pretax_income": -12990000, "tax_provision": null, "net_income": -12990000, "net_income_to_common": -12990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21954000, "total_current_assets": 32170000, "total_assets": 108325000, "short_term_debt": 510000, "long_term_debt": 30499000, "total_debt": 31009000, "total_liabilities": 44339000, "total_equity": 63986000, "shares_outstanding": 49630949, "goodwill_and_intangibles": 74305000 }, "cash_flow": { "operating_cash_flow": -6031000, "capital_expenditure": 44000, "free_cash_flow": -5987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58909, "ticker_id": 5717, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9200000", "ebitda": "-8398000", "netIncome": "-12990000", "grossProfit": "3397000", "depreciation": "None", "totalRevenue": "5369000", "costOfRevenue": "1972000", "interestIncome": "237000", "incomeBeforeTax": "-12990000", "interestExpense": "31000", "operatingIncome": "9200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "-5803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000", "sellingGeneralAndAdministrative": "3212000", "netIncomeFromContinuingOperations": "-12990000" }, "balance": { "goodwill": "57427000", "inventory": "4609000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "108325000", "longTermDebt": "30499000", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16878000", "reportedCurrency": "USD", "retainedEarnings": "-422971000", "totalLiabilities": "44339000", "otherCurrentAssets": "218000", "totalCurrentAssets": "32170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76155000", "currentAccountsPayable": "3379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31621000", "totalShareholderEquity": "63986000", "capitalLeaseObligations": "1122000", "otherCurrentLiabilities": "5138000", "totalCurrentLiabilities": "9754000", "otherNonCurrentLiabilities": "81000", "totalNonCurrentLiabilities": "34585000", "cashAndShortTermInvestments": "21954000", "commonStockSharesOutstanding": "49630949", "intangibleAssetsExcludingGoodwill": "16878000", "cashAndCashEquivalentsAtCarryingValue": "21954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "-6031000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "2035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5369000, "cost_of_revenue": 1972000, "gross_profit": 3397000, "research_and_development": 3721000, "selling_general_admin": 3212000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9200000, "depreciation_amortisation": 802000, "ebitda": -8398000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": -12990000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12990000, "net_income_continuing_ops": -12990000, "net_income_to_common": -12990000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21954000, "short_term_investments": 0, "net_receivables": 5389000, "inventory": 4609000, "other_current_assets": null, "total_current_assets": 32170000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 16878000, "goodwill_and_intangibles": 74305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76155000, "total_assets": 108325000, "short_term_debt": 510000, "accounts_payable": 3379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9754000, "long_term_debt": 30499000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34585000, "total_liabilities": 44339000, "total_debt": 31009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -422971000, "total_equity": 63986000, "shares_outstanding": 49630949, "operating_cash_flow": -6031000, "stock_based_compensation": 2035000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124000, "free_cash_flow": -5987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9200000", "ebitda": "-8398000", "netIncome": "-12990000", "grossProfit": "3397000", "depreciation": "None", "totalRevenue": "5369000", "costOfRevenue": "1972000", "interestIncome": "237000", "incomeBeforeTax": "-12990000", "interestExpense": "31000", "operatingIncome": "9200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "206000", "nonInterestIncome": "None", "operatingExpenses": "-5803000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3721000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "802000", "sellingGeneralAndAdministrative": "3212000", "netIncomeFromContinuingOperations": "-12990000" }, "balance": { "goodwill": "57427000", "inventory": "4609000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "108325000", "longTermDebt": "30499000", "shortTermDebt": "510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "16878000", "reportedCurrency": "USD", "retainedEarnings": "-422971000", "totalLiabilities": "44339000", "otherCurrentAssets": "218000", "totalCurrentAssets": "32170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5389000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76155000", "currentAccountsPayable": "3379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31621000", "totalShareholderEquity": "63986000", "capitalLeaseObligations": "1122000", "otherCurrentLiabilities": "5138000", "totalCurrentLiabilities": "9754000", "otherNonCurrentLiabilities": "81000", "totalNonCurrentLiabilities": "34585000", "cashAndShortTermInvestments": "21954000", "commonStockSharesOutstanding": "49630949", "intangibleAssetsExcludingGoodwill": "16878000", "cashAndCashEquivalentsAtCarryingValue": "21954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12990000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "13000", "operatingCashflow": "-6031000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "2035000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 6752000, "cost_of_revenue": 2870000, "gross_profit": 3882000, "ebit": -9409000, "ebitda": -8153000, "pretax_income": -9205000, "tax_provision": 22000, "net_income": -9227000, "net_income_to_common": -9227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27854000, "total_current_assets": 38562000, "total_assets": 115600000, "short_term_debt": 10785000, "long_term_debt": 18899000, "total_debt": 29684000, "total_liabilities": 41901000, "total_equity": 73699000, "shares_outstanding": 45024185, "goodwill_and_intangibles": 75027000 }, "cash_flow": { "operating_cash_flow": -6673000, "capital_expenditure": 31000, "free_cash_flow": -6642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58910, "ticker_id": 5717, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9409000", "ebitda": "-8153000", "netIncome": "-9227000", "grossProfit": "3882000", "depreciation": "None", "totalRevenue": "6752000", "costOfRevenue": "2870000", "interestIncome": "289000", "incomeBeforeTax": "-9205000", "interestExpense": "34000", "operatingIncome": "9409000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-952000", "nonInterestIncome": "None", "operatingExpenses": "-5527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "3310000", "netIncomeFromContinuingOperations": "-9227000" }, "balance": { "goodwill": "57427000", "inventory": "4622000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "115600000", "longTermDebt": "18899000", "shortTermDebt": "10785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17600000", "reportedCurrency": "USD", "retainedEarnings": "-404409000", "totalLiabilities": "41901000", "otherCurrentAssets": "192000", "totalCurrentAssets": "38562000", "currentLongTermDebt": "10295000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77038000", "currentAccountsPayable": "2745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30337000", "totalShareholderEquity": "73699000", "capitalLeaseObligations": "1143000", "otherCurrentLiabilities": "4320000", "totalCurrentLiabilities": "19155000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "22746000", "cashAndShortTermInvestments": "27854000", "commonStockSharesOutstanding": "45024185", "intangibleAssetsExcludingGoodwill": "17600000", "cashAndCashEquivalentsAtCarryingValue": "27854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "130000", "operatingCashflow": "-6673000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6815000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "2342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6752000, "cost_of_revenue": 2870000, "gross_profit": 3882000, "research_and_development": 4108000, "selling_general_admin": 3310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9409000, "depreciation_amortisation": 1256000, "ebitda": -8153000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -9205000, "tax_provision": 22000, "effective_tax_rate": null, "net_income": -9227000, "net_income_continuing_ops": -9227000, "net_income_to_common": -9227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27854000, "short_term_investments": 0, "net_receivables": 5894000, "inventory": 4622000, "other_current_assets": null, "total_current_assets": 38562000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 17600000, "goodwill_and_intangibles": 75027000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77038000, "total_assets": 115600000, "short_term_debt": 10785000, "accounts_payable": 2745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19155000, "long_term_debt": 18899000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22746000, "total_liabilities": 41901000, "total_debt": 29684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -404409000, "total_equity": 73699000, "shares_outstanding": 45024185, "operating_cash_flow": -6673000, "stock_based_compensation": 2342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6815000, "free_cash_flow": -6642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9409000", "ebitda": "-8153000", "netIncome": "-9227000", "grossProfit": "3882000", "depreciation": "None", "totalRevenue": "6752000", "costOfRevenue": "2870000", "interestIncome": "289000", "incomeBeforeTax": "-9205000", "interestExpense": "34000", "operatingIncome": "9409000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "22000", "reportedCurrency": "USD", "netInterestIncome": "-952000", "nonInterestIncome": "None", "operatingExpenses": "-5527000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2870000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1256000", "sellingGeneralAndAdministrative": "3310000", "netIncomeFromContinuingOperations": "-9227000" }, "balance": { "goodwill": "57427000", "inventory": "4622000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "115600000", "longTermDebt": "18899000", "shortTermDebt": "10785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17600000", "reportedCurrency": "USD", "retainedEarnings": "-404409000", "totalLiabilities": "41901000", "otherCurrentAssets": "192000", "totalCurrentAssets": "38562000", "currentLongTermDebt": "10295000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77038000", "currentAccountsPayable": "2745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30337000", "totalShareholderEquity": "73699000", "capitalLeaseObligations": "1143000", "otherCurrentLiabilities": "4320000", "totalCurrentLiabilities": "19155000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "22746000", "cashAndShortTermInvestments": "27854000", "commonStockSharesOutstanding": "45024185", "intangibleAssetsExcludingGoodwill": "17600000", "cashAndCashEquivalentsAtCarryingValue": "27854000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9227000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "130000", "operatingCashflow": "-6673000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6815000", "cashflowFromInvestment": "-31000", "stockBasedCompensation": "2342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1256000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 7604000, "cost_of_revenue": 2114000, "gross_profit": 5490000, "ebit": -10939000, "ebitda": -8382000, "pretax_income": -9477000, "tax_provision": 155000, "net_income": -9632000, "net_income_to_common": -9632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27764000, "total_current_assets": 40529000, "total_assets": 118884000, "short_term_debt": 5955000, "long_term_debt": 23472000, "total_debt": 29427000, "total_liabilities": 46865000, "total_equity": 72019000, "shares_outstanding": 40417421, "goodwill_and_intangibles": 76189000 }, "cash_flow": { "operating_cash_flow": -6732000, "capital_expenditure": 21000, "free_cash_flow": -6711000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58911, "ticker_id": 5717, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10939000", "ebitda": "-8382000", "netIncome": "-9632000", "grossProfit": "5490000", "depreciation": "None", "totalRevenue": "7604000", "costOfRevenue": "2114000", "interestIncome": "161000", "incomeBeforeTax": "-9477000", "interestExpense": "22000", "operatingIncome": "11668000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "155000", "reportedCurrency": "USD", "netInterestIncome": "3420000", "nonInterestIncome": "None", "operatingExpenses": "-6178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557000", "sellingGeneralAndAdministrative": "4285000", "netIncomeFromContinuingOperations": "-9632000" }, "balance": { "goodwill": "57427000", "inventory": "4753000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "118884000", "longTermDebt": "23472000", "shortTermDebt": "5955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18762000", "reportedCurrency": "USD", "retainedEarnings": "-390343000", "totalLiabilities": "46865000", "otherCurrentAssets": "1963000", "totalCurrentAssets": "40529000", "currentLongTermDebt": "5451000", "longTermInvestments": "None", "shortTermInvestments": "697000", "currentNetReceivables": "5352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78355000", "currentAccountsPayable": "3045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30192000", "totalShareholderEquity": "72019000", "capitalLeaseObligations": "1269000", "otherCurrentLiabilities": "6052000", "totalCurrentLiabilities": "16635000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "30230000", "cashAndShortTermInvestments": "27764000", "commonStockSharesOutstanding": "40417421", "intangibleAssetsExcludingGoodwill": "18762000", "cashAndCashEquivalentsAtCarryingValue": "27764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-6732000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18325000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7604000, "cost_of_revenue": 2114000, "gross_profit": 5490000, "research_and_development": 5281000, "selling_general_admin": 4285000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10939000, "depreciation_amortisation": 2557000, "ebitda": -8382000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": -9477000, "tax_provision": 155000, "effective_tax_rate": null, "net_income": -9632000, "net_income_continuing_ops": -9632000, "net_income_to_common": -9632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27764000, "short_term_investments": 697000, "net_receivables": 5352000, "inventory": 4753000, "other_current_assets": null, "total_current_assets": 40529000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 18762000, "goodwill_and_intangibles": 76189000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78355000, "total_assets": 118884000, "short_term_debt": 5955000, "accounts_payable": 3045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16635000, "long_term_debt": 23472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30230000, "total_liabilities": 46865000, "total_debt": 29427000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390343000, "total_equity": 72019000, "shares_outstanding": 40417421, "operating_cash_flow": -6732000, "stock_based_compensation": 2590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18325000, "free_cash_flow": -6711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10939000", "ebitda": "-8382000", "netIncome": "-9632000", "grossProfit": "5490000", "depreciation": "None", "totalRevenue": "7604000", "costOfRevenue": "2114000", "interestIncome": "161000", "incomeBeforeTax": "-9477000", "interestExpense": "22000", "operatingIncome": "11668000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "155000", "reportedCurrency": "USD", "netInterestIncome": "3420000", "nonInterestIncome": "None", "operatingExpenses": "-6178000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2114000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2557000", "sellingGeneralAndAdministrative": "4285000", "netIncomeFromContinuingOperations": "-9632000" }, "balance": { "goodwill": "57427000", "inventory": "4753000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "118884000", "longTermDebt": "23472000", "shortTermDebt": "5955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "18762000", "reportedCurrency": "USD", "retainedEarnings": "-390343000", "totalLiabilities": "46865000", "otherCurrentAssets": "1963000", "totalCurrentAssets": "40529000", "currentLongTermDebt": "5451000", "longTermInvestments": "None", "shortTermInvestments": "697000", "currentNetReceivables": "5352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78355000", "currentAccountsPayable": "3045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30192000", "totalShareholderEquity": "72019000", "capitalLeaseObligations": "1269000", "otherCurrentLiabilities": "6052000", "totalCurrentLiabilities": "16635000", "otherNonCurrentLiabilities": "25000", "totalNonCurrentLiabilities": "30230000", "cashAndShortTermInvestments": "27764000", "commonStockSharesOutstanding": "40417421", "intangibleAssetsExcludingGoodwill": "18762000", "cashAndCashEquivalentsAtCarryingValue": "27764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9632000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-12000", "operatingCashflow": "-6732000", "capitalExpenditures": "21000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18325000", "cashflowFromInvestment": "-21000", "stockBasedCompensation": "2590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2135000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 7423000, "cost_of_revenue": 2202000, "gross_profit": 5221000, "ebit": -12030000, "ebitda": -10324000, "pretax_income": -12343000, "tax_provision": -13000, "net_income": -12330000, "net_income_to_common": -12330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15547000, "total_current_assets": 29528000, "total_assets": 109953000, "short_term_debt": 9266000, "long_term_debt": 20187000, "total_debt": 29453000, "total_liabilities": 51442000, "total_equity": 58511000, "shares_outstanding": 40417421, "goodwill_and_intangibles": 77770000 }, "cash_flow": { "operating_cash_flow": -7357000, "capital_expenditure": 32000, "free_cash_flow": -7325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58913, "ticker_id": 5717, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12030000", "ebitda": "-10324000", "netIncome": "-12330000", "grossProfit": "5221000", "depreciation": "None", "totalRevenue": "7423000", "costOfRevenue": "2202000", "interestIncome": "226000", "incomeBeforeTax": "-12343000", "interestExpense": "29000", "operatingIncome": "12030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "-313000", "nonInterestIncome": "None", "operatingExpenses": "-6809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1706000", "sellingGeneralAndAdministrative": "3728000", "netIncomeFromContinuingOperations": "-12330000" }, "balance": { "goodwill": "57427000", "inventory": "4742000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "109953000", "longTermDebt": "20187000", "shortTermDebt": "9266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20343000", "reportedCurrency": "USD", "retainedEarnings": "-378082000", "totalLiabilities": "51442000", "otherCurrentAssets": "863000", "totalCurrentAssets": "29528000", "currentLongTermDebt": "8670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80425000", "currentAccountsPayable": "2655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30486000", "totalShareholderEquity": "58511000", "capitalLeaseObligations": "1629000", "otherCurrentLiabilities": "5807000", "totalCurrentLiabilities": "18846000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "32596000", "cashAndShortTermInvestments": "15547000", "commonStockSharesOutstanding": "40417421", "intangibleAssetsExcludingGoodwill": "20343000", "cashAndCashEquivalentsAtCarryingValue": "15547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "391000", "operatingCashflow": "-7357000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "2786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7423000, "cost_of_revenue": 2202000, "gross_profit": 5221000, "research_and_development": 5446000, "selling_general_admin": 3728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12030000, "depreciation_amortisation": 1706000, "ebitda": -10324000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -12343000, "tax_provision": -13000, "effective_tax_rate": null, "net_income": -12330000, "net_income_continuing_ops": -12330000, "net_income_to_common": -12330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15547000, "short_term_investments": null, "net_receivables": 8376000, "inventory": 4742000, "other_current_assets": null, "total_current_assets": 29528000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 20343000, "goodwill_and_intangibles": 77770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80425000, "total_assets": 109953000, "short_term_debt": 9266000, "accounts_payable": 2655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18846000, "long_term_debt": 20187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32596000, "total_liabilities": 51442000, "total_debt": 29453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378082000, "total_equity": 58511000, "shares_outstanding": 40417421, "operating_cash_flow": -7357000, "stock_based_compensation": 2786000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12030000", "ebitda": "-10324000", "netIncome": "-12330000", "grossProfit": "5221000", "depreciation": "None", "totalRevenue": "7423000", "costOfRevenue": "2202000", "interestIncome": "226000", "incomeBeforeTax": "-12343000", "interestExpense": "29000", "operatingIncome": "12030000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-13000", "reportedCurrency": "USD", "netInterestIncome": "-313000", "nonInterestIncome": "None", "operatingExpenses": "-6809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5446000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1706000", "sellingGeneralAndAdministrative": "3728000", "netIncomeFromContinuingOperations": "-12330000" }, "balance": { "goodwill": "57427000", "inventory": "4742000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "109953000", "longTermDebt": "20187000", "shortTermDebt": "9266000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20343000", "reportedCurrency": "USD", "retainedEarnings": "-378082000", "totalLiabilities": "51442000", "otherCurrentAssets": "863000", "totalCurrentAssets": "29528000", "currentLongTermDebt": "8670000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80425000", "currentAccountsPayable": "2655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30486000", "totalShareholderEquity": "58511000", "capitalLeaseObligations": "1629000", "otherCurrentLiabilities": "5807000", "totalCurrentLiabilities": "18846000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "32596000", "cashAndShortTermInvestments": "15547000", "commonStockSharesOutstanding": "40417421", "intangibleAssetsExcludingGoodwill": "20343000", "cashAndCashEquivalentsAtCarryingValue": "15547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12330000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "391000", "operatingCashflow": "-7357000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "2786000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2128000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 6255000, "cost_of_revenue": 2266000, "gross_profit": 3989000, "ebit": -16190999, "ebitda": -14353000, "pretax_income": -13610000, "tax_provision": -10241103, "net_income": -13610000, "net_income_to_common": -13610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22938000, "total_current_assets": 39340000, "total_assets": 122134000, "short_term_debt": 6075000, "long_term_debt": 23440000, "total_debt": 29515000, "total_liabilities": 54079000, "total_equity": 68055000, "shares_outstanding": 39830793, "goodwill_and_intangibles": 79773000 }, "cash_flow": { "operating_cash_flow": -11363000, "capital_expenditure": 29000, "free_cash_flow": -11334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58914, "ticker_id": 5717, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16190999", "ebitda": "-14353000", "netIncome": "-13610000", "grossProfit": "3989000", "depreciation": "None", "totalRevenue": "6255000", "costOfRevenue": "2266000", "interestIncome": "339000", "incomeBeforeTax": "-13610000", "interestExpense": "29000", "operatingIncome": "16190999", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10241103", "reportedCurrency": "USD", "netInterestIncome": "2581000", "nonInterestIncome": "None", "operatingExpenses": "-12201999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1837999", "sellingGeneralAndAdministrative": "5005000", "netIncomeFromContinuingOperations": "-13610000" }, "balance": { "goodwill": "57427000", "inventory": "5133000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "122134000", "longTermDebt": "23440000", "shortTermDebt": "6075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22346000", "reportedCurrency": "USD", "retainedEarnings": "-363474000", "totalLiabilities": "54079000", "otherCurrentAssets": "859000", "totalCurrentAssets": "39340000", "currentLongTermDebt": "5191000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82794000", "currentAccountsPayable": "3351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30633000", "totalShareholderEquity": "68055000", "capitalLeaseObligations": "2002000", "otherCurrentLiabilities": "6475000", "totalCurrentLiabilities": "17416000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "36663000", "cashAndShortTermInvestments": "22938000", "commonStockSharesOutstanding": "39830793", "intangibleAssetsExcludingGoodwill": "22346000", "cashAndCashEquivalentsAtCarryingValue": "22938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-217000", "operatingCashflow": "-11363000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "3562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6255000, "cost_of_revenue": 2266000, "gross_profit": 3989000, "research_and_development": 6810000, "selling_general_admin": 5005000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16190999, "depreciation_amortisation": 1837999, "ebitda": -14353000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -13610000, "tax_provision": -10241103, "effective_tax_rate": null, "net_income": -13610000, "net_income_continuing_ops": -13610000, "net_income_to_common": -13610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22938000, "short_term_investments": null, "net_receivables": 10410000, "inventory": 5133000, "other_current_assets": null, "total_current_assets": 39340000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 22346000, "goodwill_and_intangibles": 79773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82794000, "total_assets": 122134000, "short_term_debt": 6075000, "accounts_payable": 3351000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17416000, "long_term_debt": 23440000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36663000, "total_liabilities": 54079000, "total_debt": 29515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -363474000, "total_equity": 68055000, "shares_outstanding": 39830793, "operating_cash_flow": -11363000, "stock_based_compensation": 3562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -11334000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16190999", "ebitda": "-14353000", "netIncome": "-13610000", "grossProfit": "3989000", "depreciation": "None", "totalRevenue": "6255000", "costOfRevenue": "2266000", "interestIncome": "339000", "incomeBeforeTax": "-13610000", "interestExpense": "29000", "operatingIncome": "16190999", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-10241103", "reportedCurrency": "USD", "netInterestIncome": "2581000", "nonInterestIncome": "None", "operatingExpenses": "-12201999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2266000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1837999", "sellingGeneralAndAdministrative": "5005000", "netIncomeFromContinuingOperations": "-13610000" }, "balance": { "goodwill": "57427000", "inventory": "5133000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "122134000", "longTermDebt": "23440000", "shortTermDebt": "6075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "22346000", "reportedCurrency": "USD", "retainedEarnings": "-363474000", "totalLiabilities": "54079000", "otherCurrentAssets": "859000", "totalCurrentAssets": "39340000", "currentLongTermDebt": "5191000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10410000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82794000", "currentAccountsPayable": "3351000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30633000", "totalShareholderEquity": "68055000", "capitalLeaseObligations": "2002000", "otherCurrentLiabilities": "6475000", "totalCurrentLiabilities": "17416000", "otherNonCurrentLiabilities": "51000", "totalNonCurrentLiabilities": "36663000", "cashAndShortTermInvestments": "22938000", "commonStockSharesOutstanding": "39830793", "intangibleAssetsExcludingGoodwill": "22346000", "cashAndCashEquivalentsAtCarryingValue": "22938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-217000", "operatingCashflow": "-11363000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-29000", "stockBasedCompensation": "3562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1838000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 5758000, "cost_of_revenue": 3326000, "gross_profit": 2432000, "ebit": -17855000, "ebitda": -16529000, "pretax_income": -9169000, "tax_provision": -1994000, "net_income": -7175000, "net_income_to_common": -7175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34367000, "total_current_assets": 52509000, "total_assets": 136964000, "short_term_debt": 4874000, "long_term_debt": 24508000, "total_debt": 29382000, "total_liabilities": 58931000, "total_equity": 78033000, "shares_outstanding": 34442578, "goodwill_and_intangibles": 81073000 }, "cash_flow": { "operating_cash_flow": -13110000, "capital_expenditure": 56000, "free_cash_flow": -13054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58915, "ticker_id": 5717, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17855000", "ebitda": "-16529000", "netIncome": "-7175000", "grossProfit": "2432000", "depreciation": "None", "totalRevenue": "5758000", "costOfRevenue": "3326000", "interestIncome": "390000", "incomeBeforeTax": "-9169000", "interestExpense": "16000", "operatingIncome": "17855000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1994000", "reportedCurrency": "USD", "netInterestIncome": "374000", "nonInterestIncome": "None", "operatingExpenses": "-15423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1326000", "sellingGeneralAndAdministrative": "6735000", "netIncomeFromContinuingOperations": "-7175000" }, "balance": { "goodwill": "57427000", "inventory": "4916000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "136964000", "longTermDebt": "24508000", "shortTermDebt": "4874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23646000", "reportedCurrency": "USD", "retainedEarnings": "-358570000", "totalLiabilities": "58931000", "otherCurrentAssets": "5341000", "totalCurrentAssets": "52509000", "currentLongTermDebt": "3954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84455000", "currentAccountsPayable": "4249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30435000", "totalShareholderEquity": "78033000", "capitalLeaseObligations": "1973000", "otherCurrentLiabilities": "8679000", "totalCurrentLiabilities": "17802000", "otherNonCurrentLiabilities": "52000", "totalNonCurrentLiabilities": "41129000", "cashAndShortTermInvestments": "34367000", "commonStockSharesOutstanding": "34442578", "intangibleAssetsExcludingGoodwill": "23646000", "cashAndCashEquivalentsAtCarryingValue": "34367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "146000", "operatingCashflow": "-13110000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20206000", "cashflowFromInvestment": "-8852000", "stockBasedCompensation": "6858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5758000, "cost_of_revenue": 3326000, "gross_profit": 2432000, "research_and_development": 6642000, "selling_general_admin": 6735000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17855000, "depreciation_amortisation": 1326000, "ebitda": -16529000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -9169000, "tax_provision": -1994000, "effective_tax_rate": null, "net_income": -7175000, "net_income_continuing_ops": -7175000, "net_income_to_common": -7175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34367000, "short_term_investments": null, "net_receivables": 7885000, "inventory": 4916000, "other_current_assets": null, "total_current_assets": 52509000, "net_ppe": null, "goodwill": 57427000, "intangible_assets": 23646000, "goodwill_and_intangibles": 81073000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84455000, "total_assets": 136964000, "short_term_debt": 4874000, "accounts_payable": 4249000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17802000, "long_term_debt": 24508000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41129000, "total_liabilities": 58931000, "total_debt": 29382000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -358570000, "total_equity": 78033000, "shares_outstanding": 34442578, "operating_cash_flow": -13110000, "stock_based_compensation": 6858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8852000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20206000, "free_cash_flow": -13054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17855000", "ebitda": "-16529000", "netIncome": "-7175000", "grossProfit": "2432000", "depreciation": "None", "totalRevenue": "5758000", "costOfRevenue": "3326000", "interestIncome": "390000", "incomeBeforeTax": "-9169000", "interestExpense": "16000", "operatingIncome": "17855000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1994000", "reportedCurrency": "USD", "netInterestIncome": "374000", "nonInterestIncome": "None", "operatingExpenses": "-15423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6642000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3326000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1326000", "sellingGeneralAndAdministrative": "6735000", "netIncomeFromContinuingOperations": "-7175000" }, "balance": { "goodwill": "57427000", "inventory": "4916000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "136964000", "longTermDebt": "24508000", "shortTermDebt": "4874000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "23646000", "reportedCurrency": "USD", "retainedEarnings": "-358570000", "totalLiabilities": "58931000", "otherCurrentAssets": "5341000", "totalCurrentAssets": "52509000", "currentLongTermDebt": "3954000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84455000", "currentAccountsPayable": "4249000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30435000", "totalShareholderEquity": "78033000", "capitalLeaseObligations": "1973000", "otherCurrentLiabilities": "8679000", "totalCurrentLiabilities": "17802000", "otherNonCurrentLiabilities": "52000", "totalNonCurrentLiabilities": "41129000", "cashAndShortTermInvestments": "34367000", "commonStockSharesOutstanding": "34442578", "intangibleAssetsExcludingGoodwill": "23646000", "cashAndCashEquivalentsAtCarryingValue": "34367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "146000", "operatingCashflow": "-13110000", "capitalExpenditures": "56000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20206000", "cashflowFromInvestment": "-8852000", "stockBasedCompensation": "6858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1326000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 3616000, "cost_of_revenue": 2379000, "gross_profit": 1237000, "ebit": -14087000, "ebitda": -12767000, "pretax_income": -14221000, "tax_provision": 64000, "net_income": -14285000, "net_income_to_common": -14285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36797000, "total_current_assets": 47330000, "total_assets": 96389000, "short_term_debt": 4065000, "long_term_debt": 24591000, "total_debt": 28656000, "total_liabilities": 38245000, "total_equity": 58144000, "shares_outstanding": 27191849, "goodwill_and_intangibles": 47044000 }, "cash_flow": { "operating_cash_flow": -7341000, "capital_expenditure": 83000, "free_cash_flow": -7258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58916, "ticker_id": 5717, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14087000", "ebitda": "-12767000", "netIncome": "-14285000", "grossProfit": "1237000", "depreciation": "None", "totalRevenue": "3616000", "costOfRevenue": "2379000", "interestIncome": "470000", "incomeBeforeTax": "-14221000", "interestExpense": "557000", "operatingIncome": "14215000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "421000", "nonInterestIncome": "None", "operatingExpenses": "-12978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1320000", "sellingGeneralAndAdministrative": "5401000", "netIncomeFromContinuingOperations": "-14285000" }, "balance": { "goodwill": "41640000", "inventory": "5062000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "96389000", "longTermDebt": "24591000", "shortTermDebt": "4065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5404000", "reportedCurrency": "USD", "retainedEarnings": "-349361000", "totalLiabilities": "38245000", "otherCurrentAssets": "1828000", "totalCurrentAssets": "47330000", "currentLongTermDebt": "3954000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49059000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29541000", "totalShareholderEquity": "58144000", "capitalLeaseObligations": "996000", "otherCurrentLiabilities": "6300000", "totalCurrentLiabilities": "12493000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "25752000", "cashAndShortTermInvestments": "36797000", "commonStockSharesOutstanding": "27191849", "intangibleAssetsExcludingGoodwill": "5404000", "cashAndCashEquivalentsAtCarryingValue": "36797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "409000", "operatingCashflow": "-7341000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "4394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3616000, "cost_of_revenue": 2379000, "gross_profit": 1237000, "research_and_development": 4196000, "selling_general_admin": 5401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14087000, "depreciation_amortisation": 1320000, "ebitda": -12767000, "interest_expense": 557000, "interest_income": null, "other_non_operating": null, "pretax_income": -14221000, "tax_provision": 64000, "effective_tax_rate": null, "net_income": -14285000, "net_income_continuing_ops": -14285000, "net_income_to_common": -14285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36797000, "short_term_investments": 0, "net_receivables": 3643000, "inventory": 5062000, "other_current_assets": null, "total_current_assets": 47330000, "net_ppe": null, "goodwill": 41640000, "intangible_assets": 5404000, "goodwill_and_intangibles": 47044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49059000, "total_assets": 96389000, "short_term_debt": 4065000, "accounts_payable": 1131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12493000, "long_term_debt": 24591000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25752000, "total_liabilities": 38245000, "total_debt": 28656000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -349361000, "total_equity": 58144000, "shares_outstanding": 27191849, "operating_cash_flow": -7341000, "stock_based_compensation": 4394000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14087000", "ebitda": "-12767000", "netIncome": "-14285000", "grossProfit": "1237000", "depreciation": "None", "totalRevenue": "3616000", "costOfRevenue": "2379000", "interestIncome": "470000", "incomeBeforeTax": "-14221000", "interestExpense": "557000", "operatingIncome": "14215000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "64000", "reportedCurrency": "USD", "netInterestIncome": "421000", "nonInterestIncome": "None", "operatingExpenses": "-12978000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2379000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1320000", "sellingGeneralAndAdministrative": "5401000", "netIncomeFromContinuingOperations": "-14285000" }, "balance": { "goodwill": "41640000", "inventory": "5062000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "96389000", "longTermDebt": "24591000", "shortTermDebt": "4065000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5404000", "reportedCurrency": "USD", "retainedEarnings": "-349361000", "totalLiabilities": "38245000", "otherCurrentAssets": "1828000", "totalCurrentAssets": "47330000", "currentLongTermDebt": "3954000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3643000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49059000", "currentAccountsPayable": "1131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29541000", "totalShareholderEquity": "58144000", "capitalLeaseObligations": "996000", "otherCurrentLiabilities": "6300000", "totalCurrentLiabilities": "12493000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "25752000", "cashAndShortTermInvestments": "36797000", "commonStockSharesOutstanding": "27191849", "intangibleAssetsExcludingGoodwill": "5404000", "cashAndCashEquivalentsAtCarryingValue": "36797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14285000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "409000", "operatingCashflow": "-7341000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-83000", "stockBasedCompensation": "4394000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1320000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 3518000, "cost_of_revenue": 2908000, "gross_profit": 610000, "ebit": -15546000, "ebitda": -14310000, "pretax_income": -15732000, "tax_provision": -1236000, "net_income": -15732000, "net_income_to_common": -15732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43878000, "total_current_assets": 56211000, "total_assets": 106505000, "short_term_debt": 119000, "long_term_debt": 29000000, "total_debt": 29119000, "total_liabilities": 38470000, "total_equity": 68035000, "shares_outstanding": 28815604, "goodwill_and_intangibles": 48181000 }, "cash_flow": { "operating_cash_flow": -8645000, "capital_expenditure": 281000, "free_cash_flow": -8364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58918, "ticker_id": 5717, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15546000", "ebitda": "-14310000", "netIncome": "-15732000", "grossProfit": "610000", "depreciation": "None", "totalRevenue": "3518000", "costOfRevenue": "2908000", "interestIncome": "None", "incomeBeforeTax": "-15732000", "interestExpense": "23000", "operatingIncome": "15546000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1236000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "-14936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1236000", "sellingGeneralAndAdministrative": "4128000", "netIncomeFromContinuingOperations": "-15732000" }, "balance": { "goodwill": "41640000", "inventory": "5471000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "106505000", "longTermDebt": "29000000", "shortTermDebt": "119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "-333855000", "totalLiabilities": "38470000", "otherCurrentAssets": "395000", "totalCurrentAssets": "56211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50294000", "currentAccountsPayable": "1929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29923000", "totalShareholderEquity": "68035000", "capitalLeaseObligations": "923000", "otherCurrentLiabilities": "5374000", "totalCurrentLiabilities": "8106000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "30364000", "cashAndShortTermInvestments": "43878000", "commonStockSharesOutstanding": "28815604", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "43878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "443000", "operatingCashflow": "-8645000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204000", "cashflowFromInvestment": "-281000", "stockBasedCompensation": "5159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3518000, "cost_of_revenue": 2908000, "gross_profit": 610000, "research_and_development": 5665000, "selling_general_admin": 4128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15546000, "depreciation_amortisation": 1236000, "ebitda": -14310000, "interest_expense": 23000, "interest_income": null, "other_non_operating": null, "pretax_income": -15732000, "tax_provision": -1236000, "effective_tax_rate": null, "net_income": -15732000, "net_income_continuing_ops": -15732000, "net_income_to_common": -15732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43878000, "short_term_investments": null, "net_receivables": 6467000, "inventory": 5471000, "other_current_assets": null, "total_current_assets": 56211000, "net_ppe": null, "goodwill": 41640000, "intangible_assets": 6541000, "goodwill_and_intangibles": 48181000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50294000, "total_assets": 106505000, "short_term_debt": 119000, "accounts_payable": 1929000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8106000, "long_term_debt": 29000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30364000, "total_liabilities": 38470000, "total_debt": 29119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -333855000, "total_equity": 68035000, "shares_outstanding": 28815604, "operating_cash_flow": -8645000, "stock_based_compensation": 5159000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204000, "free_cash_flow": -8364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15546000", "ebitda": "-14310000", "netIncome": "-15732000", "grossProfit": "610000", "depreciation": "None", "totalRevenue": "3518000", "costOfRevenue": "2908000", "interestIncome": "None", "incomeBeforeTax": "-15732000", "interestExpense": "23000", "operatingIncome": "15546000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1236000", "reportedCurrency": "USD", "netInterestIncome": "-186000", "nonInterestIncome": "None", "operatingExpenses": "-14936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1236000", "sellingGeneralAndAdministrative": "4128000", "netIncomeFromContinuingOperations": "-15732000" }, "balance": { "goodwill": "41640000", "inventory": "5471000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "106505000", "longTermDebt": "29000000", "shortTermDebt": "119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6541000", "reportedCurrency": "USD", "retainedEarnings": "-333855000", "totalLiabilities": "38470000", "otherCurrentAssets": "395000", "totalCurrentAssets": "56211000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6467000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50294000", "currentAccountsPayable": "1929000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29923000", "totalShareholderEquity": "68035000", "capitalLeaseObligations": "923000", "otherCurrentLiabilities": "5374000", "totalCurrentLiabilities": "8106000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "30364000", "cashAndShortTermInvestments": "43878000", "commonStockSharesOutstanding": "28815604", "intangibleAssetsExcludingGoodwill": "6541000", "cashAndCashEquivalentsAtCarryingValue": "43878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "443000", "operatingCashflow": "-8645000", "capitalExpenditures": "281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204000", "cashflowFromInvestment": "-281000", "stockBasedCompensation": "5159000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "income_statement": { "revenue": 6152000, "cost_of_revenue": 2984000, "gross_profit": 3168000, "ebit": -14020000, "ebitda": -12801000, "pretax_income": -16585000, "tax_provision": 34861000, "net_income": -16585000, "net_income_to_common": -16585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52995000, "total_current_assets": 65777000, "total_assets": 117159000, "short_term_debt": 145000, "long_term_debt": 29094000, "total_debt": 29239000, "total_liabilities": 38755000, "total_equity": 78404000, "shares_outstanding": 28186345, "goodwill_and_intangibles": 49318000 }, "cash_flow": { "operating_cash_flow": -9636000, "capital_expenditure": 146000, "free_cash_flow": -9490000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58919, "ticker_id": 5717, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:31:30.319239+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14020000", "ebitda": "-12801000", "netIncome": "-16585000", "grossProfit": "3168000", "depreciation": "None", "totalRevenue": "6152000", "costOfRevenue": "2984000", "interestIncome": "None", "incomeBeforeTax": "-16585000", "interestExpense": "16000", "operatingIncome": "14020000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34861000", "reportedCurrency": "USD", "netInterestIncome": "-2565000", "nonInterestIncome": "None", "operatingExpenses": "-10852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5222000", "otherNonOperatingIncome": "-2565000", "costofGoodsAndServicesSold": "2984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "4412000", "netIncomeFromContinuingOperations": "-16585000" }, "balance": { "goodwill": "41640000", "inventory": "5914000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "117159000", "longTermDebt": "29094000", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7678000", "reportedCurrency": "USD", "retainedEarnings": "-316951000", "totalLiabilities": "38755000", "otherCurrentAssets": "2047000", "totalCurrentAssets": "65777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51382000", "currentAccountsPayable": "1451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "817000", "shortLongTermDebtTotal": "30124000", "totalShareholderEquity": "78404000", "capitalLeaseObligations": "1030000", "otherCurrentLiabilities": "5691000", "totalCurrentLiabilities": "8076000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "30679000", "cashAndShortTermInvestments": "52995000", "commonStockSharesOutstanding": "28186345", "intangibleAssetsExcludingGoodwill": "7678000", "cashAndCashEquivalentsAtCarryingValue": "52995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "963000", "operatingCashflow": "-9636000", "capitalExpenditures": "146000", "changeInReceivables": "-2024000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19438000", "cashflowFromInvestment": "4179000", "stockBasedCompensation": "5292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6152000, "cost_of_revenue": 2984000, "gross_profit": 3168000, "research_and_development": 5222000, "selling_general_admin": 4412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14020000, "depreciation_amortisation": 1219000, "ebitda": -12801000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -16585000, "tax_provision": 34861000, "effective_tax_rate": null, "net_income": -16585000, "net_income_continuing_ops": -16585000, "net_income_to_common": -16585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52995000, "short_term_investments": null, "net_receivables": 4821000, "inventory": 5914000, "other_current_assets": null, "total_current_assets": 65777000, "net_ppe": null, "goodwill": 41640000, "intangible_assets": 7678000, "goodwill_and_intangibles": 49318000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51382000, "total_assets": 117159000, "short_term_debt": 145000, "accounts_payable": 1451000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8076000, "long_term_debt": 29094000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30679000, "total_liabilities": 38755000, "total_debt": 29239000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -316951000, "total_equity": 78404000, "shares_outstanding": 28186345, "operating_cash_flow": -9636000, "stock_based_compensation": 5292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19438000, "free_cash_flow": -9490000, "net_change_in_cash": 13981000 }, "raw_data": { "income": { "ebit": "-14020000", "ebitda": "-12801000", "netIncome": "-16585000", "grossProfit": "3168000", "depreciation": "None", "totalRevenue": "6152000", "costOfRevenue": "2984000", "interestIncome": "None", "incomeBeforeTax": "-16585000", "interestExpense": "16000", "operatingIncome": "14020000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34861000", "reportedCurrency": "USD", "netInterestIncome": "-2565000", "nonInterestIncome": "None", "operatingExpenses": "-10852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5222000", "otherNonOperatingIncome": "-2565000", "costofGoodsAndServicesSold": "2984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219000", "sellingGeneralAndAdministrative": "4412000", "netIncomeFromContinuingOperations": "-16585000" }, "balance": { "goodwill": "41640000", "inventory": "5914000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "117159000", "longTermDebt": "29094000", "shortTermDebt": "145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "7678000", "reportedCurrency": "USD", "retainedEarnings": "-316951000", "totalLiabilities": "38755000", "otherCurrentAssets": "2047000", "totalCurrentAssets": "65777000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4821000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51382000", "currentAccountsPayable": "1451000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "817000", "shortLongTermDebtTotal": "30124000", "totalShareholderEquity": "78404000", "capitalLeaseObligations": "1030000", "otherCurrentLiabilities": "5691000", "totalCurrentLiabilities": "8076000", "otherNonCurrentLiabilities": "36000", "totalNonCurrentLiabilities": "30679000", "cashAndShortTermInvestments": "52995000", "commonStockSharesOutstanding": "28186345", "intangibleAssetsExcludingGoodwill": "7678000", "cashAndCashEquivalentsAtCarryingValue": "52995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16585000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "963000", "operatingCashflow": "-9636000", "capitalExpenditures": "146000", "changeInReceivables": "-2024000", "changeInExchangeRate": "None", "cashflowFromFinancing": "19438000", "cashflowFromInvestment": "4179000", "stockBasedCompensation": "5292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "13981000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14868000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }